TOYOTA MOTOR CREDIT CORP
10-Q, 1994-05-13
PERSONAL CREDIT INSTITUTIONS
Previous: TIS MORTGAGE INVESTMENT CO, 10-Q, 1994-05-13
Next: ORYX ENERGY CO, 10-Q, 1994-05-13



 



<PAGE>
            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended  March 31, 1994         
                                     --------------        
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
                                                               
     For the transition period from           to           
                                     --------    --------  

Commission file number    1-9961   
                        ----------


                      TOYOTA MOTOR CREDIT CORPORATION
- - ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

              California                                  95-3775816      
- - ----------------------------------------            -----------------------   
 (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                       Identification No.)

        19001 S. Western Avenue
         Torrance, California                                90509
- - ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------


          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of  1934 during the preceding 12  months (or for such  shorter period that
the registrant was required to file  such reports), and (2) has been   subject
to such filing requirements for the past 90 days. 
                                                             Yes  X  No
                                                                 ---    ---

          As of April  30, 1994, the  number of outstanding shares  of capital
stock, par value $10,000 per share, of the registrant was 68,000, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc.


                       Exhibit Index is on page 19
                                                       
                                Page 1 of 20          

<PAGE>
                          PART I.  FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS.


                          TOYOTA MOTOR CREDIT CORPORATION
                            CONSOLIDATED BALANCE SHEET
                              (Dollars in Millions)
<TABLE>
<CAPTION>

                                                March 31,    September 30,   March 31,
                                                   1994          1993           1993   
                                               ------------  -------------  ------------
                                               (Unaudited)                  (Unaudited)
<S>                                            <C>           <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents....................       $   153        $   574       $    76   
Investments in marketable securities.........           108            138           141
Finance receivables, net.....................         7,471          7,206         7,576
Investments in operating leases, net.........         4,065          3,050         2,297
Receivable from Parent.......................            -              -              8
Other receivables............................            81            105            60
Deferred charges.............................            41             44            57
Other assets.................................            51             42            46
                                                    -------        -------       -------

         Total Assets........................       $11,970        $11,159       $10,261
                                                    =======        =======       =======


   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable......................       $ 9,455        $ 8,833       $ 8,209
Accrued interest.............................           129            148           141
Accounts payable and accrued expenses........           664            560           379
Unearned insurance premiums..................            68             74            90
Amounts due dealers and distributors.........            30             34            32
Payable to Parent............................            13             48            - 
Income taxes payable.........................             3             17            39 
Deferred income taxes........................           350            278           341
                                                    -------        -------       -------
      Total liabilities......................        10,712          9,992         9,231
                                                    -------        -------       -------

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 68,000 at
      March 31, 1994 and September 30, 1993, 
      and 63,000 at March 31, 1993)..........           680            680           630
   Retained earnings.........................           578            487           400
                                                    -------        -------       -------
      Total shareholder's equity.............         1,258          1,167         1,030
                                                    -------        -------       -------
         Total Liabilities and
         Shareholder's Equity................       $11,970        $11,159       $10,261
                                                    =======        =======       =======

</TABLE>
                 See Accompanying Notes to Consolidated Financial Statements.


                                             -2-  

<PAGE>
                               TOYOTA MOTOR CREDIT CORPORATION
                               CONSOLIDATED STATEMENT OF INCOME
                                     (Dollars in Millions)

<TABLE>
<CAPTION>
                                               Three Months Ended       Six Months Ended  
                                                    March 31,               March 31,   
                                               ------------------      ------------------
                                                1994        1993        1994        1993
                                               ------      ------      ------      ------
                                                              (Unaudited)
<S>                                            <C>         <C>         <C>         <C>
Financing Revenues:

   Retail financing and leasing..........      $  376      $  296      $  727      $  578
   Wholesale and other dealer financing..          20          20          39          36
                                               ------      ------      ------      ------

Total financing revenues.................         396         316         766         614

   Interest expense......................         112         111         222         225
   Depreciation on operating leases......         159          87         298         163
                                               ------      ------      ------      ------
                            
Net financing revenues...................         125         118         246         226
          
Other revenues...........................          23          16          46          30
                                               ------      ------      ------      ------

Net Financing Revenues and Other Revenues         148         134         292         256
                                               ------      ------      ------      ------

Expenses:

   Operating and administrative..........          58          57         112         107
   Provision for credit losses...........          15          17          29          32
                                               ------      ------      ------      ------ 

Total Expenses...........................          73          74         141         139
                                               ------      ------      ------      ------ 

Income before income taxes...............          75          60         151         117

Provision for income taxes...............          30          24          60          46
                                               ------      ------      ------      ------

Net Income...............................      $   45      $   36      $   91      $   71
                                               ======      ======      ======      ======
</TABLE>



               See Accompanying Notes to Consolidated Financial Statements.





                                             -3-  

<PAGE>
                               TOYOTA MOTOR CREDIT CORPORATION
                             CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (Dollars in Millions)
<TABLE>
<CAPTION>
                                                           Six Months Ended March 31,
                                                           --------------------------
                                                             1994              1993
                                                           --------          -------- 
                                                                   (Unaudited)
<S>                                                        <C>               <C>           
Cash flows from operating activities:

   Net income......................................          $   91            $   71
                                                             ------            ------ 
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
        Depreciation and amortization..............             301               162
        Provision for credit losses................              29                32
        Increase (decrease) in accrued interest....             (19)               16 
        Decrease in unearned insurance premiums....              (6)               (5)
        Increase in deferred income taxes..........              72                61
        Decrease in other assets...................               4                28
        Increase in other liabilities..............              21                93
                                                             ------            ------
   Total adjustments...............................             402               387
                                                             ------            ------

Net cash provided by operating activities..........             493               458
                                                             ------            ------

Cash flows from investing activities:

   Addition to investments in marketable 
     securities....................................             (64)             (123)
   Disposition of investments in marketable  
     securities....................................              93                85  
   Purchase of finance receivables.................          (4,866)           (4,658)
   Liquidation of finance receivables..............           4,586             4,035
   Addition to investments in operating leases.....          (1,513)             (854)
   Disposition of investments in operating leases..             186                85
                                                             ------            ------

Net cash used in investing activities..............          (1,578)           (1,430)
                                                             ------            ------
 
Cash flows from financing activities:

   Proceeds from issuance of notes and loans    
     payable.......................................           1,452             1,390
   Payments on notes and loans payable.............          (1,168)             (623)
   Net increase in commercial paper................             380                70 
                                                             ------            ------

Net cash provided by financing activities..........             664               837
                                                             ------            ------

Net decrease in cash and cash equivalents..........            (421)             (135)

Cash and cash equivalents at the beginning
   of the period...................................             574               211
                                                             ------            ------

Cash and cash equivalents at the end of the 
   period..........................................          $  153            $   76 
                                                             ======            ======

Supplemental disclosures:

   Interest paid...................................          $  241            $  210
   Income taxes paid...............................          $   67                -    
</TABLE>

                   See Accompanying Notes to Consolidated Financial Statements.


                                              -4-  

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Interim Financial Data
- - -------------------------------
      
      Information  pertaining  to  the  three  months  and  six  months  ended
      March 31, 1994 and 1993 is unaudited.  In the opinion of management, the
      unaudited  financial  information reflects  all  adjustments, consisting
      only  of normal recurring adjustments, necessary for a fair statement of
      the results  for the interim periods.  The results of operations for the
      three months and  six months ended  March 31,  1994 are not  necessarily
      indicative of those expected for any  other interim period or for a full
      year.  Certain  March 1993  accounts have been  reclassified to  conform
      with the March 1994 presentation.


Note 2 - Finance Receivables
- - ----------------------------

      Finance receivables, net consisted of the following:
       <TABLE>
       <CAPTION>      
                                                     March 31,    September 30,      March 31,
                                                       1994            1993             1993
                                                   ------------   -------------    ------------
                                                              (Dollars in Millions)
       <S>                                         <C>            <C>              <C>   
         Retail..................................        $5,175          $5,103          $5,449 
         Finance leases..........................         1,933           2,046           1,972 
         Wholesale and other dealer loans........         1,238           1,025           1,237
                                                         ------          ------          ------
                                                          8,346           8,174           8,658 
         Unearned income.........................          (780)           (874)           (982)
         Allowance for credit losses.............           (95)            (94)           (100)
                                                         ------          ------          ------
            Finance receivables, net.............        $7,471          $7,206          $7,576 
                                                         ======          ======          ======
       </TABLE>

      Finance leases, net consisted of the following:
       <TABLE>
       <CAPTION>
                                                     March 31,     September 30,     March 31,
                                                       1994            1993            1993
                                                   ------------    -------------   ------------
                                                              (Dollars in Millions) 
       <S>                                         <C>             <C>             <C>
         Minimum lease payments..................        $1,211           $1,337         $1,345
         Estimated unguaranteed residual values..           722              709            627
                                                         ------           ------         ------
            Finance leases.......................         1,933            2,046          1,972 
         Unearned income.........................          (348)            (388)          (390)
         Allowance for credit losses.............           (22)             (22)           (22)
                                                         ------           ------         ------ 
            Finance leases, net..................        $1,563           $1,636         $1,560
                                                         ======           ======         ======
        </TABLE> 

       The aggregate balances related to finance receivable  instalments 60 or
       more days past  due totaled $28 million,  $31 million  and  $21 million
       at   March  31,   1994,   September 30, 1993   and  March   31,   1993,
       respectively.


                                      -5-  

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Operating Leases
- - ----------------------------------------

      Investments in operating leases, net consisted of the following:
         <TABLE>
         <CAPTION>
                                                   March 31,    September 30,     March 31,
                                                     1994           1993            1993
                                                 ------------   -------------   ------------
                                                            (Dollars in Millions)
         <S>                                     <C>            <C>              <C>
         Vehicles...............................       $4,731          $3,494         $2,577
         Equipment, aircraft and other..........          125             107             89
                                                       ------          ------         ------
                                                        4,856           3,601          2,666
         Accumulated depreciation...............         (753)           (524)          (350)
         Allowance for credit losses on     
            disposition of operating leases.....          (38)            (27)           (19)
                                                       ------          ------         ------
            Investments in operating leases, net       $4,065          $3,050         $2,297
                                                       ======          ======         ======
         </TABLE>


Note 4 - Notes and Loans Payable
- - --------------------------------

       Notes and loans  payable, which consisted of senior debt,  included the
       following:

        <TABLE>
        <CAPTION>
                                                   March 31,    September 30,     March 31,
                                                     1994           1993            1993
                                                 ------------   -------------   ------------
                                                            (Dollars in Millions)
        <S>                                      <C>            <C>             <C>
         Commercial paper, net..................       $  779          $  350         $  461
                                                       ------          ------         ------
         Other senior debt, due in the years
            ending September 30:
            1993................................           -               -             562
            1994................................        1,679           2,847          2,603
            1995................................        3,719           3,112          2,585
            1996................................        1,496           1,185          1,115
            1997................................        1,035             735            557
            1998................................          353             367            180
            Thereafter..........................          366             202            102
                                                       ------          ------         ------
                                                        8,648           8,448          7,704
         Unamortized premium....................           28              35             44
                                                       ------          ------         ------
            Total other senior debt.............        8,676           8,483          7,748
                                                       ------          ------         ------
               Notes and loans payable..........       $9,455          $8,833         $8,209
                                                       ======          ======         ======
       </TABLE>


                                      -6-  

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Notes and Loans Payable (Continued)
- - --------------------------------

       The weighted average interest  rate on other  senior debt was 4.79%  at
       March  31,  1994,  including  the  effect  of  interest  rate  exchange
       agreements.   This rate has been  calculated on the  basis of  rates in
       effect at March  31, 1994, some of which  are floating rates that reset
       daily.   Approximately  51% of  other senior  debt had  interest rates,
       including the  effect of interest rate  exchange agreements, that  were
       fixed for  a  period of  more than  one year  at March 31,  1994.   The
       weighted average of these  fixed interest rates was 4.65%.  The  mix of
       TMCC's fixed and  floating rate debt  changes from  time to  time as  a
       result of interest rate risk management.  

       Included in Notes and  Loans Payable at  March 31, 1994 were  unsecured
       notes  payable in  various  foreign  currencies.   Concurrent  with the
       issuance of these unsecured  notes, TMCC entered into  foreign currency
       exchange agreements to  convert these foreign currency obligations into
       fixed U.S. dollar  liabilities which translate at the forward  rates at
       maturity for  $2.8 billion.   These obligations are  translated in  the
       financial statements  at the  various foreign  currency  spot rates  in
       effect at  March 31, 1994.   The receivables or  payables, arising as a
       result of the  differences between the March 31, 1994  foreign currency
       spot rates and  the forward rates at maturity applicable to the foreign
       currency exchange  agreements, are  classified in  Other Receivables or
       Accounts  Payable  and   Accrued  Expenses,  respectively,  and   would
       aggregate to a net payable position of $230 million at March 31, 1994.

Note 5 - Provision for Income Taxes
- - -----------------------------------

       Effective  October 1,  1993 the Company adopted  Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes" ("Statement
       No. 109").   The adoption  of Statement  No. 109 changed  the method of
       accounting for  income taxes  from  a deferred  method to  a  liability
       method.   This method differs  from the previously used  method in that
       deferred tax assets and liabilities are adjusted to reflect changes  in
       tax  rates and laws in the period such changes are enacted resulting in
       adjustments to the  current period's income statement.   The cumulative
       effect of  the change in accounting  principle was not material  to the
       Company's  financial position  or results of operations.   Prior period
       financial statements have not been restated.













                                      -7-  

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Introduction

The  earnings  of  Toyota  Motor Credit  Corporation  ("TMCC")  are  primarily
affected  by interest margins and  the average outstanding  balance of earning
assets.  The interest rates charged on retail finance receivables and implicit
in leases are fixed at the time acquired.  Yields on the majority of wholesale
receivables  and  other  loans to  dealers  vary  with  changes in  short-term
interest  rates.   Funding  requirements are  primarily  met through  net cash
provided by operating activities, earning asset liquidations  and the issuance
of  debt  obligations of  varying terms  at both  fixed and  floating interest
rates.  TMCC utilizes  interest rate exchange agreements and  foreign currency
exchange agreements in managing the cost of borrowed funds.

The  business of  TMCC and  its subsidiaries  (collectively the  "Company") is
substantially dependent  upon the  sale of  Toyota and  Lexus vehicles  in the
United  States.    Lower  levels of  sales  of  such  vehicles  resulting from
governmental  action, decline  in  demand,  changes  in  pricing  due  to  the
appreciation of  the yen against  the United States  dollar, or other  events,
could  result in a reduction in the  level of finance and insurance operations
of the  Company.  To date, the level of  the Company's operations has not been
restricted by the level of sales of Toyota and Lexus vehicles.

Financial Condition and Results of Operations

TMCC's earning assets  totaled $11.7  billion at March  31, 1994, compared  to
$10.4  billion at September 30, 1993 and $10.0 billion at March 31, 1993.  The
increases from September 30, 1993 and March 31, 1993 were primarily due to the
growth in leasing.

Retail  finance  receivables,  net  of unearned  income,  were  $4.8  billion,
$4.6 billion,  and $4.9  billion at  March 31,  1994, September  30, 1993  and
March 31,  1993, respectively.  Retail receivables at March 31, 1994 increased
slightly from September 30, 1993 as the increase in  receivables from contract
volume  was nearly offset  by liquidations.   Retail receivables at  March 31,
1994  remained  relatively  level  from March  31,  1993  as  the increase  in
receivables from  contract volume  was offset  by the  sale of retail  finance
receivables in the fourth quarter of fiscal 1993 and liquidations.

Lease  finance  receivables,  net  of  unearned  income,  and  investments  in
operating  leases,  net of  accumulated  depreciation,  totaled $5.7  billion,
$4.8 billion, and  $3.9 billion  at March  31, 1994,  September  30 1993,  and
March 31, 1993,  respectively.  The  increases  from September  30,  1993  and
March 31, 1993  reflected the  significant  growth in  lease contract  volume,
primarily  in operating  leases,  due to  the  continuation of  special  lease
programs  sponsored by Toyota Motor Sales, U.S.A., Inc. ("TMS") and increasing
consumer acceptance of leasing. 

Wholesale receivables  and other dealer loans  were $1.2 billion at  March 31,
1994, $1.0 billion at September 30, 1993  and $1.2 billion at March 31,  1993.
The  increase from  September  30, 1993  resulted  primarily from  the  higher
average wholesale receivable balance per dealer.





                                      -8-  

<PAGE>
The Company experienced continued  growth in net financing revenues  and other
revenues for the three months and six  months ended March 31, 1994 as compared
to the same periods in fiscal 1993.  The results are summarized as follows:

<TABLE>
<CAPTION>                                                                      
                                              Three Months Ended        Six Months Ended
                                                   March 31,                March 31,
                                              ------------------       ------------------
                                              1994          1993       1994          1993
                                              ----          ----       ----          ----
                                                      (Dollars in Millions/Percent 
                                                      of Total Financing Revenues) 
<S>                                           <C>           <C>        <C>           <C> 
Financing Revenues:
   Retail financing and leasing..........     $376          $296       $727          $578
                                               95%           94%        95%           94%    

   Wholesale and other dealer financing..       20            20         39            36   
                                                5%            6%         5%            6%
                                              ----          ----       ----          ----
Total financing revenues.................      396           316        766           614
                                              100%          100%       100%          100%

   Interest expense......................      112           111        222           225
                                               28%           35%        29%           37%   

   Depreciation on operating leases......      159            87        298           163
                                               40%           28%        39%           26%
                                              ----          ----       ----          ----
Net financing revenues...................      125           118        246           226
                                               32%           37%        32%           37%         

Other revenues...........................       23            16         46            30
                                                5%            5%         6%            5%
                                              ----          ----       ----          ----
   Net Financing Revenues and                
      Other Revenues.....................     $148          $134       $292          $256    
                                               37%           42%        38%           42%
                                              ====          ====       ====          ====
</TABLE>

Total  financing revenues increased  25% for each  of the three  month and six
month  periods ended March 31, 1994 from the same periods in fiscal 1993.  The
increase  in total financing revenues was attributable to the continued growth
in  earning  assets,  primarily from  leases.    Contract  volume and  finance
penetration related to  TMCC's vehicle retail  financing and leasing  programs
are summarized below:

<TABLE>
<CAPTION>
                                              Three Months Ended        Six Months Ended
                                                   March 31,                March 31,
                                              ------------------      --------------------
                                               1994        1993        1994         1993
                                              ------      ------      -------      -------
<S>                                           <C>         <C>         <C>          <C>
Contracts booked:
   Retail instalment sales contracts.......   43,000      49,000       87,000       93,000
   Leases..................................   39,000      28,000       71,000       49,000
                                              ------      ------      -------      -------
      Total................................   82,000      77,000      158,000      142,000
                                              ======      ======      =======      =======

Finance penetration........................    32.0%       30.3%        30.8%        27.0%
</TABLE>


                                      -9-  

<PAGE>
During the three months  and six months  ended March 31,  1994, the growth  in
total contract volume and finance penetration was due to the increased leasing
of  both  Toyota  and Lexus  vehicles.    Finance  penetration represents  the
percentage  of new Toyota  and Lexus vehicle  deliveries in the  United States
(excluding Hawaii) financed or leased by TMCC.  The increase in lease contract
volume was attributable primarily to the effect of the growth in special lease
programs  sponsored by  TMS  during  the three  months  and  six months  ended
March 31, 1994 and also to the broader acceptability of leasing as a financing
option  in the  vehicle  retail  sales  market.   Under  these  special  lease
programs, TMCC offered  reduced monthly  payments on certain  new vehicles  to
qualified lessees  and received  an amount from  TMS for each  vehicle leased.
Amounts  received  approximate  the  balances  required  by TMCC  to  maintain
revenues at standard  program levels and  are earned  over the expected  lease
terms.  The level of sponsored  program activity varies based on TMS marketing
strategies.   TMCC recognized revenues  related to all  amounts received under
various  TMS programs  of $10 million  and $7 million during  the three months
ended  March 31, 1994 and 1993, respectively,  and $19 million and $12 million
during the six months ended March  31, 1994 and 1993, respectively. Management
of the Company anticipates that the higher level of lease contract volume will
continue as TMS-sponsored programs are expected to continue for some  time and
to the  extent the acceptability of  leasing as a financing  option for retail
customers increases further.  

Another factor contributing to  the significant growth in leasing was  a trend
toward shorter-term leases for Toyota and Lexus vehicles.  Shorter-term leases
have been  utilized as  a method  of accelerating the  return of  retail lease
customers to  the new vehicle market, and management of the Company intends to
continue its emphasis on shorter terms.

Uninsured  vehicle  residual  values   were  approximately  $3.4  billion  and
$2.1 billion  at March  31, 1994 and  1993, respectively.   To  date, TMCC has
incurred no  material losses  as a  result of residual  value risk.   Although
TMCC's  experience has been limited,  management of the  Company believes that
the  residual values  of  its leases  reflected  in the  financial  statements
represent realizable values.

During the  three months and six  months ended March 31,  1994, TMCC's primary
source of  revenue and  earning asset  growth was leasing.   Leasing  revenues
increased 54% to $275 million and 55% to $522 million in the three  months and
six months ended March 31, 1994, respectively, from the same periods in fiscal
1993.  The  growth in  leasing  revenues  is attributable  to  an  82% and  an
84% increase  in average  investments  in operating  leases  during the  three
months  and six months ended  March 31, 1994,  respectively.  Retail financing
revenues decreased  14% to  $101 million  and 15% to  $205 million  during the
three months and six  months ended  March 31, 1994, respectively,  as compared
to the same periods in  fiscal 1993 due to a continuing decline in   yield and
a decrease in  the level  of average retail  finance receivables  outstanding.
Average retail finance receivables outstanding  declined primarily due to  the
effect  of the  sale of finance  receivables in  the fourth  quarter of fiscal
1993.  The decline in yield on average earning assets reflected the effect  of
competitive  market conditions and a sustained period of lower interest rates,
with lower yielding  retail instalment  sales contracts  and leases  replacing
liquidating  higher yielding  retail  instalment sales  contracts and  leases.
Management  of the Company  is continuing to  monitor the decline  in yield on
average  earning assets;  however management  anticipates that  this  trend in
declining yields will continue during fiscal 1994.  



                                     -10-  

<PAGE>
Wholesale  and other dealer financing  revenues remained essentially level and
increased 8%  during the  three months  and six months  ended March  31, 1994,
respectively, as  compared to the same periods in fiscal 1993. The increase in
revenues  resulted  primarily from  the  higher  average wholesale  receivable
balance.   The total average wholesale receivable balance increased during the
six  months ended March 31, 1994 largely  due to the  higher average wholesale
receivable balance per dealer.

Interest expense remained essentially level in the three months and six months
ended  March 31, 1994  as compared to  the same  periods in fiscal  1993.  The
decrease in interest expense resulting from lower market interest rates offset
the higher average  borrowing balances required to fund the  growth in earning
assets.  The weighted average cost of  borrowings was 4.84% and 4.92% for  the
three months  and six months  ended March 31, 1994, respectively,  compared to
5.63% and 5.81% for the  same periods in fiscal 1993.   Management anticipates
that as a result of current changes in market interest rates, the  declines in
the weighted average cost of borrowings in the first six months of fiscal 1994
may not  necessarily be  indicative of  those expected  for any  other interim
period or for a full year.

Depreciation on operating leases increased 83% for each of the three month and
six month periods ended March 31, 1994 from the same periods in fiscal 1993 as
a result of the growth in investments in operating leases.

Net financing revenues  increased 6% to  $125 million and  9% to $246  million
during  the three months  and six months  ended March 31,  1994, respectively.
The increase  was primarily  attributable to  growth in the  level of  earning
assets offset by  the decline in  yield on average  earning assets.   Interest
margin  is  the  excess  of  the  combined  interest  rate  yield  on  finance
receivables  and implicit in  leases over the effective  interest rate cost of
total borrowings.   Interest  margins  decreased in  the first  six months  of
fiscal 1994 from 1993 as a result of the decline in yield on retail instalment
sales  contracts  and  leases decreasing  more  rapidly  than  the decline  in
borrowing costs.   Management anticipates  continued decline  in the  interest
margin primarily due to  the expected continuing decline in yields  on average
earning assets in fiscal 1994.

Other revenues  increased 44% and 53%  during the three months  and six months
ended March 31, 1994, respectively  as compared to the same periods  in fiscal
1993.   The increase in other  revenues resulted from the  continued growth in
the Company's insurance operations and from servicing and other income related
to the sold retail finance receivables.

















                                     -11-  

<PAGE>
The Company's  earnings increased  in the  three months  and six  months ended
March 31, 1994 as summarized below:

<TABLE>
<CAPTION>
                                    Three Months Ended       Six Months Ended
                                         March 31,               March 31,
                                    ------------------       ------------------
                                    1994          1993       1994          1993 
                                    ----          ----       ----          ----   
                                               (Dollars in Millions)
<S>                                 <C>           <C>        <C>           <C>
Net Financing Revenues
   and Other Revenues............   $148          $134       $292          $256
                                                                        
Expenses:
   Operating and administrative..     58            57        112           107 
   Provision for credit losses...     15            17         29            32
                                    ----          ----       ----          ----
      Total Expenses.............     73            74        141           139
                                    ----          ----       ----          ----
Income before income taxes.......     75            60        151           117
Provision for income taxes.......     30            24         60            46
                                    ----          ----       ----          ----
         Net Income..............   $ 45          $ 36       $ 91          $ 71
                                    ====          ====       ====          ====
</TABLE>

Operating and administrative  expenses increased  2% and 5%  during the  three
months  and six months  ended March 31,  1994, respectively.   These increases
reflected  costs for  additional personnel required  to service  the Company's
growing customer base and for the growth in the Company's insurance operations
during the three months and six months ended March 31, 1994.

The provision for  credit losses is largely a function of changes in the level
and mix of earning assets.  The provision  for credit losses decreased 12% and
9% during the three months and six months ended March  31, 1994, respectively,
from the same periods in fiscal  1993 as the effect of the increase  in growth
in earning  assets was more  than offset  by favorable loss  experience.   The
favorable  trend  in  credit loss  experience  is  attributable,  in part,  to
improved  credit  granting  procedures, collection  efforts,  and  the  mix of
earning assets.   The Company will  continue to place emphasis  on controlling
its credit loss exposure; however, there are no assurances that this favorable
trend will continue.

Operating profits (reflected as  "Income before income taxes")   increased 25%
to $75 million, and 29% to $151 million during the three months and six months
ended March 31, 1994, respectively, primarily due to the increase in financing
revenues as a result of the growth in the level of earning assets.  Net income
increased  25%  and  28%   during  the  three  months  and  six  months  ended
March 31, 1994, respectively, due to the higher level of operating profits.

Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed  charge coverage  at  the level  specified  in the  Operating  Agreement
between TMCC and TMS.   As a result of the favorable  operating profits in the
six  months ended March 31, 1994 and  1993, TMCC did not receive any financial
support from TMS.


                                     -12-  

<PAGE>
Liquidity and Capital Resources

The  Company requires, in the normal   course of business, substantial funding
to  support the level of its earning  assets.  Significant  reliance is placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations, cash  provided by
operating activities, and growth in retained  earnings.  Debt funding has been
obtained  primarily from the  issuance of debt securities  in the European and
United States capital markets.  Debt issuances have generally been in the form
of commercial  paper, medium-term  notes ("MTNs")  and other debt  securities.
From time  to time,  this funding  has been supplemented  by loans  and equity
contributions from TMS.  

Commercial paper issuances and  borrowings from TMS are specifically  utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $349   million  to
$1.1 billion  during the  first six  months of  fiscal 1994.   To  support the
commercial paper program,  along with  other uses, TMCC,  in conjunction  with
TMS, maintains  committed and  uncommitted unsecured  credit lines with  banks
totaling $775 million.  At March 31, 1994, no loans were outstanding under any
of these lines; however,  approximately $138 million in letters  of credit had
been issued, primarily  related to the  Company's insurance operations,  which
reduced the  availability of the lines  to $637 million.   Borrowings from TMS
ranged from zero to  $60 million during the first  six months of fiscal  1994,
with an average outstanding balance of $5 million.  The  interest rate charged
by TMS to  TMCC for  interest-bearing loans approximates  the Federal  Reserve
Board's  one-month commercial paper composite  rate for firms  whose bonds are
rated AA.

MTNs,  with original terms  ranging from nine  months to ten  years, have been
issued in the European and United States capital markets  to meet a portion of
long-term and short-term funding  requirements.  During the   first six months
of  fiscal 1994,  TMCC issued  approximately  $1.3 billion  of  MTNs of  which
approximately $700 million had maturity dates on the date of  issuance of more
than one year.   MTNs outstanding at  March 31, 1994, including the  effect of
foreign currency translations,  totaled approximately $4.1 billion.   In March
1994, the Company  expanded the maximum  aggregate principal amount  available
for  issuance under  its United  States public  MTN  program by  an additional
$4.0 billion.   At  April 30,  1994, approximately  $3.8 billion  under TMCC's
United States  public MTN  program was  available for  issuance.   The maximum
aggregate  principal amount  authorized to  be outstanding  at any  time under
TMCC's Euro MTN program is  $4.0 billion.  As of April 30,  1994, $2.0 billion
was available for issuance  under the Euro MTN program.  The United States and
Euro MTN programs may from time to time be expanded to allow for the continued
use of these sources of funding.
                      
Long-term  funding requirements  have also  been met  through the  issuance of
other forms of debt securities underwritten in the European and United  States
capital  markets.   At  March 31,  1994,  approximately $4.0 billion  of  debt
securities,  including  the  effect  of  foreign  currency  translations,  was
outstanding in  the European capital  markets.   Of the $4.0  billion in  debt
securities, $2.3 billion was denominated in  foreign currencies.  Underwritten
debt  securities  outstanding  in  the  United  States  public market  totaled
approximately   $600 million   at   March 31, 1994.      At   April 30,  1994,
approximately $700 million  of securities  registered with the  Securities and
Exchange Commission ("SEC"), excluding MTNs, were available for issuance.  



                                     -13-  

<PAGE>
TMCC  utilizes  a  variety of  financial  instruments  to  manage its  foreign
currency exchange rate risk and interest rate  risk.  TMCC does not enter into
these instruments for purposes of speculative trading.  

Long-term debt issued in foreign currencies is hedged by concurrently executed
foreign  currency  exchange agreements.    These  exchange agreements  involve
agreements to exchange  TMCC's foreign  currency obligations  for U.S.  dollar
obligations at agreed-upon currency exchange rates at maturity and to exchange
fixed and floating  interest rate obligations  in U.S. dollars.   The  foreign
currency exchange agreements convert  TMCC's foreign currency obligations into
fixed U.S. dollar liabilities which translate at the forward rates at maturity
for $2.8  billion.  In the event that  a counterparty fails to perform, TMCC's
exposure is  limited  to the  currency  exchange  differential.  TMCC does not
anticipate nonperformance by any of its counterparties.

TMCC utilizes interest rate exchange agreements and to a lesser extent floors,
caps and option-related  products in  managing its exposure  to interest  rate
fluctuations.  TMCC's interest rate exchange agreements involve  agreements to
pay  fixed and receive  a floating rate,  or receive fixed and  pay a floating
rate, at specified  intervals, calculated on  an agreed-upon notional  amount.
Interest rate exchange agreements may also involve basis-swap contracts, which
are  agreements to exchange  the difference between  certain floating interest
amounts, such as  the net payment based  on the commercial paper rate  and the
London Interbank Offered Rate ("LIBOR"), calculated on an agreed-upon notional
amount.    The  underlying notional  amounts  are  not  exchanged  and do  not
represent exposure to credit loss.   In the event that a counterparty fails to
perform, TMCC's exposure  is limited to the interest  rate differential.  TMCC
does not anticipate nonperformance by any of its counterparties.  At March 31,
1994, TMCC was the fixed rate payor on $4.3 billion of  interest rate exchange
agreements, floating  rate payor  on $1.6  billion of  such agreements,  and a
counterparty to $500 million of basis swap contracts.   Interest rate exchange
agreements are executed as an integral part of specific debt  transactions and
on a portfolio basis.  Master netting agreements, with various counterparties,
also exist allowing the net difference between the fixed and floating interest
amounts,  or  between  the two  specified  floating  interest  amounts, to  be
exchanged.  The differential  paid or received on such agreements  is recorded
as an  adjustment to interest  expense over  the term of  the underlying  debt
agreement.  

TMCC utilizes indexed note swap agreements in managing its exposure to indexed
notes.   Indexed  notes  are  debt  instruments  whose  interest  rate  and/or
principal redemption  amounts are  derived from other  underlying instruments.
Indexed note  swap agreements  involve agreements  to receive  interest and/or
principal  amounts associated  with  the indexed  notes  and to  pay  fixed or
floating  rates  on fixed  U.S.  dollar  liabilities.   In  the  event that  a
counterparty  fails to perform, TMCC's  exposure is limited  to the difference
between the indexed  amounts that should  have been  received and the  amounts
that should have been paid.  TMCC does not anticipate nonperformance by any of
its  counterparties.    At  March  31,  1994,  TMCC  was  the  counterparty to
$2.0 billion of indexed note swap agreements.

From time to time, TMS has made equity contributions to maintain TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during the first six months of fiscal 1994.





                                     -14-  

<PAGE>
Cash flows provided by operating, investing and financing activities have been
used  primarily  to  support earning  asset  growth.    Cash  provided by  the
liquidation  of earning  assets, totaling  $4.8 billion  during the  first six
months of fiscal 1994, was used to purchase additional finance receivables and
investments in operating leases.   Investing activities resulted in a  net use
of cash in the first six months of fiscal 1994 as the growth in earning assets
exceeded the  cash provided by earning  asset liquidations.  Net  cash used in
investing activities was  $1.6 billion in the first six  months of fiscal 1994
compared to $1.4 billion in the same period in fiscal 1993.

The  growth in  earning assets  was  also supported  by net  cash provided  by
operating activities  which totaled $493  million in  the first six  months of
fiscal 1994.  Additionally, cash available at the beginning of  the period was
utilized  resulting in  a  lower level  of  net cash  required from  financing
activities to  support the growth  in earning  assets.  Net  cash provided  by
financing activities  totaled $664 million in  the first six  months of fiscal
1994, representing a $173 million decrease from March 31, 1993.

Management  of the Company believes that cash provided by operating, investing
and  financing activities will be  sufficient to meet  the Company's liquidity
and capital resource needs in the future.

Recently Enacted Accounting Standards

In November 1992,  the Financial Accounting  Standards Board issued  Statement
No.  112,   "Employers'  Accounting for  Postemployment Benefits"  ("Statement
No. 112").   Statement No.  112 requires  accrual, during the  years that  the
employee renders the necessary service or when it is probable that a liability
has been incurred, of  the expected cost of providing  postemployment benefits
to former or inactive employees,  their beneficiaries, and covered  dependents
after employment but  before retirement.   The Company's  current practice  of
accounting  for these  benefits is  on a  cash  basis.   Statement No.  112 is
effective for fiscal years beginning  after December 15, 1993.  At  this time,
the Company has not elected early adoption of Statement No.  112; however, the
estimated  impact  of  adoption  on  the  financial  position  or  results  of
operations is not considered to be material.

In  May  1993,  the  Financial Accounting  Standards  Board  issued  Statement
No. 114,  "Accounting  by  Creditors  for Impairment  of  a  Loan" ("Statement
No. 114"),  which requires a creditor  to evaluate the  collectibility of both
contractual interest and principal  of certain receivables when assessing  the
need  for a  loss accrual  and  to measure  loans that  are restructured  in a
troubled debt  restructuring to reflect  the time value  of money.   Statement
No. 114  is not  applicable  to leases  and  large groups  of  smaller-balance
homogeneous  loans  that  are  collectively  evaluated  for  impairment.    On
March 31, 1994, the  Financial Accounting Standards  Board issued an  Exposure
Draft  to amend  Statement  No. 114.    The proposal  will simplify  Statement
No. 114  by  allowing  a creditor  to  use  existing  methods for  recognizing
interest income  on impaired loans.   It is expected that  this proposal would
generally affect only the  classification of income (or expense)  that results
from changes  in the net carrying amount of the  loan, not the total amount of
income  (or expense)  recognized.   Statement  No.  114 applies  to  financial
statements  for fiscal years beginning after December 15, 1994.  At this time,
the Company  has not elected early adoption of Statement No. 114; however, the
estimated  impact  of  adoption  on  the  financial  position  or  results  of
operations is not considered to be material.



                                     -15-  

<PAGE>
In  May  1993, the  Financial  Accounting  Standards  Board  issued  Statement
No. 115, "Accounting  for Certain Investments  in Debt and  Equity Securities"
("Statement  No.  115"),  which  addresses the  accounting  and  reporting for
investments in equity  securities that have  readily determinable fair  values
and  for all  investments  in  debt securities.    These investments  will  be
categorized  as held-to-maturity  securities and  reported at  amortized cost;
trading  securities  and reported  at fair  value,  with unrealized  gains and
losses included in earnings; or available-for-sale securities and  reported at
fair  value, with  unrealized  gains and  losses  excluded from  earnings  and
reported in a separate  component of shareholders' equity.   Statement No. 115
is  effective for fiscal years beginning after December 15, 1993.  The Company
will adopt Statement  No. 115 beginning in fiscal 1995.   The estimated impact
of  adoption  on  the  financial  position  or results  of  operation  is  not
considered to be material.













































                                     -16-  

<PAGE>
                        PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS.

            Various legal  actions, governmental proceedings and  other claims
            are  pending or  may  be instituted  or asserted  in  the   future
            against TMCC and its subsidiaries with respect to  matters arising
            from  the ordinary course of  business.  Certain  of these actions
            are  or  purport to  be class  action  suits, including  two suits
            involving collateral  protection practices similar to  suits which
            have been  filed against various other  financial institutions and
            captive  finance companies.    TMCC is awaiting  court approval of
            the  settlement agreement  relating to  one of the  two collateral
            protection   practices   suits  and   is  engaged   in  settlement
            negotiations in the other.  It is possible  that TMCC may   become
            a  defendant in other similar actions.   At this time, the Company
            believes  any resulting  liability from  the above  legal actions,
            proceedings  and  other  claims  will not  materially  affect  its
            consolidated financial position or results of operations.


ITEM 2.     CHANGES IN SECURITIES.

            There is nothing to report with regard to this item.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            There is nothing to report with regard to this item.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.


ITEM 5.     OTHER INFORMATION.

            There is nothing to report with regard to this item.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

            (a)   Exhibits
            The  exhibit listed on the accompanying Exhibit Index, on page 19,
            is filed as part of this report.

            (b)   Reports on Form 8-K
            The Company  filed the  following  report on  Form 8-K during the   
            quarter ended March 31, 1994.
                                                        Financial Statements
            Date of Report     Item                            Filed
            --------------     ----                     --------------------
            March 9, 1994      Item 7 - Financial              None
                               Statements and Exhibits



                                     -17-  

<PAGE>
                                 SIGNATURES


Pursuant  to the  requirements of  the  Securities Exchange  Act of  1934, the
registrant  has duly caused  this report  to be  signed on  its behalf  by the
undersigned thereunto duly authorized.


                                               TOYOTA MOTOR CREDIT CORPORATION
                                               -------------------------------
                                                        (Registrant)





Date:   May 13, 1994                       By      /S/ WOLFGANG JAHN
                                               -------------------------------
                                                      Wolfgang Jahn
                                                   Group Vice President
                                               (principal executive officer)





Date:   May 13, 1994                       By      /S/ PATRICK BREENE
                                               -------------------------------
                                                      Patrick Breene 
                                                    Corporate Manager -
                                                Finance and Administration  
                                               (principal accounting officer)



























                                     -18-  

<PAGE>
                               EXHIBIT INDEX


Exhibit                                                             Numbered
Number                          Description                           Page
- - -------                         -----------                         --------

  12.1       Calculation of ratio of earnings to fixed charges.        20



















































                                     -19- 
<PAGE>

 

<PAGE>
<TABLE>
                                                                                     EXHIBIT 12.1




                                TOYOTA MOTOR CREDIT CORPORATION

                       CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)


<CAPTION>
                                                 Three Months Ended            Six Months Ended 
                                                     March 31,                     March 31,           
                                                --------------------         -------------------- 
                                                 1994          1993           1994          1993  
                                                ------        ------         ------        ------ 
                                                              (Dollars in Millions)

<S>                                             <C>           <C>            <C>           <C>
Consolidated income
  before income taxes....................         $ 75          $ 60           $151          $117  
                                                  ----          ----           ----          ----   
Fixed charges:
  Interest...............................          112           111            222           225   
  Portion of rent expense
    representative of the
    interest factor 
    (deemed to be
    one-third)...........................            1             1              2             1  
                                                  ----          ----           ----          ----  

Total fixed charges......................          113           112            224           226  
                                                  ----          ----           ----          ----  
Earnings available
  for fixed charges......................         $188          $172           $375          $343  
                                                  ====          ====           ====          ====  

Ratio of earnings to
  fixed charges(2).......................         1.66          1.54           1.67          1.52
                                                  ====          ====           ====          ====

<FN>
- - -----------------

(1)          TMCC did  not receive any  financial support  from TMS  during  the three  months or  six  months
             ended March 31, 1994 and 1993.

(2)          In March  1987,  TMCC guaranteed  payments of  principal and  interest  on $58 million  principal
             amount  of  bonds  issued  in  connection  with the  Kentucky    manufacturing  facility   of  an
             affiliate.   As of March 31,  1994,  TMCC   has not incurred   any  fixed charges  in  connection
             with such guarantee and no amount is included in any ratio of earnings to fixed charges. 
</TABLE>






                                                    -20- 
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission