GOLF VENTURES INC
10QSB, 1996-12-23
REAL ESTATE
Previous: AMSOUTH MUTUAL FUNDS, 485APOS, 1996-12-23
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1996-12-23






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarter Ended September 30, 1996

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from ______________ to ________________

                         Commission File Number 0-21337

                               GOLF VENTURES, INC.
             (Exact name of registrant as specified in its charter)

           UTAH                                     87-0402088
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)
 
           102 WEST 500 SOUTH, SUITE 400, SALT LAKE CITY, UTAH, 84101
          (Address of principal executive offices, including zip code)

                                 (801) 363-8961
              (Registrant's telephone number, including area code)


         Indicate  by check  mark  whether  the  registrant  has:  (1) filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant  was  required to file such  reports);  and, (2) been subject to such
filing requirements for the past 90 days. Yes No X

         Number of shares  outstanding  of each of the  registrant's  classes of
common stock, as of the latest practicable date.


              Class                        Outstanding as of December 13, 1996
   Common Stock, par value $.001                       1,852,828

                                                             


<PAGE>


                                TABLE OF CONTENTS
================================================================================


Heading                                                                  Page

                          PART I. FINANCIAL STATEMENTS

Item 1.     Balance Sheets - September 30, 1996 and                       
            March 31, 1996                                                4

            Statements of Operations and Accumulated Deficit
            Six months ended September 30, 1996 and 1995 and
            three months ended September 30 , 1996 and 1995               5

            Statements of Stockholders Equity--March 31, 1995
            through September 30, 1996                                    6

            Statements of Cash Flows - Six months ended
            September 30, 1996 and 1995 and three months ended
            September 30, 1996 and 1995                                   7-8

            Notes to Financial Statements                                 9-14

Item 2.     Management's Discussion and Analysis of 
            Financial Condition and Results of Operations                 15-16


                     PART II. OTHER INFORMATION

Item 1.     Legal Proceedings                                             17

Item 2.     Changes in Securities                                         17

Item 3.     Defaults Upon Senior Securities                               17

Item 4.     Submission of Matters to a Vote of Securities Holders         17

Item 5.     Other Information                                             17

Item 6.     Exhibits and Reports on Form 8-K                              17

            SIGNATURES                                                    18



                                       2
<PAGE>





                                     PART I

Item 1.           Financial Statements

         The  following,  unaudited  Financial  Statements  for the period ended
September  30,  1996,  include all  adjustments  which  management  believes are
necessary  for the  financial  statements  to be  presented in  conformity  with
generally accepted accounting principals.













                      (THIS SPACE INTENTIONALLY LEFT BLANK)






















                                       3

<PAGE>


                               GOLF VENTURES, INC.
                                 Balance Sheets

                                     ASSETS
<TABLE>
<CAPTION>
                                        
                                                                      September 30,        March 31,
                                                                          1996               1996
                                                                       (Unaudited)
CURRENT ASSETS

<S>                                                               <C>               <C>             
  Cash                                                            $     1,567,898   $        784,380
  Accounts receivable, net (Note 1)                                        96,778             92,153
  Inventory (Note 1)                                                      673,965            748,010
                                                                  ---------------   ----------------

     Total Current Assets                                               2,338,641          1,624,543
 
PROPERTY AND EQUIPMENT                                                      5,822              -

LAND HELD FOR DEVELOPMENT (Note 3)                                      6,590,211          5,287,605
                                                                  ---------------   ----------------

     TOTAL ASSETS                                                 $     8,934,674   $      6,912,148
                                                                  ===============   ================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

  Construction loans payable (Note 1)                             $       185,775   $        185,775
  Current portion of long-term debt (Note 6)                              281,848            942,574
  Accrued expenses                                                        919,238          1,031,814
                                                                  ---------------   ----------------

     Total Current Liabilities                                          1,386,861          2,160,163
                                                                  ---------------   ----------------

LONG-TERM DEBT (Note 6)                                                 3,969,337          1,410,532
                                                                  ---------------   ----------------

     Total Liabilities                                                  5,356,198          3,570,695
                                                                  ---------------   ----------------

CONTINGENCIES (Notes 5 and 9)                                               -                  -
                                                                  ---------------   ----------------

STOCKHOLDERS' EQUITY

  Preferred stock (10,000,000 shares authorized                  
   at par value of $.001) 27,000 class "A" and 259,427
   class "B"; shares issued and outstanding, respectively                     284                284
  Common stock (25,000,000 shares authorized
   at par value of $.001) 1,852,828 and 1,628,828
   shares issued and 1,839,837 and 1,615,837 shares
   outstanding, respectively (Note 8)                                       1,853              1,629
  Additional paid-in capital                                            7,672,767          7,173,573
  Accumulated deficit                                                  (4,096,428)        (3,834,033)
                                                                  ---------------   ----------------

     Total Stockholders' Equity                                         3,578,476          3,341,453
                                                                  ---------------   ----------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $     8,934,674   $      6,912,148
                                                                  ===============   ================
</TABLE>

    The accompanying notes are an integral part of these financial statements


                                        4

<PAGE>



                               GOLF VENTURES, INC.
                            Statements of Operations
<TABLE>
<CAPTION>

                                              For the Six Months Ended            For the Three Months Ended
                                                    September 30,                        September 30,
                                         ---------------------------------    ----------------------------------
                                               1996              1995               1996               1995
                                         ---------------   ---------------    ---------------   ----------------
REVENUE                                      (Unaudited)       (Unaudited)      (Unaudited)        (Unaudited)

<S>                                      <C>               <C>                <C>               <C>             
  Real estate sales                      $       161,000   $       341,800    $        28,000   $        254,000
  Cost of sales - real estate                     92,484           279,047             15,902            233,813
                                         ---------------   ---------------    ---------------   ----------------

     Gross Profit                                 68,516            62,753             12,098             20,187

GENERAL AND
 ADMINISTRATIVE EXPENSES                         365,272           182,633            208,753            105,474
                                                 -------           -------            -------            -------

NET LOSS FROM OPERATIONS                        (296,756)         (119,880)          (196,655)           (85,287)

OTHER INCOME

  Interest income                                 25,137             3,426             23,144             -
  Other income                                     9,224             7,701              6,343             -
                                         ---------------   ---------------    ---------------   ----------------

NET LOSS                                 $      (262,395)  $      (108,753)   $      (167,168)  $        (85,287)
                                         ===============   ===============    ===============   ================

LOSS PER SHARE                           $         (0.15)  $         (0.05)   $         (0.09)  $          (0.04)
                                         ===============   ===============    ===============   ================
</TABLE>

    The accompanying notes are an integral part of these financial statements


                                        5

<PAGE>



                               GOLF VENTURES, INC.
                       Statements of Stockholders' Equity
<TABLE>
<CAPTION>


                                                                                            Additional
                                       Preferred Stock             Common Stock              Paid-in        Accumulated
                                    Shares        Amount       Shares          Amount        Capital          Deficit

<S>                                <C>        <C>            <C>          <C>            <C>             <C>         
Balance, March 31, 1995              92,694     $     93       1,532,607    $   1,533      $  3,140,391    $  (227,742)

Class "A" preferred stock
 converted to common
 stock                               (2,000)          (2)          1,221            1                 1           -

Class "B" preferred stock
 issued for cash (Note 4)           193,733          193            -            -              968,473           -

Common stock issued for
 services                              -            -             95,000           95           424,905           -

Common stock subscriptions
 paid in services (Note 8)             -            -               -            -            2,835,000           -

Distribution to parent
 company                               -            -               -            -             (195,197)          -

Income (loss) for the
 year ended
 March 31, 1996                        -            -               -            -                 -        (3,606,291)
                                ------------   ---------   -------------   -----------    --------------   --------------

Balance, March 31, 1996             284,427         284       1,628,828         1,629         7,173,573     (3,834,033)

Distribution to parent
 company (Unaudited)                   -           -               -             -             (338,103)          -

Common stock issued
 for cash (Unaudited)                  -           -            224,000           224         1,046,297           -

Stock issuance costs
 (Unaudited)                           -           -               -             -             (209,000)          -

Income (loss) for the
 six months ended
 September 30, 1996
 (Unaudited)                           -           -               -             -                 -          (262,395)
                                ------------   ---------   -------------   -----------    --------------   --------------

Balance,
 September 30, 1996
 (Unaudited)                        284,427   $     284       1,852,828   $     1,853    $    7,672,767   $   (4,096,428)
                                ============   =========   =============   ===========    ==============   ==============

</TABLE>

    The accompanying notes are an integral part of these financial statements


                                        6

<PAGE>

<TABLE>
<CAPTION>


                                                GOLF VENTURES, INC.
                                             Statements of Cash Flows

                                             For the Six Months Ended             For the Three Months Ended
                                                    September 30,                        September 30,
                                         ---------------------------------    -------------------------------
                                               1996              1995               1996               1995
                                         ---------------   ---------------    ---------------   -------------
OPERATING ACTIVITIES                         (Unaudited)       (Unaudited)      (Unaudited)        (Unaudited)

<S>                                      <C>               <C>                <C>               <C>              
  Net income (loss)                      $      (262,395)  $      (108,753)   $      (167,168)  $        (85,287)
  Adjustments to reconcile net
   income (loss) to net cash used
   in operating activities:
    Depreciation                                     166            -                     166             -
  Changes in assets and liabilities:
    (Increase) decrease in accounts
     receivable                                   (4,625)           27,844             14,000             -
    (Increase) decrease in inventory              74,045           211,620             12,691            169,260
    Increase (decrease) in accrued
     expenses                                   (112,576)          216,372              7,257             38,371
                                         ---------------   ---------------    ---------------   ----------------

     Net Cash Provided (Used)
      by Operating Activities                   (305,385)          347,083           (133,054)           122,344
                                         ---------------   ---------------    ---------------   ----------------

INVESTING ACTIVITIES

  Property and equipment                          (5,988)           -                  (5,988)            -
  Land held for development                   (1,302,606)         (269,264)          (888,767)          (103,247)
                                         ---------------   ---------------    ---------------   ----------------

     Net Cash Provided (Used)
      by Investing Activities                 (1,308,594)         (269,264)          (894,755)          (103,247)
                                         ---------------   ---------------    ---------------   ----------------

FINANCING ACTIVITIES

  Stock offering costs                          (209,000)           -                (109,000)            -
  Common stock issued for cash                 1,046,521            -                  46,521             -
  Long-term borrowings                         2,558,805           168,382            558,805             -
  Distribution to parent company                (338,103)         (210,288)          (163,157)            -
  Principal payments on
   long-term debt                               (660,726)           (6,192)          (448,783)            -
                                         ---------------   ---------------    ---------------   ---------------

     Net Cash Provided (Used)
      by Financing Activities                  2,397,497           (48,098)          (115,614)            -
                                         ---------------   ---------------    ---------------   ---------------

INCREASE (DECREASE) IN CASH                      783,518            29,721         (1,143,423)            19,097

CASH AT BEGINNING
 OF PERIOD                                       784,380            20,091          2,711,321             30,715
                                         ---------------   ---------------    ---------------   ----------------

CASH AT END OF PERIOD                    $     1,567,898   $        49,812    $     1,567,898   $         49,812
                                         ===============   ===============    ===============   ================
</TABLE>


    The accompanying notes are an integral part of these financial statements


                                        7

<PAGE>


<TABLE>
<CAPTION>

                                                GOLF VENTURES, INC.
                                       Statements of Cash Flows (Continued)

                                              For the Six Months Ended             For the Three Months Ended
                                                    September 30,                        September 30,
                                         ---------------------------------    -------------------------------
                                               1996              1995               1996               1995
                                         ---------------   ---------------    ---------------   -----------
                                             (Unaudited)       (Unaudited)      (Unaudited)        (Unaudited)
SUPPLEMENTAL CASH
 FLOW DISCLOSURES
  Cash Paid For:
<S>                                      <C>               <C>                <C>               <C>        
    Interest                             $        -        $        -         $        -        $         -
    Income taxes                         $        -        $        -         $        -        $         -

NON CASH FINANCING
 ACTIVITIES
  Preferred stock issued for debt        $        -        $     168,382      $        -        $         -
</TABLE>


    The accompanying notes are an integral part of these financial statements


                                        8

<PAGE>



                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 1 -         ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                 Golf Ventures, Inc., (the Company), has acquired real estate in
                 St. George,  Utah and is engaged in the business of real estate
                 development,  primarily  golf  courses  with  residential  real
                 estate.  The following is a summary of the more  significant of
                 its accounting policies:

                 A. INCOME TAXES

                 The Company has adopted SFAS 109,  Accounting for Income Taxes.
                 No provision has been made for federal  income taxes due to net
                 operating loss carryforwards,  sufficient to offset any current
                 tax  liabilities.  No  deferred  tax asset is being  recognized
                 currently  based on the Company's past  operating  performance.
                 The net  operating  losses are expected to expire as summarized
                 below.

                                        Year ended
                                       to expire               Amount
                                  ------------------    -------------
                                                2007    $         16,000
                                                2008             114,000
                                                2009              97,000
                                                2010           3,623,000
                                                2011             350,000
                                                        ----------------

                                  Total                 $      4,200,000
                                                        ================

                 The Company has elected a March 31 fiscal year end for book and
                 tax purposes.

                 B. EARNINGS (LOSS) PER SHARE OF COMMON STOCK

                 The  computation of net loss per share is based on the weighted
                 average number of shares outstanding during each period.  There
                 common stock  equivalents are anti-dilutive and accordingly not
                 used in the loss per share computation.

                 C. INCOME RECOGNITION

                 Income on real  estate is  recognized  in  accordance  with the
                 provisions of FASB-66.

                 D. CONCENTRATION OF RISK

                 The Company maintains its cash in bank deposit accounts at high
                 credit quality financial institutions.  The balances, at times,
                 may exceed  federally  insured  limits.  At March 31,  1996 and
                 September 30, 1996,  the Company  exceeded the insured limit by
                 approximately $584,380 and $1,367,898, respectively.

                 The Company builds and develops real property in Southern Utah.
                 In the normal  course of business the Company  extends  secured
                 credit to its customers.



    The accompanying notes are an integral part of these financial statements


                                        9

<PAGE>



                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 1 -         ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                 (Continued)

                 E. CONSTRUCTION LOANS PAYABLE

                 An officer of the Company has  arranged for short term loans to
                 finance the construction of homes held in inventory for resale.
                 The loans are  secured  by the homes  and  accrue  interest  at
                 variable rates.

                 F. CASH AND CASH EQUIVALENTS

                 The Company  considers  all highly  liquid  investments  with a
                 maturity  of three  months  or less when  purchased  to be cash
                 equivalents.

                 The changes in operating  assets and  liabilities are shown net
                 of non cash transactions.

                 G. INVENTORY

                 The Company carries in inventory the cost of the developed lots
                 and  condominiums  it has available for sale.  The inventory is
                 recorded at the lower of cost or market.

                 H. ACCOUNTS RECEIVABLE

                 The Company's accounts receivable are from the sale of lots and
                 condos in its  Cotton  Manor and  Cotton  Acres  projects.  The
                 Company has  recorded an  allowance  for  doubtful  accounts of
                 $5,000.  The Company holds a trust deed on the properties  sold
                 and the Company expects that its sales backlog will allow it to
                 immediately resell any property which it foreclosed upon.

                 I. ESTIMATES

                 Management   uses   estimates  and   assumptions  in  preparing
                 financial  statements.  Those estimates and assumptions  affect
                 the reported amounts of assets and liabilities,  the disclosure
                 of commitments and contingencies, and the reported revenues and
                 expenses.

                 J. UNAUDITED FINANCIAL STATEMENTS

                 In  the  opinion  of  management,  the  accompanying  unaudited
                 statements of operations,  stockholders'  equity  (deficit) and
                 cash flows for the three months and six months ended  September
                 30, 1995 and 1996 include all of the adjustments  necessary for
                 a fair  statement  of results.  All such  adjustments  are of a
                 normal recurring nature.

NOTE 2 -         REORGANIZATION, NAME CHANGE AND STOCK SPLIT

                 On December 28, 1992, at a meeting of the shareholders the name
                 of the  Company  was  changed  to Golf  Ventures,  Inc.  Also a
                 reverse stock split was approved of one share for ten shares of
                 the  Company's   outstanding   common   stock.   The  financial
                 statements  have been  restated to reflect  the  reverse  stock
                 split on a retroactive basis.

                 On February 1, 1996, the Company reverse split its common stock
                 on a 1 share  for 5  shares  basis.  The  financial  statements
                 reflect the reverse stock split on a retroactive basis.

    The accompanying notes are an integral part of these financial statements


                                       10

<PAGE>



                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 3 -         LAND HELD FOR DEVELOPMENT

                 On December  28, 1992 the Company  purchased  the Red Hawk real
                 estate  development  and the  Cotton  Manor/Cotton  Acres  real
                 estate  development.  The land was purchased for 654,746 shares
                 of common stock and the  assumption of debt.  The Red Hawk land
                 is  undeveloped  and in order for the  Company to  realize  its
                 investment it will need to obtain adequate financing.  The land
                 was acquired  from a company which ended up with control of the
                 Company as a result of the transaction,  therefore the land was
                 recorded at predecessor cost.

                 The  purchase  of the Red Hawk  property is recorded on a "cash
                 basis"  whereby the cost in the financial  statements  reflects
                 only the cash  invested in the land and debts  assumed from the
                 seller.  The  trust  deed  note  is  excluded  because  of  the
                 uncertainty of obtaining adequate  development  financing.  The
                 Company  is not able to record  its  interest  in the  property
                 until the property is  refinanced.  The  principal  paid on the
                 trust deed note is added to the cost when it is paid.

                 For the year ended  March 31,  1996,  the  Company  capitalized
                 $514,687,  in construction  period interest costs.  The cost of
                 the land is less than the estimated net realizable value of the
                 land.

NOTE 4 -         RELATED PARTY TRANSACTIONS

                 During  the year  ended  March 31,  1996,  the  Company  issued
                 193,733  shares of class "B"  preferred  stock to a shareholder
                 for $968,666. (See Note 6)

                 During the six months  ended  September  30,  1996 the  Company
                 completed a private  placement of 200,000  shares of its common
                 stock at $5.00 per share.  The  Company  incurred  $100,000  of
                 costs in connection with the stock offering for net proceeds of
                 $900,000.


    The accompanying notes are an integral part of these financial statements


                                       11

<PAGE>



                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 5 -         COMMITMENTS AND OBLIGATIONS

                 Commitments   include  a  trust  deed  note  not  recorded  for
                 accounting   purposes  (See  Note  3)  which  the  Company  has
                 committed   to  pay  to  acquire   the  Red  Hawk  real  estate
                 development. The liability of $2,283,690 and accompanying asset
                 will be recorded  when the  Company  resolves  the  uncertainty
                 described in Note 3.

                 The Company's  condensed  financial  statements would appear as
                 follows if the real estate transaction were recorded.

<TABLE>
<CAPTION>

                                                                                     September 30,      March 31,
                                                                                         1996              1996
                                                                                      (Unaudited)

<S>                                                                               <C>               <C>            
                 Current assets                                                   $     2,338,641   $     1,624,543
                 Property and equipment                                                     5,822            -
                 Land held for development                                              8,873,901         7,678,330
                                                                                  ---------------   ---------------

                                                                                  $    11,218,364   $     9,302,873
                                                                                  ===============   ===============

                 Current liabilities                                              $     1,386,861   $     2,160,163
                 Long-term debt                                                         6,253,027         3,801,257
                 Stockholders' equity                                                   3,578,476         3,341,453
                                                                                  ---------------   ---------------

                                                                                  $    11,218,364   $     9,302,873
                                                                                  ===============   ===============

NOTE 6 -         LONG-TERM DEBT
                                                                                     September 30,      March 31,
                                                                                         1996              1996
                                                                                      (Unaudited)

                 Promissory  note secured by land.  Interest  accrued at 10% per
                  annum,  payable  in  shares  of the  Company's  common  stock.
                  $120,000  principal  plus a percentage  of the proceeds of lot
                  sales payable  annually  beginning on February 1, 1991 through
                  February  1, 1997 at which time the  balance  will be due as a
                  balloon  payment.  $2,000  from  each Red  Hawk lot sale  also
                  applies  to the note.  The note is in  default.  Payments  are
                  being made but not in accordance with the contract. The note
                  holder has taken no action against the Company.                 $      646,502   $       721,502

                 Promissory note secured by land.  Annual
                  payments through August 15, 2016 at $30,524
                  per year including interest at 10% per annum.                          204,435           204,435
                                                                                 ---------------   ---------------

                 Balance forward                                                 $       850,937   $       925,937
                                                                                 ---------------   ---------------
</TABLE>

    The accompanying notes are an integral part of these financial statements


                                       12

<PAGE>

<TABLE>
<CAPTION>


                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 6 -         LONG-TERM DEBT (Continued)
                                                                                    September 30,      March 31,
                                                                                       1996              1996
                                                                                     (Unaudited)

<S>                                                                              <C>               <C>            
                 Balance forward                                                 $       850,937   $       925,937

                 Promissory note secured by land, bearing
                  interest at 9.75% payable in full including
                  accrued interest on June 18, 1997.                                     913,805           355,000

                 Trust deed note  secured by land.  Interest  accrued at 10% per
                  annum, payable monthly at $5,000 per month through January 30,
                  1996 at which time the balance including accrued interest will
                  be due.
                 (See Note 9)                                                             -                401,366

                 Trust  deed  note,  secured  by land and  50,000  shares of the
                  Company's  common  stock.  Interest  accrued at 15% per annum.
                  Principal  and interest  were due May 31, 1995.  However,  the
                  note holder has not  demanded  full  payment and is  accepting
                  partial
                  payments.                                                              127,073           211,433

                 Trust deed note payable, secured by land.  Interest
                  accrued at 8% per annum.  Payable $100,000 per
                  year plus the accrued interest for that year.                          359,370           459,370

                 Trust deed note,  dated June 10,  1996,  to be repaid  after 36
                  months.  The note is  secured  by a trust deed on 616 acres of
                  the Red Hawk property. The note bears interest at 10.5% per
                  annum which is payable monthly.                                      2,000,000            -
                                                                                 ---------------   ---------------

                 Subtotal                                                              4,251,185         2,353,106

                 Less Current Portion                                                   (281,848)         (942,574)
                                                                                 ---------------   ---------------

                 Long-Term Portion                                               $     3,969,337   $     1,410,532
                                                                                 ===============   ===============
</TABLE>
<TABLE>
<CAPTION>

Maturities on long-term debt are as follows:

                        <S>                                                    <C>            
                          1996                                                   $       281,848
                          1997                                                         1,144,557
                          1998                                                           231,827
                          1999                                                         2,196,884
                          2000                                                           145,936
                          After 2000                                                     250,133
                                                                                 ---------------

                                                                                 $     4,251,185
</TABLE>

    The accompanying notes are an integral part of these financial statements


                                       13

<PAGE>



                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                      March 31, 1996 and September 30, 1996


NOTE 7 -      PREFERRED STOCK

              The Company has issued 27,000  shares of its Class "A"  cumulative
              convertible  preferred stock through a private placement at $5 per
              share. The preferred stock pays a cumulative  dividend at the rate
              of 10% per annum and is convertible into common stock per terms of
              the offering.  The preferred stock also has certain preferences in
              liquidation.  In 1996,  2,000  shares  were  converted  into 1,221
              shares of common stock. The Company has also issued 259,427 shares
              of class "B" preferred  stock. The class "B" preferred stock has a
              preference upon  liquidation of $5.00 per share,  plus all accrued
              and  unpaid  dividends,  whether or not  earned or  declared.  The
              preference is secondary to the liquidation preference of the class
              "A" stock. The class "B" preferred stock is convertible at anytime
              before March 31, 1998 at the rate of 1 share of common stock to be
              valued at 40% of the low bid price for free  trading  shares at my
              time during the eighteen  months  preceding  the  conversion.  The
              Company  may  redeem  the class "B"  preferred  stock on or before
              March 31,  1998 at $5.00 per share plus  dividends  accrued at 10%
              per annum.

NOTE 8 -      COMMON STOCK SUBSCRIBED

              On March 22, 1994 the Company  entered  into an agreement to issue
              2,835,000 shares of common stock pursuant to Regulation S at $3.00
              per share. In May of 1994 the Company  terminated the offering due
              to non  performance  by the sales  agent.  In 1996 the shares were
              issued for services rendered and valued at $1.00 per share.

              The Company has issued an additional 51,932 shares which have been
              offered to creditors  in  settlement  of accrued  expenses but the
              creditors  have not yet  accepted  the  shares.  These  shares are
              considered  issued but not  outstanding  for  financial  statement
              purposes.


<PAGE>


Item 2.  Management's  Discussion & Analysis of  Financial Condition and Results
         of Operations

Results of Operations

         Three Months ended 9/30/96 compared to Three Months ended 9/30/95

         Sales for this  period  decreased  $226,000,  (89%)  from  $254,000  to
$28,000.  The net loss also increased from the same period last year by $81,881,
(96%) from $85,287 to $167,168.

         Sales  include the sale of real estate from the Cotton Manor and Cotton
Acres  subdivisions.  During the current period one lot was sold from the Cotton
Acres  subdivision for $28,000 compared to three  condominiums from Cotton Manor
sold for an average of $84,667 in the prior  year.  The cost of the lot sold was
$12,691, 45% of sales, and the average cost of the condominiums was $56,420, 67%
of  sales.  The  volume  of  lot  sales  has  been  adversely  affected  by  the
non-availability  of funds  needed  to  develop  new lots.  Inventory  levels of
completed lots remain very low. GVI has completed  building two model  townhomes
within the Cotton Manor subdivision.  GVI is considering  selling these units to
generate funds to continue the development of both lots and townhomes.

         Total general and administrative expenses increased $103,279 (98%) from
$105,474 last year to $208,753  this year.  The increase is due primarily to the
cost of travel and fees paid for promotional  services  incurred in an effort to
increase  awareness  and expand the  markets  for the  Company's  common  stock.
Interest  income was $23,144  this period  compared  with $0 for the same period
last year.  Interest  income relates to the interest earned on the $2,000,000 CD
placed in the bank for Granite Construction's work on Red Hawk.

         Management  believes  that the future of the Company will depend on its
ability to find long term financing for its Red Hawk project.

Six Months ended 9/30/96 compared to Six Months ended 9/30/95

         Sales for this period  decreased from the same period in the prior year
by $180,800,  (53%) from $341,800 to $161,000.  The net loss also  increased for
the same period by $153,642, (141%) from $108,753 to $262,395.

         Sales  include the sale of real estate from the Cotton Manor and Cotton
Acres  subdivisions.  During  the  current  period,  six lots were sold from the
Cotton Acres  subdivision for an average of $26,833 compared with four lots sold
for an average of $21,950 and three  condominiums  from Cotton Manor sold for an
average of $84,667 in the prior year.  The  average  cost of lots sold this year
was $12,341 and total cost of sales was $92,484, 57% of sales, compared with the
average cost of the lots and condominiums sold last year of $11,641 and $56,420,
respectively,  and total cost of sales of  $279,047,  82% of sales.  The cost of
sales is higher due to the sale of three condominiums last year compared with no
condominiums sold in the current period.

         Total general and  administrative  expenses  increased  $182,639 (100%)
from $182,633 last year to $365,272 this year.  The increase is due primarily to
the cost of travel and fees paid for promotional  services incurred in an effort
to increase  awareness  and expand the markets for the  Company's  common stock.

                                     15
<PAGE>

Additionally,  a  $100,000  fee  was  paid  by the  Company  to a  landowner  to
renegotiate  the terms of the land  purchase.  This fee was expensed  during the
period.

Liquidity and Capital Resources

         At  September  30, 1996,  the Company had total  assets of  $8,934,674,
total  liabilities  of $5,356,198  and total  stockholders  equity of $3,578,476
compared with total assets of  $6,912,148,  total  liabilities of $3,570,695 and
total stockholders equity of $3,341,453 at March 31, 1996. At September 30, 1996
cash increased by $783,518 (100%) to $1,567,898 from $784,380 on March 31, 1996.
The  increase in total  assets was due  primarily  to the cash  received  from a
$2,000,000 loan from Miltex Industries,  Geneva, Switzerland (Miltex) during the
first quarter and an additional  $558,000 loan received from Banque SCS, Geneva,
Switzerland  (Banque  SCS) during the second  quarter,  capitalized  payments of
$323,464  to  Granite   Construction  for  the  Red  Hawk  project  and  related
capitalized  interest.  Total  liabilities  at September  30, 1996  increased by
$1,785,503  (50%) to $5,356,198  from $3,570,695 at March 31, 1996. The increase
was due to an increase in  long-term  debt of  $2,558,000,  related to the loans
from Miltex and Banque SCS as  described  above,  offset by loan  paydowns and a
reduction in accrued expenses.

         As of  September  30,  1996,  the Company had total  current  assets of
$2,338,641  and total  current  liabilities  of  $1,386,861  which  results in a
current ratio of 1.69:1; compared with a current ratio of 0.75:1 as of March 31,
1996. The current ratio increase was due to the substantial increase in cash, as
explained  above.  Real estate  inventory as of September 30, 1996  decreased by
$74,045  (10%) to $673,965  due  primarily to the sale of six lots in the Cotton
Acres subdivision since March 31, 1996.

         Current liabilities at September 30, 1996 decreased by $773,302, (36%),
from March 31, 1996 due primarily to a loan payoff of $401,366,  additional loan
paydowns and a reduction in accrued expenses of $112,576,(11%).

         The Company has historically  satisfied its cash needs through the sale
of real estate, the private placement of securities and secured  borrowings.  In
June 1996, the Company completed an offering under Section 504 of the Securities
Act of 1933 (the "Securities  Act"). Net proceeds to GVI were $889,424.  Also in
June, GVI borrowed  $2,000,000  from Miltex and borrowed an additional  $558,805
from Banque SCS, a stockholder  of GVI.  With this cash GVI escrowed  sufficient
funds to  allow  Granite  to  commence  construction  on Phase I of the Red Hawk
project in July, 1996. Through November, 1996 GVI has paid to Granite $1,981,613
toward the Phase I improvements.

         Construction on the Red Hawk project has now slowed  significantly  due
to the lack of sufficient financing.  The Company has land and debt payments due
during the current year of  approximately  $600,000 and liquidity for the coming
year will be dependent on its ability to secure long- term financing for the Red
Hawk project,  upon the cash flow generated from the closing of lot sales in Red
Hawk, and from sales related to Cotton Manor and Cotton Acres  projects.  If the
Company does not receive  sufficient  financing  for the Red Hawk  project,  the
Company  intends to meet its  obligations  through  private  offerings of common
and/or preferred stock for cash and additional  borrowings.  No assurance can be
given that the Company will succeed in obtaining  sufficient  financing  for Red

                                       16
<PAGE>

Hawk  or,  if  unsuccessful,  that it will  raise  sufficient  cash to meet  its
obligations through the sale of securities or additional borrowings. Without the
additional financing, the Company has sufficient cash for operations to continue
for only two or three months.


                                     PART II

Item 1.  Legal Proceedings

         Mid Valley  Ventures,  ( Mid  Valley)  was the holder of a mortgage  on
certain of the Company's  properties and had recorded a notice of default in the
Washington  County  recorders  office.  On April 12, 1996 the  Company  filed an
action in the U.S.  District  Court of Utah,  Central  Division,  to enjoin  the
foreclosure.  On June 19,  1996 Mid Valley  filed a counter  claim  against  the
Company.  On August 30, 1996 in an effort to mitigate damages,  the Company paid
$436,025.39 as payment for sums due under the trust deed being  foreclosed on by
Mid Valley, subject to the Company reserving its claims against Mid-Valley.  The
note  is now  considered  paid in  full,  and a deed of  reconveyance  has  been
executed and received by the Company.  The  Company's  complaint for damages and
Mid Valley's  counter claim were referred to mediation  which was  unsuccessful.
The matter will probably proceed to trial.


Item 2.  Changes in Securities

         None.

Item 3.  Defaults Upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of the Company's securities holders
during the quarter ended September 30, 1996.

Item 5.  Other Information

         On November 21, 1996, George H. Badger, President and Director, Leasing
Technology  Incorporated,  a major  shareholder of the Company,  appeared in the
U.S. Federal District Court for the Southern District of New York on a complaint
charging him with one count of  conspiracy  to commit  securities  fraud and one
count of criminal contempt.

Item 6.  Exhibits and Reports on Form 8-K

         (a) This Item is not applicable to the Company.
         (b) No Report on form 8-K was filed  by  the  Company  during the three
             month period ended September 30, 1996.

                                       17

<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                        GOLF VENTURES, INC.
                                                            (Registrant)

                                             BY: /s/ Duane H.Marchant
                                                   DUANE H. MARCHANT, President




Dated:    December 20, 1996

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the date indicated.



    Signature                      Title                          Date         
                                                                               
/s/ Duane H. Marchant   President,  Chief   Executive                          
                        Officer     and      Director     
DUANE H. MARCHANT       (Principal Executive Officer)    -----------------------
                                                                               
                                                                               
/s/ Stephen B. Spencer  Secretary   /  Treasurer  and         
                        Director   (Chief   Financial    -----------------------
STEPHEN B. SPENCER      Officer,   Chief   Accounting
                        Officer and Controller)







               
















                                       18


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              MAR-31-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                             1567898
<SECURITIES>                                             0
<RECEIVABLES>                                        96778
<ALLOWANCES>                                             0
<INVENTORY>                                         673965
<CURRENT-ASSETS>                                   2338641
<PP&E>                                                5822
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     8934674
<CURRENT-LIABILITIES>                              1386861
<BONDS>                                                  0
                                    0
                                            284
<COMMON>                                              1853
<OTHER-SE>                                         3576339
<TOTAL-LIABILITY-AND-EQUITY>                       8934674
<SALES>                                             161000
<TOTAL-REVENUES>                                    161000
<CGS>                                                92484
<TOTAL-COSTS>                                        92484
<OTHER-EXPENSES>                                    330911
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                    (262395)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                (262395)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (262395)
<EPS-PRIMARY>                                        (0.15)
<EPS-DILUTED>                                        (0.15)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission