GRIFFIN GAMING & ENTERTAINMENT INC
10-Q, 1995-08-10
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: FIRST MONTAUK FINANCIAL CORP, 10QSB, 1995-08-10
Next: REYNOLDS & REYNOLDS CO, S-3, 1995-08-10





                                       Form 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C.  20549

        [X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended June 30, 1995

                                          OR

        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the transition period from            to             

        Commission File No. 1-4748

                         Griffin Gaming & Entertainment, Inc.         
                (Exact name of registrant as specified in its charter)

                   Delaware                                     59-0763055    
        (State or other jurisdiction of                     (I.R.S. Employer
        incorporation or organization)                     Identification No.)

        1133 Boardwalk, Atlantic City, New Jersey                 08401       
         (Address of principal executive offices)               (Zip Code)

                                     (609) 344-6000       
                            (Registrant's telephone number,
                                 including area code)

                              Resorts International, Inc.       
                      (Former name, if changed since last report)

        Indicate  by  check  mark  whether  the  registrant  (1) has filed all
        reports  required to be filed by Section 13 or 15(d) of the Securities
        Exchange  Act  of  1934  during  the  preceding 12 months (or for such
        shorter period that the registrant was required to file such reports),
        and  (2)  has been subject to such filing requirements for the past 90
        days.
                                                         Yes  X     No     

        Indicate  by check mark whether the registrant has filed all documents
        and  reports  required  to be filed by Sections 12, 13 or 15(d) of the
        Securities  Exchange  Act  of  1934  subsequent to the distribution of
        securities under a plan confirmed by a court.
                                                         Yes  X     No     

        Number  of  shares  outstanding  of  each class of registrant's common
        stock  as of June 30, 1995:  Common Stock - 7,941,035 shares and Class
        B Redeemable Common Stock - 35,000 shares.

                         Exhibit Index is presented on page 21

                               Total number of pages 35





                                          1<PAGE>

                         GRIFFIN GAMING & ENTERTAINMENT, INC.
                                       FORM 10-Q
                                         INDEX


                                                                  Page Number

        Part I.  Financial Information

             Item 1.     Financial Statements

                         Consolidated Balance Sheets
                          at June 30, 1995 and 
                          December 31, 1994                             3

                         Consolidated Statements of
                          Operations for the Quarters
                          and Halves Ended June 30,
                          1995 and 1994                                 4
                          
                         Consolidated Statements of
                          Cash Flows for the Halves
                          Ended June 30, 1995 and 1994                  5

                         Notes to Consolidated
                          Financial Statements                          6
                         
             Item 2.     Management's Discussion
                          and Analysis of Financial
                          Condition and Results of
                          Operations                                   10


        Part II.  Other Information

             Item 1.     Legal Proceedings                             16

             Item 2.     Changes in Securities                         17

             Item 4.     Submission of Matters to a
                          Vote of Security Holders                     17

             Item 6.     Exhibits and Reports on
                          Form 8-K                                     18
















                                           2<PAGE>

     PART I. - FINANCIAL INFORMATION
     Item 1.   Financial Statements
                                           
                GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                     (In Thousands of Dollars, except par value)


                                                    June 30,     December 31,
                                                      1995           1994    
                                                  (Unaudited)
     ASSETS

     Current assets:
       Cash (including cash equivalents
        of $27,177 and $21,321)                     $ 41,958       $ 35,503
       Restricted cash equivalents                     5,359          5,388
       Receivables, less allowance for
        doubtful accounts of $4,010
        and $3,901                                     7,608          6,509
       Inventories                                     2,463          1,793
       Prepaid expenses                                8,809          9,531
         Total current assets                         66,197         58,724
      
     Property and equipment, net of
      accumulated depreciation of $55,972
      and $49,024                                    254,509        246,758
     Deferred charges and other assets                12,199         11,766

                                                    $332,905       $317,248

     LIABILITIES AND SHAREHOLDERS' EQUITY

     Current liabilities:
       Current maturities of long-term 
        debt                                        $    560       $      5
       Accounts payable and accrued
        liabilities                                   47,208         41,046
         Total current liabilities                    47,768         41,051

     Long-term debt, net of unamortized
      discounts                                      215,673        212,466

     Deferred income taxes                            53,700         53,700

     Shareholders' equity:
       Common Stock - $.01 par value                      79            397
       Class B Stock - $.01 par value
       Capital in excess of par                      129,572        129,237
       Accumulated deficit                          (113,887)      (119,603)
         Total shareholders' equity                   15,764         10,031

                                                    $332,905       $317,248
                                           





                                          3<PAGE>
                GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                        (In Thousands, except per share data)
                                     (Unaudited)

                                       Quarter Ended          Half Ended
                                          June 30,             June 30,      
                                      1995      1994       1995        1994  
     Revenues:
       Casino                       $68,514   $ 72,314   $130,632   $ 147,042
       Rooms                          1,721      5,004      3,067      16,504
       Food and beverage              2,867      7,359      5,897      20,703
       Other casino/hotel revenues    1,458      2,903      2,644       9,732
       Other operating revenues                  1,136                  4,577
       Real estate related            2,140      2,100      4,221       4,130
                                     76,700     90,816    146,461     202,688
     Expenses:
       Casino                        38,922     37,266     75,986      85,659
       Rooms                            907      1,556      1,882       4,345
       Food and beverage              3,251      6,726      6,640      17,172
       Other casino/hotel
        operating expenses            8,489     11,872     17,121      29,018
       Other operating expenses                    860                  3,483
       Selling, general and
        administrative                9,271     13,709     19,393      29,451
       Depreciation                   3,774      4,485      6,962      10,790
       Real estate related              (96)       473        140         789
       Write-down of non-operating
        real estate                             20,525                 20,525
       Loss on SIHL Sale                        73,108                 73,108
                                     64,518    170,580    128,124     274,340
     Earnings (loss) from 
      operations                     12,182    (79,764)    18,337     (71,652)
     Other income (deductions):
       Interest income                  735        537      1,972       1,226
       Interest expense              (6,308)    (4,960)   (12,599)    (23,085)
       Amortization of debt
        discounts                      (913)      (761)    (1,994)    (13,331)
       Recapitalization costs                   (5,406)                (9,788)
       Proceeds from Litigation
        Trust                                                           2,542
     Earnings (loss) before 
      extraordinary item              5,696    (90,354)     5,716    (114,088)
     Extraordinary item - gain on
      exchange of debt                         187,300                187,300
     Net earnings                   $ 5,696   $ 96,946   $  5,716   $  73,212   
       
     Per share data - primary:
       Earnings (loss) before
        extraordinary item            $ .65    $(14.31)     $ .68     $(22.03)
       Extraordinary item                        29.66                  36.17
       Net earnings                   $ .65    $ 15.35      $ .68     $ 14.14
       Weighted average number
        of shares and equivalents     8,788      6,315      8,366       5,179

     Per share data - fully diluted:
       Net earnings                   $ .65                 $ .66
       Weighted average number
        of shares and equivalents     8,788                 8,704



                                          4<PAGE>

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In Thousands of Dollars)
                                      (Unaudited)

                                                           Half Ended
                                                            June 30,         
                                                        1995           1994  

        Cash flows from operating activities:
          Cash received from customers               $ 145,426      $ 198,959
          Cash paid to suppliers and employees        (114,173)      (164,474)
            Cash flow from operations before
             interest and income taxes                  31,253         34,485
          Interest received                              1,931          1,458
          Interest paid                                (12,410)        (4,113)
          Income taxes paid                                              (345)
            Net cash provided by operating
             activities                                 20,774         31,485

        Cash flows from investing activities:
          Cash proceeds from SIHL Sale, net of
           cash balances transferred                                   38,742
          Payments for property and equipment          (14,713)        (4,995)
          Proceeds from sale of property                                   19
          Casino Reinvestment Development 
           Authority deposits and bond 
           purchases                                    (1,420)        (1,360)
            Net cash provided by (used in)
             investing activities                      (16,133)        32,406

        Cash flows from financing activities:
          Proceeds from borrowing                        1,815
          Cash (including cash proceeds of SIHL
           Sale) distributed to noteholders                          (101,129)
          Collection of note receivable from
           related party                                                3,008
          Payments of recapitalization costs                           (6,106)
          Proceeds from Litigation Trust                                2,542
          Repayments of non-public debt                    (47)           (63)
          Proceeds from exercise of stock
           options                                          17                
            Net cash provided by (used in)
             financing activities                        1,785       (101,748)

        Net increase (decrease) in cash and 
         cash equivalents                                6,426        (37,857)
        Cash and cash equivalents at beginning
         of period                                      40,891         76,794
        Cash and cash equivalents at end
         of period                                   $  47,317      $  38,937









                                          5<PAGE>

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        A.   General:

             The accompanying consolidated interim financial statements, which
        a r e    u naudited,  include  the  operations  of  Griffin  Gaming  &
        Entertainment,  Inc.  ("GGE")  and its subsidiaries.  GGE was known as
        Resorts International, Inc. until its name change, which was effective
        June  30, 1995.  "GGE" is used herein to refer to the corporation both
        before  and  after its name change.  The term "Company" as used herein
        includes  GGE   and/or one or more of its subsidiaries, as the context
        may require.

             W h i l e  the  accompanying  interim  financial  information  is
        unaudited,  management  of  the  Company believes that all adjustments
        necessary  for  a fair presentation of these interim results have been
        made and all such adjustments are of a normal recurring nature.

             The  notes  presented herein are intended to provide supplemental
        disclosure  of  items of significance occurring subsequent to December
        31,  1994  and  should  be  read  in  conjunction  with  the  Notes to
        Consolidated  Financial Statements contained in pages 42 through 61 of
        GGE's Annual Report on Form 10-K for the year ended December 31, 1994.

        B.   Disposition of Paradise Island and Related Operations:

             The  Company  disposed  of  its  Paradise  Island  operations and
        properties  as part of a prepackaged bankruptcy plan of reorganization
        (the  "Plan"), which was effective May 3, 1994.  Pursuant to the Plan,
        GGE  sold  100%  of the equity of its Bahamian subsidiaries along with
        certain  assets and liabilities of GGE and its U.S. subsidiaries which
        supported  the  Paradise  Island  operations  (the "SIHL Sale") to Sun
        International Hotels Limited ("SIHL").

             The  consolidated  statements  of operations include the Paradise
        Island operations through April 30, 1994.

             F o r   information  as  to  the  revenues  and  contribution  to
        consolidated  earnings  from operations of the operations disposed of,
        see  the  Paradise  Island portion of the casino/hotel segment and the
        airline  segment  included  in  the  segment  tables  in "Management's
        Discussion   and  Analysis  of  Financial  Condition  and  Results  of
        Operations."

        C.   Reverse Repurchase Agreements:

             Cash  equivalents  at  June  30, 1995 included reverse repurchase
        agreements  (federal  government securities purchased under agreements
        to  resell  those  securities)  with  the  institutions  listed in the
        following  table under which the Company had not taken delivery of the
        underlying  securities.    These  agreements  matured on July 3, 1995,
        except  for  $10,000  with  City  National  Bank of Florida which will
        mature on August 24, 1995.





                                          6<PAGE>

        (In Thousands of Dollars)                                             

        Prudential Securities, Inc.                                 $19,643

        National Westminster Bank NJ                                $ 7,588 

        City National Bank of Florida                               $ 1,734 



        D.   Reverse Stock Split:

             On  June  27,  1995,  GGE's  shareholders approved a one-for-five
        reverse  stock split (the "Reverse Stock Split") of GGE's common stock
        (the  "Common  Stock"),  par value $.01 per share, of which there were
        previously  100,000,000  shares  authorized.   The Reverse Stock Split
        became  effective on June 30, 1995, on which date each share of Common
        Stock  was  reclassified into one-fifth of a new share of Common Stock
        and  the  total  authorized  shares  of  Common  Stock was, therefore,
        reduced to 20,000,000.  The par value of the Common Stock remains $.01
        per  share  after  the  Reverse  Stock  Split.    As of June 30, 1995,
        $318,000  was  reclassified  from Common Stock to capital in excess of
        par  in  order  to  reflect  the  Reverse  Stock Split.  GGE's Class B
        Redeemable  Common Stock (the "Class B Stock"), of which 35,000 shares
        are outstanding and 120,000 shares are authorized, was not affected by
        the Reverse Stock Split.

        E.   Stock Options and Warrants:

             In  March  1995, the Compensation/Option Committee of GGE's Board
        of  Directors  granted  options  to  purchase 115,000 shares of Common
        Stock  at  an  exercise price of $10.46875 per share (after adjustment
        for  the  Reverse  Stock  Split),  subject  to  the  approval by GGE's
        shareholders  of  certain  amendments  to GGE's 1994 Stock Option Plan
        (the  "1994  SOP").    Such  approval was granted in June 1995.  These
        options  are  to  vest 25% on September 27, 1995, and 25% on August 1,
        1996, 1997 and 1998.

             On  June  30,  1995,  in  accordance  with the 1994 SOP, the four
        members of the Compensation/Option Committee were each granted options
        to  purchase  1,000  shares  of  Common  Stock at an exercise price of
        $14.0625  (after  adjustment  for  the  Reverse  Stock  Split).  These
        options are fully exercisable.

             In accordance with the anti-dilution and adjustment provisions of
        the  1994  SOP,  GGE's previous stock option plan (the "1990 SOP") and
        GGE's  outstanding  warrants,  all  of  GGE's  outstanding options and
        warrants  as  of  June  30,  1995 were reduced by 80% and the exercise
        prices  were  increased  accordingly  as a result of the Reverse Stock
        Split.    As  of  June  30,  1995,  GGE  had the following options and
        warrants outstanding after adjustment for the Reverse Stock Split:









                                          7<PAGE>

                            Exercise         Options          Options
               Plan           Price        Outstanding      Exercisable

             1990 SOP       $ 9.37500         281,677          281,677

             1994 SOP       $ 5.15625         206,700            3,000

             1994 SOP       $10.46875         115,000                0

             1994 SOP       $14.06250           4,000            4,000

             Warrants       $ 6.00000         933,370          933,370

                                            1,540,747        1,222,047



        F.   Complimentary Services:

             The  Consolidated  Statements of Operations reflect each category
        of  operating  revenues  excluding  the  retail value of complimentary
        services  provided  to casino patrons without charge.  The rooms, food
        and beverage, and other casino/hotel operations departments allocate a
        percentage  of their total operating expenses to the casino department
        for   complimentary  services  provided  to  casino  patrons.    These
        allocations  do  not  necessarily  represent  the  incremental cost of
        providing  such  complimentary  services  to  casino patrons.  Amounts
        a l l ocated  to  the  casino  department  from  the  other  operating
        departments were as follows:

                                          Quarter Ended         Half Ended
                                             June 30,            June 30,    
        (In Thousands of Dollars)        1995      1994       1995      1994

        Rooms                           $1,248    $1,033    $ 2,299   $ 2,172
        Food and beverage                4,203     3,607      8,149     8,166
        Other casino/hotel operations    1,397     1,747      2,715     3,403

        Total allocated to casino       $6,848    $6,387    $13,163   $13,741


        G.   Per Share Data:

             Per  share data was computed using the weighted average number of
        shares  of outstanding Common Stock.  When dilutive, stock options and
        warrants  were  included as share equivalents using the treasury stock
        method.  Per share data has been restated for all periods presented to
        give effect to the Reverse Stock Split.












                                          8<PAGE>

        H.   Statements of Cash Flows:

             Supplemental  disclosures  required  by  Statement  of  Financial
        Accounting  Standards  No.  95 "Statement of Cash Flows" are presented
        below.

                                                           Half Ended
                                                            June 30,       
        (In Thousands of Dollars)                      1995         1994

        Reconciliation of net earnings to net cash
         provided by operating activities:

          Net earnings                               $ 5,716     $  73,212
          Adjustments to reconcile net earnings
           to net cash provided by operating
           activities:
            Extraordinary item - gain on exchange
             of debt                                              (187,300)
            Loss on SIHL Sale                                       73,108
            Write-down of non-operating real 
             estate                                                 20,525
            Depreciation                               6,962        10,790
            Amortization of debt discounts             1,994        13,331
            Provision for doubtful receivables           500         1,097
            Provision for discount on Casino
             Reinvestment Development Authority
             obligations, net of amortization            654           694
            Deferred tax benefit                                      (300)
            Recapitalization costs                                   9,788
            Proceeds from Litigation Trust                          (2,542)
            Net loss on sale of property                               138
            Net (increase) decrease in receivables    (1,599)           43
            Net (increase) decrease in inventories 
             and prepaid expenses                       (120)        3,445
            Net (increase) decrease in deferred 
             charges and other assets                    414           (17)
            Net increase in accounts payable
             and accrued liabilities                   6,253        15,473

        Net cash provided by operating activities    $20,774     $  31,485



















                                          9<PAGE>

                                                           Half Ended
                                                            June 30,      
        (In Thousands of Dollars)                      1995        1994

        Non-cash investing and financing
         activities:

          Exchange of real estate in Atlantic
           City (at carrying value of property
           exchanged)                                 $1,501

          Exchange of Senior Secured Redeemable
           Notes due April 15, 1994 for:
            Mortgage Notes due 2003 and Junior
             Mortgage Notes due 2004 (at
             estimated market value)                             $135,300
            SIHL Series A Ordinary Shares (at
             estimated market value)                               60,000
            Common Stock (at estimated market
             value)                                                24,415
            Other liabilities                                       1,130

          Reduction in note receivable from
           related party applied to prepaid
           services                                                 2,310

          Issuance of Common Stock in
           settlement of certain
           recapitalization costs                                     865

          Increase in liabilities for additions
           to other assets                                81          122



        I.   Commitments and Contingencies:

             GGE  and  certain  of  its subsidiaries are defendants in certain
        litigation.    In  the  opinion  of  management,  based upon advice of
        counsel, the aggregate liability, if any, arising from such litigation
        w i ll  not  have  a  material  adverse  effect  on  the  accompanying
        consolidated financial statements.


        Item 2.  Management's Discussion and Analysis of Financial Condition 
                 and Results of Operations

        FINANCIAL CONDITION

        Liquidity

             At  June  30,  1995  the  Company's  working  capital amounted to
        $ 1 8 , 4 29,000,  including  unrestricted  cash  and  equivalents  of
        $41,958,000.    A  substantial  amount  of  the  unrestricted cash and
        e q u i valents  is  required  for  day-to-day  operations,  including
        approximately $10,000,000




                                          10<PAGE>

        of  currency and coin on hand which amount varies by days of the week,
        holidays and seasons, as well as additional cash balances necessary to
        meet current working capital needs.

             In addition, the Company has a $19,738,000 senior credit facility
        (the  "Senior  Facility")  available for the period ending May 2, 1996
        should  the  Company have unforeseen cash needs.  The Company believes
        that  the  Senior  Facility  will serve as a safeguard if an emergency
        arises  from  current  operations, or serve as a source of funds for a
        profitable investment opportunity.  However, market interest rates and
        other  economic  conditions, among other factors, will determine if it
        is appropriate for the Company to draw on the Senior Facility.

        Capital Expenditures and Resources

             During  the  first  half  of  1995  the  Company's $14,713,000 of
        capital expenditures included approximately $6,100,000 for an Atlantic
        City    land  acquisition,  $3,700,000  for  the conversion of certain
        existing  facilities  into  an additional 10,000 square feet of casino
        gaming   area  and  $2,300,000  for  restaurant  renovations  at  Merv
        Griffin's  Resorts  Casino  Hotel  (the  "Resorts  Casino  Hotel")  in
        Atlantic  City.   Although the latter two projects are now in service,
        they will require approximately $1,100,000 of additional expenditures.

             The Company purchased a 4.4 acre tract on the Boardwalk, adjacent
        to  Resorts  Casino Hotel, from an affiliate of Harrah's Atlantic City
        in  exchange  for certain non-operating real estate in the marina area
        of Atlantic City and cash.  The Company has been leasing this property
        and  using it as a parking lot since 1985.  The Company expects to use
        this additional acreage to expand its Atlantic City operations.

             The  Company  modified a portion of its bus waiting area to house
        approximately  180  slot  machines  and  converted  Mr.  G's lounge to
        accommodate  approximately  135  more slot machines.  This project was
        completed  by Memorial Day weekend.  The cost noted above includes the
        cost  of  slot  machines and related equipment.  The new slot machines
        were financed by a $1,815,000 bank loan.

             In late June 1995 the Company opened the California Pizza Kitchen
        and  the  new Oceanside cocktail lounge in the space formerly occupied
        by the Celebrity Deli in Resorts Casino Hotel.

        RESULTS OF OPERATIONS

        General

             The  Paradise  Island portion of the casino/hotel segment and the
        airline  segment  were disposed of through the SIHL Sale effective May
        3,  1994.    Results  of these operations for the first four months of
        1994 are included in the segment tables which follow.










                                          11<PAGE>

        Revenues

             Revenues  by  geographic and business segment were as follows (in
        thousands of dollars):


                                        Quarter Ended         Half Ended
                                           June 30,            June 30,     
                                        1995      1994      1995      1994  

        Casino/hotel:
          Atlantic City, New Jersey:
            Casino                    $68,514   $65,278   $130,632  $118,927
            Rooms                       1,721     1,907      3,067     3,085
            Food and beverage           2,867     3,943      5,897     7,057
            Other casino/hotel          1,458     1,092      2,644     2,024
                                       74,560    72,220    142,240   131,093

          Paradise Island,
           The Bahamas (a):
            Casino                                7,036               28,115
            Rooms                                 3,097               13,419
            Food and beverage                     3,416               13,646
            Other casino/hotel                    1,811                7,708
                                           -0-   15,360         -0-   62,888

            Total casino/hotel         74,560    87,580    142,240   193,981

        Real estate related -
         Atlantic City, New Jersey      2,140     2,100      4,221     4,130
        Airline (a)                               1,446                5,674
        Other segments                                2                    7
        Intersegment eliminations                  (312)              (1,104)

        Revenues from operations      $76,700   $90,816   $146,461  $202,688

        (a)  These operations were disposed of through the SIHL Sale.



             Second Quarter and First Half 1995 Compared to 1994

             Casino/hotel - Atlantic City, New Jersey

             Casino  revenues  increased by $3,236,000 and $11,705,000 for the
        second  quarter  and first half of 1995, respectively.  For the second
        quarter,  the  increase  was  due to increased slot revenues resulting
        from  increased amounts wagered.  For this period a slight increase in
        table  game  win  was  more than offset by a decrease in revenues from
        poker, simulcasting and keno.

             For  the  first  half,  the Company's slot win and table game win
        increased  by $11,514,000 and $1,036,000, respectively.  The Company's
        revenue  from poker, simulcasting and keno was down for the first half
        of  1995.    The  Company's  slot  win and table game win were both up
        primarily




                                          12<PAGE>

        due  to  increases  in  amounts  wagered,  though  slot  win  was also
        favorably  affected by an increase in hold percentage (ratio of casino
        win to total amount wagered).

             The  increased  amounts  wagered  reflect the Company's increased
        emphasis  on  bus  and junket air programs.  In addition, poor weather
        conditions  during  the  first  quarter  of  1994  adversely  affected
        operations  in that period as the principal means of transportation to
        Atlantic City is by automobile or bus.

             The  decreases  in food and beverage revenues for both the second
        quarter  and  the first half of 1995 are primarily attributable to the
        closing  of the Celebrity Deli in early April and, to a lesser extent,
        Mr.  G's  lounge  in  mid  March  for  the renovations discussed under
        "FINANCIAL CONDITION - Capital Expenditures and Resources" above.

             Casino/hotel - Paradise Island, The Bahamas

             The   Company's  Paradise  Island  casino/hotel  facilities  were
        disposed  of  in  the  SIHL Sale effective May 3, 1994.  The Company's
        Paradise  Island  revenues for 1994 reflect the Company's operation of
        the Paradise Island properties through April 30, 1994.
             
             Airline

             The  Company's  airline  operation was effectively disposed of in
        the  SIHL  Sale  by  means  of  an option/put agreement with a nominal
        option  price.  The only aircraft owned by the Company was transferred
        to  a  subsidiary  of  SIHL  as part of the SIHL Sale.  Pursuant to an
        agreement,  the  Company  operated the airline on behalf of SIHL for a
        small  management  fee  through early May 1995.  All profits earned or
        losses  incurred  in  such operation accrued to or were borne by SIHL.
        Airline  revenues  presented  in  the  segment  tables  herein reflect
        airline operations through April 30, 1994.


























                                          13<PAGE>

        Contribution to Consolidated Earnings (Loss) Before Extraordinary Item

             Results  by  geographic  and business segment were as follows (in
        thousands of dollars):


                                      Quarter Ended            Half Ended
                                         June 30,               June 30,     
                                      1995      1994        1995       1994  

        Casino/hotel:
          Atlantic City, New Jersey $ 7,440   $  6,988    $10,259   $   5,297
          Paradise Island,
           The Bahamas (a)(b)                    3,794                 10,206
                                      7,440     10,782     10,259      15,503
        Real estate related -
         Atlantic City, New Jersey    2,232    (18,902)     4,072     (17,194)
        Airline(a)(b)                               (2)                    (7)
        Other segments                              (7)                   (24)
        Corporate expense, net of
         management fees              2,510      1,473      4,006       3,178
        Loss on SIHL Sale                      (73,108)               (73,108)

        Earnings (loss) from
         operations                  12,182    (79,764)    18,337     (71,652)
        Other income (deductions):
          Interest income               735        537      1,972       1,226
          Interest expense           (6,308)    (4,960)   (12,599)    (23,085)
          Amortization of debt
           discounts                   (913)      (761)    (1,994)    (13,331)
          Recapitalization costs                (5,406)                (9,788)
          Proceeds from Litigation
           Trust                                                        2,542

        Earnings (loss) before
         extraordinary item         $ 5,696   $(90,354)   $ 5,716   $(114,088)

        (a)  These operations were disposed of through the SIHL Sale.

        ( b )    The  Paradise  Island  casino/hotel  segment  subsidized  the
        operations  of  Paradise  Island  Airlines,  Inc.  in  the  amounts of
        $388,000   and  $993,000  for  the  second  quarter  and  first  half,
        respectively, of 1994.



             Second Quarter and First Half 1995 Compared to 1994

             Casino/hotel - Atlantic City, New Jersey

             For  the  second quarter and first half of 1995 casino, hotel and
        related  operating  results  increased  by  $452,000  and  $4,962,000,
        respectively, as the increased revenues described above were partially
        offset by net increases in operating costs.






                                          14<PAGE>

             For the second quarter the most significant variance in operating
        expenses  was  an  increase  in casino promotional costs ($2,100,000).
        For  the  first  half  the  most  significant  variances  in operating
        expenses  were  increases in casino promotional costs ($4,200,000) and
        casino  win  tax  ($1,000,000).    Casino  promotional costs increased
        primarily  due  to  increases  in  the  amount of cash giveaway to bus
        patrons  and  costs  associated  with the expanded junket air program.
        Casino win tax increased relative to the increase in casino revenues.

             Casino/hotel - Paradise Island, The Bahamas

             The   Company's  Paradise  Island  casino/hotel  facilities  were
        disposed  of  in  the  SIHL  Sale effective May 3, 1994.  The Paradise
        Island  operating  results for 1994 reflect the Company's operation of
        the Paradise Island properties through April 30, 1994.

             Real Estate Related - Atlantic City, New Jersey

             Atlantic  City  real  estate  related results for both the second
        quarter  and the first half of 1995 include a $400,000 credit from the
        favorable  settlement  of  certain  prior years' property tax appeals.
        The results for this segment for both the second quarter and the first
        half  of  1994  include  a charge of $20,525,000 for the write-down of
        certain non-operating properties to net realizable value.

             Airline

             The  Company's  airline  operation was effectively disposed of in
        the  SIHL  Sale  by  means  of  an option/put agreement with a nominal
        option  price.    Pursuant  to  an agreement, the Company operated the
        airline on behalf of SIHL for a small management fee through early May
        1995.  All profits earned or losses incurred in such operation accrued
        to  or  were  borne by SIHL.  Operating results of the airline segment
        presented  in  the  segment  tables  herein include airline operations
        through April 30, 1994.

             Corporate Expense

             The  corporate  expense  segment  includes credits for management
        fees  which GGE charges certain subsidiaries based on three percent of
        their  gross  revenues.  The corresponding charges are included in the
        segments  where  the  respective subsidiary's operations are reported.
        Management  fees charged to Resorts International Hotel, Inc. ("RIH"),
        GGE's  subsidiary  that  owns  and  operates the Resorts Casino Hotel,
        amounted  to  $2,446,000 and $2,355,000 for the second quarter of 1995
        and  1994,  respectively,  and $4,646,000 and $4,288,000 for the first
        half of 1995 and 1994, respectively.  Management fees charged to other
        subsidiaries  totalled  $473,000 and $1,971,000 for the second quarter
        and first half, respectively, of 1994.

             Corporate  expense  for the second quarter and first half of 1995
        i n c ludes  a  credit  of  $1,000,000  from  a  favorable  litigation
        settlement.







                                          15<PAGE>

             T h e   Environmental  Protection  Agency  ("EPA")  has  named  a
        predecessor  to GGE as a potentially responsible party in the Bay Drum
        hazardous  waste site (the "Site") in Tampa, Florida which the EPA has
        listed  on  the  National  Priorities  List.    No  formal  action has
        commenced  against  GGE  and GGE intends to dispute any claims of this
        nature,  if  asserted.   Although it may ultimately be determined that
        GGE  is  one of several hundred parties that are jointly and severally
        liable  for  the  costs of Site remediation and for damages to natural
        resources  at  the Site caused by hazardous wastes, the extent of such
        liability, if any, cannot be determined at this time.

             Loss on SIHL Sale

             The  loss  on  SIHL  Sale  represents  the difference between the
        carrying values and the fair values of the assets and equity interests
        sold  in the SIHL Sale.  See Note B of Notes to Consolidated Financial
        Statements.

             Other Income (Deductions)

             The  decreases  in  interest  expense  and  amortization  of debt
        discounts  for  the  first  half  of  1995  are  attributable  to  the
        restructuring  of  the  Company's debt pursuant to the Plan.  The Plan
        resulted  in  GGE's  exchange  of  its  previously  outstanding Senior
        Secured  Redeemable  Notes  due  1994  (the "Series Notes") for, among
        other  things,  Mortgage  Notes  and Junior Mortgage Notes issued by a
        subsidiary  of  GGE.  This exchange resulted in a significant decrease
        in  the principal amount of debt outstanding as well as a reduction in
        interest rates.

             Interest  expense for the second quarter of 1995 was greater than
        that  of  the  second  quarter  of 1994, as the Company did not accrue
        interest  on  its  Series  Notes  from  the date it entered bankruptcy
        proceedings,  March  21,  1994,  through  the  effective  date  of the
        reorganization,  May 3, 1994.  The Company's Mortgage Notes and Junior
        Mortgage Notes were issued on May 3, 1994.

             Recapitalization  costs  include  legal  and  other advisory fees
        incurred in connection with the restructuring that was effected in May
        1994.

             Proceeds  from  Litigation  Trust represent the distribution that
        the  Company received as a holder of units of beneficial interest in a
        litigation trust (the "Litigation Trust") established under a previous
        plan of reorganization.


        PART II. - OTHER INFORMATION


        Item 1.  Legal Proceedings

             The  following  is  an update of the status of certain litigation
        which was previously described in "Item 3. Legal Proceedings" of GGE's
        Annual Report on Form 10-K for the year ended December 31, 1994.





                                          16<PAGE>

        U.S. District Court Action - Rogers

             The  Company  was served in this action on July 28, 1995, and has
        until August 17, 1995 to file an answer to the complaint.

        U.S. District Court Action - RII v. Lowenschuss

             The  Company's action against the Trustee of the Fred Lowenschuss
        Associates  Pension  Plan is scheduled for trial on September 29, 1995
        in the Bankruptcy Court for the District of New Jersey.


        Item 2.  Changes in Securities

        Reverse Stock Split

             At  the  annual meeting held on June 27, 1995, GGE's shareholders
        approved   changes  to  GGE's  Amended  and  Restated  Certificate  of
        Incorporation  to  allow  for  the one-for-five Reverse Stock Split of
        Common   Stock,  $.01  par  value,  of  which  there  were  previously
        100,000,000  shares  authorized.    The  Reverse  Stock  Split  became
        effective  on  June 30, 1995, on which date each share of Common Stock
        was reclassified into one-fifth of a new share of Common Stock and the
        total  authorized  shares  of  Common Stock was, therefore, reduced to
        20,000,000.  The Class B Stock, of which 35,000 shares are outstanding
        and  120,000  shares  are  authorized, was not affected by the Reverse
        Stock  Split.    A  copy of the form of amendment to GGE's Amended and
        Restated  Certificate  of  Incorporation  is  included  as  an exhibit
        hereto.

        Amendments to 1994 Stock Option Plan

             At  the  annual meeting held on June 27, 1995, GGE's shareholders
        approved  amendments  to  GGE's  1994  Stock Option Plan to permit the
        grant  of  non-qualified stock options to directors of subsidiaries of
        GGE  and  to  consultants and others providing services to the Company
        and  to  increase the maximum number of options that may be granted in
        any  one year to officer and key employee participants.  A copy of the
        1994 Stock Option Plan, as amended, is filed as an exhibit hereto.


        Item 4.  Submission of Matters to a Vote of Security Holders

             GGE  held its annual meeting of shareholders on June 27, 1995, at
        which meeting the following actions were taken:

             (i)    Shareholders  elected Thomas E. Gallagher and Jay M.
             Green  to  serve  as  directors.  (The other four members of
             GGE's  Board  of Directors, Merv Griffin, William J. Fallon,
             Charles  M. Masson and Vincent J. Naimoli, continue to serve
             as directors.)

             (ii)   Shareholders approved the one-for-five Reverse Stock
             Split of Common Stock, par value $.01 per share.






                                          17<PAGE>

             (iii)  Shareholders  approved an amendment to GGE's Amended
             and Restated Certificate of Incorporation to change the name
             of   the  company  from  "Resorts  International,  Inc."  to
             "Griffin Gaming & Entertainment, Inc."

             (iv)   Shareholders  approved  amendments  to the Company's
             1994  Stock Option Plan to permit the grant of non-qualified
             stock  options  to  directors  of subsidiaries of GGE and to
             consultants and others providing services to the Company and
             to  increase  the  maximum  number  of  options  that may be
             granted  in  any  one  year  to  officer  and  key  employee
             participants.

             (v)    Shareholders  ratified  the  appointment  of Ernst &
             Y o ung  LLP,  independent  accountants,  as  the  Company's
             auditors for the fiscal year ending December 31, 1995.

             A  tabulation  of  votes  on  each of the matters voted on at the
        annual  meeting is presented below.  Holders of Class B Stock were not
        entitled to vote.

                                         Votes        Votes
                                          FOR        AGAINST     Abstentions

        Election of Thomas E.
         Gallagher                    35,120,169                  1,002,340

        Election of Jay M. Green      35,233,648                    888,861

        One-for-five Reverse Stock
         Split                        33,634,850    2,186,334       301,325

        Company name change           34,695,353    1,219,904       207,252

        Amendments to 1994 Stock
         Option Plan                  32,110,802    3,512,716       498,991

        Ratification of auditors      35,500,808      310,089       311,612


        Item 6.  Exhibits and Reports on Form 8-K

        a.   Exhibits

             The following Part I exhibits are filed herewith:

             Exhibit
             Number                            Exhibit                        

              (11)     Statement re computation of per share data.

              (27)     Financial data schedule.








                                          18<PAGE>

             The following Part II exhibits are filed herewith:

             Exhibit
             Number                            Exhibit                        

              (4)(a)   Form  of  Amendment to Amended and Restated Certificate
                       of    Incorporation.    (Incorporated  by  reference to
                       Exhibit  A  to  registrant's Definitive Proxy Statement
                       filed on May 23, 1995 on Schedule 14A.)

              (4)(b)   Resorts  International, Inc. 1994 Stock Option Plan (as
                       amended on June 27, 1995).

        b.   Reports on Form 8-K

             No  Current Report on Form 8-K was filed by GGE covering an event
        during  the second quarter of 1995.  No amendments to previously filed
        Forms 8-K were filed during the second quarter of 1995.










































                                          19<PAGE>

                                      SIGNATURES

             Pursuant  to  the  requirements of the Securities Exchange Act of
        1934,  the  registrant has duly caused this report to be signed on its
        behalf by the undersigned thereunto duly authorized.


                                        GRIFFIN GAMING & ENTERTAINMENT, INC.
                                                    (Registrant)




                                        /s/ Matthew B. Kearney              
                                        Matthew B. Kearney
                                        Executive Vice President -  Finance
                                         (Authorized Officer of Registrant
                                         and Chief Financial Officer)


        Date:  August 10, 1995







































                                          20<PAGE>

                         GRIFFIN GAMING & ENTERTAINMENT, INC.

                          Form 10-Q for the quarterly period
                                  ended June 30, 1995


                                     EXHIBIT INDEX


             Exhibit                             Reference to Previous Filing
             Number            Exhibit           or Page Number in Form 10-Q

              (4)(a)   Form of Amendment to      Incorporated by reference to
                       Amended and Restated      Exhibit A to registrant's
                       Certificate of            Definitive Proxy Statement
                       Incorporation.            filed on May 23, 1995 on
                                                 Schedule 14A.

              (4)(b)   Resorts International,    Page 22.
                       Inc. 1994 Stock Option
                       Plan (as amended on
                       June 27, 1995).

              (11)     Statement re computation  Page 34.
                       of per share data.

              (27)     Financial data schedule.  Page 35.

































                                          21<PAGE>



                                                                 EXHIBIT (4)(b)




                              RESORTS INTERNATIONAL, INC.
                                1994 Stock Option Plan
                             (as amended on June 27, 1995)

        1.   Purpose

             Resorts  International,  Inc., a Delaware corporation ("RII"), by
        means  of  this  Stock  Option  Plan  (the  "Plan"), desires to afford
        certain  of  its  directors,  officers, key employees, consultants and
        others  providing services to RII, and the directors, officers and key
        employees  of,  and  consultants and others providing services to, any
        subsidiary  thereof  now  existing or hereafter formed or acquired, an
        opportunity  to  acquire  a  proprietary  interest in RII, and thus to
        create  in such persons an increased interest in and a greater concern
        for  the  welfare of RII and any subsidiary.  As used in the Plan, the
        term  "subsidiary"  shall  mean  any  entity in which RII, directly or
        indirectly, owns a controlling interest.

             The  stock  options  described  in  Sections  6,  7  and  8  (the
        "Options"),  and the shares of common stock, $.01 par value per share,
        of  RII (the "Common Stock") acquired pursuant to the exercise of such
        Options are a matter of separate inducement and are not in lieu of any
        salary or other compensation for services.

             The  Options  granted  under  Section 6 are intended to be either
        incentive  stock  options  ("Incentive Options") within the meaning of
        Section  422  of  the  Internal  Revenue Code of 1986, as amended (the
        "Code"),  or  options  that do not meet the requirements for Incentive
        Options ("Non-Qualified Options"), but RII makes no warranty as to the
        qualification of any Option as an Incentive Option.

        2.   Administration

             The  Plan  shall  be administered by the Option Committee, or any
        successor  thereto,  of the Board of Directors of RII or by such other
        committee as determined by the Board (the "Committee").  The Committee
        shall  consist  of not less than two members of the Board of Directors
        of  RII,  each  of  whom  shall qualify as a "disinterested person" to
        administer  the  Plan within the meaning of Rule 16b-3, as amended, or
        other  applicable rules under Section 16(b) of the Securities Exchange
        Act  of  1934, as amended (the "Exchange Act"), and each of whom shall
        qualify  as an "outside director" within the meaning of Section 162(m)
        of the Code.  The Committee shall administer the Plan so as to conform
        at  all times with the provisions of Section 16(b) of the Exchange Act
        and  Rule  16b-3  promulgated thereunder.  A majority of the Committee
        shall  constitute a quorum, and subject to the provisions of Section 5
        the  acts of a majority of the members present at any meeting at which
        a  quorum  is  present, or acts approved unanimously in writing by the
        Committee, shall be the acts of the Committee.






                                         22<PAGE>

             The  Committee  may delegate to one or more of its members, or to
        one  or  more  agents,  such  administrative  duties  as  it  may deem
        advisable,  and  the  Committee or any person to whom it has delegated
        duties  as  aforesaid  may employ one or more persons to render advice
        with  respect  to  any responsibility the Committee or such person may
        have under the Plan.  The Committee may employ attorneys, consultants,
        accountants,  or other persons and the Committee, RII and its officers
        and  directors  shall be entitled to rely upon the advice, opinions or
        v a luations  of  any  such  persons.    All  actions  taken  and  all
        interpretations and determinations made by the Committee in good faith
        shall  be  final and binding upon all persons who have received grants
        under  the  Plan,  RII and all other interested persons.  No member or
        agent  of  the  Committee  shall  be personally liable for any action,
        determination or interpretation made in good faith with respect to the
        Plan  and  all  members  and  agents  of  the Committee shall be fully
        protected  by  RII  in  respect  of  any such action, determination or
        interpretation.

        3.   Shares Available

             Subject  to  the  adjustments provided in Section 10, the maximum
        aggregate  number  of  shares  of  Common Stock which may be purchased
        pursuant  to  the exercise of Options granted under the Plan shall not
        exceed  2,333,425  shares  of  Common  Stock.  If, for any reason, any
        shares  as  to  which Options have been granted cease to be subject to
        purchase  thereunder,  including  without limitation the expiration of
        such Options, the termination of such Options prior to exercise or the
        forfeiture  of such Options, such shares thereafter shall be available
        for  grants  to  such  individual  or other individuals under the Plan
        unless  such  shares,  if so made available, would not be exempt under
        Section  16(b)  of  the  Exchange Act pursuant to Rule 16b-3.  Options
        granted  under  the Plan may be fulfilled in accordance with the terms
        of the Plan with either authorized and unissued shares of Common Stock
        or  issued shares of such Common Stock held in RII's treasury or both,
        at the discretion of RII.

        4.   Eligibility and Bases of Participation

             Grants  under the Plan (i) may be made, pursuant to Section 6, to
        key  employees  and  officers of RII or any subsidiary thereof who are
        regularly  employed  on  a  salaried  basis  by  RII or any subsidiary
        thereof  and  who  are  so  employed  on  the  date of such grant (the
        "Officer  and  Key Employee Participants"), (ii) may be made, pursuant
        to  Section  6, to directors of RII, other than Committee Participants
        (as defined below), who are not employees and who are retained in such
        capacity  on  the  date  of  such grant (the "Director Participants"),
        (iii)  may be made, pursuant to Section 7, to individuals who serve on
        the  Committee  or  have  been  named to serve on the Committee in the
        future  (the "Committee Participants"), and (iv) may be made, pursuant
        to Section 8, to directors of any subsidiary of RII and to consultants
        and  others  providing  services to RII or any subsidiary thereof (the
        "Subsidiary and Consultant Participants").

             The  Officer  and  Key  Employee  Participants  and  the Director
        Participants collectively are referred to as the "Grant Participants".





                                         23<PAGE>

        5.   Authority of Committee

             Subject  to  and  not inconsistent with the express provisions of
        the  Plan and the Code, the Committee shall have plenary authority, in
        its sole discretion, to: 

             a.   other than with respect to Committee Participants, determine
                  the  persons to whom Options shall be granted, the time when
                  such  Options  shall  be granted, the number of Options, the
                  purchase  price  or  exercise  price  of  each  Option,  the
                  restrictions to be applicable to Options and the other terms
                  and provisions thereof (which need not be identical);

             b.   provide  an  arrangement  through  registered broker-dealers
                  whereby  temporary  financing  may  be  made available to an
                  o p t ionee  by  the  broker-dealer,  under  the  rules  and
                  regulations of the Federal Reserve Board, for the purpose of
                  assisting  the  optionee  in the exercise of an Option, such
                  authority  to include the payment by RII of the commissions,
                  fees and charges of the broker-dealer;

             c.   establish  procedures  for  an  optionee to pay the exercise
                  price  of  an  Option in whole or in part by delivering that
                  number  of  shares  owned by such optionee or by withholding
                  from  the shares otherwise issuable upon the exercise of the
                  Option  that  number of shares having a Fair Market Value on
                  the  date  preceding  the date of exercise which shall equal
                  the Option exercise price for the number of shares of Common
                  Stock  as  to  which  the  optionee  desires to exercise the
                  Option;

             d.   establish   procedures  for  the  collection  of  any  taxes
                  required  by  any  government  to  be  withheld or otherwise
                  deducted and paid by RII or any subsidiary in respect of the
                  issuance or disposition of Common Stock acquired pursuant to
                  t h e   exercise  of  an  Option  granted  hereunder,  which
                  procedures  may  include payment in whole or in part through
                  the delivery of shares of Common Stock owned by the optionee
                  or  withholding  from  the  shares  otherwise  issuable upon
                  exercise  of  the  Option,  valued  on the basis of the Fair
                  Market Value on the date preceding such exercise;

             e.   prescribe,  amend,  modify and rescind rules and regulations
                  relating to the Plan;

             f.   make  all  determinations  specified  in or permitted by the
                  Plan or deemed necessary or desirable for its administration
                  or for the conduct of the Committee's business; and

             g.   establish  any  procedures  determined  to be appropriate in
                  discharging its responsibilities under the Plan.

        6.   Stock Options for Grant Participants

             The  Committee  shall have the authority, in its sole discretion,
        to grant Incentive Options or Non-Qualified Options or both Incentive




                                         24<PAGE>

        Options  and  Non-Qualified  Options  to  Grant Participants (any such
        Options, the "Participant Options") during the period beginning on May
        3 ,   1994  (the  "Effective  Date")  and  ending  May  3,  2004  (the
        "Termination Date").  Notwithstanding anything contained herein to the
        contrary,  Incentive  Options  may  be granted only to Officer and Key
        Employee  Participants.    As  a  condition  to  the  granting  of any
        Participant  Option,  the  Committee  shall  require  that  the person
        receiving  such  Participant  Option  agree  not  to sell or otherwise
        dispose of such Participant Option, any Common Stock acquired pursuant
        to  such  Participant  Option  or  any other "derivative security" (as
        defined  by  Rule 16a-1(c) under the Exchange Act) for a period of six
        months  following  the  later  of  (A)  the  date of the grant of such
        Participant  Option  or  (B)  the date when the exercise price of such
        Participant Option is fixed if such exercise price is not fixed at the
        date of grant of such Participant Option.  The terms and conditions of
        the  Participant  Options shall be determined from time to time by the
        Committee;  provided,  however,  that  the Participant Options granted
        under the Plan shall be subject to the following:

             a.   Exercise Price.  The exercise price for each share of Common
                  Stock  purchasable  under  any  Participant  Option  granted
                  hereunder shall be such amount as the Committee, in its best
                  judgment,  shall  determine  to be not less than 100% of the
                  Fair  Market  Value  per  share  at the date the Participant
                  Option is granted; provided, however, that in the case of an
                  Incentive  Option  granted to a person who, at the time such
                  Incentive Option is granted, owns shares of capital stock of
                  RII,  or  of  any subsidiary of RII, having more than 10% of
                  the  total combined voting power of all classes of shares of
                  capital  stock  of  RII  or of such subsidiary, the exercise
                  price for each share shall be not less than 110% of the Fair
                  Market  Value  per share (as determined by the Committee) at
                  the  date  the  Incentive Option is granted.  In determining
                  the stock ownership of a person for purposes of this Section
                  6,  the rules of Section 424(d) of the Code shall be applied
                  and  the  Committee may rely on representations of fact made
                  to  it  by  such  person and believed by it to be true.  The
                  exercise price of the Participant Options will be subject to
                  adjustment in accordance with the provisions of Section 10.

             b.   Payment.   The exercise price per share of Common Stock with
                  respect  to  each Participant Option shall be payable at the
                  time  the Participant Option is exercised.  Such price shall
                  be  payable  in  cash, which may be paid by wire transfer in
                  immediately  available funds, by check, by a commitment by a
                  broker-dealer  to  pay  to  RII  that  portion  of  any sale
                  proceeds  receivable  by  the  optionee  upon  exercise of a
                  Participant  Option or by any other instrument acceptable to
                  RII  or,  in the discretion of the Committee, by delivery to
                  RII  of  shares  of  Common  Stock  or  by  any other method
                  permitted  pursuant  to  Section  5.  Shares delivered to or
                  withheld  by  RII  in payment of the exercise price shall be
                  valued  at  the Fair Market Value of the Common Stock on the
                  day  preceding  the  date of the exercise of the Participant
                  Option.





                                         25<PAGE>

             c.   Limit  On Annual Option Grants.  No Officer and Key Employee
                  Participant  may  be  granted in any fiscal year Participant
                  Options  under  the  Plan  cumulatively exercisable for more
                  than 500,000 shares of Common Stock.

             d.   Continuation  of  Employment.  Notwithstanding anything else
                  contained  herein, each Option granted to an Officer and Key
                  Employee Participant by its terms shall require the optionee
                  to  remain in the continuous employ of RII or any subsidiary
                  thereof  for at least six months (or three months in case of
                  an  Incentive  Option or such other time period as may apply
                  pursuant  to Section 6.f. or 6.g.) from the date of grant of
                  the  Option,  before  the  right to exercise any part of the
                  Option will accrue.

             e.   Exercisability  of  Participant  Options.    Subject to this
                  Section  6 and Section 9, each Participant Option shall vest
                  and  become  exercisable on the dates and in the amounts set
                  forth  in  the particular stock option agreement between RII
                  and  the  optionee,  provided,  however,  that a Participant
                  Option  shall  expire not later than ten years from the date
                  such Option is granted; and provided, further, however, that
                  in  the case of an Incentive Option granted to a person who,
                  at the time such Incentive Option is granted, owns shares of
                  capital  stock  of  RII, or of any subsidiary of RII, having
                  more  than  10%  of  the  total combined voting power of all
                  classes  of  shares  of  capital  stock  of  RII  or of such
                  subsidiary,  such  Incentive  Option  shall expire not later
                  than  five  years  from  the  date  such Incentive Option is
                  granted.    The right to purchase shares shall be cumulative
                  so  that  when  the right to purchase any shares has accrued
                  such shares or any part thereof may be purchased at any time
                  thereafter  until  the  expiration  or  termination  of  the
                  Participant Option.

             f.   Death.    In  the  event  of  the  death of an optionee, all
                  Participant  Options  held  by  such optionee on the date of
                  such  death  shall  vest  in  full  and  become  immediately
                  exercisable.    Upon such death, the legal representative of
                  such  optionee, or such person who acquired such Participant
                  Options  by bequest or inheritance or by reason of the death
                  of the optionee, shall have the right for one year after the
                  date  of  death (but not after the expiration or termination
                  of  the  Participant  Options),  to exercise such optionee's
                  Participant  Options  with respect to all or any part of the
                  shares of Common Stock subject thereto.

             g.   Disability.   If the employment of an optionee is terminated
                  because  of  Disability  (as  defined  in  Section  12), all
                  Participant  Options  held  by  such optionee on the date of
                  such  termination  shall vest in full and become immediately
                  exercisable.    Such  optionee  shall have the right for one
                  year  after  the date of such termination (but not after the
                  expiration  or  termination  of the Participant Options), to
                  exercise such optionee's Participant Options with respect to
                  all  or  any  part  of  the  shares  of Common Stock subject
                  thereto.



                                         26<PAGE>

             h.   Retirement.    In the event the employment of an Officer and
                  Key  Employee  Participant  is  terminated  by reason of the
                  Retirement  (as  defined in Section 12) of the optionee, all
                  Participant  Options  held  by  such optionee on the date of
                  such  termination  shall vest in full and become immediately
                  exercisable.    Such optionee shall have the right for three
                  months after the date of such termination (but not after the
                  expiration  or  termination  of the Participant Options), to
                  exercise such optionee's Participant Options with respect to
                  all  or  any  part  of  the  shares  of Common Stock subject
                  thereto,  except  that  if  such  optionee  at  the  time of
                  Retirement  serves  as  a director of RII such options shall
                  remain   exercisable  as  provided  in  Section  6.j.    The
                  Committee,  in  its  discretion,  shall determine whether an
                  optionee's employment was terminated by reason of Retirement
                  and  whether  such  optionee  is  entitled  to the treatment
                  afforded by this subsection h.

             i    Other  Termination  or  For  Cause.  If the employment of an
                  Officer  and  Key Employee Participant is terminated for any
                  reason  other than those specified in subsections f., g. and
                  h. of this Section 6, such optionee shall have the right for
                  three  months  after  the  date of such termination (but not
                  after  the  expiration  or  termination  of  the Participant
                  Options),  to  exercise  such optionee's Participant Options
                  with  respect  to  all  or  any part of the shares of Common
                  S t o ck  which  such  optionee  was  entitled  to  purchase
                  immediately  prior  to  the time of such termination, except
                  that if such optionee at the time of such termination serves
                  as  a  director of RII such options shall remain exercisable
                  as provided in Section 6.j and if such optionee's employment
                  was terminated by RII or any subsidiary for good cause, such
                  optionee  immediately  shall forfeit all rights under his or
                  her  Participant  Options  except as to the shares of Common
                  Stock  already purchased.  For the purposes of the Plan, the
                  term  "for  good  cause" shall mean:  (a) with respect to an
                  optionee  who  is  a party to a written employment agreement
                  with  RII  or  any subsidiary which contains a definition of
                  "for  good  cause"  or "for cause" (or words of like import)
                  for  purposes of termination of employment thereunder by RII
                  or  any  subsidiary thereof, "for good cause" or "for cause"
                  as defined therein; or (b) in all other cases as determined,
                  in  its  sole  discretion,  by the Committee or the Board of
                  Directors:  (i)  the  wanton  or  willful  commission  by an
                  optionee  of  an  act,  or the wanton or willful omission or
                  failure  to  act, that causes substantial damage (by reason,
                  without  limitation, of financial exposure or loss or damage
                  to  reputation  or  goodwill) to RII or any subsidiary; (ii)
                  the   commission  by  the  optionee  of  an  act  of  fraud,
                  i n t e n t i o n a l    misrepresentation,    embezzlement,
                  misappropriation  or  conversion  in the performance of such
                  optionee's  duties on behalf of RII or any subsidiary; (iii)
                  conviction  of  the  optionee for commission of a felony; or
                  (iv)  the  continuing  failure of an optionee to perform the
                  material duties of such optionee to RII or any subsidiary.





                                         27<PAGE>

             j.   Cessation of Directorship.  In the event a Grant Participant
                  shall  cease  to  be  a director of RII, such optionee shall
                  have the right for one year after the date of such cessation
                  (but   not  after  the  expiration  or  termination  of  the
                  Participant    Options),   to   exercise   such   optionee's
                  Participant  Options  with respect to all or any part of the
                  shares of Common Stock subject thereto.

             k.   Maximum  Exercise.   To the extent the aggregate Fair Market
                  Value  of Common Stock (determined at the time of the grant)
                  with  respect to which Incentive Options are exercisable for
                  the first time by an optionee during any calendar year under
                  all  plans  of  RII  or any subsidiary, exceeds $100,000, or
                  such  other amount as may be prescribed under Section 422 of
                  the  Code  or applicable regulations or rulings from time to
                  time,  the  excess thereof shall be treated as Non-Qualified
                  Options and not as Incentive Options.

        7.   Stock Option Grants to Committee Participants

             During  the  term of the Plan, on the date that a director of RII
        commences  service  on the Committee (which in the case of the initial
        members of the Committee shall be deemed to be at least twenty trading
        days   following  the  Effective  Date),  such  Committee  Participant
        automatically  shall  be  granted  a  Non-Qualified Option to purchase
        10,000  shares  of  Common Stock, which Non-Qualified Option except as
        otherwise provided in this Section 7 or Section 9 shall be exercisable
        upon  grant  as  to  50%  of  the  shares covered thereby and shall be
        exercisable  as  to the remaining 50% of the shares covered thereby on
        the  first  anniversary of being granted.  During the term of the Plan
        on  the third business day following the date of any annual meeting of
        the  holders  of the Common Stock at which directors are elected, each
        person  who on such day is a Committee Participant automatically shall
        be  granted  a Non-Qualified Option to purchase 5,000 shares of Common
        Stock,  which  Non-Qualified  Option,  except as otherwise provided in
        this  Section 7 or Section 9, shall be fully exercisable upon grant as
        to  all of the shares covered thereby.  A Non-Qualified Option granted
        to  a  Committee Participant pursuant to this Section 7 is referred to
        as a "Committee Option".  If, on any date upon which Committee Options
        are  to  be  granted  hereunder,  the number of shares of Common Stock
        remaining  available  for  issuance under the Plan is insufficient for
        the  grant  of  the total number of Committee Options to all Committee
        Participants  otherwise  entitled  thereto pursuant to this Section 7,
        each Committee Participant shall receive Committee Options to purchase
        a  proportionate  number  of  the available number of shares remaining
        (rounded  down  to the greatest number of whole shares of Common Stock
        available).    As a condition to the granting of any Committee Option,
        the  person receiving such Committee Option shall agree not to sell or
        otherwise  dispose of such Committee Option, any Common Stock acquired
        pursuant  to  such Committee Option or any other "derivative security"
        (as  defined  in Rule 16a-1(c) under the Exchange Act) for a period of
        six  months  following  the later of (A) the date of the grant of such
        Committee  Option  or  (B)  the  date  when the exercise price of such
        Committee  Option  is fixed if such exercise price is not fixed at the
        date  of  grant  of  such  Option.    The  terms and conditions of the
        Committee Options shall be as follows:




                                         28<PAGE>

             a.   Option  Price.    The exercise price of each share of Common
                  Stock  purchasable under any Committee Options shall be such
                  amount  as  the  Committee,  in  its  best  judgment,  shall
                  determine  to  be 100% of the Fair Market Value per share at
                  the date the Committee Option is granted.

             b.   Payment.   The exercise price per share of Common Stock with
                  respect to each Committee Option and any withholding tax due
                  in  connection  with such exercise may be paid by any of the
                  methods    described   under   Sections   6.b.   and   5.d.,
                  respectively,  unless  RII  at  the  time is prohibited from
                  purchasing or acquiring shares of its Common Stock.

             c.   Exercisability.  Notwithstanding anything to the contrary in
                  the Plan, no Committee Option shall be exercisable after the
                  earlier  of  (i)  the  expiration of ten years from the date
                  such  Committee  Option  is  granted and (ii) one year after
                  such  Committee  Participant  ceases  for any reason to be a
                  director  of  RII.    The right to purchase shares under any
                  Committee  Option shall be cumulative so that when the right
                  to  purchase  any shares has accrued such shares or any part
                  thereof  may  be  purchased at any time thereafter until the
                  expiration or termination of the Committee Option.

             d.   Death.    In  the  event  of  the  death  of  any  Committee
                  Participant,  all  Committee  Options held by such Committee
                  Participant  on  the  date  of  death shall vest in full and
                  become immediately exercisable.  Upon such death, the estate
                  of  the  Committee  Participant shall have the right for one
                  year  after  the date of death (but not after the expiration
                  or  termination of such Committee Options), to exercise such
                  Committee  Participant's  Committee  Options with respect to
                  all  or  any-part  of  the  shares  of  Common Stock subject
                  thereto.

             e.   Amendment.    The  provisions of this Section 7 shall not be
                  amended  more  than  one time in any six month period, other
                  than  to  comport  with  the  amendments  to  the  Code, the
                  Employee Retirement Income Security Act of 1974, as amended,
                  or the rules and regulations thereunder.

        8.   Stock Options for Subsidiary and Consultant Participants

             The  Committee  shall have the authority, in its sole discretion,
        t o    g rant  Non-Qualified  Options  to  Subsidiary  and  Consultant
        Participants  (any  such options, the "S&C Options") during the period
        beginning  on  the  Effective Date and ending on the Termination Date.
        As  a condition to the granting of any S&C Option, the Committee shall
        require that the person receiving such S&C Option agree not to sell or
        otherwise  dispose  of  such  S&C  Option,  any  Common Stock acquired
        pursuant  to  such  S&C  Option or any other "derivative security" (as
        defined  by  Rule 16a-1(c) under the Exchange Act) for a period of six
        months  following  the  later of (A) the date of the grant of such S&C
        Option  or  (B) the date when the exercise price of such S&C Option is
        fixed if such exercise price is not fixed at the date of grant of such
        S&C Option.  The terms and conditions




                                         29<PAGE>

        of  the  S&C  Options  shall  be  determined  from time to time by the
        Committee.

        9.   Change of Control

             Notwithstanding  any  provision  herein to the contrary, upon the
        occurrence of an event constituting a Change of Control (as defined in
        Section  12),  all  Options  granted  under the Plan immediately shall
        become fully exercisable.

        10.  Adjustment of Shares

             In  the  event  the  outstanding  shares of Common Stock shall be
        increased  or  decreased  or changed into or exchanged for a different
        number  or  kind  of  shares  of  stock  or other securities of RII or
        a n o t her  corporation  by  reason  of  any  consolidation,  merger,
        combination,   liquidation,  reorganization,  recapitalization,  stock
        dividend,  stock  split, split-up, split-off, spin-off, combination of
        shares,  exchange  of shares or other like change in capital structure
        of RII, the number or kind of shares or interests subject to an Option
        and  the  per  share  price  or  value  thereof shall be appropriately
        adjusted  by  the  Committee  at the time of such event, provided that
        each  optionee's position with respect to the Option and the per share
        price  or  value thereof, as a result of such adjustment, shall not be
        worse  than  it  had  been  immediately  prior  to  such  event.   Any
        fractional shares or interests resulting from such adjustment shall be
        eliminated.    Notwithstanding the foregoing, (i) each such adjustment
        with  respect  to  an  Incentive Option shall comply with the rules of
        Section  424(a)  of the Code and (ii) in no event shall any adjustment
        be  made  that  would  render  any  Incentive  Option  other  than  an
        "incentive  stock option" for purposes of Section 422 of the Code.  In
        addition,   in  such  event  the  Board  of  Directors  of  RII  shall
        appropriately  adjust  the  number of shares of Common Stock for which
        Options may be granted under the Plan.

        11.  Miscellaneous Provisions

             a.   Assignment  or  Transfer.    No  grant  of  any  "derivative
                  security"  (as  defined  by Rule 16a-l(c) under the Exchange
                  Act)  made under the Plan and no rights or interests therein
                  shall be assignable or transferable by an optionee except by
                  will  or  the laws of descent and distribution or, except as
                  to  Incentive  Options,  pursuant  to  a  qualified domestic
                  relations order as defined in the Code.  During the lifetime
                  o f    an  optionee,  Options  granted  hereunder  shall  be
                  exercisable  only by the optionee or the optionee's guardian
                  or legal representative.

             b.   Investment  Representation.    If  a  registration statement
                  u n d er  the  Securities  Act  of  1933,  as  amended  (the
                  "Securities Act"), with respect to the Common Stock issuable
                  upon exercise of an Option is not in effect at the time such
                  Option  is  exercised, RII may require, for the sole purpose
                  of   complying  with  the  Securities  Act,  that  prior  to
                  delivering such Common Stock to the exercising optionee such
                  optionee  must  deliver  to  the  Secretary of RII a written
                  statement (i) representing that



                                         30<PAGE>

                  such  Common Stock is being acquired for investment only and
                  not  with a view to the resale or distribution thereof; (ii)
                  acknowledging  that such Common Stock may not be sold unless
                  registered  for sale under the Securities Act or pursuant to
                  an  exemption from such registration and (iii) agreeing that
                  the certificates representing such Common Stock shall bear a
                  legend to the foregoing effect.

             c.   Costs and Expenses.  The costs and expenses of administering
                  the  Plan  shall  be  borne  by RII and shall not be charged
                  against any Option nor to any person receiving an Option.

             d.   Funding  of Plan.  The Plan shall be unfunded. RII shall not
                  be  required to make any segregation of assets to assure the
                  satisfaction of any Option under the Plan.

             e.   Other  Incentive  Plans.   The adoption of the Plan does not
                  preclude  the  adoption  by  appropriate  means of any other
                  incentive plan for employees.

             f.   Effect  on Employment.  Nothing contained in the Plan or any
                  agreement related hereto or referred to herein shall affect,
                  or be construed as affecting, the terms of employment of any
                  G r ant  Participants  except  to  the  extent  specifically
                  provided  herein  or therein.  Nothing contained in the Plan
                  or  any agreement related hereto or referred to herein shall
                  impose,  or  be  construed as imposing, an obligation on (i)
                  RII  or  any  subsidiary  to  continue the employment of any
                  Grant Participant or (ii) any Grant Participant to remain in
                  the employ of RII or any subsidiary.

             g.   Termination  or  Suspension  of  the  Plan.    The  Board of
                  Directors may at any time suspend or terminate the Plan. The
                  Plan,  unless sooner terminated under Section 13 of the Plan
                  or  by  action of the Board of Directors, shall terminate at
                  the  close of business on the Termination Date.  Options may
                  not  be  granted  while the Plan is suspended or after it is
                  terminated.  Rights and obligations under any Option granted
                  while the Plan is in effect shall not be altered or impaired
                  by  suspension  or  termination of the Plan, except with the
                  consent  of  the person to whom the Option was granted.  The
                  power of the Committee to construe and administer any Option
                  granted  prior  to the termination or suspension of the Plan
                  nevertheless shall continue after such termination or during
                  such suspension.

             h.   Savings  Provision.    With  respect  to  persons subject to
                  Section  16  of the Exchange Act, the transactions under the
                  Plan  are  intended to comply with all applicable conditions
                  of  Rule 16b-3 or its successors under the Exchange Act.  To
                  the  extent  any  provision  of  the  Plan  or action by the
                  Committee  fails  so  to comply, it shall be deemed null and
                  void to the extent permitted by law.

             i.   Governing  Law.    The  Plan, such Options as may be granted
                  hereunder and all related matters shall be governed by and




                                         31<PAGE>

                  construed  and  enforced  in accordance with the laws of the
                  State of Delaware.

             j.   Partial  Invalidity.    The  invalidity or illegality of any
                  provision  herein shall not be deemed to affect the validity
                  of any other provision.

        12.  Definitions

             a.   "Fair  Market  Value",  as  it  relates to the Common Stock,
                  shall  mean  the  average of the high and low sale prices of
                  such Common Stock on the date such determination is required
                  herein,  or if there were no sales on such date, the average
                  closing  bid  and  asked prices, as reported on the national
                  securities exchange on which RII's Common Stock is listed or
                  in the absence of such listing on the Nasdaq National Market
                  or  if  such  Common  Stock  is  not at the time listed on a
                  national   securities  exchange  or  traded  on  the  Nasdaq
                  National Market, the value of such Common Stock on such date
                  as determined in good faith by the Committee.

             b.   "Disability"  shall  have  the  meaning set forth in Section
                  22(c)(3) of the Code.

             c.   "Change  of  Control"  shall  be deemed to have occurred if,
                  subsequent  to  the  Effective  Date  of  this Plan, (A) any
                  "person"  (as  such  term is defined in Section 13(d) of the
                  Exchange  Act)  becomes  the  beneficial  owner, directly or
                  indirectly,  of either (x) a majority of the Common Stock or
                  (y)  securities  of  RII  representing  a  majority  of  the
                  combined  voting  power  of  RII's  then  outstanding voting
                  securities,  or  (B)  during  any  period of two consecutive
                  years,  individuals  who  at  the  beginning  of such period
                  constitute  the Board of Directors of RII, at any time after
                  the  beginning  of  such  period,  for  any reason, cease to
                  constitute  a  majority  of  the  Board  of Directors of RII
                  unless  the  election  of each new director was nominated or
                  ratified  by  at  least two-thirds of the directors still in
                  office  who were directors at the beginning of such two year
                  period;  provided,  however,  that  in  the case of Director
                  Participants  and  Committee  Participants, the failure of a
                  Director  Participant or Committee Participant nominated for
                  re-election  by  management  to be re-elected in a contested
                  proxy  contest  also shall constitute a Change of Control as
                  to  such Director Participant or Committee Participant.  For
                  the  purposes  of  the  Plan, a Class B Triggering Event (as
                  defined  in RII's Form S-4, Registration No. 33-50733, filed
                  with  the  Securities  and  Exchange  Commission)  shall not
                  constitute a Change of Control.

             d.   "Retirement"   shall  mean  the  date  upon  which  a  Grant
                  Participant,  having attained an age of not less than 59-1/2
                  or  such  other age as may be determined by the Committee in
                  its  sole  discretion, terminates his employment with RII or
                  any  subsidiary,  provided  that  such Grant Participant has
                  been employed by RII or any subsidiary.




                                         32<PAGE>

        13.  Amendment of Plan

             The  Board  of  Directors  of  RII shall have the right to amend,
        modify,  suspend  or  terminate the Plan at any time, provided that no
        amendment  shall  be made without stockholder approval which shall (i)
        increase  the  total number of shares of the Common Stock of RII which
        may  be  issued  and  sold  pursuant to Options granted under the Plan
        (except  for  increases  due to adjustments in accordance with Section
        10),  (ii)  materially  increase the benefits accruing to participants
        under  the Plan, (iii) decrease the minimum exercise price in the case
        of an Incentive Option or (iv) materially modify the provisions of the
        Plan relating to eligibility with respect to Options.  In no event may
        the  Plan  be  amended  in any way that would retroactively impair the
        Committee's discretion.  The Board of Directors shall be authorized to
        amend  the Plan and the Options granted thereunder (A) to qualify such
        Options as "incentive stock options" within the meaning of Section 422
        of  the  Code or (B) to comply with Rule 16b-3 (or any successor rule)
        under  the  Exchange  Act.   No amendment, modification, suspension or
        termination  of  the  Plan,  without the consent of the holder thereof
        shall  adversely  alter or impair any Options previously granted under
        the Plan.

        14.  Effective Date

             The  Plan shall become effective at 9:00 A.M., Atlantic City, New
        Jersey  time,  on the Effective Date, the Plan having been, and having
        been  deemed  to  be, approved by a vote of the stockholders of RII by
        written consent within 12 months before the Effective Date pursuant to
        section  6.6  of  the Joint Plan of Reorganization under Chapter 11 of
        the  Bankruptcy  Code  Proposed  by Resorts International, Inc., GGRI,
        Inc.,  Resorts  International Hotel, Inc., Resorts International Hotel
        Financing,  Inc., and P.I. Resorts Limited, as modified, and confirmed
        by  order,  entered  April  22,  1994, of the United States Bankruptcy
        Court for the District of Delaware.  Subject to the preceding sentence
        and  the  right of the Board of Directors to terminate the Plan at any
        time  pursuant  to  Section 13 hereof, the Plan shall remain in effect
        until  the earlier of (i) the date that Options covering all shares of
        Common  Stock  issuable  under  the Plan have been granted or (ii) the
        Termination Date.

         



















                                         33<PAGE>





                                                                     EXHIBIT 11

                         GRIFFIN GAMING & ENTERTAINMENT, INC.
                             COMPUTATION OF PER SHARE DATA
                         (In Thousands, except per share data)

                                      Quarter Ended          Half Ended
                                         June 30,             June 30,     
                                     1995      1994       1995       1994  
        Per Share Data - Primary:

        Earnings (loss):
          Earnings (loss) before
           extraordinary item       $5,696   $(90,354)   $5,716   $(114,088)
          Extraordinary item                  187,300               187,300
          Net earnings              $5,696   $ 96,946    $5,716   $  73,212

        Shares and share
         equivalents:
          Weighted average number 
           of shares of Common 
           Stock outstanding         7,940      6,315     7,940       5,179
          Weighted average number 
           of share equivalents 
           outstanding                 848                  426            
          Weighted average number 
           of shares and share
           equivalents               8,788      6,315     8,366       5,179

        Earnings (loss) per share:
          Earnings (loss) before
           extraordinary item        $ .65    $(14.31)    $ .68     $(22.03)
          Extraordinary item                    29.66                 36.17
          Net earnings               $ .65    $ 15.35     $ .68     $ 14.14

        Per Share Data - Fully
         Diluted:

        Net earnings                $5,696               $5,716

        Shares and share
         equivalents:
          Weighted average number 
           of shares of Common 
           Stock outstanding         7,940                7,940
          Weighted average number 
           of share equivalents 
           outstanding                 848                  764
          Weighted average number 
           of shares and share
           equivalents               8,788                8,704

        Net earnings per share       $ .65                $ .66



                                          34<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRIFFIN
GAMING & ENTERTAINMENT, INC.'S CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
THERETO INCLUDED IN THE FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1995, AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         $47,317<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   $9,213
<ALLOWANCES>                                    $4,010
<INVENTORY>                                     $2,463
<CURRENT-ASSETS>                               $66,197
<PP&E>                                        $310,481
<DEPRECIATION>                                 $55,972
<TOTAL-ASSETS>                                $332,905
<CURRENT-LIABILITIES>                          $47,768
<BONDS>                                       $215,673<F2>
<COMMON>                                           $79
                                0
                                          0
<OTHER-SE>                                     $15,685
<TOTAL-LIABILITY-AND-EQUITY>                  $332,905
<SALES>                                              0
<TOTAL-REVENUES>                              $146,461
<CGS>                                                0
<TOTAL-COSTS>                                 $101,769<F3>
<OTHER-EXPENSES>                                $6,962<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             $14,593
<INCOME-PRETAX>                                 $5,716
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             $5,716
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    $5,716
<EPS-PRIMARY>                                      .68
<EPS-DILUTED>                                      .66
<FN>
<F1>INCLUDES NON-RESTRICTED CASH EQUIVALENTS OF $27,177 AND
    RESTRICTED CASH EQUIVALENTS OF $5,359.
<F2>NET OF UNAMORTIZED DISCOUNTS.
<F3>EXCLUDES DEPRECIATION.
<F4>DEPRECIATION EXPENSE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission