GOLF VENTURES INC
10QSB/A, 1997-12-30
REAL ESTATE
Previous: COLONIAL INTERMEDIATE HIGH INCOME FUND, NSAR-B, 1997-12-30
Next: DLJ MORTGAGE ACCEPTANCE CORP, 8-K, 1997-12-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDED FORM 10-QSB

  [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                       For the Quarter Ended September 30, 1997
                                       OR
  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF  THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                         Commission File Number 0-21337

                               GOLF VENTURES, INC.
             (Exact name of registrant as specified in its charter)

          UTAH                                         87-0403864
(State or other jurisdiction of         (I.R.S. Employer Identification Number)
 incorporation or organization)


           102 WEST 500 SOUTH,  SUITE 400, SALT LAKE CITY,  UTAH, 84101 (Address
          of principal executive offices, including zip code)

                                  (801)363-8961
              (Registrant's telephone number, including area code)


                  Indicated by check mark whether the registrant  has: (1) filed
all  reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter  period
that the registrant was required to file such reports); and, (2) been subject to
such filing requirements for the past 90 days. Yes [x] No [ ]

                  Number  of  shares  outstanding  of each  of the  registrant's
classes of common stock, as of the latest practicable date.


                  Class                     Outstanding  as of November 20, 1997
        Common Stock, par value $.OO1                   6,177,039


<PAGE>
                                TABLE OF CONTENTS

 Heading                                                                    Page
                          PART I. FINANCIAL STATEMENTS

Item 1.          independent Auditors' Report                                  4

                 Balance Sheets - September 30,1997 and                      5-6
                 March 31, 1997

                 Statements of Operations and Accumulated Deficit -
                 Three and six months ended September 30, 1997 and 1996        7

                 Statements of Stockholders Equity-March 31, 1996 through
                 September 30, 1997                                          8-9

                 Statements of Cash Flows - Three and six months ended
                 September 30, 1997 and 1996                                  10

                 Notes to Financial Statements                             11-16

Item 2.          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                       17-19

                           PART II. OTHER INFORMATION

Item 1.          Legal Proceedings                                            20
Item 2.          Changes in Securities                                        20
Item 3.          Upon Senior Securities                                       20
Item 4.          Submission of Matters to a Vote of Securities Holders        20
Item 5.          Other Information                                            20
Item 6.          Exhibits and Reports on Form 8-K                             21

                                  SIGNATURES                                  21

                                        2
<PAGE>
                                     PART I

Item 1.      Financial Statements

         The  following,  unaudited  Financial  Statements for the three and six
month periods ended September 30, 1997, included all adjustment which management
believes  are  necessary  for  the  financial  statements  to  be  presented  in
conformity with generally accepted accounting principals.


                      (THIS SPACE INTENTIONALLY LEFT BLANK)


                                        3
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors 
Golf Ventures, Inc. 
Salt Lake City, Utah 

The  accompanying  consolidated  balance  sheet  of Golf  Ventures,  Inc.  as of
September  30,  1997 and the  related  consolidated  statements  of  operations,
stockholders'  equity  and cash flows for the three  months and six months  then
ended and for the three months and six months ended  September 30, 1996 were not
audited by us and,  accordingly,  we do not  express  an  opinion  on them.  The
accompanying  consolidated balance sheet of Golf Ventures,  Inc. as of March 31,
1997 was audited by us and we  expressed  an  unqualified  opinion on it in our
report dated June 16, 1997.

/s/ Jones, Jensen & Company

Jones, Jensen & Company
Salt Lake City, Utah 
November 5, 1997

                                       4
<PAGE>
<TABLE>
<CAPTION>

                                                GOLF VENTURES, INC.
                                                  Balance Sheets


                                                      ASSETS

                                                                                   September 30,    March 31,
                                                                                     1997             1997
                                                                                     ----             ----
CURRENT ASSETS                                                                    (Unaudited)

<S>                                                                           <C>               <C>             
  Cash                                                                        $        14,921   $         28,563
  Real estate inventory                                                               753,131            932,439
  Current portion of contract receivable                                                1,955                472
                                                                                        -----                ---

     Total Current Assets                                                             770,007            961,474
                                                                                      -------            -------

PROPERTY AND EQUIPMENT

  Model home                                                                           -                 133,954
  Furniture and fixtures                                                               13,106             13,106
  Computer equipment                                                                    2,350              2,350
                                                                                        -----              -----

     Total depreciable assets                                                          15,456            149,410
     Less:  accumulated depreciation                                                   (4,435)            (2,393)
                                                                                       ------             ------

     Net Property and Equipment                                                        11,021            147,017
                                                                                       ------            -------

OTHER ASSETS

  Land held for development (Note 2)                                               11,857,443         11,475,016
  Long-term portion of contract receivable                                             55,993             55,993
                                                                                       ------             ------

     Total Other Assets                                                            11,913,436         11,531,009
                                                                                   ----------         ----------

     TOTAL ASSETS                                                             $    12,694,464   $     12,639,500
                                                                              ===============   ================
</TABLE>

                                       5
<PAGE>
<TABLE>
<CAPTION>
                                                GOLF VENTURES, INC.
                                                  Balance Sheets


                                       LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                                September 30,       March 31,
                                                                                   1997               1997
                                                                                   ----               ----
CURRENT LIABILITIES                                                             (Unaudited)

<S>                                                                           <C>               <C>             
  Accounts payable                                                            $       893,265   $        953,072
  Accrued expenses and other liabilities                                              707,474            659,735
  Current portion of long-term debt (Note 3)                                          903,924            923,320
                                                                                      -------            -------

     Total Current Liabilities                                                      2,504,663          2,536,127
                                                                                    ---------          ---------

LONG-TERM DEBT (Note 3)                                                             6,446,522          6,356,331
                                                                                    ---------          ---------

     Total Liabilities                                                              8,951,185          8,892,458
                                                                                    ---------          ---------

STOCKHOLDERS' EQUITY

  Preferred stock  (10,000,000  shares  authorized at par value of $.001) 27,084
   and 24,304 class "A"; 315,404 and 287,064 class "B" shares issued and
   outstanding (Note 4)                                                                   342                311
  Common stock (25,000,000 shares authorized
   at par value of $.001) 2,101,723 and 1,852,828
   shares issued; 2,088,764 and 1,839,837 shares
   outstanding, respectively (Note 5)                                                   2,102              1,853
  Additional paid-in capital                                                        8,796,973          8,264,828
  Accumulated deficit                                                              (5,056,138)        (4,519,950)
                                                                                   ----------         ----------

     Total Stockholders' Equity                                                     3,743,279          3,747,042
                                                                                    ---------          ---------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $    12,694,464   $     12,639,500
                                                                              ===============   ================
</TABLE>

                                       6
<PAGE>
<TABLE>
<CAPTION>



                                                GOLF VENTURES, INC.
                                             Statements of Operations
                                                    (Unaudited)

                                               For the Six Months Ended           For the Three Months Ended
                                                     September 30,                      September 30,
                                               ----------------------            ------------------------
                                                1997              1996             1997              1996
                                             ---------         ---------        ---------          --------

INCOME

<S>                                    <C>                <C>             <C>               <C>               
  Real estate sales                    $       316,546    $      161,000  $       305,546   $           28,000
  Cost of real estate sales                    179,308            92,484          168,308               15,902
                                               -------            ------          -------               ------

      Gross Profit on Real
        Estate Sales                           137,238            68,516          137,238               12,098
                                               -------            ------          -------               ------

EXPENSES

  Depreciation                                   2,042               166            1,021                  166
  General and administrative
    expenses                                   683,264           365,106          429,977              208,587
                                               -------           -------          -------              -------

      Total Expenses                           685,306           365,272          430,998              208,753
                                               -------           -------          -------              -------

LOSS FROM OPERATIONS                          (548,068)         (296,756)        (293,760)            (196,655)
                                              --------          --------         --------             --------

OTHER INCOME (EXPENSES)

  Other revenue                                 13,925             9,224            9,295                6,343
  Interest income                                2,260            25,137            1,483               23,144
  Interest expense                              (4,305)           -                -                    -
                                                ------            ------           ------               -

      Total Other Income
        (Expenses)                              11,880            34,361           10,778               29,487
                                                ------            ------           ------               ------

NET LOSS BEFORE INCOME
  TAXES                                       (536,188)         (262,395)        (282,982)            (167,168)

INCOME TAXES                                    -                 -                -                    -
                                                ------            ------           ------              --------

NET LOSS                               $      (536,188)   $     (262,395) $      (282,982)  $         (167,168)
                                       ===============    ==============  ===============   ==================

NET LOSS PER COMMON
  SHARE                                $         (0.18)   $        (0.15) $         (0.04)  $            (0.09)
                                       ===============    ==============  ===============   ==================
</TABLE>

                                       7
<PAGE>
<TABLE>
<CAPTION>

                                                    GOLF VENTURES, INC.
                                      Statements of Stockholders' Equity (Continued)



                                                                                            Additional
                                      Preferred Stock               Common Stock             Paid-in        Accumulated
                                    Shares        Amount       Shares          Amount        Capital          Deficit
                                    ------        ------       ------          ------        -------          -------
<S>                                  <C>       <C>             <C>         <C>            <C>              <C>            
Balance forward
 March 31, 1996                      284,427   $     284       1,628,828   $     1,629    $    7,173,573   $   (3,834,033)

Common stock issued
 for cash at $5.00
 per share                            -           -              200,000           200           999,800           -

Offering costs for sale of
 common stock for cash                -           -               -             -               (120,576)          -

Common stock issued for
 payment of interest                  -           -               20,000            20            34,502           -

Common stock issued
 for services rendered                -           -                4,000             4            11,996           -

Repurchase shares of
 class "A" preferred stock            (2,500)         (3)         -             -                (12,497)          -

Class "A" preferred stock
 issued for payment of
 interest                              1,804           2          -             -                  9,018           -

Class "B" preferred stock
 issued for payment of
 interest                             27,637          28          -             -                138,157           -

Contributions of capital
 by parent company                    -           -               -             -                356,054           -

Distributions to parent
 company                              -           -               -             -               (325,199)          -

Loss for the year ended
 March 31, 1997                       -           -               -             -                 -              (685,917)
                                      ------      ------          ------        ------            ------         --------

Balance, March 31, 1997              311,368   $     311       1,852,828   $     1,853    $    8,264,828   $   (4,519,950)
                                     -------   ---------       ---------   -----------    --------------   --------------
</TABLE>

                                       8
<PAGE>
<TABLE>
<CAPTION>
                                                    GOLF VENTURES, INC.
                                            Statements of Stockholders' Equity
                                                        (Unaudited)


                                                                                            Additional
                                      Preferred Stock               Common Stock            Paid-in         Accumulated
                                    Shares        Amount       Shares          Amount        Capital          Deficit
                                    ------        ------       ------          ------        -------          -------
<S>                                  <C>       <C>             <C>         <C>            <C>              <C>            
Balance,
 March 31, 1997                      311,368   $     311       1,852,828   $     1,853    $    8,264,828   $   (4,519,950)

Class "A" preferred stock
 issued for common stock               2,780           3          (1,105)          (1 )              (2 )          -

Class "B" preferred stock
 issued for payment of                28,340          28          -             -               141,672            -
 interest

Common stock issued
 for services rendered                -             -            250,000           250           390,475           -

Loss for the six months
 ended September 30, 197              -           -               -             -                 -              (536,188)
                                      ------      ------          ------        ------            ------         --------

Balance,
 September 30, 1997                  342,488   $     342       2,101,723   $     2,102    $    8,796,973   $   (5,056,138)
                                     =======   =========       =========   ===========    ==============   ==============
</TABLE>

                                       9
<PAGE>
<TABLE>
<CAPTION>

                                                GOLF VENTURES, INC.
                                       Consolidated Statements of Cash Flows
                                                    (Unaudited)

                                             For the Six Months Ended         For the Three Months Ended
                                                  September 30,                      September 30,
                                              ----------------------             ---------------------
                                             1997              1996              1997               1996
                                           ---------         ---------         ---------          --------

OPERATING ACTIVITIES
<S>                                    <C>                <C>             <C>               <C>                
  Net (loss)                           $      (536,188)   $     (262,395) $      (282,982)  $         (167,168)
  Adjustments to reconcile net
    cash flowsfrom operations
    Depreciation                                 2,042               166            1,021                  166
  Common stock issued for
    for services and interest                  532,425            -               532,425               -
  Changes in assets and liabilities:
   (Increase) decrease accounts
     receivable                                 (1,483)           (4,625)          (1,483)              14,000
   (Increase) decrease inventory               179,308            74,045          196,423               12,691
   (Increase) decrease in accounts
     payable and accrued expenses              (50,521)         (112,576)        (318,604)               7,257
                                             ---------          --------         --------                -----

     Net Cash Provided (Used) by
      Operating Activities                    (125,583)         (305,385)         126,800             (133,054)
                                              --------          --------          -------             --------

 INVESTING ACTIVITIES
  Purchase of property and equipment              (834)           (5,988)          -                    (5,988)
  Land held for development                   (364,261)       (1,302,606)        (124,599)            (888,767)
                                              --------        ----------         --------             --------

     Net Cash (Used) in Investing
       Activities                             (365,095)       (1,308,594)        (124,599)            (894,755)
                                              --------        ----------         --------             --------

FINANCING ACTIVITIES
  Stock offering costs                          -               (209,000)          -                  (109,000)
  Common stock and preferred
    stock issued for cash                       -              1,046,521           -                    46,521
  Long-term borrowings                         245,266         2,558,805           -                   558,805
  Distribution to parent company                -               (338,103)          -                  (163,157)
  Principal payments on
     long-term debt                            (19,396)         (660,726)          (2,012)            (448,783)
                                               -------          --------           ------             --------

     Net Cash Provided by
       Financing Activities                    225,870         2,397,497           (2,012)           (115,614)
                                               -------         ---------           ------             --------

INCREASE (DECREASE) IN CASH                    (13,642)          783,518              189           (1,143,423)

CASH AT BEGINNING OF PERIOD                     28,563           784,380           14,732            2,711,321
                                                ------           -------           ------            ---------

CASH AT END OF PERIOD                  $        14,921     $   1,567,898    $      14,921     $      1,567,898
                                       ===============     =============    =============     ================

SUPPLEMENTAL CASH FLOW DISCLOSURES
  Cash Paid For:
    Interest                           $        -          $      -         $      -          $         -
    Income taxes                       $        -          $      -         $      -          $         -
</TABLE>

                                       10
<PAGE>

                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996

NOTE 1 -       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Golf Ventures,  Inc. (the Company) was  incorporated in the State
               of Utah on March 2, 1983 under the name of  Gold-Water,  Inc. for
               the purpose of acquiring and developing  mining  properties.  The
               Company's name was  subsequently  changed to Sierra Tech, Inc. on
               September  27,  1989.   The  Company   discontinued   its  mining
               operations  in 1992.  On December 28,  1992,  at a meeting of the
               shareholders,  the  name  of the  Company  was  changed  to  Gold
               Ventures, Inc. Also, the Company's common stock was reverse stock
               split on the  basis of one  share  for  every  ten  shares of the
               Company's  outstanding  common  stock.  On February 1, 1996,  the
               Company  reverse  split its common stock again on a one share for
               every five shares  basis.  The financial  statements  reflect the
               reverse split on an retroactive basis.

               The Company has acquired real estate in St.  George,  Utah and is
               engaged in the  business  of real estate  development,  primarily
               golf courses, with surrounding residential real estate.

               The  following  is a  summary  of  the  more  significant  of its
accounting policies:

               a. Significant Shareholder and Distributions

               The Company is a subsidiary of American Resources and Development
               Company (ARDCO),  formerly Leasing Technology  Incorporated.  The
               Company  made  distributions  to ARDCO of  $325,199  for the year
               ended  March  31,  1997 and  received  contributions  of  capital
               totaling  $356,054  from ARDCO  during  the year ended  March 31,
               1997. These  contributions and distributions have been treated as
               adjustments  of additional  paid-in  capital in the  accompanying
               financial statements.

               b. Income Taxes

               The Company has adopted SFAS 109, Accounting for Income Taxes. No
               provision  has been  made for  federal  income  taxes  due to net
               operating  loss  carryforwards,  sufficient to offset any current
               tax  liabilities.  No  deferred  tax  asset is  being  recognized
               currently based on the Company's past operating performance.  The
               net operating losses are expected to expire as summarized below.

                                     Year ended
                                    to expire               Amount
                                    -------------           ------
                                        2007         $         16,000
                                        2008                  114,000
                                        2009                   97,000
                                        2010                3,623,000
                                        2011                  686,000
                                        2012                  536,000
                                                              -------

                               Total                 $      5,072,000
                                                     ================

               The  Company  has elected a March 31 fiscal year end for book and
               tax purposes.

               c. Net Loss Per Share of Common Stock

               The computation of net loss per share of common stock is based on
               the weighted  average  number of shares  outstanding  during each
               period.  There common stock  equivalents  are  anti-dilutive  and
               accordingly   not  used  in  the  net  loss  per   common   share
               computation.

                                       11
<PAGE>


                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996

NOTE 1 -       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
               (Continued)

               d. Profit Recognition and Capitalization of Costs Related to Real
               Estate

               Income  on real  estate  is  recognized  in  accordance  with the
               provisions of FASB-66.  Revenue and profits from the sale of land
               and other real estate have been recognized using the full accrual
               method for all  periods  presented.  As such,  each sale has been
               determined to have been consummated,  with the buyers initial and
               continuing investment  determined to show adequate  demonstration
               of  commitment  to pay. In addition,  all  outstanding  remaining
               receivables  related  to these  transactions  are not  subject to
               future  subordination and the Company no longer has a substantial
               continuing   involvement   with  the  property   with  the  buyer
               substantially  assuming  the usual risks and rewards of ownership
               of the property.

               Costs associated with real estate are accounted for in accordance
               with  the  provisions  of  FASB-67.   Accordingly,   acquisition,
               development and construction costs,  including property taxes and
               interest on associated debt and selling costs,  are  capitalized.
               Such costs are  specifically  allocated to the related  opponents
               or, if relating to multiple components,  allocated on an pro rata
               basis as  appropriate.  Estimates are reviewed  periodically  and
               revised as needed.  The respective  real estate projects are also
               periodically  reviewed to determine the that carrying amount does
               not exceed the net  realizable  value.  To date, no allowance has
               had to be provided for  estimated  impairments  of value based on
               evaluation of the projects.

               e. Concentrations of Risk

               The Company  maintains its cash in bank deposit  accounts at high
               credit quality financial  institutions.  The balances,  at times,
               may exceed federally insured limits.

               The Company builds and develops real property in Southern Utah.

               In the normal  course of  business  the Company  extends  secured
               credit to its customers.

               f. Cash and Cash Equivalents

               The  Company  considers  all  highly  liquid  investments  with a
               maturity  of  three  months  or less  when  purchased  to be cash
               equivalents.

               The changes in operating  assets and liabilities are shown net of
               non cash transactions.

               g. Inventory

               The Company  carries in inventory the cost of the developed lots,
               condominiums  and homes it has available for sale.  The inventory
               is recorded at the lower of cost or market.

               h. Accounts Receivable

               The  Company's  notes  receivable  are  from the sale of lots and
               condos in its Cotton Manor and Cotton Acres projects. The Company
               has recorded an allowance  for doubtful  accounts of $5,000.  The
               Company holds a trust deed on the properties sold and the Company
               expects  that its sales  backlog  would  allow it to  immediately
               resell any property which it foreclosed upon.

                                       12
<PAGE>

                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996


NOTE 1 -       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
               (Continued)

               I. Property and Equipment

               Property  and  equipment  are  stated  at cost  less  accumulated
               depreciation.  Depreciation  on equipment  is provided  using the
               straight-line  method over an expected useful lives of the assets
               (usually three years).

               j. Construction Loans Payable

               An officer and  director of the  Company has  arranged  for short
               term loans to finance the construction of homes held in inventory
               for  resale.  The loans  are  secured  by the  homes  and  accrue
               interest at variable rates. During the year ended March 31, 1997,
               this obligation was converted into long-term debt.

               k. Estimates

               Management uses estimates and assumptions in preparing  financial
               statements.  Those estimates and assumptions  affect the reported
               amounts of assets and liabilities,  the disclosure of commitments
               and contingencies, and the reported revenues and expenses.

NOTE 2 -       LAND HELD FOR DEVELOPMENT

               On  December  28, 1992 the  Company  purchased  the Red Hawk real
               estate development and the Cotton  Manor/Cotton Acres real estate
               development.  The land was  purchased  for  3,273,728  shares  of
               common  stock and the  assumption  of debt.  The Red Hawk land is
               undeveloped   and  in  order  for  the  Company  to  realize  its
               investment it will need to obtain  adequate  financing.  The land
               was  acquired  from a company  which ended up with control of the
               Company as a result of the  transaction,  therefore  the land was
               recorded at predecessor cost.

               For the year  ended  March  31,  1997,  the  Company  capitalized
               $1,093,468 in construction period interest costs. The cost of the
               land is less than the estimated net realizable value of the land.

                                       13
<PAGE>
<TABLE>
<CAPTION>

                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996


NOTE 3 -     LONG-TERM DEBT

             Long-term debt of the Company is as follows:                                         September 30,        March 31,
                                                                                                      1997               1997
                                                                                                   ------------        ---------
                                                                                                   (Unaudited)

             <S>                                                                               <C>                <C>
             Promissory note secured by land. Interest accrued at 10% per annum,
              payable  in  shares  of  the  Company's  common  stock.   $120,000
              principal  plus a percentage  of the proceeds of lot sales payable
              annually beginning on February 1, 1991 through February 1, 1997 at
              which time the balance  will be due as a balloon  payment.  $2,000
              from each Red Hawk lot sale also
              applies to the note.                                                              $       646,502    $        646,502

             Promissory note secured by land.  Annual payments through
              August 15, 2016 at $30,524 per year including interest at 10%
              per annum.                                                                                201,890             201,890

             Trust deed note, secured by land and 50,000 shares of the Company's
              common  stock.  Interest  accrued at 15% per annum.  Principle and
              interest were due May 31, 1995.  However,  the note holder has not
              demanded full payment and is accepting partial
              payments.                                                                                  80,575              80,575

             Trust deed note payable, secured by land.  Interest accrued at 8%
              per annum.  Payable $100,000 per year plus the accrued interest
              for that year.                                                                            355,890             355,890

             Promissory note secured by land, bearing interest at 10.5%.
              Interest payable monthly with principal and any accrued
              interest payable in full on June 10, 1999.                                              3,649,630           3,440,805

             Purchase contract and note secured by land, bearing interest at
              10%.  Monthly installments of $25,000 due through May 15, 1998
              with remaining principal and accrued interest due in full.                              2,225,669           2,246,823

             Mortgage note payable secured by real estate bearing interest at
              11.5%.  Due in monthly installments of $911.                                               90,839              90,915

             Mortgage note payable secured by real estate bearing
              interest at 8.125%.  Due in monthly installments of $919                                   -                  116,800

             Mortgage note payable secured by real estate bearing
              interest at 8.125%.  Due in monthly installments of $879.                                  99,451              99,451
                                                                                                         ------              ------

             Subtotal                                                                                 7,350,446           7,279,651

             Less Current Portion                                                                      (903,924)           (923,320)
                                                                                                       --------            --------

             Long-Term Portion                                                                  $     6,446,522    $      6,356,331
                                                                                                ===============    ================

                                       14
<PAGE>
<CAPTION>
                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996

NOTE 3 -     LONG-TERM DEBT (Continued)

             Maturities on long-term debt are as follows:

                          <S>                                                                 <C>                <C>             
                           1998                                                                 $       903,924    $        923,320
                           1999                                                                       2,489,610           2,282,797
                           2000                                                                       3,557,065           3,557,065
                           2001                                                                          73,718              73,718
                           2002                                                                          19,559              19,559
                           Thereafter                                                                   423,192             423,192
                                                                                                        -------             -------
                                                                                                $     7,467,068    $      7,279,651
                                                                                                ===============    ================
</TABLE>
NOTE 4 -     PREFERRED STOCK

             The Company has issued  27,084  shares of its class "A"  cumulative
             convertible  preferred stock through a private  placement at $5 per
             share.  The preferred stock pays a cumulative  dividend at the rate
             of 10% per annum and is convertible  into common stock per terms of
             the offering.  The preferred stock also has certain  preferences in
             liquidation.  During the year ended March 31, 1996, 2,500 shares of
             class "A"  preferred  stock  were  repurchased  from the holder for
             $12,500.  Also, 1,804 of the class "A" preferred shares were issued
             during  the year end March  31,  1997 as  payment  of  interest  on
             long-term debt.  During the three months ended June 30, 1997, 1,105
             shares of  common  stock  were  converted  back to 2,780  shares of
             preferred  stock  (including  780  shares  for  accrued  dividends)
             because  the  Company  decided to allow the  holder to reverse  the
             conversion  of the 2,000 shares of preferred  stock to 1,105 shares
             of common stock in 1996.  The reversal of the  conversion may allow
             the  holder  to  receive  even more  shares of common  stock in the
             future, should he decide to reconvert at a later date.

             The Company has also issued  287,064  shares of class "B" preferred
             stock.  The  class  "B"  preferred  stock  has  a  preference  upon
             liquidation  of $5.00  per  share,  plus  all  accrued  and  unpaid
             dividends,  whether or not earned or declared.  The  preference  is
             secondary to the liquidation preference of the class "A" stock. The
             class "B" preferred  stock is  convertible  at anytime before March
             31, 1998 at the rate of 1 share of common stock to be valued at 40%
             of the low bid price for free trading  shares at my time during the
             eighteen months  preceding the  conversion.  The Company may redeem
             the class "B" preferred  stock on or before March 31, 1998 at $5.00
             per share plus  dividends  accrued  at 10% per annum.  Of the total
             shares of class "B" preferred  stock  outstanding,  193,733  shares
             were  issued  during  the year ended  March 31,  1996 at a price of
             $5.00 per share,  160,057 of which were issued to a shareholder  of
             the Company (see Note 7). During the year ended March 31, 1997, the
             Company  issued  27,  637  shares of class "B"  preferred  stock as
             payment for interest on long-term debt.

             During the six months ended September 30, 1997 an additional 28,340
             class "B" preferred  shares were issued for  interest.  The 315,404
             class "B" preferred  shares were then converted to 3,942,550 shares
             of common stock,  pursuant to the terms of the series "B" preferred
             stock offering at $0.40 per share which is 40% of the low bid price
             of $1.00 during the preceding eighteen months.

NOTE 5 -     COMMON STOCK

             The Company  completed a placement  of its common  stock during the
             year ended March 31, 1997,  realizing  proceeds of  $1,000,000  for
             which the Company issued 200,000 shares.  Offering costs associated
             with this transaction totaled $120,576 which has reduced additional
             paid-in  capital  as  reflected  in  the   accompanying   financial
             statements.

             An additional  20,000 shares of common stock were issued during the
             year  ended  March 31,  1997 as  payments  for  $34,522  of accrued
             interest or long-term debt.  4,000 shares of common stock were also
             issued  during the year ended March 31, 1997 as payment for $12,000
             of services rendered to the Company.

             The Company has issued  12,991  shares  which have been  offered to
             creditors in settlement of accrued expenses. However, the creditors
             have not yet  accepted  the  shares.  These  shares are  considered
             issued but not outstanding for financial statement purposes.

                                       15
<PAGE>
                               GOLF VENTURES, INC.
                          Notes to Financial Statements
                           September 30, 1997 and 1996


NOTE 5 -     COMMON STOCK  (Continued)

             During the six months ended  September 30, 1997,  250,000 shares of
             common  stock were issued for  services  provided  by officers  and
             President of its parent company.  the services were valued at $1.56
             per share  which is the  average  bid price at the time the  shares
             were issued.

NOTE 6 -     GOING CONCERN

             The  Company's  financial   statements  have  been  prepared  using
             generally  accepted  accounting  principles  applicable  to a going
             concern  which   contemplates   the   realization   of  assets  and
             liquidation of  liabilities  in the normal course of business.  The
             Company has  incurred  significant  losses since  inception,  has a
             substantial  working capital deficit and has debt  significantly in
             excess of  stockholders'  equity.  During the year ended  March 31,
             1997,  the Company was able to raise  working  capital  through the
             private  placement  of  its  common  stock.   However,   cash  flow
             projections  show that the  Company's  reserves are not adequate to
             cover its  needs for the near  future.  Management  of the  Company
             plans to raise  additional  capital through a private  placement or
             additional  debt financing and the Company  anticipates  generating
             additional revenue from increased sales.

                                       16
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

RESULTS OF OPERATIONS
         For the  Quarter Ended  September 30, 1997,  Compared with the  Quarter
         Ended September 30, 1996.

         Management will not attempt to restate numerical  information here that
is clear from the financial  statements.  Rather management will attempt explain
its view of the results and the reasons therefore.

         Gross Income from  operations for the September 1997 quarter  increased
significantly  over the results in the same  quarter  last year due to increased
sales of lots in the  Cotton  Manor and  Cotton  Acres  developments.  Given the
dependence  of the  Company  on both  the  demand  for its  real  estate  and on
available  development  capital to create new saleable lots, the Company expects
wide variability in sales results from quarter to quarter. During the past year,
and specifically  during the last six months,  the Company has had only sporadic
and small infusions of development  capital,  and this limitation on development
capital has hindered the  Company's  ability to maximize or stabilize  the sales
potential of its inventory.

         Cost of sales during this year's  second  quarter were also higher than
in the same  quarter  last  year as a  concomitant  result of the  higher  sales
activities that also yielded higher gross operating income.

         General and administrative  expenses were significantly  higher for the
September  30,  1997  quarter  as  compared  with the same  quarter  last  year,
primarily  as a  result  of the  issuance  of  approximately  $391,000  worth of
restricted  common  stock to the officers  and  Directors  of the  Company,  and
including  shares issued to the President of American  Resource and  Development
Company,  the former  parent of the  Company,  in  recognition  of his  valuable
services  to  the  Company,  during  the  second  quarter.  These  stock  awards
recognized the significant  time and effort put into the Company by the officers
and Directors over the past year,  including in connection  with the negotiation
and closing of the U.S.  Golf  transaction,  which is  discussed  in more detail
below.  This  compensation  item affected both the three month and the six month
comparison of G & A expense.  Higher administrative  expenses were also incurred
in connection  with the legal and accounting  assistance  obtained in connection
with the U.S. Golf transaction.

         As a result of the higher sales revenues,  the higher expenses were not
all passed to the bottom line, with the Company's net loss of ($282,982) for the
September 30, 1997 quarter exceeding its net loss of ($167,168) for the year ago
quarter by a smaller margin than the increase in quarterly expenses.

         For  the  Six Months Ended  September 30, 1997,  Compared with  the Six
         Months Ended September 30, 1996.

         The same factors,  discussed  above,  that explain the higher revenues,
expenses and net loss as between the quarter  ended  September  30, 1997 and the

                                       17

<PAGE>

same quarter last year also  explain the similar  increases in these  categories
for the six month comparisons at September 30, 1997 and September 30, 1996.

LIQUIDITY AND CAPITAL RESOURCES

         Current assets at September 30, 1997 declined by approximately $200,000
from  year end March  31,  1997 as a result  of sales of lots held in  inventory
during the six months  since year end, and as a result of spending the cash that
was generated by those sales on administrative and operating expenses, including
the paydown of certain land-related debts and payables.  Paydown of debt did not
significantly reduce capitalized construction interest,  however, thus resulting
in  higher   Land  Held  for   Development   amounts  at   September   30,  1997
notwithstanding sales of lots from inventory during the same period.

         Reductions  in accounts  payable and current  portion of long term debt
are the results of debt paydowns  enabled by the increased  sales of lots during
the six months ended  September 30, 1997.  Advances from U.S. Golf  Communities,
Inc.,  accruing  interest  on  past  due  debt  amounts,  and  accrued  expenses
associated with the U.S. Golf transaction  resulted in higher total  liabilities
at September 30, 1997 than at year-end.

         The  Company  depends  on revenue  from sales of lots to pay  operating
expenses and to provide development  capital and/or debt service.  Historically,
borrowings and private  placements of common and preferred  stock have generated
limited  development  funds, and the lots sold during the recent six months were
available for sale as a result of this past funding.  However the Company's land
is significantly mortgaged at the present time, and the Company will likely have
no further  ability to borrow  against its assets.  A  shrinking  inventory  and
limited development capital also makes the private placement of stock uncertain.
In short, the Company faces an uncertain  future with the constricted  liquidity
it now is experiencing.

          The following  table shows each item of long term  indebtedness of the
Company as of September 30, 1997,  together with information about the status of
each loan and the property or properties  that serve as collateral  security for
each loan:
<TABLE>
<CAPTION>

================================================================================
              Lender            Amount of       Status         Property Used as
                              Indebtedness   At 12/15/1997        Collateral
================================================================================
- --------------------------------------------------------------------------------
<S>                             <C>          <C>               <C>                                           
 Alliance Properties, Inc.      $646,502      Delinquent       Cotton Manor/Cotton Acres
- --------------------------------------------------------------------------------
 Blaine Harmon                   201,890      Delinquent       Cotton Manor/Cotton Acres
- --------------------------------------------------------------------------------
 Foss Lewis, Inc.                80,575       Delinquent       Red HawkTM
- --------------------------------------------------------------------------------
 Watson Family Trust             355,890      Delinquent       Red HawkTM
- --------------------------------------------------------------------------------
 Stucki Family Trust            2,246,823       Current        Red HawkTM
- --------------------------------------------------------------------------------
 Miltex Industries              3,440,805       Current        Red HawkTM
- --------------------------------------------------------------------------------
 TH 2 Transworld                 96,915          Paid          Red HawkTM
- --------------------------------------------------------------------------------
 Knutson Mortgage                99,451         Current        Cotton Manor/Cotton Acres
- --------------------------------------------------------------------------------
 Fleet Mortgage                  116,805        Current        Cotton Manor/Cotton Acres
- --------------------------------------------------------------------------------
 TOTAL                         7,279,000           *
================================================================================
</TABLE>

                                       18
<PAGE>

THE U. S. GOLF TRANSACTION

         On November 26, 1997,  the Company  closed on its  agreement to acquire
all of the common  stock of U.S.  Golf  Communities,  Inc.  ("US Golf") from the
current US Golf  shareholders.  In return, the Company issued 6.6 million shares
of  Series  D  Convertible  Preferred  Stock to the US Golf  shareholders.  This
reverse  acquisition  transaction  resulted in US Golf  becoming a wholly  owned
subsidiary of the Company,  and in the US Golf  shareholders  now holding 81% of
the voting stock and equity of the Company.  This  reorganization  and change in
control  of the  Company  brings a larger  and more  diverse  asset  base to the
Company,  given U.S. Golf's  ownership and operation of several golf courses and
related  residential  or  resort  developments  in the  Eastern  United  States.
Moreover,  U.S.  Golf has  demonstrated  an ability to raise needed  development
capital for its projects. The Company expects enhanced capital raising abilities
as a result of the combination of the two companies that will raise needed funds
to cure  defaults on the Company's  properties  and to allow the Company to move
forward on development of its St. George, Utah properties.

         The Company has filed  preliminary  proxy materials with the Commission
in anticipation of its annual shareholders'  meeting. In those preliminary proxy
materials,  significant  additional  information  is provided with respect to US
Golf.  This  information  can  be  accessed  over  the  World  Wide  Web  at the
Commission's EDGAR Archives web site, www.sec.gov.

         While  the  Company  expects   significant   benefits  to  its  current
shareholders from the U.S. Golf transaction,  there can be no assurance that the
reverse acquisition of US Golf will yield the expected benefits to the Company.

                                       19
<PAGE>

                                     PART II

   Item 1.            Legal Proceedings
            None
   Item 2.            Changes in Securities
            None
   Item 3.            Defaults Upon Senior Securities
            None
   Item 4.            Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of the Company's securities holders
during the quarter ended September 30, 1997.

   Item 5.        Other Information

         None

                                       20
<PAGE>

Item 6.       Exhibits and Reports on Form 8-K

         (a)    This Item is not applicable to the Company.
         (b)    A Report on Form 8-K was  filed by the  Company on  September 8,
                1997 disclosing the  settlement  of a  debt  obligation  for the
                issuance of preferred stock. 

                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    GOLF VENTURES,  INC.


                                    BY: /s/ Warren Stanchina
                                    ------------------------------
                                    Warren Stanchina, President, Chief Executive
                                    Officer and Director 

Dated:   December 19, 1997          BY: /s/ Eric LaGrange 
                                    ------------------------------
                                    Senior Vice President and Chief Fiancial 
                                    and Accounting Officer 
   

                                       21


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission