GOLF VENTURES INC
10KSB, 1999-03-31
REAL ESTATE
Previous: HOMEFED CORP, 10-K405, 1999-03-31
Next: MTR GAMING GROUP INC, 10-K, 1999-03-31



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB
                 Annual report under Section 13 or 15 (d) of the
                     Securities Exchange Act of 1934 For the
                          year ended December 31, 1998


                                     0-21337
                            (Commission File Number)


                        Golf Communities of America, Inc.
                 (Name of Small Business Issuer in Its Charter)

                   UTAH                                  87-0403864
        (State or Other Jurisdiction of     (I.R.S. Employer Identification No.)
         Incorporation or Organization)

   255 South Orange Avenue, Suite 1515, Orlando, Florida          32801
       (Address of Principal Executive Offices)                 (Zip Code)


                                 (407) 245-7557
                (Issuer's Telephone Number, Including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

                                      None

         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.001 per share
                                (Title of Class)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                Yes [ x ] No [ ]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ x ]

The issuer's revenues for the year ended December 31, 1998 were $8,239,741.

The aggregate market value of the voting stock held by  non-affiliates  computed
by  reference  to the price at which the stock was sold,  or the average bid and
asked prices of such stock, as of December 28, 1998 was $23,516,948.

The number of shares  outstanding of the issuer's common equity,  as of December
31, 1998 was 71,577,442 shares.

Transitional Small Business Disclosure Format (check one): Yes[  ] No[ x ]

<PAGE>





                      (This page intentionally left blank)





<PAGE>

PART I

Item 1.  Business.

General Information about the Company

Golf Communities of America, Inc. (formerly Golf Ventures, Inc.) ("the Company")
is a Utah  corporation  formed in 1983.  GCA's principal  corporate  offices are
currently  located at 255 South Orange  Avenue,  Suite 1515,  Orlando,  Florida,
32801.  Previous  addresses include 345 North 2450 East, St. George,  Utah 84790
from  September  1997  until  December  1997,  and prior to that at 102 West 500
South, Suite 400, Salt Lake City, Utah 84101. The Company's  telephone number is
(407) 245-7557.

On  November  26,  1997,   the  Company   closed  on  its  reverse   acquisition
reorganization with U.S. Golf Communities,  Inc. ("U.S.  Golf"). Under the terms
of this reorganization,  the Company issued and delivered to the shareholders of
US Golf 6,672,578 shares of Series D Convertible  Preferred Stock ("the Series D
Stock").  Each share of the Series D Stock had four (4) share  votes in any vote
of the common stockholders of the Company,  and each share of Series D Stock was
converted  into  four (4)  shares of Common  Stock in 1998.  The  result of this
issuance  of  Series D Stock  is that the  shareholders  of US Golf  then  owned
approximately  81% of the  voting  securities  and  equity of the  Company.  For
financial reporting purposes,  US Golf was deemed to be the acquiring entity and
the  acquisition  was  treated as a purchase  of the  Company.  US Golf is now a
wholly owned  subsidiary  of the Company.  All the officers and directors of the
Company  prior to November  26, 1997 have left the  Company  effective  December
1997,  and the  management,  officers and  directors of US Golf were retained in
their place at that time.

On November 20, 1998,  the Company held an annual  meeting of its  shareholders.
During the  meeting,  the  shareholders  voted to elect the  Company's  Board of
Directors and to approve the Company's Long Term Equity-Based Incentive Plan. In
addition,  the  notice of the  shareholders  meeting  served  as an  information
statement to all of the shareholders of three actions by written consent for the
approval and ratification of the Company Board of Directors'  prior  designation
and issuance of Series A, B, C and D convertible  preferred  stock, the approval
of an amendment to the Company's articles of incorporation increasing the number
of  authorized  shares of the  Company's  common  stock,  $.001 par value,  from
25,000,000 shares to 100,000,000  shares and the approval of an amendment to the
Company's  articles of  incorporation  to change the name of the Company to Golf
Communities  of America,  Inc.  Upon the  increase in the  Company's  authorized
common  stock,  the  Series D Stock  issued  in the U.S.  Golf  transaction  was
automatically  converted into Company common stock.  More information  about the
Company following its reorganization  with US Golf can be found in the Company's
Reports on Form 8-K filed on November 27 and December  19, 1997,  and on January
25, and May 6, 1998.

On July 2, 1998, the Company entered into several  agreements with Credit Suisse
First Boston  Mortgage  Capital,  LLC ("CSFB") which provided the company with a
$50,950,000  financing  facility  for the  refinance of certain  existing  notes
payable and to provide construction funds for future development  projects.  The
Company also arranged a $35,600,000 financing facility for Pelican Strand, Ltd.,
(PSL) a limited  partnership  in which the Company  holds an 81% interest in the
general  partner  (see  form  8-K  report  dated  July  17,  1998).  As  partial
consideration for the financing  facility,  the Company issued 13,648,460 shares
of its common stock to CSFB,  representing an approximate 25% ownership interest
in the Company. The financing facility has been recorded net of the value of the
stock which will be amortized as additional interest expense over the three year
life of the  loan. The  Company  also  granted  CSFB a first  mortgage  security
interest  in all the  Company's  property  and  assets  in order to  secure  the
financing   facility.   The  financing   facility   provided  the  Company  with
approximately  $9,733,000 of construction funding for the continued  development
of the Company's then existing projects.

On September 3, 1998, the Company purchased a partially developed, approximately
1,980 acre,  real estate  property  located in Arlington,  Texas from  Metrovest
Partners,  Ltd., for a total purchase price of $47,971,635  (See form 8-K report
dated September 18, 1998).  The purchase price was financed through funding from
CSFB in the form of a $50,000,000  addition to the Company's previously existing
$50,950,000 financing facility, which increased the aggregate financing facility
to  $100,950,000.  The  proceeds  from the  financing  provided the Company with
approximately $12,000,000 in additional construction funding for the development
of the Arlington project.

The Company is engaged in the  business of real  estate  development,  primarily
golf courses with surrounding  residential real estate, and owning, managing and
operating existing golf courses. The Company currently has active projects, both

                                       2
<PAGE>

completed  and under  development,  in Florida,  North  Carolina  and Texas and,
through a wholly owned subsidiary, a property held for sale in Utah.

SUMMARY INFORMATION ABOUT THE COMPANY'S PROPERTIES

In  1993,  the  Company  acquired  an  undeveloped  616 acre  parcel  of land in
Washington,  Utah and two  other  single  family  dwelling  developments  in St.
George, Utah from American Resource and Development  Company,  Inc. ("ARDCO") in
exchange for 654,746 shares of GCA common stock, which represented approximately
86% of the  Company's  total  outstanding  shares at the time.  The Company also
assumed $4,338,319 of monetary debt in connection with the acquired properties.

The  Company  named its  residential  developments  "Cotton  Acres" and  "Cotton
Manor",  and called its 616 acre  parcel of  undeveloped  land the Red  Hawk(TM)
International  Golf & Country Club ("Red  Hawk").  On June 1, 1994,  the Company
acquired  an  additional  54 acres  of land  adjacent  to Red  Hawk  for  future
development.

The Company is contractually  obligated to sell Cotton Manor,  Cotton Acres, and
Red Hawk, in its entirety,  under the loan  agreement  with CSFB.  The agreement
requires the sale to take place on or before March 31, 1999,  however, as of the
date of this report, the Company has not located a purchaser.

In November  1997 as a result of the  reverse  acquisition  transaction  with US
Golf, the Company  acquired  properties and operations in North Carolina,  Texas
and  Florida.  US  Golf  was  established  in  April  1996  for the  purpose  of
consolidating various golf related properties owned by several diverse entities.
US Golf and its  affiliated  entities had acquired,  developed and operated golf
related  properties  throughout the southeastern  United States. The decision of
the Company to reorganize  with US Golf was made in large part to take advantage
of US Golf`s greater  experience and connections in developing large golf course
communities  like Red Hawk.  The  Company's  golf  related  properties  acquired
through US Golf consist of the following:

         Cutter Sound Golf & Yacht Club  ("Cutter  Sound") is located at 2381 SW
         Carriage  Hill Terrace,  Palm City,  Florida,  34990.  Cutter Sound was
         acquired,  under the terms of a purchase option,  in September 1994 and
         consists of an 18-hole course built in 1990. In addition to the 71 acre
         golf course, the property contains 96 deep-water yacht moorings and 148
         acres approved for 258 residential  units, of which 48 townhouse and 25
         single-family  lots are currently sold.  There are 24 golf course lots,
         41 single-family lots and 8 condominium lots improved and available for
         sale at this time with 97 future development  parcels.  Construction is
         anticipated  to  begin  on a new  permanent  clubhouse  located  on the
         property during 1999.

         Hillcrest   Country   Club   (formerly   Montverde   Country  Club  and
         Development)  ("Hillcrest")  located  approximately  20  miles  west of
         downtown Orlando, Florida.  Hillcrest was acquired in November 1990 and
         consists of 430 acres.  The  construction of an 18-hole golf course and
         residential  infrastructure  began in late 1998. Once fully  developed,
         the  property is planned to contain a golf course and 256 acres for 365
         residential units.

         NorthShore Country Club and Community  ("NorthShore") is located at 801
         East Broadway Avenue,  Portland,  Texas, 78374. NorthShore was acquired
         in 1992  and  consists  of an  18-hole  course  built  in  1985,  and a
         clubhouse  built in 1986. In addition to the 185-acre golf course,  the
         property  contains  190 acres  approved  for  residential  development.
         Approximately  50  single-family  residential  lots are currently being
         marketed.  Additionally,  there is approximately  150 acres surrounding
         the golf course in various stages of planning and permitting.

         The  Plantation  Golf Club  ("Plantation"),  is located at 2130 Midland
         Road, Pinehurst,  North Carolina,  28734.  Plantation was substantially
         (60%)  acquired in April 1994,  and became  wholly owned in March 1996.
         The property  consists of an 18-hole golf course,  built in 1992, and a
         temporary  clubhouse.  In addition to the  140-acre  golf  course,  the
         property  contains  404  acres  approved  for  650  residential  units.
         Currently the  development  has sold 147  residential  homesites and is
         planned to ultimately feature 500 additional lots and cottage/timeshare
         sites.  Construction  is  anticipated  to  begin  on  a  new  permanent
         clubhouse located on the property during 1999.

         In addition to these large development projects,  the Company also owns
         and operates two semi-private,  18-hole  championship golf courses, The
         Pines Golf Club ("The  Pines") and  Wedgefield  Golf and  Country  Club
         ("Wedgefield").   The  Pines,  acquired  in  April,  1991,  is  located

                                       3
<PAGE>

         approximately  25 minutes  north of  Orlando,  Florida  midway  between
         Orlando  and  Daytona  Beach  in  Orange  City,  Florida.   Wedgefield,
         reacquired in May 1995 (having been sold in April 1994),  is located in
         eastern Orange County,  Florida,  and approximately 15 minutes from the
         Orlando International airport and 30 minutes from downtown Orlando.

Through  a  special  purpose  subsidiary,   the  Company  acquired  81%  of  the
outstanding common stock of Pelican Strand Development Corporation ("PSDC") from
Maricopa Hardy Development Group ("Maricopa"), through the issuance of 3,432,713
shares of Company common stock in December 1997.  PSDC is the general partner of
PSL a Florida limited  partnership formed in 1995, which owns the Pelican Strand
Golf and  Country  Club  Development  located in Naples,  Florida.  The  Company
through its ownership  interest in the general partner owns  approximately an 8%
financial  interest in and is entitled to 40-60% of the future cash flows of the
limited  partnership.  The Pelican Strand  property  development  consists of an
18-hole  course,  which opened in November 1997,  with an additional  nine holes
which is  anticipated  to be opened in early 1999.  In addition to the 203 acres
available  for the golf course  development,  the  property  contains  158 acres
approved for residential development,  30 acres for commercial development,  171
acres for lakes and  preserves  and 13 acres for the  clubhouse.  (See  "Pelican
Strand" below)

Subsequent to December 4, 1997,  Maricopa  claimed that the Company had breached
certain  terms of the PSDC  stock  purchase  agreement  and  requested  that the
Company  rescind  the  agreement.  The  Company  believes  that the terms of the
agreement have been met and has refused to rescind the stock purchase agreement.
On July 1, 1998,  the Company and Maricopa  entered into a settlement  agreement
whereby the two parties exchanged non-monetary  concessions in resolution of any
existing disputes.  The settlement  agreement requires a Company  shareholder to
grant a security  interest  in and  deliver  4,000,000  shares of the  Company's
common stock held by the shareholder and other Company shareholders to an escrow
agent.  The 4,000,000  shares are to be held in escrow until the shares owned by
Maricopa become freely marketable and tradable, as defined, or until December 3,
1999.  On December 3, 1999,  if the security  interest in the shares is still in
effect,  and if the thirty day average stock price of the Company's common stock
is less than $4 per  share,  then the  escrow  agent is  required  to release to
Maricopa as many of the  4,000,000  shares as are  necessary to bring the shares
owned by Maricopa, in total, to a value of $13,730,852 based upon the settlement
agreement.  In addition,  on December 3, 1999, an evaluation will be made of the
historical  and projected  cash flows of the Company's  portion of the PSDC cash
flows from the PSL project. If the historical and projected cash flows are lower
than $22,275,000, then a proportionate amount of shares held by Maricopa will be
surrendered first to the shareholder granting the stock as security interest and
then to the Company based upon the short-fall of the projected cash flow returns
discounted at twenty-five percent, adjusted for certain items. There has been no
adjustment  made to the December 31, 1998  financial  statements  as a result of
this contingency due to the fact that no reasonable estimation of the result can
be determined at this time.

On September 3, 1998, the Company purchased a partially developed, approximately
1,980 acre,  real estate  property  located in Arlington,  Texas from  Metrovest
Partners,  Ltd., for a total purchase price of $47,971,635  (See form 8-K report
dated September 18, 1998).  The purchase price was financed through funding from
CSFB in the form of a $50,000,000  addition to the Company's previously existing
$50,950,000 financing facility, which increased the aggregate financing facility
to $100,950,000.  The Arlington  property is located between Highway 360 and 157
in North  Arlington,  Texas.  Earth  moving and lake  dredging is  currently  in
progress for the development of 400 acres for residential  purposes and over 300
acres of master planned business and retail development, all to be surrounded by
over 500  acres of  man-made  lakes,  120  acres of  wetlands,  and 220 acres of
greenbelt.

The $100,950,000 CSFB aggregate  financing facility bears interest at the London
Interbank Offered Rate ("Libor") plus 5.99% per annum. Interest on the borrowing
will be paid monthly with minimum principal  repayments of $14,050,000 due on or
before July 1, 1999,  $36,550,000  on or before July 1, 2000,  and the remainder
due July 1, 2001. The financing  facility is  collateralized by a first mortgage
security interest in substantially all the Company's assets.  Under the terms of
the loan agreement,  the Company is prohibited from granting additional security
interests in the Company's assets.  This could have a materiel adverse effect on
the Company's  obtaining  additional  financing in the future. The allocation of
the financing  facility,  including loan hold-backs,  to the subsidiaries of the
Company and US Golf, its wholly owned subsidiary as applicable, is as follows:

                                       4
<PAGE>


                                                                     Allocated
                                                                     Principal
Borrower                                   Property                   Balance 
- - --------                                   --------                   ------- 
Cutter Sound Development, Ltd.             Cutter Sound          $  14,041,770
Montverde Property, Ltd.                   Hillcrest                 4,312,828
NorthShore Golf Partners, Ltd.
     and NorthShore Development,  Ltd.
     (jointly and severally)               NorthShore                6,104,521
US Golf Pinehurst Plantation, Ltd.         Plantation               14,269,717
FSD Golf Club, Ltd.                        Pines                     2,663,028
Wedgefield Limited Partnership             Wedgefield                2,696,818
RH Holdings, Inc.                          Red Hawk
                                           Cotton Manor
                                           Cotton Acres              6,861,318
Arlington Lakes, LP                        Lakes of Arlington       50,000,000
                                                                --------------
     Total                                                      $  100,950,000
                                                                ==============

On  September  3,  1998,  the  Company  entered  into a note  consolidation  and
severance  agreement with CSFB,  whereby the aggregate  principal balance of the
Company's  financing  facility of  $100,950,000  was severed into a  $48,456,000
Class A promissory note, a $26,247,000 Class B promissory note and a $26,247,000
Class C promissory note. A similar note severance  agreement was entered into to
sever the PSL note payable in the amount of $35,600,000 into a $17,088,000 Class
A promissory note, a $9,256,000 Class B promissory note and a $9,256,000 Class C
promissory  note. The  individual  and aggregate  terms of the severed notes are
equivalent  to  those  of the  former  $100,950,000  and  $35,600,000  notes  as
described  above.  On November  11,  1998,  CSFB  securitized  the Class A and B
promissory  notes and placed the Class C promissory  note into a CSFB controlled
entity  called  Odeon  FL  Trust.  The  Class  A and  B  promissory  notes  were
effectively  transferred to Northwest  Bank  Minnesota,  a national  association
acting as trustee for the two notes.

Under the loan agreement with CSFB, the Company has committed to raise financing
of  $4,267,139  before  January  1,  2000 to  fund  the  Company's  construction
projects.

As additional  consideration  for structuring and advisory  services provided by
CSFB related to the financing facility, the Company issued an additional note of
$8,000,000  payable to CSFB.  The note bears  interest at Libor plus 4.5 percent
per annum and is due on July 1, 2001.

Following  the  $50,000,000  financing  facility  increase,  the CSFB  financing
provided the Company a total of approximately  $21,733,000 in construction funds
for the continued development of the Company's real estate projects.

The Company has no specific plans to acquire any additional real estate projects
in the foreseeable future, and will focus its energy and resources on developing
and maximizing its current  projects.  Significant  development  capital will be
needed to do this  effectively.  There can be no assurance that the Company will
be able to acquire the needed financing on terms and conditions which will allow
the Company to  effectively  and  profitably  develop its current  inventory  of
development projects.

                                       5
<PAGE>

EMPLOYEES

At December 31, 1998, GCA had 177 full-time and 75 part-time employees.

Item 2. Properties.

The following  table  summarizes the  development  properties  owned or directly
controlled by the Company.
<TABLE>
<CAPTION>

                                Golf                                           Residential Acre Development
                   Total       Course        Residential       Maximum        Units       Units    Units to be
Properties         Acres        Acres           Acres            Units        Sold     Developed   Developed
- - ----------         -----        -----           -----            -----        ----     ---------   ---------
<S>                  <C>           <C>           <C>               <C>          <C>         <C>         <C> 
Cutter Sound..........213...........71............142 *.............263..........83..........72..........108

Hillcrest.............430..........180............256 **............365...........0...........0..........365

NorthShore............380..........185............190 *.............879.........315..........49..........515

Arlington...........1,980..........N/A.............400**............920...........0...........0..........920

Pelican Strand........575..........203............342 *.............963.........293.........394..........276

The Pines..............74...........74............N/A...............N/A.........N/A.........N/A..........N/A

Plantation............535..........131............404 *.............647.........147..........53..........447

Wedgefield..........  123........  123........... N/A.............. N/A.........N/A.........N/A..........N/A
                    -----        -----            ---               ---         ---         ---          ---

     Sub-total......4,310..........967..........1,734.............4,037.......  838.......  568........2,631
                    -----          ---          -----             -----       -----       -----        -----

Cotton Manor...........20..........N/A.............20 *.............130..........35..........14...........81

Cotton Acres...........60..........N/A.............60 *.............238.........199...........3...........36

Red Hawk............  670........  182.........   488 **..........1,001....       0.....      0........1,001
                    -----        -----         -------            -----    --------     -------        -----

     Total..........5,060........1,149..........2,302.............5,406.......1,072.......  585........3,749
                    =====        =====          =====             =====       =====       =====        =====
</TABLE>

    * Partially developed and sold
    ** Only partially developed, no sales.

CUTTER SOUND GOLF & YACHT CLUB

Cutter  Sound is a 213-acre  development  located in Palm City,  Martin  County,
Florida, the heart of the Treasure Coast of East Florida. A short drive from Ft.
Lauderdale,  it has easy access to the Florida Turnpike,  4.5 miles away, and to
I-95, just 5 miles away. The community sits directly on the mile wide North Fork
of the St.  Lucie  River with  direct  access to the  Atlantic as well as to the
Okeechobee  Waterway (to Gulf of Mexico) and includes 96 deep-water  boat slips.
Boat slips can accommodate  yachts to 65 feet and 20-foot beams.  All slips have
water,  telephone,  cable TV and 110/220  volt,  50-amp  power.  Such  sheltered
deep-water mooring facilities are becoming scarce in this high-growth  Southeast
Coastal region.

The golf course is an  18-hole,  par 71,  championship  course  winding  through
subtropical  vegetation.  The development currently has 65 golf course homesites
and 16 waterfront estates and 48 Harbor Island Townhome sites.

Although currently there is no permanent clubhouse on the property, construction
is anticipated  to begin on a permanent  clubhouse  during 1999.  Temporary golf
pro-shop and snack bar  facilities  are housed in a temporary  modular  building
near the future site of the permanent clubhouse.  The administrative offices and
real  estate  sales  center  is housed  in one of the 8 9  condominiums  already
completed.

Homesites  are  separated  into three  sections:  1)  Bridgeview  - starting  at
$85,000; 2) The Fairways - between $107,000 - $134,000;  and 3) The River Club -
featuring  nature  views,  water views and direct  waterfront.  River Club sites
range  from  $162,000  -  $495,000.  There  currently  are also six,  golf front
condominiums priced between $195,000 - $240,000.

Preliminary  plans for future  development call for condominiums  from $200,000,
zero-lot-line  homes  starting  at  $185,000,  golf  villas  from  $200,000  and
townhomes beginning at $250,000.

To date,  golf revenues have been minimal and memberships are not being actively
marketed.  Maintaining the exclusivity of the project and its amenities has been
a priority. Now that final yacht slip permits are in place for resident use, and
the  clubhouse  construction  is coming on line,  marketing  has  commenced.  To
subsidize golf operations and keep the project in the public eye, corporate golf
outings,  hotel packages,  and events such as Junior Golf tournaments are hosted
at the club. In addition to resident and non-resident  member play and corporate
play, guest fees will be established for the yacht slip owners.

                                       6
<PAGE>

HILLCREST COUNTRY CLUB (formerly MONTVERDE COUNTRY CLUB AND DEVELOPMENT)

Hillcrest  is a  430-acre  development  located  approximately  20 miles west of
downtown  Orlando,  Florida.  The hilly  topography  around Montverde is rare in
Florida.  The highest point of the property is approximately  180 feet above sea
level;  one of the highest in Central  Florida.  The property  offers a majestic
view of Lake Apopka and Orlando's  growing skyline.  The recent extension of the
East-West  Expressway  and its new  interchange  at the Florida  Turnpike - only
minutes  from the  property - have  brought  this site  closer to the brisk real
estate development now underway in West Orlando/East Lake County. A new hospital
and a regional mall have opened just minutes away.

At this time,  Hillcrest is under  development.  The Steve Smyers  designed golf
course is being  shaped and is expected to be ready for  grassing  this  summer.
Steve Smyers has designed  such  well-respected  courses as Southern  Dunes near
Haines  City,  Florida,  and Chart  Hills  (with  Nick  Faldo) in  England.  The
Hillcrest  development,  is planned to  consist  of  several  small  residential
cluster communities  surrounding and within the golf course layout. Each cluster
is  designed  to have  its own  identity,  yet be  complimentary  to the  entire
project.  When completed  there will be 365 homes ranging in price from $150,000
to in excess of $400,000.

The Company is  negotiating  with several  builders about  participation  in the
project.  The project is estimated to cost approximately $13 million to develop,
including  $5,000,000  of estimated  costs to complete the golf course and phase
one, (approximately 200 lots), of the residential development.

NORTHSHORE COUNTRY CLUB AND DEVELOPMENT

NorthShore  is a  380-acre  waterfront  development  located  in  Portland,  San
Patricio  County,  Texas (8 miles from Corpus Christi,  Texas).  The development
features 49 developed,  single-family residential lots currently being marketed,
and  approximately 150 acres of additional land surrounding the golf course - in
various stages of planning and permitting.  The remaining  development  land has
preliminary plat approval for approximately 500 residential lots.

With over 300 homes already in place,  NorthShore has  established  itself as an
active  growing  real estate  development  and country  club.  Nearly all of the
original 296 homesites  have been sold,  along with several in the most recently
opened phase.

In April 1995,  development of 69 golf course  homesites was completed on Corpus
Christi Bay on the  14th/15th/16th  fairways.  The large homesites range in size
from 80' x 115' to up to 2-acres  in area.  Typical  buyers  are  career  family
move-up couples, empty nesters, or downsizing buyers.  Homesites are priced from
$25,000 to $281,400 and homes,  built by independent  builders,  are priced from
$140,000 to $600,000.

Approximately  150 acres with  preliminary plat approval for  approximately  500
additional units remain to be developed.  Preliminary approvals are in place for
a retiree golf villa project on 50' wide  homesites,  as well as a project of 63
moderate priced 70' wide homesites.

The 18-hole  championship  golf  course,  designed by Robert Von Hagge and Bruce
Devlin,  was completed in 1985. Four holes hug the rugged and picturesque Corpus
Christi Bay  shoreline.  The fairways of the  "links-style"  course  include the
challenging style of mounding often associated with Von Hagge/Devlin courses, as
well as extensive use of railroad ties and natural sandy waste areas.

The clubhouse  complex is approximately  40,000 square feet, which includes five
buildings.  The complex includes a 6-court lighted tennis center and near junior
Olympic size lap pool,  wading  pool, a snack bar, a recreation  and party room,
men's and women's locker rooms and a tennis pro shop.

The Country Club offers fine dining and banquet  facilities,  wedding receptions
and corporate functions. An exercise room with new equipment,  men's and women's
whirlpools  and saunas,  and large  locker room areas are also part of the Club.
Monthly dues rates range from $50 for social  memberships  to $100 for full.  At
present, there are over 850 members of which over 600 are full golf members. The
Company estimates that an additional $7,100,000 will be required to complete the
remaining  residential  development  of  this  project,  including  $900,000  of
estimated costs to complete phase nine, (83 lots), of the development.

                                       7
<PAGE>

THE LAKES OF ARLINGTON

The Lakes of Arlington is a master planned  residential  and business  community
located on 1,980 acres in North  Arlington,  the heart of the Dallas-Fort  Worth
metroplex. The property is strategically located between Highway 360 to its east
and Highway 157 along and through its western boundary with DFW Airport only two
miles to the north.  It is bordered  on the south and east by the Trinity  River
with its  protected  greenbelt  and linear park.  The Lakes of Arlington is only
minutes from the Arlington  Ballpark,  Six Flags,  The Great Southwest  Business
Center,  Texas  Stadium,  Lone Star Race  Track and a  multitude  of dining  and
shopping establishments.  It is centrally located north of I-30, which makes for
a short commute to downtown Dallas, Fort Worth and Las Colinas.

As planned,  the Lakes of Arlington  will consist of over 400 acres of exclusive
residential  communities  with gated access and over 300 acres of master planned
business and retail  development,  all  surrounded by over 500 acres of man-made
lakes,  120 acres of wetlands and 220 acres of greenbelt with over four miles of
frontage  along the Trinity  River.  This  greenbelt will include a jogging/bike
trail as an extension of the River  Legacy Park system to be  maintained  by the
City of Arlington.  Blue Lake,  the largest in the chain of lakes,  will be over
350 acres,  providing a recreational  use body of water. In all, well over three
miles of shoreline  frontage will exist for  residential and business uses along
the lakeshore,  including a unique residential island in Blue Lake for exclusive
homesites.

1999 will be a year of great transition for this property. The completion of the
earth  moving  and lake  excavation  in the first  half of the year will lead to
completion of the arterial streets and entryway landscaping. By late summer, the
tree lined streets and grassy medians and shorelines will begin to show the full
potential of this beautiful and extremely well located property. CSFB has funded
approximately  $12,000,000  for the  construction  of the property.  The Company
estimates that $44,000,000 will be required to complete this project,  including
approximately   $25,000,000   of   estimated   costs  to  complete   phase  one,
(approximately 500 lots), of the residential development.

The Lakes of Arlington was financed by a  $50,000,000  addition to the Company's
CSFB financing facility. The facility bears interest at Libor plus 5.99%.

PELICAN STRAND

Pelican Strand is a new community  located in Naples,  Collier County,  Florida.
This 575-acre planned unit development is situated at the northwest  quadrant of
the major crossroads of I-75 and Immokalee Road near the Tamiami Trail (U.S. Hwy
41).

The  developable  residential  land  covers  158 acres,  originally  zoned for a
maximum of 1,200 Units.  The density  varies from  single-family  homesites,  to
multi-family  condo sites and detached villas. It is anticipated that lot prices
will range from $20,000 to $150,000 with the price of homes built by independent
builders,  ranging  from  $120,000 to  $600,000.  Approximately  one-half of the
development is under contract  (approximately  500 units) with various  builders
and commercial retail users. The infrastructure along the main spine road, which
serves the various subdivisions,  is complete.  Pods of land are sold to various
builders who put in the infrastructure, entry feature, landscaping, and homes or
retail structures in the various subdivisions.

Builders  currently  engaged in home,  condo and villa  construction  at Pelican
Strand include Empire Builders,  The Jack Parker Corp,  Millennium  Communities,
Keevan Homes,  Beach Tree Homes,  Arthur  Rutenberg - ARBC,  Vision Builders and
Vicon Homes.  Paul Hardy,  Renee  Tolson and David  Mobley were  involved in the
initial  development  of the  project and  continue to hold an equity  interest.
Their company,  Maricopa Hardy Development  Group, is a real estate  development
firm  specializing  in golf course and country  club  communities  in the Naples
area.

The project's main amenity is an 27-Hole  Championship golf course, the first 18
of which opened in November  1997,  with the  additional  nine holes  opening in
March,  1999. The Club's  facilities  include an "aqua" practice range,  putting
green, a completed  32,000 sq. ft.  clubhouse  featuring Pro Shop,  dining room,
board room,  multi-media center, locker rooms, beauty salon, offices and meeting
rooms. The Club complex will also provide tennis courts,  full basketball court,
fitness  facility,  and swimming  pool. The golf course covers 203 acres and the
country  club  site  covers  13  acres,  with the  planned  various  residential
neighborhoods  surrounding  the course.  Included in the project are 75 acres of
lakes and 96 acres of preserves.

                                       8
<PAGE>

All residents of Pelican  Strand receive a social  membership to the Club,  with
the  option of  upgrading  to a full  golf or  tennis/fitness  membership.  Golf
memberships are available to residents as well as non-residents, with a total of
600 possible Full Golf members.  Additionally,  200 Tennis  memberships  and 500
Sports memberships will be marketed.

The planned  unit  development  includes 30 acres of  commercial  land  fronting
Immokalee Road.  Tenants for the new integrated  commercial site already include
Publix,  Shell Oil, First Union Bank,  Barnett Bank, Fifth & Third Bank, several
small  service  businesses  and the Naples  Area  Chamber of  Commerce  Visitors
Center.  The planned  unit  development  also allows for a 140-Unit  motel/hotel
site. The Company  estimates that an additional  $3,000,000  will be required to
complete this project.

THE PINES GOLF CLUB

The Pines Golf Club is a 74 acre semi-private  18-hole championship course built
in 1986,  located  approximately  25 minutes  north of Orlando,  midway  between
Orlando and Daytona Beach (Volusia  County) in Orange City,  Florida.  This is a
high-growth, affordable bedroom and retirement community.

The golf  course,  which  measures  6,400  yards  from the back  tees,  meanders
throughout a 310-acre  manufactured  home community,  in some locations  heavily
wooded with mature  trees.  Affordable  fees  attract  players  from coastal and
Orlando areas.

Originally,   the  property  included  a  23,000  square  foot  clubhouse  first
constructed in 1948 as a monastery for the monks of the Order of St.  Augustine.
Its Spanish architecture, with tile roof, bell tower and chapel, provided a most
interesting atmosphere.  However, the age and design of the building resulted in
extraordinary  operating  and  maintenance  costs,  and the new city  codes were
requiring costly  improvements.  Management  deemed that the additional cost for
capital improvements to the building was less advisable than an outright sale of
the building.  Terms of the sale include  99-year  rights to space for golf shop
operation and office administration  within the building.  The initial five year
period is rent free, with the rental for the remainder of the term a at mutually
agreed  rate.  The new building  owner has  commenced  renovations,  which until
completed,  have  necessitated  the  relocation  of  club  operations  to a  new
temporary  facility  adjacent  to the old one.  The Club name was  changed  from
"Monastery" to "The Pines" at the time the old "Monastery" clubhouse was sold.

At the time of  original  purchase  in April 1991,  the  selling  developer  had
burdened the club with reduced rate  guarantees to several hundred members for 5
and 10-year  periods.  As of August 31, 1996, all such guarantees  (except for a
very few members)  fully  expired.  The effect of the guarantee was that most of
the members  utilized the facilities for a fee of $2 - $5 per golf round,  while
area  market  rates were at a minimum of $10 - $30 per round.  With the  `96-`97
member year, several new membership categories were offered and traditional plan
annual  dues now range  from $900 - $1,500  per year.  Also  being  offered is a
discounted  "Pay  as you  Play"  membership  program.  Currently  the  club  has
approximately 150 members.

THE PLANTATION GOLF CLUB & DEVELOPMENT

Plantation is a 535-acre  development  located in Moore County,  North Carolina,
with its entrance just 3 miles from the Pinehurst Village center. Currently, the
Army Corps of Engineers  ("ACE")  Wetland  Permit has  expired.  The Company has
retained an  engineering  firm to complete a new wetland  delineation.  A formal
approval and  acquisition  of the new Wetland  Permit  remains to be  completed,
which the Company believes is imminent.

Plantation's golf course was completed and opened in June 1993. The course is an
Arnold  Palmer,  18-hole  championship  design and has rapidly  become a popular
course in the area. Golf Digest gave the course a rating of 4 stars in 1995. The
development  has sold nearly 150  homesites  and is approved for 500  additional
units.

Completion  of the  sewer,  water  and  paving  in  the  initial  phases  of the
development  has  enhanced  the  appearance  and  viability  of the real  estate
project.  Additionally  the Company has,  developed  phases for  specialized new
product,   such  as,  the  new   Birkdale   Village   patio  home   section.   A
revitalization/beautification   program,   including  landscaping,  a  new  main
entrance,  and gatehouse to the development was completed,  and proper golf turf
maintenance has greatly  enhanced the overall  appearance and health of the golf
course and residential community.

                                       9
<PAGE>

The "temporary" clubhouse consists of 1,000 square feet for the snack bar/grill,
golf pro shop,  locker  rooms and office space with an adjacent  temporary  real
estate  marketing   facility  of  approximately   1,200  square  feet  providing
additional  office and storage space.  Construction is anticipated to begin on a
new permanent clubhouse located on the property during 1999.

Subsequent  to December  31,  1998,  the Company  entered  into a land  purchase
agreement for the sale of all  Plantation's  residential  development lots for a
total  purchase  price of  $10,000,000.  The  agreement  requires  the  buyer to
purchase  33  lots  upon  execution  of  the  contract  for  $1,000,000,  and an
additional 67 lots each year  thereafter at a purchase price of $19,150 per lot.
In addition,  the buyer will purchase 500 memberships to the Company's golf club
for a total  purchase  price of  $5,000,000,  to be evidenced by a  non-recourse
non-interest-bearing  promissory  note.  Payments under the note will be made in
$10,000  installments  as the buyer  transfers the  memberships  to  third-party
purchasers of the  residential  lots. The note matures seven years from the date
of the agreement,  at which time any unsold  memberships will be returned to the
Company and offset against the balance of the promissory note. The agreement has
been signed by the Company and buyer and is  currently  pending the  approval of
CSFB prior to its full execution. In the event that the required approval is not
received  and the  contract  is not fully  executed,  the  Company has a plan of
development for Plantation.

Plantation's  development  plan  includes a guest home  product to be  developed
around the  to-be-built  club house and swim and tennis  facility.  Research has
confirmed that there is an unsatisfied  market demand for an upscale member club
cottage  development - emanating from two distinct  markets:  1) the second,  or
vacation,  home  market  among  Plantation's  existing  membership;  and  2) new
corporate member and business user guests.

Many  of  Plantation's  existing  and  prospective  members  do not  live in the
immediate area.  Indications  are that they would be likely to purchase  housing
(or rent) units which could be "owner occupied" part of the year and placed in a
rental pool other times.

The second  distinct club cottage  market is that of the  corporate  member user
desiring housing and lodging for business  retreats.  According to the Pinehurst
Area  Convention and Visitor Bureau  ("PACVB") the area is not currently able to
provide housing for approximately 10,000 requested room-nights of this type. The
PACVB indicates that these business groups wish to schedule business meetings of
up to one week for from 4 to 24 employees or business  associates  in a private,
exclusive   golf  course   setting.   Inquiries  come  mainly  from  the  nearby
metropolitan areas of Charlotte,  Raleigh,  Greensboro,  and Washington D.C. The
Company is currently  investigating the feasibility of developing,  selling, and
managing a product for these markets.

The  current  site  design  concept  will allow a number of  corporate  cottages
buffered from any  single-family  residential  area.  Current  concept plans for
these cottages may have up to four "lock-out" suites,  which can be individually
opened, if desired, to a common gathering parlor (with a full kitchen,  sit-down
dining area, and living room). If the Company's land purchase agreement is fully
executed,  the Company estimates that the new clubhouse will cost  approximately
$2,000,000  to  complete.  If the land  purchase  agreement  is not executed the
Company estimates that an additional $5,500,000 of residential development costs
will be required to complete the project.

WEDGEFIELD GOLF AND COUNTRY CLUB

Wedgefield  Golf & Country Club, a  semi-private,  18-hole  championship  course
(6,500 yards),  originally  purchased by the Company in 1989 and  repurchased in
May 1995 (after  having been sold in April 1994),  is located in eastern  Orange
County,  Florida approximately 15 minutes from the Orlando International Airport
and 30 minutes from downtown Orlando.

Wedgefield is fully  irrigated with an effluent  fertigation  system,  featuring
subtropical  vegetation,  ample water and sand  hazards.  The  well-drained  and
healthy  turf  makes  for  a  desirable  golf  course.   An  average  of  55,000
rounds-per-year  are played on the course  primarily by members and East Orlando
residents,  however,  the course draws a significant  number of players from the
nearby coastal areas as well.

The club is within the residential  development now called Wedgefield,  formerly
known as Rocket  City and then Cape  Orlando  Estates.  The club  currently  has
approximately  100 members.  The 9,280 square foot  clubhouse and adjacent 5,400
square-foot  golf  cart  facility  were  completed  in  1990.  Amenities  of the
clubhouse include a large, fully equipped kitchen, lounge, dining/banquet rooms,
private   executive   dining  room,   locker   rooms,   spacious  pro  shop  and
administrative  offices.

While Central Florida has a definite seasonal influx of part-time  residents and
tourists,  Wedgefield  enjoys a steady  year-round  customer base. A significant
number of customers are retirees. Profitable small and medium-sized golf outings
are  increasingly  attracted  to the club.  Maintaining  the golf  course in top
condition and keeping the fees and dues affordable - thereby maximizing rounds -
are the keys to Wedgefield's continued success.

                                       10
<PAGE>

COTTON MANOR AND COTTON ACRES

Cotton  Manor is a 20-acre  development  approved and platted for a total of 130
units.  Of the 36 total approved units in Phases I and II, 28 condominium  units
are  completed  (one  two-story  building  with 16  units  and  three  one-story
four-plexes).  Eight units remain to be built to complete Phase II. Recreational
facilities  including a swimming pool,  tennis courts,  and a putting green were
constructed in Phase I.

The Company has amended the plat for Cotton Manor to  accommodate  94 additional
units  as  single  detached  units.  These  are  referred  to as  "cottages"  or
"townhomes".  In Phase III, two cottages were built and sold. Development of the
19 lots in Phase IV has been  completed at a cost of  approximately  $11,700 per
lot.  Five of the Phase IV lots have been sold.  One lot was  purchased by Bruce
Frodsham,  a Company  employee,  at the  Company's  offer price of $15,000.  Mr.
Frodsham has built a home on the lot at his cost.  In early 1997, a second Phase
IV lot was transferred to an affiliate of the Company. The other three lots were
transferred to Tingey Construction as part of a settlement of dispute agreement.

Cotton Manor  residents  belong to a Condominium  Association  or a Planned Unit
Development  Association,  and pay a monthly  fee to  support  the  common  area
maintenance.  Because of the small size of the project to date,  fees  collected
have not been  sufficient  to cover costs,  and the Company has  subsidized  the
project  from  inception.  The Company  manages the two  associations  at Cotton
Manor.  When all of the sites  have been built on, the  membership  fees  should
adequately cover the operating costs.

Cotton Acres is a 60-acre development approved and platted for 238 single family
detached home lots.  182 lots in Phases I-IX have been sold,  and dwelling units
on these lots have been  completed,  mostly by the lot  buyers.  Development  of
Phase  X,  consisting  of  19  new  lots,  has  been  completed  at  a  cost  of
approximately $165,000.
Sixteen of the nineteen lots in Phase X have been sold to date.

The Company is contractually  obligated to sell Cotton Manor and Cotton Acres in
its entirety,  under the loan agreement  with CSFB.  The agreement  requires the
sales to take place on or before March 31, 1999, however, as of the date of this
report the Company has not located a purchaser.

RED HAWK(TM)

Red Hawk is a master-planned  residential  golfing and  recreational  community,
located in the southeast Quadrant of Washington City, Utah. Red Hawk is expected
to include  approximately  1,000  building  lots, a 27-hole golf course,  tennis
courts, swimming pools, and other recreational amenities. Phase I is designed to
include the first 18 holes on the golf course,  five corporate villa lots, seven
cottage lots, and one hundred-two estate lots. The remaining 9 holes on the golf
course, the clubhouse and amenities,  and bulk of the residential and commercial
land developments are planned for subsequent phases.  Subsequent phases have not
yet been started, except in the overall project design and surveys.

In 1996,  Washington City completed  construction of a storage tank for culinary
(drinking)  water in close proximity to Red Hawk,  together with a water pumping
station and delivery  lines which run through Red Hawk,  thus  assuring Red Hawk
will have an adequate supply of culinary water available.  (The Company paid for
part of this water line.) In addition,  there are several  wells on the Red Hawk
property,  that are expected to provide  sufficient  water for the irrigation of
the golf course and to supply the planned lakes and water features.

Since 1992,  the Company has  expended a total of  approximately  $3,000,000  on
planning,  development and  construction of Red Hawk, most of which was spent on
the  construction  of Phase I. This amount was funded in part by equity  capital
provided by the Company's  shareholders,  but mostly was debt  financed  through
third-party  borrowings.  During 1996, the Company was  optimistic  that Phase I
could be finished before year-end and that sales of residential lots could begin
in earnest in early 1997. Indeed, substantially all of the first 18 holes of the
golf course have been roughed in, most of the lakes have been excavated, and the
sewer  utilities have been  installed in the roughed in  residential  portion of
Phase I.  However,  increasing  costs and lack of capital  caused the Company to
halt construction in early 1997 before Phase I could be substantially completed.
The Company was unable to borrow further funds for the project, and was not able
to raise any significant new equity capital.  All initial  government  approvals
and permits have expired.

The Company  estimates that  approximately 40% of the needed work on Phase I has
been  accomplished to date. The Company is  contractually  obligated to sell Red
Hawk,  in its  entirety,  under the loan  agreement  with  CSFB.  The  agreement
requires the sale to take place on or before March 31, 1999,  however, as of the
date of this report, the Company has not located a purchaser.

                                       11
<PAGE>

EXECUTIVE OFFICES

Prior to September 1997 the Company's executive offices were located at 102 West
500 South, Suite 400, Salt Lake City, Utah 84101. This office facility consisted
of approximately  2,150 square feet, with a monthly rental of $2,229.  The space
was leased on a month-by-month  basis.  During September 1997, the Company moved
its executive offices to a Company-owned home in the Cotton Manor development to
cut costs and to bring  management  closer to the Company's  then primary assets
and  operations.  The offices were located at 345 N. 2450 E., St.  George,  Utah
84790.

Concurrent  with the  acquisition  of U S Golf,  the Company moved its executive
offices to 255 South Orange Avenue,  Suite 1515, Orlando,  Florida,  32801. This
leased office space consists of  approximately  2,600 square feet, for which the
rental is $4,700 per month,  under a four year lease  expiring on June 30, 2002.
The St. George office remains as a model home and area office.

Management  believes that the Company's  properties are adequately insured given
their current state of development.

Item 3.  Legal Proceedings.

The  Company is  presently  involved  in the  following  pending  or  threatened
material litigation:

a.   On May 24,  1994,  a  complaint  was  filed  against  U.S.  Golf  Pinehurst
     Plantation,  Ltd., a subsidiary of U.S. Golf in the U.S. District Court for
     the  Middle  District  of North  Carolina  alleging  that the  Company  was
     infringing on the trademark of Resorts of  Pinehurst,  Inc.  arising out of
     the use of the term "Pinehurst Plantation" in connection with the Company's
     golf course  operations and residential lot development.  On July 14, 1997,
     judgment  was  entered  against  the  Company  holding  that  there  was an
     infringement  but  postponing a decision on damages.  On July 15, 1997, the
     Company appealed this judgment.  On July 15, 1998, the Fourth Circuit Court
     of  Appeals  unanimously  affirmed  the  district  court's  judgement.   On
     September  4, 1998,  the  District  Court  entered a  permanent  injunction
     against the Company  ordering that it cease any use of the word "Pinehurst"
     except "to fairly and accurately  describe their geographic  location".  On
     December 28, 1998,  U.S.  Golf  Pinehurst  Plantation,  Ltd. and Resorts of
     Pinehurst,  Inc.  entered  into a release  and  settlement  agreement.  The
     agreement  terminated all disputes  between the two parties in exchange for
     U.S.  Golf  Pinehurst  Plantation,  Ltd's  payment  of $50,000 on or before
     January  1,  1999,  payment  of  $12,500  on or before  April 1, 1999 and a
     covenant to provide 70 golf tee times per month for five consecutive  years
     for Resorts of Pinehurst,  Inc.  patrons.  The $50,000 payment due December
     31, 1998, was made and an additional  $325,000 has been accrued at December
     31, 1998 for the April 1, 1999 cash payment due and the estimated  value of
     the golf tee time covenant.

b.   On April 27, 1997, the Company's  Montverde  Property,  Ltd. subsidiary was
     sued to enforce a mortgage in the  original  principal  amount of $916,824,
     which had  matured  November 5, 1996,  by Thomas C.  McCarty in the Circuit
     Court of the Fifth  Judicial  Circuit in and for Lake County,  Florida.  On
     April 11,  1997,  the parties  entered into a payment  arrangement  to make
     monthly  payments  in the  amount of  $15,000  while  Montverde  diligently
     pursued alternatives to payoff the mortgage.  On July 2, 1998, the mortgage
     plus accrued  interest of $1,042,220  was paid in full and the mortgage was
     released.  The Company expects no further litigation  proceedings regarding
     this matter.

c.   On  December  18,  1997  the  Securities  and  Exchange   Commission   (the
     "Commission")  filed certain  complaints against the Company and certain of
     its former  officers and directors in the United States  District Court for
     the District of Utah (SEC v. Badger,  Golf  Communities  of America,  Inc.,
     f.k.a. Golf Ventures,  Inc., Duane Marchant,  Stephen Spencer, Karl Badger,
     Marion Sherrill,  Harmon S. Hardy,  Jr., La Jolla Capital  Financial Corp.,
     Harold B. Gallison,  Jr., Terry Hughes,  Marvin Susemihl,  David Rosenthal,
     William Slone and Andrew  Sears).  In the third and fourth  complaints  for
     relief the Commission  alleges that certain  historical  press releases and
     public  disclosure  filings  by  the  Company  were  materially  false  and
     misleading, and thus violations of Section 10(b) of the Securities Exchange
     Act and Rule 10b-5 as well as Sections  13(a) of the Exchange Act and Rules
     12b-20,  13a-1 and 13a-13.  The Company submitted an offer of resolution to
     the Commission to resolve the matter with a cease and desist order, whereby
     the complaints  against the Company would be withdrawn.  Additionally,  the
     federal  district  court has now  signed  an order  dismissing  the  claims
     against the Company.  The Company is now awaiting the issuance of the final
     order by the Commission,  in which the Company without admitting or denying
     the allegations will consent to a cease and desist order, fully and finally
     resolving the matter.

                                       12
<PAGE>

d.   In March 1998, Daniel C. Watson a lender secured by a trust deed on the Red
     Hawk project commenced foreclosure proceedings as a result of the Company's
     default on the loan. The Company  reached a settlement  with the lender and
     agreed to pay an additional $100,000 for his forbearance in not noticing up
     a trustee's sale. No foreclosure  action was taken against the Company.  On
     July 2,  1998,  the  Company  paid  $533,396  in full  satisfaction  of all
     liabilities owed to Mr. Watson.

Item 4.  Submission of Matters to a Vote of Security Holders.

The Company held its annual  meeting on November 20,  1998,  at which time,  the
following items were submitted to a vote of the shareholders: 1) the election of
the Company's  Board of Directors and 2) the adoption of the Company's long term
equity-based  incentive  plan.  The result of the Board of Directors vote was as
follows:

                             Votes             Votes
Director                       For             Against         Abstentions 
- - --------                       ---             -------         ----------- 
     Warren Stanchina       30,660,592             279            2,052,308
     Wolfgang Dueren        30,661,392       2,050,171                1,616
     Mary Lynn Stanchina    30,608,087          52,787            2,052,305

The Company's long term equity-based  incentive plan allows the Company Board of
Directors to grant up to 2,000,000  incentive and  non-qualified  stock options,
stock appreciation rights,  restricted stock and long term performance awards to
key  employees  and  officers  of  the  Company  and  stock  options  and  stock
appreciation rights to certain independent contractors.  The results of the long
term  equity-based  incentive plan vote was 26,977,573,  3,433,019 and 2,303,587
votes cast for the plan, against the plan and abstentions, respectively.

PART II

Item 5.  Market for Common Equity & Related Stockholder Matters.

The Company's common stock is currently traded in the over-the-counter market on
the NASDAQ Electronic  Bulletin Board under the symbol "CLUB." Prior to December
4, 1998,  the  Company's  common stock was traded under the symbol "GVIM" in the
over-the-counter market on the NASDAQ Electronics Bulletin Board. No significant
public trading market for the Company's common stock has developed and there can
be no assurance that any  significant  public trading market will develop in the
future.

The following table  represents the range of high and low bid quotations for the
calendar  quarters  indicated since the first quarter of 1997.  Please note that
these prices have all been adjusted for the 1-for-5 reverse stock split effected
February 1, 1996.

         Calendar Quarters                High Bid          Low Bid
         -----------------                --------          -------
               1997
               1st Quarter.....................2.75............1.50
               2nd Quarter.....................2.00............1.25
               3rd Quarter.....................3.75............1.13
               4th Quarter.....................3.13............0.91

               1998
               1st Quarter.....................2.63............1.25
               2nd Quarter.....................2.00............1.13
               3rd Quarter.....................2.67............1.17
               4th Quarter.....................1.78..............69

The foregoing  quotations  were obtained from  broker-dealers  and market makers
that provide daily reports of the NASDAQ  Electronic  Bulletin Board.  The above
quotes  reflect  inter-dealer  prices  without  retail  mark-up,  mark-down,  or
commissions and may not necessarily represent actual transactions.

As of December 31, 1998, the Company had  71,577,442  shares of its common stock
issued and outstanding to 867 shareholders of record (not including shareholders
whose certificates are held in "street name" in their brokerage accounts).

                                       13
<PAGE>

As of the date hereof,  the Company has not paid or declared any cash dividends.
The Company can give no assurance  that it will  generate  future  earnings from
which cash dividends can be paid. Future payment of dividends by the Company, if
any, is at the discretion of the Board of Directors and will depend, among other
criteria and factors, upon the Company's earnings, capital requirements, and its
financial condition. Management has followed the policy of retaining any and all
earnings to finance the development of its business.  Such a policy is likely to
be maintained  for the  foreseeable  future to provide  working  capital for the
Company's operations.

Recent Sales of Unregistered Securities

The following are brief descriptions of sales of unregistered  securities by the
Company for  services,  property  or cash to support  and advance the  Company's
business plan during the quarter ended December 31, 1998.

 -On September 3, 1998, the Company acquired the Arlington Lakes  development in
Texas. In this  transaction,  the Company issued  $17,804,583 in two convertible
notes to  Metrovest  Partners  LP and Jocie  Salim,  from whom the  project  was
purchased.  The  beneficial  owner of Metrovest  Partners LP is the Melissa Lynn
Cain Trust.  Melissa Cain is the  granddaughter  of Jim Salim.  Jim Salim is the
trustee  of the  trust and  receives  50% of the  trust  profits  under a profit
participation  agreement.  The convertible  notes were converted into 11,400,000
shares of the Company's common stock in December 1998. Based on  representations
provided to the Company in the  contribution  and  convertible  note  agreements
dated September 3, 1998 by Metrovest Partners LP, Jim Salim and Jocie Salim, the
Company  believes that these investors are "accredited  investors" as defined in
Regulation D  promulgated  under the  Securities  Act and possess the  necessary
knowledge,  experience and economic  strength to qualify for the exemption under
Section  4(2) of the  Securities  and  Exchange  Act of 1933 as amended  and the
regulations promulgated thereunder (the "Securities Act").

- - -As a  condition  of the CSFB  loan  agreements,  the  Company  agreed to settle
certain  pre-merger  disputed  obligations,  interest and loan fees with certain
third parties.  In December 1998, the Company issued the following shares of its
common stock in satisfaction of these items:

                                                Shares           Amount
                                            ----------------------------
Miltex Industries                             325,000         $  549,250
Banque SCS Alliance SA                        100,000            169,000
Property Alliance                             600,000          1,014,000
Curt Newman                                   250,000            422,500
Jay Vanesa                                    564,706            954,353
Nicolaus Kummer                               365,000            616,850
Woody Davis                                    50,000             84,500
                                            ----------------------------
Total                                       2,254,706         $3,810,453
                                            ============================

Based on the knowledge,  experience and economic strength of Miltex  Industries,
Property Alliance,  Curt Newman, Jay Vanesa and Woody Davis the Company believes
these  transactions  were exempt from  registration  with the  Commission  under
section 4(2) of the  Securities  Act of 1933,  as amended,  and the  regulations
promulgated  thereunder.  Based on the  domicile of Nicolaus  Kummer as a German
citizen and Banque SCS Alliance SA as a Swiss corporation,  the Company believes
the shares related to these transactions were exempt from registration under the
Securities Act pursuant to rule 903 of Regulation S promulgated thereunder.

- - -In December,  1998 the Company issued  2,703,295  shares of its common stock to
eleven  individuals  in  connection  with the  conversion of related party notes
payable,  convertible  notes payable,  accrued  interest and loan costs totaling
$1,424,604.  Based on the domicile of the  individuals as German  citizens,  the
Company  believes  the shares  related to these  transactions  were  exempt from
registration  under the  Securities  Act  pursuant to rule 903 of  Regulation  S
promulgated thereunder.

- - -In December,  1998 the Company issued  1,476,761  shares of its common stock to
Mr.  Thomas  Rimbach in  connection  with the  conversion of related party notes
payable and  accrued  interest  owed to him  totaling  $1,851,616.  Based on the
domicile of Mr. Rimbach as a German citizen,  the Company  believes these shares
were exempt from  registration  under the Securities Act pursuant to rule 903 of
Regulation S promulgated thereunder.

- - -In connection with the Company's acquisition of the Arlington Lakes development
in Texas and the related  loan  addition  of  $50,000,000,  the  Company  issued
3,812,000 shares of its common stock to CSFB in December,  1998 as consideration
for $5,718,000 of structuring and advisory services for the additional financing
facility. Based on the knowledge,  experience and economic strength of CSFB, and
representation by CSFB of their status as an "accredited investor" as defined in
Regulation D  promulgated  under the  Securities  Act the Company  believes this
transaction was exempt from  registration with the Commission under section 4(2)
of the Securities Act and the regulations promulgated thereunder.

                                       14
<PAGE>

Item 6. Management's  Discussion & Analysis of Financial  Condition & Results of
Operations.

Statements   made  or   incorporated   in  this  report   include  a  number  of
forward-looking statements within the meaning of Section 27(a) of the Securities
Act  of  1933  and  Section  21(e)  of the  Securities  Exchange  Act  of  1934.
Forward-looking  statements include,  without limitation,  statements containing
the words "anticipates",  "believes",  "expects", "intends", "future", and words
of similar import which express management's belief,  expectations or intentions
regarding  the  Company's  future   performance  or  future  events  or  trends.
Forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors,  which may cause actual  results,  performance or achievements of
the Company to differ materially from anticipated future results, performance or
achievements  expressly  or  implied  by  such  forward-looking  statements.  In
addition,  the Company undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information, future events
or otherwise.

REORGANIZATION,  RECAPITALIZATION  AND ACQUISITIONS (see note 1 to "Notes to the
Consolidated Financial Statements")

On November  26,  1997,  the Company  concluded a  significant  transition  that
resulted in a complete modification of its financial reporting.  In summary, the
historical  reporting of the results of operations of the Company now represents
the results of U.S. Golf Communities,  Inc., a Delaware Corporation  (previously
defined as "U.S. Golf"). This transition of financial reporting from the results
of Golf  Communities of America,  Inc.  (formerly  Golf  Ventures,  Inc.) to the
results of U.S. Golf resulted because a controlling  interest in the Company was
obtained by U.S. Golf  shareholders.  This change in control has been  accounted
for as an acquisition of Golf Ventures, Inc. by U.S. Golf (a reverse acquisition
in which U.S. Golf is considered the acquiror for accounting purposes).

U.S. Golf was formed  immediately  prior to its merger with Golf Ventures,  Inc.
and issued  1,270,968 shares of its common stock in exchange for the outstanding
common  stock and  partnership  interests of eighteen  golf-related  development
entities.  Since the entities  were under  common  ownership  and  control,  the
exchange was  accounted  for in a manner  similar to a pooling of interest,  and
their  financial  information is presented as if they were a single entity since
inception.

On December 4, 1997, the Company  acquired 81% of the outstanding  capital stock
of PSDC. PSDC is the 10% general partner of PSL, a Florida limited  partnership,
which is  developing a private golf course  community in Naples,  Florida.  This
acquisition has been accounted for using the purchase method of accounting,  and
the results of the  acquired  business  have been  included in the  consolidated
financial statements since the date of acquisition.

On September 3, 1998, the Company purchased a partially developed, approximately
1,980 acre, real estate property located in Arlington,  Texas. The Company plans
to develop the property  into a residential  and  commercial  development.  This
acquisition has been accounted for using the purchase method of accounting,  and
the purchase price has been allocated to land and development cost.

RESULTS OF OPERATIONS

For the Year Ended  December 31, 1998,  compared to the Year Ended  December 31,
1997.

Total  operating  revenues for the year ended December 31, 1998 were  $8,239,741
compared to $8,429,552 for the year ended December 31, 1997. The following table
compares the changes in the  Company's  revenues  identified by the various golf
course operations and development activities:

Change                                1998         1997     1998/1997       % 
- - ------                                ----         ----     ---------       --

Lot Sales.......................$ 1,170,995  $ 2,512,590  ($ 1,341,595)  (53.4%)
Dues and Fees...................  2,745,690    2,335,593        410,097   17.6%
Golf Cart Rentals...............  2,163,260    2,195,107       (31,847)   (1.5%)
Food, Beverage & Pro Shop Sales.  1,446,796    1,235,083        211,713   17.1%
Other...........................    713,000      151,179        561,821  371.6%
                                -----------  -----------    -----------  ------
Total Operating Revenues........$ 8,239,741  $ 8,429,552    $ (189,811)  (2.3%)
                                ===========  ===========    ===========  ======

                                       15
<PAGE>

As this table shows, lot sales accounted for nearly all of the decrease in total
revenues  for the year  ended  December  31,  1998  compared  to the year  ended
December 31, 1997,  offset by an increase in other  revenue.  Of the  $1,341,595
decrease in lot sales, approximately $1,732,000 occurred at the Company's Cutter
Sound development  project in the year ended December 31,1998 as compared to the
year ended December 31, 1997 offset by an increase of approximately  $617,000 at
the Company's  NorthShore  development project for the same period. The decrease
at Cutter  Sound was the result of  exclusive  waterfront  homesites  with yacht
slips  being sold in the year  ended  December  31,  1997 that did not repeat in
1998. The increase in lot sales at the Company's NorthShore  development project
and dues and fees of 17.6% or $410,097 is attributed primarily to an increase in
the number of NorthShore members during 1998 and a resurgence of the real estate
market in Southeast  Texas.  Other revenue  increased by $561,821 as a result of
$600,000  of  management  fee  revenue  earned  by  Pelican  Strand  Development
Corporation in 1998 under a management agreement with PSL.

Cost of merchandise and lots sold was $1,126,307 for the year ended December 31,
1998 as  compared to  $2,289,247  for the year ended  December  31,  1997.  This
$1,162,940  decrease in cost is primarily  attributed to decreased sales of lots
discussed above.

General and Administrative expenses were $12,156,715 for the year ended December
31, 1998 compared to $11,695,245  for the year ended December 31, 1997.  This is
an increase of $461,470.  The year ended December 31, 1998,  includes $1,448,961
of Pelican Strand Development  Corporation and Golf Ventures, Inc. expenses, the
acquisitions  of which  that were  effective  in the last  quarter  of 1997.  In
addition,   corporate   general  and   administrative   expenses   increased  by
approximately  $1,276,000  during  the year  ended  December  31,  1998,  due to
additional  overhead burdens placed on the Company  resulting from the U.S. Golf
reorganization  and reverse  acquisition  transaction.  The 1998  increases  are
offset by a one-time $1,846,633 provision for impairment of goodwill recorded in
the last quarter of 1997 related to the Company's Plantation subsidiary.

Interest  expense was  $14,136,872 for the year ended December 31, 1998 compared
to $7,613,258 for the year ended December 31, 1997.  This increase of $6,523,614
was due to additional  interest  expense and the  amortization  of $5,296,466 of
deferred  loan costs  during the six months ended  December 31, 1998  associated
with the July 2, 1998 and September 3, 1998 CSFB transactions  described in Note
6 to the consolidated financial statements.

Settlement of dispute  expense,  which occurred  during 1998,  were  $3,671,939.
These settlements resulted primarily from Company's commitment as a condition to
the CSFB loan agreements to settle certain pre-merger  disputed  obligations and
loan fees with certain third  parties,  for which the Company  issued  1,937,000
shares of common stock  resulting in the  Company's  recording of  settlement of
disputes expense of $3,273,530 in July, 1998.

The  write-down of land and  development  costs of $6,147,260  during the fourth
quarter of 1998 resulted from the Company's  adjustment to land and  development
costs of the Company's Red Hawk,  Cotton Manor and Cotton Acres property to fair
market value as determined by a third party appraisal completed during 1998 (see
Note 16 to the consolidated financial statements).

The  write-down of  investments  in  affiliates of $7,711,460  during the fourth
quarter  of 1998  resulted  from the  Company's  adjustment  to  write  down the
Company's  investment in Pelican  Strand  Development  Corporation  based on the
discounted cash flows expected to be received from the investment (see Note 1 to
the consolidated financial statements).

The cumulative  effect of these results,  as reported above, is reflected in the
increased net loss of  $23,304,915  in the year ended December 31, 1998 compared
to the year ended  December 31, 1997.  This  increased loss is the result of the
Company's  high  debt  interest  cost,   increased  general  and  administrative
operating overhead and the one-time write-downs that took place in 1998.

The Company is in the real estate development  business.  Costs of acquiring and
developing property accumulate during the development process, and debt incurred
to pay for these  costs  generates  increasing  interest  expense.  In the early
stages of a real  estate  development  company's  business  plan,  revenues  are
generally not sufficient to cover these expenses,  thus operating  losses occur.
The key to the Company  achieving  profitable  operations is the availability of
sufficient  debt and/or equity funding to move its properties  from  development
stage to a sustained revenue producing stage. Historically,  the Company has not
been able to  attract  and  manage  sufficient  funding  to  achieve  the timely
development of its  properties.  The Company has also acquired more  development
properties than it has had the ability to timely develop into revenue  producing
properties,  largely as a result of  opportunities  that could not be ignored or
postponed.

                                       16
<PAGE>

The Company  believes  that the CSFB loan  facility  provides  the Company  with
financial  resources to actively pursue those development  projects that were in
the planning  stage.  The Company is also closely  examining  all of its current
development  projects to determine if one or more existing projects might better
serve the Company as a property  sale in the near term as opposed to  continuing
development efforts.  The Company is contractually  obligated to sell its Cotton
Manor,  Cotton Acres, and Red Hawk properties in their entirety,  under the loan
agreement with CSFB. The agreement  requires the sale to take place on or before
March 31,  1999,  however,  as of the date of this  report,  the Company has not
located a purchaser.

Loss per common share of $1.90 for the year ended  December 31, 1998 compared to
$6.76 for the year ended December 31, 1997 is a result of the Company's net loss
in 1998 of  $35,744,607  compared to a net loss in 1997 of  $13,039,692  and the
increase  of  16,924,923  in the number of  weighted  average  of common  shares
outstanding for the comparative  periods.  This increase in the weighted average
shares,  starting in the fourth  quarter of 1997, is primarily the result of the
reverse  acquisition  of  Golf  Communities  of  America,  Inc.  (formerly  Golf
Ventures,  Inc.) by US Golf which added  5,690,024  shares,  the  acquisition of
Pelican Strand which increased the shares outstanding by 3,432,713, the issuance
of 17,460,182 shares to CSFB for deferred loan costs in July and September 1998,
the issuance of 14,279,417 shares as conversion of notes payable in 1998 and the
issuance of 26,690,319  shares in conversion of the Company's  Class D preferred
stock .

LIQUIDITY AND CAPITAL RESOURCES

Change in Control

Until November 26, 1997, the Company was majority-owned by ARDCO. ARDCO provided
investment  capital to the  Company,  both  directly  and through  referrals  of
investors  and  lenders  to the  Company.  Banque  SCS  Alliance  SA and  Miltex
Industries  are  examples of  investors  and lenders  referred to the Company by
ARDCO  (See the table of  unsecured  long term  indebtedness  of the  Company at
December 31, 1998 below).

During the time of its majority  shareholder  control  over the  Company,  ARDCO
caused cash to be moved  between  the Company and ARDCO on an informal  basis as
each company had cash needs.  The policy imposed on the Company during this time
period  was  to  account  for  distributions  to  ARDCO  as  return  of  capital
transactions, and not to provide equivalent distributions to other shareholders.
Approximately  $800,000 in cash was  distributed to ARDCO during 1995,  1996 and
1997. These  distributions  deprived the Company of cash that would otherwise be
available  for  debt  service  on its  properties  and the  development  of such
properties.

ARDCO has made a claim for compensation  from the Company for services  rendered
and support  given in nurturing the Company in its early years and in connection
with the  introduction  of US Golf to the  Company.  Arm's  length  negotiations
through  counsel  ensued and have  continued  since  August 1997 in an effort to
explore and resolve this claim without litigation,  and in an effort to create a
complete legal and practical separation from ARDCO. Prior reports on this matter
which   characterized   the  ARDCO  claim  to  be  paid  for  past  advances  or
reimbursements  were apparently in error and did not accurately convey the tenor
of ARDCO's claim as it is now being advanced.  At one time the Company  believed
that it had reached an  agreement  with ARDCO on this issue,  and  reported  the
pending  issuance  of shares of common  stock in  satisfaction  of such claim to
ARDCO in satisfaction  of such claim in filings with the Commission.  Subsequent
to those  filings,  disputes  arose  causing  the  parties to once  again  begin
discussions through legal counsel as to the propriety and amount of compensation
due ARDCO.  As a  condition  of the CSFB loan  agreements,  the  Company  issued
862,000 shares of its common stock to ARDCO in settlement of this dispute.

In August 1997 a definitive agreement was signed between the Company and US Golf
to give the  shareholders  of US Golf voting control of the Company  through the
issuance  of the  Series D  preferred  stock.  With the  closing  of the US Golf
reverse  acquisition  transaction  on November  26, 1997,  voting and  financial
control of the Company passed from ARDCO and its affiliates to the  shareholders
of US Golf.  ARDCO and its  affiliates  have had no control over the business or
affairs of the Company in a legal or practical  sense since that time,  although
ARDCO  continues to be a  shareholder  of the Company.  Upon  conversion  of the
Series D preferred stock in 1998, ownership control was formally acquired by the
former shareholders of U.S. Golf.

The Company has unused net operating losses for income tax purposes, expiring in
various  amounts from 2007 through 2018, of  approximately  30,000,000  that are
available at December 31, 1998 for carry forward  against  future years' taxable
income.  Under Section 382 of the Internal Revenue Code, the annual  utilization
of these losses may be limited due to changes in ownership.

                                       17
<PAGE>

The Company's Debt Liabilities

On July 2, 1998,  the Company  entered into several  agreements  with CSFB which
provided a $50,950,000 financing facility. In addition, the Company arranged and
guaranteed a  $35,600,000  financing  facility  with CSFB for PSL. In connection
with the  arrangement  of the PSL  financing  facility,  PSL  agreed to loan the
Company $4,642,176 from the proceeds of their financing in the form of a related
party note payable.

The purchase price of the Company's September 3, 1998 Arlington,  Texas property
acquisition  was  also  financed  through  funding  from  CSFB in the  form of a
$50,000,000 addition to the Company's previously existing $50,950,000  financing
facility,  which increased the aggregate financing facility to $100,950,000.  In
addition,  $6,500,000  of the  total  financing  facility  was held  back by the
lender,  in accordance  with the loan agreement,  until it became  necessary for
these funds to be used for certain development and improvement  projects.  As of
December 31, 1998, the Company  utilized  $115,425 of the $6,500,000  funds held
back by the lender.

From the net proceeds of the July 2, 1998 CSFB financing  facility and PSL loan,
the Company paid  $30,997,419 of outstanding  principal and accrued  interest on
its existing  notes and related party notes payable,  established  property tax,
insurance,  working  capital,  interest,  construction  escrow and other reserve
accounts totaling $11,379,989, paid accounts payable of $1,014,108, paid closing
costs of $4,355,660 (including  structuring and advisory fees of $2,713,342 paid
to CSFB) and received cash of $1,345,000.

From the  proceeds  of the  $50,000,000  September  3, 1998 loan  addition,  the
company  paid the  sellers  mortgage  in the  Arlington,  Texas  transaction  of
$18,944,920,  paid  financing  costs of $7,487,210  (including  structuring  and
advisory fees of $6,825,000 paid to CSFB), paid seller trade accounts payable of
$5,713,629  assumed by the  Company  at  closing,  paid the cash  portion of the
purchase  price  of  $4,165,000,   established   property  tax,  interest,   and
construction  escrow reserve accounts totaling  $13,514,366 and received cash of
$174,875.

The $100,950,000 CSFB aggregate  financing facility bears interest at the London
Interbank  Offered  Rate plus 5.99%  (11.55% at  December  31,  1998) per annum.
Interest on the borrowing will be paid monthly with minimum principal repayments
of $14,050,000  due on or before July 1, 1999,  $36,550,000 on or before July 1,
2000 and the  remainder  due July 1, 2001. As of December 31, 1998, no principal
repayments had been made.

The  Company's  loan  agreement  requires  the Company,  among other  items,  to
maintain its accounts  payable balances below a 60 day aging level sell its Utah
properties by March 31, 1999 and receive an  unqualified  audit opinion from its
independent  certified  public  accountants  for its December 31, 1998 financial
statements.  As of  December  31, 1998 and  continuing  through the date of this
report,  the Company was in default of the 60 day aging level  requirement.  The
December 31, 1998 financial statements include an audit opinion that is modified
for a going concern contingency. The Company has not located a purchaser for its
Utah  properties as of the date of this report and does not anticipate  that the
Utah  properties  sale will take place by the required  March 31, 1999 date.  In
addition to the above,  the Company is delinquent on interest  payments under an
$8,000,000 note payable to CSFB. The lender has not waived their remedies, which
includes  possible  foreclosure on the loan, as a result of the above  defaults.
However,  the lender is aware of the defaults  and has not taken action  against
the Company.

The following table shows the non-CSFB long term  indebtedness of the Company at
December  31,  1998,  the  amounts  due at  December  31,  1998 for each item of
indebtedness,  and an  indication  of  currency  or  default  as to each item of
indebtedness  (see Note 7, "Notes  Payable",  Note 8, "Notes  Payable to Related
Parties" and Note 9 "Convertible Notes Payable" to the Notes to the Consolidated
Financial Statements):

                                Status at                     Amount of
Lender                         12/31/1998                   Indebtedness  
- - ------                         ----------                   ------------  
Adorno, N.V.*                  Current                      $    848,167
Adorno, N.V.*                  Delinquent                      2,295,000
Autohaus*                      Current                         1,601,172
Davis*                         Current                           250,000
Dueren, Elsie*                 Current                           200,000
Dueren, Wolfgang*              Current                           214,899
Flachsmann*                    Current                           862,592
JFS Corporation                Current                         1,000,000
Ludwig*                        Current                            55,900
Massman*                       Current                           235,357
Miltex Industries*             Current                         3,448,667
Minneola Harbor Hills*         Current                         1,470,000
Palisades Golf Partners*       Current                           400,000
Pelican Strand, Ltd.*          Current                         4,642,176
Rimbach*                       Current                           800,000
Wiedemann*                     Current                           750,000
Baltus-Michaelsen              Current                            85,000
Bartussek                      Current                            50,000
Buhmann                        Current                           100,000
DeSmet Edmund                  Current                            27,255
DeSmet Esther                  Current                            83,810
Erste Bank                     Delinquent                        250,000
Fleet Mortgage                 Delinquent                        116,404
Handtke                        Current                            37,500
Hepp                           Current                            73,784

                                       18
<PAGE>

Jertz                          Current                            50,000
Jung                           Current                            50,000
Knutson                        Delinquent                         99,450
Kuehnl                         Current                           100,000
Mainzer Strasse                Current                            50,000
Meinhold Wilko                 Current                           100,000
Musselmann                     Current                            50,000
Roever                         Current                            40,000
Schwanzer                      Current                            29,479
Stiegler                       Current                            60,000
Transworld                     Current                            90,839
Volksbank                      Current                         1,000,000
VonBentzel                     Current                            60,000
Other                          Current                            52,421
                                                             -----------
TOTAL                                                        $21,729,872
                                                             ===========  

*   A shareholder or other related party to the Company.

The Company has  historically  satisfied its cash needs through the sale of real
estate,  private placements of securities and secured  borrowings.  During 1998,
the Company  sold  approximately  $1,170,995  of real  estate,  a level which is
approximately 53% lower than in 1997.

A summary of the Company's  non-CSFB note payable  borrowing  activities  during
1998 follows:

       Total notes payable at December 31, 1997.................   $42,083,065
       Total borrowings during 1998.............................    25,776,609
       Total repayment's during 1998............................    (1,130,044)
       Total notes converted to equity..........................   (21,079,682)
       Notes refinanced in the CSFB transaction.................   (26,804,478)
       Total notes reclassed from loan costs....................     1,023,000
       Total notes reclassed from accrued interest..............     1,861,402
                                                                   -----------
       Total notes payable at December 31, 1998.................   $21,729,872
                                                                   ===========

The Company will be obligated to pay approximately $14 million in non-CSFB notes
during 1999, of which approximately $2.8 million were delinquent at December 31,
1998, as shown in the table above. The Company's working capital at December 31,
1998,  plus limited  revenue from real estate sales and golf course  operations,
will not be sufficient to pay these notes as and when due. Management recognizes
that the  Company  must  generate  additional  financial  resources  or consider
disposing  of assets to enable it to  continue  operations.  Management's  plans
include new financing  facilities,  and alliances or other partnering agreements
with  entities  interested  in and having the resources to support the Company's
plans, or other business transactions, which would generate sufficient resources
to assure  continuation  of the Company's  operations.  The Company has and will
continue  to  renegotiate  the terms of the  delinquent  notes and the notes due
during  1999.  In  addition,  negotiations  have and will  continue  between the
Company and the  lenders for the  conversion  of certain of the  non-CSFB  notes
payable into Company common stock.

Going Concern

The financial  statements  of the Company for the years ended  December 31, 1998
and 1997 were modified as to uncertainty  with respect to the Company's  ability
to continue as a going  concern.  This  modification  is based on the historical
losses  of the  Company  and its  default  under  certain  debt  liabilities  as
discussed above.

The Company's  financial  statements  are presented on the going concern  basis,
which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. The Company incurred a net loss of $35,744,607
for the year ended December 31, 1998, was in default of approximately $2,800,000
of unsecured debt, has approximately  another  $11,000,000 of unsecured debt due
during 1999. In addition, the Company has a minimum required principal repayment
of $14,050,000  under a note payable to banks and trust due on or before July 1,
1999 and the  Company  is in  default  of  certain  provisions  of the CSFB loan
agreement.

The Company expects to incur substantial expenditures to further its real estate
and golf  course  development  activities  which has been  funded by CSFB  1998.
Management  believes that the funding  provided by CSFB is sufficient to provide
the Company's  projects with certain amenities  critical to the proper marketing
of its real estate development  efforts and to support Company revenues from lot
sales in the future.  However,  the funding  proviced by CSFB and the  Company's
working  capital  capital at December 31, 1998,  plus limited  revenue from real
estate  sales and golf course  operations  will not be  sufficient  to meet such
objectives and obligations as presently  structured.  Management recognizes that
the Company must generate additional  resources  renegotiate current obligations
or consider disposing of assets to enable it to continue operations.

Management intends to open discussions with CSFB as well as continue discussions
with other note holders to restructure  current debt obligations to relieve this
current liquidity situation. Management has had success in restructuring many of
its notes payable and believes this effort will be successful. However, there is
no  assurance  that this can be  accomplished  before  any  creditors  choose to
exercise their remedies as a result of the above defaults.

Management's  plans also include alliances or other partnership  agreements with
entities  interested in and  resources to support the  Company's  plans or other
business transactions,  which could generate resources to assure continuation of
the  Company's  operations.  Several  negotiations  have taken place between the
Company and certain  significant  financing sources.  Management also intends to
complete  the land sale  transaction  described  in note 17 to the  consolidated
financial statements and to potentially enter into similar arrangements at other
Company properties.  Such transactions  provide the Company with capital to meet
some of its first mortgage  obligations and alleviates  significant  development
costs the Company would have to otherwise finance through other means.

The accompanying  financial  statements do not include any adjustment to reflect
the possible future effects that may result from the inability of the Company to
continue as a going concern.

YEAR 2000 SOFTWARE ISSUE.

A "Year 2000 problem"  exists  because many computer  programs use only the last
two  digits  to refer  to a year.  Therefore,  these  computer  programs  do not
properly  recognize  a year  that  begins  with  "20"  instead  of "19".  If not
corrected, many computer applications could fail or create erroneous results.

                                       19
<PAGE>

The Company's State of Readiness

The Company uses a number of computer software  programs and operating  systems,
including applications used in sales and marketing, billing, point of sales data
collection,  and  other  administrative  functions.  In  addition,  the  Company
communicates electronically with a number of its banks, and vendors with respect
to a variety of functions,  including  cash  management,  ordering,  billing and
payroll.  The Company's  operating  subsidiaries  each currently utilize general
ledger and point of sale software that is not year 2000 compatible.  The general
ledger  and  point of sale  software  are the key  links of the  Company's  main
operating and financial reporting applications.  In addition to software issues,
a portion of the Company's  computer hardware will need to be replaced with more
current  technology  as  embedded  technology  within  certain of the  Company's
current hardware is not year 2000 compatible. The Company's solution to the year
2000 issue includes the  identification  of specific  internal computer software
programs  and  hardware  that  will  need  to  be  upgraded  or  replaced,   the
identification  of  appropriate   replacement  software  and  hardware  that  is
compatible with the Company's operating needs and is year 2000 compliant and the
installation and employee training related to the newly installed systems.  Upon
completion  of the  internal  modifications,  the  company  will  determine  the
potential effect of external source year 2000  non-compliance and develop a plan
to mitigate  potential risks to the Company.  The Company's year 2000 evaluation
will  be  ongoing  during  1999  and,  because  of the  uncertainties  involved,
management has not yet developed a comprehensive year 2000 contingency plan.

The Costs to Address the Company's Year 2000 Issues

The  Company is  currently  in the process of  selecting  a new  general  ledger
software  from a group of year 2000  compatible  programs and has replaced  some
incompatible  computer hardware with year 2000 compliant  technology to date. In
addition,  the  Company  is  currently  analyzing  its other  internal  software
applications and hardware technology in order to quantify the Company's internal
year 2000 compliance  requirements.  The Company has plans to evaluate  external
source year 2000 compliance  requirements,  however, no steps have been taken to
date in that  regard.  The  Company's  plans for  general  ledger  software  and
hardware  replacements  and the costs  associated  with such  replacements  were
primarily  motivated by the age of the Company's  current systems and a need for
better  information and  efficiency,  rather than by the year 2000 issue itself.
The Company believes that the costs directly associated with the year 2000 issue
will be less than $100,000.

The Risks of the Company's Year 2000 Issues and Contingency Plans

The Company believes that the manufacturers of the software applications it uses
most frequently,  including its  word-processing and spreadsheet  software,  are
preparing or have already  completed year 2000  remediations for their products.
In addition,  the Company  believes  that the new general  ledger  system,  once
installed,  will be fully  year  2000  compatible.  There  can be no  assurance,
however,  that such remediation  efforts have been or will be successful or that
any newly installed  systems will be fully year 2000 compatible.  The Company is
unable to accurately predict the consequences of failed remediation  efforts and
a failure of the  Company's  new  systems  or  external  sources to  effectively
address  the year 2000  issue.  Any  failure of the  Company's  software  or the
software of the Company's financial institutions and vendors to address the year
2000 issue could  impair the  Company's  ability to perform  normal  operational
functions.  Because  the Company is still  evaluating  the status of the systems
used in  operations  of the Company and the  systems of the third  parties  with
which the Company  conducts its  business,  management  has not yet  developed a
comprehensive  contingency  plan and is unable to identify "the most  reasonably
likely worst case scenario" at this time. As management  identifies  significant
risks related to the Company's  Year 2000  compliance,  management  will develop
appropriate contingency plans.

                                       20
<PAGE>

Recent Accounting Pronouncements

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
No. 130"), and No. 131, "Disclosures about Segments of an Enterprise and Related
Information" ("SFAS No. 131"). SFAS 130 establishes  standards for reporting and
displaying  comprehensive income, its components and accumulated balances.  SFAS
131 establishes  standards for the way that public companies report  information
about operating  segments in annual financial  statements and requires reporting
of selected information about operating segments in interim financial statements
issued to the  public.  Both  SFAS 130 and SFAS 131 are  effective  for  periods
beginning  after  December 15, 1997.  The Company  adopted these new  accounting
standards in 1998, and their  adoption had no effect on the Company's  financial
statements and disclosures.

In June  1998,  the  Financial  Accounting  Standards  Board  issued  SFAS  133,
"Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133").
SFAS 133 requires  companies to recognize  all  derivatives  contracts as either
assets or liabilities in the balance sheet and to measure them at fair value. If
certain  conditions  are met, a derivative may be  specifically  designated as a
hedge, the objective of which is to match the timing of gain or loss recognition
on the hedging  derivative  with the  recognition of (i) the changes in the fair
value of the hedged asset or liability that are  attributable to the hedged risk
or  (ii)  the  earnings  effect  of the  hedged  forecasted  transaction.  For a
derivative  not  designated  as a  hedging  instrument,  the  gain  or  loss  is
recognized  in income in the period of  change.  SFAS 133 is  effective  for all
fiscal quarters of fiscal years beginning after June 15, 1999.

Historically,  the Company has not entered into  derivatives  contracts to hedge
existing risks or for speculative  purposes.  Accordingly,  the Company does not
expect  adoption of the new standard on January 1, 2000 to affect its  financial
statements.


Item 7. Financial Statements.

The Following  financial  statements  and  documents  are filed  herewith on the
immediately  following  pages listed  below,  as part of Part II, Item 7 of this
report.

     Document                                                               Page
     Financial Statements and Accounts Report:

         Report of Independent Certified Public Accountants...................23

         Consolidated Financial Statements:

           Consolidated Balance Sheet for the Year Ended December 31, 1998....24

            Consolidated Statements of Operations for the Years
              Ended December 31, 1998 and 1997................................25

            Consolidated Statements of Stockholders' Equity for the Years
              Ended December 31, 1998 and 1997.............................26-27

           Consolidated Statements of Cash Flows for the Years
              Ended December 31, 1998 and 1997................................28
            Summary of Significant Accounting Policies.....................29-31

           Notes to Consolidated Financial Statements
              Notes 1 through 17...........................................32-45

                                       21
<PAGE>

Report of Independent Certified Public Accountants



To the Board of Directors and Stockholders
Golf Communities of America, Inc.


We have audited the accompanying  consolidated balance sheet of Golf Communities
of America,  Inc. and  Subsidiaries  as of December  31,  1998,  and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the two years in the period ended  December 31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Golf Communities
of America,  Inc. and  Subsidiaries  as of December 31, 1998, and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  described  in Note 15 to the
financial  statements,  Golf Communities of America, Inc. has suffered recurring
losses from  operations,  is in default of certain of its loan agreements and is
experiencing  liquidity  problems at December 31, 1998.  These  conditions raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's plans in regard to these matters are also described in Note 15. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.





                                                        BDO Seidman, LLP
Certified Public Accountants
Orlando, Florida
March  23, 1999

                                       22

<PAGE>
<TABLE>
<CAPTION>


                        Golf Communities of America, Inc.

                           Consolidated Balance Sheet

December 31,                                                                                              1998
- - ------------                                                                                              ----
                                     Assets
<S>                                                                                              <C>          
Cash and cash equivalents                                                                        $     378,767
Restricted cash (Note 2)                                                                            14,285,670
Accounts receivable:
     Trade                                                                                             461,439
     Related parties (Note 3)                                                                        2,335,369
     Other                                                                                              19,652
Inventories                                                                                            135,580
Prepaid expenses and other                                                                             369,864
Investment in and advances to a related party companies (Notes 1 and 3)                              4,422,552
Property and equipment, at cost,
     net of accumulated depreciation (Notes 4 and 6)                                                 8,084,717
Land and development costs (Notes 6 and 16)                                                         94,256,982
Deferred loan costs, net of accumulated amortization of $ 2,749,074 (Note 6)                        16,123,963
Goodwill, net of accumulated amortization of $ 3,865,657 (Note 5)                                    8,670,374
                                                                                                 -------------
                  Total assets                                                                   $ 149,544,929
                                                                                                 =============

                      Liabilities and Stockholders' Equity
Liabilities:
Accounts payable:
     Trade                                                                                           2,767,136
     Related parties (Note 3)                                                                        2,946,753
Accrued expenses                                                                                     1,284,977
Accrued interest payable:
     Related parties                                                                                 2,312,514
     Other                                                                                             245,707
Loan costs payable (Note 10)                                                                         2,220,908
Notes payable to banks and trust, net of loan costs of $ 14,418,728 (Note 6)                        88,146,697
Notes payable (Note 7)                                                                               1,892,991
Related party notes payable (Note 8)                                                                19,088,851
Convertible notes payable (Note 9)                                                                     748,030
                                                                                                   -----------
                  Total liabilities                                                                121,654,564
                                                                                                   -----------
Commitments and contingencies (Note 10)
Stockholders' equity (Note 12):                                                                              -
Preferred stock - Class A cumulative convertible, $.001 par value,
     shares authorized 350,000; 5,000 issued and outstanding                                                 5
Preferred stock - Class B cumulative convertible, $.001 par value,
     shares authorized 350,000; none outstanding                                                             -
Preferred stock - Class C cumulative convertible, $.001 par value,
     shares authorized 136,039; none outstanding                                                             -
Preferred stock - Class D convertible, $.01 par value,
     shares authorized 8,000,000; none outstanding                                                           -
Common stock, $.001 par - shares authorized 100,000,000; 71,577,442 issued and outstanding              71,577
Additional paid-in capital                                                                          89,925,153
Accumulated deficit                                                                                (62,106,370)
                                                                                                 -------------
                  Total stockholders' equity                                                        27,890,365
                                                                                                 -------------
                                                                                                 $ 149,544,929
                                                                                                 =============
</TABLE>

    See accompanying summary of significant accounting policies and notes to
                       consolidated financial statements.

                                       23
<PAGE>
<TABLE>
<CAPTION>


                        Golf Communities of America, Inc.

                      Consolidated Statements of Operations



Year ended December 31,                                                             1998                  1997
- - ----------------------                                                              ----                  ----
Operating revenue:
<S>                                                                      <C>                    <C>            
     Dues and initiation fees                                             $    2,745,690       $     2,335,593
     Golf cart rentals                                                         2,163,260             2,195,107
     Food, beverage and pro shop sales                                         1,446,796             1,235,083
     Lot sales                                                                 1,170,995             2,512,590
     Other                                                                       713,000               151,179
                                                                           -------------       ---------------

                  Total operating revenue                                      8,239,741             8,429,552
                                                                           -------------       ---------------

Costs and expenses:
     Cost of merchandise and lots sold                                   $     1,126,307       $     2,289,247
     General and administrative expenses                                      12,156,715            11,695,245
     Write-down of land and development costs (Note 16)                        6,147,260                     -
     Write-down of investments in related party companies (Note 1)             7,711,460                     -
                                                                         ---------------       ---------------
                  Total costs and expenses                                    27,141,742            13,984,492
                                                                         ---------------       ---------------

Loss from operations                                                     $   (18,902,001)      $    (5,554,940)
                                                                         --------------        ----------------

Other income (expense):
     Interest income                                                     $       397,114       $        34,645
     Interest expense                                                        (14,136,872)           (7,613,258)
     Settlement of disputes (Notes 10 and 12)                                 (3,671,939)                    -
     Other                                                                       569,091                93,861
                                                                         ---------------       ---------------

                  Total other income (expense), net                          (16,842,606)           (7,484,752)
                                                                         ---------------       ---------------

Net loss                                                                $    (35,744,607)      $   (13,039,692)
                                                                        ================       ===============

Loss per common share                                                   $          (1.90)      $         (6.76)
                                                                        ================       ===============

Weighted common shares outstanding                                            18,854,372             1,929,449
</TABLE>

    See accompanying summary of significant accounting policies and notes to
                       consolidated financial statements.

                                       24
<PAGE>
<TABLE>
<CAPTION>


                        Golf Communities of America, Inc.

                 Consolidated Statements of Stockholders' Equity

                                                          Common Stock             Additional
                                                                       Par           Paid-in       Accumulated
                                                      Shares          Value         Capital           Deficit 
                                                      ------          -----         -------           ------- 
<S>                                                <C>         <C>            <C>               <C>           
Balance, December 31, 1996                         1,270,968   $     12,710   $       544,636   $ (13,322,071)

    Conversion of notes payable and accrued
     interest to capital                                   -              -         5,333,024               -
    Conversion of related party notes payable
     and accrued interest to capital                       -              -         7,133,327               -
    Payment of loan costs payable through
     the issuance of capital                               -              -         1,566,926               -
    Recapitalization                              (1,270,968)       (12,710)          (54,073)              -
    Issuance of shares in reverse acquisition      5,690,024          5,690        13,138,264               -
    Issuance of common stock as payment of
     accounts payable                                 50,000             50           117,670               -
    Issuance of common stock for acquisition       3,432,713          3,433         9,436,527               -
    Net loss                                               -              -                 -     (13,039,692)
                                                   ---------   ------------   ---------------   -------------
Balance, December 31, 1997                         9,172,737   $      9,173   $    37,216,301   $ (26,361,763)
                                                   ---------   ------------   ---------------   --------------

     Discount on conversion prices of convertible
        notes payable                                      -              -           701,186               -
    Issuance of common stock as payment of
       accounts payable                              268,458            268           300,490               -
    Conversion of Class A preferred stock
       into common stock                              16,915             17               (13)              -
    Conversion of Class B preferred stock
       into common stock                             404,857            405              (377)              -
    Issuance of common stock as payment
       of settlements of disputes                  1,937,000          1,937         3,271,593               -
    Issuance of common stock in conversion
       of notes payable                           14,279,417         14,279        21,598,084               -
    Issuance of common stock as payment of
       loan costs                                 18,807,739         18,808        26,952,118               -
    Redemption of Class A preferred stock                  -              -          (154,265)              -
    Conversion of Class D preferred stock
       into common stock                          26,690,319         26,690            40,036               -
    Net loss                                               -              -                 -     (35,744,607)
                                             ---------------   ------------   ---------------   --------------

Balance, December 31, 1998                        71,577,442   $     71,577   $    89,925,153   $ (62,106,370)
                                             ===============   =============  ===============   ==============
</TABLE>

    See accompanying summary of significant accounting policies and notes to
                       consolidated financial statements.

                                       25
<PAGE>
<TABLE>
<CAPTION>

                       Golf Communities of America, Inc.

                Consolidated Statements of Stockholders' Equity




                                     Convertible       Convertible            Convertible
                                   Preferred Stock   Preferred Stock        Preferred Stock           Total
                                       Class A           Class B                Class D           Stockholders'
                                  Shares     Amount  Shares   Amount     Shares       Amount         Equity
                                  ------     ------  ------   ------     ------       ------         ------
<S>                              <C>        <C>       <C>     <C>        <C>        <C>          <C>
Balance, December 31, 1996             -    $     -        -   $    -            -    $      -   $(12,764,725)
   Conversion of notes payable
    and accrued interest to capital    -          -        -        -            -           -      5,333,024
   Conversion of related party
    notes payable and accrued
    interest to capital                -          -        -        -            -           -      7,133,327
   Payment of loan costs
    Payable through the
    issuance of capital                -          -        -        -            -           -      1,566,926
   Recapitalization               29,084         29   28,340       28    6,672,578      66,726              -
   Issuance of shares in
    reverse acquisition                -          -        -        -            -           -     13,143,954
   Issuance of common
    stock as payment of
    accounts payable                   -          -        -        -            -           -        117,720
   Issuance of common stock
    for acquisition                    -          -        -        -            -           -      9,439,960
   Net loss                            -          -        -        -            -           -    (13,039,692)
                               ---------  ---------   ------   ------   ----------   ---------   ------------

Balance, December 31, 1997        29,084  $      29   28,340  $    28    6,672,578  $   66,726   $ 10,930,494
                                  ------  ---------   ------  -------  -----------  ----------   ------------

   Discount on conversion
     prices of convertible notes
     payable                           -          -        -        -            -           -        701,186
   Issuance of common stock as
     payment of accounts payable       -          -        -        -            -           -        300,758
   Conversion of Class A preferred
     stock into common  stock     (4,304)        (4)       -        -            -           -              -
   Conversion of Class B preferred
     stock into common stock           -          -   (28,340)    (28)           -           -              -
   Issuance of common stock as
     payment of settlements of
     disputes                          -          -        -        -            -           -      3,273,530
   Issuance of common stock
     as payment of notes payable       -          -        -        -            -           -     21,612,363
   Issuance of common stock as
     payment of loan costs             -          -        -        -            -           -     26,970,926
   Redemption of Class A
     preferred stock             (19,780)       (20)       -        -            -           -      (154,285)
   Conversion of Class D
     preferred stock into
     common shares                     -          -        -        -   (6,672,578)    (66,726)            -
   Net Loss                            -          -        -        -            -           -   (35,744,607)
                              ----------    -------  -------  -------  -----------     -------   -----------

Balance, December 31, 1998         5,000    $     5        -  $     -            -     $     -  $ 27,890,365
                              ==========    =======  =======  =======  ===========     =======  ============
</TABLE>

    See accompanying summary of significant accounting policies and notes to
                       consolidated financial statements.

                                       26
<PAGE>
<TABLE>
<CAPTION>

                        Golf Communities of America, Inc.

                      Consolidated Statements of Cash Flow



Year ended December 31,                                                                 1998             1997
- - -----------------------                                                                 ----             ----
Cash flows from operating activities:
<S>                                                                          <C>           <C>             
   Net loss                                                                     $(35,744,607) $   (13,039,692)
   Adjustments to reconcile net loss to net cash 
    provided by operating activities:
      Depreciation                                                                   462,213          362,605
      Amortization                                                                 1,253,604          467,383
      Amortization of deferred loan costs                                          7,154,786        3,018,573
      Loss on disposal of fixed assets                                                 4,412                -
      Discount on conversion price of convertible notes payable                      701,186                -
      Issuance of common stock as payment of settlements                           3,273,530                -
      Loss on impairment of goodwill                                                       -        1,846,633
      Issuance of common stock as payment of interest expense                        127,729                -
      Write-down of land and development costs                                     6,147,260                -
      Write-down of investment in related party companies                          7,711,460                -
   Cash provided by (used for) net of effect of acquisition:
      Accounts receivable                                                         (1,141,592)      (1,081,586)
      Inventories                                                                     (8,604)          27,983
      Prepaid expenses                                                              (186,324)         314,623
      Land and development costs                                                  (6,593,675)       1,953,866
      Accounts payable                                                            (2,176,810)        (602,690)
      Accrued expenses                                                               296,813          131,210
      Accrued interest payable                                                     2,587,975        2,962,868
                                                                                   ---------      -----------
   Net cash used for operating activities                                        (16,130,644)      (3,638,224)
                                                                                ------------      -----------

Cash flows from investing activities:
      Purchases of property and equipment                                       $   (450,403)   $    (399,267)
      Restricted cash acquired in acquisition                                     13,514,366                -
      Cash acquired in acquisition                                                   174,875                -
      Proceeds from sale of property and equipment                                         -          307,222
      Investment in and advances to related party companies                        1,621,909        1,063,359
                                                                                   ---------      ------------
   Net cash provided by investing activities                                      14,860,747          971,314
                                                                                  ----------     -------------
Cash flows from financing activities:
      Increase in restricted cash                                               $(14,285,670)   $           -
      Proceeds from note payable to bank                                          13,568,006                -
      Proceeds from notes payable                                                    695,537          419,244
      Repayments of notes payable                                                   (141,214)        (645,995)
      Proceeds from related party notes payable                                    6,177,705        2,622,000
      Repayment of related party notes payable                                      (988,830)      (1,358,599)
      Proceeds from convertible notes payable                                         98,785        1,529,665
      Redemption of Class A preferred stock                                         (154,285)               -
      Deferred loan costs                                                         (4,361,623)               -
      Deferred loan costs payable                                                    661,203          100,976
                                                                             ---------------    -------------
   Net cash provided by financing activities                                       1,269,614        2,667,291
                                                                             ---------------    -------------
   Net increase (decrease) in cash and cash equivalents                      $          (283)   $         381
Cash and cash equivalents, beginning of year                                         379,050          378,669
                                                                             ---------------    -------------
Cash and cash equivalents, end of year                                       $       378,767    $     379,050
                                                                             ===============    =============
</TABLE>

    See accompanying summary of significant accounting policies and notes to
                       consolidated financial statements.

                                       27
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

                   Summary of Significant Accounting Policies


Principles of Consolidation

The consolidated  financial  statements include the accounts of Golf Communities
of  America,   Inc.  (formerly  Golf  Ventures,   Inc.)  and  its  subsidiaries,
hereinafter   referred  to   collectively   as  the  Company.   All  significant
intercompany transactions and balances have been eliminated in consolidation.

Operations

The Company  owns and  operates  daily fee (public) and private golf courses and
develops and sells residential lots in Central and Southwest Florida,  Southeast
Texas and Central North Carolina.  In addition,  the Company owns real estate in
Florida,  Texas and Utah,  which have been partially  developed as a future golf
course and residential  housing sites.  Golf  Communities of America,  Ltd.; GCA
Plantation,  Ltd. (formerly "U.S. Golf Pinehurst  Plantation,  Ltd.") Wedgefield
Limited  Partnership;  FSD Golf Club,  Ltd.;  Cutter  Sound  Development,  Ltd.;
NorthShore  Golf  Partners,   Ltd.;  NorthShore  Development,   Ltd.;  Montverde
Properties,  Ltd.; and Arlington Lakes, LP are certain of the entities  included
in  the  accompanying   consolidated   financial   statements  and  are  limited
partnerships  with defined lives.  The  partnerships  are scheduled to dissolve,
unless terminated  sooner, at various dates beginning  December 31, 2020 through
December 31, 2042.

Cash and Cash Equivalents

All highly liquid cash investments with an original  maturity of three months or
less from the date of purchase are considered cash equivalents.

Inventories

Inventories  are stated at the lower of cost or market and consist  primarily of
golf  equipment  and  clothing,  golf course  maintenance  supplies and food and
beverages. Costs are determined by the first-in, first-out (FIFO) method.

Land and Development Costs

Land acquired for development  and development  costs are stated at the lower of
cost,  including  development costs, or estimated net realizable value. Land and
development costs include all significant acquisition,  carrying and development
costs,  including  interest and real estate taxes until the point of substantial
completion. Costs after such point are expensed as incurred.

Land and  development  costs are allocated to individual lots based on the lot's
relative sales value.

The  Company  monitors  the  valuation  of its land and  development  costs on a
continuous  basis  with a  detailed  review  each year in  conjunction  with the
completion of the following year's business plan.

Deferred Loan Costs

Deferred  loan costs  resulting  from the Credit  Suisse First  Boston  Mortgage
Capital  LLC  ("CSFB")  transaction  are  capitalized  and  amortized  using the
straight-line method over the thirty-six month life of the loan (see Note 6).

Revenue Recognition

The Company  recognizes revenue on lot sales when substantially all construction
is  complete  and the sale  has been  closed.  The  related  cost of the lots is
accumulated  during  construction  and is  charged  to cost of sales at the time
revenue is recognized.

Revenue from dues,  initiation  fees, cart rentals,  food and beverage sales and
clothing is recognized at the time of sale.

Depreciation

Property and equipment  are  depreciated  using  straight-line  and  accelerated
methods over the estimated depreciable lives of the assets.

                                       28
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

                   Summary of Significant Accounting Policies


Goodwill

Goodwill  represents  the  excess  of cost  over  the fair  value of net  assets
acquired and is being  amortized on a straight-line  method over ten years.  The
realizability of goodwill is evaluated  periodically for impairment events or if
changes in circumstances  indicate a possible  inability to recover the carrying
amount.  When any such impairment exists, the related assets are written down to
fair value.

Income Taxes

Golf  Communities  of America,  Ltd.;  U.S.  Golf  Pinehurst  Plantation,  Ltd.;
Wedgefield Limited  Partnership;  FSD Golf Club, Ltd.; Cutter Sound Development,
Ltd.; NorthShore Golf Partners,  Ltd.; NorthShore  Development,  Ltd.; Montverde
Properties,  Ltd.; and Arlington Lakes LP are organized as limited partnerships.
Accordingly,  all tax  effects  of these  entities'  income  or loss are  passed
through  to  the  partners.   Golf  Communities  of  America,  Inc.;  U.S.  Golf
Management,   Inc.   (formerly  "U.S.  Golf  Communities,   Inc.");   U.S.  Golf
(Plantation),  Inc.; U.S. Golf  (Wedgefield),  Inc.; U.S. Golf (FSD), Inc.; U.S.
Golf (Cutter Sound),  Inc.;  NorthShore U.S. Golf, Inc.; U.S. Golf  (Montverde),
Inc.;  U.S. Golf Leasing Co.,  Inc.;  U.S. Golf  Services &  Development,  Inc.;
Pelican  Strand  Development  Corporation,  U.S. Golf Pelican  Strand,  Inc., RH
Holdings,  Inc.  and GCA  Texas  Development,  Inc.  are  taxed as a  regular  C
Corporations.  Deferred  income tax  assets and  liabilities  are  recorded  for
differences  between  the  financial  statement  and tax  basis  of  assets  and
liabilities  that will  result in  taxable or  deductible  amounts in the future
based on  enacted  tax laws and rates  applicable  to the  periods  in which the
differences  are expected to affect  taxable  income.  Valuation  allowances are
established  when  necessary  to reduce tax assets to the amount  expected to be
realized.

Net Loss Per Share

Effective  December 31, 1997, the Company adopted the provisions of Statement of
Financial  Accounting Standards No. 128, "Earnings per Share." Statement No. 128
replaces the previously  reported  primary and fully diluted  earnings per share
with basic and diluted  earnings per share.  Unlike primary  earnings per share,
basic earnings per share exclude any dilutive effects of options and convertible
securities.  Diluted earnings per share are computed  similarly to fully diluted
earnings  per  share.  The  Company's  calculation  for basic and fully  diluted
earnings  per share is the same as the  Company  has a loss,  and the  impact of
potential common shares is antidilutive. Potential common shares include 610,000
and 1,368,369  shares  underlying  stock options and convertible  notes payable,
respectively.

Fair Value of Financial Instruments

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments,"  requires disclosure of fair value information
about financial  instruments.  Fair value estimates  discussed  herein are based
upon  certain  market  assumptions  and  pertinent   information   available  to
management as of December 31, 1998.

The respective carrying value of certain on-balance-sheet  financial instruments
approximated  their fair values.  These financial  instruments  include cash and
equivalents,  trade  receivables,  accounts payable and accrued  expenses.  Fair
values  were  assumed  to  approximate   carrying  values  for  these  financial
instruments  since  they are short  term in nature  and their  carrying  amounts
approximate  fair values or they are  receivable or payable on demand.  The fair
value of the Company's  notes payable is estimated  based upon the quoted market
prices for the same or similar  issues or on the  current  rates  offered to the
Company for debt of the same remaining maturities.
The carrying value approximates the fair value of the notes payable.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

                                       29

<PAGE>
                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

                   Summary of Significant Accounting Policies

Recent Accounting Pronouncements

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
No. 130"), and No. 131, "Disclosures about Segments of an Enterprise and Related
Information" ("SFAS No. 131"). SFAS 130 establishes  standards for reporting and
displaying  comprehensive income, its components and accumulated balances.  SFAS
131 establishes  standards for the way that public companies report  information
about operating  segments in annual financial  statements and requires reporting
of selected information about operating segments in interim financial statements
issued to the  public.  Both  SFAS 130 and SFAS 131 are  effective  for  periods
beginning  after  December 15, 1997.  The Company  adopted these new  accounting
standards in 1998, and their  adoption had no effect on the Company's  financial
statements and disclosures.

In June  1998,  the  Financial  Accounting  Standards  Board  issued  SFAS  133,
"Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133").
SFAS 133 requires  companies to recognize  all  derivatives  contracts as either
assets or liabilities in the balance sheet and to measure them at fair value. If
certain  conditions  are met, a derivative may be  specifically  designated as a
hedge, the objective of which is to match the timing of gain or loss recognition
on the hedging  derivative  with the  recognition of (i) the changes in the fair
value of the hedged asset or liability that are  attributable to the hedged risk
or  (ii)  the  earnings  effect  of the  hedged  forecasted  transaction.  For a
derivative  not  designated  as a  hedging  instrument,  the  gain  or  loss  is
recognized  in income in the period of  change.  SFAS 133 is  effective  for all
fiscal quarters of fiscal years beginning after June 15, 1999.

Historically,  the Company has not entered into  derivatives  contracts to hedge
existing risks or for speculative  purposes.  Accordingly,  the Company does not
expect  adoption of the new standard on January 1, 2000 to affect its  financial
statements.

                                       30

<PAGE>


                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements


1.   Reorganization, Recapitalization and Acquisitions

     Reorganization of U.S. Golf Communities, Inc.

     U.S. Golf  Communities,  Inc.  ("USGCI") is a company  formed in April 1996
     that  immediately  prior to its acquisition of Golf Communities of America,
     Inc.  (formerly  Golf  Ventures,  Inc.) ("GCA") issued its capital stock in
     exchange for 100% of the outstanding common stock and partnership interests
     in the following entities:

     U.S. Golf Management, Inc. (formerly U.S. Golf (Cutter Sound), Inc.
        U.S. Golf Communities, Inc.)      NorthShore Golf Partners, Ltd.
     Golf Communities of America, Ltd.    NorthShore Development, Ltd.
     U.S. Golf Pinehurst Plantation, Ltd. NorthShore U.S. Golf, Inc.
     U.S. Golf (Plantation), Inc.         Montverde Properties, Ltd.
     Wedgefield Limited Partnership       U.S. Golf (Montverde), Inc.
     U.S. Golf (Wedgefield), Inc.         Montverde Investment Group, Ltd.
     FSD Golf Club, Ltd.                  U.S. Golf Leasing Co., Inc.
     U.S. Golf (FSD), Inc.                U.S. Golf Services & Development, Inc.
     Cutter Sound Development, Ltd.

     Since  these  entities  were  under  common  ownership  and  control,   the
     acquisitions  were  accounted  for in a  manner  similar  to a  pooling  of
     interests,  and their financial  information is presented as if they were a
     single entity since inception.

     Recapitalization and Acquisition of GCA

     Effective  November 24, 1997,  GCA acquired the stock of USGCI in a reverse
     acquisition in which USGCI's  stockholders  acquired voting control of GCA.
     The acquisition was accomplished  through an exchange of stock in which GCA
     exchanged 6,672,578 shares of Class D convertible  preferred stock for 100%
     of the outstanding  stock of USGCI.  Upon completing the  transaction,  the
     stockholders  of USGCI  controlled 81% of the voting rights of the combined
     Company.

     For  financial  reporting  purposes,  USGCI is deemed  to be the  acquiring
     entity. The acquisition has been reflected in the accompanying consolidated
     financial statements as (a) a recapitalization of USGCI (whereby the issued
     and outstanding  stock of USGCI was converted into 29,084 shares of Class A
     cumulative convertible preferred stock, 28,340 shares of Class B cumulative
     convertible  preferred  stock and  6,672,578  shares of Class D convertible
     preferred  stock and (b) the  issuance of the  securities  discussed in the
     following  paragraph by USGCI in exchange for all of the outstanding equity
     securities of GCA.

     In the  acquisition,  USGCI is deemed to have  issued  5,690,024  shares of
     common stock.  The estimated  fair value was based on the fair value of the
     securities of GCA obtained by the USGCI stockholders in the acquisition.

     The  acquisition  was  recorded  using the purchase  method of  accounting.
     Accordingly,  the consideration of $13,143,954 was allocated to the GCA net
     assets  acquired  based  on  estimated  fair  values   including  land  and
     development costs of $22,136,951,  other assets of $158,452,  notes payable
     and debt of $7,442,667 and other liabilities of $1,708,782.  The results of
     GCA's  operations are included in the accompanying  consolidated  financial
     statements from the date of acquisition.

     Acquisition of Pelican Strand Development Corporation

     On December 4, 1997, GCA acquired 81% of the  outstanding  capital stock of
     Pelican Strand Development  Corporation  ("PSDC") in exchange for 3,432,713
     shares of  restricted  common stock valued at $2.75 per share.  PSDC is the
     10%  general  partner of  Pelican  Strand LTD  ("PSL"),  a Florida  limited
     partnership, which is developing a private golf course community in Naples,
     Florida.  The  acquisition has been accounted for using the purchase method
     of accounting,  and the results of the acquired business have been included
     in the consolidated financial statements since the date of acquisition. The
     excess  of the  purchase  price  over the  fair  values  of the net  assets
     acquired was $8,550,054  and has been recorded as goodwill,  which is being
     amortized  on a  straight-line  basis over ten years based on the  expected
     development period of the project.

                                       31
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     Subsequent to December 4, 1997,  Maricopa claimed that the Company breached
     certain terms of the agreement and requested  that the Company  rescind the
     agreement.  The Company  believes that the terms of the agreement have been
     met and has refused to rescind the agreement.  During 1998, the Company and
     Maricopa  entered  into a  settlement  agreement  whereby  the two  parties
     exchanged non-monetary  concessions in resolution of any existing disputes.
     The settlement agreement requires a Company shareholder to grant a security
     interest in and deliver 4,000,000 shares of the Company's common stock held
     by the shareholder and other Company  shareholders to an escrow agent.  The
     4,000,000  shares  are to be held in  escrow  until  the  shares  owned  by
     Maricopa  become  freely  marketable  and  tradable,  as defined,  or until
     December  3, 1999.  On December 3, 1999,  if the  security  interest in the
     shares is still in effect, and if the thirty day average stock price of the
     Company's common stock is less than $4 per share,  then the escrow agent is
     required  to assign as many of the  4,000,000  shares as are  necessary  to
     bring the shares owned by Maricopa,  in total,  to a value of  $13,730,852.
     Also on December 3, 1999, an evaluation  will be made of the historical and
     projected  cash flows of the Company's  portion of the PSDC cash flows from
     the PSL project.  If the historical and projected cash flows are lower than
     $22,275,000, then a proportionate amount of shares held by Maricopa will be
     surrendered  first  to the  shareholder  granting  the  stock  as  security
     interest and then to the Company based upon the short-fall of the projected
     cash flow returns discounted at twenty-five  percent,  adjusted for certain
     items. There has been no adjustment made to the December 31, 1998 financial
     statements  as a  result  of  this  contingency  due to the  fact  that  no
     reasonable estimation of the result can be determined at this time.

     In July 1998, the Company  arranged and guaranteed a $86,550,000  financing
     facility  between Credit Suisse First Boston Mortgage Capital LLC ("CSFB"),
     the  Company  and PSL (see Note 6). The PSL  portion of the  financing  was
     $35,600,000. The Company paid certain structuring and advisory fees to CSFB
     of  $8,000,000  and issued  13,648,182  shares of its common  stock to CSFB
     valued at $19,101,492 as loan costs and additional  consideration  for CSFB
     to complete the financing.  Of the costs paid by GCA, an allocated portion,
     determined  based on the  percentage of the PSL financing to the total,  of
     $11,149,918  was deemed to be related to the  arrangement  and guarantee of
     the PSL financing and was accounted for as an additional  GCA investment in
     PSDC,  increasing the investment balance from $877,757 to $12,027,675.  The
     additional  investment  allocation and the unamortized goodwill recorded in
     the initial acquisition  transaction  totaling $20,379,879 as of July, 1998
     was  supported  by an estimate  of PSDC cash flows  expected to be received
     from the PSL project at that time.  During the fourth  quarter of 1998, the
     Company  completed  an  evaluation  of  the  economic  value  of  the  PSDC
     investment  and goodwill  through an updated  analysis of the expected cash
     flows from the PSL project.  It was determined  during the evaluation  that
     the Company portion of the PSDC cash flow expected to be generated from PSL
     would be approximately  $16,000,000,  which was less than the recorded cost
     of the investment and unamortized  goodwill  balances at December 31, 1998.
     Accordingly,  the  Company  recorded  a  provision  for  impairment  of the
     investment  balance  of  $7,711,460  to reduce  the  carrying  value of the
     investment  to its current  fair value based on the  discounted  cash flows
     expected to be received,  which has been included in operating  expenses in
     the 1998 statement of operations.

     Acquisition of Arlington, Texas Property

     On  September  3,  1998,  the  Company  purchased  a  partially  developed,
     approximately 1,980 acre, real estate property located in Arlington,  Texas
     from Metrovest Partners, Ltd. (the "seller"), for a total purchase price of
     $47,971,635.  The  purchase  price  consisted of cash paid to the seller of
     $4,165,000,  the  issuance of  convertible  notes  payable to the seller of
     $17,804,583,  payment of the seller's bank mortgage of $18,944,920  and the
     assumption of trade accounts payable of $7,057,132.

     Pro Forma Financial Information (Unaudited)

     The following pro forma information has been prepared assuming acquisitions
     of GCA and PSDC had taken  place at the  beginning  of 1997.  The pro forma
     information  includes  adjustments for the amortization of goodwill arising
     from  the  transactions.   The  pro  forma  financial  information  is  not
     necessarily indicative of the results of operations as they would have been
     had the transactions been effected on the assumed dates.

                                       32

                                                              Unaudited
     Year ended December 31,                                       1997
     -----------------------                                       ----
     Net sales                                              $ 8,757,742
     Net loss                                               (14,016,104)
     Loss per common share                                        (1.54)

2.   Restricted Cash

     On July 2, 1998, the Company  entered into a cash  management  agreement in
     connection  with its financing  facility with CSFB.  The Company  agreed to
     arrange for the deposit of certain loan reserves funded by CSFB and all its
     future operating cash into the accounts of a third party cash manager.  The
     cash manager is responsible for administering  escrow balances for property
     tax and insurance payments on the Company's behalf and maintaining  certain
     reserve balances. In addition, the cash manager is responsible for applying
     cash for debt service requirements and delivering funds back to the Company
     for  operating  purposes.  The  restricted  cash  recorded on the Company's
     December  31, 1998  balance  sheet is comprised of amounts held by the cash
     manager as follows:

     December 31,                                                1998
     ------------                                                ----
     Construction reserve funds                           $10,279,809
     Loan interest payment reserve                          2,596,439
     Property tax payment escrow                              698,379
     Insurance payment escrow                                 238,198
     Other                                                    472,845
                                                           ----------
                                                          $14,285,670 
3.   Related Party Transactions

     The Company is  affiliated  with various  other  companies  through  common
     control and stock  ownership,  which are not  included in the  accompanying
     consolidated  financial  statements.  Material  related party  transactions
     between  the  Company  and  the  affiliated   companies  consisted  of  the
     following:

     Accounts Receivable Related Parties

     Amounts due from  related  parties  are  comprised  of amounts  advanced to
     entities  related  by  common  management  which  are not  included  in the
     accompanying consolidated financial statements.

     The  advances  are  noninterest   bearing  with  no  stipulated  terms  for
     repayment.

     Management Fees

     U.S. Golf Management,  Inc.  (formerly "U.S. Golf Communities,  Inc."); FSD
     Golf Club, Ltd.; NorthShore Golf Partners,  Ltd.;  NorthShore  Development,
     Ltd.;  Wedgefield  Limited  Partnership;  and  Pelican  Strand  Development
     Corporation had management  agreements with  stockholders and related party
     companies as follows:

         U.S. Golf  Management,  Inc. (formerly  "U.S. Golf  Communities, Inc.")
       entered into a management  agreement with Cutter Sound Development,  Ltd.
       and U.S.  Golf  Pinehurst  Plantation  Ltd.  Management  fees under these
       agreements  were  based on the  greater of  monthly  minimums  or certain
       percentages of gross revenues,  as defined.  In addition,  the agreements
       provided for the payment of acquisition and development fees, as defined.
       U.S.  Golf  Management,  Inc.  agreed to pay 95% of the fees  earned as a
       management fee to its  stockholders.  Management fees earned for the year
       ended December 31, 1997 were  approximately  $365,000.  These  agreements
       were terminated as of September 30, 1997.

         FSD Golf Club, Ltd. was obligated under a 10-year management  agreement
       effective  April 25, 1991 with a company owned by a company  stockholder.
       Annual  management  fees were the greater of 5% of annual gross revenues,
       as defined, or $60,000.  The agreement was terminated as of September 30,
       1997.

         NorthShore  Golf  Partners, Ltd. and NorthShore Development,  Ltd. were
       obligated  under  management  agreements  effective  June 15, 1992 with a
       company owned by a company stockholder.  Annual management fees under the
       agreements  were  $120,000.  The agreement was terminated as of September
       30, 1997.

                                       33
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

         Wedgefield Limited Partnership was obligated under a 10-year management
       agreement  effective  May 1,  1995  with a  company  owned  by a  company
       stockholder.  Annual  management  fees were the  greater of 10% of annual
       gross revenues, as defined, or $120,000.  The agreement was terminated as
       of September 30, 1997.

         PSDC bills PSL a monthly  management  fee of $50,000 for the management
       of a golf course and residential  development in Naples, Florida owned by
       PSL. The fee payments are for a five-year period ending November 2000.

     No management fees expense for the year ended December 31, 1998 is recorded
     in the accompanying consolidated financial statements.  Management fees for
     the year ended  December  31,  1997 were  approximately  $278,000,  and are
     included  in  administrative  and  general  expenses  in  the  accompanying
     consolidated  financial  statements.  At December 31, 1998, the amount owed
     under these  agreements  was  approximately  $1,800,000  and is included in
     accounts payable related parties in the accompanying consolidated financial
     statements.

     Advances to Related Party Companies

     PSDC has recorded  advances to related party  companies of $1,914,657  from
     PSL and other  related  companies as of December 31, 1998 for  construction
     costs incurred on their behalf. The advances to affiliates are non-interest
     bearing and have no stipulated repayment terms.

     PSL Loan Costs

     In accordance with a settlement  agreement between GCA and PSL, the Company
     agreed that PSDC would reimburse PSL for $2,125,653 of allocated loan costs
     associated with the CSFB transaction (see Note 6) through the adjustment of
     future cash flows from PSL.

4.   Property and Equipment

     Property and equipment consist of the following:

                                                 Estimated
     December 31,                              Useful Lives              1998

     Land and golf courses                           -            $ 3,679,873
     Improvements of land and golf courses    7 - 31.5 years        1,825,068
     Buildings and improvements                5 - 40 years         3,125,979
     Furniture                                  5 - 7 years           106,914
     Equipment                                  5 - 7 years         1,419,201
     Vehicles                                     5 years              13,228
                                                               --------------
                                                                   10,170,263
     Less accumulated depreciation                                  2,085,546
                                                               --------------
     Net property and equipment                                   $ 8,084,717
                                                               ==============
5.   Purchase of Minority Interest and Goodwill

     The Company owned approximately 60% of US Golf Pinehurst  Plantation,  Ltd.
     ("Plantation")  and  approximately 60% of another limited  partnership,  US
     Golf  Pinehurst  National,  Ltd.  ("National"),  through  March  1996.  The
     remaining  40% of both  Plantation  and  National was owned by an unrelated
     third party.  During March 1996, the Company exchanged its 60% ownership of
     National,  paid  $2,300,000 and issued a $1,200,000 note payable to acquire
     the remaining 40% ownership interest in Plantation from the unrelated third
     party. The balance of the Plantation  minority  interest at the date of the
     acquisition  was  $798,447.  The Company  accounted  for its  investment in
     National  under  the  equity  method  of  accounting.  The  balance  of the
     Company's investment in National at the date of acquisition was $1,272,274.
     The  acquisition  of the remaining 40% interest was accounted for using the
     purchase  method  of  accounting.   Accordingly,  the  purchase  price  was
     allocated to the net assets acquired based upon their estimated fair market
     values.  The excess of the purchase  price over the estimated fair value of
     net assets acquired  amounted to approximately  $3,974,000,  which has been
     accounted for as goodwill and is being amortized over its estimated  useful
     life of ten years. The operating  results of Plantation are included in the
     Company's  consolidated results of operations from the April 1994 inception
     of the partnership.

     During the fourth quarter of 1997,  the Company  completed an evaluation of
     the economic value of the Plantation goodwill. It was determined during the
     evaluation  that the cash flow  expected to be  generated  from  Plantation

                                       34
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     would be less than the recorded  cost of the related  assets and  goodwill.
     Accordingly, the Company recorded a provision for impairment of goodwill of
     $1,846,633 to reduce the carrying value of the goodwill to its current fair
     value,  which has been included in general and  administrative  expenses in
     the statement of operations for the year ended December 31, 1997.

6.   Notes Payable to Bank and Trust

     Notes payable to bank and trust consist of the following:

     December 31,                                                   1998
     ------------                                                   ----
     Libor plus 5.99% (11.55% at December 31, 1998) 
     mortgage notes payable to CSFB and Northwest 
     Bank Minnesota, collateralized by substantially
     all the Company's assets                               $ 94,565,425
     Libor plus 4.5% (10.06% at December 31, 1998) 
     mortgage note payable to CSFB, collateralized by 
     substantially all the Company's assets                    8,000,000
                                                            ------------
                                                            $102,565,425
     Less: Loan costs, net of accumulated amortization 
     of $2,547,392                                            14,418,728
                                                            ------------
     Net notes payable to bank                              $ 88,146,697 
                                                            ============

     On July 2, 1998,  the Company  entered  into several  agreements  with CSFB
     which provided a $50,950,000 financing facility.  In addition,  the Company
     arranged and guaranteed a $35,600,000 financing facility with CSFB for PSL.
     In  connection  with the  arrangement  of the PSL financing  facility,  PSL
     agreed to loan the Company  $4,642,176 from the proceeds of their financing
     in the form of a related party note payable (See Note 8).

     The purchase  price of the  Company's  September 3, 1998  Arlington,  Texas
     property  acquisition  (see Note 1) was also financed  through funding from
     CSFB in the form of a  $50,000,000  addition  to the  Company's  previously
     existing  $50,950,000  financing  facility,  which  increased the aggregate
     financing  facility to $100,950,000.  In addition,  $6,500,000 of the total
     financing facility was held back by the lender, in accordance with the loan
     agreement, until it became necessary for these funds to be used for certain
     development and improvement  projects. As of December 31, 1998, the company
     had utilized $115,425 of the $ 6,500,000 funds held back by the lender.

     From the net  proceeds of the July 2, 1998 CSFB and PSL loans,  the Company
     paid  $30,997,419  of  outstanding  principal  and accrued  interest on its
     existing notes and related party notes payable,  established  property tax,
     insurance, working capital, interest, construction escrow and other reserve
     accounts totaling  $11,379,989,  paid accounts payable of $1,014,108,  paid
     closing costs of  $4,355,660  (including  structuring  and advisory fees of
     $2,713,342 paid to CSFB) and received cash of $1,345,000.

     From the proceeds of the September 3, 1998 $50,000,000  loan addition,  the
     company paid the sellers  mortgage in the Arlington,  Texas  transaction of
     $18,944,920,  paid financing costs of $7,487,210 (including structuring and
     advisory  fees of  $6,825,000  paid to CSFB),  paid seller  trade  accounts
     payable of  $5,713,629  assumed by the  Company at  closing,  paid the cash
     portion of the purchase  price of  $4,165,000,  established  property  tax,
     interest, and construction escrow reserve accounts totaling $13,514,366 and
     received cash of $174,875.  The Company also accrued an additional $600,000
     of  brokerage  fees   associated   with  the   Arlington,   Texas  purchase
     transaction.

     The $100,950,000  CSFB aggregate  financing  facility bears interest at the
     London  Interbank  Offered  Rate  ("Libor")  plus 5.99  percent  per annum.
     Interest on the  borrowing  will be paid  monthly  with  minimum  principal
     repayments of $14,050,000 due on or before July 1, 1999,  $36,550,000 on or
     before July 1, 2000 and the  remainder due July 1, 2001. As of December 31,
     1998, no principal repayments had been made.

     As additional  consideration for structuring and advisory services provided
     by CSFB related to the financing facility, the Company issued an additional
     promissory  note of $8,000,000  payable to CSFB. The note bears interest at
     Libor plus 4.5 percent per annum and is due on July 11, 2001.  In addition,
     the Company is obligated to pay an additional $1,298,250 to CSFB as an exit
     fee for the loan (see Note 10). The Company also issued  17,460,182  shares
     of its common stock to CSFB as additional consideration for their providing
     the Company financing. The common shares issued to CSFB have been valued at
     $24,813,529,  based upon the average  market value of the Company's  common

                                       35
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     stock for five trading days prior to the related transactions. An allocated
     portion of the value of the shares  issued  and the  additional  $8,000,000
     committed to be paid to CSFB totaling  $11,149,918 has been recorded on the
     Company's balance sheet as an additional  investment in PSDC as a result of
     the Company  arranging and guarantying  PSL's financing  facility (see Note
     1). The remaining balance has been recorded as deferred loan costs of which
     $16,966,120  represents  common stock related cost recorded as an offset to
     the notes  payable to bank balance at December  31,  1998.  The loan costs,
     including the portion allocated to the PSDC investment, are being amortized
     on the straight-line basis over the three-year term of the note.

     On September 3, 1998,  the Company  entered into a note  consolidation  and
     severance  agreement with CSFB, whereby the aggregate  principal balance of
     the  Company's  financing  facility  of  $100,950,000  was  severed  into a
     $48,456,000  Class A promissory note, a $26,247,000 Class B promissory note
     and a  $26,247,000  Class C  promissory  note.  A  similar  note  severance
     agreement  was entered  into to sever the PSL note payable in the amount of
     $35,600,000 into a $17,088,000  Class A promissory note, a $9,256,000 Class
     B promissory note and a $9,256,000  Class C promissory note. The individual
     and  aggregate  terms of the severed  notes are  equivalent to those of the
     former $100,950,000 and $35,600,000 notes as described above.

     On November 11, 1998, CSFB  securitized the Class A and B promissory  notes
     and placed the Class C promissory note into a CSFB controlled entity called
     Odeon  FL  trust.  The  Class A and B  promissory  notes  were  effectively
     transferred to Northwest Bank Minnesota,  a national  association acting as
     trustee for the two notes.

     Under the loan  agreement  with CSFB,  the Company has  committed  to raise
     financing  of  $4,267,139  before  January  1,  2000 to fund the  Company's
     construction projects.

     The  components  of  deferred  loan costs  assets  resulting  from the CSFB
     transaction are as follows:

     December 31,                                                          1998
     ------------                                                          ----
     Closing costs paid in the July 2 CSFB transaction              $ 4,355,660
     Closing costs paid in the September 3 CSFB transaction           7,487,210
     Allocated portion of the CSFB $ 8,000,000 structuring 
      and advisory fee promissory note (net of $ 3,290,583 
      allocated to PSDC investment)                                   4,709,417
     CSFB exit fee accrued                                            1,298,250
     Brokerage fees accrued for the Arlington, Texas purchase 
      transaction                                                       600,000
     Loan finders fee paid through the issuance of 250,000 
      shares of the Company's common stock                              422,500
                                                                     18,873,037
     Less:  Accumulated amortization                                  2,749,074
                                                                    -----------
     Net deferred loan cost assets                                 $ 16,123,963
                                                                   ============

     Interest  expense  recorded  for CSFB  notes  payable  for the  year  ended
     December  31,  1998  totaling  $8,528,090  consists of  $1,373,304  of loan
     interest,  net of  $3,491,788 of interest  capitalized,  $2,749,074 of loan
     cost asset  amortization  and  $2,547,392  of note payable loan cost offset
     amortization.  In  addition,  $1,858,320  of the amounts  allocated  to the
     investment in PSDC have been amortized to interest expense during 1998.

     The Company's loan agreement  requires the Company,  among other items,  to
     maintain its accounts payable balances below a 60 day aging level, sell its
     Utah properties by March 31, 1999 and receive an unqualified  audit opinion
     from its independent certified public accountants for its December 31, 1998
     financial  statements.  As of December 31, 1998 and continuing  through the
     date of this  report,  the Company was in default of the 60 day aging level
     requirement.  The December 31, 1998 financial  statements  include an audit
     opinion that is modified for a going concern  contingency.  The Company has
     not  located a  purchaser  for its Utah  properties  as of the date of this
     report and does not anticipate  that the Utah property sale will take place
     by the required March 31, 1999 date. In addition to the above,  the Company
     is delinquent  on interest  payments  under an  $8,000,000  note payable to
     CSFB.  The lender has not waived their  remedies  which  includes  possible
     foreclosure  on the loan as a result of the above  defaults.  However,  the
     lender  is aware of the  defaults  and has not  taken  action  against  the
     Company.

                                       36
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

7.   Notes Payable

     Notes payable consist of the following:

     December 31,                                                         1998
     ------------                                                         ----
     Two   $500,000    unsecured   notes   payable   to   an
     international bank bearing interest at 7.1% and 6% with
     principal and accrued  interest payable on December 31,
     1998 and February 22, 1999.  Personally  guaranteed  by
     certain  Company  stockholders.  In  January,  1999 the
     Company  extended  the  due  date  of the  note  due on
     December 30, 1998 to June  30, 1999 and  decreased  the
     annual  interest  rate from 7.1% to 5.9%.  In February,
     1999 the Company  extended the due date of the note due
     on February 22, 1999 to May 22, 1999 and  decreased the
     annual interest rate from 6% to 5.6%.                          $1,000,000

     Various   unsecured  notes  payable  bearing   interest
     ranging  from  8.1% to 12% with  accrued  interest  and
     principal  payable  currently.                                    892,991
                                                                  ------------
                                                                    $1,892,991

     Of the above notes payable, $465,854 were past due as of December 31, 1998.
     The Company is  currently  in the process of  negotiating  an  extension or
     modification  of the terms of the debt.  The remainder of the notes payable
     will become due during the year ended December 31, 1999.

     During 1998,  notes payable and accrued  interest of $ 17,254,239 were paid
     through the CSFB refinancing transaction (see Note 6).

8.   Notes Payable to Related Parties

     Notes payable to related parties consist of the following:

     December 31,                                                         1998
     ------------                                                         ----

     Various  unsecured  notes payable to  stockholders  and
     other related parties bearing  interest ranging from 4%
     to 10% with  principal  and  accrued  interest  payable
     currently.                                                    $ 6,889,623

     Libor plus 4.5%  unsecured  promissory  note payable to
     PSL with  principal  and  accrued  interest  payable as
     normal partnership cash distributions are made from PSL
     to PSDC (see Note 6).                                           4,642,176

     12%  promissory  note payable to a stockholder  company
     with  accrued  interest  due  quarterly  and  principal
     payable on June 10,  2001.  Collateralized  by a second
     mortgage on certain land of the Company.  (see Note 10)         3,448,670

     8%  unsecured  notes  payable  to  a  stockholder  with
     principal  and  accrued  interest  payable  on June 30,
     1999.                                                           1,601,172

     18% note payable with accrued  interest due monthly and
     principal  payable on September  17, 1999.  The note is
     secured  by  500  golf   memberships  of  PSL  and  190
     outstanding shares of PSDC.                                     1,000,000

     Non-interest-bearing   unsecured   note  payable  to  a
     stockholder due June 2, 1999.  Personally guaranteed by
     three Company stockholders.                                       800,000

     8%  unsecured  note  payable  to  a  stockholder   with
     principal  and  accrued  interest  payable  on June 30,
     1999.                                                             707,210 
                                                                  ------------ 
                                                                   $19,088,851
                                                                  ============ 

     Of the above notes payable to related parties,  $2,295,000 were past due as
     of  December  31,  1998.  The  Company  is  currently  in  the  process  of
     negotiating an extension or  modification  of the terms of the debt. Of the
     remainder  of  the  notes  payable  to  related  parties,   $8,703,005  and
     $8,090,846  will become due during the years  ending  December 31, 1999 and
     2001, respectively.

     During  1998,   related  party  notes  payable  and  accrued   interest  of
     $13,743,179  were paid through the CSFB  refinancing  transaction (see Note
     6).

     Interest  expense on notes payable to related  parties was  $3,134,197  and
     $4,980,314 for the years ended December 31, 1998 and 1997, respectively.

9.   Convertible Notes Payable

     Convertible   notes  payable  at  December  31,  1998  consist  of  various
     promissory  notes payable bearing interest ranging from 9% to 12% per annum
     with principal and interest due on demand.  The notes are  convertible,  at
     any time at the option of the holder,  into Company  common stock at 70% of
     the market  value of the  Company's  common  stock for the ten trading days
     prior to the conversion date.

                                       37
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

10.  Commitments and Contingencies Leases

     The Company conducts certain  operations from leased  facilities  including
     office space in Orlando,  Florida.  The Company also leases certain office,
     maintenance  and golf course  equipment.  These  leases are  classified  as
     operating  leases  and  expire on various  dates  from 1998  through  2002.
     Certain leases provide for renewal  options and payment of occupancy  costs
     and taxes.

     As of December 31, 1998,  future  minimum  rental  payments  required under
     operating leases that have initial or remaining  noncancelable  lease terms
     in excess of one year are as follows:

                         1998                         $  457,965
                         1999                            384,939
                         2000                            275,517
                         2001                            162,368
                         2002                             66,297
                                                       ---------
                         Total minimum lease payments $1,347,086

     Rental expense under all operating  leases was  approximately  $379,805 and
     $476,798 for the years ended December 31, 1998 and 1997, respectively.

     Employment Agreements

     The  Company  has  entered  into  three  employment   agreements  with  key
     executives.  Two of the  agreements  are for a three-year  period ending in
     November 2000 and one is for a one-year  period  ending  August 1999,  with
     automatic  one-year renewal terms  thereafter.  The agreements  provide for
     aggregate annual base compensation of $435,000. The agreements also provide
     the executives an aggregate of 610,000  options to purchase  Company common
     stock.

     Litigation

     As discussed in Note 1, the Company  completed  an  acquisition  of GCA. On
     December 8, 1997,  the U.S.  Securities  and  Exchange  Commission  filed a
     complaint against GCA and certain of its former officers and directors. The
     SEC has  alleged  violations  of certain  sections  of the  Securities  and
     Exchange Act of 1934 and various rules in connection  with the purchase and
     sale of GCA  securities  and reporting  and  disclosure  requirements.  The
     Company  submitted an offer of  resolution to the  Securities  and Exchange
     Commission  to resolve  the matter  with a cease and  desist,  whereby  the
     complaint against the Company would be withdrawn. Additionally, the federal
     district  court has now signed an order  dismissing  the claims against the
     Company. The Company is now awaiting the issuance of the final order by the
     Commission,   in  which  the  Company  without  admitting  or  denying  the
     allegations,  will consent to a cease and desist  order,  fully and finally
     resolving the matter.

     U.S. Golf Pinehurst Plantation,  Ltd. was a defendant in a lawsuit alleging
     trademark  infringement  arising  out of the  use  of the  term  "Pinehurst
     Plantation" in connection  with its golf course  operations and residential
     lot  development.  During  1998 the  district  court  entered  a  permanent
     injunction  against the Company  ordering that it cease any use of the word
     "Pinehurst" except "to fairly and accurately describe geographic location".
     The Company also entered into a release and settlement  agreement  whereby,
     in exchange for the  termination of all disputes  between the parties,  the
     Company  agreed to pay  damages of $62,500  and the  promise of 70 golf tee
     times per month for five consecutive years. Prior to December 31, 1998, the
     Company  paid the $50,000  toward the cash  portion of the  settlement  and
     accrued an  additional  $325,000 at December 31, 1998 for the  remainder of
     the cash payment due and the estimated  value of the golf tee time promise.
     The related  expense is included in  settlement  of dispute  expense in the
     1998 statement of operations.

     The  former  parent  company of GCA,  American  Resources  and  Development
     Corporation  ("ARDCO")  made a claim  against the Company for shares of the
     Company's common stock.  During 1998, the Company entered into a settlement
     agreement  with ARDCO and issued  862,000  shares of the  Company's  common
     stock to ARDCO in exchange for the  termination  of their claim against the
     Company.  Settlement of dispute  expense of $1,456,780 was recorded for the
     year ended  December  31,  1998  related to this  transaction  based on the
     market value of the Company's common stock on the settlement date.

                                       38
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     Montverde  Properties LTD was a defendant in a lawsuit for the  enforcement
     of a $916,824 mortgage note payable.  The mortgage and all accrued interest
     were paid in full during 1998.  The Company  expects no further  litigation
     proceedings regarding this matter.

     The holder of a  promissory  note  payable by the  Company has made a claim
     disputing  the amount owed under the note.  The holder is claiming that the
     balance owed is $4,175,000 plus related accrued  interest at 12% per annum.
     The Company  believes that the $3,448,670  balance recorded on the December
     31, 1998 balance sheet (see Note 8) plus accrued  interest at 12% per annum
     is correctly stated. The parties are currently  negotiating a resolution to
     this  dispute,  and no lawsuit has been filed  against the Company.  In the
     opinion of management,  there is no reasonable  probability at present that
     the promissory note holder's claim is valid.

     The Company is involved in various other lawsuits and litigation matters on
     an ongoing basis as a result of its  day-to-day  operations.  However,  the
     Company does not believe that any of these other or any threatened lawsuits
     and litigation matters will have a material adverse effect on the Company's
     financial position or results of operations.

     Loan Costs

     In connection with the issuance of several notes payable described in Notes
     6, 7, 8 and 9, the Company has agreed to pay loan costs in the form of cash
     and the  transfer  of  title  of a  specified  lot in one of the  Company's
     residential  developments.  The  following  is a  summary  of the loan cost
     obligations outstanding as of December 31, 1998:

     Description

     CSFB loan exit fee (see Note 6).................................$1,298,250
     Cash commitments................................................   827,000
     Residential development lot.....................................    95,658
                                                                     ----------
                                                                     $2,220,908
                                                                     ==========

     The Company has valued the residential  development lot commitment based on
     the recorded cost of the specified  lots on the Company's  balance sheet at
     the date of the commitment.

     In December 1997, the Company issued notes payable of $800,000 and $500,000
     which were  originally  payable on or before  February  1, 1998 and January
     18,1998,  respectively.  As an incentive for entering into the note payable
     arrangements  and in lieu of interest,  the Company  agreed to issue to the
     lenders,  at  their  option,  one of the  following  in the  aggregate:  1)
     $1,800,000 of the Company's Class A cumulative convertible preferred stock,
     2)  480,000  shares  of the  Company's  common  stock,  or 3)  7.5%  of the
     Company's 81% investment in PSDC (see Note 1) valued at $1,800,000.  During
     1998, the lenders  agreed to accept 929,706 shares of the Company's  common
     stock, valued at $1,571,203, as compensation for their loans in lieu of the
     three  options  above.  The  Company has  accounted  for value of the stock
     issued as additional  interest expense  amortized over the original life of
     the loans,  which were  approximately two months in duration.  Accordingly,
     additional  interest  expense of $671,203 and $900,000 has been recorded as
     interest  expense  in  the  December  31,  1998  and  1997,   respectively,
     statements of operations.

     During 1998, the Company paid $7,741,703 and $225,000 of loan costs payable
     through the  issuance of capital and the transfer of a  residential  lot in
     one of the Company's developments, respectively. In addition, $1,023,000 of
     loan costs payable were reclassed to related party notes payable in 1998.

     During 1997, the Company paid $1,566,926 and $244,000 of loan costs payable
     through the  issuance of capital and the transfer of a  residential  lot in
     one of the Company's developments, respectively.

     Loan Guaranty

     The Company has agreed to guarantee the payment of a $35,600,000  bank loan
     of PSL. The loan is secured by a first  mortgage on property  owned by PSL.
     The loan bears  interest at Libor plus 4.5  percent per annum.  Interest on
     the PSL borrowing is to be paid monthly with minimum  principal  repayments
     of $5,778,765 on or before July 1, 1999,  $15,033,015  on or before July 1,
     2000, and the remainder due in July 2001.

                                       39
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     Construction Contracts

     The Company has entered into various  contracts for the  construction  of a
     golf course and two  residential  infrastructure  projects.  The  contracts
     estimate  a  total  of  approximately   $4,955,000  of  construction   cost
     commitments.  Another  contract  commits the Company to pay monthly  rental
     fees for construction  equipment.  The monthly rental fees have ranged from
     approximately $300,000 to $1,000,000 per month.

     Construction Funding

     Under the loan  agreement  with CSFB,  the Company has  committed  to raise
     financing  of  $4,267,139  before  January  1,  2000 to fund the  Company's
     construction projects.

     Contingent Liability

     During 1997, a financial  services firm invoiced the Company  approximately
     $1,000,000  for a commission  payable to them related to their  services in
     locating  GCA as an  acquisition  candidate  for USGCI (see Note 1). Due to
     certain  circumstances  involved  with  the  acquisition  transaction,  the
     Company  believes  that the  invoice is invalid  and has not  recorded  the
     commission in its financial statements.  The services firm has not actively
     pursued the Company for payment of the  commission  and the Company has not
     contacted the services firm regarding their invoice since 1997.

11.  Income Taxes

     Unused net operating  losses for income tax  purposes,  expiring in various
     amounts from 2007 through 2018, of approximately  $30,000,000 are available
     at December 31, 1998 for carryforward against future years' taxable income.
     Under Section 382 of the Internal  Revenue Code, the annual  utilization of
     these losses may be limited due to changes in ownership. The tax benefit of
     these losses of  approximately  $11,386,000  has been offset by a valuation
     allowance due to it being more likely than not that the deferred tax assets
     will not be realized.  The Company has deferred tax assets of approximately
     $2,313,000 and $2,902,000 for the write down of land under development (see
     Note 16) and the write down of investments in related party  companies (see
     Note 1), respectively.

12.  Capital Stock

     Authorized Common Stock

     During  1998,  the  Company  stockholders   approved  an  increase  in  the
     authorized shares of common stock from 25,000,000 to 100,000,000.

     Class A Cumulative Convertible Preferred Stock

     The holders of the Company's Class A Cumulative Convertible Preferred Stock
     ("Class A Stock")  had the right to convert  such shares into shares of the
     Company's common stock anytime prior to March 1, 1998 at a conversion price
     equal to 60% of the average  market  price of the common  stock for 90 days
     immediately prior to the conversion. The Class A Stock entitles the holders
     to receive  cumulative  dividends at a rate of 10% per annum and a one-time
     6% bonus from the first net  profits of the  Company  based upon the $5 per
     share  purchase  price paid by the original  purchasers.  The Class A Stock
     also has certain  preferences in  liquidation.  During 1998, the holders of
     4,303 shares of Class A Stock  elected to convert  their shares into 16,915
     shares of the Company's common stock. Additionally,  the Company elected to
     redeem 19,780 shares of Class A stock in exchange for $154,285 during 1998.

                                       40
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     Class B Cumulative Convertible Preferred Stock

     During  1998,  the  holders  of  28,340  shares  of the  Company's  Class B
     Cumulative  Convertible Preferred Stock,  representing all such outstanding
     shares,  elected  to  convert  their  shares  into  404,857  shares  of the
     Company's  common stock at a  conversion  rate of  approximately  14 common
     shares for each Class B Cumulative Convertible Preferred Stock converted.

     Class D Convertible Preferred Stock

     On November 24, 1997, the Company issued  6,672,578 shares of the Company's
     Class D Cumulative  Convertible Preferred Stock ("Class D Stock") to effect
     an acquisition (see Note 1). The Class D stock automatically converted into
     26,690,319  shares of the  Company's  common stock at a conversion  rate of
     four  shares  of  common  stock  for each  share of Class D Stock  upon the
     approval  of an  increase  of the  Company's  authorized  common  stock  to
     100,000,000 shares completed during 1998.

     Conversion of Liabilities into Common Stock

     During 1998,  $280,000 of notes payable and accrued  interest,  $422,499 of
     related  party notes  payable  and  accrued  interest  and  $20,909,864  of
     convertible  notes  payable  and  accrued  interest,   respectively,   were
     converted into Company common stock at conversion prices ranging from $0.97
     per share to $2.05 per share.  The conversion  prices were determined based
     upon the terms of the individual notes converted.

     During 1998, the Company  recorded  $701,186 of additional  paid in capital
     and interest  expense related to convertible  notes payable  converted into
     Company common stock at conversion  rates that were either below the market
     value of the Company's common stock or the previous contractual  conversion
     rate, whichever was lower, at the date of conversion.

     During  1998 and 1997,  the Company  paid  $300,758  and  $117,720 of trade
     accounts  payable  through the issuance of 268,458 and 50,000 shares of the
     Company's common stock, respectively.

     During  1997,   $5,333,024  of  notes  payable  and  accrued  interest  and
     $7,133,327   of  related   party  notes   payable  and  accrued   interest,
     respectively,  were  converted  into Company  capital at conversion  prices
     equal to $1 of capital for each $1 of debt converted.

     Settlement of Disputes

     As a  condition  to the CSFB  financing,  the Company  committed  to settle
     certain disputed  obligations and loan fees with certain third parties. The
     Company issued 1,937,000 shares of common stock,  including  862,000 shares
     issued to ARDCO (see Note 10),  during the year ended  December 31, 1998 as
     compensation  under the related  settlement  agreements.  The shares issued
     were valued at $3,273,530 based on the market value of the Company's common
     stock on the date of the  settlements,  which is included in  settlement of
     dispute expense in the 1998 statement of operations.

     Stock Options

     During 1998, the Company's  shareholders approved an equity-based long-term
     incentive  plan. The Company  applies APB Opinion 25,  Accounting for Stock
     Issued to Employees,  and related  interpretations  in accounting  for this
     plan.  Under the  provisions  of APB  Opinion 25, if options are granted or
     extended at  exercise  prices  less than fair  market  value,  compensation
     expense is recorded for the difference between the grant price and the fair
     market value at the date of grant.

     The  Company's  equity-based  incentive  plan allows the  Company  Board of
     Directors  to grant  up to  2,000,000  incentive  and  non-qualified  stock
     options,  stock  appreciation  rights,   restricted  stock  and  long  term
     performance  awards to key  employees and officers of the Company and stock
     options and stock appreciation rights to certain  independent  contractors.
     The maximum term of options granted under the plan is ten years.

     Statement of Financial Accounting Standards No. 123 ("FAS 123"), Accounting
     for Stock  Based  Compensation,  requires  the Company to provide pro forma
     information  regarding net income and earnings per share as if compensation
     cost for the Company's stock options had been determined in accordance with
     the fair value based method  prescribed  in FAS 123. The Company  estimates
     the  fair  value  of  each  stock  option  at the  grant  date  by  using a
     Black-Scholes  option-pricing model with the following assumptions used for
     grants in 1998: no dividend yield,  volatility from 116% to 129%, risk-free

                                       41
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

     interest  rate of 6.3% and expected  lives  ranging from two to five years.
     Had compensation cost been determined based on the fair value of options at
     their grant dates in accordance  with FAS 123, the Company would have had a
     net loss of  $36,555,807  for fiscal 1998. The effect on earnings per share
     is less than $.01 per share for fiscal 1998.

     In December  1998,  the Company  Board of Directors  granted  610,000 stock
     options to certain key executives to purchase the Company's common stock at
     $1 per share.  The options  vest 220,000 at the grant date and 195,000 each
     one and two years from the grant date. The fair value of the options at the
     date of grant were $ .96 per share.

     Shares Reserved

     At December  31,  1998,  the Company has  reserved  common stock for future
     issuance under its  equity-based  incentive plan and for convertible  notes
     payable totaling 3,368,369 shares.

13.  Supplemental Cash Flow Information
<TABLE>
<CAPTION>

     Year ended December 31,                                                               1998           1997
     -----------------------                                                               ----           ----
<S>                                                                                  <C>              <C>                  
     Cash paid for income taxes......................................................$          -            -
     Noncash financing and investing activities:
       Acquisition of Arlington, Texas property (see Note 1).........................  47,971,635            -
       Reclassification of loan costs payable to related party note payable 
        (see Note 10) ...............................................................   1,023,000            -
       Refinance of notes payable, related party notes payable and accrued
        interest with notes payable to bank (see Note 6).............................  30,997,419            -
       Reclassification of accrued interest to related party and convertible 
        notes payable ...............................................................   1,861,402            -
       Allocation of common stock issued to CSFB and loan costs to investment 
        in PSDC .....................................................................  11,149,918            -
       Common stock issued for loan costs (Note payable to bank offsets).............  11,248,120            -
       Accrual of loan costs.........................................................   1,720,750            -
       Reclassification of goodwill to land and development costs....................     250,000            -
       Accrual of loan costs (Note payable to bank offsets)..........................   4,703,454            -
       Conversion of related party notes payable and accrued interest into 
        capital (see Note 10) .......................................................   7,133,327            -
       Notes payable issued in connection with advances to related party companies...   1,000,000            -
       Reclassification of notes payable to related party and convertible notes 
        payable .....................................................................   1,200,000    6,557,298
       Conversion of notes payable and accrued interest into capital (see Note 12)...  21,452,927    5,333,024
       Payment of loan costs payable through the issuance of capital (see Note 10)...   7,741,703    1,566,926
       Payment of loan costs payable with the transfer of a residential lot 
        (see Note 10) ...............................................................     225,000      244,000
       Issuance of common stock for payment of trade accounts payable (see Note 12)..     300,758      117,720
       Acquisition of GCA (see Note 1)...............................................           -   13,143,954
       Acquisition of PSDC through the issuance of common stock (see Note 1).........           -    9,439,960
       Conversion of related party notes payable and accrued interest into 
        capital (see Note 12)                                                                   -    7,133,327
</TABLE>

14.  Option Agreement

     In 1994, the Company entered into an option to purchase (the "Agreement") a
     golf course and residential lots for  $15,500,000.  The term of this option
     is five years unless sooner  terminated as defined in the Agreement.  Under
     the Agreement, the Company paid $3,000,000 in cash and agreed to extinguish
     an existing $5,500,000 first mortgage obligation of the seller. The balance
     of the  purchase  price of  $7,000,000  shall be payable to the seller upon
     satisfaction of the first mortgage.  When the Company closes on the sale of
     a lot, the net cash,  as defined,  shall first be applied to the payment of
     the  first  mortgage  until  fully  paid.  Upon  satisfaction  of the first
     mortgage,  the net cash will be applied to the $7,000,000  balance owed the
     seller until  satisfied.  During November 1996, the outstanding  balance of
     approximately  $3,356,000 on the first  mortgage note was refinanced by the
     seller.

     The option agreement was accounted for as a purchase of the golf course and
     residential  lots and assumption of the related  liabilities.  Accordingly,
     the total purchase price,  including the cash payment, was allocated to the
     net assets  acquired based upon their  estimated  fair market  values.  The
     $7,000,000  note  payable  to the  seller was  non-interest  bearing  until
     November 1996, at which time the note began accruing interest at prime plus
     2%.  Interest was imputed on the note during the period of November 1994 to
     November  1996 at a rate of  10.5%,  resulting  in a net  present  value of
     $5,593,591 at the date of the transaction. During 1998, the note payable to
     seller and accrued  interest of  $7,245,000  were paid in full  through the
     CSFB refinance transaction.

                                       42
<PAGE>

                        Golf Communities of America, Inc.
                   Notes to Consolidated Financial Statements

15.  Going Concern Consideration

     The  Company's  financial  statements  are  presented on the going  concern
     basis, which contemplates the realization of assets and the satisfaction of
     liabilities  in the normal course of business.  The Company  incurred a net
     loss of $35,744,607 for the year ended December 31, 1998, was in default of
     approximately  $2,800,000  of unsecured  debt,  has  approximately  another
     $11,000,000 of unsecured debt due during 1999. In addition, the Company has
     a minimum required principal  repayment of $14,050,000 under a note payable
     to banks  and trust due on or  before  July 1, 1999 and the  Company  is in
     default of certain provisions of the CSFB loan agreement (see Note 6).

     The Company expects to incur  substantial  expenditures to further its real
     estate and golf course development activities which has been funded by CSFB
     1998.  Management  believes that the funding provided by CSFB is sufficient
     to provide the Company's  projects with certain  amenities  critical to the
     proper  marketing  of its real  estate  development  efforts and to support
     Company  revenues  from  lot  sales in the  future.  However,  the  funding
     proviced by CSFB and the Company's  working capital capital at December 31,
     1998,  plus  limited  revenue  from  real  estate  sales  and  golf  course
     operations  will not be sufficient to meet such  objectives and obligations
     as  presently  structured.  Management  recognizes  that the  Company  must
     generate additional  resources  renegotiate current obligations or consider
     disposing of assets to enable it to continue operations.

     Management  intends  to open  discussions  with  CSFB  as well as  continue
     discussions with other note holders to restructure current debt obligations
     to relieve this current liquidity situation.  Management has had success in
     restructuring  many of its notes  payable and believes  this effort will be
     successful.  However,  there is no assurance that this can be  accomplished
     before any creditors  choose to exercise  their remedies as a result of the
     above defaults.

     Management's  plans also include alliances or other partnership  agreements
     with entities interested in and resources to support the Company's plans or
     other  business  transactions,  which could  generate  resources  to assure
     continuation of the Company's  operations.  Several negotiations have taken
     place  between  the  Company and  certain  significant  financing  sources.
     Management also intends to complete the land sale transaction  described in
     note 17 and to potentially enter into similar arrangements at other Company
     properties. Such transactions provide the Company with capital to meet some
     of its first mortgage  obligations and alleviates  significant  development
     costs the Company would have to otherwise finance through other means.

     The  accompanying  financial  statements  do not include any  adjustment to
     reflect the possible  future  effects that may result from the inability of
     the Company to continue as a going concern.

16.  Land Under Development

     During 1998, and as a condition of the CSFB transaction, the Company's real
     estate  properties  were  appraised by a third party  consulting  firm. The
     resulting values were compared to the book value of the properties recorded
     on the Company's balance sheet in order to evaluate the need for a lower of
     cost or fair market value write down.  Accordingly,  the Company recorded a
     write down of $6,147,260 to land and  development  costs during the quarter
     ended  December  31, 1998 to reduce the book value of its Utah  property to
     the  appraised  value of  $16,200,000.  The write  down is  included  as an
     operating expense in the 1998 statement of operations.

     The Company is contractually  committed, as part of its loan agreement with
     CSFB, to sell the Utah property in its entirety by March 31, 1999.

17.  Subsequent Events

     Subsequent to December 31, 1998,  the Company  entered into a land purchase
     agreement ("the  agreement")  for the sale of 500  residential  development
     lots in the Company's  Pinehurst,  North Carolina  development  for a total
     purchase price of $10,000,000. The agreement requires the buyer to purchase
     33 lots upon execution of the contract for $1,000,000, and an additional 67
     lots each year  thereafter  at a  purchase  price of  $19,150  per lot.  In
     addition,  the  buyer  is  required  to  purchase  500  memberships  to the
     Company's golf club for a total purchase price of $5,000,000.  A $5,000,000
     non-interest-bearing  promissory note will be executed as consideration for
     the  membership  purchase,  payable  in $10,000  installments  as the buyer
     transfers the  memberships  to  third-party  purchasers of the  residential
     lots. The note matures seven years from the date of the agreement, at which
     time any unsold  memberships  will be  returned  to the  Company and offset
     against the balance of the  promissory  note. The agreement has been signed
     by the Company  and buyer and is  currently  pending  the  approval of CSFB
     prior to its full execution.

                                       43
<PAGE>

Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

On March 13, 1998,  the Company  formally  terminated  its  independent  auditor
relationship with Jones Jensen & Co.

Each of Jones,  Jensen's reports on the financial  statements of the Company for
the fiscal years ended March 31, 1997 and 1996 were  qualified as to uncertainty
with respect to the Company's ability to continue as a going concern.

The  decision  to change  accountants  was  approved by the  Company's  Board of
Directors.

During the fiscal  years ended  March 31,  1997 and 1996,  and during the period
April 1, 1997 through March 13, 1998,  there were no  disagreements  with Jones,
Jensen on any matter of accounting principles or practices,  financial statement
disclosure or auditing scope or procedures or any reportable event.

On March 19, 1998, the Company  formally  engaged BDO Seidman LLP ("BDO") as its
independent auditors who audited and reported on the financial statements of the
Company for the fiscal  years ended  December 31, 1997 and 1998,  enclosed  with
this report, (see item 7 "Financial Statements").

Prior to engaging  BDO,  neither  the  Company  nor anyone  acting on its behalf
consulted  with BDO regarding the  application  of accounting  principles to any
specified transaction or the type of audit opinion that might be rendered on the
Company's financial statements.  In addition,  during the Company's fiscal years
ended  March 31,  1997 and 1996,  and the  interim  period from April 1, 1997 to
March 13, 1998,  neither the Company nor anyone  acting on its behalf  consulted
with BDO with respect to any matters that were the subject of a disagreement  or
event(as described in Item 304(a)(1)(iv) of Regulation S-B).

PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with Section 16(a) of the Exchange Act.

All  directors of the Company serve a term of one (1) year until the next Annual
Shareholders  Meeting or until their death,  resignation,  retirement,  removal,
disqualification,  or until their  successors  have been elected and  qualified.
Vacancies  in the  existing  board are to be filled  by a  majority  vote of the
remaining directors.
Officers of the Company serve at the will of the Board of Directors.

The  following  table sets forth the name and office held by each  director  and
officer of the Company, followed by a brief resume of each individual.

      NAME            AGE   POSITION HELD
 Warren Stanchina      51   President, Chief Executive Officer and Director
 Wolfgang Dueren       55   Director
 Eric LaGrange         48   Executive Vice President, Chief Operating Officer
 Mary Lynn Stanchina   43   Senior Vice President, Secretary, Chief 
                            Administrative Officer and Director
 Kevin Jackson         32   Chief Financial Officer

Warren Stanchina,  is President and Chief Executive Officer of the Company,  and
serves as Chairman of the Board of Directors.  Mr.  Stanchina joined the company
in November 1997 as a result of the reverse  acquisition  transaction  with U.S.
Golf, a wholly owned  subsidiary of the Company.  He founded U.S. Golf.  Through
the subsidiaries of U.S. Golf and U.S. Golf Services and Development,  a related
party company,  Mr.  Stanchina has acquired,  built and operated golf properties
since 1983.  Mr.  Stanchina is the President and owner of U.S. Golf Services and
Development  and the  co-beneficial  owner of 5,346,458  shares of the Company's
common  stock,  including  120,000  shares  subject to stock  options  which are
exercisable  within  60 days  of the  date  hereof.  Pursuant  to an  employment
agreement,  on December 31, 1998, Mr.  Stanchina was granted  360,000 options to
purchase the Company's  common stock with an exercise price of $1. These options
vest  one-third on the date of the grant and the  remaining  two-thirds  equally
over two years, commencing one year from the date of grant.

Wolfgang  Dueren,  is a  Director  of the  Company.  Dr.  Dueren is a citizen of
Germany  where he has an active law and  investment  advisory  practice.  He has
worked with Mr.  Stanchina  for the past eight years  assisting in financing the
U.S.  Golf  group of  operating  entities  and  properties.  Dr.  Dueren  is the
beneficial owner of 4,659,437 shares of the Company's common stock.

Eric  LaGrange,  is Executive Vice President and Chief  Operating  Officer,  and
served in the same  capacities  with U.S. Golf  Communities,  Inc. for over five
years prior to the reorganization transaction with the Company in November 1997.

                                       44
<PAGE>

U.S. Golf Communities, Inc. (now U.S. Golf management, Inc.) was the corporation
assigned with overview  responsibilities for the U.S. Golf entities prior to the
November  1997  reverse  acquisition  transaction.  Pursuant  to  an  employment
agreement,  on December 31, 1998, Mr.  LaGrange was granted  150,000  options to
purchase the Company's  common stock with an exercise price of $1. These options
vest  one-third on the date of the grant and the  remaining  two-thirds  equally
over two years, commencing one year from the date of grant.

Mary  Lynn  (Jo)  Stanchina,   is  Senior  Vice  President,   Secretary,   Chief
Administrative  Officer  and a Director of the  Company.  She was elected to the
Board of Directors of the Company in December 1997 upon the resignation of Duane
Merchant. Mrs. Stanchina is the spouse of Warren Stanchina,  and has been active
in the development and management of U.S. Golf Communities in the same positions
that she now holds with the Company. Mrs. Stanchina has actively participated in
co-founding and managing  numerous golf properties  since 1983. Ms. Stanchina is
the co-beneficial owner of 5,226,458 shares of the Company's common stock.

Kevin Jackson,  is Chief  Financial  Officer.  Mr. Jackson joined the Company is
August  1998.  Prior to joining  the  Company,  Mr.  Jackson  worked as an audit
manager and associate for BDO Seidman LLP in Orlando, Florida from 1993 to 1998.
During  his  years  in  public  accounting,  Mr.  Jackson  was  responsible  for
coordinating and overseeing audits on a variety of clients  including  companies
in the real  estate,  manufacturing  and  high-tech  industries.  Pursuant to an
employment  agreement,  on  December  31, 1998 Mr.  Jackson was granted  100,000
options to purchase the Company's  common stock with an exercise price of $1 per
share.  Of the  options  granted,  50,000  vested  on the date  granted  and the
remaining 50,000 vest equally over two years,  commencing one year from the date
of grant.

Item 10.  Executive Compensation.

Director Compensation.

The Company has not had a bonus, profit sharing,  or deferred  compensation plan
for the benefit of its employees, officers or directors.

The Company  currently  provides no cash  compensation to its Directors.  Out of
pocket  expenses  incurred by Directors  in their  capacity as a Director may be
reimbursed by the Company as approved by the Board of Directors.

The following table sets forth a summary of cash and non-cash  compensation  for
each of the last three fiscal periods ended  December 31, 1998,  1997, and 1996,
with  respect to the  Company's  Chief  Executive  Officer.  No other  executive
officer of the Company has earned a salary  greater than  $100,000  annually for
any of the periods depicted. 
<TABLE>
<CAPTION>

                                             SUMMARY COMPENSATION TABLE 


                                                        Salary/              Restricted               Underlying
Name and                                              Management                Stock                   Options/
Principal Position                  Year                 Fees1                 Awards                    SAR's2
- - ------------------                  ----                 -----                 ------                    ------
<S>                                 <C>                 <C>                  <C>                       <C>     
Warren Stanchina,                   1998                250,000                   -                     360,0004
President and Chief                 1997                226,000                   -                         -
Executive Officer3                  1996                317,000                   -                         -

Duane H. Marchant                   1998                    -                     -                         -
President, CEO and                  1997                 72,000               150,0005                      -
Treasurer6                          1996                 72,000                   -                         -

Eric La Grange                      1998                100,000                   -                     150,0004
Vice President and                  1997                100,000                   -                         -
Chief Operating Officer             1996                100,000                   -                         -
</TABLE>

1   Prior to November 1997, Mr.  Stanchina  received  compensation  according to
    management fee with several entities now consolidated under US Golf.
2   The Company has never issued SAR's. 
3   After November 27, 1997
4   Stock options granted on December 31, 1998, $1 per share exercise price, one
    third vested at grant date  and one third vest  one and two  years from  the
    grant date.
5   150,000  shares  issued to Mr.  Marchant have a market  value of $112,500 as
    of December 31, 1998.
6   Until November 27, 1997

                                       45
<PAGE>
<TABLE>
<CAPTION>


                        OPTION/SAR GRANTS IN FISCAL 1998

                          Number of Securities        % of Total Options/SAR      Exercise
                         Underlying Options/SAR       Granted to Employees in      or Base          Expiration
Name                             Granted1                  Fiscal year1          Price($/sh)           Date
- - ----                             --------                  ------------          -----------           ----
<S>                              <C>                          <C>                    <C>         <C>  
Warren Stanchina                 360,000                      360,000                $1          December 31, 2008
Eric La Grange                   150,000                      150,000                $1          December 31, 2008
</TABLE>

1 The Company has never issued SAR's.

Stock Options and Similar Awards to Management

In December 1998, the Company's Board of Directors awarded 360,000 stock options
to Warren Stanchina,  the Company President and Chief Executive Officer, 150,000
stock  options to Eric La Grange,  the  Company  Chief  Operating  Officer,  and
100,000 stock options to Kevin Jackson, the Company Chief Financial Officer. The
stock options were awarded pursuant to employment agreements and are exercisable
at $1 per share.

In November  1997,  the Company  entered into an employment  agreement  with Mr.
Warren  Stanchina  to employ Mr.  Stanchina  as  President  and Chief  Executive
Officer of the  Company  for a term of three  years at an annual  base salary of
$250,000 with bonus  possibilities  in the discretion of the Board of Directors.
In addition,  the Company granted to Mr.  Stanchina  options to purchase 360,000
shares of the Company's common stock. The stock options were granted in December
1998 at an exercise price of $1 per share

In July  1997,  the  Company's  Board of  Directors  awarded  150,000  shares of
restricted  common stock to Duane Marchant,  the former  President and Director,
35,000 shares of  restricted  common stock to Steven  Spencer,  the former Chief
Financial Officer and Director,  and 30,000 shares of restricted common stock to
Bruce Frodsham,  St. George  Properties  Manager and former  Director,  as bonus
compensation  for  service to the  Company in  negotiating  the US Golf  reverse
acquisition  transaction and in negotiating and implementing a separation of the
Company from ARDCO.

Item 11. Security Ownership of Certain Beneficial Owners and Management.

The following table sets forth  information  with respect to any person known to
the Company to be the  beneficial  owner of than five  percent 5% or more of any
class of the  Company's  voting  securities  as of December  31,  1998.  (Unless
otherwise  indicated,  the  individuals  or entities  identified  each own their
respective  shares and have sole  voting and sole  investment  powers  regarding
their  disposition.  The percentages are based upon 71,577,442  shares of common
stock  issued and  outstanding  at  December  31,  1998 and 5,000  shares of the
Company's  Series A Preferred Stock issued and outstanding at December 31, 1998,
and  such  percentages  are  computed  in  accordance  with  Rule  13d-3  of the
Securities Exchange Act of 1934, as amended.
<TABLE>
<CAPTION>

Name and Address of                      Title of              Number of                      Percent
Beneficial Owner                          Class              Shares Owned(1)                  of Class
- - ----------------                          -----              ---------------                  --------
Common Stock
- - ------------
<S>                                   <C>                       <C>                           <C>   
Credit Suisse First Boston            Common Stock               17,460,182                    24.2 %
11 Madison Avenue                     $.001 par value
New York, NY  10010-3629

Metrovest Partners, Ltd.              Common Stock               10,000,000                    13.9 %
3883 Turtle Creek Blvd.               $.001 par value
Suite 209
Dallas, TX  75219

Double Eagle Properties, Ltd. (2)     Common Stock               5,226,458                      7.3 %
255 S. Orange Ave.                    $.001 par value
Orlando, FL  32801

Dr. Wolfgang Dueren                   Common Stock              4,659,437(3)                    6.5 %
255 S. Orange Ave.                    $.001 par value
Orlando, FL  32801

Hermann Flachsmann                    Common Stock               3,782,613                      5.3 %
Kaiserstr. 16                         $.001 par value
74072 Heilbronn

                                       46
<PAGE>
<CAPTION>


Series A Preferred Stock
- - ------------------------
<S>                                   <C>                       <C>                           <C>   
James W. Geis                         Series A                       2,000                       40 %
26962 Sandalia Circle                 Preferred Stock
Mission Viejo, CA  92691              $.001 par value

Robert F. and Nancy L. Pelton         Series A                       1,000                       20 %
                                      Preferred Stock
                                      $.001 par value

Anna Barbara Taylor                   Series A                       2,000                       40 %
                                      Preferred Stock
                                      $.001 par value
</TABLE>

1. As shown on the stock  transfer  records of the  Company or in Section  13(d)
   filings received by the Company.
2. Partnership  entity owned and controlled by Warren and Mary Lynn Stanchina.
3. Held as trustee for certain overseas shareholders of the Company.

Item 12.  Certain Relationships and Related Transactions.

Interested Party Transactions

During the summer of 1997, George Badger assisted the Company in negotiating the
U.S.  Golf  transaction.  Mr.  Badger  has  asked to be paid  250,000  shares of
restricted common stock as a finder's fee. The Company and Mr. Badger executed a
settlement agreement during 1998 that released the Company from any liability to
Mr. Badger.

Employment Agreements

In November  1997,  the Company  entered into an employment  agreement  with Mr.
Warren  Stanchina  to employ Mr.  Stanchina  as  President  and Chief  Executive
Officer of the  Company  for a term of three  years at an annual  base salary of
$250,000 with bonus  possibilities  in the discretion of the Board of Directors.
In addition,  the Company granted to Mr.  Stanchina  options to purchase 360,000
shares of the Company's common stock. The stock options were granted in December
1998 at an exercise price of $1 per share.

In November 1997, the Company entered into an employment agreement with Mr. Eric
LaGrange to employ Mr.  LaGrange as Executive Vice President and Chief Operating
Officer of the  Company  for a term of three  years at an annual  base salary of
$100,000 with bonus  possibilities  in the discretion of the Board of Directors.
In addition,  the Company granted to Mr. LaGrange options to purchase 150,000 of
shares of the Company's common stock. The stock options were granted in December
1998 at an exercise price of $1 per share.

In August 1998, the Company entered into an employment  agreement with Mr. Kevin
Jackson as Chief  Financial  Officer of the  Company for a term of one year with
automatic  renewal  terms  thereafter  at an annual base  salary of $85,000.  In
addition,  the Company granted to Mr. Jackson options to purchase 100,000 shares
of the Company's  common stock.  The stock options were granted in December 1998
at an exercise price of $1 per share.

In December 1997, the Company entered into a one-year consulting  agreement with
Mr. Wolfgang Dueren.  Mr. Dueren is required to perform business,  financing and
shareholder advice to the Company in connection with the business  activities of
the Company as well as  partnership  issues,  tax and legal,  especially for the
foreign investors of the Company. Mr. Dueren will receive consulting fees in the
amount of $15,000  per month for the first  seven  months of the  agreement  and
$8,333  per month  thereafter.  In March  1999,  the  consulting  agreement  was
extended through June 30, 1999 and amended to provide consulting fees of $15,000
per month from December 1998 through June 30, 1999.

                                       47
<PAGE>

Item 13. Exhibits and Reports on Form 8-K.

(a) Exhibits

The following  exhibits are filed herewith or are  incorporated  by reference to
exhibits  previously  filed with the  Securities  and Exchange  Commission.  The
Company  shall  furnish  copies of exhibits for a reasonable  fee  (covering the
expense of furnishing copies) upon request.

Exhibit No.     Exhibit Name

3.1      Certificate of Incorporation, as amended*

3.2      The Company's ByLaws, as amended *

10.1     Option contract (Stucki)*

10.2     Extension to Option Contract (Stucki)*

10.3     Further Amendment to Option Contract (Stucki)*

10.4     Modification Agreement (Stucki)*

10.5     Further Modification Agreement (Stucki)*

10.6     Sales Agreement (Property Alliance)*

10.7     Addendum to Sales Agreement (Property Alliance)*

10.8     Acquisition Agreement (ARDCO)*

10.9     Agreement (Bear River Contractors)*

10.10    Reorganization Agreement with U.S. Golf Communities, Inc.**

10.11    Amendment No 1 to Reorganization Agreement with U.S. Golf Communities**

10.12    Acquisition Agreement for the purchase of Pelican Strand***

10.13    Employment   Agreement   dated   November  26,  1997  with  Mr.  Warren
         Stanchina***

10.14    Employment Agreement dated November 26, 1997 with Mr. Eric LaGrange***

10.15    Consulting Agreement dated December 1, 1997 with Dr. Wolfgang Dueren***

10.16    Employment Agreement dated August 10, 1998 with Mr. Kevin Jackson

10.17    Loan  Agreement,  dated  as of  July  2,  1998,  between  Cutter  Sound
         Development,  Ltd., Montverde Property, Ltd., NorthShore Golf Partners,
         Ltd.,  NorthShore  Development,  Ltd., U.S. Golf Pelican Strand,  Inc.,
         U.S. Golf Pinehurst Plantation, Ltd., FSD Golf Club, Ltd., RH Holdings,
         Inc.,  Wedgefield  Limited  Partnership  and Credit Suisse First Boston
         Mortgage Capital LLC.****

10.18    Loan Agreement,  dated as of July 2, 1998, between Pelican Strand, Ltd.
         and Credit Suisse First Boston Mortgage Capital LLC.****

10.19    Cash  Management  Agreement,  dated as of July 2, 1998,  between Cutter
         Sound Development,  Ltd.,  Montverde  Property,  Ltd.,  NorthShore Golf
         Partners, Ltd., NorthShore Development, Ltd., U.S. Golf Pelican Strand,
         Inc.,  U.S. Golf Pinehurst  Plantation,  Ltd., FSD Golf Club,  Ltd., RH
         Holdings,   Inc.,   Wedgefield  Limited  Partnership  and  U.  S.  Golf
         Management,  Inc.  and Credit  Suisse  First  Boston  Mortgage  Capital
         LLC.****

10.20    Cash Management  Agreement,  dated as of July 2, 1998,  between Pelican
         Strand,  Ltd. and U. S. Golf  Management,  Inc. and Credit Suisse First
         Boston Mortgage Capital LLC.****

10.21    Agreement,  dated as of July 2, 1998,  between Golf Ventures,  Inc. and
         Credit  Suisse  First  Boston  Mortgage  Capital  LLC.  with respect to
         Capital Stock of Golf Ventures, Inc.****

10.22    $50,950,000  Promissory Note, dated as of July 2, 1998,  between Cutter
         Sound Development,  Ltd.,  Montverde  Property,  Ltd.,  NorthShore Golf
         Partners, Ltd., NorthShore Development, Ltd., U.S. Golf Pelican Strand,
         Inc.,  U.S. Golf Pinehurst  Plantation,  Ltd., FSD Golf Club,  Ltd., RH
         Holdings,  Inc., Wedgefield Limited Partnership and Credit Suisse First
         Boston Mortgage Capital LLC.****

10.23    $35,600,000  Promissory Note, dated as of July 2, 1998, between Pelican
         Strand, Ltd. and Credit Suisse First Boston Mortgage Capital LLC.****

                                       48
<PAGE>

10.24    Guaranty, dated as of July 2, 1998, by Cutter Sound Development,  Ltd.,
         Montverde Property,  Ltd.,  NorthShore Golf Partners,  Ltd., NorthShore
         Development,  Ltd., U.S. Golf Pelican Strand, Inc., U.S. Golf Pinehurst
         Plantation,  Ltd., FSD Golf Club, Ltd., RH Holdings,  Inc.,  Wedgefield
         Limited Partnership and U. S. Golf Management,  Inc. for the benefit of
         Credit Suisse First Boston  Mortgage  Capital LLC., for the $35,600,000
         indebtedness of Pelican Strand, Ltd.****

10.25    Guaranty,  dated as of July 2, 1998,  by Golf  Ventures,  Inc.  for the
         benefit of Credit  Suisse  First Boston  Mortgage  Capital LLC, for the
         $35,600,000 indebtedness of Pelican Strand, Ltd.****

10.26    Amendment to loan  agreement,  dated as of  September 3, 1998,  between
         Cutter Sound Development,  Ltd., Montverde Property,  Ltd.,  NorthShore
         Golf Partners,  Ltd., NorthShore  Development,  Ltd., U.S. Golf Pelican
         Strand,  Inc.,  U.S. Golf  Pinehurst  Plantation,  Ltd., FSD Golf Club,
         Ltd., RH Holdings,  Inc.,  Wedgefield  Limited  Partnership,  Arlington
         Lakes, LP and Credit Suisse First Boston Mortgage Capital LLC.*****

10.27    Amendment to loan  agreement,  dated as of  September 3, 1998,  between
         Pelican Strand,  Ltd. and Credit Suisse First Boston  Mortgage  Capital
         LLC.*****

10.28    Note  modification  agreement,  dated as of September 3, 1998,  between
         Pelican Strand,  Ltd. and Credit Suisse First Boston  Mortgage  Capital
         LLC.*****

10.29    $50,000,000  promissory  note,  dated as of September 3, 1998,  between
         Cutter Sound Development,  Ltd., Montverde Property,  Ltd.,  NorthShore
         Golf Partners, Ltd., NorthShore Development,  Ltd., U.S. Golf Pinehurst
         Plantation,  Ltd., FSD Golf Club, Ltd., RH Holdings,  Inc.,  Wedgefield
         Limited Partnership, Arlington Lakes, LP and Credit Suisse First Boston
         Mortgage Capital LLC.*****

10.30    Note  consolidation and severance  agreement,  dated as of September 3,
         1998, between Cutter Sound Development, Ltd., Montverde Property, Ltd.,
         NorthShore Golf Partners, Ltd., NorthShore Development, Ltd., U.S. Golf
         Pinehurst  Plantation,  Ltd., FSD Golf Club,  Ltd., RH Holdings,  Inc.,
         Wedgefield Limited  Partnership,  Arlington Lakes, LP and Credit Suisse
         First Boston Mortgage Capital LLC.*****

10.31    $48,456,000  Class A  promissory  note,  dated as of September 3, 1998,
         between  Cutter Sound  Development,  Ltd.,  Montverde  Property,  Ltd.,
         NorthShore Golf Partners, Ltd., NorthShore Development, Ltd., U.S. Golf
         Pinehurst  Plantation,  Ltd., FSD Golf Club,  Ltd., RH Holdings,  Inc.,
         Wedgefield Limited  Partnership,  Arlington Lakes, LP and Credit Suisse
         First Boston Mortgage Capital LLC.*****

10.32    $26,247,000  Class B  promissory  note,  dated as of September 3, 1998,
         between  Cutter Sound  Development,  Ltd.,  Montverde  Property,  Ltd.,
         NorthShore Golf Partners, Ltd., NorthShore Development, Ltd., U.S. Golf
         Pelican Strand,  Inc., U.S. Golf Pinehurst  Plantation,  Ltd., FSD Golf
         Club,  Ltd.,  RH  Holdings,   Inc.,   Wedgefield  Limited  Partnership,
         Arlington  Lakes,  LP and Credit Suisse First Boston  Mortgage  Capital
         LLC.*****

10.33    $26,247,000  Class C  promissory  note,  dated as of September 3, 1998,
         between  Cutter Sound  Development,  Ltd.,  Montverde  Property,  Ltd.,
         NorthShore Golf Partners, Ltd., NorthShore Development, Ltd., U.S. Golf
         Pinehurst  Plantation,  Ltd., FSD Golf Club,  Ltd., RH Holdings,  Inc.,
         Wedgefield Limited  Partnership and Credit Suisse First Boston Mortgage
         Capital LLC.*****

10.34    Note  severance  agreement,  dated as of  September  3,  1998,  between
         Pelican Strand,  Ltd. and Credit Suisse First Boston  Mortgage  Capital
         LLC.*****

10.35    $17,088,000  Class A  promissory  note,  dated as of September 3, 1998,
         between  Pelican  Strand,  Ltd. and Credit Suisse First Boston Mortgage
         Capital LLC.*****

10.36    $9,256,000  Class B  promissory  note,  dated as of  September 3, 1998,
         between  Pelican  Strand,  Ltd. and Credit Suisse First Boston Mortgage
         Capital LLC.*****

10.37    $9,256,000  Class C  promissory  note,  dated as of  September 3, 1998,
         between  Pelican  Strand,  Ltd. and Credit Suisse First Boston Mortgage
         Capital  LLC.*****  10.38  Convertible  note  agreement,  dated  as  of
         September 3, 1998, between Golf Ventures, Inc. and Jocie L. Salim.*****

                                       49
<PAGE>

10.39    Contribution  agreement,  dated as of September  3, 1998,  between Golf
         Ventures, Inc. and Metrovest Partners, Ltd.*****

27       Financial Data Schedule

     *  Incorporated  by reference  from the Company's  Form 10-SB  Registration
     Statement filed with the commission September 6, 1996, File No. 0-21337.

     ** Incorporated by reference from the Company's Form 8-KSB filed with
     the Commission on November 25, 1997, File No. 0-21337.

     *** Incorporated by reference from the Company's Form 10-KSB filed with the
     Commissions May 21, 1998, File No. 0-21337.

     ****  Incorporated  by reference from the Company's Form 8-K filed with the
     Commission on July 17, 1998.

     *****  Incorporated by reference from the Company's Form 8-K filed with the
     Commission on September 18, 1998.

(b) The  following  reports  on Form 8-K were  filed by the  Company  during the
fiscal year ended December 31, 1998:

     February 23, 1998  (amended  May 6, 1998,  May 19, 1998 and  September  18,
     1998)  the  Company  filed a report  on Form 8-K to  report  the  pro-forma
     financial  information required for the Company's November 26, 1997 reverse
     acquisition  transaction with U.S. Golf Communities,  Inc., a change in the
     Company's certifying accountant,  the resignation of a Company director and
     other events.

     July 17, 1998  (amended  September  18, 1998) the Company filed a report on
     Form 8-K to report the  refinancing and debt  restructuring  agreement with
     Credit Suisse First Boston Mortgage Capital, LLC.

     September  18,  1998 the  Company  filed a report on Form 8-K to report the
     Company's  acquisition  of an  Arlington,  Texas  property  from  Metrovest
     Partners, Ltd..

SIGNATURES

In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act of  1934,  the
Registrant  caused this Second Amended Annual Report on Form 10-KSB to be signed
on its behalf by the undersigned, thereunto duly authorized.

GOLF COMMUNITIES OF AMERICA, INC.
     (Registrant)
Dated: March 31, 1999                   BY:/s/ Warren Stanchina
                                           ---------------------------  
                                           Warren Stanchina, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this Second
Amended  Report on Form 10-KSB has been signed below by the  following  persons,
being a majority of the board of directors of the  registrant,  on behalf of the
registrant and in the capacities and on the date indicated.

Signature                  Position with Company                       Date

/s/ Warren Stanchina       President, Chief Executive            March 31, 1999
- - --------------------       Officer and Director

/s/ Wolfgang Dueren        Director                              March 31, 1999
- - -------------------

/s/ Mary Lynn Stanchina    Senior Vice President, Secretary,     March 31, 1999
- - -----------------------    Chief Administrative Officer 
                           and Director

/s/ Kevin Jackson          Chief Financial Officer               March 31, 1999
- - -----------------

                                       50


                              EMPLOYMENT AGREEMENT

          Golf Ventures,  Inc., a Utah Corporation  (the  "Company"),  agrees to
employ Kevin Jackson  (Employee) and Employee  agrees to accept such  employment
under the following terms and conditions:

1.       Term of Employment.

         (a) Except for earlier  termination as is provided in Section 12 below,
employment under this Agreement and the term of this Agreement shall commence on
August 10, 1998, with a 90-day trial period  (Initial  Term),  during which time
either  party  may  cancel  this  agreement.  The  Company  will  pay 30 days of
severance if this Agreement is canceled by the Company during the Initial Term.

         (b) After the Initial Term,  this  Agreement and  employment  hereunder
shall be  renewed  automatically  for  successive  terms of one (1) year each (a
"Renewal Term"),  unless prior to the end of each anniversary,  any Renewal Term
either  party shall have given to the other party at least three  months'  prior
written  notice (a  "Termination  Notice") of  termination  of this Agreement or
Employee shall have exercised his right of termination  upon a Change in Control
(to  the  extent  applicable)  provided  for  in  subsection  (a)  above.  If  a
Termination Notice is given by either party, (i) the Company shall,  without any
liability to Employee except as set forth herein, have the right, exercisable at
any time after the Termination Notice is given, to elect any other person to the
office or offices in which Employee is then serving and to remove  Employee from
such office or offices,  but (ii) all other obligations Employee and the Company
have to the other,  including the Company's  obligation to pay  compensation and
make  available  the fringe  benefits to which  Employee is entitled  hereunder,
shall continue until the end of the anniversary date.

2.       Compensation

         (a) Employee shall be compensated for performance of obligations  under
this  Agreement at the rate of Eighty  Thousand  Dollars,  ($80,000.00)  for the
Initial Term, after which time it will increase to Eighty-Five Thousand Dollars,
($85,000.00)  per  annum  and  then  adjusted  to  $90,000  after  one  year  of
employment.

         (b) Upon  ratification of the Company's  incentive Stock Option Plan by
its  shareholders,  Employee shall be granted an employment  options pursuant to
the Plan,  paid out as  follows:  The  initial  grant  shall be for  Twenty-Five
Thousand (25,000) of the Company's Common Shares, @ $ 0.01 par value,  effective
August 10, 1998. Following 90 days of employment,  another Seventy-Five Thousand
(75,000)  Common Shares will be issued to employee.  The exercise price shall be
established for all recipients by the Company's Board of Directors.

3.       Duties.

         (a) During the term of employment hereunder, including any Renewal Term
hereof,  Employee  shall serve,  and the Company shall employ  Employee,  as the
Chief  Financial  Officer,  with such duties,  title and  responsibilities  of a
similar or greater nature and stature as established  standards in the industry.
Employee also shall perform such other services and duties  consistent  with the
office or offices in which Employee is serving and its  responsibilities as from
time to time shall be prescribed  by the Board of  Directors,  and Employee also
shall serve,  if elected,  as an officer and/or director of any of the Company's
subsidiaries,  in all cases in  conformity to the bylaws and the policies of the
Board of Directors of each such corporation.

         (b) Employee shall be required to devote substantially all his business
time and energies  during normal  business  hours to the business and affairs of
the Company and its subsidiaries.

         (c) Employee shall  cooperate with the Company,  including  taking such
medical  examination  as the Company  reasonably  shall deem  necessary,  if the
Company  shall desire or be required  (such as pursuant to the terms of any bank
loan or any  agreement  for merger,  sale or  purchase  or any Company  medical,
disability  or life  insurance  plan) to certify in writing the current state of
Employee's  physical  health.  Where  reasonably  possible,  the  Company  shall
cooperate with  Employee's  request to have such  examinations  performed by his
personal physician or another physician reasonably acceptable to Employee.

         (d) Employee  shall be subject to the  Company's  rules,  practices and
policies applicable to the Company's senior executive  employees,  except to the
extent the same are  inconsistent  with any of the  express  provisions  of this
Agreement.  (e) Employee shall not be required to relocate  outside the Orlando,
Florida  area in order to perform  his duties  under  this  Agreement  but shall
undertake such  reasonable  business  travel as may be necessary to perform said
duties (for which Employee shall be reimbursed pursuant to Section 7 below).

<PAGE>

4 .      Benefits.

         (a)  During  the  term of this  Agreement  and any  subsequent  renewal
periods,  Company shall provide and pay for Employee's  full family  coverage of
medical and dental insurance. Employee shall have the benefit of and be entitled
to participate in such employee  benefit plans and programs,  including life and
disability  insurance,  pension,  saving and other similar plans, as the company
now has or hereafter  may  establish  from time to time,  and in which  Employee
would be entitled to participate  pursuant to the terms thereof.  The foregoing,
however,  shall not be construed  to require the Company to  establish  any such
plans or to prevent the Company from  modifying or  terminating  any such plans,
except health insurance, and no such action or failure thereof shall affect this
agreement.

         (b) Employee shall be entitled to three (3) weeks of paid vacation each
year.

         (c) The Company  shall  indemnify  Employee in the  performance  of his
duties  pursuant to the By-Laws of the Company and to the full extent allowed by
applicable law, including, without limitation, legal fees.

5.       Change of Control; Severance Pay.

         (a) If Employee  elects to terminate this agreement  during the Initial
Term or any  Renewal  Term,  as a result of a Change of Control of the  Company,
then  within  ten  business  days after the date of such  termination  date (the
"Termination  Date") the  Company  shall pay to  Employee an amount in cash (the
"Termination  Payment") equal to ninety (90) days total compensation,  including
base salary and all benefits, perquisites and incentive or bonus payments.

         (b) The  Employee  may elect to  continue  to be  covered by all of the
company's  life,  medical,  health,  and dental  plans for 24 months  after such
Change of Control termination date at Employee's expense.

         (c) The amounts  paid to the  Employee  hereunder  shall be  considered
severance  pay in  consideration  of the past  services  he has  rendered to the
Company and in  consideration  of his continued  service from the date hereof to
his entitlement to those payments.  Should the Employee  actually  receive other
payments from any such other employment, the payments called for hereunder shall
not be reduced or offset by any such future earnings.

         (d) The  arrangements  called for by this Agreement are not intended to
have  any  effect  on the  participation  in any  other  benefits  available  to
executive  personnel or to preclude other compensation or additional benefits as
may be authorized by the Company's Board of Directors from time to time.

6. Working and Other  Facilities.  During the Initial Term and any Renewal Term,
Employee  shall be  provided  with such  working  facilities  and other  support
services as are suitable to his position and necessary and  appropriate  for the
performance of his duties.

7.       Expenses.  The Company  shall  reimburse  Employee  for  all reasonable
expenses  incurred in connection with the performance of Employee's  obligations
hereunder, upon the presentation of appropriate  substantiation of such expenses
and approval  thereof by the  Compensation  Committee in accordance  with normal
Company  expense  reimbursement  policies,  and shall  provide  Employee  with a
cellular phone at no cost to Employee.

8.       Confidentiality, Noninterference and Proprietary Information.

         (a) In the course of employment by the Company hereunder, Employee will
have access to confidential  or proprietary  data or information of the Company.
Employee shall not at any time divulge or communicate to any person,  nor direct
any Company  employee to divulge or  communicate  to any person (other than to a
person bound by  confidentiality  obligations  similar to those contained herein
and other  than as  necessary  in  performing  duties  hereunder)  or use to the
detriment  of the  Company or for the benefit of any other  person,  any of such
confidential or proprietary  data or information,  except to the extent the same
becomes  publicly  known  other  than  through  a breach  of this  Agreement  by
Employee.   The  provisions  of  this  Section  9(a)  shall  survive  employment
hereunder,  whether by the normal expiration thereof, or otherwise,  for as long
as such data or information  remains  confidential.  The term  "confidential  or
proprietary  data or  information"  as used in this agreement shall mean data or
information  not  generally   available  to  the  public,   including  personnel
information,  financial information, customer lists, supplier lists, product and
trading  specifications,  trade  secrets,  information  concerning  product  and
service  composition,  specifications and formulas,  tools and dies, drawing and
schematics,  manufacturing processes,  information regarding operations, systems
and  services,  know how,  computer and any other  processed  or collated  data,
computer programs, pricing, marketing, sales and advertising data and regulatory
compliance information.

         (b) Employee  shall not,  during the term of this  Agreement  and for a
period of one year after the  termination  of  employment  by the  Company,  for

<PAGE>

Employee's  own account or for the account of any other person,  interfere  with
the Company's,  or its  subsidiaries  relationship  with any of its suppliers or
customers or interfere  with or hire any of the  Company's or its  subsidiaries'
employees.

         (c) All written  materials,  records and documents  made by Employee or
coming into his  possession  during his  employment  concerning  any products or
services, processes or equipment, manufactured, used, developed, investigated or
considered by the Company or otherwise concerning the business or affairs of the
Company,  shall be the sole  property of the Company,  and upon  termination  of
employment,  or upon the reasonable  request of the Company  during  employment,
Employee  shall  promptly  deliver the same to the Company.  In  addition,  upon
termination of employment,  or upon the reasonable request of the Company during
employment,  Employee shall deliver to the Company all other Company property in
his possession or under his control,  including confidential or proprietary data
or information  and all Company  credit cards and all equipment and  automobiles
owned or leased by the Company.

9.       Equitable Relief.  With respect to the covenants  contained in Sections
8 of this Agreement, Employee acknowledges that any remedy at law for any breach
of said  covenants may be  inadequate  and that the Company shall be entitled to
specific  performance or any other mode of injunctive or other equitable  relief
to enforce its rights thereunder.

10.      Earlier Termination: Continued Compensation. Employment hereunder shall
terminate  prior to the  stated  expiration  date of the  Initial  Term  or,  if
applicable,  the current  Renewal  Term (the  "Stated  Expiration  Date") on the
following terms and conditions:

         (a)  This  Agreement  shall  terminate  automatically  on the  date  of
Employee's death. Notwithstanding the foregoing, the Company shall: (i) continue
to make  payments  to  Employee's  estate  of the Base  Salary as then in effect
pursuant to this Agreement for six (6) months.

         (b) This Agreement  shall be terminated,  at the option of the Company,
if Employee is unable to perform his duties  hereunder  for 90 days  (whether or
not continuous)  during any period of 365 consecutive days by reason of physical
or mental  disability.  The  disability  shall be deemed to have occurred on the
90th day of  inability  to  perform  duties  due to  disability,  and  notice of
termination  on  account  of such  disability  shall be given (if at all) by the
Company  within 30 days after  that date.  Notwithstanding  the  foregoing,  the
Company  shall:  (i)  continue to pay  Employee's  Base Salary as then in effect
pursuant to this  Agreement  (less any amounts paid to Employee  pursuant to any
disability  policy  provided by the  Company),  until six (6) months  after such
disability, and pay Employee any reimbursable expenses that had been incurred by
him and had not been reimbursed as provided herein as of the date of termination
due to such  disability.  Disability  as used in this  paragraph  shall mean any
single or series of related physical or mental conditions, illnesses or diseases
which, in the opinion of a competent and mutually selected medical specialist in
the locale of  Employee's  residence,  independent  of Employee and the Company,
prevents Employee (as the date of that specialist's examination, which shall not
take place  until the  condition,  illness or  disease  in  question  shall have
continued for at least 90 days) from substantially  fulfilling Employee's duties
for the Company.  No termination  for disability  shall be effective  unless (i)
Employee has first received notice in writing of the Company's  determination to
have  him  medically  examined  and such  examination  has  taken  place or (ii)
Employee has unreasonably  delayed,  or interfered or refused to cooperate with,
the examination process.

         (c) This  Agreement  shall  terminate  immediately  upon the  Company's
sending  Employee  written notice  terminating  employment  hereunder for cause.
"Cause"  shall mean:  (i)  conviction of Employee of a felony;  (ii)  Employee's
material breach of any  obligations  under this Agreement  (including  voluntary
termination by Employee of this  Agreement  other than at the end of the Initial
Term or any  Renewal  Term or by  exercise of  Employee's  right of  termination
provided for in Section l(a) hereof) without a material breach by the Company of
its  obligations  hereunder);  or (iii)  Employee's  refusal to perform  duties,
obligations and responsibilities under this Agreement,  or (iv) Employee's gross
negligence or willful  misconduct with respect to duties or gross misfeasance or
gross malfeasance of office.

         (d) This  Agreement may not be terminated by the Company  except as set
forth in paragraphs 11(a), (b) and (c) hereof.

         (e) Upon  termination  of this  Agreement,  the  Company's  obligations
hereunder  shall cease except as provided in  subsections  (a) and (b) above and
Section 5 hereof.

11.      Entire Agreement: Modification: Construction. The Agreement constitutes
the full and complete  understanding  of the parties,  and  supersedes all prior
agreements  and  understandings,  oral or  written,  between the  parties,  with
respect to the subject  matter  hereof.  Employee  acknowledges  that he has (a)
carefully  read  this  Agreement,   (b)  had  an  opportunity  to  consult  with
independent  counsel  with respect to this  Agreement  and (c) entered into this

<PAGE>

Agreement of his own free will.  Employee represents and warrants that he is not
a party to,  or  otherwise  bound  by,  any  employment  contracts,  restrictive
covenants or any other  contracts  preventing  the proper  performance of duties
hereunder.  Each party to this Agreement  acknowledges that no  representations,
inducements, promises or agreements, oral or otherwise, have been made by either
party,  or anyone  acting on behalf of either  party,  which are not embodied or
referred to herein and that no other agreement,  statement or promise pertaining
to the terms of  employment  by the Company and not  contained  specifically  or
referred to in this Agreement shall be valid or binding.  This Agreement may not
be modified or amended  except by an instrument  in writing  signed by the party
against which enforcement thereof may be sought.

12.      Severability.  Any term or provision of this Agreement  that is held to
be invalid or unenforceable in any jurisdiction  shall, as to that jurisdiction,
be  ineffective  to the extent of that  invalidity or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction.

13.      Waiver of Breach. The waiver  by  either  party  of  a  breach  of  any
provision of this  Agreement,  which waiver must be in writing to be  effective,
shall not operate as or be construed as a waiver of any subsequent breach.

14.      Notices.  All  notices  hereunder shall be in writing and shall be sent
by messenger or by certified or registered mail, postage prepaid, return receipt
request,  if to Employee,  to his  residence  at, and if to the Company,  to 255
South Orange Avenue, Suite 1515, Orlando, Florida 32801.

15.      Assignability;  Binding  Effect. This Agreement shall not be assignable
by Employee.  This  Agreement  shall be binding upon and inure to the benefit of
Employee,  his  legal  representatives,  heirs  and  distributees,  and shall be
binding  upon and  inure to the  benefit  of the  Company,  its  successors  and
assigns.

16.      Governing  Law. All questions pertaining to the validity, construction,
execution and  performance of this Agreement  shall be construed and governed in
accordance  with the laws of the State of Florida  without  giving effect to the
conflicts or choice of law provisions thereof.

17.      Arbitration.  Any  disputes  which arise  under this Agreement shall be
settled by arbitration  at Orlando,  Florida or a mutually  acceptable  location
pursuant to the rules of the American Arbitration Association.

18.      Headings. The  headings  in this  agreement  are  intended  solely  for
convenience  of reference  and shall be given no effect in the  construction  or
interpretation of this agreement.

19.      Counterparts.  This agreement  may be executed in several counterparts,
each of which shall be deemed to be an original but all of which  together shall
constitute one and the same instrument.

Executed by the Parties hereto effective as of ___ day of ______________, 199_.


COMPANY:  GOLF VENTURES, INC.
EIN:                                                  

By:                                      Employee: Kevin Jackson
   --------------------------
      Warren Stanchina
      President

     Date:                               Signature
                                                   --------------------------- 

                                         Date:       


                                         SSN:           -            -   
                                             ----------------------------------



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1998
<PERIOD-START>                               JAN-01-1998
<PERIOD-END>                                 DEC-31-1998
<CASH>                                        14,664,437
<SECURITIES>                                           0
<RECEIVABLES>                                  2,816,460
<ALLOWANCES>                                           0
<INVENTORY>                                      135,580
<CURRENT-ASSETS>                                       0
<PP&E>                                        10,170,263
<DEPRECIATION>                                 2,085,546
<TOTAL-ASSETS>                               149,544,929
<CURRENT-LIABILITIES>                                  0
<BONDS>                                      109,876,569
                                  0
                                            5
<COMMON>                                          71,577
<OTHER-SE>                                    27,818,783
<TOTAL-LIABILITY-AND-EQUITY>                 149,544,929
<SALES>                                        2,617,791
<TOTAL-REVENUES>                               8,239,741
<CGS>                                          1,126,307
<TOTAL-COSTS>                                 27,141,742
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                            14,136,872
<INCOME-PRETAX>                              (35,744,607)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                          (35,744,607)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                 (35,744,607)
<EPS-PRIMARY>                                      (1.90)
<EPS-DILUTED>                                      (1.90)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission