RESERVE INDUSTRIES CORP /NM/
10QSB, 1997-07-14
MINING & QUARRYING OF NONMETALLIC MINERALS (NO FUELS)
Previous: POTOMAC ELECTRIC POWER CO, 8-K, 1997-07-14
Next: RESOURCE AMERICA INC, 8-K, 1997-07-14




                    U. S. SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                FORM 10-QSB

Quarterly report under Section 13 or 15(d) of the Securities and
Exchange Act of 1934

	For the quarterly period ended May 31, 1997

	Commission file number 0-3492

                        RESERVE INDUSTRIES CORPORATION
                 (Name of Small Business Issuer in its charter)

             NEW MEXICO            				           85-0128783                    
(State or other jurisdiction of			     	(I.R.S. Employer Identification No.)
 Incorporation or Organization)

20 First Plaza, Suite 308, Albuquerque, New Mexico			       87102    
   (Address of principal executive offices)		       		    (Zip Code)

                          505-247-2384                         
          Issuer's telephone number, including area code

	Check whether the issuer: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 and (2) has been subject to such
filing requirements for the past 90 days.

Yes      X        No                 

	State the number of shares of outstanding of each of the
issuer's classes of common equity, as of the latest practicable
date.  As of July 11, 1997 - 3,203,763 shares  $1.00 Par Value
<PAGE>


                          INDEX


                                                        Page No.
                                                        --------

PART I.   Financial Information

   Consolidated Balance Sheets
   May 31, 1997 and November 30, 1996                       1

   Consolidated Statements of Income
   Second quarter ended
   May 31, 1997 and 1996                                    2

   Consolidated Statements of Cash Flows
   Second quarter ended
   May 31, 1997 and 1996                                    3

   Footnotes to Consolidated Financial Statements           4

   Management's Discussion and Analysis or
   Plan of Operation                                        5

PART II   Other Information                                 6

<PAGE>
<TABLE>
<CAPTION>
           RESERVE INDUSTRIES CORPORATION AND SUBSIDIARIES			
                   CONSOLIDATED BALANCE SHEETS						
               MAY 31, 1997 AND NOVEMBER 30, 1996						
                           (UNAUDITED)						
</CAPTION>

<S>                                              <C>              <C>
ASSETS			                                        1997			          1996
CURRENT ASSETS:			 			 
Cash and cash equivalents		                      $  	 442,762		    $   	15,332
Receivables, less allowance for doubtful
 accounts of $45,582 in 1997 and 1996	                214,633		       	202,819
Receivables from affiliates and related parties	      547,605	       		464,655
Inventories			                                        102,865			        92,573
Prepaid expenses and deposits			                       34,839			        28,481
                                                  -----------     ------------
     Total current assets	                       	 	1,342,704	      	 	803,860

PROPERTY, PLANT AND EQUIPMENT, at cost	             3,761,454	      	3,772,373
Less accumulated depreciation and depletion	       (1,138,010)		    (1,053,114)
                                                  -----------     ------------
                                                    2,623,444		      2,719,259

INVESTMENT IN UNCONSOLIDATED AFFILIATES            	4,486,371	       4,864,179

OTHER ASSETS	                                       		 55,710	        		55,710
                                                 ------------     ------------
                                               		$	 8,508,229    	$ 	8,443,008

LIABILITIES AND STOCKHOLDERS' INVESTMENT						
CURRENT LIABILITIES:			 			 
Short-term debt related party		                  $   	145,000	   	$   	145,000
Short-term debt			                                     47,581		        	47,581
Current portion of long-term debt	                  		223,914			       237,463
Trade accounts payable			                             215,134		       	267,863
Deferred obligations to related parties	           	2,172,800	      	2,046,358
Other current liabilities		                          	589,844		       	547,101
                                                 ------------     ------------
     Total current liabilities	                   		3,394,273	     		3,291,366

LONG-TERM DEBT, less current portion		              1,095,000	       1,183,199

DISCONTINUED OPERATIONS  -  L-Bar Products	           973,246	         973,246
					
STOCKHOLDERS' INVESTMENT:						
Common stock, $1.00 par value. Authorized
 6,000,000 shares, issued and outstanding
 3,203,763 shares in 1997 and 1996               			3,203,763			     3,203,763
Additional paid-in capital			                       7,458,718			     7,458,718
Accumulated deficit			                             (7,616,771)			   (7,667,284)
                                                 ------------     ------------
     Total stockholders' investment	              		3,045,710	     		2,995,197

                                               		$ 	8,508,229		   $ 	8,443,008

						The accompanying notes are an integral part of these consolidated
      statements.  The 1997 and 1996 financial information is unaudited.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
            RESERVE INDUSTRIES CORPORATION AND SUBSIDIARIES
         			     	CONSOLIDATED STATEMENTS OF INCOME						
     FOR THE SECOND QUARTER AND SIX MONTHS ENDED MAY 31, 1997 AND 1996
                             (UNAUDITED)													
</CAPTION>
                        			  	Second Quarter Ended		  Six Months Ended
                          						    MAY 31			              MAY 31
<S>                               <C>         <C>        <C>        <C>
                               			1997		      1996		     1997	      1996
REVENUES:												
Sales		                           $ 	456,035	 $ 	476,105	$  734,312	$  791,323
Investment income		                     -	          	252	    		-	         	332
Gain (loss) on sales:											
 Property and equipment	                  10		      -			      1,010     		-
Income (loss) from affiliates:								
 Interest Income			                      (29)    		7,080	    	4,691		   14,160
 Equity in earnings                 		200,542   	321,781   	484,022	   502,686
 Consulting fees 			                   15,000		   15,000		   30,000   		30,000
Other		                                   	36	      		28	      		67    		8,568
                                  ----------- ---------- ---------- ----------
      Total revenues	                 671,594	   820,246		1,254,102		1,347,069

COSTS AND EXPENSES:							
Cost of sales		                       312,922   	296,351   	608,992   	576,890
General and administration	           195,232   	210,372	   402,191	  	385,187
Interest	                             	40,837	   	36,183	  		82,048	  		74,498
Depreciation and amortization	         55,155   		49,936		  110,357	   100,476
                                  ----------- ---------- ---------- ----------
      Total costs and expenses      		604,146   	592,842 	1,203,588	 1,137,051

      Net income (loss)         		$	   67,448	$ 	227,404 $  	50,514	$  210,018

EARNINGS (LOSS) PER SHARE:
Income from continuing operations	$     	0.02	$    	0.07	$	    0.02	    $	0.07	

Weighted Average Number of Shares	
 of Common Stock Outstanding	       3,203,763	 3,169,004	 3,203,763	 3,169,004

						The accompanying notes are an integral part of these consolidated
      statements.  The 1997 and 1996 Financial Information is unaudited.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
              RESERVE INDUSTRIES CORPORATION AND SUBSIDIARIES				
                   CONSOLIDATED STATEMENTS OF CASH FLOWS						
               FOR THE SIX MONTHS ENDED MAY 31, 1997 AND 1996					
                                 (UNAUDITED)							
</CAPTION>
                                              								Six Months Ended
                                       									        			May 31
<S>                                                 <C>           <C>
                                           					 			1997		 	      1996	
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) from continuing operations		      $    	50,514		$    210,018
Adjustments to reconcile net income from continuing
 operations to net cash provided by operating
 activities:
  Depreciation and amortization			                       110,357		    	100,476
  Equity in (earnings) loss of affiliates             		(488,713)	  		(516,846)
  Cash distribution from affiliates		                   	866,521	    		154,980
  Changes in assets and liabilities:							
   (Increase) in receivables	                         		(94,764)   			(134,194)
   (Increase) in inventories			                         (10,292)	    		(55,541)
   (Increase) decrease in other current assets	         	(6,358)	     		18,215
   (Decrease) trade accounts payable		                  (52,729)	    		(68,375)
   Increase in accrued officer salaries		               126,442	     		161,439
   Increase in other current liabilities		               47,743		      	46,485
                                                    -----------   ------------  
     Total adjustments		                               	498,207    			(293,361)

     Net cash provided (used) by operating
      activities 	                                      548,721	      	(83,343)

CASH FLOWS FROM INVESTING ACTIVITIES:							
Capital expenditures			         Discontinued operations - L-Bar Products			                -		            	177
                                                    -----------   ------------
     Net cash (used) by investing activities		         	(19,543)	    	(204,678)

CASH FLOWS FROM FINANCING ACTIVITIES:						
Increase in common stock issued		                         	-	         		46,430
(Decrease) increase long-term debt		                  	(101,748)    			223,627
                                                    -----------   ------------
    Net cash (used) provided by financing
     activities		                                      (101,748)      	270,057

    Net increase (decrease) in cash and cash
     equivalents                                       	427,430      		(17,964)

Cash and cash equivalents at beginning of year         		15,332		       36,383
Cash and cash equivalents at end of the quarter	    $  	442,762	  $    	18,419

        The accompanying notes are an integral part of these consolidated 
        statements.  The 1997 and 1996 Financial Information is unaudited.							
</TABLE>
<PAGE>

         FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accompanying statements, which should be read in conjunction
with the Consolidated Financial Statements included in the
November 30, 1996 fiscal year end Annual Report filed on Form
10-KSB, are unaudited but have been prepared in the ordinary
course of business for the purpose of providing information with
respect to the interim periods, and are subject to audit at the
close of the year.  However, it is the opinion of the management
of the Company that all adjustments (none of which were other
than normal recurring accruals) necessary for a fair
presentation of such periods have been included.

The Consolidated Financial Statements prepared for fiscal years
1996, 1995,1994, 1993, 1992 and 1991 were unaudited because the
Company elected to not incur the expense of an audit and to
conserve its cash for other corporate requirements.

In November 1992, the Company determined to discontinue the
operations of L-Bar Products Incorporated (L-Bar), a wholly
owned subsidiary.
<PAGE>

Item 2.  Management's Discussion and Analysis or Plan of
Operation

	Results of Operations

    		Second quarter ended May 31, 1997 compared
    		with the second quarter ended May 31, 1996

For the second quarter ended May 31, 1997 the Company had net
income from operations of $67,448 or $0.02  per share as
compared to net  income from operations of $227,404 or $0.07 per
share for the same period last year.

The Company's revenues for the second quarter were $671,594 as
compared to $820,246 for the same period last year.  The
revenues decreased because of decreased equity earnings and a
small decrease in sales.  The general and administration costs
decreased from last year from $210,372 to $195,232.   Some of
the expenses contained in the general and administrative costs
pertaining to salaries of the officers and deferred compensation
have been accrued but not paid as the Company is conserving its
cash.

     		Six months ended May 31, 1997 compared
     		with the six months ended May 31, 1996

For the six months ended May 31, 1997 the Company had net
income from operations of $50,514 or $0.02  per share as
compared to net  income from operations of $210,018 or $0.07 per
share for the same period last year.

The Company's revenues for the six months were $1,254,102 as
compared to $1,347,069 for the same period last year.  The
revenues decreased because of decreased equity earnings and a
small decrease in sales.  The general and administration costs
increased from last year from $385,187 to $402,191.   Some of
the expenses contained in the general and administrative costs
pertaining to salaries of the officers and deferred compensation
have been accrued but not paid as the Company is conserving its
cash.

	Liquidity and Capital Resources

     Period from December 1, 1996 to May 31, 1997

Working capital increased $435,937 for the six months partly as
a result of a payment in loans from unconsolidated affiliates. 
Working capital includes salaries, directors fees, deferred
compensation and certain interest charges which have been
accrued but not paid.  The Company made net capital improvement
expenditures of $19,543 during this period.  
<PAGE>

                               PART II

OTHER INFORMATION

Item 1.  Legal Proceedings

	In the matter of the Registrant and L-Bar Products vs Northwest
Alloys Inc. the discovery portion of the litigation is
proceeding.  The Registrant is continuing its review of
discovery materials provided by Northwest Alloy's and is
awaiting the remainder of the materials, which are to be
provided by Northwest Alloys.  The discovery process has been
delayed and is now scheduled to end in the fall of 1997.

Item 2.  Changes in Securities

		Not Applicable

Item 3.  Defaults upon Senior Securities

		Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

		Not Applicable

Item 5.  Other Information

		Not Applicable

Item 6.  Exhibits and Reports on Form 8-K

		(a)  Exhibits - none

		(b)  Reports - none
<PAGE>

                           SIGNATURES

	In accordance with the requirements of the Exchange Act, the
Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                      						RESERVE INDUSTRIES CORPORATION
                          								   (Registrant)

                             /s/ William J. Melfi
                            ---------------------------------
                    						 William J. Melfi, Vice President Finance
                  						   and Administration
                   						 (Principal Financial and Accounting
                 						    Officer and Authorized Officer)

Date: July 11, 1997
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          NOV-30-1997             NOV-30-1996             NOV-30-1997             NOV-30-1996
<PERIOD-END>                               MAY-31-1997             MAY-31-1996             MAY-31-1997             MAY-31-1996
<CASH>                                         442,762                  15,332                 442,762                  15,332
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                  807,820                 713,056                 807,820                 713,056
<ALLOWANCES>                                  (45,582)                (45,582)                (45,582)                (45,582)
<INVENTORY>                                    102,865                  92,573                 102,865                  92,573
<CURRENT-ASSETS>                             1,342,704                 803,860               1,342,704                 803,860
<PP&E>                                       3,761,454               3,772,373               3,761,454               3,772,373
<DEPRECIATION>                             (1,138,010)             (1,053,114)             (1,138,010)             (1,053,114)
<TOTAL-ASSETS>                               8,508,229               8,443,008               8,508,229               8,443,008
<CURRENT-LIABILITIES>                        3,394,273               3,291,366               3,394,273               3,291,366
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                     3,203,763               3,203,763               3,203,763               3,203,763
<OTHER-SE>                                   (158,053)               (208,566)               (158,053)               (208,566)
<TOTAL-LIABILITY-AND-EQUITY>                 8,508,229               8,443,008               8,508,229               8,443,008
<SALES>                                        456,035                 476,105                 734,312                 791,323
<TOTAL-REVENUES>                               671,594                 820,246               1,254,102               1,347,069
<CGS>                                          312,922                 296,351                 608,992                 576,890
<TOTAL-COSTS>                                  563,309                 556,659               1,121,540               1,062,553
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                              40,837                  36,183                  82,048                  74,498
<INCOME-PRETAX>                                 67,448                 227,404                  50,514                 210,018
<INCOME-TAX>                                         0                       0                       0                       0
<INCOME-CONTINUING>                             67,448                 227,404                  50,514                 210,018
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                    67,448                 227,404                  50,514                 210,018
<EPS-PRIMARY>                                     0.02                    0.07                    0.02                    0.07
<EPS-DILUTED>                                     0.02                    0.07                    0.02                    0.07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission