GRIFFIN GAMING & ENTERTAINMENT INC
10-Q, 1996-11-12
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: REPUBLIC AUTOMOTIVE PARTS INC, 10-Q, 1996-11-12
Next: RESOURCE AMERICA INC, S-1/A, 1996-11-12







                                       Form 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C.  20549

        [X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended September 30, 1996

                                          OR

        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934
        For the transition period from            to             

        Commission File No. 1-4748

                         Griffin Gaming & Entertainment, Inc.         
                (Exact name of registrant as specified in its charter)

                   Delaware                                     59-0763055    
        (State or other jurisdiction of                     (I.R.S. Employer
        incorporation or organization)                     Identification No.)

        1133 Boardwalk, Atlantic City, New Jersey                 08401       
         (Address of principal executive offices)               (Zip Code)

                                    (609) 344-6000        
                            (Registrant's telephone number,
                                 including area code)

        Indicate  by  check  mark  whether  the  registrant  (1) has filed all
        reports  required to be filed by Section 13 or 15(d) of the Securities
        Exchange  Act  of  1934  during  the  preceding 12 months (or for such
        shorter period that the registrant was required to file such reports),
        and  (2)  has been subject to such filing requirements for the past 90
        days.
                                                         Yes  X     No     

        Indicate  by check mark whether the registrant has filed all documents
        and  reports  required  to be filed by Sections 12, 13 or 15(d) of the
        Securities  Exchange  Act  of  1934  subsequent to the distribution of
        securities under a plan confirmed by a court.
                                                         Yes  X     No     

        Number  of  shares  outstanding  of  each class of registrant's common
        stock  as  of September 30, 1996:  Common Stock - 7,942,785 shares and
        Class B Redeemable Common Stock - 35,000 shares.

                         Exhibit Index is presented on page 20

                               Total number of pages 23





                                          1<PAGE>



                         GRIFFIN GAMING & ENTERTAINMENT, INC.
                                       FORM 10-Q
                                         INDEX


                                                                 Page Number

        Part I.  Financial Information

             Item 1.     Financial Statements

                         Consolidated Balance Sheets
                          at September 30, 1996 and
                          December 31, 1995                            3

                         Consolidated Statements of
                          Operations for the Quarters
                          and Three Quarters Ended 
                          September 30, 1996 and 1995                  4

                         Consolidated Statements of
                          Cash Flows for the Three
                          Quarters Ended September 30,
                          1996 and 1995                                5

                         Notes to Consolidated
                          Financial Statements                         6

             Item 2.     Management's Discussion and
                          Analysis of Financial
                          Condition and Results of
                          Operations                                  11


        Part II.  Other Information

             Item 1.     Legal Proceedings                            17

             Item 5.     Other Information                            17

             Item 6.     Exhibits and Reports on
                          Form 8-K                                    17















                                          2<PAGE>



        PART I. - FINANCIAL INFORMATION
        Item 1.   Financial Statements

                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                      (In Thousands of Dollars, except par value)


                                                  September 30,  December 31,
                                                      1996           1995    
                                                   (Unaudited)
        ASSETS
        Current assets:
          Cash (including cash equivalents
           of $40,939 and $35,515)                  $ 54,011       $ 51,210
          Restricted cash equivalents                  2,275          4,362
          Receivables, less allowance for
           doubtful accounts of $3,319
           and $3,570                                  8,469          7,910
          Inventories                                  2,064          2,447
          Prepaid expenses                             5,196          6,615
            Total current assets                      72,015         72,544

        Land held for investment,
         development or resale                        94,420         93,795

        Property and equipment, net of
         accumulated depreciation of $70,025
         and $62,227                                 158,433        158,975

        Deferred charges and other assets             15,932         13,137
                                                    $340,800      $ 338,451

        LIABILITIES AND SHAREHOLDERS' EQUITY
        Current liabilities:
          Current maturities of long-term debt      $    626      $     589
          Accounts payable and accrued
           liabilities                                35,604         41,209
            Total current liabilities                 36,230         41,798

        Long-term debt, net of unamortized
         discounts                                   220,059        217,356

        Deferred income taxes                         53,110         53,350

        Shareholders' equity:
          GGE Common Stock - $.01 par value               79             79
          Class B Stock - $.01 par value
          Capital in excess of par                   129,581        129,572
          Accumulated deficit                        (98,259)      (103,704)
            Total shareholders' equity                31,401         25,947
                                                    $340,800      $ 338,451





                                          3<PAGE>



                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                       (In Thousands, except per share amounts)
                                      (Unaudited)


                                      Quarter Ended     Three Quarters Ended
                                      September 30,         September 30,   
                                      1996      1995      1996         1995  

        Revenues:
          Casino                    $71,770   $76,058   $198,551     $206,690
          Rooms                       1,800     2,113      5,023        5,180
          Food and beverage           3,782     3,811      9,908        9,708
          Other casino/hotel
           revenues                   1,484     1,480      3,921        4,124
          Real estate related         2,201     2,140      6,607        6,361
                                     81,037    85,602    224,010      232,063

        Expenses:
          Casino                     43,892    42,035    123,149      118,021
          Rooms                         720       819      2,705        2,701
          Food and beverage           4,216     4,091     11,392       10,731
          Other casino/hotel
           operating expenses         8,783     8,764     25,505       25,885
          Selling, general and
           administrative             8,312     9,788     27,349       29,321
          Depreciation                3,102     3,350      9,307       10,312
                                     69,025    68,847    199,407      196,971

        Earnings from operations     12,012    16,755     24,603       35,092
        Other income (deductions):
          Interest income               932       726      2,502        2,698
          Interest expense, net      (6,092)   (6,357)   (18,485)     (18,956)
          Amortization of debt 
           discounts                 (1,092)     (964)    (3,175)      (2,958)
        Net earnings                $ 5,760   $10,160   $  5,445     $ 15,876

        Net earnings per
         share - primary              $ .65     $1.16      $ .62        $1.87

        Weighted average number
         of shares and equivalents    8,807     8,743      8,736        8,493

        Net earnings per
         share - fully diluted        $ .64     $1.16      $ .61        $1.83

        Weighted average number
         of shares and equivalents    8,975     8,743      8,978        8,697








                                          4<PAGE>



                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In Thousands of Dollars)
                                      (Unaudited)


                                                    Three Quarters Ended
                                                        September 30,     
                                                     1996           1995  

        Cash flows from operating activities:
          Cash received from customers            $ 222,726      $ 230,798
          Cash paid to suppliers and employees     (188,816)      (181,533)
            Cash flow from operations before
             interest and income taxes               33,910         49,265
          Interest received                           2,456          2,630
          Interest paid, net of amount
           capitalized                              (23,487)       (23,766)
          Income taxes paid                            (244)              
            Net cash provided by operating 
             activities                              12,635         28,129

        Cash flows from investing activities:
          Payments for property and equipment,
           including capitalized interest and
           property taxes                            (8,765)       (16,954)
          Payments for land held for
           investment, development or resale           (625)
          Proceeds from sale of land held for
           investment, development or resale             65
          CRDA deposits and bond purchases           (2,170)        (2,234)
            Net cash used in investing
             activities                             (11,495)       (19,188)

        Cash flows from financing activities:
          Proceeds from borrowing                                    1,815
          Repayments of non-public debt                (435)          (181)
          Proceeds from exercise of
           stock options                                  9             17
            Net cash provided by (used in)
             financing activities                      (426)         1,651

        Net increase in cash and cash
         equivalents                                    714         10,592
        Cash and cash equivalents at beginning
         of period                                   55,572         40,891
        Cash and cash equivalents at end of
         period                                   $  56,286      $  51,483









                                          5<PAGE>



                 GRIFFIN GAMING & ENTERTAINMENT, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        A.   General:

             The accompanying consolidated interim financial statements, which
        are    unaudited,   include   the   operations  of  Griffin  Gaming  &
        Entertainment,  Inc. ("GGE") and its subsidiaries.  The term "Company"
        as used herein includes GGE and/or one or more of its subsidiaries, as
        the context may require.

             While   the   accompanying   interim   financial  information  is
        unaudited,  management  of  the  Company believes that all adjustments
        necessary  for  a fair presentation of these interim results have been
        made and all such adjustments are of a normal recurring nature.

             The  notes  presented herein are intended to provide supplemental
        disclosure  of  items of significance occurring subsequent to December
        31,  1995  and  should  be  read  in  conjunction  with  the  Notes to
        Consolidated  Financial Statements contained in pages 41 through 60 of
        GGE's Annual Report on Form 10-K for the year ended December 31, 1995.

        B.   Agreement and Plan of Merger:

             On  August  19,  1996,  GGE entered into an Agreement and Plan of
        Merger,  which  was  subsequently  amended  on  October  10, 1996, (as
        amended, the "Merger Agreement") with Sun International Hotels Limited
        ("SIHL"), a Bahamian corporation, and Sun Merger Corp., a wholly owned
        subsidiary  of SIHL.  Under the Merger Agreement, through a stock-for-
        stock  merger,  a  wholly owned subsidiary of SIHL will be merged with
        and  into  GGE  (the  "Merger"),  with GGE surviving as a wholly owned
        subsidiary of SIHL.  Subject to the terms and conditions of the Merger
        Agreement,  each  share  of GGE common stock, $.01 par value per share
        (the   "GGE  Common  Stock")  outstanding  immediately  prior  to  the
        effective  time (the "Effective Time") of the Merger will be converted
        into  the right to receive the Conversion Number (as defined below) of
        a  fully  paid  and  nonassessable ordinary share, $.001 par value per
        share  of  SIHL (the "Ordinary Shares").  Cash will be paid to holders
        of  GGE  Common Stock in lieu of any fractional Ordinary Shares.  Also
        subject  to  the  terms  of  the  Merger  Agreement,  each  issued and
        outstanding  share  of Class B common stock, $.01 par value per share,
        of  GGE  (the  "Class  B  Stock")  will be converted into the right to
        receive  .1928 of a fully paid and nonassessable Ordinary Share.  As a
        result  of  this  conversion,  holders  of  Class  B Stock will not be
        entitled  to  special rights with respect to the election of directors
        to which holders of Class B Stock were previously entitled.  As of the
        Effective  Time,  the  .1928 Ordinary Share received in exchange for a
        share  of Class B Stock will trade as part of a unit along with $1,000
        principal  amount  of  Resorts  International  Hotel  Financing,  Inc.
        11.375% Junior Mortgage Notes due 2004.






                                          6<PAGE>



             "Conversion  Number"  means .4324; provided, however, that if the
        average  of  the closing sales prices of one Ordinary Share on the New
        York  Stock  Exchange  for  each  of  the  15 consecutive trading days
        immediately  preceding  the  fifth  trading day prior to the Effective
        Time  (the  "Average  Market  Price")  is  less  than $47.41, then the
        Conversion Number shall be the quotient, rounded to the fourth decimal
        place,  obtained by dividing 20.5 by the Average Market Price.  If the
        Average  Market Price of Ordinary Shares falls below $41.625, SIHL can
        terminate  the  Merger  Agreement unless GGE elects to go forward with
        the  Merger  at a fixed exchange ratio whereby the "Conversion Number"
        shall mean .4925.

             The  Merger is subject to certain customary conditions, including
        adoption  of  the  Merger Agreement by the holders of GGE Common Stock
        and  the  approval  of  an  amendment  to  the  Restated  Articles  of
        Association  of  SIHL (the "Charter Amendment") by holders of Ordinary
        Shares.    The Charter Amendment would add certain provisions relating
        to  the  New  Jersey Casino Control Act.  In this connection, SIHL has
        entered  into  an  agreement  with  an  affiliate of Merv Griffin, the
        Chairman  of  the  Board of GGE, who controls approximately 27% of the
        outstanding  shares  of  GGE  Common  Stock.  This agreement provides,
        among other things and subject to certain conditions, that Mr. Griffin
        will  vote  such  shares for the Merger and that, upon consummation of
        the  Merger, an affiliate of Mr. Griffin will enter into a new license
        and  services  agreement  with  GGE  and its subsidiary which owns and
        operates  Merv  Griffin's  Resorts  Casino Hotel in Atlantic City, New
        Jersey   (the  "Resorts  Casino  Hotel").    Also,  Sun  International
        Investments  Limited ("SIIL"), which controls approximately 55% of the
        outstanding  Ordinary  Shares, has entered into an agreement with GGE,
        pursuant  to  which SIIL has agreed, subject to certain conditions, to
        vote  all  Ordinary  Shares  owned  by  it  in  favor  of  the Charter
        Amendment.

             SIHL's  obligation  to  consummate  the  Merger is conditioned on
        approval  by  the  New Jersey Casino Control Commission (the "CCC") of
        SIHL's   application  for  a  plenary  casino  license  (the  "Plenary
        License").  On  October  30,  1996,  SIHL  received  an interim casino
        authorization  ("ICA")  from the CCC and the CCC approved the terms of
        an ICA trust document and the selection of an ICA trustee.  The ICA is
        the  equivalent  of  a temporary casino license which would allow, but
        not obligate, SIHL to close the Merger and operate the Company pending
        the  issuance  of  a  Plenary  License.    In the event SIHL elects to
        consummate  the  Merger  pursuant to the ICA, all shares of GGE Common
        Stock  would  be  placed  into  a  "stand  by" trust (the "ICA Trust")
        pending  final  determination  by  the  CCC  with  respect  to  SIHL's
        qualification  for  a  Plenary  License.    If SIHL receives a Plenary
        License,  the  ICA  Trust  would  be  terminated and the shares of GGE
        Common  Stock  would  revert  to  SIHL.   If after consummation of the
        Merger  the CCC subsequently determines that there is reasonable cause
        to  believe that SIHL should not be granted a plenary license, the ICA
        Trust would be activated and the ICA trustee would take control of the
        Company  pending  a  final  determination  by  the CCC with respect to
        SIHL's  application  for  a  Plenary  License.    In  the event SIHL's
        application  for  a Plenary License were denied, the ICA trustee would
        be  obligated  to  dispose  of  the GGE Common Stock and SIHL would be
        entitled

                                          7<PAGE>




        to  receive  the lesser of (i) the fair market value or (ii) the price
        paid by SIHL for the securities.

             Management  of the Company can give no assurance as to whether or
        when the Merger will be effected.

        C.   Reverse Repurchase Agreements:

             Cash   equivalents   at   September  30,  1996  included  reverse
        repurchase  agreements  (federal government securities purchased under
        agreements to resell those securities) with the institutions listed in
        the  following table under which the Company had not taken delivery of
        the  underlying securities.  These agreements matured during the first
        week of October 1996.

        (In Thousands of Dollars)

             Prudential Securities, Inc.                       $31,561

             National Westminster Bank NJ                      $ 8,906


        D.   Complimentary Services:

             The  Consolidated  Statements of Operations reflect each category
        of  operating  revenues  excluding  the  retail value of complimentary
        services  provided to casino patrons without charge.  The retail value
        of  such  complimentary  services  excluded  from revenues amounted to
        $9,775,000  and  $9,554,000  for  the  third quarter of 1996 and 1995,
        respectively,  and  $22,557,000  and  $22,193,000  for the first three
        quarters  of  1996  and  1995,  respectively.    The  rooms,  food and
        beverage,  and  other  casino/hotel  operations departments allocate a
        percentage  of their total operating expenses to the casino department
        for   complimentary  services  provided  to  casino  patrons.    These
        allocations  do  not  necessarily  represent  the  incremental cost of
        providing  such  complimentary  services  to  casino patrons.  Amounts
        allocated   to   the   casino  department  from  the  other  operating
        departments were as follows:

                                      Quarter Ended     Three Quarters Ended
                                      September 30,        September 30,    
        (In Thousands of Dollars)    1996      1995         1996      1995

        Rooms                       $1,588    $1,438      $ 3,922   $ 3,737
        Food and beverage            4,723     4,653       12,591    12,802
        Other casino/hotel
         operations                  1,920     2,185        4,765     4,900

        Total allocated to casino   $8,231    $8,276      $21,278   $21,439








                                          8<PAGE>



        E.   Related Party Transactions: 

               Griffin  Entertainment,  Inc. ("GEI"), a subsidiary of GGE, was
         formed in  1995  to  pursue  development and production activities in
         the television,  live  entertainment  and  motion picture industries.
         In March 1996, in  order  to  enable  the  Company to concentrate its
         efforts on expansion  of  its  core  gaming business, the independent
         members of the  Board of Directors of  GGE accepted an offer from The
         Griffin Group,  Inc.,  a  corporation  controlled by Merv Griffin, to
         purchase the assets and ongoing operations of GEI at a purchase price
         to equal the amount of the  Company's  expenditures  on  these assets
         and operations from their inception  in  September  1995  through the
         consummation of the transaction.  There  were  no revenues offsetting
         these expenditures,  which  totaled  approximately  $340,000  through
         April 30, 1996, the effective date of the sale.

         F.   Capitalized Interest and Real Estate Taxes:

             In   the  second  quarter  of  1996  the  Company  commenced  the
        capitalization  of  interest  and  real  estate taxes on its expansion
        project  adjacent  to  the  Resorts  Casino  Hotel.   Interest expense
        reported  for  1996 is net of $317,000 and $600,000 capitalized in the
        third  quarter  and  first  three quarters, respectively.  Real estate
        taxes of $152,000 and $296,000, respectively, were also capitalized in
        those  periods.


































                                          9<PAGE>



        G.   Statements of Cash Flows:

             Supplemental  disclosures  required  by  Statement  of  Financial
        Accounting  Standards  No.  95 "Statement of Cash Flows" are presented
        below.

                                                     Three Quarters Ended
                                                         September 30,   
        (In Thousands of Dollars)                      1996        1995

        Reconciliation of net earnings to net
         cash provided by operating activities:
          Net earnings                               $ 5,445     $15,876
          Adjustments to reconcile net earnings
           to net cash provided by operating
           activities:
            Depreciation                               9,307      10,312
            Amortization of debt discounts             3,175       2,958
            Provision for doubtful receivables           501         887
            Provision for discount on CRDA
             obligations, net of amortization          1,150       1,175
            Deferred tax benefit                        (240)
            Gain on asset disposition                    (65)
            Net increase in receivables               (1,060)     (1,979)
            Net decrease in inventories and
             prepaid expenses                          1,802       1,112
            Net (increase) decrease in deferred
             charges and other assets                 (1,639)        318
            Net decrease in accounts payable
             and accrued liabilities                  (5,741)     (2,530)

        Net cash provided by operating activities    $12,635     $28,129

        Non-cash financing and investing
         activities:
          Exchange of real estate in Atlantic
           City (at carrying value of property
           exchanged)                                            $ 1,501
          Increase in liabilities for additions
           to other assets                           $   136         179


        H.   Commitments and Contingencies:

             Land Lease/Option

             The  Company  entered  into a five year lease effective August 1,
         1996 (the  "Lease  Agreement"), to lease approximately 3 acres to the
         north of  Resorts  Casino  Hotel  and  an  additional .6 acres nearby
         (the  "Leased  Property").  In  accordance  with  the Lease Agreement
         (i)  the  Company  is required to pay rent of  $825,000 per year plus
         related real  estate  taxes,  (ii)  the  Company  has  an  option  to
         purchase the Leased Property





                                                  10<PAGE>



         for $12,000,000 on July 31, 1997 and every consecutive July 31 until
         and  including  the expiration date of the lease, July 31, 2001, and
         (iii) the lessor  has  an  option to require the Company to purchase
         the Leased Property for  $12,000,000 upon the expiration date of the
         lease.

              Casino Reinvestment Development Authority ("CRDA")

              As  previously  reported, certain issues have been raised by the
        CRDA  and  the  State  of  New  Jersey Department of the Treasury (the
        "Treasury")  concerning the satisfaction of investment obligations for
        the  years  1979  through  1983  by  Resorts International Hotel, Inc.
        ("RIH"),  GGE's  subsidiary  which  owns  and  operates Resorts Casino
        Hotel.    These  matters  were dormant for an extensive period of time
        until  late  1995  when  the  Company was contacted by the CRDA.  CRDA
        legal  representatives have  recently indicated that Treasury may take
        a  position  that  RIH  owes  additional  investment alternative taxes
        including  interest  and  possibly  penalties.    If  these issues are
        determined adversely, RIH could be required to pay the relevant amount
        in  cash.    Management of the Company intends to contest these issues
        and  believes  a  negotiated settlement with an insignificant monetary
        cost to the Company is possible.

             Litigation

             GGE  and  certain  of  its subsidiaries are defendants in certain
        litigation.    In  the  opinion  of  management,  based upon advice of
        counsel, the aggregate liability, if any, arising from such litigation
        will   not   have  a  material  adverse  effect  on  the  accompanying
        consolidated financial statements.


        Item 2.  Management's Discussion and Analysis of Financial Condition
                 and Results of Operations

        GENERAL

             See  Note  B  of  Notes  to Consolidated Financial Statements for
        discussion  of  the Merger Agreement to which GGE is a party.  Because
        consummation  of  the  Merger  is  subject  to various conditions, the
        Company can make no representations as to whether, or when, the Merger
        will  be consummated or as to the possible impact of the Merger on the
        Company's  financial  condition  and  results of operations should the
        Merger be consummated.

        FINANCIAL CONDITION

        Liquidity

             At  September  30, 1996 the Company's working capital amounted to
        $35,785,000,   including   unrestricted   cash   and   equivalents  of
        $54,011,000.    A  significant  portion  of  the unrestricted cash and
        equivalents   is   required   for   day-to-day  operations,  including
        approximately  $10,000,000  of  currency and coin on hand which amount
        varies by days of the  week,



                                          11<PAGE>



        holidays and seasons, as well as additional cash balances necessary to
        meet current working capital needs.

             The  Company  will  satisfy the interest payment due December 16,
        1996 on its 11.375% Junior Mortgage Notes due 2004 by cash payment.

        Capital Expenditures and Resources

             As  previously  disclosed  the Company planned to construct up to
        700  new  hotel  rooms, 70,000 square feet of casino space and a 2,000
        space   parking  garage  and  transportation  center  (the  "Chalfonte
        Project")  on  the  4.4  acre  tract  on the Boardwalk (the "Chalfonte
        Site")  adjacent  to Resorts Casino Hotel which GGE purchased in 1995.
        Subject  to  receipt  of  regulatory approvals, the Company planned to
        break  ground  in  the fall of 1996 on the infrastructure necessary to
        support  the  full  expansion.    The  first phase of construction was
        expected  to  consist  of  500  new hotel rooms, 50,000 square feet of
        casino  floor  space  and the new garage.  Construction costs for this
        phase  were estimated at approximately $200,000,000.  The Company also
        recently  entered  into  a  five year lease with an option to purchase
        approximately  3  acres  to  the  north  of  the Resorts Casino Hotel,
        purchased  an  adjacent  parcel  and  was  successful  in vacating the
        portion  of North Carolina Avenue that lies between the Chalfonte Site
        and  Resorts  Casino Hotel.  These parcels together with the Chalfonte
        Site  total  more  than 9 acres, all of which would play a role in the
        Company's  expansion  plans.  Although the Merger Agreement limits the
        amount  of  capital  expenditures  that  the  Company can make on this
        project  prior  to  consummation  of  the Merger or termination of the
        Merger  Agreement,  the  Company  is  continuing  with  the process of
        obtaining permits and limited design activities.  SIHL has advised the
        Company  that  if  and when the Merger is consummated, SIHL expects to
        proceed with development of the Chalfonte Site, although it expects to
        reconsider  the  type  of  facility  to be developed and significantly
        increase  the  amount  to  be invested.  To date the Company has spent
        $2,900,000  on Chalfonte Project costs, including capitalized interest
        and real estate taxes.

             During  the  first  three  quarters of 1996 the Company's capital
        expenditures included approximately $5,000,000 at Resorts Casino Hotel
        for  computer  system  upgrades,  the  purchase  of  81  slot machines
        (replacements   for   older  models),  corridor  carpeting  and  other
        maintenance projects.

             Also during the first three quarters of 1996 the Company expended
        approximately  $900,000 on the demolition of the Steeplechase Pier, an
        ocean  pier  across the Boardwalk from Resorts Casino Hotel, which was
        damaged  beyond  repair  in a fire several years ago.  The Company has
        permits to construct a new pier similar in size to the old one.









                                          12<PAGE>



        RESULTS OF OPERATIONS

        Revenues

             Revenues  by  geographic and business segment were as follows (in
        thousands of dollars):


                                    Quarter Ended      Three Quarters Ended
                                    September 30,          September 30,   
                                   1996       1995       1996        1995  

        Casino/hotel -
         Atlantic City,
         New Jersey:
          Casino                 $71,770    $76,058    $198,551    $206,690
          Rooms                    1,800      2,113       5,023       5,180
          Food and beverage        3,782      3,811       9,908       9,708
          Other casino/hotel       1,484      1,474       3,921       4,118
                                  78,836     83,456     217,403     225,696

        Real estate related -
         Atlantic City,
         New Jersey                2,201      2,140       6,607       6,361
        Other segments                            6                       6

        Revenues from
         operations              $81,037    $85,602    $224,010    $232,063


             Third Quarter and First Three Quarters 1996 Compared to 1995

             Casino/hotel - Atlantic City, New Jersey

             Casino  revenues  were  down $4,288,000 for the third quarter and
        $8,139,000  for  the  first  three  quarters  of  1996.  For the third
        quarter  slot  win  was  down  $3,140,000  and table game win was down
        $1,008,000.   The decrease in slot win was primarily due to a decrease
        in  hold  percentage  (ratio of casino win to total amount wagered for
        slots  or total amount of chips purchased for table games), though the
        amount wagered by patrons also decreased.  Table game win was down due
        to  both a decrease in amounts wagered by patrons and the effects of a
        decreased hold percentage.

             For the first three quarters of 1996 slot win was down $6,588,000
        and  table game win was down $1,347,000.  The decrease in slot win was
        almost  totally  attributable  to  a decrease in hold percentage.  The
        decrease in table game win resulted as the decrease in amounts wagered
        by  patrons  more  than  offset  the  effects  of  an  increased  hold
        percentage.

             Two  factors negatively affected the Company's performance in the
        first  three  quarters  -  heightened  competition  for patrons in the




                                          13<PAGE>



        Atlantic  City  market  and severe weather conditions during the first
        quarter of 1996.

             As   competition   for  patrons  has  intensified,  promotions  -
        complimentary  services  (rooms, food and beverage provided to patrons
        without  charge),  cash  giveaways  and  events  - have increased.  In
        recent quarters certain competitors have increased complimentaries and
        cash  giveaways  dramatically.   Although the Company did increase its
        promotions  somewhat  during  the first quarter and more significantly
        during the second and third quarters, it still has elected not to keep
        pace  with  the industry's increased promotions due to the belief that
        the  resulting  increase  in  gaming  win  would  not be sufficient to
        justify  the  incremental  costs  incurred.    (In  this  regard,  see
        "Casino/hotel  -  Atlantic  City,  New  Jersey" under "Contribution to
        Consolidated  Earnings"  for  a discussion of RIH's increased costs of
        promotions.)  Consequently, the Company's market share of revenues has
        suffered.    Adding  to the competition for patrons, expansions at two
        competing Atlantic City properties opened in May 1996 which, combined,
        added  approximately 1,100 hotel rooms and approximately 60,000 square
        feet of gaming space.  Several other companies have announced plans to
        expand  existing or construct new casino/hotels in Atlantic City.  The
        Company  can  give  no  assurance that the increased cost of obtaining
        gaming revenues will not continue in future periods.

             As  noted  above, the severe weather experienced during the first
        quarter  of  1996  adversely affected operations in that period as the
        principal means of transportation to Atlantic City is by automobile or
        bus.    The  impact of inclement weather is more severe on the Resorts
        Casino  Hotel  than  on competing properties which are more accessible
        from  main thoroughfares and which currently have more covered parking
        and covered terminals for bus patrons.


























                                          14<PAGE>



        Contribution to Consolidated Earnings

             Results  by  geographic  and business segment were as follows (in
        thousands of dollars):


                                    Quarter Ended      Three Quarters Ended
                                    September 30,          September 30,   
                                   1996       1995       1996        1995  

        Casino/hotel - Atlantic
         City, New Jersey        $ 7,284    $12,947    $ 12,688    $ 23,206
        Real estate related -
         Atlantic City,
         New Jersey                2,840      2,052       7,534       6,124
        Other segments,
         principally GEI              (2)       (20)        127         (20)
        Management fees, net of
         corporate expense         1,890      1,776       4,254       5,782

        Earnings from
         operations               12,012     16,755      24,603      35,092
        Other income
         (deductions):
          Interest income            932        726       2,502       2,698
          Interest expense        (6,092)    (6,357)    (18,485)    (18,956)
          Amortization of debt
           discounts              (1,092)      (964)     (3,175)     (2,958)

        Net earnings             $ 5,760    $10,160    $  5,445    $ 15,876


             Third Quarter and First Three Quarters 1996 Compared to 1995

             Casino/hotel - Atlantic City, New Jersey

             For  the  third  quarter and first three quarters of 1996 casino,
        hotel  and  related  operating  results  decreased  by  $5,663,000 and
        $10,518,000,  respectively, due to a combination of decreased revenues
        discussed  above  and  a  net increase in operating expenses.  For the
        third  quarter the most significant variance in operating expenses was
        an  increase  in  casino  promotional  costs  ($2,400,000).   This was
        primarily  due  to  an increase in the amount of cash giveaways to bus
        patrons  as  the  cash  giveaway  per  person  increased,  though  the
        Company's number of bus passengers was down slightly.

             For  the  first  three quarters the most significant variances in
        operating  expenses  were  increases   in   casino  promotional  costs
        ($6,200,000)   and  payroll  and  related  expenses  ($1,100,000)  and
        decreases   in   the   accrual   for   performance  incentive  bonuses
        ($1,600,000)   and   depreciation   expense   ($1,000,000).     Casino
        promotional  costs  increased  primarily due to bus cash giveaways for
        the reasons noted above.   The




                                          15<PAGE>



        increase  in payroll and related costs was due to increased salary and
        wage  rates,  while  the average number of employees was down slightly
        for  the period, and, to a lesser extent, increased costs of union and
        other benefits.

             Real Estate Related

             This   segment  includes  real  estate  related  revenues,  lease
        payments  under  a  99-year  net  lease  of  approximately 10 acres of
        Boardwalk property in Atlantic City (the "Showboat Lease"), net of the
        cost  of  carrying  the  Company's  non-operating  real estate.  Lease
        payments received under the Showboat Lease are passed-through (subject
        to certain adjustments) as interest to holders of GGE's First Mortgage
        Non-Recourse  Pass-Through  Notes  due  June  30,  2000 (the "Showboat
        Notes").    Thus, the casino/hotel operations do not fund the interest
        on the Showboat Notes.

             The   lease  payments  under  the  Showboat  Lease  are  adjusted
        annually, as of April 1, for changes in the consumer price index.  For
        the  lease  year  commencing  April  1,  1996  annual  lease  payments
        increased from $8,560,000 to $8,805,000.

             Also  affecting  the  comparison  of  real estate related results
        presented  were (i) a credit of $580,000 recorded in the third quarter
        of  1996  resulting  from  a  favorable litigation settlement and (ii)
        credits  of  $660,000  and  $400,000 recorded in the second quarter of
        1996  and  1995, respectively, for refunds of prior years' real estate
        taxes  due  to  reduced assessments.  The Company does not expect such
        refunds to continue in the future.

             Other Segments, Principally GEI

             See  Note  E  of Notes to Consolidated Financial Statements for a
        discussion of the sale of GEI, which was effective April 30, 1996.

             Management Fees, Net of Corporate Expense

             This  segment  includes  credits  for  management  fees which GGE
        charges    RIH  based  on  three  percent  of its gross revenues.  The
        corresponding  charge  is  included  in the Atlantic City casino/hotel
        segment.    Management fees charged to RIH, amounted to $2,657,000 and
        $2,790,000  for  the third quarter of 1996 and 1995, respectively, and
        $7,197,000  and  $7,436,000  for  the first three quarters of 1996 and
        1995, respectively.

             Corporate expense for the first three quarters of 1995 includes a
        credit of $1,000,000 from a favorable litigation settlement.

             The   Environmental   Protection   Agency  ("EPA")  has  named  a
        predecessor  to GGE as a potentially responsible party in the Bay Drum
        hazardous  waste site (the "Site") in Tampa, Florida which the EPA has
        listed  on  the  National  Priorities  List.    No  formal  action has
        commenced  against  GGE  and GGE intends to dispute any claims of this
        nature, if asserted.  Although  it  may  ultimately be determined that
        GGE is one of several


                                          16<PAGE>



        hundred parties that are jointly and severally liable for the costs of
        Site  remediation  and  for  damages  to natural resources at the Site
        caused  by  hazardous  wastes,  the  extent of such liability, if any,
        cannot be determined at this time.


        PART II. - OTHER INFORMATION


        Item 1.  Legal Proceedings

             The  following  is  an update of the status of certain litigation
        which was previously described in "Item 3. Legal Proceedings" of GGE's
        Annual Report on Form 10-K for the year ended December 31, 1995.

             U.S. District Court Action - Rogers

             This  previously  reported  action  which was pending in the U.S.
        District  Court for the District of Delaware was voluntarily dismissed
        in May 1996.


        Item 5.  Other Information

             GGE's  Board  of  Directors  set December 10, 1996 as the date of
        GGE's special meeting of holders of GGE Common Stock.  At such meeting
        holders  of  GGE Common Stock will be asked to vote on adoption of the
        Merger  Agreement  described  in  Note  B  of  Notes  to  Consolidated
        Financial  Statements.  The record date for determining holders of GGE
        Common  Stock  entitled to vote at the special meeting was November 1,
        1996.    Holders  of Class B Stock will not be entitled to vote at the
        special meeting.


        Item 6.  Exhibits and Reports on Form 8-K

        a.   Exhibits

             The following Part I exhibits are filed herewith:

             Exhibit
             Number                            Exhibit                        

             (11)      Statement re computation of per share data

             (27)(a)   Financial data schedule as of September 30, 1996

             (27)(b)   Restated  financial  data  schedule as of September 30,
                       1995








                                          17<PAGE>



             The following Part II exhibits are filed herewith:

             Exhibit
             Number                            Exhibit                        

             (2)(a)    Amendment  dated  October 10, 1996 to the Agreement and
                       Plan  of Merger among Sun International Hotels Limited,
                       Sun  Merger  Corp.  and Griffin Gaming & Entertainment,
                       Inc.     (Incorporated  by  reference  to  Annex  I  to
                       Registrant's  Definitive Proxy Statement dated November
                       1, 1996 on Schedule 14A in File No. 1-4748.)

             (2)(b)    Amendment  dated  October  10,  1996 to the Stockholder
                       Agreement  among  Sun  International Hotels Limited and
                       the    various   Stockholders   of   Griffin  Gaming  &
                       Entertainment,  Inc.  set forth therein.  (Incorporated
                       by  reference  to  Annex  II to Registrant's Definitive
                       Proxy  Statement dated November 1, 1996 on Schedule 14A
                       in File No. 1-4748.)

             (2)(c)    Amendment  dated  October  10,  1996 to the Stockholder
                       Agreement  between Griffin Gaming & Entertainment, Inc.
                       and     Sun    International    Investments    Limited.
                       (Incorporated by reference to Annex III to Registrant's
                       Definitive  Proxy  Statement  dated November 1, 1996 on
                       Schedule 14A in File No. 1-4748.)

        b.   Reports on Form 8-K

             GGE  filed  a Current Report on Form 8-K dated August 19, 1996 to
        report  that  GGE  entered into the Agreement and Plan of Merger dated
        August  19,  1996,  described  in  Note  B  of  Notes  to Consolidated
        Financial Statements, and to file relevant agreements as exhibits.  No
        amendments  to  previously filed Forms 8-K were filed during the third
        quarter of 1996.






















                                          18<PAGE>



                                      SIGNATURES

             Pursuant  to  the  requirements of the Securities Exchange Act of
        1934,  the  registrant has duly caused this report to be signed on its
        behalf by the undersigned thereunto duly authorized.


                                        GRIFFIN GAMING & ENTERTAINMENT, INC.
                                                    (Registrant)




                                        /s/ Matthew B. Kearney              
                                        Matthew B. Kearney
                                        Executive Vice President - Finance
                                         (Authorized Officer of Registrant
                                         and Chief Financial Officer)


        Date:  November 12, 1996




































                                          19<PAGE>



                         GRIFFIN GAMING & ENTERTAINMENT, INC.

                          Form 10-Q for the quarterly period
                               ended September 30, 1996


                                     EXHIBIT INDEX


                                                  Reference to Previous 
        Exhibit                                   Filing or Page Number in
        Number              Exhibit               Form 10-Q                  

        (2)(a)      Amendment dated October       Incorporated by reference
                    10, 1996 to the               to Annex I to Registrant's
                    Agreement and Plan of         Definitive Proxy Statement
                    Merger among Sun              dated November 1, 1996 on 
                    International Hotels          Schedule 14A in File No.
                    Limited, Sun Merger Corp.     1-4748.
                    and Griffin Gaming &
                    Entertainment, Inc.

        (2)(b)      Amendment dated October       Incorporated by reference
                    10, 1996 to the               to Annex II to Registrant's
                    Stockholder Agreement         Definitive Proxy Statement
                    among Sun International       dated November 1, 1996 on
                    Hotels Limited and the        Schedule 14A in File No.
                    various Stockholders of       1-4748.
                    Griffin Gaming & 
                    Entertainment, Inc. set
                    forth therein.

        (2)(c)      Amendment dated October       Incorporated by reference
                    10, 1996 to the               to Annex III to 
                    Stockholder Agreement         Registrant's
                    between Griffin Gaming &      Definitive Proxy Statement
                    Entertainment, Inc. and       dated November 1, 1996 on
                    Sun International             Schedule 14A in File No.
                    Investments Limited.          1-4748.
                    
        (11)        Statement re computation
                    of per share data             Page 21.

        (27)(a)     Financial data schedule
                    as of September 30, 1996      Page 22.

        (27)(b)     Restated financial data
                    schedule as of September
                    30, 1995                      Page 23.








                                          20<PAGE>





                                                                     EXHIBIT 11

                         GRIFFIN GAMING & ENTERTAINMENT, INC.
                             COMPUTATION OF PER SHARE DATA
                       (In Thousands, except per share amounts)

                                      Quarter Ended      Three Quarters Ended
                                      September 30,          September 30,   
                                    1996        1995       1996          1995 
        Per Share Data - Primary:

        Net earnings               $5,760     $10,160     $5,445       $15,876

        Shares and share
         equivalents:
          Weighted average number
           of shares of GGE Common
           Stock outstanding        7,941       7,941      7,941         7,940
          Weighted average number 
           of share equivalents 
           outstanding                866         802        795           553
          Weighted average number 
           of shares and share
           equivalents              8,807       8,743      8,736         8,493

        Net earnings per share      $ .65       $1.16      $ .62         $1.87

        Per Share Data - Fully
         Diluted:

        Net earnings               $5,760     $10,160     $5,445       $15,876

        Shares and share
         equivalents:
          Weighted average number
           of shares of GGE Common
           Stock outstanding        7,941       7,941      7,941         7,940
          Weighted average number 
           of share equivalents 
           outstanding              1,034         802      1,037           757
          Weighted average number 
           of shares and share
           equivalents              8,975       8,743      8,978         8,697

        Net earnings per share      $ .64       $1.16      $ .61         $1.83











                                          21<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRIFFIN
GAMING & ENTERTAINMENT, INC.'S CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
THERETO INCLUDED IN THE FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1996,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         $56,286<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   $8,936
<ALLOWANCES>                                    $3,319
<INVENTORY>                                     $2,064
<CURRENT-ASSETS>                               $72,015
<PP&E>                                        $228,458
<DEPRECIATION>                                 $70,025
<TOTAL-ASSETS>                                $340,800
<CURRENT-LIABILITIES>                          $36,230
<BONDS>                                       $220,059<F2>
<COMMON>                                           $79
                                0
                                          0
<OTHER-SE>                                     $31,322
<TOTAL-LIABILITY-AND-EQUITY>                  $340,800
<SALES>                                              0
<TOTAL-REVENUES>                              $224,010
<CGS>                                                0
<TOTAL-COSTS>                                 $162,751<F3>
<OTHER-EXPENSES>                                $9,307<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             $21,660
<INCOME-PRETAX>                                 $5,445
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             $5,445
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    $5,445
<EPS-PRIMARY>                                     $.62
<EPS-DILUTED>                                     $.61
<FN>
<F1>INCLUDES NON-RESTRICTED CASH EQUIVALENTS OF $40,939 AND
    RESTRICTED CASH EQUIVALENTS OF $2,275.
<F2>NET OF UNAMORTIZED DISCOUNTS.
<F3>EXCLUDES DEPRECIATION.
<F4>DEPRECIATION EXPENSE.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRIFFIN
GAMING & ENTERTAINMENT, INC.'S CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
THERETO INCLUDED IN THE FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1995,
EXCEPT AT NOTED BELOW IN FOOTNOTE 3, AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                         $51,483<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   $8,851
<ALLOWANCES>                                    $3,979
<INVENTORY>                                     $2,382
<CURRENT-ASSETS>                               $68,837
<PP&E>                                        $219,146
<DEPRECIATION>                                 $59,288
<TOTAL-ASSETS>                                $335,176
<CURRENT-LIABILITIES>                          $39,066
<BONDS>                                       $216,486<F2>
<COMMON>                                           $79
                                0
                                          0
<OTHER-SE>                                     $25,845
<TOTAL-LIABILITY-AND-EQUITY>                  $335,176
<SALES>                                              0
<TOTAL-REVENUES>                              $232,063
<CGS>                                                0
<TOTAL-COSTS>                                 $157,338<F3>
<OTHER-EXPENSES>                               $10,312<F4>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             $21,914
<INCOME-PRETAX>                                $15,876
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            $15,876
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   $15,876
<EPS-PRIMARY>                                    $1.87
<EPS-DILUTED>                                    $1.83
<FN>
<F1>INCLUDES NON-RESTRICTED CASH EQUIVALENTS OF $33,182 AND
    RESTRICTED CASH EQUIVALENTS OF $3,994.
<F2>NET OF UNAMORTIZED DISCOUNTS.
<F3>EXCLUDES DEPRECIATION; RESTATED TO EXCLUDE $222 RECLASSIFIED
    TO SELLING, GENERAL & ADMINISTRATIVE EXPENSE.
<F4>DEPRECIATION EXPENSE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission