TOYOTA MOTOR CREDIT CORP
10-Q, 1995-05-15
PERSONAL CREDIT INSTITUTIONS
Previous: RASTEROPS, 10-Q, 1995-05-15
Next: CRYOMEDICAL SCIENCES INC, 10-Q, 1995-05-15





<PAGE>





            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended  March 31, 1995         
                                     --------------        
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
                                                               
     For the transition period from           to           
                                     --------    --------  

Commission file number    1-9961   
                        ----------


                      TOYOTA MOTOR CREDIT CORPORATION
- --------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

               California                                 95-3775816      
- ----------------------------------------            ----------------------    
      (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                  Identification No.)

        19001 S. Western Avenue
          Torrance, California                               90509
- ----------------------------------------            ----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    ----------------------


          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934  during the preceding 12  months (or for such  shorter period that
the registrant   was required to file such reports),  and (2) has been subject
to such filing requirements for the past 90 days. 
                                                            Yes  X  No
                                                                ---    ---

          As of  April 30, 1995, the  number of outstanding  shares of capital
stock, par value $10,000 per share, of the registrant was 86,500, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc.

                                    -1-

<PAGE>                                                       
                                                                               

                                PART I.  FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS.


                                TOYOTA MOTOR CREDIT CORPORATION
                                   CONSOLIDATED BALANCE SHEET
                                      (Dollars in Millions)
<TABLE>
<CAPTION>

                                                 March 31,   September 30,    March 31,
                                                   1995           1994          1994   
                                                -----------  -------------   -----------
                                                (Unaudited)                  (Unaudited)
<S>                                             <C>          <C>             <C>  
               ASSETS
               ------

Cash and cash equivalents.................          $   312        $   277       $   153   
Investments in marketable securities......              139            102           108
Finance receivables, net..................            7,922          7,776         7,471
Investments in operating leases, net......            7,052          6,215         4,065
Receivable from Parent....................                7             37            - 
Other receivables.........................              755            235            98
Deferred charges..........................               87             36            41
Other assets..............................               69             55            51
                                                    -------        -------       -------

      Total Assets........................          $16,343        $14,733       $11,987
                                                    =======        =======       =======


   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable...................          $13,213        $11,833       $ 9,455
Accrued interest..........................              158            156           129
Accounts payable and accrued expenses.....              795            727           696
Unearned insurance premiums...............               72             73            83
Payable to Parent.........................               -              -             13
Income taxes payable......................               18             31             3
Deferred income taxes.....................              471            386           350
                                                    -------        -------       -------
   Total liabilities......................           14,727         13,206        10,729
                                                    -------        -------       -------

Capital stock, $l0,000 par value
   (100,000 shares authorized; issued
   and outstanding 86,500 at
   March 31, 1995 and
   September 30, 1994, and 68,000 at
   March 31, 1994)........................              865            865           680
Retained earnings.........................              751            662           578
                                                    -------        -------       -------
   Total shareholder's equity.............            1,616          1,527         1,258
                                                    -------        -------       -------
      Total Liabilities and
      Shareholder's Equity................          $16,343        $14,733       $11,987 
                                                    =======        =======       =======

</TABLE>
                 See Accompanying Notes to Consolidated Financial Statements.

                                              -2-          
           
<PAGE>
                               TOYOTA MOTOR CREDIT CORPORATION
                               CONSOLIDATED STATEMENT OF INCOME
                                     (Dollars in Millions)

<TABLE>
<CAPTION>
                                             Three Months Ended       Six Months Ended
                                                  March 31,               March 31, 
                                             ------------------      ------------------
                                              1995        1994        1995        1994
                                             ------      ------      ------      ------
                                                            (Unaudited)
<S>                                          <C>         <C>         <C>         <C>
Financing Revenues:

   Retail financing........................    $107        $101      $  216        $205
   Leasing.................................     465         275         894         522
   Wholesale and other dealer financing....      29          20          55          39
                                               ----        ----      ------        ----
Total financing revenues...................     601         396       1,165         766

   Interest expense........................     175         112         336         222
   Depreciation on operating leases........     298         159         575         298
                                               ----        ----      ------        ----
                            
Net financing revenues.....................     128         125         254         246
          
Other revenues.............................      26          23          51          46
                                               ----        ----      ------        ----

Net Financing Revenues and Other Revenues..     154         148         305         292
                                               ----        ----      ------        ----

Expenses:

   Operating and administrative............      64          58         124         112
   Provision for credit losses.............      15          15          33          29
                                               ----        ----      ------        ---- 

Total Expenses.............................      79          73         157         141
                                               ----        ----      ------        ---- 

Income before income taxes.................      75          75         148         151

Provision for income taxes.................      30          30          59          60
                                               ----        ----      ------        ----

Net Income.................................    $ 45        $ 45      $   89        $ 91
                                               ====        ====      ======        ====
</TABLE>



                 See Accompanying Notes to Consolidated Financial Statements.

                                               -3-

<PAGE>

                                TOYOTA MOTOR CREDIT CORPORATION
                             CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (Dollars in Millions)
<TABLE>
<CAPTION>
                                                                Six Months Ended March 31,
                                                                --------------------------
                                                                  1995              1994
                                                                --------          --------
                                                                        (Unaudited)
<S>                                                             <C>               <C>           
Cash flows from operating activities:

   Net income..........................................           $   89            $   91
                                                                  ------            ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
         Depreciation and amortization.................              598               301
         Provision for credit losses...................               33                29
         Increase (decrease) in accrued interest.......                2               (19)
         Decrease in unearned insurance premiums.......               (1)               (6)
         Increase in deferred income taxes.............               85                72
         Decrease in other assets......................               23                 4
         Increase in other liabilities.................               35                21 
                                                                  ------            ------
   Total adjustments...................................              775               402
                                                                  ------            ------

Net cash provided by operating activities..............              864               493
                                                                  ------            ------

Cash flows from investing activities:

   Addition to investments in marketable securities....              (51)              (64)
   Disposition of investments in marketable 
      securities.......................................               12                93
   Purchase of finance receivables.....................           (5,349)           (4,866)
   Liquidation of finance receivables..................            5,187             4,586 
   Addition to investments in operating leases.........           (1,804)           (1,513)
   Disposition of investments in operating leases......              374               186
                                                                  ------            ------

Net cash used in investing activities..................           (1,631)           (1,578)
                                                                  ------            ------
 
Cash flows from financing activities:

   Proceeds from issuance of notes and loans payable...            3,458             1,452
   Payments on notes and loans payable.................           (2,254)           (1,168)
   Net increase (decrease) in commercial paper
      with original maturities less than 90 days.......             (402)              380 
                                                                  ------            ------

Net cash provided by financing activities..............              802               664 
                                                                  ------            ------

Net increase (decrease) in cash and cash equivalents...               35              (421)

Cash and cash equivalents at the beginning
   of the period.......................................              277               574
                                                                  ------            ------

Cash and cash equivalents at the end of the period.....           $  312            $  153 
                                                                  ======            ======

Supplemental disclosures:

   Interest paid.......................................             $320              $241
   Income taxes paid...................................               $2               $67   
</TABLE>

           See Accompanying Notes to Consolidated Financial Statements.

                                          -4-
<PAGE>

                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Interim Financial Data
- -------------------------------
      
      Information  pertaining  to  the  three  months  and  six  months  ended
      March 31, 1995   and 1994 is  unaudited.  In the  opinion of management,
      the  unaudited  financial     information   reflects  all   adjustments,
      consisting only  of normal recurring  adjustments, necessary for  a fair
      statement  of  the results    for the  interim periods  presented.   The
      results  of operations  for  the  three  months  and  six  months  ended
      March 31,  1995 are not necessarily indicative of those expected for any
      other interim  period  or for  a  full year.    Certain March  1994  and
      September  1994  accounts have  been  reclassified to  conform  with the
      March 1995 presentation.


Note 2 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
        <TABLE>
        <CAPTION>      
                                                March 31,      September 30,      March 31,
                                                   1995             1994             1994
                                              -------------    -------------    -------------
                                                           (Dollars in Millions)
        <S>                                   <C>              <C>              <C>   
        Retail...............................        $5,595           $5,805           $5,175 
        Finance leases.......................         1,653            1,734            1,933 
        Wholesale and other dealer loans.....         1,430            1,054            1,238
                                                     ------           ------           ------
                                                      8,678            8,593            8,346 
        Unearned income......................          (655)            (716)            (780)
        Allowance for credit losses..........          (101)            (101)             (95)
                                                     ------           ------           ------
           Finance receivables, net..........        $7,922           $7,776           $7,471 
                                                     ======           ======           ======
        </TABLE>
 
      Included  in  finance  lease  receivables  were  estimated  unguaranteed
      residual  values of  $701  million, $694  million  and $722  million  at
      March 31, 1995, September 30, 1994 and March 31, 1994, respectively.  

      The aggregate balances  related to finance  receivables 60 or more  days
      past due totaled $21  million, $15 million and $21 million at  March 31,
      1995, September 30, 1994 and March 31, 1994, respectively.

                                      -5-

<PAGE>
                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:
        <TABLE>
        <CAPTION>
                                                    March 31,   September 30,     March 31,
                                                      1995          1994            1994
                                                  ------------  -------------   ------------
                                                             (Dollars in Millions)
        <S>                                       <C>           <C>             <C>
        Vehicles................................        $8,408         $7,184         $4,731
        Equipment, aircraft and other...........           175            148            125
                                                        ------         ------         ------
                                                         8,583          7,332          4,856
        Accumulated depreciation................        (1,458)        (1,054)          (753)
        Allowance for credit losses ............           (73)           (63)           (38)
                                                        ------         ------         ------
           Investments in operating leases, net.        $7,052         $6,215         $4,065
                                                        ======         ======         ======
        </TABLE>


Note 4 - Notes and Loans Payable
- --------------------------------

      Notes  and loans payable, which  consisted of senior  debt, included the
      following:
        <TABLE>
        <CAPTION>
                                                    March 31,   September 30,     March 31,
                                                      1995          1994            1994
                                                  ------------  -------------   ------------
                                                            (Dollars in Millions)
        <S>                                       <C>           <C>             <C>
        Commercial paper, net...................       $ 1,402        $   960         $  779
                                                       -------        -------         ------
        Other senior debt, due in the years
           ending September 30,:
           1994..................................           -              -           1,679
           1995..................................        2,172          4,010          3,719
           1996..................................        2,717          2,405          1,496
           1997..................................        2,833          2,014          1,035
           1998..................................        1,644            985            353
           1999..................................          371            233             60
           Thereafter............................        2,032          1,209            306
                                                       -------        -------         ------
                                                        11,769         10,856          8,648
        Unamortized premium......................           42             17             28
                                                       -------        -------         ------
            Total other senior debt..............       11,811         10,873          8,676
                                                       -------        -------         ------
               Notes and loans payable...........      $13,213        $11,833         $9,455
                                                       =======        =======         ======
        </TABLE>

      The weighted average remaining   term of commercial  paper was 162  days
      and 45  days at March  31, 1995  and 1994, respectively.   The  weighted
      average  interest  rate  on commercial  paper  was  6.60%  and 3.55%  at
      March 31, 1995 and 1994, respectively.

                                       -6-


<PAGE>

                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Notes and Loans Payable (Continued)
- --------------------------------

      The weighted  average interest rate  on other  senior debt was  5.67% at
      March  31,  1995,  including  the  effect  of  interest   rate  exchange
      agreements.   This rate has  been calculated  on the basis  of rates  in
      effect at  March 31, 1995, some  of which are floating  rates that reset
      daily.   Approximately 31% of  other senior debt  at March 31,  1995 had
      interest  rates,   including  the  effect  of   interest  rate  exchange
      agreements, that were fixed  for a period  of more than  one year.   The
      weighted  average of these  fixed interest rates was  5.91% at March 31,
      1995.   Approximately 32% of  other senior  debt at March  31, 1995  had
      floating  interest  rates  that  were  covered   by  interest  rate  cap
      agreements with  an average  strike rate  of 7.63%.   The mix  of TMCC's
      fixed  and floating rate debt  changes from time to time  as a result of
      interest rate risk management.

      Included  in Notes and  Loans Payable at  March 31, 1995  were unsecured
      notes  payable in  various  foreign  currencies.   Concurrent  with  the
      issuance of  these unsecured notes,  TMCC entered into  foreign currency
      exchange agreements  to convert these foreign  currency obligations into
      fixed  U.S.  dollar  obligations for    $5.4  billion.   TMCC's  foreign
      currency  debt  is  translated  into  U.S.  dollars  in   the  financial
      statements  at the  various foreign   currency spot  rates in  effect at
      March 31, 1995.   The receivables or   payables, arising as a  result of
      the differences between the  March 31, 1995 foreign currency  spot rates
      and the  contract  rates applicable  to  the foreign  currency  exchange
      agreements, are classified in Other Receivables or Accounts Payable  and
      Accrued Expenses,  respectively, and would aggregate to a net receivable
      position of $546 million at March 31, 1995.


Note 5 - Recently Adopted Accounting Standards
- ----------------------------------------------

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting Standards No. 112,  "Employers' Accounting for Postemployment
      Benefits" ("Statement  No. 112").   Statement No. 112  requires accrual,
      during  the years that  the employee   renders the necessary  service or
      when it is probable that a liability has been incurred,  of the expected
      cost  of  providing  postemployment   benefits  to  former  or  inactive
      employees, their beneficiaries, and  covered dependents after employment
      but  before retirement.  This method differs from the Company's previous
      practice  of accounting  for  these  benefits  on a  cash  basis.    The
      cumulative  effect  of  the change  in    accounting  principle was  not
      material to  the Company's financial position or  results of operations.
      Prior period financial statements have not been restated.

                                     -7-

<PAGE>

                      TOYOTA MOTOR CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5 - Recently Adopted Accounting Standards (Continued)
- ----------------------------------------------

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting  Standards No. 114,   "Accounting by Creditors for Impairment
      of  a Loan"  ("Statement  No.  114")  and  its  amendment  Statement  of
      Financial  Accounting Standards  No. 118,  "Accounting by  Creditors for
      Impairment of  a Loan - Income Recognition  and Disclosures" ("Statement
      No. 118").    Statement No.  114  requires a  creditor to  evaluate  the
      collectibility  of both  contractual interest  and principal  of certain
      impaired receivables when assessing  the need for a loss  accrual and to
      measure  loans that are restructured in a troubled debt restructuring to
      reflect the time value  of money.   Statement No. 114  is not applicable
      to  leases and large groups  of  smaller-balance  homogeneous loans that
      are collectively  evaluated for  impairment.   Statement No.  118 amends
      Statement No.  114  to allow  a  creditor to  use  existing methods  for
      recognizing  interest income  on  an  impaired loan.   Statement No. 118
      also  amends the disclosure requirements in Statement No. 114 to require
      information about the recorded investment  in certain impaired loans and
      about  how  a  creditor  recognizes  interest income  related  to  those
      impaired  loans.   The  impact  of  adoption was  not  material  to  the
      Company's financial  position or  results of operations.   Prior  period
      financial statements have not been restated.  

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting  Standards No.  115, "Accounting  for Certain  Investments in
      Debt  and Equity Securities" ("Statement  No. 115").   Statement No. 115
      addresses  the accounting  and  reporting for  investments  in all  debt
      securities and for  investments in equity  securities that have  readily
      determinable  fair values.    The cumulative  effect  of the  change  in
      accounting  principle  was  not  material  to  the  Company's  financial
      position or results  of operations.   Prior period financial  statements
      have not been restated.

                                        -8-

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Introduction

The  earnings  of  Toyota  Motor  Credit  Corporation  ("TMCC")  are primarily
affected  by interest  margins,  the average  outstanding  balance of  earning
assets and borrowing  levels.  The  interest rates  charged on retail  finance
receivables and implicit in leases  are fixed at the time acquired.  Yields on
the  majority of wholesale  receivables and other  loans to dealers  vary with
changes  in short-term interest rates.  Funding requirements are primarily met
through net cash  provided by operating activities, earning asset liquidations
and  the issuance  of debt  obligations  of varying  terms at  both fixed  and
floating  interest rates.  TMCC utilizes interest rate exchange agreements and
foreign currency exchange agreements in managing the cost of borrowed funds.

The  business of  TMCC and  its subsidiaries  (collectively the  "Company") is
substantially dependent  upon the  sale of  Toyota and  Lexus vehicles  in the
United  States.    Lower levels  of  sales  of  such  vehicles resulting  from
governmental  action, decline  in  demand,  changes  in  pricing  due  to  the
appreciation of the Japanese  yen against the  United States dollar, or  other
events, could  result in  a reduction  in the level  of finance  and insurance
operations of the Company.  To date, the level of the Company's operations has
not been  restricted by  the  level of  sales of  Toyota  and Lexus  vehicles.
However, the Office of the  United  States  Trade  Representative has recently
announced its intention to publish for public comment a  proposed  list  of as
yet  unspecified  products  imported  from  Japan  which may be the subject of
trade  sanctions.   Trade sanctions,  if any, depending on their nature, could
adversely impact some segments of the Company's operations.

Financial Condition and Results of Operations

TMCC's  earning assets, consisting  of finance receivables  and investments in
operating  leases, totaled $15.1 billion,  $14.2 billion and  $11.7 billion at
March 31,  1995, September  30, 1994  and March 31,  1994, respectively.   The
growth in earning assets was  primarily the result of growth in  lease earning
assets and an increase in  the average amount financed per contract  resulting
from higher lease volume, new volume mix and higher new vehicle prices.

Retail  finance  receivables, net  of  unearned  income,  were  $5.2  billion,
$5.4 billion  and $4.8 billion  at  March 31,  1995,  September 30,  1994  and
March 31,  1994,  respectively.   Retail  finance  receivables decreased  from
September 30, 1994 to  March 31, 1995  due to liquidations exceeding  contract
volume  and increased from  March 31, 1994  to March 31, 1995  due to contract
volume exceeding liquidations.

                                   -9-


<PAGE>
Lease earning assets, consisting of lease finance receivables, net of unearned
income, and investments in operating leases, net of accumulated  depreciation,
totaled  $8.5 billion,  $7.7  billion and  $5.7  billion  at March  31,  1995,
September 30, 1994 and March  31, 1994, respectively.  The increases  in lease
earning assets  from September  30,  1994 and  March  31, 1994  reflected  the
continuation  of significant  growth  in lease  contract volume,  primarily in
operating  leases.    The  growth  in  lease  contract  volume  was  primarily
attributable to the effect of special lease programs sponsored by Toyota Motor
Sales, U.S.A.,  Inc. ("TMS") and also to  the broader acceptability of leasing
in the  vehicle retail sales  market.  Management  of the Company  anticipates
further growth in  lease earning assets as special lease programs are expected
to continue and as the broader  acceptability of leasing as a financing option
for retail consumers continues.

Wholesale  receivables and other dealer loans  were $1.4 billion, $1.1 billion
and $1.2 billion at  March 31, 1995,  September 30, 1994  and March 31,  1994,
respectively.  The increases  in these receivables from September 30, 1994 and
March  31,  1994   resulted  primarily  from  the   higher  average  wholesale
receivables balance per dealer.  

Contract  volume related  to TMCC's  vehicle retail installment  financing and
leasing programs are summarized below:
<TABLE>
<CAPTION>
                                                      Three Months Ended     Six Months Ended
                                                           March 31,             March 31,
                                                      ------------------     -----------------
                                                       1995        1994        1995     1994
                                                      ------      ------     -------  --------
<S>                                                   <C>         <C>        <C>      <C>
Contracts booked:
   Vehicle retail installment contracts........       38,000      43,000      76,000    87,000
   Vehicle lease contracts.....................       39,000      39,000      80,000    71,000
                                                      ------      ------     -------   -------
      Total....................................       77,000      82,000     156,000   158,000
                                                      ======      ======     =======   =======

</TABLE>

Total contract volume for the three months and six months ended March 31, 1995
decreased  as compared  to the same  periods in  fiscal 1994  primarily due to
lower used  vehicle retail installment contract volume.   The decrease in used
vehicle  retail installment contract  volume was due  primarily to competitive
reasons.  Although  a further decline in  used vehicle financing  is possible,
management of  the Company has  taken various  steps to enhance  the program's
competitive  position.   The  comparable level  and  growth in  lease contract
volume for the three months and six months ended March 31, 1995, respectively,
as compared to  the same periods in fiscal 1994  was primarily attributable to
the  effect of special lease programs sponsored by TMS and also to the broader
acceptability of  leasing in  the vehicle  retail sales  market.   Under these
special lease programs, TMCC  offered reduced monthly payments on  certain new
vehicles to qualified lessees and received an amount from TMS for each vehicle
leased.    Amounts  received approximate  the  balances  required  by TMCC  to
maintain revenues at  standard program levels and are earned over the expected
lease terms.   The level  of sponsored  program activity varies  based on  TMS
marketing  strategies.    TMCC  recognized  revenues  related  to  all amounts
received under various TMS programs of  $31 million and $10 million during the
three months  ended March 31, 1995 and 1994, respectively, and $59 million and
$19 million during the six months ended March 31, 1995 and 1994, respectively.

                              -10-

<PAGE>               
TMCC financed or leased ("finance  penetration") the following percentages  of
new  Toyota and  Lexus  vehicle deliveries  in  the United  States,  excluding
Hawaii:
<TABLE>
<CAPTION>
                                Three Months Ended          Six Months Ended 
                                     March 31,                 March 31,
                                ------------------          ----------------
                                 1995        1994            1995       1994
                                ------      ------          ------    ------
<S>                             <C>         <C>            <C>       <C>
Finance penetration........      32.4%       32.0%           31.7%     30.8%

</TABLE>

Total  financing revenues increased  52% for each  of the three  month and six
month periods ended March 31,  1995 from the same periods in fiscal 1994.  The
increases resulted primarily from earning asset growth.  

Retail financing revenues increased 6% and 5% during the three  months and six
months ended March 31, 1995, respectively,  as compared to the same periods in
fiscal 1994.  Retail financing revenues increased due to the growth in average
retail  finance  receivables  outstanding partially  offset  by  a decline  in
portfolio yield resulting from  lower yielding contracts replacing liquidating
higher yielding contracts.   Management of the Company expects  that the level
of retail financing revenues  in fiscal 1995 will approximate those  of fiscal
1994.

During the  three months and six  months ended March 31,  1995, TMCC's primary
source of  revenue and  earning asset  growth was  leasing.  Leasing  revenues
increased 69%  and 71% during the three months  and six months ended March 31,
1995, respectively, as compared to  the same periods in fiscal 1994  primarily
due to  the growth in average lease earning assets.  Management of the Company
anticipates further  growth  in leasing  revenues  as special  lease  programs
sponsored  by TMS  are expected to  continue to  result in  increases in lease
earning assets.

Wholesale and other dealer financing revenues increased 45% and 41% during the
three months and  six months ended  March 31,  1995, respectively, as compared
to the  same periods in  fiscal 1994.   The increased  revenues resulted  from
higher  average  wholesale  receivable  balances and  increases  in  wholesale
financing  rates.   Management  of the  Company  anticipates that  yields  and
revenues will increase in fiscal 1995 as compared to fiscal 1994 due to higher
short-term  market interest rates to  which  such financing is indexed and due
to earning asset growth.

Interest expense increased 56% and 51% during the three months  and six months
ended March 31, 1995, respectively, as  compared to the same periods in fiscal
1994.   The  increases  in  interest  expense  resulted  from  higher  average
borrowing levels required to fund  the growth in earning assets  and increases
in market interest  rates.  The weighted average cost  of borrowings was 5.78%
and  5.55%  for the  three  months  and  six  months  ended  March  31,  1995,
respectively, compared to 4.84% and 4.92% for the same period  in fiscal 1994.
Management anticipates that  as a result  of higher market interest  rates and
increases in  the level  of debt  outstanding,  the weighted  average cost  of
borrowings and interest  expense will increase in  fiscal 1995 as  compared to
fiscal 1994.

                                    -11-

<PAGE>
Depreciation on operating leases increased 87% and 93% during the three months
and six  months ended March  31, 1995, respectively,  as compared to  the same
periods  in fiscal 1994 as a result  of the growth in investments in operating
leases.   Management  anticipates higher depreciation  on operating  leases in
fiscal  1995  as  compared  to  fiscal  1994  due  to  anticipated  growth  in
investments in operating leases.

Uninsured  vehicle  residual  values   were  approximately  $5.6  billion  and
$3.4 billion at  March 31, 1995  and 1994,  respectively.  To  date, TMCC  has
incurred  no material  losses as a  result of  residual value  risk.  Although
TMCC's  experience  has  been  somewhat limited,  management  of  the  Company
believes that the  aggregate residual  values of its  leases reflected in  the
financial statements represent realizable values.

Net  financing revenues increased  2% and 3%  during the three  months and six
months ended March 31, 1995, respectively, as compared to the  same periods in
fiscal 1994.   The increases were primarily attributable to  the growth in the
level of earning assets  which was substantially offset by  declining interest
margins.  Interest margin  is the excess  of the  combined interest rate yield
on finance receivables and implicit in leases over the effective interest rate
cost of  total borrowings.   Lower interest  margins in fiscal  1995 were  the
result of lower portfolio yields on retail installment and lease contracts and
higher  average  borrowing  costs as  compared  to  fiscal  1994.   Management
anticipates  slightly higher net financing revenues in fiscal 1995 as compared
to  fiscal 1994 as increased  financing revenues resulting  from earning asset
growth are  expected to be substantially offset  by lower portfolio yields and
higher borrowing costs.

Other revenues  increased 13% and 11%  during the three months  and six months
ended March  31, 1995, respectively, as compared to the same periods in fiscal
1994.   The increases in other revenues  resulted from the continued growth in
the Company's insurance operations  offset by declines in servicing  and other
income related to the retail finance receivables sold in fiscal 1993.

Operating and administrative expenses  increased 10% and 11% during  the three
months and six months ended  March 31, 1995, respectively, as compared  to the
same  periods in  fiscal  1994.   These  increases reflected  increased  costs
required to service the Company's growing  customer base and for the growth in
the Company's insurance operations.

The provision  for credit losses is largely a function of changes in the level
and  mix  of  earning  assets.    The  provision  for  credit  losses remained
essentially  level and  increased 14% during  the three months  and six months
ended March 31, 1995, respectively, as  compared to the same periods in fiscal
1994 as a result  of the growth in the  level of earning assets.   The Company
continues to experience very low credit loss levels and will continue to place
emphasis  on controlling  its  credit loss  exposure;  however, there  are  no
assurances that the low credit loss levels will continue.

                                      -12-

<PAGE>
Operating  profits (reflected as "Income before  income taxes") remained level
and decreased  2% during the three months and six months ended March 31, 1995,
respectively, as compared to the same period  in fiscal 1994.  The decrease in
operating profits  and net income during  the first six months  of fiscal 1995
was primarily due to decreases in the Company's  interest margin and increases
in  operating and administrative expenses and the provision for credit losses.
Management  of the Company anticipates that fiscal 1995 operating profits will
approximate those of fiscal 1994. 

Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed charge coverage at the level specified   in the Operating Agreement.  As
a result of the favorable operating profits in the six months ended March  31,
1995 and 1994, TMCC did not receive any financial support from TMS.

Liquidity and Capital Resources

The Company  requires, in the normal course  of  business, substantial funding
to  support the level of its earning  assets.  Significant  reliance is placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations, cash  provided by
operating activities, and growth in retained earnings.   Debt funding has been
obtained primarily  from the issuance  of debt securities in  the European and
United States capital markets.  Debt issuances have generally been in the form
of  commercial paper,  medium-term notes ("MTNs")  and other  debt securities.
From time  to time,  this funding  has been supplemented  by loans  and equity
contributions from TMS.

Commercial  paper issuances and borrowings from  TMS are specifically utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $1.0   billion  to
$1.7 billion at any month end during the first six months of fiscal 1995, with
an  average  outstanding balance  of $1.5  billion.   The  Company anticipates
increased use of  commercial paper during  the remainder of  fiscal 1995.   To
support its  commercial paper  program, TMCC  also  maintains syndicated  bank
credit  facilities  with  certain   banks  which  aggregated  $1.5 billion  at
March 31,  1995.   No loans were  outstanding under  any of  these bank credit
facilities during  the first six months  of fiscal 1995.   TMCC also maintains
uncommitted,  unsecured lines of  credit with banks  totalling $300 million to
facilitate issuances of letters  of credit.  At March  31, 1995, approximately
$83 million in  letters of  credit had been  issued, primarily related  to the
Company's insurance operations.  

From time  to time, TMS  makes interest-bearing loans  to TMCC.   The interest
rate charged by TMS to TMCC for these interest-bearing loans approximates  the
Federal Reserve Board's  one-month commercial paper  composite rate for  firms
whose bonds are rated AA.  No loans were outstanding from TMS during the first
six months of fiscal 1995.

MTNs, with original terms ranging from one year to ten years, have been issued
in  the  European   and United   States capital  markets to meet  a portion of
long-term and short-term funding requirements.   During the  first six  months
of fiscal 1995,  TMCC issued approximately $2.1 billion of  MTNs almost all of
which had maturity dates  on the date of issuance of more than one year.  MTNs
outstanding  at March  31,  1995, including  the  effect of  foreign  currency
translations at spot rates in effect at March 31, 1995, totaled  approximately
$8.1 billion.  At  April 30,  1995, approximately $2.0 billion   under  TMCC's
United  States  public  MTN  program  was available for issuance.  The maximum

                                     -13-

<PAGE>
aggregate  principal amount  authorized to  be outstanding  at any  time under
TMCC's  Euro MTN program is $6.5 billion.   As of April 30, 1995, $1.3 billion
was available  for issuance under the  Euro MTN program, of  which the Company
has committed to issue approximately $61 million.  The United  States and Euro
MTN programs may from time  to time be expanded to allow for the continued use
of these sources of funding.
                      
Long-term  funding requirements  have also  been met  through the  issuance of
other forms of debt securities underwritten in the  European and United States
capital  markets.   At  March  31, 1995,  approximately  $3.4 billion  of debt
securities  (excluding  MTNs),  including   the  effect  of  foreign  currency
translations at  spot rates in effect  at March 31, 1995,  were outstanding in
the  European capital  markets.    Of the  $3.4  billion  in debt  securities,
$2.4 billion  was  denominated  in  foreign  currencies.    Underwritten  debt
securities outstanding  in the  United States  public market,  excluding MTNs,
totaled approximately  $300 million  at March  31, 1995.   At  April 30, 1995,
approximately $700 million  of securities  registered with the  Securities and
Exchange Commission, excluding MTNs, were available for issuance.  

TMCC  utilizes  a  variety of  financial  instruments  to  manage its  foreign
currency exchange  rate risk and interest rate risk.  TMCC does not enter into
these instruments for trading purposes.  During the six months ended March 31,
1995 and 1994, TMCC held its  derivative financial instruments to maturity  of
the underlying debt instruments.

TMCC utilizes foreign currency exchange agreements and interest rate  exchange
agreements to manage exposure  to exchange rate fluctuations on  principal and
interest payments for borrowings denominated in foreign currencies.  Notes and
loans payable issued in foreign currencies are hedged by concurrently executed
foreign  currency  exchange agreements.    These  exchange agreements  involve
agreements  to exchange TMCC's foreign currency principal obligations for U.S.
dollar  obligations at  agreed-upon currency  exchange rates  and  to exchange
fixed  and floating interest rate obligations.  The aggregate notional amounts
of foreign  currency exchange   agreements at   March 31,  1995 and 1994  were
$4.8 billion and $2.4 billion, respectively.  In the event that a counterparty
fails to  perform, TMCC's exposure  is limited  to the  currency exchange  and
interest rate differential.   TMCC does not anticipate  nonperformance  by any
of its counterparties.

TMCC  utilizes  interest  rate  exchange  agreements  and  other  option-based
products  in  managing its  exposure to  interest  rate fluctuations.   TMCC's
interest  rate exchange agreements involve agreements to pay fixed and receive
a  floating  rate, or  receive fixed  and pay  a  floating rate,  at specified
intervals,  calculated on  an  agreed-upon  notional  amount.   Interest  rate
exchange  agreements   may  also  involve  basis  swap  contracts,  which  are
agreements  to  exchange  the  difference between  certain  floating  interest
amounts,  such as the net  payment based on the  commercial paper rate and the
London Interbank Offered Rate ("LIBOR"), calculated on an agreed-upon notional
amount.   TMCC also enters into  option-based contracts where TMCC  is a fixed
rate payor when an  underlying floating indice is within a prespecified range,
and a floating rate payor otherwise.   The underlying notional amounts are not
exchanged and  do not represent exposure to credit loss.   In the event that a
counterparty fails to perform, TMCC's exposure is limited to the interest rate
differential.    TMCC  does  not  anticipate  nonperformance  by  any  of  its
counterparties.   The  aggregate notional  amounts of  interest rate  exchange
agreements  outstanding at  March 31,  1995 and  1994, were  $11.0 billion and
$7.0 billion, respectively.  At March 31, 1995, TMCC was the fixed rate payor 

                                    -14-


<PAGE>
on $4.8 billion of interest  rate exchange agreements, floating rate payor  on
$1.3  billion of such agreements,  counterparty to $1.4 billion  of basis swap
contracts,  and  counterparty  to  $3.5 billion   of  option-based  contracts.
Interest rate exchange agreements and other option-based products are executed
as an  integral part of specific  debt transactions and on  a portfolio basis.
The  differential  paid or  received  on  such agreements  is  recorded  as an
adjustment to Interest  Expense over the term of the  underlying debt.  Master
netting agreements, with all  interest rate exchange agreement counterparties,
also  exist allowing the net difference between counterparties to be exchanged
in the event of default.    

TMCC utilizes indexed note swap agreements in managing its exposure to indexed
notes.   Indexed  notes  are  debt  instruments  whose  interest  rate  and/or
principal redemption  amounts are  derived from other  underlying instruments.
Indexed note  swap agreements  involve agreements  to receive interest  and/or
principal amounts  associated with  the indexed  notes, denominated  in either
U.S.  dollars or a  foreign currency,  and to pay  fixed or floating  rates on
fixed  U.S. dollar  liabilities.  In  the event  that a  counterparty fails to
perform,  TMCC's exposure  is limited  to the  difference between  the indexed
amounts that should have been  received and the amounts that should  have been
paid.  TMCC  does not anticipate nonperformance by any  of its counterparties.
At  March 31, 1995, TMCC was the counterparty  to $1.9 billion of indexed note
swap agreements, of which  $0.6 billion was denominated in  foreign currencies
and $1.3 billion was denominated in U.S. dollars.  At March 31, 1994, TMCC was
the counterparty  to $1.9  billion of indexed  note swap agreements,  of which
$0.4  billion was  denominated  in foreign  currencies  and $1.5  billion  was
denominated in U.S. dollars.

For all  of its  derivative financial  instruments, TMCC  manages counterparty
risk   through   the  use   of   credit   standard  guidelines,   counterparty
diversification and financial condition monitoring.

From time to time, TMS has made equity contributions to maintain TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during the first six months of fiscal 1995.

Cash flows provided by operating, investing and financing activities have been
used primarily to  support growth in  earning assets.   During the six  months
ended March  31, 1995,  cash provided by  the liquidation  of earning  assets,
totalling $5.6 billion was used to purchase additional finance receivables and
investments in operating leases, totalling $7.2 billion.  Investing activities
resulted  in a net use of  cash of $1.6 billion as  the purchase of additional
earning  assets,  primarily investments  in  operating  leases, exceeded  cash
provided by the liquidation of earning assets.  Investing activities were also
supported by net cash  provided by operating activities and  net cash provided
by  financing  activities  which  totaled   $864  million  and  $802  million,
respectively,  during the first six months of  fiscal 1995.  Management of the
Company  believes that  cash  provided by  operating, investing  and financing
activities  will be  sufficient to  meet the  Company's liquidity  and capital
resource needs in the future.
    
                                    -15-


<PAGE>

                        PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS.

            Various legal actions,  governmental proceedings and  other claims
            are  pending  or may  be instituted  or  asserted in  the   future
            against TMCC and its subsidiaries  with respect to matters arising
            from  the ordinary course of  business.  Certain  of these actions
            are or purport  to be class  action suits. Two such  suits involve
            collateral  protection practices  and are  similar to  suits which
            have been  filed against other financial  institutions and captive
            finance companies.   Court approval  of a settlement  agreement is
            pending as to  both collateral  protection practices   suits.   At
            this time,  the Company believes any resulting  liability from the
            above  legal  actions,  proceedings  and  other  claims  will  not
            materially affect  its consolidated financial position  or results
            of operations.


ITEM 2.     CHANGES IN SECURITIES.

            There is nothing to report with regard to this item.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            There is nothing to report with regard to this item.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.


ITEM 5.     OTHER INFORMATION.

            There is nothing to report with regard to this item.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

            (a)   Exhibits

            The  exhibits listed on the  accompanying Exhibit Index,   on page
            18, are filed as part of this report.

            (b)   Reports on Form 8-K

            There were  no reports on Form 8-K filed by the Company during the
            quarter ended March 31, 1995.

                                        -16-

<PAGE>

                                 SIGNATURES


Pursuant  to the  requirements of  the Securities  Exchange  Act of  1934, the
registrant  has duly  caused this  report to be  signed on  its behalf  by the
undersigned thereunto duly authorized.


                                            TOYOTA MOTOR CREDIT CORPORATION
                                            -------------------------------
                                                     (Registrant)


Date:   May 12, 1995                     By     /S/ WOLFGANG JAHN
                                            -------------------------------
                                                    Wolfgang Jahn
                                                 Group Vice President
                                                 and General Manager
                                             (principal executive officer)



Date:   May 12, 1995                     By     /S/ PATRICK BREENE
                                             ------------------------------   
                                                    Patrick Breene 
                                                  Corporate Manager -
                                               Finance and Administration
                                             (principal accounting officer)


















                                     -17-


<PAGE>
                               EXHIBIT INDEX


Exhibit                                                              Method
Number                          Description                         of Filing
- -------                         -----------                         ---------

  12.1       Calculation of ratio of earnings to fixed charges.       Filed
                                                                     Herewith

  27.1       Financial Data Schedule.                                 Filed
                                                                     Herewith




















                                 -18-
   







<PAGE>
<TABLE>                                                                                                        
        
                                                                              EXHIBIT  12.1




                                TOYOTA MOTOR CREDIT CORPORATION

                      CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES<F1>


<CAPTION>
                                                 Three Months Ended           Six Months Ended
                                                      March 31,                   March 31,
                                                 ------------------          ------------------
                                                 1995          1994          1995          1994
                                                 ----          ----          ----          ----
                                                              (Dollars in Millions)

<S>                                              <C>           <C>           <C>           <C>           
Consolidated income
   before income taxes......................     $ 75          $ 75          $148          $151
                                                 ----          ----          ----          ----
Fixed charges:
   Interest.................................      175           112           336           222
   Portion of rent expense
      representative of the
      interest factor 
      (deemed to be
      one-third)............................        1             1             2             2
                                                 ----          ----          ----          ----

Total fixed charges.........................      176           113           338           224
                                                 ----          ----          ----          ----
Earnings available
   for fixed charges........................     $251          $188          $486          $375
                                                 ====          ====          ====          ====

Ratio of earnings to
   fixed charges<F2>........................     1.43          1.66          1.44          1.67
                                                 ====          ====          ====          ====

<FN>
- -----------------

<F1>      TMCC  did  not  receive  any  financial  support  from  TMS  during  the three   months or six      
          months ended March 31, 1995 and 1994.

<F2>      In  March  1987,   TMCC  guaranteed  payments  of  principal  and   interest  on $58 million         
          principal  amount  of   bonds  issued  in  connection  with  the  Kentucky  manufacturing facility  
          of  an  affiliate.  As  of  March 31, 1995,  TMCC  has  not  incurred any fixed charges in           
          connection   with  such  guarantee  and  no  amount  is  included  in   any ratio of earnings to     
          fixed charges. 
</FN>
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TOYOTA MOTOR
CREDIT CORPORATION'S MARCH 31, 1995 FINANCIAL STATEMENTS AND NOTES THERETO AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                             312
<SECURITIES>                                       139
<RECEIVABLES>                                   15,148<F1>
<ALLOWANCES>                                       174
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                       0<F3>
<TOTAL-ASSETS>                                  16,343
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                         13,213
<COMMON>                                           865
                                0
                                          0
<OTHER-SE>                                         751
<TOTAL-LIABILITY-AND-EQUITY>                    16,343
<SALES>                                              0
<TOTAL-REVENUES>                                 1,216
<CGS>                                                0
<TOTAL-COSTS>                                      911<F3>
<OTHER-EXPENSES>                                   124
<LOSS-PROVISION>                                    33
<INTEREST-EXPENSE>                                   0<F3>
<INCOME-PRETAX>                                    148
<INCOME-TAX>                                        59
<INCOME-CONTINUING>                                 89
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        89
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include Investments in Operating Leases net of Accumulated
Depreciation and Finance Receivables net of Unearned Income.
<F2>Toyota Motor Credit Corporation's Balance Sheet is not classified into Current
and Long-Term Assets and Liabilities.
<F3>Total Costs includes Interest Expense and Depreciation on Operating Leases.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission