TOYOTA MOTOR CREDIT CORP
10-Q, 1995-02-10
PERSONAL CREDIT INSTITUTIONS
Previous: ASHLAND COAL INC, 8-K, 1995-02-10
Next: KOGER EQUITY INC, SC 13G/A, 1995-02-10







            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended  December 31, 1994         
                                     -----------------        
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
                                                               
     For the transition period from           to           
                                     --------    --------  

Commission file number    1-9961   
                        ----------


                      TOYOTA MOTOR CREDIT CORPORATION
- ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

               California                                 95-3775816      
- ----------------------------------------            -----------------------   
 (State or other jurisdiction of                     (I.R.S. Employer
  incorporation or organization)                    Identification No.)

        19001 S. Western Avenue
          Torrance, California                               90509
- ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------


          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934  during the preceding 12  months (or for such  shorter period that
the   registrant was required to file such  reports), and (2) has been subject
to such filing requirements for the past 90 days. 
                                                             Yes  X  No
                                                                 ---    ---

          As of January 31, 1995, the number of  outstanding shares of capital
stock, par value $10,000 per share, of the registrant was 86,500, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc.

                                                       
                                                    


                                      -1-
<PAGE>


                          PART I.  FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS.


                          TOYOTA MOTOR CREDIT CORPORATION
                            CONSOLIDATED BALANCE SHEET
                              (Dollars in Millions)
<TABLE>
<CAPTION>

                                               December 31,  September 30,  December 31,
                                                   1994           1994          1993   
                                               ------------  -------------  ------------
                                               (Unaudited)                  (Unaudited)
<S>                                            <C>           <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents.................          $   305        $   277       $    83   
Investments in marketable securities......              138            102           110
Finance receivables, net..................            8,023          7,776         7,468
Investments in operating leases, net......            6,676          6,215         3,501
Receivable from Parent....................               -              37            - 
Other receivables.........................              191            221            76
Deferred charges..........................               71             36            40
Other assets..............................               67             55            45
                                                    -------        -------       -------

         Total Assets.....................          $15,471        $14,719       $11,323 
                                                    =======        =======       =======


   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable...................          $12,435        $11,833       $ 8,848
Accrued interest..........................              161            156           133
Accounts payable and accrued expenses.....              788            725           685
Unearned insurance premiums...............               59             61            72
Payable to Parent.........................               13             -             46
Income taxes payable......................               12             31            22
Deferred income taxes.....................              432            386           304
                                                    -------        -------       -------
      Total liabilities...................           13,900         13,192        10,110
                                                    -------        -------       -------

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 86,500 at
      December 31, 1994 and
      September 30, 1994, and 68,000 at
      December 31, 1993)..................              865            865           680
   Retained earnings......................              706            662           533
                                                    -------        -------       -------
      Total shareholder's equity..........            1,571          1,527         1,213
                                                    -------        -------       -------
         Total Liabilities and
         Shareholder's Equity.............          $15,471        $14,719       $11,323 
                                                    =======        =======       =======

</TABLE>
                 See Accompanying Notes to Consolidated Financial Statements.


                                       -2-
<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                      CONSOLIDATED STATEMENT OF INCOME
                           (Dollars in Millions)

<TABLE>
<CAPTION>
                                                 Three Months Ended  
                                                    December 31,
                                                 ------------------    
                                                  1994        1993
                                                 ------      ------
                                                     (Unaudited)
<S>                                              <C>         <C>
Financing Revenues:

   Retail financing........................      $  109      $  104
   Leasing.................................         429         247
   Wholesale and other dealer financing....          26          19
                                                 ------      ------

Total financing revenues...................         564         370

   Interest expense........................         161         110
   Depreciation on operating leases........         277         139
                                                 ------      ------
                            
Net financing revenues.....................         126         121
          
Other revenues.............................          24          23
                                                 ------      ------

Net Financing Revenues and Other Revenues..         150         144
                                                 ------      ------

Expenses:

   Operating and administrative............          59          54
   Provision for credit losses.............          18          14
                                                 ------      ------ 

Total Expenses.............................          77          68
                                                 ------      ------ 

Income before income taxes.................          73          76

Provision for income taxes.................          29          30
                                                 ------      ------

Net Income.................................      $   44      $   46
                                                 ======      ======
</TABLE>


       See Accompanying Notes to Consolidated Financial Statements.





                                      -3-
<PAGE>


                         TOYOTA MOTOR CREDIT CORPORATION
                       CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in Millions)
<TABLE>
<CAPTION>
                                                            Three Months Ended December 31,
                                                            -------------------------------
                                                              1994                   1993
                                                            --------               --------
                                                                      (Unaudited)
<S>                                                        <C>                     <C>           
Cash flows from operating activities:

   Net income..........................................      $   44                  $   46
                                                             ------                  ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
         Depreciation and amortization.................         285                     140
         Provision for credit losses...................          18                      14
         Increase (decrease) in accrued interest.......           5                     (15)
         Decrease in unearned insurance premiums.......          (2)                     (2)
         Increase in deferred income taxes.............          46                      26
         Decrease in other assets......................          29                      - 
         Increase (decrease) in other liabilities......          35                      (3)
                                                             ------                  ------
   Total adjustments...................................         416                     160
                                                             ------                  ------

Net cash provided by operating activities..............         460                     206
                                                             ------                  ------

Cash flows from investing activities:

   Addition to investments in marketable securities....         (46)                    (45)
   Disposition of investments in marketable 
      securities.......................................           8                      72
   Purchase of finance receivables.....................      (2,733)                 (2,490)
   Liquidation of finance receivables..................       2,477                   2,221 
   Addition to investments in operating leases.........        (922)                   (681)
   Disposition of investments in operating leases......         177                      86
                                                             ------                  ------

Net cash used in investing activities..................      (1,039)                   (837)
                                                             ------                  ------
 
Cash flows from financing activities:

   Proceeds from issuance of notes and loans payable...       1,498                     259
   Payments on notes and loans payable.................        (984)                   (622)
   Net increase in commercial paper....................          93                     463 
   Net increase in borrowings from Parent..............          -                       40 
                                                             ------                  ------

Net cash provided by financing activities..............         607                     140
                                                             ------                  ------

Net increase (decrease) in cash and cash equivalents...          28                    (491)

Cash and cash equivalents at the beginning
   of the period.......................................         277                     574
                                                             ------                  ------

Cash and cash equivalents at the end of the period.....      $  305                  $   83 
                                                             ======                  ======

Supplemental disclosures:

   Interest paid.......................................        $149                    $124
   Income taxes paid...................................          $1                     $67   
</TABLE>

                    See Accompanying Notes to Consolidated Financial Statements.


                                                      -4-
<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Interim Financial Data
- -------------------------------
      
      Information pertaining  to the three months  ended December 31, 1994 and
      1993  is unaudited.    In  the  opinion  of  management,  the  unaudited
      financial  information  reflects  all  adjustments,  consisting only  of
      normal  recurring adjustments,  necessary for  a fair  statement of  the
      results  for the interim periods  presented.  The  results of operations
      for  the  three  months  ended  December 31, 1994  are  not  necessarily
      indicative of those expected for any  other interim period or for a full
      year.   Certain December 1993 accounts have been reclassified to conform
      with the December 1994 presentation.


Note 2 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
       <TABLE>
       <CAPTION>      
                                               December 31,    September 30,    December 31,
                                                   1994             1994            1993
                                               ------------    -------------    ------------
                                                           (Dollars in Millions)
       <S>                                     <C>             <C>              <C>   
         Retail..............................        $5,722           $5,805          $5,173 
         Finance leases......................         1,699            1,734           2,000 
         Wholesale and other dealer loans....         1,388            1,054           1,219
                                                     ------           ------          ------
                                                      8,809            8,593           8,392 
         Unearned income.....................          (682)            (716)           (829)
         Allowance for credit losses.........          (104)            (101)            (95)
                                                     ------           ------          ------
            Finance receivables, net.........        $8,023           $7,776          $7,468 
                                                     ======           ======          ======
       </TABLE>

      Included  in  finance  lease  receivables  were  estimated  unguaranteed
      residual  values of  $699  million, $694  million  and $721  million  at
      December  31,   1994,  September  30,   1994  and  December   31,  1993,
      respectively.  

      The aggregate  balances related to  finance receivables 60 or  more days
      past   due  totaled   $16  million,   $15 million  and   $14 million  at
      December 31, 1994,     September 30, 1994     and     December 31, 1993,
      respectively.









                                      -5-
<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:
        <TABLE>
        <CAPTION>
                                                  December 31,  September 30,   December 31,
                                                      1994           1994           1993
                                                  ------------  -------------   ------------
                                                             (Dollars in Millions)
        <S>                                       <C>           <C>             <C>
         Vehicles...............................        $7,837         $7,184         $4,047
         Equipment, aircraft and other..........           160            148            116
                                                        ------         ------         ------
                                                         7,997          7,332          4,163
         Accumulated depreciation...............        (1,253)        (1,054)          (631)
         Allowance for credit losses ...........           (68)           (63)           (31)
                                                        ------         ------         ------
            Investments in operating leases, net        $6,676         $6,215         $3,501
                                                        ======         ======         ======
        </TABLE>


Note 4 - Notes and Loans Payable
- --------------------------------

      Notes  and loans payable, which  consisted of senior  debt, included the
      following:
        <TABLE>
        <CAPTION>
                                                  December 31,  September 30,   December 31,
                                                      1994           1994           1993
                                                  ------------  -------------   ------------
                                                            (Dollars in Millions)
        <S>                                       <C>           <C>             <C>
         Commercial paper, net...................      $ 1,441        $   960         $  814
                                                       -------        -------         ------
         Other senior debt, due in the years
            ending September 30,:
            1994.................................           -              -           2,200
            1995.................................        3,081          4,010          3,265
            1996.................................        2,546          2,405          1,250
            1997.................................        2,484          2,014            726
            1998.................................        1,272            985            364
            1999.................................          330            233             - 
            Thereafter...........................        1,248          1,209            200
                                                       -------        -------         ------
                                                        10,961         10,856          8,005
         Unamortized premium.....................           33             17             29
                                                       -------        -------         ------
            Total other senior debt..............       10,994         10,873          8,034
                                                       -------        -------         ------
               Notes and loans payable...........      $12,435        $11,833         $8,848
                                                       =======        =======         ======
       </TABLE>

      The  weighted average remaining term of commercial  paper was 75 days at
      December  31, 1994  and 21  days  at December  31, 1993.   The  weighted
      average  interest  rate  on commercial  paper  was  5.92%  and 3.29%  at
      December 31, 1994 and 1993, respectively.


                                      -6-
<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Notes and Loans Payable (Continued)
- --------------------------------

      The  weighted average interest  rate on other  senior debt  was 5.43% at
      December 31,  1994,  including  the  effect of  interest  rate  exchange
      agreements.   This  rate has been  calculated on  the basis  of rates in
      effect at  December 31,  1994, some  of which   are floating  rates that
      reset daily.   Approximately 42%  of other  senior debt at  December 31,
      1994  had interest rates, including the effect of interest rate exchange
      agreements, that were fixed  for a period  of more than  one year.   The
      weighted  average   of  these   fixed  interest   rates  was   5.38%  at
      December 31, 1994.    The mix  of TMCC's  fixed  and floating  rate debt
      changes from time to time as a result of interest rate risk management.

      Included in Notes and Loans Payable at December  31, 1994 were unsecured
      notes  payable  in various  foreign  currencies.   Concurrent  with  the
      issuance  of these unsecured  notes, TMCC entered  into foreign currency
      exchange agreements  to convert these foreign  currency obligations into
      fixed  U.S.  dollar   obligations  for  $5.0  billion.   TMCC's  foreign
      currency  debt  is  translated  into   U.S.  dollars  in  the  financial
      statements  at  the various  foreign currency  spot  rates in  effect at
      December 31, 1994.  The receivables  or payables, arising as a result of
      the  differences between  the December  31,  1994 foreign  currency spot
      rates  and  the  contract   rates  applicable  to  the foreign  currency
      exchange  agreements, are  classified in  Other Receivables  or Accounts
      Payable  and Accrued Expenses, respectively,  and  would  aggregate to a
      net payable position of $12 million at December 31, 1994.

Note 5 - Recently Adopted Accounting Standards
- ----------------------------------------------

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting Standards  No. 112, "Employers' Accounting for Postemployment
      Benefits" ("Statement  No. 112").   Statement No. 112  requires accrual,
      during the years  that the  employee renders the   necessary service  or
      when it is probable that a liability has been incurred,  of the expected
      cost  of  providing  postemployment   benefits  to  former  or  inactive
      employees,  their beneficiaries, and covered dependents after employment
      but  before retirement.  This method differs from the Company's previous
      practice  of  accounting  for  these  benefits on  a  cash  basis.   The
      cumulative  effect  of  the change  in  accounting    principle was  not
      material  to the Company's financial  position or results of operations.
      Prior period financial statements have not been restated.












                                      -7-
<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5 - Recently Adopted Accounting Standards (Continued)
- ----------------------------------------------

      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting Standards No. 114, "Accounting by Creditors for Impairment of
      a  Loan"  ("Statement No.  114") and  its  amendment Statement  No. 118,
      "Accounting by Creditors for  Impairment of a Loan -  Income Recognition
      and  Disclosures" ("Statement No. 118").   Statement No.  114 requires a
      creditor to evaluate  the  collectibility  of both contractual  interest
      and principal  of certain impaired  receivables when assessing  the need
      for  a loss  accrual and  to measure  loans that  are restructured  in a
      troubled  debt  restructuring  to  reflect  the  time  value  of  money.
      Statement  No.  114 is  not applicable  to  leases and  large  groups of
      smaller-balance homogeneous  loans that  are collectively  evaluated for
      impairment.   Statement  No. 118  amends Statement  No. 114  to allow  a
      creditor to use existing  methods for recognizing interest income  on an
      impaired   loan.    Statement   No.  118  also   amends  the  disclosure
      requirements  in  Statement No.  114  to require  information  about the
      recorded investment in certain  impaired loans and about how  a creditor
      recognizes  interest income related to those impaired loans.  The impact
      of  adoption was  not material  to the  Company's financial  position or
      results  of operations.  Prior period financial statements have not been
      restated.  

      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting  Standards No.  115, "Accounting  for Certain  Investments in
      Debt  and Equity Securities" ("Statement  No. 115").   Statement No. 115
      addresses  the accounting  and  reporting for  investments  in all  debt
      securities and  for investments in  equity securities that  have readily
      determinable  fair values.    The cumulative  effect  of the  change  in
      accounting  principle  was  not  material  to  the  Company's  financial
      position  or results of  operations.  Prior  period financial statements
      have not been restated.






















                                      -8-
<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Introduction

The  earnings  of  Toyota  Motor Credit  Corporation  ("TMCC")  are  primarily
affected  by interest margins and  the average outstanding  balance of earning
assets.  The interest rates charged on retail finance receivables and implicit
in leases are fixed at the time acquired.  Yields on the majority of wholesale
receivables  and  other  loans to  dealers  vary  with  changes in  short-term
interest  rates.   Funding  requirements are  primarily  met through  net cash
provided by operating activities, earning asset liquidations  and the issuance
of  debt  obligations of  varying terms  at both  fixed and  floating interest
rates.  TMCC utilizes  interest rate exchange agreements and  foreign currency
exchange agreements in managing the cost of borrowed funds.

The  business of  TMCC and  its subsidiaries  (collectively the  "Company") is
substantially dependent  upon the  sale of  Toyota and  Lexus vehicles  in the
United  States.    Lower  levels of  sales  of  such  vehicles  resulting from
governmental  action, decline  in  demand,  changes  in  pricing  due  to  the
appreciation  of the Japanese yen  against the United  States dollar, or other
events,  could result  in a reduction  in the  level of  finance and insurance
operations of the Company.  To date, the level of the Company's operations has
not been restricted by the level of sales of Toyota and Lexus vehicles.

As  a result of the January  17, 1995 earthquake in  Kobe, Japan, Toyota Motor
Corporation cancelled two days of  production to support relief efforts.   The
production delays  are anticipated to be  recovered in a short  period of time
through overtime  work.   Parts supply  to North  American production  was not
impacted.    Although no  future earthquake  related  delays in  production or
supply  are  anticipated, there  is  no assurance  that  some will  not occur.
Management does  not expect  that the  effects of the  earthquake will  have a
material adverse impact on the Company's business.

Financial Condition and Results of Operations

TMCC's earning assets,  consisting of finance  receivables and investments  in
operating  leases, totaled $14.9 billion,  $14.2 billion and  $11.1 billion at
December 31, 1994,  September 30,  1994 and December  31, 1993,  respectively.
The increases in earning assets were primarily due to the growth in leasing.

Retail  finance  receivables,  net  of unearned  income,  were  $5.3  billion,
$5.4 billion and $4.7 billion  at December  31, 1994, September  30, 1994  and
December 31,  1993, respectively.   Retail finance receivables  decreased from
September 30, 1994 to December 31, 1994 due to liquidations exceeding contract
volume  and increased  from December  31, 1993  to September  30, 1994  due to
contract volume exceeding liquidations.

Lease earning assets, consisting of lease finance receivables, net of unearned
income, and  investments in operating leases, net of accumulated depreciation,
totaled $8.2  billion, $7.7  billion and  $5.2 billion  at December  31, 1994,
September 30, 1994 and December 31, 1993, respectively.  The increase in lease
earning  assets reflected  the  continuation of  significant  growth in  lease
contract  volume, primarily in operating  leases.  The  growth in lease volume
was primarily attributable to  the effect of special lease  programs sponsored
by  Toyota  Motor  Sales,  U.S.A.,  Inc.  ("TMS")  and  also  to  the  broader
acceptability  of leasing in the vehicle retail  sales  market.  Management of


                                      -9-
<PAGE>


the  Company anticipates  further growth  in lease  earning assets  as special
lease programs are  expected to continue and  as the broader acceptability  of
leasing as a financing option for retail consumers continues.

Wholesale receivables and other  dealer loans were $1.4 billion,  $1.1 billion
and  $1.2 billion at  December 31, 1994,  September 30, 1994  and December 31,
1993, respectively.  The increase in these receivables from September 30, 1994
to  December 31,  1994 resulted  primarily from  the higher  average wholesale
receivables  balance per  dealer.   The  decrease  in these  receivables  from
December 31, 1993 to  September 30, 1994 resulted primarily  from the decrease
in  the  number  of active  dealers  participating  in  the Company's  vehicle
wholesale program offset by  an increase in the average  wholesale receivables
balance per dealer.

Total  financing revenues increased  52% in the  first quarter of  fiscal 1995
from  the same  period in  fiscal  1994.   The increase  was primarily  due to
earning  asset  growth from  higher contract  volume  and an  increase  in the
average amount financed per contract.  Contract volume and finance penetration
related to TMCC's  vehicle retail installment  financing and leasing  programs
are summarized below:
<TABLE>
<CAPTION>
                                                  Three Months Ended
                                                     December 31,
                                                  ------------------
                                                   1994        1993  
                                                  ------      ------
<S>                                               <C>         <C>    
Contracts booked:
   Vehicle retail installment contracts....       38,000      44,000  
   Vehicle lease contracts.................       41,000      32,000  
                                                  ------      ------  
      Total................................       79,000      76,000  
                                                  ======      ======  

Finance penetration........................        31.1%       29.5%
</TABLE>

In the first quarter of fiscal 1995,  the growth in total contract volume  and
finance penetration was due to the increased leasing of both  Toyota and Lexus
vehicles   offset  by  the  decrease  in  retail  contract  volume.    Finance
penetration  represents  the  percentage  of  new  Toyota  and  Lexus  vehicle
deliveries in the United States (excluding Hawaii) financed or leased by TMCC.
The increase in lease contract volume was primarily attributable to the effect
of  special  lease  programs  sponsored  by   TMS  and  also  to  the  broader
acceptability of leasing  in the  vehicle retail  sales market.   Under  these
special lease programs, TMCC  offered reduced monthly payments on  certain new
vehicles to qualified lessees and received an amount from TMS for each vehicle
leased.    Amounts  received approximate  the  balances  required  by TMCC  to
maintain revenues at standard  program levels and are earned over the expected
lease terms.   The level  of sponsored  program activity varies  based on  TMS
marketing  strategies.    TMCC  recognized  revenues related  to  all  amounts
received under various TMS programs of $28 million and $9 million in the first
quarters of fiscal 1995 and 1994, respectively.  





                                     -10-
<PAGE>


Retail financing  revenues increased 5%  in the  first quarter of  fiscal 1995
from the same period in fiscal  1994.  Retail financing revenues increased due
to the  growth  in average  retail finance  receivables outstanding  partially
offset by a decline in portfolio yield resulting from lower yielding contracts
replacing liquidating  higher yielding contracts.   Management of  the Company
expects  that  the level  of retail  financing  revenues in  fiscal  1995 will
approximate those of fiscal 1994.

In the  first quarter of  fiscal 1995,  TMCC's primary source  of revenue  and
earning asset growth was leasing.  Leasing revenues increased 74% in the first
quarter of fiscal 1995  from the same period in  fiscal 1994 primarily due  to
the  growth in  average  lease  earning assets.    Management  of the  Company
anticipates  further  growth in  leasing  revenues as  special  lease programs
sponsored by  TMS are  expected to  continue to result  in increases  in lease
earning assets.

Wholesale  and  other dealer  financing revenues  increased  37% in  the first
quarter  of fiscal 1995  from the same  period in fiscal 1994.   The increased
revenues  resulted  from  higher  average wholesale  receivable  balances  and
increases in wholesale financing rates.  Management of the Company anticipates
that yields and revenues will increase in fiscal 1995 due to rising short-term
market interest  rates to which such  financing is indexed and  due to earning
asset growth.

Interest expense  increased 46% in the  first quarter of fiscal  1995 from the
same period  in fiscal 1994.   The increase in interest  expense resulted from
higher average  borrowing levels required to fund the growth in earning assets
and increases  in  market  interest  rates.   The  weighted  average  cost  of
borrowings was  5.32% and 4.97% for  the three months ended  December 31, 1994
and  1993, respectively.   Management anticipates that  as a  result of rising
market  interest rates  and increases in  the level  of debt  outstanding, the
weighted  average cost  of borrowings  and interest  expense will  continue to
increase in fiscal 1995 as compared to fiscal 1994.

Depreciation on operating leases increased 99% in  the first quarter of fiscal
1995  from the  same period  in  fiscal 1994  as  a result  of  the growth  in
investments in  operating leases.  Management  anticipates higher depreciation
on  operating  leases  in fiscal  1995  as  compared  to  fiscal 1994  due  to
anticipated growth in investments in operating leases.

Uninsured  vehicle  residual  values   were  approximately  $5.2  billion  and
$2.9 billion at December 31, 1994  and 1993, respectively.  To date,  TMCC has
incurred  no material  losses as a  result of  residual value  risk.  Although
TMCC's  experience  has  been  somewhat  limited,  management  of the  Company
believes that  the residual values  of its  leases reflected in  the financial
statements represent realizable values.

Net financing revenues  increased 4% in the first quarter of fiscal 1995.  The
increase was  primarily attributable  to the  growth in the  level of  earning
assets which was substantially offset by declining interest margins.  Interest
margin  is  the  excess  of  the  combined  interest  rate  yield  on  finance
receivables  and implicit in  leases over the effective  interest rate cost of
total borrowings.   Lower interest margins  in fiscal 1995 were  the result of
lower  portfolio yields on retail  installment and lease  contracts and higher
average  borrowing costs as compared  to fiscal 1994.   Management anticipates
somewhat lower  net financing revenues  in fiscal  1995 as compared  to fiscal
1994 due to expected increases in the weighted average cost of borrowings.


                                     -11-
<PAGE>


Other  revenues increased  4% during the  first quarter  of fiscal  1995.  The
increase in other revenues resulted from the continued growth in the Company's
insurance  operations offset by declines in servicing and other income related
to the retail finance receivables sold in fiscal 1993.

Operating and administrative  expenses increased  9% in the  first quarter  of
fiscal 1995.   These increases  reflected costs for  additional personnel  and
other  resources required to service  the Company's growing  customer base and
for the growth in the Company's insurance operations.

The provision for credit losses is largely a function of changes in the  level
and mix  of earning assets.  The provision  for credit losses increased 29% in
the first  quarter of fiscal  1995 from  the same period  in fiscal 1994  as a
result  of the  growth in  the level  of earning  assets, partially  offset by
favorable  credit loss experience.   The Company continues  to experience very
low credit loss levels and will continue to place emphasis  on controlling its
credit loss exposure;  however, there  are no assurances  that this  favorable
trend will continue.

Operating  profits (reflected as "Income before income taxes") decreased 4% in
the first quarter  of fiscal 1995  from the same period  in fiscal 1994.   The
decrease in  operating profits  and net  income during  the  first quarter  of
fiscal 1995  was primarily due to  decreases in the Company's  interest margin
and increases in  operating and administrative expenses  related to additional
personnel  costs.   Management  of the  Company  anticipates that  fiscal 1995
operating profits  may be somewhat lower  than in fiscal 1994  due to expected
increases in the weighted average cost of borrowings. 

Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed charge coverage at  the level  specified in the Operating Agreement.  As
a result  of the favorable operating  profits in the first  quarters of fiscal
1995 and 1994, TMCC did not receive any financial support from TMS.

Liquidity and Capital Resources

The  Company requires, in the normal   course of business, substantial funding
to support the  level of its earning  assets.   Significant reliance is placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations, cash  provided by
operating activities, and growth in retained  earnings.  Debt funding has been
obtained  primarily from the  issuance of debt securities  in the European and
United States capital markets.  Debt issuances have generally been in the form
of commercial paper,  medium-term notes  ("MTNs") and  other debt  securities.
From time  to time,  this funding  has been supplemented  by loans  and equity
contributions from TMS.














                                     -12-
<PAGE>


Commercial  paper issuances and borrowings  from TMS are specifically utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $1.0   billion  to
$1.7 billion  at any month end during   the first quarter of fiscal 1995, with
an  average  outstanding balance  of $1.3  billion.   The  Company anticipates
increased  use of commercial  paper during the  remainder of fiscal  1995.  To
support  its  commercial paper  program, TMCC  also maintains  syndicated bank
credit  facilities  with  certain   banks  which  aggregated  $1.5 billion  at
December 31, 1994.  No loans  were outstanding under any of these  bank credit
facilities during  the first  quarter of  fiscal  1995.   TMCC also  maintains
uncommitted, unsecured  lines of credit  with banks totalling  $300 million to
facilitate   issuances  of  letters  of   credit.    At   December  31,  1994,
approximately $95 million  in letters  of  credit had  been issued,  primarily
related to the Company's insurance operations.  

From time to  time, TMS makes  interest-bearing loans to  TMCC.  The  interest
rate charged by TMS  to TMCC for these interest-bearing loans approximates the
Federal  Reserve Board's one-month  commercial paper composite  rate for firms
whose bonds are rated AA.  No loans were outstanding from TMS during the first
quarter of fiscal 1995.

MTNs, with original  terms ranging from  nine months to  ten years, have  been
issued in the European and United States capital  markets to meet a portion of
long-term  and short-term funding requirements.   During the  first quarter of
fiscal  1995,  TMCC  issued  approximately  $991  million  of  MTNs  of  which
approximately $941 million had maturity dates  on the date of issuance of more
than one year.  MTNs  outstanding at  December 31, 1994, including  the effect
of foreign currency translations at spot rates in effect at December 31, 1994,
totaled  approximately  $7.5 billion.    At January  31,  1995,  approximately
$2.5 billion  under TMCC's United States public MTN  program was available for
issuance,  of   which  the  Company  has  committed   to  issue  approximately
$120 million.   The  maximum  aggregate  principal  amount  authorized  to  be
outstanding at any  time under TMCC's Euro MTN program is $6.5 billion.  As of
January 31, 1995,  $2.1 billion was available for issuance under  the Euro MTN
program,  of   which  the  Company   has  committed  to   issue  approximately
$477 million.  The United States  and Euro MTN programs may from  time to time
be expanded to allow for the continued use of these sources of funding.
                      
Long-term  funding requirements  have also  been met  through the  issuance of
other forms of debt securities underwritten  in the European and United States
capital  markets.  At  December 31, 1994,  approximately $3.2  billion of debt
securities  (excluding  MTNs),  including   the  effect  of  foreign  currency
translations  at spot rates in effect   at December 31, 1994, were outstanding
in the  European capital  markets.   Of the $3.2  billion in  debt securities,
$2.3 billion was denominated in foreign currencies.   At January 31, 1995, the
Company has committed to  issue an additional $115 million of  debt securities
in  the European capital markets.     Underwritten debt securities outstanding
in the  United  States public  market, excluding  MTNs, totaled  approximately
$300 million  at  December  31,  1994.    At  January 31, 1995,  approximately
$700 million  of  securities  registered  with  the  Securities  and  Exchange
Commission, excluding MTNs, were available for issuance.  








                                     -13-
<PAGE>


TMCC  utilizes  a  variety of  financial  instruments  to  manage its  foreign
currency exchange rate risk and interest rate  risk.  TMCC does not enter into
these  instruments for trading purposes.   During the  quarters ended December
31, 1994 and December 31, 1993, TMCC held its derivative financial instruments
to maturity of the underlying debt instruments.

TMCC utilizes foreign currency exchange agreements  and interest rate exchange
agreements to manage exposure  to exchange rate fluctuations on  principal and
interest payments for borrowings denominated in foreign currencies.  Notes and
loans payable issued in foreign currencies are hedged by concurrently executed
foreign  currency  exchange agreements.    These  exchange agreements  involve
agreements to exchange TMCC's foreign currency principal  obligations for U.S.
dollar obligations  at agreed-upon  currency  exchange rates  and to  exchange
fixed  and floating interest rate obligations.  The aggregate notional amounts
of  foreign currency exchange  agreements at  December 31, 1994 and  1993 were
$4.3 billion and $2.6 billion, respectively.  In the event that a counterparty
fails to  perform, TMCC's  exposure is  limited to  the currency exchange  and
interest rate differential.   TMCC does  not anticipate  nonperformance by any
of its counterparties.

TMCC  utilizes  interest  rate  exchange  agreements  and  other  option-based
products  in  managing its  exposure to  interest  rate fluctuations.   TMCC's
interest  rate exchange agreements involve agreements to pay fixed and receive
a  floating  rate, or  receive fixed  and pay  a  floating rate,  at specified
intervals,  calculated  on  an agreed-upon  notional  amount.   Interest  rate
exchange  agreements  may  also  involve  basis  swap  contracts,   which  are
agreements  to  exchange  the  difference between  certain  floating  interest
amounts, such as  the net payment based  on the commercial paper  rate and the
London Interbank Offered Rate ("LIBOR"), calculated on an agreed-upon notional
amount.   TMCC also enters into  option-based contracts where TMCC  is a fixed
rate payor when an underlying floating indice is within a  prespecified range,
and a floating rate payor otherwise.   The underlying notional amounts are not
exchanged and do not represent exposure to  credit loss.  In the event that  a
counterparty fails to perform, TMCC's exposure is limited to the interest rate
differential.    TMCC  does  not  anticipate  nonperformance  by  any  of  its
counterparties.  The aggregate notional  amounts  of  interest   rate exchange
agreements    outstanding  at  December 31, 1994 and  1993, were $10.2 billion
and $6.0 billion, respectively.  At December 31, 1994, TMCC was the fixed rate
payor  on $5.1  billion of  interest rate  exchange agreements,  floating rate
payor  on $1.3  billion of  such agreements,  counterparty to  $1.4 billion of
basis  swap  contracts,  and  counterparty  to  $2.4 billion  of  option-based
contracts.   Interest rate exchange agreements and other option-based products
are executed  as an  integral  part of  specific debt  transactions  and on  a
portfolio  basis.   The differential  paid or  received on such  agreements is
recorded as  an adjustment to Interest Expense over the term of the underlying
debt.   Master netting agreements,  with all interest  rate exchange agreement
counterparties, also exist allowing  the net difference between counterparties
to be exchanged in the event of default.    











                                     -14-
<PAGE>


TMCC utilizes indexed note swap agreements in managing its exposure to indexed
notes.   Indexed  notes  are  debt  instruments  whose  interest  rate  and/or
principal redemption  amounts are  derived from other  underlying instruments.
Indexed  note swap  agreements involve agreements  to receive  interest and/or
principal  amounts associated  with the  indexed notes, denominated  in either
U.S.  dollars or a  foreign currency,  and to pay  fixed or  floating rates on
fixed  U.S. dollar  liabilities.  In  the event  that a  counterparty fails to
perform,  TMCC's exposure  is limited  to the  difference between  the indexed
amounts that should have been  received and the amounts that should  have been
paid.  TMCC does  not anticipate nonperformance by any  of its counterparties.
At December 31,  1994, TMCC  was the counterparty  to $2.2 billion  of indexed
note  swap  agreements,  of which  $0.7  billion  was  denominated in  foreign
currencies and $1.5 billion was denominated in U.S. dollars.   At December 31,
1993,  TMCC  was  the  counterparty  to  $1.6  billion  of indexed  note  swap
agreements,  of which $0.2 billion  was denominated in  foreign currencies and
$1.4 billion was denominated in U.S. dollars.

For all  of its  derivative financial instruments,  TMCC manages  counterparty
risk   through   the  use   of   credit   standard  guidelines,   counterparty
diversification and financial condition monitoring.

From time to time, TMS has made equity contributions to maintain TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during the first quarter of fiscal 1995.

Cash flows provided by operating, investing and financing activities have been
used  primarily to support growth in earning  assets.   Cash  provided  by the
liquidation of earning assets, totalling $2.7 billion during the first quarter
of  fiscal 1995,  was  used to  purchase  additional finance  receivables  and
investments  in  operating leases,  totalling  $3.7 billion  during  the first
quarter of fiscal  1995.  Investing  activities resulted in  a net use of cash
of  $1.0 billion  as  the purchase  of  additional earning  assets,  primarily
investments  in operating leases, exceeded cash provided by the liquidation of
earning assets.  Investing activities were also supported by net cash provided
by  operating activities and net  cash provided by  financing activities which
totaled  $460 million and $607 million, respectively, during the first quarter
of fiscal  1995.   Management of  the Company believes  that cash  provided by
operating, investing and financing  activities will be sufficient to  meet the
Company's liquidity and capital resource needs in the future.



















                                     -15-
<PAGE>


                        PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS.

            Various legal  actions, governmental proceedings and  other claims
            are  pending or  may  be   instituted or  asserted  in the  future
            against TMCC and its subsidiaries with respect to  matters arising
            from  the ordinary course of  business.  Certain  of these actions
            are  or purport to be  class action suits.  Two such suits involve
            collateral  protection practices  and are  similar to  suits which
            have been  filed against other financial  institutions and captive
            finance companies.   Court approval of  a settlement agreement  is
            pending as to  both   collateral protection practices  suits.   At
            this time, the  Company believes any resulting  liability from the
            above  legal  actions,  proceedings  and  other  claims  will  not
            materially  affect its consolidated  financial position or results
            of operations.


ITEM 2.     CHANGES IN SECURITIES.

            There is nothing to report with regard to this item.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            There is nothing to report with regard to this item.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.


ITEM 5.     OTHER INFORMATION.

            There is nothing to report with regard to this item.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

            (a)   Exhibits

            The  exhibits listed on the  accompanying  Exhibit  Index, on page
            18, are filed as part of this report.

            (b)   Reports on Form 8-K

            The  Company filed  the following  report on  Form 8-K  during the
            quarter ended December 31, 1994:

                                                          Financial Statements
            Date of Report       Item                            Filed
            --------------       ----                     -------------------
            December 13, 1994    Item 5 - Other Events            None



                                     -16-
<PAGE>


                                 SIGNATURES


Pursuant  to the  requirements of  the  Securities Exchange  Act of  1934, the
registrant  has duly caused  this report  to be  signed on  its behalf  by the
undersigned thereunto duly authorized.


                                             TOYOTA MOTOR CREDIT CORPORATION
                                             -------------------------------
                                                      (Registrant)



Date:   February 10, 1995                By      /S/ WOLFGANG JAHN
                                              -------------------------------
                                                     Wolfgang Jahn
                                                  Group Vice President
                                                  and General Manager
                                              (principal executive officer)



Date:   February 10, 1995                By      /S/ PATRICK BREENE
                                              -------------------------------
                                                     Patrick Breene 
                                                   Corporate Manager -
                                                Finance and Administration
                                                (principal accounting officer)






























                                     -17-
<PAGE>


                               EXHIBIT INDEX


Exhibit                                                              Method
Number                          Description                         of Filing
- -------                         -----------                         ---------

  12.1       Calculation of ratio of earnings to fixed charges.       Filed
                                                                     Herewith

  27.1       Financial Data Schedule.                                 Filed
                                                                     Herewith 
  














































                                     -18-
<PAGE>




                                                               EXHIBIT 12.1




                      TOYOTA MOTOR CREDIT CORPORATION

             CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES<F1>

<TABLE>
<CAPTION>
                                                       Three Months Ended 
                                                          December 31,           
                                                      --------------------- 
                                                       1994           1993  
                                                      ------         ------
                                                      (Dollars in Millions)

<S>                                                   <C>            <C>
Consolidated income
   before income taxes......................            $ 73           $ 76  
                                                        ----           ----   
Fixed charges:
   Interest.................................             161            110   
   Portion of rent expense
      representative of the
      interest factor 
      (deemed to be
      one-third)............................               1              1  
                                                        ----           ----  

Total fixed charges.........................             162            111  
                                                        ----           ----  
Earnings available
   for fixed charges........................            $235           $187  
                                                        ====           ====  

Ratio of earnings to
   fixed charges<F2>........................            1.45           1.68
                                                        ====           ====

<FN>
- -----------------

<F1>  TMCC did  not receive any  financial support  from TMS during  the three
      months ended December 31, 1994 and 1993.

<F2>  In March 1987,  TMCC guaranteed  payments of principal  and interest  on
      $58 million principal  amount of  bonds  issued in  connection with  the
      Kentucky   manufacturing   facility   of    an   affiliate.      As   of
      December 31, 1994,  TMCC    has  not   incurred  any  fixed  charges  in
      connection  with such  guarantee and no  amount is included in any ratio
      of earnings to fixed charges. 
</FN>
</TABLE>
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TOYOTA
MOTOR CREDIT CORPORATION'S DECEMBER 31, 1994 FINANCIAL STATEMENTS AND
NOTES THERETO AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               DEC-31-1994
<CASH>                                             305
<SECURITIES>                                       138
<RECEIVABLES>                                   14,871<F1>
<ALLOWANCES>                                       172
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  15,471
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                         12,435
<COMMON>                                           865
                                0
                                          0
<OTHER-SE>                                         706
<TOTAL-LIABILITY-AND-EQUITY>                    15,471
<SALES>                                              0
<TOTAL-REVENUES>                                   588
<CGS>                                                0
<TOTAL-COSTS>                                      438<F3>
<OTHER-EXPENSES>                                    59
<LOSS-PROVISION>                                    18
<INTEREST-EXPENSE>                                   0<F3>
<INCOME-PRETAX>                                     73
<INCOME-TAX>                                        29
<INCOME-CONTINUING>                                 44
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        44
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include Investments in Operating Leases net of Accumulated
Depreciation and Finance Receivables net of Unearned Income.
<F2>Toyota Motor Credit Corporation's Balance Sheet is not classified into
Current and Long-Term Assets and Liabilities.
<F3>Total Costs includes Interest Expense and Depreciation on Operating
Leases.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission