GRIFFIN GAMING & ENTERTAINMENT INC
10-Q, 1995-11-13
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: RESERVE PETROLEUM CO, 10QSB, 1995-11-13
Next: REUTER MANUFACTURING INC, 10QSB, 1995-11-13





                                       Form 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C.  20549

        [X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended September 30, 1995

                                          OR

        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the transition period from            to             

        Commission File No. 1-4748

                         Griffin Gaming & Entertainment, Inc.         
                (Exact name of registrant as specified in its charter)

                   Delaware                                     59-0763055    
        (State or other jurisdiction of                     (I.R.S. Employer
        incorporation or organization)                     Identification No.)

        1133 Boardwalk, Atlantic City, New Jersey                 08401       
         (Address of principal executive offices)               (Zip Code)

                                    (609) 344-6000        
                            (Registrant's telephone number,
                                 including area code)

        Indicate  by  check  mark  whether  the  registrant  (1) has filed all
        reports  required to be filed by Section 13 or 15(d) of the Securities
        Exchange  Act  of  1934  during  the  preceding 12 months (or for such
        shorter period that the registrant was required to file such reports),
        and  (2)  has been subject to such filing requirements for the past 90
        days.

                                                         Yes  X     No     

        Indicate  by check mark whether the registrant has filed all documents
        and  reports  required  to be filed by Sections 12, 13 or 15(d) of the
        Securities  Exchange  Act  of  1934  subsequent to the distribution of
        securities under a plan confirmed by a court.

                                                         Yes  X     No     

        Number  of  shares  outstanding  of  each class of registrant's common
        stock  as  of September 30, 1995:  Common Stock - 7,941,035 shares and
        Class B Redeemable Common Stock - 35,000 shares.

                                           
                         Exhibit Index is presented on page 20

                               Total number of pages 24






                                          1<PAGE>

                         GRIFFIN GAMING & ENTERTAINMENT, INC.
                                       FORM 10-Q
                                         INDEX


                                                                  Page Number

        Part I.  Financial Information

             Item 1.     Financial Statements

                         Consolidated Balance Sheets
                          at September 30, 1995 and 
                          December 31, 1994                            3

                         Consolidated Statements of
                          Operations for the Quarters
                          and Three Quarters Ended 
                          September 30, 1995 and 1994                  4
                          
                         Consolidated Statements of
                          Cash Flows for the Three 
                          Quarters Ended September 30, 
                          1995 and 1994                                5

                         Notes to Consolidated
                          Financial Statements                         6
                         
             Item 2.     Management's Discussion
                          and Analysis of Financial
                          Condition and Results of
                          Operations                                  12


        Part II.  Other Information

             Item 1.     Legal Proceedings                            17

             Item 6.     Exhibits and Reports on
                          Form 8-K                                    18





















                                          2<PAGE>


        PART I. - FINANCIAL INFORMATION
        Item 1.   Financial Statements

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                      (In Thousands of Dollars, except par value)


                                                  September 30,  December 31,
                                                      1995           1994    
                                                   (Unaudited)
        ASSETS

        Current assets:
          Cash (including cash equivalents
           of $33,182 and $21,321)                  $ 47,489       $ 35,503
          Restricted cash equivalents                  3,994          5,388
          Receivables, less allowance for
           doubtful accounts of $3,979
           and $3,901                                  7,348          6,509
          Inventories                                  2,382          1,793
          Prepaid expenses                             7,624          9,531
            Total current assets                      68,837         58,724

        Land held for investment, development
         and resale                                   93,795         87,641

        Property and equipment, net of
         accumulated depreciation of $59,288
         and $49,024                                 159,858        159,117

        Deferred charges and other assets             12,686         11,766
                                                  
                                                    $335,176       $317,248

        LIABILITIES AND SHAREHOLDERS' EQUITY

        Current liabilities:
          Current maturities of long-term
           debt                                     $    577       $      5
          Accounts payable and accrued
           liabilities                                38,489         41,046
            Total current liabilities                 39,066         41,051

        Long-term debt, net of unamortized
         discounts                                   216,486        212,466

        Deferred income taxes                         53,700         53,700

        Shareholders' equity:
          Common Stock - $.01 par value                   79            397
          Class B Stock - $.01 par value
          Capital in excess of par                   129,572        129,237
          Accumulated deficit                       (103,727)      (119,603)
            Total shareholders' equity                25,924         10,031

                                                    $335,176       $317,248

                                          3<PAGE>


                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                         (In Thousands, except per share data)
                                      (Unaudited)

                                         Quarter Ended     Three Quarters Ended
                                         September 30,         September 30,   
                                         1995      1994      1995        1994  
        Revenues:
         Casino                        $76,058   $69,582   $206,690   $ 216,624
         Rooms                           2,113     2,424      5,180      18,928
         Food and beverage               3,811     4,267      9,708      24,970
         Other casino/hotel revenues     1,480     1,406      4,124      11,138
         Other operating revenues                                         4,577
         Real estate related             2,140     2,081      6,361       6,211
                                        85,602    79,760    232,063     282,448
        Expenses:
         Casino                         42,035    37,700    118,021     123,359
         Rooms                             819       873      2,701       5,218
         Food and beverage               4,091     4,412     10,731      21,584
         Other casino/hotel
          operating expenses             8,764     9,002     25,885      38,020
         Other operating expenses                                         3,483
         Selling, general and
          administrative                 9,706     9,249     29,099      38,700
          Depreciation                   3,350     3,303     10,312      14,093
         Real estate related                82       165        222         954
         Write-down of non-operating
          real estate                                                    20,525
          Loss on SIHL Sale                                              73,108
                                        68,847    64,704    196,971     339,044
        Earnings (loss) from
         operations                     16,755    15,056     35,092     (56,596)
        Other income (deductions):
          Interest income                  726       861      2,698       2,087
         Interest expense               (6,357)   (6,600)   (18,956)    (29,685)
         Amortization of debt
          discounts                       (964)     (832)    (2,958)    (14,163)
         Recapitalization costs                    1,300                 (8,488)
         Proceeds from Litigation
          Trust                                                           2,542
        Earnings (loss) before 
         extraordinary item             10,160     9,785     15,876    (104,303)
        Extraordinary item - gain on
         exchange of debt                         (1,300)               186,000
        Net earnings                   $10,160   $ 8,485   $ 15,876   $  81,697

        Per share data - primary:
         Earnings (loss) before
           extraordinary item            $1.16     $1.25      $1.87     $(17.20)
         Extraordinary item                         (.16)                 30.67
         Net earnings                    $1.16     $1.09      $1.87     $ 13.47
         Weighted average number
          of shares and equivalents      8,743     7,808      8,493       6,065
        Per share data - fully diluted:
         Net earnings                    $1.16                $1.83
         Weighted average number
          of shares and equivalents      8,743                8,697

                                            4<PAGE>

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In Thousands of Dollars)
                                      (Unaudited)


                                                    Three Quarters Ended
                                                        September 30,     
                                                     1995           1994  

        Cash flows from operating activities:
          Cash received from customers            $ 230,798      $ 278,046
          Cash paid to suppliers and employees     (181,533)      (224,815)
            Cash flow from operations before
             interest and income taxes               49,265         53,231
          Interest received                           2,630          2,203
          Interest paid                             (23,766)       (13,423)
          Income taxes paid                                           (285)
            Net cash provided by operating
             activities                              28,129         41,726

        Cash flows from investing activities:
          Cash proceeds from SIHL Sale, net of
           cash balances transferred                                39,747
          Payments for property and equipment       (16,954)        (6,057)
          Proceeds from sale of property                               135
          Casino Reinvestment Development
           Authority deposits and bond
           purchases                                 (2,234)        (2,175)
            Net cash provided by (used in)
             investing activities                   (19,188)        31,650

        Cash flows from financing activities:
          Proceeds from borrowing                     1,815
          Cash (including cash proceeds of SIHL
           Sale) distributed to noteholders                       (102,134)
          Collection of note receivable from
           related party                                             3,008
          Payments of recapitalization costs                        (8,705)
          Proceeds from Litigation Trust                             2,542
          Repayments of non-public debt                (181)          (117)
          Proceeds from exercise of stock
           options                                       17                
            Net cash provided by (used in)
             financing activities                     1,651       (105,406)

        Net increase (decrease) in cash and 
         cash equivalents                            10,592        (32,030)
        Cash and cash equivalents at beginning
         of period                                   40,891         76,794
        Cash and cash equivalents at end
         of period                                $  51,483      $  44,764









                                          5<PAGE>

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        A.   General:

             The accompanying consolidated interim financial statements, which
        a r e    u naudited,  include  the  operations  of  Griffin  Gaming  &
        Entertainment,  Inc.  ("GGE")  and its subsidiaries.  GGE was known as
        Resorts International, Inc. until its name change, which was effective
        June  30, 1995.  "GGE" is used herein to refer to the corporation both
        before  and  after its name change.  The term "Company" as used herein
        includes  GGE  and/or  one or more of its subsidiaries, as the context
        may require.

             W h i l e  the  accompanying  interim  financial  information  is
        unaudited,  management  of  the  Company believes that all adjustments
        necessary  for  a fair presentation of these interim results have been
        made and all such adjustments are of a normal recurring nature.

             The  notes  presented herein are intended to provide supplemental
        disclosure  of  items of significance occurring subsequent to December
        31,  1994  and  should  be  read  in  conjunction  with  the  Notes to
        Consolidated  Financial Statements contained in pages 42 through 61 of
        GGE's Annual Report on Form 10-K for the year ended December 31, 1994.

             Certain  amounts in the consolidated balance sheet as of December
        31, 1994 were reclassified for comparative purposes.

        B.   Disposition of Paradise Island and Related Operations:

             The  Company  disposed  of  its  Paradise  Island  operations and
        properties  as part of a prepackaged bankruptcy plan of reorganization
        (the  "Plan"), which was effective May 3, 1994.  Pursuant to the Plan,
        GGE  sold  100%  of the equity of its Bahamian subsidiaries along with
        certain  assets and liabilities of GGE and its U.S. subsidiaries which
        supported  the  Paradise  Island  operations  (the "SIHL Sale") to Sun
        International Hotels Limited ("SIHL").

             The  consolidated  statements  of operations include the Paradise
        Island operations through April 30, 1994.

             F o r   information  as  to  the  revenues  and  contribution  to
        consolidated  earnings  from operations of the operations disposed of,
        see  the  Paradise  Island portion of the casino/hotel segment and the
        a i r line  segment  included  in  the  segment  tables  in  "Item  2.
        Management's  Discussion  and  Analysis  of  Financial  Condition  and
        Results of Operations."

        C.   Reverse Repurchase Agreements:

             C a s h  equivalents  at  September  30,  1995  included  reverse
        repurchase  agreements  (federal government securities purchased under
        agreements to resell those securities) with the institutions listed in
        the  following table under which the Company had not taken delivery of
        the  underlying securities.  These agreements matured during the first
        week of October 1995.




                                          6<PAGE>

        (In Thousands of Dollars)

             Prudential Securities, Inc.                       $21,956

             National Westminster Bank NJ                      $11,004



        D.   Property and Equipment:

             Property  and equipment are depreciated over the estimated useful
        lives  reported  below  using  the  straight-line method for financial
        reporting purposes.


             Land improvements                                 10 - 25 years

             Hotels and other buildings                        20 - 22 years

             Furniture, machinery and equipment                 3 - 5 years


        E.   Reverse Stock Split:

             On  June  27,  1995,  GGE's  shareholders approved a one-for-five
        reverse  stock split (the "Reverse Stock Split") of GGE's common stock
        (the  "Common  Stock"),  par value $.01 per share, of which there were
        previously  100,000,000  shares  authorized.   The Reverse Stock Split
        became  effective on June 30, 1995, on which date each share of Common
        Stock  was  reclassified into one-fifth of a new share of Common Stock
        and  the  total  authorized  shares  of  Common  Stock was, therefore,
        reduced to 20,000,000.  The par value of the Common Stock remains $.01
        per  share  after  the  Reverse  Stock  Split.    As of June 30, 1995,
        $318,000  was  reclassified  from Common Stock to capital in excess of
        par  in  order  to  reflect  the  Reverse  Stock Split.  GGE's Class B
        Redeemable  Common Stock (the "Class B Stock") described below was not
        affected by the Reverse Stock Split.

        F.   Class B Stock:

             GGE  is  authorized  to issue 120,000 shares of Class B Stock, of
        which  35,000  shares were outstanding as of September 30, 1995.  Each
        share  of  Class  B  Stock  was  issued as part of a unit (the  Unit )
        comprising  $1,000  principal  amount of 11.375% Junior Mortgage Notes
        due 2004 (the "Junior Mortgage Notes") issued by Resorts International
        Hotel  Financing, Inc. ("RIHF"), a subsidiary of GGE, and one share of
        Class  B  Stock.    Shares  of  Class  B  Stock may not be transferred
        s e parately  from  the  related  Junior  Mortgage  Note.    Upon  the
        redemption,  or  cancellation  following the purchase thereof, of each
        $1,000  principal amount of Junior Mortgage Notes, GGE will redeem, at
        a  price  of $.01 per share, the share of Class B Stock issued as part
        of that Unit.









                                          7<PAGE>

        G.   Stock Options and Warrants:

             In  March  1995, the Compensation/Option Committee of GGE's Board
        of  Directors  granted  options  to  purchase 115,000 shares of Common
        Stock  at  an  exercise price of $10.46875 per share (after adjustment
        for  the  Reverse  Stock  Split),  subject  to  the  approval by GGE's
        shareholders  of  certain  amendments  to GGE's 1994 Stock Option Plan
        (the  "1994  SOP").  Such approval was granted in June 1995.  Of these
        options, 25% became vested on September 27, 1995, and the remainder of
        the options will vest 25% on August 1, 1996, 1997 and 1998.

             On  June  30,  1995,  in  accordance  with the 1994 SOP, the four
        members of the Compensation/Option Committee were each granted options
        to  purchase  1,000  shares  of  Common  Stock at an exercise price of
        $14.0625  (after  adjustment  for  the  Reverse  Stock  Split).  These
        options were fully exercisable upon grant.

             In accordance with the anti-dilution and adjustment provisions of
        the  1994  SOP,  GGE's previous stock option plan (the "1990 SOP") and
        GGE's  outstanding  warrants,  all  of  GGE's  outstanding options and
        warrants  as  of  June  30,  1995 were reduced by 80% and the exercise
        prices  were  increased  accordingly  as a result of the Reverse Stock
        Split.

             In  addition,  options  to purchase 15,000 shares were granted to
        members of management on August 9, 1995 at an exercise price of $15.75
        per share.

             As  of  September  30,  1995  GGE  had  the following options and
        warrants outstanding after adjustment for the Reverse Stock Split:

                            Exercise         Options          Options
               Plan           Price        Outstanding      Exercisable

             1990 SOP       $ 9.37500         280,677          280,677

             1994 SOP       $ 5.15625         206,000           56,750

             1994 SOP       $10.46875         115,000           28,750

             1994 SOP       $14.06250           4,000            4,000

             1994 SOP       $15.75000          15,000              -0-

             Warrants       $ 6.00000         933,370          933,370

                                            1,554,047        1,303,547














                                          8<PAGE>

        H.   Complimentary Services:

             The  Consolidated  Statements of Operations reflect each category
        of  operating  revenues  excluding  the  retail value of complimentary
        services  provided to casino patrons without charge.  The retail value
        of  such  complimentary  services  excluded  from revenues amounted to
        $9,554,000  and  $7,583,000  for  the  third quarter of 1995 and 1994,
        respectively,  and    $22,193,000  and $22,342,000 for the first three
        quarters  of  1995  and  1994,  respectively.    The  rooms,  food and
        beverage,  and  other  casino/hotel  operations departments allocate a
        percentage  of their total operating expenses to the casino department
        for   complimentary  services  provided  to  casino  patrons.    These
        allocations  do  not  necessarily  represent  the  incremental cost of
        providing  such  complimentary  services  to  casino patrons.  Amounts
        a l l ocated  to  the  casino  department  from  the  other  operating
        departments were as follows:

                                      Quarter Ended     Three Quarters Ended
                                      September 30,         September 30,   
        (In Thousands of Dollars)    1995      1994        1995        1994

        Rooms                       $1,438    $1,071     $ 3,737     $ 3,243
        Food and beverage            4,653     3,688      12,802      11,854
        Other casino/hotel
         operations                  2,185     1,974       4,900       5,377

        Total allocated to casino   $8,276    $6,733     $21,439     $20,474



        I.   Related Party Transaction:

             Effective  May  1,  1995 Thomas E. Gallagher became President and
        Chief  Executive Officer of GGE.  Mr. Gallagher has been President and
        Chief  Executive Officer of The Griffin Group, Inc. ("Griffin Group"),
        a  corporation  controlled  by  Merv Griffin, Chairman of the Board of
        Directors   of  GGE,  since  April  1992.    In  connection  with  Mr.
        Gallagher's  appointment  as  President and Chief Executive Officer of
        GGE,  following  review  and  approval by independent members of GGE's
        Board  of  Directors,  GGE  agreed  to  pay  $300,000 per year for his
        services  in  this  capacity.    Such payment is to be made to Griffin
        Group  where  Mr.  Gallagher  remains  President  and  Chief Executive
        Officer.

        J.   Per Share Data:

             Per  share data was computed using the weighted average number of
        shares  of outstanding Common Stock.  When dilutive, stock options and
        warrants  were  included as share equivalents using the treasury stock
        method.  Per share data has been restated for all periods presented to
        give effect to the Reverse Stock Split.










                                          9<PAGE>

        K.   Statements of Cash Flows:

             Supplemental  disclosures  required  by  Statement  of  Financial
        Accounting  Standards  No.  95 "Statement of Cash Flows" are presented
        below.

                                                      Three Quarters Ended
                                                          September 30,   
        (In Thousands of Dollars)                       1995        1994

        Reconciliation of net earnings to net cash
         provided by operating activities:

          Net earnings                                $15,876    $  81,697
          Adjustments to reconcile net earnings
           to net cash provided by operating
           activities:
            Extraordinary item - gain on exchange
             of debt                                              (186,000)
            Loss on SIHL Sale                                       73,108
            Write-down of non-operating real 
             estate                                                 20,525
            Depreciation                               10,312       14,093
            Amortization of debt discounts              2,958       14,163
            Provision for doubtful receivables            887        1,097
            Provision for discount on Casino
             Reinvestment Development Authority
             obligations, net of amortization           1,175        1,098
            Deferred tax benefit                                      (300)
            Recapitalization costs                                   8,488
            Proceeds from Litigation Trust                          (2,542)
            Net loss on sale of property                               138
            Net increase in receivables                (1,979)        (246)
            Net decrease in inventories and
             prepaid expenses                           1,112        4,036
            Net decrease in deferred charges
             and other assets                             318        1,048
            Net increase (decrease) in accounts
             payable and accrued liabilities           (2,530)      11,323

        Net cash provided by operating activities     $28,129    $  41,726




















                                          10<PAGE>

                                                      Three Quarters Ended
                                                          September 30,   
        (In Thousands of Dollars)                       1995        1994

        Non-cash investing and financing
         activities:

          Exchange of real estate in Atlantic
           City (at carrying value of property
           exchanged)                                  $1,501

          Exchange of Senior Secured Redeemable
           Notes due April 15, 1994 for:
            Mortgage Notes due 2003 and Junior
             Mortgage Notes due 2004 (at
             estimated market value)                              $135,300
            SIHL Series A Ordinary Shares (at
             estimated market value)                                60,000
            Common Stock (at estimated market
             value)                                                 24,415
            Other liabilities                                        1,425

          Reduction in note receivable from
           related party applied to prepaid
           services                                                  2,310

          Issuance of Common Stock for
           prepaid services                                          2,060

          Issuance of Common Stock in settlement
           of certain recapitalization costs                           865

          Increase in liabilities for additions
           to other assets                                179          176



        L.   Commitments and Contingencies:

             GGE  and  certain  of  its subsidiaries are defendants in certain
        litigation.    In  the  opinion  of  management,  based upon advice of
        counsel, the aggregate liability, if any, arising from such litigation
        w i ll  not  have  a  material  adverse  effect  on  the  accompanying
        consolidated financial statements.

















                                          11<PAGE>

        Item 2.  Management's Discussion and Analysis of Financial Condition 
                 and Results of Operations

        FINANCIAL CONDITION

        Liquidity

             At  September  30, 1995 the Company's working capital amounted to
        $ 2 9 , 7 71,000,  including  unrestricted  cash  and  equivalents  of
        $47,489,000.    A  significant  portion  of  the unrestricted cash and
        e q u i valents  is  required  for  day-to-day  operations,  including
        approximately  $10,000,000  of  currency and coin on hand which amount
        varies  by  days  of  the  week,  holidays  and  seasons,  as  well as
        additional  cash  balances  necessary  to meet current working capital
        needs.

             In addition, the Company has a $19,738,000 senior credit facility
        (the  "Senior  Facility")  available for the period ending May 2, 1996
        should  the  Company have additional cash needs.  The Company believes
        that  the  Senior  Facility  will  also serve as a source of funds for
        expansion,  development  and/or an investment opportunity as well as a
        safeguard  if  an  emergency arises from current operations.  However,
        market  interest  rates  and  other  economic  conditions, among other
        factors,  will  determine if it is appropriate for the Company to draw
        on the Senior Facility.

             The  Company  will  satisfy the interest payment due December 15,
        1995 on its 11.375% Junior Mortgage Notes due 2004 by cash payment.

        Capital Expenditures and Resources

             During the first three quarters of 1995 the Company's $16,954,000
        of  capital  expenditures  included  approximately  $6,100,000  for an
        Atlantic  City  land  acquisition,  $4,000,000  for  the conversion of
        certain  existing  facilities into an additional 10,000 square feet of
        casino  gaming  area and $2,900,000 for certain restaurant renovations
        at Merv Griffin's Resorts Casino Hotel (the "Resorts Casino Hotel") in
        Atlantic City.

             The Company purchased a 4.4 acre tract on the Boardwalk, adjacent
        to  Resorts  Casino Hotel, from an affiliate of Harrah's Atlantic City
        in  exchange  for certain non-operating real estate in the marina area
        of Atlantic City and cash.  The Company has been leasing this property
        and  using  it  as a parking lot since 1985.  The Company is exploring
        the  feasibility  of  using  this  additional  acreage  to  expand its
        Atlantic City operations.

             The  Company  modified a portion of its bus waiting area to house
        approximately  180  slot  machines  and  converted  Mr.  G's lounge to
        accommodate  approximately  135  more slot machines.  This project was
        completed  by Memorial Day weekend.  The cost noted above includes the
        cost  of  slot  machines and related equipment.  The new slot machines
        were financed by a $1,815,000 bank loan.








                                          12<PAGE>

             In late June 1995 the Company opened the California Pizza Kitchen
        and  the  new Oceanside cocktail lounge in the space formerly occupied
        by the Celebrity Deli in Resorts Casino Hotel.

        RESULTS OF OPERATIONS

        General

             The  Paradise  Island portion of the casino/hotel segment and the
        airline  segment  were disposed of through the SIHL Sale effective May
        3,  1994.    Results  of these operations for the first four months of
        1994 are included in the segment tables which follow.

        Revenues

             Revenues  by  geographic and business segment were as follows (in
        thousands of dollars):


                                      Quarter Ended     Three Quarters Ended
                                      September 30,         September 30,   
                                      1995      1994      1995        1994   

        Casino/hotel:
          Atlantic City, New Jersey:
            Casino                  $76,058   $69,582   $206,690    $188,509
            Rooms                     2,113     2,424      5,180       5,509
            Food and beverage         3,811     4,267      9,708      11,324
            Other casino/hotel        1,474     1,406      4,118       3,430
                                     83,456    77,679    225,696     208,772

          Paradise Island,
           The Bahamas (a):
            Casino                                                    28,115
            Rooms                                                     13,419
            Food and beverage                                         13,646
            Other casino/hotel                                         7,708
                                        -0-       -0-        -0-      62,888

            Total casino/hotel       83,456    77,679    225,696     271,660

        Real estate related -
         Atlantic City, New Jersey    2,140     2,081      6,361       6,211
        Airline (a)                                                    5,674
        Other segments                    6                    6           7
        Intersegment eliminations                                     (1,104)

        Revenues from operations    $85,602   $79,760   $232,063    $282,448

        (a)  These operations were disposed of through the SIHL Sale.











                                          13<PAGE>

             Third Quarter and First Three Quarters 1995 Compared to 1994

             Casino/hotel - Atlantic City, New Jersey

             Casino  revenues  increased by $6,476,000 and $18,181,000 for the
        third quarter and first three quarters of 1995, respectively.  For the
        third  quarter  the  Company's  slot  and  table game win increased by
        $5,422,000  and  $1,362,000,  respectively, while revenues from poker,
        simulcasting  and  keno  declined.    The  increase  in  slot  win was
        primarily due to increased amounts wagered by patrons; the increase in
        table  game  win  was largely due to an increase in the Company's hold
        percentage (ratio of casino win to total amount of chips purchased for
        table games or total amount wagered for slots).

             For  the  first  three quarters, the Company's slot win and table
        game  win  increased by $16,937,000 and $2,399,000, respectively.  The
        Company's  revenue from poker, simulcasting and keno was down for this
        period.  The Company's slot win was up primarily due to an increase in
        amounts  wagered,  though  slot  win was also favorably affected by an
        increase  in hold percentage.  The Company's table game win was up due
        to  increases in both amounts wagered and hold percentage.

             The increased amounts wagered reflect the Company's recent casino
        expansion  as  well  as  increased  emphasis  on  bus  and  junket air
        programs.    The  Company  s current junket programs were initiated in
        September 1994.  In addition, poor weather conditions during the first
        quarter  of  1994  adversely affected operations in that period as the
        principal means of transportation to Atlantic City is by automobile or
        bus.

             The  decreases  in food and beverage revenues for the first three
        quarters  was  primarily  attributable to the closing of the Celebrity
        Deli  in  early  April  and, to a lesser extent, Mr. G's lounge in mid
        March  for  the  renovations  discussed  under  "FINANCIAL CONDITION -
        Capital Expenditures and Resources" above.

             Casino/hotel - Paradise Island, The Bahamas

             The   Company's  Paradise  Island  casino/hotel  facilities  were
        disposed  of  in  the  SIHL Sale effective May 3, 1994.  The Company's
        Paradise  Island  revenues for 1994 reflect the Company's operation of
        the Paradise Island properties through April 30, 1994.
             
             Airline

             The  Company's  airline  operation was effectively disposed of in
        the  SIHL  Sale  by  means  of  an option/put agreement with a nominal
        option  price.  The only aircraft owned by the Company was transferred
        to  a  subsidiary  of  SIHL  as part of the SIHL Sale.  Pursuant to an
        agreement,  the  Company  operated the airline on behalf of SIHL for a
        small  management  fee  through early May 1995.  All profits earned or
        losses  incurred  in  such operation accrued to or were borne by SIHL.
        Airline  revenues  presented  in  the  segment  tables  herein reflect
        airline operations through April 30, 1994.







                                          14<PAGE>

        Contribution to Consolidated Earnings (Loss) Before Extraordinary Item

             Results  by  geographic  and business segment were as follows (in
        thousands of dollars):


                                       Quarter Ended      Three Quarters Ended
                                       September 30,          September 30,   
                                      1995      1994        1995       1994   

        Casino/hotel:
          Atlantic City, New Jersey $12,947   $ 11,445    $ 23,206  $  16,742
          Paradise Island,
           The Bahamas (a)(b)                                          10,206
                                     12,947     11,445      23,206     26,948
        Real estate related -
         Atlantic City, New Jersey    2,052      1,911       6,124    (15,283)
        Airline(a)(b)                                                      (7)
        Other segments                  (20)                   (20)       (24)
        Corporate expense, net of
         management fees              1,776      1,700       5,782      4,878
        Loss on SIHL Sale                                             (73,108)

        Earnings (loss) from
         operations                  16,755     15,056      35,092    (56,596)
        Other income (deductions):
          Interest income               726        861       2,698      2,087
          Interest expense           (6,357)    (6,600)    (18,956)   (29,685)
          Amortization of debt
           discounts                   (964)      (832)     (2,958)   (14,163)
          Recapitalization costs                 1,300                 (8,488)
          Proceeds from Litigation
           Trust                                                        2,542

        Earnings (loss) before
         extraordinary item         $10,160   $  9,785    $ 15,876  $(104,303)

        (a)  These operations were disposed of through the SIHL Sale.

        ( b )    The  Paradise  Island  casino/hotel  segment  subsidized  the
        operations of Paradise Island Airlines, Inc. in the amount of $993,000
        for the  first three quarters of 1994.



             Third Quarter and First Three Quarters 1995 Compared to 1994

             Casino/hotel - Atlantic City, New Jersey

             For  the  third  quarter and first three quarters of 1995 casino,
        hotel  and  related  operating  results  increased  by  $1,502,000 and
        $6,464,000,  respectively,  as  the increased revenues described above
        were partially offset by net increases in operating costs.








                                          15<PAGE>

             For the third quarter the most significant variances in operating
        expenses  were  increases  in  casino  promotional costs ($1,700,000),
        payroll  and  related  costs ($800,000) and casino win tax ($600,000).
        Casino promotional costs increased primarily due to increases in costs
        associated  with  the  junket  air  program,  which  was  expanded  in
        September  1994.  Payroll and related costs increased primarily due to
        increased  salary  and  wage  rates,  although  the  average number of
        employees  was  up slightly for the quarter.  Casino win tax increased
        relative to the increase in casino revenues.

             For  the  first  three quarters the most significant variances in
        o p erating  expenses  were  increases  in  casino  promotional  costs
        ($6,000,000),  casino  win tax ($1,500,000), payroll and related costs
        ($1,400,000)  and  the  accrual  for performance and incentive bonuses
        ( $ 800,000).    Casino  promotional  costs  increased  due  to  costs
        associated  with  the expanded junket air program as well as increases
        in  the  amount  of  cash  giveaway  to  bus  patrons.  Casino win tax
        increased  relative  to  the increase in casino revenues.  Payroll and
        related costs increased due to increased salary and wage rates, as the
        average  number  of  employees  was down slightly for the year-to-date
        period.

             Casino/hotel - Paradise Island, The Bahamas

             The   Company's  Paradise  Island  casino/hotel  facilities  were
        disposed  of  in  the  SIHL  Sale effective May 3, 1994.  The Paradise
        Island  operating  results for 1994 reflect the Company's operation of
        the Paradise Island properties through April 30, 1994.

             Real Estate Related - Atlantic City, New Jersey

             Atlantic  City  real  estate  related results for the first three
        quarters  of  1995  include  a  $400,000  credit  from  the  favorable
        settlement  of  certain  prior  years'  property tax appeals.  For the
        first  three  quarters  of 1994 the results for this segment include a
        charge  of  $20,525,000  for  the  write-down of certain non-operating
        properties to net realizable value.

             Airline

             The  Company's  airline  operation was effectively disposed of in
        the  SIHL  Sale  by  means  of  an option/put agreement with a nominal
        option  price.    Pursuant  to  an agreement, the Company operated the
        airline on behalf of SIHL for a small management fee through early May
        1995.  All profits earned or losses incurred in such operation accrued
        to  or  were  borne by SIHL.  Operating results of the airline segment
        presented  in  the  segment  tables  herein include airline operations
        through April 30, 1994.

             Corporate Expense

             The  corporate  expense  segment  includes credits for management
        fees  which GGE charges certain subsidiaries based on three percent of
        their  gross  revenues.  The corresponding charges are included in the
        segments  where  the  respective subsidiary's operations are reported.
        Management  fees  charged  to Resorts International Hotel, Inc., GGE's
        subsidiary that




                                          16<PAGE>

        owns and operates the Resorts Casino Hotel, amounted to $2,790,000 and
        $2,558,000  for  the third quarter of 1995 and 1994, respectively, and
        $7,436,000  and  $6,846,000  for  the first three quarters of 1995 and
        1994,  respectively.    Management  fees charged to other subsidiaries
        totaled $1,971,000 for the first three quarters of 1994.

             Corporate expense for the first three quarters of 1995 includes a
        credit of $1,000,000 from a favorable litigation settlement.

             T h e   Environmental  Protection  Agency  ("EPA")  has  named  a
        predecessor  to GGE as a potentially responsible party in the Bay Drum
        hazardous  waste site (the "Site") in Tampa, Florida which the EPA has
        listed  on  the  National  Priorities  List.    No  formal  action has
        commenced  against  GGE  and GGE intends to dispute any claims of this
        nature,  if  asserted.   Although it may ultimately be determined that
        GGE  is  one of several hundred parties that are jointly and severally
        liable  for  the  costs of Site remediation and for damages to natural
        resources  at  the Site caused by hazardous wastes, the extent of such
        liability, if any, cannot be determined at this time.

             Loss on SIHL Sale

             The  loss  on  SIHL  Sale  represents  the difference between the
        carrying values and the fair values of the assets and equity interests
        sold  in the SIHL Sale.  See Note B of Notes to Consolidated Financial
        Statements.

             Other Income (Deductions)

             The  decreases  in  interest  expense  and  amortization  of debt
        discounts for the first three quarters of 1995 are attributable to the
        restructuring  of  the  Company's  debt  pursuant  to  the Plan, which
        resulted  in  a  significant  decrease in the principal amount of debt
        outstanding as well as a reduction in interest rates.

             Recapitalization  costs  include  legal  and  other advisory fees
        incurred in connection with the restructuring that was effected in May
        1994.

             Proceeds  from  Litigation  Trust represent the distribution that
        the  Company received as a holder of units of beneficial interest in a
        litigation trust (the "Litigation Trust") established under a previous
        plan of reorganization.


        PART II. - OTHER INFORMATION


        Item 1.  Legal Proceedings

             The  following  is  an update of the status of certain litigation
        which was previously described in "Item 3. Legal Proceedings" of GGE's
        Annual Report on Form 10-K for the year ended December 31, 1994 and in
        "Item 1. Legal Proceedings" of GGE's Quarterly Report on Form 10-Q for
        the quarter ended June 30, 1995.






                                          17<PAGE>

        U.S. District Court Action - Friedman

             This  action  was dismissed with prejudice as to the plaintiff in
        September 1995.

        U.S. District Court Action / U.S. Bankruptcy Court Action - Rogers

             The   U.  S.  District  Court  Action  was  discontinued  without
        prejudice  to plaintiff.

             On  September  25,  1995  plaintiff  Rogers  filed a Complaint in
        Adversary  Proceeding  in the Bankruptcy Court for the District of New
        J e r s e y ,  which  court  approved  the  Company  s  1990  Plan  of
        Reorganization.  The complaint alleges that the Company did not comply
        with  its  1990  Plan of Reorganization in that Merv Griffin failed to
        timely  redeem  his $11,000,000 promissory note in September 1991, and
        the  Company  did  not  demand  such  redemption  at  that  time.  The
        complaint  further  alleges  that the Company violated the court order
        approving  the  1990  Plan  of Reorganization by filing a pre-packaged
        plan  of  reorganization  in another district.  The complaint seeks to
        have  a  trustee appointed for the Company and to have the issuance of
        C o m mon  Stock  to  Merv  Griffin  pursuant  to  the  1990  Plan  of
        Reorganization  voided.    The  Company  has  not yet responded to the
        summons  it  received.   A pre-trial conference has been scheduled for
        November 22, 1995.

        U.S. Bankruptcy Court Action - GGE v. Lowenschuss

             The  trial  for  the  Company's action against the Trustee of the
        Fred Lowenschuss Associates Pension Plan was held on November 2 and 3,
        1995  in the Bankruptcy Court for the District of New Jersey.  Closing
        arguments in this trial are scheduled for late November 1995.


        Item 6.  Exhibits and Reports on Form 8-K

        a.   Exhibits

             The following Part I exhibits are filed herewith:

             Exhibit
             Number                            Exhibit                        

             (11)      Statement re computation of per share data.

             (27)(a)   Financial data schedule as of September 30, 1995.

             (27)(b)   Restated  financial  data  schedule  as of December 31,
                        1994.

        b.   Reports on Form 8-K

             No  Current Report on Form 8-K was filed by GGE covering an event
        during  the  third quarter of 1995.  No amendments to previously filed
        Forms 8-K were filed during the third quarter of 1995.






                                          18<PAGE>

                                      SIGNATURES

             Pursuant  to  the  requirements of the Securities Exchange Act of
        1934,  the  registrant has duly caused this report to be signed on its
        behalf by the undersigned thereunto duly authorized.


                                        GRIFFIN GAMING & ENTERTAINMENT, INC.
                                                    (Registrant)




                                        /s/ Matthew B. Kearney              
                                        Matthew B. Kearney
                                        Executive Vice President -  Finance
                                         (Authorized Officer of Registrant
                                         and Chief Financial Officer)


        Date:  November 10, 1995








































                                          19<PAGE>

                         GRIFFIN GAMING & ENTERTAINMENT, INC.

                          Form 10-Q for the quarterly period
                               ended September 30, 1995


                                     EXHIBIT INDEX


             Exhibit                             Reference to Previous Filing
             Number            Exhibit           or Page Number in Form 10-Q

             (11)      Statement re computation  Page 21.
                       of per share data.

             (27)(a)   Financial data schedule   Page 22.
                       as of September 30, 1995.

             (27)(b)   Restated financial data   Page 23.
                       schedule as of December
                       31, 1994.








































                                          20<PAGE>




                                                                  EXHIBIT 11

                           GRIFFIN GAMING & ENTERTAINMENT, INC.
                              COMPUTATION OF PER SHARE DATA
                          (In Thousands, except per share data)

                                   Quarter Ended          Three Quarters Ended
                                   September 30,              September 30,    
                                  1995       1994           1995         1994  
Per Share Data - Primary:

Earnings (loss):
 Earnings (loss) before
  extraordinary item            $10,160     $ 9,785       $15,876     $(104,303)
 Extraordinary item                          (1,300)                    186,000
 Net earnings                   $10,160     $ 8,485       $15,876     $  81,697

Shares and share
 equivalents:
 Weighted average number 
  of shares of Common 
  Stock outstanding               7,941       7,808         7,940         6,065
 Weighted average number 
  of share equivalents 
  outstanding                       802                       553              
 Weighted average number 
  of shares and share
  equivalents                     8,743       7,808         8,493         6,065

 Earnings (loss) per share:
 Earnings (loss) before
  extraordinary item              $1.16       $1.25         $1.87       $(17.20)
 Extraordinary item                            (.16)                      30.67
 Net earnings                     $1.16       $1.09         $1.87       $ 13.47

Per Share Data - Fully
 Diluted:

Net earnings                     $10,160                   $15,876

Shares and share
 equivalents:
 Weighted average number 
  of shares of Common 
  Stock outstanding               7,941                     7,940
 Weighted average number 
  of share equivalents 
  outstanding                       802                       757
 Weighted average number 
  of shares and share
  equivalents                     8,743                     8,697

 Net earnings per share           $1.16                     $1.83



                                                  21<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRIFFIN
GAMING & ENTERTAINMENT, INC.'S CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
THERETO INCLUDED IN THE FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1995,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         $51,483<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   $8,851
<ALLOWANCES>                                    $3,979
<INVENTORY>                                     $2,382
<CURRENT-ASSETS>                               $68,837
<PP&E>                                        $219,146
<DEPRECIATION>                                 $59,288
<TOTAL-ASSETS>                                $335,176
<CURRENT-LIABILITIES>                          $39,066
<BONDS>                                       $216,486<F2>
<COMMON>                                           $79
                                0
                                          0
<OTHER-SE>                                     $25,845
<TOTAL-LIABILITY-AND-EQUITY>                  $335,176
<SALES>                                              0
<TOTAL-REVENUES>                              $232,063
<CGS>                                                0
<TOTAL-COSTS>                                 $157,560<F3>
<OTHER-EXPENSES>                               $10,312<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             $21,914
<INCOME-PRETAX>                                $15,876
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            $15,876
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   $15,876
<EPS-PRIMARY>                                    $1.87
<EPS-DILUTED>                                    $1.83
<FN>
<F1>INCLUDES NON-RESTRICTED CASH EQUIVALENTS OF $33,182 AND
    RESTRICTED CASH EQUIVALENTS OF $3,994.
<F2>NET OF UNAMORTIZED DISCOUNTS.
<F3>EXCLUDES DEPRECIATION.
<F4>DEPRECIATION EXPENSE.
</FN>
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM RESORTS
INTERNATIONAL, INC.'S CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO
INCLUDED IN THE FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1994, EXCEPT AS
NOTED IN FOOTNOTE 2, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
[/LEGEND]
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         $40,891<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   $8,834
<ALLOWANCES>                                    $3,901
<INVENTORY>                                     $1,793
<CURRENT-ASSETS>                               $58,724
<PP&E>                                        $208,141<F2>
<DEPRECIATION>                                 $49,024
<TOTAL-ASSETS>                                $317,248
<CURRENT-LIABILITIES>                          $41,051
<BONDS>                                       $212,466<F3>
<COMMON>                                          $397
                                0
                                          0
<OTHER-SE>                                      $9,634
<TOTAL-LIABILITY-AND-EQUITY>                  $317,248
<SALES>                                              0
<TOTAL-REVENUES>                              $353,016
<CGS>                                                0
<TOTAL-COSTS>                                 $243,224<F4>
<OTHER-EXPENSES>                              $110,238<F5>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             $50,317
<INCOME-PRETAX>                               $(98,891)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           $(98,891)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               $190,008<F6>
<CHANGES>                                            0
<NET-INCOME>                                   $91,117
<EPS-PRIMARY>                                    $2.79<F7>
<EPS-DILUTED>                                        0
<FN>
<F1>INCLUDES NON-RESTRICTED CASH EQUIVALENTS OF $21,321 AND
    RESTRICTED CASH EQUIVALENTS OF $5,388.
<F2>RESTATED TO EXCLUDE LAND HELD FOR INVESTMENT, DEVELOPMENT AND RESALE.
<F3>NET OF UNAMORTIZED DISCOUNTS.
<F4>EXCLUDES DEPRECIATION.
<F5>INCLUDES DEPRECIATION OF $17,250, WRITE-DOWN OF NON-OPERATING REAL
    ESTATE OF $20,525 AND LOSS ON SIHL SALE OF $72,463 (SEE NOTE 2 OF
    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS).
<F6>INCLUDES GAIN ON EXCHANGE OF DEBT - $186,000 AND GAIN ON RIH'S
    PURCHASE OF 12,899 UNITS - $4,008 (SEE NOTES 2 AND 7 OF NOTES
    TO CONSOLIDATED FINANCIAL STATEMENTS.)
<F7>INCLUDES LOSS BEFORE EXTRAORDINARY ITEM - $(3.02) PER SHARE AND
    EXTRAORDINARY ITEM - $5.81 PER SHARE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission