TOYOTA MOTOR CREDIT CORP
10-Q, 1994-08-11
PERSONAL CREDIT INSTITUTIONS
Previous: TIS MORTGAGE INVESTMENT CO, 10-Q, 1994-08-11
Next: RPS REALTY TRUST, 10-Q, 1994-08-11






<PAGE>
            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended  June 30, 1994         
                                     -------------        
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
                                                               
     For the transition period from           to           
                                     --------    --------  

Commission file number    1-9961   
                        ----------


                      TOYOTA MOTOR CREDIT CORPORATION
- ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

              California                                  95-3775816      
- ----------------------------------------            -----------------------   
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                    Identification No.)

        19001 S. Western Avenue
         Torrance, California                                90509
- ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------


          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the  preceding 12 months (or for  such shorter period that
the registrant was required  to file such reports), and (2)  has been  subject
to such filing requirements for the past 90 days. 
                                                             Yes  X  No
                                                                 ---    ---

          As of  July 31, 1994,  the number  of outstanding shares  of capital
stock, par value $10,000 per share, of the registrant was 68,000, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc.




                                  - 1 -

<PAGE>                                                              
                                PART I.  FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS.


                              TOYOTA MOTOR CREDIT CORPORATION
                                 CONSOLIDATED BALANCE SHEET
                                   (Dollars in Millions)
<TABLE>
<CAPTION>

                                                  June 30,    September 30,    June 30,
                                                    1994          1993           1993
                                                ------------  -------------  ------------
                                                (Unaudited)                  (Unaudited)
<S>                                             <C>           <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents.....................       $   124        $   574       $   327
Investments in marketable securities..........           109            138           145
Finance receivables, net......................         7,720          7,206         7,653
Investments in operating leases, net..........         5,069          3,050         2,669
Receivable from Parent........................            11             -             -
Other receivables.............................           158            105            33
Deferred charges..............................            41             44            54
Other assets..................................            54             42            46
                                                     -------        -------       -------

         Total Assets.........................       $13,286        $11,159       $10,927
                                                     =======        =======       =======

   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable.......................       $10,744        $ 8,833       $ 8,697
Accrued interest..............................           124            148           138
Accounts payable and accrued expenses.........           640            560           485
Unearned insurance premiums...................            65             74            85
Amounts due dealers and distributors..........            31             34            32
Payable to Parent.............................            -              48            84
Income taxes payable..........................            20             17            30
Deferred income taxes.........................           365            278           306
                                                     -------        -------       -------
      Total liabilities.......................        11,989          9,992         9,857
                                                     -------        -------       -------

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 68,000 at
      June 30, 1994 and September 30, 1993, 
      and 63,000 at June 30, 1993)............           680            680           630
   Retained earnings..........................           617            487           440
                                                     -------        -------       -------
      Total shareholder's equity..............         1,297          1,167         1,070
                                                     -------        -------       -------
         Total Liabilities and
         Shareholder's Equity.................       $13,286        $11,159       $10,927
                                                     =======        =======       =======

</TABLE>
                See Accompanying Notes to Consolidated Financial Statements.

                                            -2-

<PAGE>
                              TOYOTA MOTOR CREDIT CORPORATION
                              CONSOLIDATED STATEMENT OF INCOME
                                   (Dollars in Millions)

<TABLE>
<CAPTION>
                                               Three Months Ended      Nine Months Ended  
                                                    June 30,                June 30,
                                               ------------------      ------------------
                                                1994        1993        1994        1993
                                               ------      ------      ------      ------
                                                              (Unaudited)
<S>                                            <C>         <C>         <C>         <C>
Financing Revenues:

   Retail financing and leasing............    $  422      $  312      $1,149      $  890
   Wholesale and other dealer financing....        24          23          63          59
                                               ------      ------      ------      ------

Total financing revenues...................       446         335       1,212         949 

   Interest expense........................       125         116         347         341
   Depreciation on operating leases........       196         101         494         264
                                               ------      ------      ------      ------
                            
Net financing revenues.....................       125         118         371         344
          
Other revenues.............................        23          16          69          46
                                               ------      ------      ------      ------

Net Financing Revenues and Other Revenues..       148         134         440         390
                                               ------      ------      ------      ------

Expenses:

   Operating and administrative............        61          55         173         162
   Provision for credit losses.............        22          14          51          46
                                               ------      ------      ------      ------ 

Total Expenses.............................        83          69         224         208
                                               ------      ------      ------      ------ 

Income before income taxes.................        65          65         216         182

Provision for income taxes.................        26          25          86          71
                                               ------      ------      ------      ------

Net Income.................................    $   39      $   40      $  130      $  111
                                               ======      ======      ======      ======
</TABLE>



                 See Accompanying Notes to Consolidated Financial Statements.





                                             -3-

<PAGE>
                               TOYOTA MOTOR CREDIT CORPORATION
                            CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Dollars in Millions)
<TABLE>
<CAPTION>
                                                           Nine Months Ended June 30,
                                                           --------------------------
                                                             1994              1993
                                                           --------          -------- 
                                                                   (Unaudited)
<S>                                                        <C>               <C>           
Cash flows from operating activities:

   Net income...........................................     $  130            $  111
                                                             ------            ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
         Depreciation and amortization..................        499               263
         Provision for credit losses....................         51                46
         Increase (decrease) in accrued interest........        (24)               13
         Decrease in unearned insurance premiums........         (9)              (10)
         Increase in deferred income taxes..............         87                27
         (Increase) decrease in other assets............         (1)               35
         Increase in other liabilities..................         91               203
                                                             ------            ------
   Total adjustments....................................        694               577
                                                             ------            ------

Net cash provided by operating activities...............        824               688
                                                             ------            ------

Cash flows from investing activities:

   Addition to investments in marketable securities.....        (82)             (158)
   Disposition of investments in marketable securities..        108               116  
   Purchase of finance receivables......................     (7,867)           (7,242)
   Liquidation of finance receivables...................      7,329             6,532 
   Addition to investments in operating leases..........     (2,890)           (1,395)
   Disposition of investments in operating leases.......        350               149
                                                             ------            ------

Net cash used in investing activities...................     (3,052)           (1,998)
                                                             ------            ------
 
Cash flows from financing activities:

   Proceeds from issuance of notes and loans payable....      3,233             2,382
   Payments on notes and loans payable..................     (2,198)             (916)
   Net increase (decrease) in commercial paper..........        743               (40)
                                                             ------            ------

Net cash provided by financing activities...............      1,778             1,426
                                                             ------            ------

Net increase (decrease) in cash and cash equivalents....       (450)              116 

Cash and cash equivalents at the beginning
   of the period........................................        574               211
                                                             ------            ------

Cash and cash equivalents at the end of the 
   period...............................................     $  124            $  327 
                                                             ======            ======
Supplemental disclosures:

   Interest paid........................................       $368              $331
   Income taxes paid....................................       $ 70                -    
</TABLE>

                See Accompanying Notes to Consolidated Financial Statements.

                                            -4-

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Interim Financial Data
- -------------------------------
      
      Information  pertaining  to  the  three  months  and  nine months  ended
      June 30, 1994 and 1993 is unaudited.  In the opinion of  management, the
      unaudited  financial  information reflects  all  adjustments, consisting
      only  of normal recurring adjustments, necessary for a fair statement of
      the  results  for  the  interim  periods  presented.    The  results  of
      operations for the three months and nine months ended June  30, 1994 are
      not  necessarily indicative  of  those expected  for  any other  interim
      period or  for  a full  year.   Certain  June  1993 accounts  have  been
      reclassified to conform with the June 1994 presentation.


Note 2 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
       <TABLE>
       <CAPTION>      
                                                    June 30,     September 30,      June 30,
                                                      1994           1993             1993
                                                  ------------   -------------    ------------
                                                             (Dollars in Millions)
       <S>                                        <C>            <C>              <C>   
         Retail..................................       $5,439          $5,103          $5,498 
         Finance leases..........................        1,834           2,046           1,940 
         Wholesale and other dealer loans........        1,282           1,025           1,252
                                                        ------          ------          ------
                                                         8,555           8,174           8,690 
         Unearned income.........................         (738)           (874)           (936)
         Allowance for credit losses.............          (97)            (94)           (101)
                                                        ------          ------          ------
            Finance receivables, net.............       $7,720          $7,206          $7,653 
                                                        ======          ======          ======
       </TABLE>

      Included  in  finance  lease  receivables  were  estimated  unguaranteed
      residual  values of  $710  million, $709  million  and $638  million  at
      June 30, 1994, September 30, 1993 and June 30, 1993, respectively.

      The aggregate balances related  to finance receivable installments 60 or
      more  days past due totaled $27  million, $31 million and $25 million at
      June 30, 1994, September 30, 1993 and June 30, 1993, respectively.


                                      -5-

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:

         <TABLE>
         <CAPTION>
                                                   June 30,     September 30,     June 30,
                                                     1994           1993            1993
                                                 ------------   -------------   ------------
                                                            (Dollars in Millions)
         <S>                                     <C>            <C>              <C>
         Vehicles...............................       $5,869          $3,494         $3,027
         Equipment, aircraft and other..........          136             107             95
                                                       ------          ------         ------
                                                        6,005           3,601          3,122
         Accumulated depreciation...............         (886)           (524)          (430)
         Allowance for credit losses on     
            disposition of operating leases.....          (50)            (27)           (23)
                                                       ------          ------         ------
        
            Investments in operating leases, net       $5,069          $3,050         $2,669
                                                       ======          ======         ======
         </TABLE>


Note 4 - Notes and Loans Payable
- --------------------------------

       Notes and loans  payable, which consisted of senior debt,  included the
       following:

        <TABLE>
        <CAPTION>
                                                   June 30,     September 30,     June 30,
                                                     1994           1993            1993
                                                 ------------   -------------   ------------
                                                            (Dollars in Millions)
        <S>                                      <C>            <C>             <C>
         Commercial paper, net..................      $ 1,170          $  350         $  349
                                                      -------          ------         ------
         Other senior debt, due in the years
            ending September 30:
            1993................................           -               -             300
            1994................................          733           2,847          2,744
            1995................................        3,926           3,112          3,004
            1996................................        2,040           1,185          1,125
            1997................................        1,844             735            730
            1998................................          466             367            203
            Thereafter..........................          541             202            202
                                                      -------          ------         ------
                                                        9,550           8,448          8,308
         Unamortized premium....................           24              35             40
                                                      -------          ------         ------
            Total other senior debt.............        9,574           8,483          8,348
                                                      -------          ------         ------
               Notes and loans payable..........      $10,744          $8,833         $8,697
                                                      =======          ======         ======
       </TABLE>


                                      -6-

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Notes and Loans Payable (Continued)
- --------------------------------

       The weighted average interest  rate on other  senior debt was 4.81%  at
       June  30,  1994,  including  the  effect  of  interest  rate   exchange
       agreements.   This rate has been  calculated on the  basis of  rates in
       effect at  June 30, 1994, some  of which are  floating rates that reset
       daily.   Approximately  43% of  other senior  debt had  interest rates,
       including the  effect of interest rate  exchange agreements, that  were
       fixed  for a  period of  more than  one year  at  June 30,  1994.   The
       weighted average of these  fixed interest rates was 4.84%.  The  mix of
       TMCC's fixed and  floating rate debt  changes from  time to  time as  a
       result of interest rate risk management.  

       Included in Notes and  Loans Payable  at June 30,  1994 were  unsecured
       notes  payable in  various  foreign  currencies.   Concurrent  with the
       issuance of these unsecured  notes, TMCC entered into  foreign currency
       exchange agreements to  convert these foreign currency obligations into
       fixed U.S. dollar  liabilities which translate at the forward  rates at
       maturity for  $3.4 billion.   These obligations are  translated in  the
       financial statements  at the  various foreign  currency  spot rates  in
       effect at  June 30, 1994.   The  receivables or payables,  arising as a
       result  of the differences  between the June 30,  1994 foreign currency
       spot rates and  the forward rates at maturity applicable to the foreign
       currency exchange  agreements, are  classified in  Other Receivables or
       Accounts  Payable  and   Accrued  Expenses,  respectively,  and   would
       aggregate to a net payable position of $56 million at June 30, 1994.

Note 5 - Provision for Income Taxes
- -----------------------------------

       Effective October  1, 1993, the Company adopted  Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes" ("Statement
       No. 109").   The adoption  of Statement  No. 109 changed  the method of
       accounting for  income taxes  from  a deferred  method to  a  liability
       method.   This method differs  from the previously used  method in that
       deferred tax assets and liabilities are adjusted to reflect changes  in
       tax  rates and laws in the period such changes are enacted resulting in
       adjustments to the  current period's income statement.   The cumulative
       effect of  the change in accounting  principle was not material  to the
       Company's  financial position  or results of operations.   Prior period
       financial statements have not been restated.













                                      -7-

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Introduction

The  earnings  of  Toyota  Motor Credit  Corporation  ("TMCC")  are  primarily
affected  by interest margins and  the average outstanding  balance of earning
assets.  The interest rates charged on retail finance receivables and implicit
in leases are fixed at the time acquired.  Yields on the majority of wholesale
receivables  and  other  loans to  dealers  vary  with  changes in  short-term
interest  rates.   Funding  requirements are  primarily  met through  net cash
provided by operating activities, earning asset liquidations  and the issuance
of  debt  obligations of  varying terms  at both  fixed and  floating interest
rates.  TMCC utilizes  interest rate exchange agreements and  foreign currency
exchange agreements in managing the cost of borrowed funds.

The  business of  TMCC and  its subsidiaries  (collectively the  "Company") is
substantially dependent  upon the  sale of  Toyota and  Lexus vehicles  in the
United  States.    Lower  levels of  sales  of  such  vehicles  resulting from
governmental  action, decline  in  demand,  changes  in  pricing  due  to  the
appreciation of  the yen against  the United States  dollar, or other  events,
could  result in a reduction in the  level of finance and insurance operations
of the  Company.  To date, the level of  the Company's operations has not been
restricted by the level of sales of Toyota and Lexus vehicles.

Financial Condition and Results of Operations

TMCC's earning  assets totaled  $12.9 billion  at June  30, 1994, compared  to
$10.4 billion at September 30,  1993 and $10.4 billion at June 30,  1993.  The
increases from September 30,  1993 and June 30, 1993 were primarily due to the
growth in leasing.

Retail  finance  receivables,  net  of unearned  income,  were  $5.0  billion,
$4.6 billion,  and $4.8  billion  at June  30, 1994,  September  30, 1993  and
June 30,  1993, respectively.   Retail  finance receivables  at June  30, 1994
increased from  September 30, 1993  as a result  of contract  volume exceeding
liquidations.   Retail receivables at  June 30, 1994 increased  slightly  from
June 30, 1993  as the increase in receivables from  contract volume was nearly
offset by  the sale of  retail finance  receivables in the  fourth quarter  of
fiscal 1993 and liquidations.

Lease  finance  receivables,  net  of  unearned  income,  and  investments  in
operating  leases,  net of  accumulated  depreciation,  totaled $6.6  billion,
$4.8 billion,  and $4.3  billion at  June  30, 1994,  September  30 1993,  and
June 30, 1993,  respectively.  The  increases  from  September  30,  1993  and
June 30, 1993  reflected  the  continuation  of significant  growth  in  lease
contract volume,  primarily in operating  leases.  The growth  in lease volume
was mainly attributable  to the effect of special  lease programs sponsored by
Toyota Motor Sales, U.S.A., Inc. ("TMS") and also to the broader acceptability
of leasing in the vehicle retail sales market. 









                                      -8-

<PAGE>
Wholesale  receivables   and  other   dealer  loans   were  $1.3  billion   at
June 30, 1994, $1.0 billion at September 30, 1993 and $1.3 billion at June 30,
1993.   The increase from September 30, 1993 and  the constant level  compared
to  June 30,  1993  resulted  primarily  from  the  higher  average  wholesale
receivable balance  per dealer offset  by a decrease  in the number  of active
dealers.   The  number  of  active  dealers  participating  in  the  Company's
Wholesale  Flooring  Program  at  June  30,  1994  decreased  as  compared  to
September 30, 1993  and  June 30,  1993, respectively.   The  decrease in  the
number  of dealers  participating in  the Wholesale  Flooring Program  was due
primarily to competitive reasons.

The  Company's net  financing revenues  and other  revenues are  summarized as
follows:

<TABLE>
<CAPTION>                                                                      
                                                 Three Months Ended        Nine Months Ended
                                                      June 30,                  June 30,
                                                 ------------------        ------------------
                                                  1994        1993          1994        1993
                                                 ------      ------        ------      ------
                                                        (Dollars in Millions/Percent 
                                                        of Total Financing Revenues) 
<S>                                              <C>         <C>           <C>         <C>   
Financing Revenues:

   Retail financing and leasing............        $422        $312        $1,149        $890
                                                    95%         93%           95%         94%
  
   Wholesale and other dealer financing....          24          23            63          59
                                                     5%          7%            5%          6%
                                                   ----        ----        ------        ----
Total financing revenues...................         446         335         1,212         949
                                                   100%        100%          100%        100%
      
   Interest expense........................         125         116           347         341
                                                    28%         35%           29%         36% 

   Depreciation on operating leases........         196         101           494         264
                                                    44%         30%           41%         28%
                                                   ----        ----        ------        ----
Net financing revenues.....................         125         118           371         344
                                                    28%         35%           30%         36%
  
Other revenues.............................          23          16            69          46
                                                     5%          5%            6%          5%
                                                   ----        ----        ------        ----

Net Financing Revenues and Other Revenues..        $148        $134        $  440        $390
                                                    33%         40%           36%         41%
                                                   ====        ====        ======        ====
</TABLE>

                                      -9-

<PAGE>
Total  financing revenues increased 33% and 28%  for the three months and nine
months ended June  30, 1994,  respectively, from  the same  periods in  fiscal
1993.   The  increase  in total  financing  revenues was  attributable to  the
continued  growth in earning assets,  primarily from leases.   Contract volume
and finance penetration related to TMCC's vehicle retail installment financing
and leasing programs are summarized below:

<TABLE>
<CAPTION>
                                                Three Months Ended         Nine Months Ended
                                                      June 30,                  June 30, 
                                                -------------------       -------------------
                                                 1994         1993         1994        1993
                                                -------      ------       -------     -------
<S>                                             <C>          <C>          <C>         <C>
Contracts booked:
   Vehicle retail installment contracts.....     54,000      49,000       141,000     142,000
   Vehicle lease contracts..................     63,000      28,000       134,000      77,000
                                                -------      ------       -------     -------
      Total.................................    117,000      77,000       275,000     219,000
                                                =======      ======       =======     =======

Finance penetration.........................      38.6%       26.2%         33.8%       26.7%
</TABLE>

During the  three months and  nine months ended  June 30, 1994, the  growth in
total contract volume and finance penetration was due to the increased leasing
of  both  Toyota  and Lexus  vehicles.    Finance  penetration represents  the
percentage of  new Toyota and  Lexus vehicle  deliveries in the  United States
(excluding Hawaii) financed or leased by TMCC.  The increase in lease contract
volume  was primarily  attributable to  the growth  in special  lease programs
sponsored  by TMS.  Under  these special lease  programs, TMCC offered reduced
monthly payments on  certain new vehicles to qualified lessees and received an
amount from  TMS for each  vehicle leased.   Amounts received  approximate the
balances required by TMCC to maintain revenues  at standard program levels and
are earned  over the expected  lease terms.   The level  of sponsored  program
activity varies based on  TMS marketing strategies.  TMCC  recognized revenues
related to all amounts received under  various TMS programs of $14 million and
$6 million during the three months ended June 30, 1994 and 1993, respectively,
and $33 million and $18 million during the nine months ended June 30, 1994 and
1993,  respectively. Management of the  Company anticipates a  higher level of
lease contract  volume as TMS sponsored programs  are expected to continue for
some time  and as the broader  acceptability of leasing as  a financing option
for retail customers increases.  

Uninsured  vehicle  residual  values   were  approximately  $4.0  billion  and
$2.3 billion  at June  30, 1994  and 1993,  respectively.   To date,  TMCC has
incurred no  material losses as  a result  of residual value  risk.   Although
TMCC's  experience has been limited,  management of the  Company believes that
the  residual values  of  its leases  reflected  in the  financial  statements
represent realizable values.

During the  three months and nine  months ended June 30,  1994, TMCC's primary
source  of revenue  and earning  asset growth was  leasing.   Leasing revenues
increased 64% to $321 million and 58%  to $843 million in the three months and
nine months ended June 30, 1994, respectively, from the same periods in fiscal
1993. The  growth  in leasing  revenues  was attributable  to  an 88%  and  an
86% increase  in  average investments  in  operating leases  during  the three
months and  nine  months ended  June  30, 1994,  respectively,  from the  same
periods  in fiscal  1993.   Retail financing  revenues  decreased 13%  to $101
million and 14% to $306 million during the three months and nine months ended


                                     -10-

<PAGE>
June 30, 1994,  respectively, as compared to  the same periods in  fiscal 1993
due to a  continuing decline in yield and  a  decrease in the level of average
retail finance  receivables outstanding.   Average retail  finance receivables
outstanding declined  primarily  due to  the  effect of  the  sale of  finance
receivables  in the fourth  quarter of fiscal  1993.  The decline  in yield on
average earning assets  reflected the effect of  competitive market conditions
and a  sustained period of  lower interest  rates, with lower  yielding retail
installment  contracts  and  lease  contracts   replacing  liquidating  higher
yielding  retail installment contracts and lease contracts.  Management of the
Company is  continuing to  monitor the  decline  in yield  on average  earning
assets;  however,  management  anticipates  that the  decline  in  yield  will
continue through fiscal 1994.

Wholesale  and other dealer financing revenues  increased 4% and 7% during the
three months and nine months  ended June 30, 1994, respectively, as   compared
to  the same periods  in fiscal 1993.  The increase in  revenues for the three
months  ended  June  30,   1994  as  compared  to   the  three  months   ended
June 30, 1993, resulted  primarily from  the increases in  wholesale financing
rates.  The  increase in revenues for the  nine months ended June 30,  1994 as
compared to the  nine months ended June 30, 1993,  resulted primarily from the
higher average wholesale receivable balance per dealer.

Interest expense increased  8% and 2% during the three  months and nine months
ended June 30, 1994, respectively,  as compared to the same periods  in fiscal
1993.    The  increases in  interest  expense  resulting  from higher  average
borrowing  balances required  to  fund  the  growth  in  earning  assets  were
substantially  offset by the  decreases attributable to  lower market interest
rates.  The  weighted average cost of  borrowings was 4.88% and  4.90% for the
three  months and nine months  ended June 30, 1994,  respectively, compared to
5.52% and 5.71% for the  same periods in fiscal 1993.   Management anticipates
that as a result of current changes in market  interest rates, the declines in
the weighted  average cost of  borrowings in the  first nine months  of fiscal
1994 may not necessarily be indicative of those expected for any other interim
period or for a full year.

Depreciation on  operating leases increased  94% and 87% for  the three months
and nine  months ended June 30,  1994, respectively, from the  same periods in
fiscal 1993 as a result of the growth in investments in operating leases.

Net financing revenues  increased 6% to  $125 million and  8% to $371  million
during the three months and nine  months ended June 30, 1994, respectively, as
compared to  the same periods in fiscal 1993.  The increases were attributable
primarily to growth  in the level  of earning assets  partially offset by  the
decline in yield on average earning assets.  Interest  margin is the excess of
the combined interest rate yield on finance receivables and implicit in leases
over the effective interest  rate cost of total borrowings.   Interest margins
decreased in the first nine months of fiscal 1994 from 1993 as a result of the
decline  in  yield  on  retail  installment  contracts   and  lease  contracts
decreasing  more  rapidly than  the decline  in  borrowing costs.   Management
anticipates some continued decline in the interest margin primarily due to the
expected continuing decline in average earning asset yields in fiscal 1994.

Other revenues increased  44% and 50% during the three  months and nine months
ended June 30, 1994, respectively,  as compared to the same periods  in fiscal
1993.   The increase in other  revenues resulted from the  continued growth in
the Company's insurance operations and from servicing and other income related
to the sold retail finance receivables.


                                     -11-

<PAGE>
The Company's earnings are summarized below:

<TABLE>
<CAPTION>
                                    Three Months Ended           Nine Months Ended
                                         June 30,                     June 30,
                                    ------------------           ------------------
                                    1994          1993           1994          1993
                                    ----          ----           ----          ----
                                                 (Dollars in Millions)
<S>                                 <C>           <C>            <C>           <C>
Net Financing Revenues
   and Other Revenues............   $148          $134           $440          $390
                                                                        
Expenses:

   Operating and administrative..     61            55            173           162
   Provision for credit losses...     22            14             51            46
                                    ----          ----           ----          ----

Total Expenses...................     83            69            224           208
                                    ----          ----           ----          ----

Income before income taxes.......     65            65            216           182 
Provision for income taxes.......     26            25             86            71
                                    ----          ----           ----          ----

Net Income.......................   $ 39          $ 40           $130          $111
                                    ====          ====           ====          ====
</TABLE>
Operating  and administrative expenses increased  11% and 7%  during the three
months and  nine months ended  June 30, 1994,  respectively.  These  increases
reflected costs  for additional  personnel required  to service  the Company's
growing customer base and for the growth in the Company's insurance operations
during the three months and nine months ended June 30, 1994.

The provision for credit losses is largely a function of changes in the  level
and mix of earning assets.   The provision for credit losses increased 57% and
11% during the three months and nine months ended June 30, 1994, respectively,
from the  same periods  in  fiscal 1993.   The  increases  during this  period
resulted  primarily  from the  significant continued  growth  in the  level of
earning assets, primarily  leasing, partially offset by  favorable credit loss
experience.  The favorable  trend in credit loss experience  is  attributable,
in part, to improved  credit granting procedures, collection efforts,  and the
mix of  earning  assets.   The  Company will  continue  to place  emphasis  on
controlling  its credit loss exposure;  however, there are  no assurances that
this favorable trend will continue.

Operating profits  (reflected as "Income before income  taxes") remained level
during the three months ended June 30, 1994 and increased 19% to $216  million
during the nine  months ended June 30,  1994.  The  increase in net  financing
revenues and  other revenues  for  the three  months ended  June  30, 1994  as
compared to the  three months ended June 30, 1993 was  offset by the  increase
in operating and administrative  expenses and the provision for  credit losses
as previously mentioned,  resulting in essentially level operating profits and
slightly lower net  income for the period.  The  increase in operating profits
and net income for the nine months ended June 30, 1994 as compared to the nine
months ended June 30, 1993 was primarily the result of the growth in the level
of earning assets.


                                     -12-

<PAGE>
Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed  charge coverage  at  the level  specified  in the  Operating  Agreement
between TMCC and TMS.  As a result of  favorable operating profits in the nine
months ended  June 30,  1994  and 1993,  TMCC did  not  receive any  financial
support from TMS.

Liquidity and Capital Resources

The Company  requires, in the normal course  of business, substantial  funding
to support the level of  its earning assets.  Significant reliance  is  placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations, cash  provided by
operating activities, and growth in retained earnings.   Debt funding has been
obtained primarily  from the issuance  of debt securities in  the European and
United States capital markets.  Debt issuances have generally been in the form
of commercial paper,  medium-term notes  ("MTNs") and  other debt  securities.
From time  to time,  this funding  has been supplemented  by loans  and equity
contributions from TMS.  

Commercial paper issuances  and borrowings from TMS  are specifically utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $349   million  to
$1.9 billion during  the first  nine months  of fiscal  1994, with  an average
outstanding balance of $817 million.  To support the commercial paper program,
along  with  other  uses, TMCC,  jointly  with  TMS,  maintains committed  and
uncommitted unsecured credit lines with banks totalling $775 million.  At June
30,  1994, no  loans  were  outstanding under  any  of these  lines;  however,
approximately $129 million  in letters  of credit had  been issued,  primarily
related to the Company's insurance  operations, which reduced the availability
of the  lines  to $646  million.   TMCC  plans  to establish  $1.5 billion  in
syndicated  bank credit facilities to replace the joint unsecured credit lines
with banks.  The  syndicated bank credit facilities will be used  as a back-up
facility for the  commercial paper  program. Borrowings from  TMS ranged  from
zero  to $60  million during the  first nine  months of  fiscal 1994,  with an
average outstanding balance  of $4 million.  The interest  rate charged by TMS
to  TMCC for interest-bearing  loans approximates the  Federal Reserve Board's
one-month commercial paper composite rate for firms whose bonds are rated AA.

MTNs,  with original terms  ranging from nine  months to ten  years, have been
issued in  the European and United States capital markets to meet a portion of
long-term and short-term funding  requirements.  During the first  nine months
of  fiscal  1994, TMCC  issued  approximately $2.8  billion  of MTNs  of which
approximately $2.2 billion had maturity dates on the date of  issuance of more
than  one year.   MTNs outstanding at  June 30, 1994, including  the effect of
foreign  currency translations  at  spot rates  in effect  at  June 30,  1994,
totaled approximately $5.4 billion.   In March 1994, the Company  expanded the
maximum aggregate  principal amount  available for  issuance under  its United
States public  MTN program by an  additional $4.0 billion.  At  July 31, 1994,
approximately $3.3 billion under  TMCC's United States public MTN  program was
available   for  issuance,  of  which  the  Company  has  committed  to  issue
approximately $40 million.   In July  1994, the Company  expanded the  maximum
aggregate  principal amount  authorized to  be outstanding  at any  time under
TMCC's  Euro MTN program from  $4.0 billion to  $6.5 billion.  As  of July 31,
1994, $2.9 billion was available  for issuance under the Euro  MTN program, of
which  the Company  has committed  to issue  approximately $390 million.   The
United States and Euro MTN programs may from time to time be expanded to allow
for the continued use of these sources of funding.                      


                                     -13-

<PAGE>
Long-term  funding requirements  have also  been met  through the  issuance of
other forms of debt securities underwritten in  the European and United States
capital  markets.    At June  30,  1994,  approximately  $3.6 billion of  debt
securities, including  the effect  of  foreign currency  translations at  spot
rates in  effect at June  30, 1994, were  outstanding in the  European capital
markets.  Of the $3.6 billion in debt securities, $2.2 billion was denominated
in foreign currencies.  Underwritten debt securities outstanding in the United
States  public market totaled approximately $600 million at June 30, 1994.  At
July  31, 1994, approximately  $700 million of securities  registered with the
Securities and Exchange Commission ("SEC"), excluding MTNs, were available for
issuance.  

TMCC  utilizes  a  variety of  financial  instruments  to  manage its  foreign
currency exchange  rate risk and interest rate risk.  TMCC does not enter into
these instruments for purposes of speculative trading.  

Notes  and  loans  payable   issued  in  foreign  currencies  are   hedged  by
concurrently executed  foreign currency  exchange agreements.   These exchange
agreements involve agreements to  exchange TMCC's foreign currency obligations
for U.S. dollar obligations at agreed-upon currency exchange rates at maturity
and  to exchange fixed and floating interest rate obligations in U.S. dollars.
The  foreign  currency exchange  agreements  convert  TMCC's foreign  currency
obligations into fixed U.S. dollar liabilities which translated at the forward
rates at maturity totaled  $3.4 billion, of which $0.5 billion is  included in
indexed  note  swap agreements  as  discussed  below.   In  the  event that  a
counterparty  fails to  perform, TMCC's  exposure is  limited to  the currency
exchange   and  interest  rate   differential.    TMCC   does  not  anticipate
nonperformance by any of its counterparties.

TMCC utilizes interest rate exchange agreements and to a lesser extent floors,
caps and other option-based products in managing its exposure to interest rate
fluctuations.   TMCC's interest rate exchange agreements involve agreements to
pay fixed  and receive a  floating rate, or receive  fixed and pay  a floating
rate, at specified  intervals, calculated on  an agreed-upon notional  amount.
Interest rate exchange agreements may also involve basis-swap contracts, which
are  agreements to exchange  the difference between  certain floating interest
amounts, such as the  net payment based on the  commercial paper rate and  the
London Interbank Offered Rate ("LIBOR"), calculated on an agreed-upon notional
amount.   The  underlying  notional  amounts  are not  exchanged  and  do  not
represent exposure  to credit loss.  In the event that a counterparty fails to
perform, TMCC's exposure is limited  to the interest rate differential.   TMCC
does not  anticipate nonperformance by any of its counterparties.  At June 30,
1994, TMCC was the fixed rate payor on $4.6 billion of  interest rate exchange
agreements,   floating  rate  payor  on  $1.6   billion  of  such  agreements,
counterparty  to $1.0  billion of  basis swap  contracts, and  counterparty to
$0.5 billion of corridor  contracts.   Under a  corridor contract,  TMCC is  a
fixed  rate payor when an underlying  floating indice is within a prespecified
range, and a floating rate payor otherwise.  Interest rate exchange agreements
are executed  as an  integral  part of  specific debt  transactions  and on  a
portfolio basis.   The  differential paid  or received  on such agreements  is
recorded as  an adjustment to interest expense over the term of the underlying
debt  agreement. Master  netting agreements,  with substantially  all interest
rate exchange agreement counterparties, also exist allowing the net difference
between counterparties to be exchanged in the event of default.  





                                     -14-

<PAGE>
TMCC utilizes indexed note swap agreements in managing its exposure to indexed
notes.   Indexed  notes  are  debt  instruments  whose  interest  rate  and/or
principal redemption  amounts are  derived from other  underlying instruments.
Indexed  note swap  agreements involve agreements  to receive  interest and/or
principal  amounts associated  with the  indexed notes, denominated  in either
U.S.  dollars or a  foreign currency,  and to pay  fixed or  floating rates on
fixed  U.S. dollar  liabilities.  In  the event  that a  counterparty fails to
perform,  TMCC's exposure  is limited  to the  difference between  the indexed
amounts that should have been  received and the amounts that should  have been
paid.  TMCC does  not anticipate nonperformance by any  of its counterparties.
At June  30, 1994, TMCC was  the counterparty to $1.8 billion  of indexed note
swap  agreements, of which $0.5  billion is denominated  in foreign currencies
and $1.3 billion is denominated in U.S. dollars.

From time to time, TMS has made equity contributions to maintain TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during the first nine months of fiscal 1994.

Cash flows provided by operating, investing and financing activities have been
used  primarily  to  support earning  asset  growth.    Cash provided  by  the
liquidation  of earning assets, totalling  $7.7 billion during  the first nine
months of fiscal 1994, was used to purchase additional finance receivables and
investments in operating leases.   Investing activities resulted in a  net use
of  cash in  the first  nine months of  fiscal 1994  as the  growth in earning
assets  exceeded the cash  provided by earning  asset liquidations.   Net cash
used in  investing activities was  $3.1 billion  in the first  nine months  of
fiscal 1994 compared to $2.0 billion in the same period in fiscal 1993.

The  growth  in earning  assets was  also supported  by  net cash  provided by
operating activities which  totaled $824 million  in the first nine  months of
fiscal 1994.  Net  cash provided by financing activities  totaled $1.8 billion
in the  first nine months of fiscal 1994, representing a $352 million increase
from June 30, 1993.

Management  of the Company believes that cash provided by operating, investing
and  financing activities will be  sufficient to meet  the Company's liquidity
and capital resource needs in the future.

Recently Enacted Accounting Standards

In November  1992, the Financial  Accounting Standards Board  issued Statement
No.  112,   "Employers'  Accounting for  Postemployment Benefits"  ("Statement
No. 112").   Statement  No. 112  requires accrual,  during the years  that the
employee renders the necessary service or when it is probable that a liability
has been incurred, of  the expected cost of providing  postemployment benefits
to former or  inactive employees, their beneficiaries,  and covered dependents
after employment but  before retirement.   The Company's  current practice  of
accounting  for  these benefits  is on  a cash  basis.   Statement No.  112 is
effective for fiscal  years beginning after December 15, 1993.   At this time,
the Company  has not elected early adoption of Statement No. 112; however, the
estimated  impact  of  adoption  on  the  financial  position  or  results  of
operations is not considered to be material.






                                     -15-

<PAGE>
In  May  1993, the  Financial  Accounting  Standards  Board  issued  Statement
No. 114,  "Accounting  by Creditors  for  Impairment  of a  Loan"  ("Statement
No. 114"),  which requires a creditor  to evaluate the  collectibility of both
contractual interest  and principal of certain receivables  when assessing the
need for  a  loss accrual  and to  measure loans  that are  restructured in  a
troubled debt restructuring  to reflect  the time value  of money.   Statement
No. 114  is not  applicable  to leases  and  large groups  of  smaller-balance
homogeneous  loans  that  are  collectively  evaluated  for  impairment.    On
March 31,  1994, the Financial  Accounting Standards Board  issued an Exposure
Draft  to amend  Statement  No. 114.    The proposal  will  simplify Statement
No. 114  by  allowing  a creditor  to  use  existing  methods for  recognizing
interest income  on impaired loans.   It is expected that  this proposal would
generally affect only the  classification of income (or expense)  that results
from  changes in the net carrying amount of  the loan, not the total amount of
income  (or expense)  recognized.   Statement  No.  114 applies  to  financial
statements  for fiscal years beginning after December 15, 1994.  At this time,
the Company has not elected early  adoption of Statement No. 114; however, the
estimated  impact  of  adoption  on  the  financial  position  or  results  of
operations is not considered to be material.

In  May  1993,  the  Financial  Accounting  Standards Board  issued  Statement
No. 115, "Accounting for  Certain Investments in  Debt and Equity  Securities"
("Statement  No.  115"),  which addresses  the  accounting  and  reporting for
investments in  equity securities that  have readily determinable  fair values
and  for all  investments  in debt  securities.    These investments  will  be
categorized  as held-to-maturity  securities and  reported at  amortized cost;
trading  securities  and reported  at fair  value,  with unrealized  gains and
losses included in  earnings; or available-for-sale securities and reported at
fair  value, with  unrealized  gains and  losses  excluded from  earnings  and
reported in a separate component  of shareholders' equity.  Statement No.  115
is  effective for fiscal years beginning after December 15, 1993.  The Company
will adopt Statement No. 115  beginning in fiscal 1995.   The estimated impact
of  adoption  on the  financial  position  or  results  of  operation  is  not
considered to be material.

























                                     -16-

<PAGE>
                        PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS.

            Various legal  actions, governmental proceedings and  other claims
            are  pending or  may  be instituted  or asserted  in  the   future
            against TMCC and its subsidiaries with respect to  matters arising
            from  the ordinary course of  business.  Certain  of these actions
            are  or purport to be class action  suits.  Two such suits involve
            collateral  protection practices  and are  similar to  suits which
            have been  filed against other financial  institutions and captive
            finance companies.    Court approval of a settlement  agreement is
            pending  relating  to  one  of  the  two  collateral    protection
            practices suits; and   TMCC is engaged  in settlement negotiations
            in the  other.  At this  time, the Company  believes any resulting
            liability  from the  above  legal actions,  proceedings and  other
            claims  will  not  materially affect  its  consolidated  financial
            position or results of operations.


ITEM 2.     CHANGES IN SECURITIES.

            There is nothing to report with regard to this item.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            There is nothing to report with regard to this item.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.


ITEM 5.     OTHER INFORMATION.

            There is nothing to report with regard to this item.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

            (a)   Exhibits

            The  exhibit listed on the accompanying Exhibit Index, on page 19,
            is filed as part of this report.

            (b)   Reports on Form 8-K

            There were  no reports on Form 8-K filed by the Company during the
            quarter ended June 30, 1994.







                                     -17-

<PAGE>
                                 SIGNATURES


Pursuant  to the  requirements of  the  Securities Exchange  Act of  1934, the
registrant  has duly caused  this report  to be  signed on  its behalf  by the
undersigned thereunto duly authorized.


                                               TOYOTA MOTOR CREDIT CORPORATION
                                               -------------------------------
                                                        (Registrant)



Date:   August 11, 1994                    By      /S/ WOLFGANG JAHN
                                               -------------------------------
                                                      Wolfgang Jahn
                                                   Group Vice President
                                               (principal executive officer)



Date:   August 11, 1994                    By      /S/ PATRICK BREENE
                                               -------------------------------
                                                     Patrick Breene 
                                                   Corporate Manager -
                                                Finance and Administration
                                               (principal accounting officer)































                                     -18-

<PAGE>
                               EXHIBIT INDEX

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                        --------

  12.1       Calculation of ratio of earnings to fixed charges.    Attached
                                                                   Page 20 


















































                                     -19-



<PAGE>
<TABLE>
                                                                                   EXHIBIT 12.1




                                  TOYOTA MOTOR CREDIT CORPORATION

                        CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)



<CAPTION>
                                                 Three Months Ended           Nine Months Ended 
                                                      June 30,                     June 30,          
                                                --------------------         -------------------- 
                                                 1994          1993           1994          1993  
                                                ------        ------         ------        ------
                                                              (Dollars in Millions)

<S>                                             <C>           <C>            <C>           <C>
Consolidated income
   before income taxes....................        $ 65          $ 65           $216          $182  
                                                  ----          ----           ----          ----   
Fixed charges:
   Interest...............................         125           116            347           341   
   Portion of rent expense
      representative of the
      interest factor 
      (deemed to be
      one-third)..........................           1             1              2             2  
                                                  ----          ----           ----          ----  

Total fixed charges.......................         126           117            349           343  
                                                  ----          ----           ----          ----  
Earnings available
   for fixed charges......................        $191          $182           $565          $525  
                                                  ====          ====           ====          ====  

Ratio of earnings to
   fixed charges(2).......................        1.52          1.56           1.62          1.53
                                                  ====          ====           ====          ====

<FN>
- -----------------

(1)  TMCC  did not receive  any financial support  from TMS during  the three months  or nine months
     ended June 30, 1994 and 1993.

(2)  In March  1987, TMCC guaranteed  payments of  principal and interest  on $58 million  principal
     amount  of bonds  issued in connection  with  the  Kentucky  manufacturing  facility   of    an
     affiliate.  As of  June 30, 1994, TMCC has  not incurred  any   fixed  charges  in   connection
     with such guarantee and no amount is included in any ratio of earnings to fixed charges. 
</TABLE>

                                                -20-
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission