TOYOTA MOTOR CREDIT CORP
10-K, 1995-12-26
PERSONAL CREDIT INSTITUTIONS
Previous: BLACKROCK INCOME TRUST INC, N-30D, 1995-12-26
Next: MERRILL LYNCH GLOBAL ALLOCATION FUND INC, 24F-2NT, 1995-12-26



<PAGE>



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

     For the fiscal year ended  September 30, 1995         
                                ------------------       
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from           to           
                                     --------    --------  
Commission file number    1-9961   
                        ----------

                      TOYOTA MOTOR CREDIT CORPORATION
- ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

               California                                 95-3775816      
- ----------------------------------------            -----------------------    
 (State or other jurisdiction of                     (I.R.S. Employer
  incorporation or organization)                    Identification No.)

        19001 S. Western Avenue
          Torrance, California                               90509
- ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------

Securities registered pursuant to section 12(b) of the Act: 

                                                     Name of each exchange
          Title of each class                         on which registered
          -------------------                       -----------------------
      7.55% Fixed Rate Medium-Term  
       Notes due January 30, 1997                   New York Stock Exchange
- ----------------------------------------            -----------------------

Securities registered pursuant to Section 12(g) of the Act:  None

          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of  1934 during the preceding  12 months (or for such  shorter period that
the registrant   was  required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.          Yes   X   No
                                                                ---     ---

          Indicate by  check mark if disclosure of  delinquent filers pursuant
to  Item 405  of Regulation  S-K  is not  contained  herein, and  will not  be
contained,  to  the best  of registrant's  knowledge,  in definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.   [X]

          As of November 30, 1995, the number of outstanding shares of capital
stock, par value $10,000 per share, of the registrant was 86,500, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc. 


                                      -1-

<PAGE>


                                   PART I

ITEM 1.   BUSINESS.

General

Toyota Motor  Credit Corporation ("TMCC") provides retail  leasing, retail and
wholesale financing  and certain other financial services to authorized Toyota
and  Lexus vehicle and Toyota industrial equipment dealers and their customers
in the United States   (excluding Hawaii).  TMCC is a  wholly owned subsidiary
of Toyota Motor Sales, U.S.A., Inc. ("TMS" or the "Parent").  TMS is primarily
engaged in the wholesale distribution of automobiles, light trucks, industrial
equipment and related  replacement parts and accessories throughout the United
States (excluding Hawaii).   Substantially  all of TMS's  products are  either
manufactured  by  its  subsidiaries  or   are  purchased  from  Toyota   Motor
Corporation ("TMC"), the parent of TMS, or its affiliates.

TMCC  was incorporated  in  California  on  October  4,  1982,  and  commenced
operations  in May 1983.  TMCC currently  has 34 branches in various locations
in  the  United  States.   TMCC's  retail  leasing  and  retail and  wholesale
financing  programs are currently available  in 44 states  for Toyota vehicles
and 49  states for Lexus vehicles.   TMCC has five  wholly owned subsidiaries,
four of  which are engaged in  the insurance business and  one limited purpose
subsidiary  formed   primarily  to  acquire  and   securitize  retail  finance
receivables.   See Item  14,  Exhibit 21.1.   TMCC  and  its subsidiaries  are
collectively referred to as the "Company".

An operating agreement between TMCC and TMS (the "Operating Agreement"), dated
January 16, 1984,  provides that TMCC will  establish its own  financing rates
and is  under no obligation to  TMS to finance wholesale  obligations from any
dealers or retail obligations of any customers.  In addition,  pursuant to the
Operating Agreement,  TMS will arrange  for the repurchase  of new  Toyota and
Lexus vehicles financed  at  wholesale by TMCC at the aggregate  cost financed
in  the event of dealer default.   The Operating Agreement also specifies that
TMS  will retain 100%  ownership of TMCC as  long as TMCC  has any funded debt
outstanding and that TMS  will make necessary equity contributions  or provide
other financial assistance TMS deems appropriate to ensure that TMCC maintains
a minimum  coverage on fixed charges of  1.25 times such fixed  charges in any
fiscal  quarter.  The Operating  Agreement does not  constitute a guarantee by
TMS of any obligations  of TMCC.  The  fixed charge coverage provision  of the
Operating  Agreement is  solely  for  the benefit  of  the  holders of  TMCC's
commercial paper, and the Operating Agreement may  be amended or terminated at
any  time without  notice  to,  or  the  consent of,  holders  of  other  TMCC
obligations.

Vehicle Leasing and Retail Financing

Leasing consists  primarily  of  purchasing  new  vehicles  leased  to  retail
customers  by Toyota and Lexus dealers and  certain used vehicles.  TMCC holds
title to vehicles it leases  and  generally is permitted to take possession of
a vehicle upon  default by the  lessee.  TMCC  does not normally finance  more
than  105%  of  the  vehicle's  Manufacturer's  Suggested  Retail  Price   and
accessories plus taxes, license  fees and other  fees.  The present program is
a closed-end program, with lease terms typically ranging from 24 to 60 months.
Under the program, the lessee  is granted an option to purchase the vehicle at
lease termination,  and the dealer  is granted the  same option if  the lessee
elects  to  return  the  vehicle.   The  purchase  price is established at the



                                      -2-

<PAGE>


beginning of the lease and  is based upon the estimated residual  value of the
vehicle.  Residual  value risk on  leased vehicles,  which is directly assumed
by  TMCC, is a function  of the number of  off-lease vehicles returned to TMCC
for disposition, and the difference between the amount of disposition proceeds
and the estimated  residual value  on returned vehicles.   Off-lease  vehicles
returned  to  TMCC are  transported to  various  auction sites  throughout the
United States  and sold.    TMCC requires  lessees to  carry  fire, theft  and
collision insurance on leased vehicles covering the interests of both TMCC and
the lessee.  In addition,  TMCC requires lessees to carry specified  levels of
liability insurance.  New vehicle leases constituted approximately 99%  of all
vehicle lease earning  assets at  September 30, 1995.   Vehicle lease  earning
assets represented approximately 57% of total assets at September 30, 1995.

Retail  financing consists  of purchasing  installment contracts  covering the
sales  of  new Toyota  and Lexus  vehicles and  certain  used vehicles.   TMCC
acquires a  security interest  in  the vehicles  it finances  and recovery  of
vehicles typically  is permitted upon default, subject to various requirements
of law.  TMCC does not normally finance more than the dealer cost of a vehicle
and  accessories plus  taxes,  license  fees  and  other  fees,  and  premiums
refundable to TMCC in the event of  contract termination.  Typically, contract
terms range from 36 to 60 months for new vehicles and from 24 to 60 months for
used vehicles depending on the age of the vehicle.  TMCC has both recourse and
non-recourse  retail  financing  programs  available  to  dealers.     Dealers
participating in the non-recourse  program are charged a higher  discount rate
but  do not have any financial responsibility  for repossessions.  As a result
of competitive market factors,  substantially all of TMCC's retail  financings
have been non-recourse.   TMCC  requires retail financing  customers to  carry
fire,  theft  and  collision  insurance  on  financed  vehicles  covering  the
interests of both  TMCC and the customer.  In the  event the customer fails to
maintain  such insurance, TMCC has  the right to  obtain collateral protection
insurance.   New vehicle retail finance  receivables constituted approximately
79%  of all vehicle retail finance  receivables at September 30, 1995. Vehicle
retail  finance receivables represented  approximately 28% of  total assets at
September 30, 1995.

Effective November 1, 1994, the Company discontinued the origination of retail
finance receivables for Toyota vehicles through an independent finance company
in five southeastern  states.  The  existing portfolio that was  originated on
TMCC's  behalf by the independent finance company will continue to be serviced
by  the  independent finance  company.    The  Company  does  not  expect  the
discontinuation of Toyota retail installment contract originations in the five
states to have a material adverse effect  on the Company's financial condition
or results of operations.




                                      -3-


<PAGE>


A summary of vehicle leasing and retail financing activity follows:

<TABLE>
<CAPTION>
                                      Years Ended September 30,                                       
                           ------------------------------------------------
                             1995      1994      1993      1992      1991
                           --------  --------  --------  --------  --------
<S>                        <C>       <C>       <C>       <C>       <C>
Contract volume:
   New vehicles.........    303,000   350,000   256,000   237,000   192,000
   Used vehicles........     46,000    64,000    56,000    56,000    52,000
                           --------  --------  --------  --------  --------
      Total.............    349,000   414,000   312,000   293,000   244,000
                           ========  ========  ========  ========  ========
Average amount financed:
   New vehicles.........    $21,000   $19,900   $17,900   $16,700   $14,600
   Used vehicles........    $14,000   $12,600   $10,400    $9,400    $8,500

Outstanding portfolio at
   period end ($Millions):
      New vehicles......    $12,852   $11,603    $8,167    $6,910    $5,285
      Used vehicles.....       $942    $1,128      $877      $837      $695
      Number of accounts    946,000   929,000   750,000   735,000   638,000

</TABLE>

The  outstanding balance  of the  sold retail  finance receivables  which TMCC
continues to service  (not included in the  above table) totaled  $762 million
and $251 million,  representing approximately 101,000 and 41,000  accounts, at
September 30, 1995 and 1994, respectively.

Vehicle Wholesale Financing

TMCC  provides wholesale  financing through  a floating interest  rate program
that  assists Toyota  and Lexus  dealers, with  approved lines  of credit,  in
carrying inventories of new  Toyota and Lexus vehicles.   Typically, financing
is provided  for up  to  100% of  the dealer  invoice value  of new  vehicles.
Dealers are required  to make  principal reductions with  respect to  specific
vehicles  financed  based  on  time  in   inventory  or  use  as  a   customer
demonstrator.  Used vehicle inventory financing is also offered, but financing
is subject to  certain limitations.  TMCC  acquires security interests in  the
vehicles it finances at  wholesale, and substantially all such  financings are
backed   by  corporate  or  individual   guarantees  from  or   on  behalf  of
participating dealers.  In  the event of a dealer default,  TMCC has the right
to  liquidate any  assets acquired  and seek  legal remedies  pursuant  to the
guarantees.  TMCC has no right, however, to recover a vehicle sold by a dealer
to a bona fide retail buyer and is limited to the remedies under its wholesale
financing agreement with the dealer.  Pursuant to the Operating Agreement, TMS
will arrange for  the repurchase of new Toyota and  Lexus vehicles financed at
wholesale  by TMCC  at the aggregate  cost financed  in the event  of a dealer
default.   At September 30, 1995,  finance receivables related to  new vehicle
inventory financing  represented approximately  92%  of TMCC's  total  vehicle
wholesale  finance  receivables.     Vehicle  wholesale  finance   receivables
represented approximately 5% of total assets at September 30, 1995.



                                      -4-

<PAGE>


A summary of vehicle wholesale financing activity follows:

<TABLE>
<CAPTION>
                                             Years Ended September 30,         
                                  ------------------------------------------------
                                    1995      1994      1993      1992      1991
                                  --------  --------  --------  --------  --------
<S>                               <C>       <C>       <C>       <C>       <C>
Dealer loans ($Millions).......     $7,626    $7,055    $6,378    $4,903    $3,409
Dealer repayments ($Millions)..     $7,444    $7,032    $6,152    $4,745    $3,264
Average amount financed
   per vehicle.................    $18,999   $17,530   $16,500   $15,400   $14,200
Outstanding portfolio at
   period end ($Millions)......       $886      $727      $703      $486      $339  
</TABLE>

Credit Losses

Credit losses are an expected cost in the business of extending credit and are
considered  in TMCC's rate-setting process.   TMCC's objective  is to minimize
credit  losses while providing  financing support for  the sale of  Toyota and
Lexus products.   TMCC's credit losses to date have  been primarily from lease
and retail installment contracts.

Allowances  for credit  losses are  established based primarily  on historical
loss experience.  Other  factors  affecting collectibility are  also evaluated
in determining the amount to be provided.  Upon repossession of the collateral
for a  delinquent account,  losses are  charged to  the  allowance for  credit
losses and  the estimated  realizable value  of the  asset is  reclassified to
Other  Assets.   When it  has been  determined that  the collateral  cannot be
recovered, losses are charged to the allowance for credit  losses.  Recoveries
are credited to the allowance for credit losses.






                                      -5-

<PAGE>


An analysis of the allowance for credit losses follows:

<TABLE>
<CAPTION>
                                          Years ended September 30,  
                                    ------------------------------------
                                    1995    1994    1993    1992    1991
                                    ----    ----    ----    ----    ---- 
                                            (Dollars in Millions)   
<S>                                 <C>     <C>     <C>      <C>     <C>
Allowance for credit losses
   at beginning of period.........  $164    $121    $107    $ 89     $70
Provision for credit losses.......    58      78      54      68      68
Charge-offs, net of recoveries....   (51)    (35)    (40)    (50)    (49)
                                    ----    ----    ----    ----     ---
Allowance for credit losses
   at end of period...............  $171    $164    $121    $107     $89
                                    ====    ====    ====    ====     === 
Allowance as a percent of net
   investments in operating
   leases and net receivables      
   outstanding....................  1.10%   1.16%   1.17%   1.22%   1.31%

Losses as a percent of average 
   net investments in operating             
   leases and average gross
   receivables outstanding........   .33%    .28%    .37%    .56%    .69%

Aggregate balances at end of
   period for lease rentals 
   and installments 60 
   or more days past due..........   $20     $15     $16     $23     $24

Aggregate balances at end of
   period for lease rentals
   and installments 60 or more
   days past due as a percent
   of net investments in operating
   leases and gross receivables
   outstanding....................   .12%    .10%    .14%    .23%    .31%

</TABLE>

Other Activities

The Company considers its primary business to be retail leasing and retail and
wholesale  financing of  vehicles.  During fiscal  1995,  1994 and  1993,  the
Company  derived  approximately 8%,  9% and  10%,  respectively, of  its total
revenues  from operations other than  its primary business.   Operations other
than  the Company's primary business include business related to the Company's
insurance subsidiaries  and non-vehicle  financing  programs.   The  insurance
subsidiaries provide  certain insurance services along  with certain insurance
and contractual coverages  related to the sale of vehicles.   In addition, the
insurance subsidiaries  insure and reinsure  certain TMS and TMCC  risks.  See
Item  13.   In June 1993,  a limited  purpose subsidiary,  Toyota Motor Credit
Receivables Corporation  ("TMCRC"),  was  formed primarily  to acquire  retail
finance   receivables  from  TMCC  for   the  purpose   of  securitizing  such




                                      -6-


<PAGE>


receivables.       In the  fourth  quarter of  fiscal  1995, the  Company sold
approximately  $679 million of retail finance  receivables, subject to limited
recourse provisions.   See Note 6 to the Consolidated  Financial Statements in
Item  8.   TMCC provides  financing of  new vehicles  for daily  rental fleets
belonging  to Toyota and Lexus dealers, independent fleet operators and retail
leasing companies  owned by Toyota and Lexus dealers.  Real estate and working
capital  loans are also provided by TMCC  to Toyota and Lexus vehicle dealers.
TMCC also provides wholesale financing as well as retail installment financing
and  leasing  to authorized  Toyota  industrial  equipment dealers  and  their
customers in the United States (excluding Hawaii).  

Competition and Government Regulations

The  automobile finance  industry in  the United  States is  very competitive.
Commercial banks,  savings  and  loan  associations,  credit  unions,  finance
companies and  other captive automobile finance companies  provide leasing and
retail  financing for  new  and used  vehicles.   Commercial  banks  and other
captive automobile  finance companies  also  provide wholesale  financing  for
Toyota and Lexus dealers.  TMCC's  strategy is to supplement, with competitive
financing programs, the overall commitment of TMS  to offer a complete package
of services to authorized Toyota and Lexus dealers and their customers.

The finance and insurance operations  of the Company are regulated  under both
federal and state law.  The degree  and nature of regulation varies from state
to state.   A  majority of  the states  have enacted  legislation establishing
licensing  requirements to  conduct  retail and  other  finance and  insurance
activities.   Most states  also impose limits  on the maximum  rate of finance
charges.   In certain states, the margin between the present statutory maximum
interest rates and  borrowing costs is sufficiently narrow that, in periods of
rapidly increasing or high   interest rates, there could be an  adverse effect
on  TMCC's  operations  in these  states  if TMCC  is  unable to  pass  on the
increased interest costs to its customers.

The  Company's operations  are also  subject to  regulation under  federal and
state  consumer protection  statutes.   The  Company  continually reviews  its
operations  to comply  with applicable  law.   Future administrative  rulings,
judicial  decisions and legislation in  this area may  require modification of
the Company's business practices and documentation.

Employee Relations

At November 30, 1995, the Company had approximately 1,969 full-time employees.
The Company considers its employee relations to be satisfactory.





                                      -7-

<PAGE>



Toyota Motor Sales, U.S.A., Inc.

TMS,  a  wholly owned  subsidiary  of  TMC, was  established  in  1957 and  is
primarily engaged in  the wholesale distribution of automobiles, light trucks,
industrial equipment and related replacement parts and accessories  throughout
the United States (excluding Hawaii).   Additionally, TMS exports  automobiles
and  related  replacement parts  and accessories  to  Europe, Asia  and United
States territories.   TMS also manufactures certain automobiles through Toyota
Motor Manufacturing,  U.S.A., Inc., a subsidiary  owned 80% by TMS  and 20% by
TMC, and  began truck manufacturing  operations in the  United States  in 1991
through TABC, Inc., a  wholly owned subsidiary.  TMS's  corporate headquarters
are  in  Torrance, California,  and TMS  has  port facilities,  regional sales
offices  and parts  distribution  centers at  other  locations in  the  United
States.

Toyota  vehicles  are  distributed  throughout  the  United  States  in twelve
regions, ten of which are operated by  or through TMS.  Previously, these  ten
regions were operated  by or  through Toyota Motor Distributors, Inc. ("TMD"),
a wholly owned subsidiary  of TMS.  Effective October 1,  1995, TMD was merged
into TMS.  The remaining two  regions are serviced by private distributors who
purchase  directly  from TMS  and distribute  to  Toyota dealers  within their
respective  regions.   For  the  year  ended  September 30,  1995,  these  two
distributors,  Gulf States Toyota, Inc. of Houston, Texas and Southeast Toyota
Distributors, Inc. of  Deerfield Beach, Florida,  accounted for  approximately
31%  of the  Toyota vehicles  sold in  the United  States (excluding  Hawaii).
Lexus vehicles are directly distributed by TMS to Lexus dealers throughout the
United States (excluding Hawaii).  

For  the year  ended  September 30,  1995,  TMS sold  approximately  1,078,000
automobiles and light trucks in the United States (excluding Hawaii), of which
approximately 526,000  were manufactured  in the  United States, and  exported
approximately 65,000 automobiles.  TMS  sales represented approximately 27% of
TMC's worldwide sales volume for the year ended March 31, 1995.  For the years
ended  September 30,  1995 and 1994,  Toyota and Lexus  vehicles accounted for
approximately  7.2% and 7.1%, respectively, of all retail automobile and light
truck sales in the United States.

Total revenues for TMS  (together with its consolidated subsidiaries)  for the
fiscal years ended September 30, 1995, 1994 and 1993, aggregated approximately
$26.2  billion,  $23.3 billion  and  $20.9  billion,  respectively,  of  which
approximately $23.7 billion,  $21.5 billion and  $19.5 billion,  respectively,
were attributable  to  revenues other  than  those associated  with  financial
services.   At  September 30, 1995,  1994 and  1993, TMS  had total  assets of
approximately $21.1 billion,  $19.5 billion and  $15.8 billion,  respectively,
and net  worth in  excess  of $4.6  billion,  $4.3 billion  and  $4.1 billion,
respectively.  TMS  had net income  in excess of $250  million in each  of its
last three fiscal years.



                                      -8-

<PAGE>



ITEM 2.   PROPERTIES.

The headquarters of the Company  is in Torrance, California and its  34 branch
offices are  located  in various  cities  throughout the  United States.    At
September 30, 1995, all of the Company's offices were in leased facilities and
were  occupied.  The Company  has periodically expanded  or relocated existing
offices to meet current or anticipated needs.  From time to time,  the Company
has also opened additional branch offices  to better serve its customers.  The
Company anticipates being able to continue to obtain adequate space to conduct
its business.

ITEM 3.   LEGAL PROCEEDINGS.

Various legal actions,  governmental proceedings and other  claims are pending
or  may  be instituted  or  asserted  in  the  future  against  TMCC  and  its
subsidiaries  with  respect to  matters arising  from  the ordinary  course of
business.  Certain of these actions are  or purport to be class action  suits.
Certain of  these actions are similar  to suits which have  been filed against
other financial institutions and captive finance companies.  At this time, the
Company  believes  any  resulting  liability  from  the  above legal  actions,
proceedings and  other  claims will  not  materially affect  its  consolidated
financial position or results of operations.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.


                                  PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS.

All of TMCC's capital stock is owned by TMS and there is no trading market for
such stock.  No dividends have been declared or paid to date.

















                                      -9-

<PAGE>



ITEM 6.   SELECTED FINANCIAL DATA.

The following selected financial  data for the five years  ended September 30,
1995  has been derived from  financial statements audited  by Price Waterhouse
LLP, independent accountants.   The  following information should  be read  in
conjunction with the audited financial  statements and notes thereto  included
in Item 8 and with Item 7 - Management's Discussion and Analysis  of Financial
Condition and Results of Operations.

<TABLE>
<CAPTION>
                                          Years Ended September 30,
                                    --------------------------------------
                                     1995    1994    1993    1992    1991
                                    ------  ------  ------  ------  ------
                                             (Dollars in Millions)    
<S>                                 <C>     <C>     <C>     <C>     <C>
INCOME STATEMENT DATA

Financing Revenues:

Leasing...........................  $1,904  $1,230  $  747    $447    $216
Retail financing..................     431     413     468     485     446
Wholesale and other
   dealer financing...............     121      86      80      65      64
                                    ------  ------  ------    ----    ----
Total financing revenues..........   2,456   1,729   1,295     997     726

Interest expense<F1>..............     716     486     454     450     390
Depreciation on operating leases..   1,232     735     381     178      42
                                    ------  ------  ------    ----    ----
Net financing revenues............     508     508     460     369     294

Other revenues....................     108      95      77      53      39
                                    ------  ------  ------    ----    ----
Net Financing Revenues
   and Other Revenues.............     616     603     537     422     333
                                    ------  ------  ------    ----    ----
Expenses:

Operating and administrative......     258     232     228     179     130
Provision for credit losses.......      58      78      54      68      68
                                    ------  ------  ------    ----    ----
Total Expenses....................     316     310     282     247     198
                                    ------  ------  ------    ----    ----

Income before income taxes........     300     293     255     175     135

Provision for income taxes........     117     118      97      68      52
                                    ------  ------  ------    ----    ----
Net Income........................  $  183  $  175  $  158    $107    $ 83
                                    ======  ======  ======    ====    ====
</TABLE>
- -----------------
(Table Continued)



                                                 -10-

<PAGE>


<TABLE>
<CAPTION>
                                                September 30,
                              ------------------------------------------------
                               1995       1994       1993       1992      1991
                              -------    -------    ------    ------    ------  
                                            (Dollars in Millions)
<S>                           <C>        <C>        <C>       <C>       <C>
BALANCE SHEET DATA

Investments in operating
   leases, net............     $8,148     $6,215     $3,050    $1,699      $604
Finance receivables, net..     $7,141     $7,776     $7,206    $6,983    $6,070
Total assets..............    $16,138    $14,733    $11,159    $9,444    $7,138
Notes and loans payable...    $12,696    $11,833     $8,833    $7,705    $5,816
Capital stock<F2>.........       $865       $865       $680      $630      $550
Retained earnings<F3>.....       $844       $662       $487      $329      $222

RATIO OF EARNINGS TO 
   FIXED CHARGES<F1><F4>..       1.42       1.60       1.56      1.39      1.34

<FN>
- ----------------               

<F1>  To maintain  the fixed  charge coverage  at the  level specified in  the
      Operating  Agreement,  TMS  on  occasion, has  made  noninterest-bearing
      advances   and  income   maintenance  payments   to  TMCC.     No   such
      noninterest-bearing  advances and income  maintenance payments were made
      in fiscal 1995, 1994, 1993, 1992 and 1991.
<F2>  $10,000 par value per share.
<F3>  The Company has paid no dividends to date.
<F4>  The ratio of earnings to fixed charges  was computed by dividing (i) the
      sum of  income  before income  taxes  and fixed  charges  by (ii)  fixed
      charges.  Fixed  charges consist primarily  of interest  expense net  of
      the effect  of noninterest-bearing advances.   The ratio  of earnings to
      fixed charges  for TMS and subsidiaries  was 1.74, 1.90, 2.07,  1.83 and
      2.54 for the years ended September 30, 1995, 1994, 1993, 1992  and 1991,
      respectively.   In March 1987, TMCC guaranteed payments of principal and
      interest on $58 million  principal amount of bonds issued  in connection
      with  the  Kentucky  manufacturing facility  of  an  affiliate.   As  of
      September 30,  1995,  TMCC  has  not  incurred   any  fixed  charges  in
      connection with such  guarantee and no amount  is included in any  ratio
      of earnings to fixed charges.  See Item 13.
</FN>
</TABLE>







                                     -11-

<PAGE>


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Introduction

The  earnings of  TMCC  are primarily  affected  by interest  margins  and the
average  outstanding  balance of  earning assets  and  borrowing levels.   The
interest  rates implicit in leases  and charged on  retail finance receivables
are  fixed  at  the  time  acquired.   Yields  on  the  majority  of wholesale
receivables  and  other  loans to  dealers  vary  with  changes in  short-term
interest  rates.   Funding  requirements are  primarily  met through  net cash
provided  by operating activities, earning asset liquidations and the issuance
of  debt obligations  of varying  terms at  both fixed  and  floating interest
rates.    TMCC  utilizes interest  rate  swap  agreements  and cross  currency
interest rate  swap  agreements as  part of  its financing  activities and  in
managing its cost of borrowings.

The Company's business is dependent upon the sale of Toyota and Lexus vehicles
in the United States.   Lower levels of sales of  such vehicles resulting from
governmental  action, decline  in  demand,  changes  in  pricing  due  to  the
appreciation of  the Japanese yen  against the United  State dollar,  or other
events,  could result  in a reduction  in the  level of  finance and insurance
operations of the Company.  To date, the level of the Company's operations has
not been restricted by the level of sales of Toyota and Lexus vehicles.

Financial Condition and Results of Operations

TMCC's  earning  assets, consisting  of  investments in  operating  leases and
finance  receivables, totaled $15.5 billion at September 30, 1995, compared to
$14.2  billion at  September 30,  1994.   The increase  in earning  assets was
primarily the result of growth in lease earning assets.

Lease earning assets, consisting of lease finance receivables, net of unearned
income, and investments in operating leases, net of accumulated  depreciation,
totaled $9.5  billion  and  $7.7  billion  at September  30,  1995  and  1994,
respectively.    Lease  earning  assets  increased  from  September  30,  1994
primarily  due   to  operating  lease  additions   exceeding  operating  lease
dispositions as a result of the  effect of special lease programs sponsored by
TMS and  the increased acceptance of leasing by retail consumers.  The Company
anticipates further growth in  lease earning assets as special  lease programs
and the increased acceptance of leasing by retail consumers continue.

Retail  finance receivables,  net of  unearned income,  were $4.7  billion and
$5.4 billion at September  30, 1995  and 1994, respectively.   Retail  finance
receivables  decreased from  September 30, 1994  primarily due to  the sale of
approximately $679 million of retail finance receivables in the fourth quarter
of fiscal 1995.

Wholesale  receivables   and  other   dealer  loans   were  $1.2  billion   at
September 30, 1995  and $1.1 billion at  September 30, 1994.   The increase in
these  receivables  resulted primarily  from  the  higher average  receivables
balance outstanding per dealer.





                                     -12-

<PAGE>


Contract  volume  related  to  TMCC's  vehicle leasing  and  retail  financing
programs is summarized below:

<TABLE>
<CAPTION>
                                               Years Ended September 30,
                                             -----------------------------
                                              1995       1994       1993
                                             -------    -------    -------
<S>                                          <C>        <C>        <C>
Contract volume:
   Vehicle lease contracts...............    179,000    204,000    112,000
   Vehicle retail installment contracts..    170,000    210,000    200,000
                                             -------    -------    -------
      Total..............................    349,000    414,000    312,000
                                             =======    =======    =======
</TABLE>

Total contract  volume decreased  in fiscal  1995 due  to declines  in vehicle
lease  and retail  installment contract  volume.   The vehicle  lease contract
volume  decrease was due  to a decline  in the  level of Toyota  special lease
programs sponsored by TMS which was partially offset by increases in the level
of vehicle  lease contract volume  under programs not  sponsored by TMS.   The
decrease  in vehicle retail installment  contract volume was  primarily due to
increased  competition in  new and  used vehicle  financing, and  to a  lesser
extent, discontinuing  the origination of Toyota  retail installment contracts
through an independent finance company.  Although further declines in  new and
used  vehicle financing are possible,  the Company has  taken various steps to
enhance both programs' competitive positions.  Total contract volume increased
in fiscal 1994 due primarily to the increased leasing of both Toyota and Lexus
vehicles.  The increased  leasing was primarily attributable to the  growth in
special  lease programs  sponsored  by TMS  and  the increased  acceptance  of
leasing in the vehicle retail sales market.  

Under  special programs sponsored by TMS, TMCC offers reduced monthly payments
on certain  Toyota and Lexus new  vehicles and Toyota industrial  equipment to
qualified  lease and retail customers and receives  an amount from TMS, and in
some cases, dealers, for each lease and retail installment contract.   Amounts
received approximate the  balances required  by TMCC to  maintain revenues  at
standard  program levels  and are  earned over  the expected lease  and retail
installment  contract terms.  The  level of sponsored  program activity varies
based  on TMS marketing  strategies.  Revenues  earned depend not  only on the
level  of TMS programs offered, but  on the mix of  Toyota and Lexus vehicles,
the  timing  of  TMS programs,  and  the amount  of  reduced  monthly payments
determined  by TMS.   TMCC's  revenues earned  in fiscal  1995, 1994  and 1993
related to all  TMS programs were  $134 million, $54 million and  $25 million,
respectively.




                                     -13-

<PAGE>


TMCC leased or financed  ("finance penetration") the following  percentages of
new Toyota and Lexus vehicle deliveries (excluding fleet) in the United States
(excluding Hawaii):

<TABLE>
<CAPTION>
                                               Years Ended September 30,
                                             -----------------------------
                                              1995       1994       1993
                                             -------    -------    -------
<S>                                          <C>        <C>        <C>

Finance penetration......................      31.8%      36.7%      27.1%

</TABLE>

Total  finance penetration decreased in fiscal 1995 primarily due to a decline
in the  level of special lease programs and increased in fiscal 1994 primarily
due to an increase in the level of special lease programs.

Total financing  revenues increased 42% in fiscal 1995 and 34% in fiscal 1994.
The increases resulted primarily from earning asset growth.

During fiscal  1995 and  1994, TMCC's  primary source  of revenue and  earning
asset growth  was leasing.  Leasing  revenues increased 55% and  65% in fiscal
1995 and 1994, respectively, primarily due to growth  in average lease earning
assets.  The Company anticipates further growth in leasing revenues as special
lease programs  sponsored by TMS  and the increased  acceptance of leasing  by
retail  consumers are  expected to  continue to  result in increases  in lease
earning assets.

Retail financing  revenues increased 4%  in fiscal 1995  and decreased  12% in
fiscal 1994.  The increase in revenues in fiscal 1995 resulted from the growth
in  average retail  finance  receivables  outstanding  partially offset  by  a
decrease in portfolio yields.  The decrease in revenues in fiscal 1994 was due
to a  decrease in portfolio yields.  The decrease in portfolio yields resulted
from lower yielding contracts replacing liquidating higher yielding contracts.
Lower yielding contracts  are the result  of the effect of  competitive market
conditions.  

Wholesale and other dealer financing revenues increased 41% in fiscal 1995 and
8% in fiscal 1994.   The increased revenues in fiscal 1995  resulted primarily
from higher  average wholesale receivable balances and  increases in wholesale
financing rates.   The increased  revenues in fiscal  1994 resulted  primarily
from higher average wholesale receivable balances.  

Interest expense increased 47% in fiscal  1995, compared with a 7% increase in
fiscal 1994.    The increase  in  fiscal  1995 resulted  from  higher  average
borrowing levels  required to fund the growth  in earning assets and increases
in the average cost of borrowings.   The increase in fiscal 1994 resulted from
higher average borrowing  levels required to fund the growth in earning assets
which was substantially offset by decreases in the average cost of borrowings.
The decreases in the average cost of  borrowings resulted primarily from lower
fixed rate  borrowings   replacing  maturing higher  fixed   rate  borrowings.
The weighted average  cost of borrowings  was 5.78%, 4.94%  and 5.57% for  the
years ended September 30, 1995, 1994 and 1993, respectively.  





                                    -14-

<PAGE>


Depreciation on  operating leases  increased 68%  and 93% in  fiscal 1995  and
1994, respectively, as a  result of growth in investments in operating leases.
The Company anticipates higher depreciation on operating leases in fiscal 1996
due to anticipated growth in investments in operating leases.

Investments  in  operating  leases  are  recorded  at  cost  and  depreciated,
primarily  on a  straight-line basis  over  the lease  term  to the  estimated
residual value.  Finance leases are recorded  at cost and amortized  using the
effective yield method to the estimated residual value. The estimated residual
value may  be  less  than  the purchase  option  price  established  at  lease
inception.   The estimated  residual values are  derived by vehicle  model and
lease  term from,  among other  things, market  information  on sales  of used
vehicles, historical  information, including lease vehicle  return trends, and
economic  factors.   Residual values  totaled approximately  $6.6 billion  and
$4.8 billion at September 30, 1995  and  1994,  respectively.  TMCC's residual
value  risk is a function of the number of off-lease vehicles returned to TMCC
for disposition, and the difference between the amount of disposition proceeds
and the estimated  residual value on returned vehicles.  TMCC actively manages
the disposition  of its lease  vehicles by  working with lessees,  dealers and
auctions through  end-of-lease-term remarketing  programs. In addition,  lease
vehicles scheduled to mature are inspected and lessees are  charged for excess
wear and tear, excess mileage and  any damages to the vehicle.   During fiscal
1995, 1994  and 1993, approximately 11%,  12% and 15%,  respectively, of lease
vehicles originally scheduled to  mature in those years were returned to TMCC.
The difference between the total disposition proceeds from off-lease  vehicles
returned to TMCC  and their estimated residual values was  not material to the
results of  operations for each of  the three years ended  September 30, 1995.
As  the  lease portfolio  matures, management  anticipates  that the  level of
vehicle lease  returns will increase;  however, management  believes that  its
lease earning assets are recorded at net realizable value.

Net  financing  revenues  remained relatively  level  in  fiscal  1995 as  the
increase  in the  level of  earning  assets was  offset by  declining interest
margins.   Net financing  revenues increased  10% in fiscal 1994 as the growth
in the  level of  earning assets  was partially  offset by declining  interest
margins.   Interest margin is the  excess of the combined  interest rate yield
implicit in leases and on finance receivables over the effective interest rate
cost of  total borrowings.   Lower  interest margins in  fiscal 1995  were the
result of lower portfolio yields on lease and retail installment contracts and
higher average  borrowing costs  as compared to  fiscal 1994.   Lower interest
margins in fiscal 1994 were the result of portfolio yields on lease and retail
installment contracts  decreasing  more rapidly  than the  decline in  average
borrowing costs.  

Other revenues  increased 14%  in fiscal  1995 and  23% in  fiscal 1994.   The
increase in  other revenues in fiscal 1995 was primarily  due to growth in the
Company's insurance operations.  The increase in other revenues in fiscal 1994
resulted  from the  growth  in the  Company's  insurance operations  and  from
servicing and  other income related to the  retail finance receivables sold in
fiscal 1993.  

Operating and administrative expenses increased 11%  and 2% in fiscal 1995 and
1994, respectively.   These increases reflected  costs for  the growth in  the
Company's insurance  operations and  costs for  additional personnel and other






                                     -15-

<PAGE>


resources  required to  service  the Company's  growing  customer base.    The
Company anticipates that operating and administrative expenses for fiscal 1996
will continue  to increase as a result of the Company's growing customer base.

The provision for credit losses decreased 26% in fiscal 1995 and increased 44%
in fiscal 1994.  The decrease in fiscal 1995 was due to the effect of the sale
of retail finance receivables, a decline in the level of  earning asset growth
and a  change in allowance levels.   The provision for  credit losses excludes
the limited recourse loss provision for the  sold receivables which was netted
against the gain recognized on the sale of finance  receivables. The allowance
levels declined  as a result of changes  in the mix of  earning assets and the
Company's  low  credit  loss experience.    The  provision  for credit  losses
increased 44% in fiscal 1994  as a result of the increased growth in the level
of earning assets  partially offset by favorable credit loss  experience.  The
favorable  trend  in  credit loss  experience  is  attributable,  in part,  to
enhanced credit granting procedures, collection efforts and the mix in earning
assets.  The  Company continues to experience low credit  loss levels and will
continue to place emphasis  on controlling its credit loss  exposure; however,
there are no assurances that the low credit loss levels will continue.

Operating  profits (reflected as "Income before income taxes") increased 2% in
fiscal 1995 and 15% in fiscal 1994.  The increase in operating profits and net
income  in fiscal 1995  was primarily  due to a  decline in  the provision for
credit losses  offset by  increases in  operating expenses.   The increase  in
operating profits  and net income in  fiscal 1994 was primarily  the result of
the growth in  the level of earning  assets, decreases in the average  cost of
borrowings and favorable credit loss experience.  

Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed charge coverage at  the level specified in the  Operating Agreement.  As
a result of the favorable operating profits in both fiscal 1995 and 1994, TMCC
did not receive any financial support from TMS.  See Item 13.  

Liquidity and Capital Resources

The Company requires,  in  the normal course of  business, substantial funding
to support the level  of its  earning assets.   Significant reliance is placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations and  cash provided
by operating  activities.  Debt issuances  have generally been in  the form of
commercial paper, United States and Euro medium-term notes ("MTNs"), Eurobonds
and  to a lesser extent,  the sale of retail  finance receivables in the asset
backed securities market.  On occasion, this funding has  been supplemented by
loans and equity contributions from TMS.

Commercial paper issuances and  borrowings from TMS are  specifically utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $1.0   billion  to
$2.6 billion during  fiscal  1995,  with an  average  outstanding  balance  of
$1.8 billion.  For  additional liquidity purposes,  TMCC maintains  syndicated
bank  credit facilities with  certain banks  which aggregated  $1.5 billion at
September 30, 1995.   No loans were outstanding under any of these bank credit
facilities  during  fiscal  1995.    TMCC  also  maintains,  along  with  TMS,
uncommitted, unsecured  lines of  credit with  banks totaling  $300 million to
facilitate  the  issuance of  letters  of  credit.   At  September  30,  1995,
approximately  $86 million  in letters  of credit  had been  issued, primarily
related to the Company's insurance operations.


                                     -16-


<PAGE>

On occasion,  TMS makes  interest-bearing loans  to TMCC.   The interest  rate
charged  by  TMS to  TMCC for  these  interest-bearing loans  approximates the
Federal  Reserve Board's one-month  commercial paper composite  rate for firms
whose bonds are rated AA.  The  average outstanding balance of loans from  TMS
during fiscal 1995 was not material.

Long-term funding requirements  are met through the  issuance of a  variety of
debt  securities underwritten  in  both the  United  States and  international
capital markets.  United States and Euro MTNs with original maturities ranging
from one to ten years have provided TMCC with a significant source of funding.
During fiscal 1995, TMCC  issued approximately $3.8  billion of MTNs of  which
approximately  $3.4 billion  had original  maturities of  more than  one year.
TMCC had approximately $8.7 billion of MTNs outstanding at September 30, 1995,
including the effect  of foreign  currency translation at  September 30,  1995
spot exchange rates.  Approximately  $3.6 billion of the $8.7 Billion in  MTNs
was  denominated in  foreign  currencies.    In addition  to  MTNs,  TMCC  had
approximately $2.5 billion of debt securities outstanding in the international
capital  markets  at  September 30,  1995,  including  the  effect of  foreign
currency  translations  at  September 30,  1995  spot  exchange rates,  issued
principally  in  the form  of Eurobonds.   Approximately  $2.0 billion  of the
$2.5 billion in debt securities was denominated in foreign currencies.

TMCC  anticipates continued  use  of  MTNs  in  both  the  United  States  and
international  capital  markets.     At  November   30,  1995,   approximately
$1.6 billion  was available for issuance under TMCC's United States public MTN
program.  In July 1995,  the Company expanded the maximum aggregate  principal
amount authorized  to be outstanding at any time under TMCC's Euro MTN program
from $6.5 billion to  $9.5 billion.  Approximately $3.2  billion was available
for issuance under the Euro MTN program as of November 30, 1995, of  which the
Company has committed to  issue approximately $200 million. The  United States
and Euro  MTN programs  may be  expanded from time  to time  to allow  for the
continued  use  of  these  sources  of  funding.  In  addition,  approximately
$700 million  of  securities  registered  with  the  Securities  and  Exchange
Commission,  excluding MTNs, were available for issuance at November 30, 1995.

Cash flows provided by operating, investing and financing activities have been
used  primarily  to  support  earning asset  growth.    Cash  provided  by the
liquidation of earning assets, totaling $11.9 billion and $10.8 billion during
fiscal  1995  and   1994,  respectively,  was  used  to   purchase  additional
investments   in   operating   leases   and  finance   receivables,   totaling
$15.1 billion and  $15.3 billion  during fiscal  1995 and  1994, respectively.
Additionally,  in the  fourth quarter  of fiscal  1995, the  Company generated
proceeds  of  $653  million  from  the  sale  of  a  pool  of  retail  finance
receivables.    Investing  activities  resulted  in  a  net  use  of  cash  of
$2.7 billion  and $4.5 billion in fiscal  1995 and 1994,  respectively, as the
purchase of  additional earning  assets,  primarily investments  in  operating
leases,  exceeded  cash  provided  by  the  liquidation  of   earning  assets.
Investing activities were  also supported  by net cash  provided by  operating
activities totaling $1.8 billion and $1.3 billion during fiscal 1995 and 1994,
respectively,  and   net  cash  provided  by   financing  activities  totaling
$0.7 billion and $3.0 billion, during fiscal 1995 and 1994, respectively.  The
Company believes  that cash  provided  by operating,  investing and  financing
activities  will be  sufficient to  meet the  Company's liquidity  and capital
resource needs in the future.




                                     -17-

<PAGE>


TMCC  utilizes  derivative  financial  instruments  to manage  its    currency
exchange rate risk arising  as a result of  borrowings denominated in  foreign
currencies and its interest rate risk.  The underlying notional amounts of the
derivative financial  instruments  are  not exchanged  and  do  not  represent
exposure  to credit  loss.   TMCC does  not enter  into these  instruments for
trading  purposes.  TMCC manages  counterparty risk through  the use of credit
standard  guidelines, counterparty  diversification  and  financial  condition
monitoring.  At  September 30,  1995, approximately 82%  of TMCC's  derivative
financial instruments, based  on notional amounts, were  with commercial banks
and  investment banking  firms assigned  investment grade  ratings of  "AA" or
better  by national rating agencies.  TMCC does not anticipate non-performance
by any  of its  counterparties.   The  credit  exposure of  TMCC's  derivative
financial instruments at September  30, 1995 was $509 million on  an aggregate
notional amount of $17.4 billion.  

TMCC  utilizes cross currency interest rate swap agreements to manage exposure
to  exchange   rate  fluctuations  on  principal  and  interest  payments  for
borrowings  denominated  in  foreign  currencies.    Debt  issued  in  foreign
currencies is hedged  by concurrently  executed cross  currency interest  rate
swap agreements.  These  cross currency interest rate swap  agreements involve
agreements  to  exchange  TMCC's  foreign  currency  principal  and   interest
obligations for U.S. dollar obligations at agreed-upon currency exchange rates
and interest rates.  In the event that a counterparty fails to perform, TMCC's
credit  exposure is  limited  to  the  currency  exchange  and  interest  rate
differential between  the  non-performing  swap  and  the  corresponding  debt
transaction.  

TMCC  utilizes  interest rate  swap  agreements and  option-based  products in
managing its  exposure to interest  rate fluctuations.   The mix of  fixed and
floating  interest rates on  TMCC's debt outstanding  is periodically adjusted
through  the use  of  interest rate  swap  agreements and  other  option-based
products.  Interest  rate swap agreements are executed as  an integral part of
specific debt transactions or on a portfolio basis.  TMCC's interest rate swap
agreements  involve agreements to pay at a  certain fixed or floating rate and
to  receive payments at a  different  rate, at specified intervals, calculated
on  an agreed-upon notional amount.  In the event that a counterparty fails to
perform,  TMCC's credit exposure is limited to the interest rate differential.
Option-based  products  consist  primarily  of  purchased  interest  rate  cap
agreements and,  to a lesser  extent, corridor agreements.   An interest  rate
increase of 1% (100 basis points) would raise TMCC's weighted average interest
rate,  including the effects of interest rate swap agreements and option-based
products, by .42%,  from 5.96% to  an estimated  6.38% at September 30,  1995.
Conversely, an  interest rate decrease  of 1% (100  basis points)  would lower
TMCC's  weighted average interest rate, including the effects of interest rate
swap agreements and option-based products, by .46%, from 5.96% to an estimated
5.50% at September 30, 1995.






                                     -18-

<PAGE>


A reconciliation of  the activity of  TMCC's derivative financial  instruments
for the years ended September 30, 1995 and 1994 is as follows:

<TABLE>
<CAPTION>
                                                         September 30,
                                 ------------------------------------------------------------
                                     Cross
                                    Currency
                                    Interest       Interest                        Indexed
                                   Rate Swap      Rate Swap     Option-based      Note Swap
                                   Agreements     Agreements      Products        Agreements
                                  ------------   ------------   ------------     ------------
                                  1995    1994   1995    1994   1995    1994     1995    1994
                                  ----    ----   ----    ----   ----    ----     ----    ----
                                                   (Dollars in Billions)
<S>                               <C>     <C>    <C>     <C>    <C>     <C>      <C>     <C>
Beginning Notional Amount.......  $4.0    $2.8   $7.6    $6.0   $0.5    $0.4     $2.4    $1.4

Add:
   New agreements...............   1.6     2.0    1.9     3.5    3.3     0.5      0.5     1.6

Less:
   Terminated agreements........    -       -      -       -      -       -        -       -

   Expired agreements...........   0.8     0.8    2.4     1.9     -      0.4      1.2     0.6
                                  ----    ----   ----    ----   ----    ----     ----    ----
Ending Notional Amount..........  $4.8    $4.0   $7.1    $7.6   $3.8    $0.5     $1.7    $2.4
                                  ====    ====   ====    ====   ====    ====     ====    ====
</TABLE>

For  additional  information regarding  TMCC's  use  of derivatives  financial
instruments, see Item 8 -- Notes 2, 9, 10 and 11 to the Consolidated Financial
Statements.

On  occasion,  TMS has  made equity  contributions  to maintain  TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during fiscal 1995.   During the year ended  September 30, 1994, TMS made
equity contributions  to TMCC  by purchasing, at  par value, all  newly issued
shares of TMCC's capital stock in the amount of $185 million.

Recently Enacted Accounting Standards

In March 1995, the  Financial Accounting Standards Board issued  Statement No.
121,  "Accounting for the Impairment  of Long-Lived Assets  and for Long-Lived
Assets  to  Be  Disposed Of"    ("Statement  No.  121").   Statement  No.  121
establishes accounting  standards for  the  impairment of  long-lived  assets,
certain  identifiable intangibles and goodwill  related to those  assets to be
held and used and long-lived assets and certain identifiable intangibles to be
disposed of.   Statement No. 121 requires  that long-lived assets  and certain
identifiable  intangibles to  be held and  used by  an entity  be reviewed for
impairment  whenever events  or  changes in  circumstances  indicate that  the
carrying   amount  of  an  asset  may   not  be  recoverable.    In  addition,
Statement No. 121 requires that  certain long-lived assets and  intangibles to
be disposed of be reported at the lower of  carrying amount or fair value less
cost to sell.  Statement No. 121 is effective for fiscal years beginning after
December  15,  1995.   The  Company has  not  determined the  impact  that the
adoption  of this accounting  standard will have on  its financial position or
results of operations.   The Company plans to  adopt Statement No. 121 in  the
first interim period of fiscal 1997.

                                     -19-

<PAGE>


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                INDEX TO FINANCIAL STATEMENTS 



                                                                     Page
                                                                    -------

Report of Independent Accountants................................     21

Consolidated Balance Sheet at September 30, 1995 and 1994........     22

Consolidated Statement of Income for the            
   years ended September 30, 1995, 1994 and 1993.................     23

Consolidated Statement of Shareholder's Equity for    
   the years ended September 30, 1995, 1994 and 1993.............     24

Consolidated Statement of Cash Flows for the 
   years ended September 30, 1995, 1994 and 1993.................     25

Notes to Consolidated Financial Statements.......................   26 - 51







All schedules have been  omitted because they are not required, not
applicable, or the information has been included elsewhere.










                                     -20-

<PAGE>





                     REPORT OF INDEPENDENT ACCOUNTANTS
                     ---------------------------------








To the Board of Directors and Shareholder of
Toyota Motor Credit Corporation




In  our opinion, the accompanying  consolidated balance sheet  and the related
consolidated statements of income,  of shareholder's equity and of  cash flows
present fairly, in  all material  respects, the financial  position of  Toyota
Motor Credit Corporation  (a wholly  owned subsidiary of  Toyota Motor  Sales,
U.S.A.,  Inc.) and its  subsidiaries at September  30, 1995 and  1994, and the
results of their operations and their  cash flows for each of the  three years
in the  period ended September 30, 1995, in conformity with generally accepted
accounting principles.  These financial  statements are the responsibility  of
Toyota Motor Credit Corporation's management; our responsibility is to express
an opinion  on these financial statements  based on our audits.   We conducted
our  audits of these statements in accordance with generally accepted auditing
standards which  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable assurance  about  whether  the  financial statements  are  free  of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts  and disclosures in the financial statements, assessing
the accounting principles  used and significant estimates  made by management,
and  evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for the opinion expressed above.



/S/ PRICE WATERHOUSE LLP


Los Angeles, California
October 31, 1995









                                     -21-

<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                        CONSOLIDATED BALANCE SHEET
                          (Dollars in Millions)
<TABLE>
<CAPTION>
                                                       September 30,       
                                                  -----------------------
                                                    1995           1994   
                                                  --------       --------
<S>                                               <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents.................         $   108        $   277
Investments in marketable securities......             169            102
Investments in operating leases, net......           8,148          6,215
Finance receivables, net..................           7,141          7,776
Receivable from Parent....................              50             37
Other receivables.........................             350            235
Deferred charges..........................              85             36
Income taxes receivable...................               6             - 
Other assets..............................              81             55
                                                   -------        -------

         Total Assets.....................         $16,138        $14,733
                                                   =======        =======

   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable...................         $12,696        $11,833
Accrued interest..........................             190            156
Accounts payable and accrued expenses.....             857            727
Unearned insurance premiums...............              59             73
Income taxes payable......................              -              31
Deferred income taxes.....................             627            386
                                                   -------        -------
      Total liabilities...................          14,429         13,206
                                                   -------        -------
Commitments and contingencies

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 86,500 in 1995 and 
      1994)...............................             865            865
   Retained earnings......................             844            662
                                                   -------        -------
      Total shareholder's equity..........           1,709          1,527
                                                   -------        -------
         Total Liabilities and
         Shareholder's Equity.............         $16,138        $14,733
                                                   =======        =======
</TABLE>
         See Accompanying Notes to Consolidated Financial Statements.


                                     -22-

<PAGE>





                        TOYOTA MOTOR CREDIT CORPORATION
                       CONSOLIDATED STATEMENT OF INCOME
                            (Dollars in Millions)

<TABLE>
<CAPTION>
                                                    Years ended September 30,  
                                                ----------------------------------
                                                 1995          1994          1993 
                                                ------        ------        ------
<S>                                             <C>           <C>           <C>
Financing Revenues:

   Leasing.................................     $1,904        $1,230        $  747
   Retail financing........................        431           413           468
   Wholesale and other dealer financing....        121            86            80
                                                ------        ------        ------

Total financing revenues...................      2,456         1,729         1,295

   Interest expense........................        716           486           454
   Depreciation on operating leases........      1,232           735           381
                                                ------        ------        ------  
Net financing revenues.....................        508           508           460

Other revenues.............................        108            95            77
                                                ------        ------        ------  
Net Financing Revenues and Other Revenues..        616           603           537
                                                ------        ------        ------ 
Expenses:

   Operating and administrative............        258           232           228
   Provision for credit losses.............         58            78            54
                                                ------        ------        ------ 

Total Expenses.............................        316           310           282
                                                ------        ------        ------ 

Income before income taxes.................        300           293           255

Provision for income taxes.................        117           118            97
                                                ------        ------        ------

Net Income.................................     $  183        $  175        $  158
                                                ======        ======        ======
</TABLE>





             See Accompanying Notes to Consolidated Financial Statements.

                                       -23-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
               CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY
                            (Dollars in Millions) 

<TABLE>
<CAPTION>

                                         Capital    Retained
                                          Stock     Earnings        Total 
                                         -------    --------       -------
<S>                                      <C>        <C>            <C>
Balance at September 30, 1992..........     $630        $329        $  959


Issuance of capital stock..............       50          -             50

Net income in 1993.....................       -          158           158
                                            ----        ----        ------

Balance at September 30, l993..........      680         487         1,167


Issuance of capital stock..............      185          -            185

Net income in 1994.....................       -          175           175
                                            ----        ----        ------

Balance at September 30, 1994..........      865         662         1,527


Net income in 1995.....................       -          183           183

Net unrealized holding losses on
   marketable securities...............       -           (1)           (1)
                                            ----        ----        ------

Balance at September 30, 1995..........     $865        $844        $1,709
                                            ====        ====        ======
</TABLE>




         See Accompanying Notes to Consolidated Financial Statements.



                                      -24-

<PAGE>

                               TOYOTA MOTOR CREDIT CORPORATION
                             CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (Dollars in Millions)
<TABLE>
<CAPTION>
                                                              Years ended September 30,     
                                                          ---------------------------------
                                                           1995         1994          1993   
                                                          ------       ------        ------
<S>                                                       <C>          <C>           <C>
Cash flows from operating activities:

   Net income..........................................   $  183       $  175        $  158
                                                          ------       ------        ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
        Depreciation and amortization..................    1,286          743           382
        Provision for credit losses....................       58           78            54
        Gain from sale of finance receivables..........       (6)          -            (12)
        Increase in accrued interest...................       34            8            24
        Decrease in unearned insurance premiums........      (14)         (13)          (21)
        Increase (decrease) in deferred
           income taxes................................      241          108            (1)
        (Increase) decrease in other assets............      (45)         (24)           47
        Increase in other liabilities..................       85          180           215 
                                                          ------       ------        ------
   Total adjustments...................................    1,639        1,080           688
                                                          ------       ------        ------

Net cash provided by operating activities..............    1,822        1,255           846
                                                          ------       ------        ------

Cash flows from investing activities:

   Additions to investments in marketable 
      securities.......................................      (90)         (86)         (174)
   Disposition of investments in marketable
      securities.......................................       24          120           139
   Purchase of finance receivables.....................  (11,005)     (10,868)       (9,936)
   Liquidations of finance receivables.................   10,941       10,263         9,159
   Proceeds from sale of finance receivables...........      653           -            466
   Additions to investments in operating leases........   (4,123)      (4,468)       (1,974)
   Disposition of investments in operating leases......      927          525           225
                                                          ------       ------        ------

Net cash used in investing activities..................   (2,673)      (4,514)       (2,095)
                                                          ------       ------        ------   
Cash flows from financing activities:

   Proceeds from issuance of capital stock.............       -           185            50
   Proceeds from issuance of notes and loans payable...    5,733        5,150         2,848
   Payments on notes and loans payable.................   (4,989)      (2,955)       (1,246)
   Net increase (decrease) in commercial paper,
      with original maturities less than 90 days.......      (62)         582           (40)
                                                          ------       ------        ------

Net cash provided by financing activities..............      682        2,962         1,612
                                                          ------       ------        ------

Net increase (decrease) in cash and cash equivalents...     (169)        (297)          363

Cash and cash equivalents at the beginning
   of the period.......................................      277          574           211
                                                          ------       ------        ------

Cash and cash equivalents at the end of the 
   period..............................................   $  108       $  277        $  574
                                                          ======       ======        ======
Supplemental disclosures:

   Interest paid.......................................     $643         $475          $440
   Income taxes paid...................................       $2          $64            - 

</TABLE>


                  See Accompanying Notes to Consolidated Financial Statements.


                                               -25-

<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Nature of Operations
- -----------------------------
      
      Toyota Motor  Credit Corporation ("TMCC") provides  retail and wholesale
      financing, retail  leasing  and  certain  other  financial  services  to
      authorized Toyota  and Lexus  vehicle  and Toyota  industrial  equipment
      dealers and  their customers in  the United  States (excluding  Hawaii).
      TMCC is  a wholly owned subsidiary  of Toyota Motor  Sales, U.S.A., Inc.
      ("TMS" or  the "Parent").   TMS  is primarily  engaged in the  wholesale
      distribution  of automobiles, trucks,  industrial equipment  and related
      replacement  parts   and  accessories   throughout  the   United  States
      (excluding Hawaii).   Substantially  all  of TMS's  products are  either
      manufactured by  its subsidiaries  or are  purchased  from Toyota  Motor
      Corporation (the parent of TMS) or its affiliates.

      TMCC  has  five  wholly  owned  subsidiaries,  Toyota  Motor   Insurance
      Services, Inc.  ("TMIS"), Toyota Motor Insurance  Corporation of Vermont
      ("TMICV"), Toyota Motor  Insurance Company ("TMIC"),  Toyota Motor  Life
      Insurance  Company   ("TLIC")  and  Toyota   Motor  Credit   Receivables
      Corporation ("TMCRC").    TMCC and  its  wholly owned  subsidiaries  are
      collectively referred  to as the "Company".   The insurance subsidiaries
      provide certain  insurance services  along  with certain  insurance  and
      contractual coverages   related to the  sale of vehicles.   In addition,
      the  insurance  subsidiaries insure  and reinsure  certain TMS  and TMCC
      risks.   TMCRC, a  limited purpose subsidiary,  was formed in  June 1993
      primarily  to  acquire retail  finance  receivables  from  TMCC for  the
      purpose of securitizing such receivables.

      The Company's  business  is substantially  dependent  upon the  sale  of
      Toyota  and Lexus vehicles in the United  States.  Lower levels of sales
      of such  vehicles resulting from governmental action, decline in demand,
      changes in pricing  due to the appreciation of the  Japanese yen against
      the United States dollar, or  other events, could result in  a reduction
      in the level of finance and insurance operations of the Company.

Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
     
      Principles of Consolidation
      ---------------------------

      The consolidated financial statements  include the accounts of  TMCC and
      its   wholly   owned  subsidiaries.      All   significant  intercompany
      transactions and balances have been eliminated.

      Revenue Recognition
      -------------------

      Revenue  from  retail   financing  contracts  and   finance  leases   is
      recognized using  the effective  yield method.   Revenue  from operating
      leases is recognized on a straight-line basis over the lease term.



                                     -26-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------

      Cash and Cash Equivalents
      -------------------------

      Cash equivalents,  consisting primarily of money  market instruments and
      debt  securities,  represent  highly  liquid investments  with  original
      maturities of three months or less.

      Investments in Marketable Securities
      ------------------------------------

      Investments  in  marketable  securities  consist  of  debt  and   equity
      securities.  Debt securities designated as held-to-maturity are  carried
      at amortized  cost and   are reduced to  net realizable value  for other
      than temporary declines  in market  value.  Debt  and equity  securities
      designated  as  available-for-sale  are  carried  at  fair  value   with
      unrealized  gains or  losses included  in shareholder's  equity, net  of
      applicable taxes.    Realized investment  gains  and losses,  which  are
      determined  on  the specific  identification  method,  are reflected  in
      income.

      Investments in Operating Leases
      -------------------------------

      Vehicle  and equipment leases to third parties are originated by dealers
      and acquired by TMCC, which assumes  ownership of the property.  TMCC is
      also  the  lessor  on  certain  property  that   it  acquires  directly.
      Investments in operating  leases are recorded  at cost and  depreciated,
      primarily on  a  straight-line    basis,  over the  lease  term  to  the
      estimated residual value. 

      Allowance for Credit Losses
      ---------------------------

      Allowances  for  credit  losses  are  established  based  primarily   on
      historical loss experience.  Other factors affecting collectibility  are
      also  evaluated  in  determining  the  amount  to  be  provided.    Upon
      repossession of  the collateral  for a  delinquent  account, losses  are
      charged  to the allowance for credit losses and the estimated realizable
      value of the  asset is reclassified to Other  Assets.  When it  has been
      determined  that the collateral cannot be  recovered, losses are charged
      to  the allowance for  credit losses.   Recoveries  are credited  to the
      allowance for credit losses.

      Deferred Charges
      ----------------

      Deferred  charges consist  primarily of  premiums paid  for option-based
      products, underwriters'  commissions and  other long-term debt  issuance
      expenses, which are amortized to  Interest Expense over the life  of the
      related instruments on a straight-line basis.


                                     -27-

<PAGE>



                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------

      Insurance Operations
      --------------------

      Revenues  from  insurance premiums  and  from  providing coverage  under
      various  contractual  agreements  are  earned  over  the  terms  of  the
      respective  policies and  agreements in  proportion to  estimated claims
      activity.    Certain costs  of  acquiring  new business,  consisting  of
      commissions, premium taxes and other  costs, are deferred and  amortized
      over  the terms of the  related  policies on  the same bases as revenues
      are earned.   The  liability for  reported  losses and  the estimate  of
      unreported losses is recorded in  Accounts Payable and Accrued Expenses.
      Commission income  and fee   income  are recognized  in relation  to the
      level of services performed.

      Interest Rate Swap Agreements
      -----------------------------

      TMCC  utilizes interest rate swap agreements in managing its exposure to
      interest  rate risk.   Interest rate swap agreements  are executed as an
      integral part of  specific debt  transactions or on  a portfolio  basis.
      The  differential paid or received  on interest rate  swap agreements is
      recorded as  an adjustment  to Interest  Expense over  the  term of  the
      agreements.   Master  netting agreements,  with  all interest  rate swap
      agreement counterparties,    also  exist  allowing  the  net  difference
      between counterparties to be exchanged in the event of default.

      Cross Currency Interest Rate Swap Agreements
      --------------------------------------------

      TMCC's  senior  debt   issued  in  foreign   currencies  is  hedged   by
      concurrently  executed cross  currency  interest  rate swap  agreements.
      These  cross currency interest rate swap agreements involve the exchange
      of  foreign currency principal and  interest obligations for U.S. dollar
      principal and  interest obligations.   TMCC's  foreign currency  debt is
      translated  into U.S. dollars in the financial statements at the various
      foreign  currency spot  exchange rates  in effect  at the  balance sheet
      date.    The  receivables  or  payables,  arising  as  a  result  of the
      differences  between  the  September 30,   1995  foreign  currency  spot
      exchange rates and the  contract rates applicable to the  cross currency
      interest rate  swap agreements, are  classified in Other  Receivables or
      Accounts Payable and Accrued Expenses, respectively.




                                     -28-

<PAGE>



                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------

      Income Taxes
      ------------

      Effective October  1, 1993, the  Company adopted Statement  of Financial
      Accounting Standards No. 109, "Accounting for Income Taxes"  ("Statement
      No.  109").   The adoption of  Statement No.  109 changed  the method of
      accounting  for income  taxes  from a  deferred  method to  a  liability
      method.   This method  differs from the  previously used  method in that
      deferred tax assets and  liabilities are adjusted to reflect  changes in
      tax rates and  laws in the period such changes  are enacted resulting in
      adjustments to  the current period's  income statement.   The cumulative
      effect of  the change in  accounting principle  was not material  to the
      Company.    In addition,  there was  no material  effect on  fiscal 1994
      income.  The fiscal 1993 financial statements have not been restated.

      The Company joins  with TMS  in filing consolidated  federal income  tax
      returns and  combined  or consolidated  income  tax returns  in  certain
      states.   Federal and state income tax  is provided on a separate return
      basis.   Prior  to  October 1,  1994,  for states  where  a combined  or
      consolidated  income  tax return  was  filed,  state income  taxes  were
      allocated to the Company  by TMS based upon the  Company's apportionment
      factors  and income in those   states.  There  was no material effect to
      the  financial position  or results  of operations  as a  result of  the
      change in the method of allocating state income taxes.

      Reclassifications
      -----------------

      Certain  1994 accounts have been  reclassified to conform  with the 1995
      presentation.

Note 3 - Investments in Marketable Securities 
- ---------------------------------------------

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting  Standards No.  115, "Accounting  for Certain  Investments in
      Debt  and Equity Securities" ("Statement  No. 115").   Statement No. 115
      addresses  the accounting  and  reporting for  investments  in all  debt
      securities and for  investments in equity  securities that have  readily
      determinable  fair values.    The cumulative  effect  of the  change  in
      accounting  principle  was  not  material  to  the  Company's  financial
      position or results  of operations.   Prior period financial  statements
      have not been restated.





                                     -29-

<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Marketable Securities (Continued)
- ---------------------------------------------

      The  fair value  of  marketable securities  was  estimated using  quoted
      market prices as of September 30, 1995.

      Information with  respect to  the  Company's investments  in  marketable
      securities was as follows:
      <TABLE>
      <CAPTION>
                                                       September 30, 1995
                                              -------------------------------------
                                                                  Gross Unrealized
                                                         Fair     -----------------
                                                Cost     Value    Gains   Losses
                                              --------   ------   -----  ---------
                                                     (Dollars in Millions)
      <S>                                     <C>        <C>      <C>    <C>
      Available-for-sale securities:
         Equity securities...................     $115     $114     $(1)        $2
         Mortgage-backed securities..........       33       33       -          -
         U.S. debt securities................       12       12       -          -
                                                  ----     ----   -----        ---
      Total available-for-sale securities....      160      159     $(1)        $2
                                                                  =====        ===
         Excess of cost over fair value......       (1)
                                                  ----
      Available-for-sale securities..........     $159     $159
                                                  ====     ====
      Held-to-maturity securities:
         U.S. debt securities................     $ 10     $ 10
                                                  ====     ====
            Total marketable securities......     $169     $169
                                                  ====     ====
      </TABLE>
      The contractual maturities  of investments in  marketable securities  at
      September 30, 1995 are summarized as follows:
      <TABLE>
      <CAPTION>
                                           Available-for-Sale      Held-to-Maturity
                                              Securities              Securities
                                           ------------------      ----------------
                                                        Fair                 Fair 
                                           Cost         Value      Cost      Value 
                                           ----         -----      ----     ------- 
                                                     (Dollars in Millions)
      <S>                                  <C>          <C>        <C>      <C>
      Within one year..................... $ 11          $ 11       $ 9         $ 9
      After one year through five years...    1             1         1           1
      After five years through ten years..   -             -         -           -
      Mutual funds........................  115           114        -           -
      Mortgage-backed securities..........   33            33        -           -
                                           ----          ----       ---         ---
         Total............................ $160          $159       $10         $10
                                           ====          ====       ===         ===
      </TABLE>
      The proceeds from sales of available-for-sale securities were $7 million
      for the year ended September 30, 1995.


                                                 -30-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:
      <TABLE>
      <CAPTION>
                                                         September 30,     
                                                     ---------------------
                                                      1995           1994
                                                     ------         ------
                                                     (Dollars in Millions)
      <S>                                            <C>            <C>
      Vehicles.................................      $9,864         $7,184
      Equipment, aircraft and other............         201            148
                                                     ------         ------
                                                     10,065          7,332
      Accumulated depreciation.................      (1,838)        (1,054)
      Allowance for credit losses..............         (79)           (63)
                                                     ------         ------
         Investments in operating leases, net..      $8,148         $6,215
                                                     ======         ======
      </TABLE>
      Rental income from  operating leases was $1,734  million, $1,056 million
      and  $572 million for the years ended September 30, 1995, 1994 and 1993,
      respectively.  Future  minimum rentals  on operating leases  are due  in
      installments  as   follows:     years  ending  September   30,  1996   -
      $1,687 million;  1997  - $1,178  million;  1998 -  $380 million;  1999 -
      $26 million; and  2000 - $3  million.  A  substantial portion  of TMCC's
      operating  leases is  generally  paid prior  to  maturity.   The  future
      minimum rentals as shown  above should not be considered  as necessarily
      indicative of future cash collections.

Note 5 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
      <TABLE>
      <CAPTION>      
                                                         September 30,
                                                     ---------------------
                                                      1995           1994
                                                     ------         ------
                                                     (Dollars in Millions)
      <S>                                            <C>            <C>
      Retail...............................          $5,050         $5,805
      Finance leases.......................           1,519          1,734
      Wholesale and other dealer loans.....           1,229          1,054
                                                     ------         ------
                                                      7,798          8,593
      Unearned income......................            (565)          (716)
      Allowance for credit losses..........             (92)          (101)
                                                     ------         ------
         Finance receivables, net..........          $7,141         $7,776 
                                                     ======         ======
      </TABLE>

                                     -31-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5 - Finance Receivables (Continued)
- ----------------------------

      The contractual  maturities of retail finance  receivables and wholesale
      and other dealer loans and the future  minimum lease payments on finance
      leases at September 30, 1995 are summarized as follows:
      <TABLE>
      <CAPTION>
       Due in the                                             Wholesale
      Years Ending                              Finance       and Other
      September 30,              Retail         Leases       Dealer Loans 
      -------------            ----------     ----------     ------------
                                         (Dollars in Millions)   
      <S>                       <C>            <C>            <C>
      1996..................       $1,854           $322           $1,017
      1997..................        1,467            244               72
      1998..................          960            160               65
      1999..................          571            102               27
      2000..................          187             18               36 
      Thereafter............           11             -                12
                                   ------           ----           ------
         Total..............       $5,050           $846           $1,229
                                   ======           ====           ======
      </TABLE>
      Finance leases, net consisted of the following:
      <TABLE>
      <CAPTION>
                                                          September 30,    
                                                      ---------------------
                                                       1995          1994   
                                                      -------       -------
                                                      (Dollars in Millions)  
      <S>                                             <C>           <C>
      Minimum lease payments..................         $  846        $1,040
      Estimated unguaranteed residual values..            673           694
                                                       ------        ------
         Finance leases.......................          1,519         1,734
      Unearned income.........................           (261)         (302)
      Allowance for credit losses.............            (17)          (21)
                                                       ------        ------
         Finance leases, net..................         $1,241        $1,411 
                                                       ======        ======
      </TABLE>
      The  aggregate balances related to  finance receivables 60  or more days
      past due  totaled $16 million and $14  million at September 30, 1995 and
      1994, respectively.

      A substantial portion  of TMCC's finance  receivables is generally  paid
      prior to  maturity.   Contractual maturities  and  future minimum  lease
      payments  as  shown  above  should  not  be  considered  as  necessarily
      indicative  of  future cash  collections.   The  majority of  retail and
      finance lease receivables do not  involve recourse to the dealer  in the
      event of customer default.


                                     -32-


<PAGE>


                     TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 6 - Sale of Finance Receivables
- ------------------------------------

      In the fourth quarters of fiscal  1995 and 1993, the Company sold retail
      finance  receivables   aggregating  $679  million   and  $521   million,
      respectively, subject to certain  limited recourse provisions.   In each
      case, TMCC sold  its receivables to TMCRC  which in turn sold  them to a
      trust.   TMCC remains  as servicer and  is paid a  servicing fee.   In a
      subordinated  capacity,  TMCRC  retains  excess  servicing  cash  flows,
      certain cash  deposits and, in connection  with the fiscal 1993  sale of
      finance receivables, a limited interest in the trust. 

      TMCRC's subordinated  interests in  excess  servicing cash  flows,  cash
      deposits, limited interest in  the 1993 trust and other  related amounts
      are  held as  restricted assets  which are  subject to  limited recourse
      provisions.   These restricted assets  are not available  to satisfy any
      obligations  of TMCC.    The following  is  a summary  of these  amounts
      included in Other Receivables:
      <TABLE>
      <CAPTION> 
                                                         September 30,
                                                     ---------------------
                                                     1995             1994
                                                     ----             ----
                                                     (Dollars in Millions)
      <S>                                            <C>              <C>
       Excess servicing.......................        $32              $13
       Other restricted amounts:
          Cash deposits.......................         14                4
          Limited interest in 1993 trust......          7               16
       Allowance for estimated credit
          losses on sold receivables..........         (4)              (2)
                                                      ---              ---
             Total............................        $49              $31
                                                      ===              ===
      </TABLE>
      The pretax gain resulting  from the sale of finance  receivables totaled
      $6  million and $12 million in fiscal 1995 and 1993, respectively, after
      providing  for an allowance for estimated credit losses.  In determining
      the  gain    in  connection  with  the  fiscal  1993  sale  of   finance
      receivables, the book value  of the sold receivables pool  was allocated
      between  the  portion  sold and  the  portion  retained  based on  their
      relative fair values on the date of the sale.  

      The  outstanding balance of the sold receivables which TMCC continues to
      service  at September  30,  1995  and  1994  totaled  $762  million  and
      $251 million, respectively.


                                     -33-

<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7 - Allowance for Credit Losses
- ------------------------------------

      An analysis of the allowance for credit losses follows:
      <TABLE>
      <CAPTION>
                                                Years ended September 30,
                                                -------------------------
                                                1995       1994      1993  
                                                ----       ----      ----
                                                  (Dollars in Millions)   
      <S>                                       <C>        <C>       <C>
      Allowance for credit losses
         at beginning of period.........        $164       $121      $107
      Provision for credit losses.......          58         78        54
      Charge-offs, net of recoveries....         (51)       (35)      (40)
                                                ----       ----      ---- 
      Allowance for credit losses
         at end of period...............        $171       $164      $121 
                                                ====       ====      ====
      </TABLE>
      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting  Standards  No. 114, "Accounting by  Creditors for Impairment
      of  a Loan"  ("Statement  No.  114")  and  its  amendment  Statement  of
      Financial  Accounting Standards  No. 118,  "Accounting by  Creditors for
      Impairment of a  Loan - Income Recognition and  Disclosures" ("Statement
      No.  118").   Statement  No.  114 requires  a creditor  to  evaluate the
      collectibility  of both  contractual interest  and principal  of certain
      impaired receivables when  assessing the need for a  loss accrual and to
      measure  loans that are restructured in a troubled debt restructuring to
      reflect the   time value of  money.  Statement No.  118 amends Statement
      No. 114  to allow  a creditor  to use  existing methods  for recognizing
      interest income on an impaired loan.  Statement No. 118  also amends the
      disclosure requirements  in Statement  No.  114 to  require  information
      about the  recorded  investment  in certain impaired loans and about how
      a  creditor recognizes interest income  related to those impaired loans.
      The   Company's   loans   consist     primarily   of   large   groups of
      smaller-balance  homogeneous loans,  namely retail  finance receivables,
      which  are collectively  evaluated for impairment,  and leases  to which
      these standards do  not apply.  The impact of  adoption was not material
      to the Company's  financial position  or results of  operations.   Prior
      period financial statements have not been restated.  



                                     -34-


<PAGE>

                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8 - Transactions with Parent
- ---------------------------------

      An  operating agreement  with TMS  (the "Operating  Agreement") provides
      that 100% ownership  of TMCC will be retained by TMS as long as TMCC has
      any funded debt outstanding.   Additionally, TMS will  provide necessary
      equity contributions or other financial assistance it deems  appropriate
      to  ensure that  TMCC maintains a  minimum coverage on  fixed charges of
      1.25  times such  charges in  any fiscal  quarter.    Fixed  charges are
      primarily  interest  on borrowed  funds.    To maintain  such  coverage,
      pursuant  to the Operating  Agreement, TMS  from time  to time  has made
      noninterest-bearing advances  and income maintenance  payments to  TMCC.
      No  such noninterest-bearing  advances   or income  maintenance payments
      were made in fiscal 1995,  1994 or 1993.  The coverage provision  of the
      Operating Agreement is  solely for the benefit of the  holders of TMCC's
      commercial  paper  and  the  Operating  Agreement  may  be   amended  or
      terminated at  any time without notice to, or the consent of, holders of
      other TMCC obligations.   The Operating Agreement does not  constitute a
      guarantee by TMS of any obligations of TMCC.
  
      TMS provides certain  technical and administrative  services and  incurs
      certain  expenses on  the Company's  behalf and,  accordingly, allocates
      these charges to the Company.   The charges, reimbursed by TMCC  to TMS,
      totaled  $8 million,  $7 million  and $6  million  for the  years  ended
      September 30, 1995, 1994 and 1993, respectively.

      TMCC  has  an  arrangement to  borrow  funds  from  TMS  at rates  which
      approximate the  Federal  Reserve  Board's  one-month  commercial  paper
      composite rates  for firms  whose bonds   are rated  AA.  For  the years
      ended  September 30, 1995,  1994  and  1993,  the  highest  amounts   of
      borrowings  from TMS  outstanding  at any  one  time were  $34  million,
      $161 million  and $117 million,  respectively.   The average  amounts of
      borrowings from TMS were $6 million  and $7 million for the years  ended
      September 30, 1994 and 1993, respectively.  Interest charges related  to
      these   interest-bearing  borrowings  from  TMS  were  $0.3 million  and
      $0.2 million  for   the  years  ended  September 30, 1994   and    1993,
      respectively.    The  average amount  of  borrowings  from  TMS and  the
      interest   charges  related to interest-bearing borrowings from TMS were
      immaterial for the year ended September 30, 1995.        The   Operating
      Agreement provides  that borrowings  from TMS  are  subordinated to  all
      other indebtedness of TMCC.

      In the  second quarter  of fiscal  1993, the  Company began  leasing its
      headquarters facility  from TMS.  The amount of rent expense paid to TMS
      totaled  $3  million, $3  million  and $2  million  for the  years ended
      September 30, 1995, 1994 and 1993, respectively.


                                     -35-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8 - Transactions with Parent (Continued)
- ---------------------------------

      TMIS  and TMICV  provide certain  insurance services, and  insurance and
      reinsurance  coverages,  respectively,  to  TMS.    Insurance  premiums,
      commissions and  fees earned during the  years ended September 30, 1995,
      1994  and   1993  included   $4 million,   $7 million  and   $9 million,
      respectively, related to these services and coverages.  

      TMCC provides retail  financing and leasing services  related to various
      programs sponsored from time  to time by TMS for  the sale and lease  of
      Toyota and Lexus vehicles  and Toyota industrial equipment.   During the
      years ended  September 30, 1995, 1994 and 1993,  TMCC recognized revenue
      of $134 million, $54  million and $25 million,  respectively, related to
      the amounts received from TMS for these programs.

      TMCC  provides certain leasing and financing  services to TMS.  For each
      of the years ended  September 30, 1995,  1994 and 1993, TMCC  recognized
      revenue of $3 million related to these services.

      TMCC's cash  equivalents, which  are  invested along  with TMS,  consist
      primarily   of  money   market  instruments.     For  the   years  ended
      September 30,  1995,  1994  and  1993,   the  highest  amounts  of  cash
      equivalents, invested along  with TMS, at  month end were  $603 million,
      $326 million and  $515 million,  respectively.  The  average amounts  of
      cash   equivalents,  invested  along   with  TMS,  at   month  end  were
      $205 million,  $119  million  and  $224  million  for  the  years  ended
      September  30,  1995, 1994  and  1993,  respectively.   Interest  earned
      related  to  these  cash  equivalents was  $16 million,  $5  million and
      $6 million  for the  years  ended  September 30,  1995, 1994  and  1993,
      respectively.


                                     -36-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 9 - Notes and Loans Payable
- --------------------------------

      Notes and loans payable at September  30, 1995 and 1994, which consisted
      of senior debt, included the following:
      <TABLE>
      <CAPTION>
                                                          September 30,
                                                     ----------------------
                                                       1995           1994
                                                     -------        -------
                                                      (Dollars in Millions)
       <S>                                           <C>            <C>
       Commercial paper, net...................      $ 1,442        $   960
                                                     -------        -------
       Other senior debt, due in the years
          ending September 30,:
             1995..............................           -           4,010
             1996..............................        3,252          2,405
             1997..............................        2,722          2,014
             1998..............................        2,371            985
             1999..............................          529            233
             2000..............................        1,723            949
             Thereafter........................          611            260
                                                     -------        -------
                                                      11,208         10,856
       Unamortized premium.....................           46             17
                                                     -------        -------
             Total other senior debt...........       11,254         10,873
                                                     -------        -------
                Notes and loans payable........      $12,696        $11,833
                                                     =======        =======
      </TABLE>
      Short-term borrowings  include commercial paper and  certain medium-term
      notes  ("MTNs").   The weighted  average   remaining term  of commercial
      paper  was  27  days  and  14  days  at  September  30,  1995 and  1994,
      respectively.   The weighted average  interest rate on  commercial paper
      was  6.53%  and  4.43%  at September 30,  1995  and  1994, respectively.
      Short-term  MTNs with  original  terms from  nine  months to  one  year,
      included in other  senior debt,  were $444 million and  $622 million  at
      September  30,  1995  and  1994, respectively.    The  weighted  average
      interest   rate  on  these  short-term  MTNs  was  5.86%  and  4.77%  at
      September 30, 1995  and 1994,  respectively,  including the  effects  of
      interest rate swap agreements.

      The  weighted average interest rate  on other senior  debt was 5.75% and
      4.84%  at  September  30,  1995 and  1994,  respectively,  including the
      effects  of  interest  rate  swap  agreements.    The  rates  have  been
      calculated on  the basis of  rates in effect  at September 30,  1995 and
      1994, some of which are floating rates that reset  daily.  Approximately
      24%  of  other senior  debt  at September 30, 1995  had  interest rates,
      including  the effects of interest rate swap agreements, that were fixed
      for  a period  of more  than  one year.  The  weighted average of these


                                     -37-

<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 9 - Notes and Loans Payable (Continued)
- --------------------------------

      fixed interest  rates was 6.16% at   September 30, 1995.   Approximately
      34% of other  senior debt at  September 30,  1995 had floating  interest
      rates  that were covered by option-based products with an average strike
      rate of 7.53%.   The mix of TMCC's fixed and  floating rate debt changes
      from time to time as a result of interest rate risk management.  

      Included in Notes and Loans Payable  at September 30, 1995 and 1994 were
      unsecured notes payable in foreign currencies as follows:
      <TABLE>
      <CAPTION>
                                                        September 30,
                                               ------------------------------
                                                   1995              1994
                                               -----------        -----------
       <S>                                      <C>                <C>
       Australian dollars..................     250 million        125 million
       Canadian dollars....................     775 million          1 billion
       Dutch guilders......................     555 million         55 million
       European currency units.............      45 million         36 million
       French francs.......................       1 billion          4 billion
       German deutsche marks...............     760 million        550 million
       Hong Kong dollars...................     150 million         -
       Italian lire........................     470 billion        485 billion
       Japanese yen........................     218 billion        190 billion
       Swedish kronor......................     110 million        110 million
       Swiss francs........................       1 billion        785 million
      
      </TABLE>
      Concurrent  with the  issuance  of the  unsecured  notes denominated  in
      foreign  currencies, included in Notes  and Loans   Payable at September
      30, 1995, TMCC entered into cross currency interest rate swap agreements
      to  convert  these obligations    at    maturity    into  U.S.    dollar
      obligations  which  aggregate to  a  principal amount  of  $5.5 billion.
      TMCC's  foreign currency  debt is  translated into  U.S. dollars  in the
      financial statements  at  the   various foreign  currency spot  exchange
      rates in effect  at September 30,  1995.  The  receivables or  payables,
      arising  as a result of  the differences between  the September 30, 1995
      foreign currency spot  exchange rates and the  contract rates applicable
      to the cross currency  interest rate swap agreements, are  classified in
      Other   Receivables   or   Accounts   Payable  and   Accrued   Expenses,
      respectively,  and  would aggregate  to  a  net  receivable position  of
      $126 million at September 30, 1995.


                                     -38-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments 
- ---------------------------------------------

      In  accordance   with  the    requirements  of  Statement  of  Financial
      Accounting  Standards  No.  107,    "Disclosures  about  Fair  Value  of
      Financial  Instruments"  and  its   amendment,  Statement  of  Financial
      Accounting Standards  No. 119,  "Disclosure  about Derivative  Financial
      Instruments  and Fair Value  of Financial Instruments",  the Company has
      provided  the  estimated  fair  value  of  financial  instruments  using
      available market  information at  September 30, 1995  and 1994,  and the
      valuation   methodologies  described   below.     However,  considerable
      judgement  was required  in  interpreting  market  data to  develop  the
      estimates of  fair value.   Accordingly, the estimates  presented herein
      are not necessarily  indicative of  the amounts that  the Company  could
      realize  in a  current market  exchange.   The use  of different  market
      assumptions  or valuation methodologies   may have a  material effect on
      the estimated fair value amounts of such financial instruments.

      The  carrying  amounts  and  estimated  fair  values  of  the  Company's
      financial instruments at September 30, 1995 and 1994 are as follows:
      <TABLE>
      <CAPTION>

                                                           September 30, 
                                        ---------------------------------------------------  
                                                 1995                        1994
                                        ------------------------   ------------------------  
                                         Carrying       Fair        Carrying       Fair
                                          Amount        Value        Amount        Value
                                        -----------   ----------   -----------   ----------
                                                       (Dollars in Millions)
        <S>                             <C>           <C>          <C>           <C>
        Balance sheet financial 
           instruments:

        Assets:

        Cash and cash equivalents.........     $108         $108          $277         $277
        Investments in marketable  
           securities.....................     $169         $169          $102         $102
        Finance receivables, net..........   $5,900       $5,971        $6,365       $6,395
        Other receivables.................      $70          $71           $53          $54
        Receivables from cross currency 
           interest rate swap agreements..     $280         $426          $182         $519

        Liabilities:

        Notes and loans payable...........  $12,696      $12,736       $11,833      $12,040
        Payables from cross currency     
           interest rate swap agreements..     $154          $65          $145         $241

        </TABLE>

                                            -39-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------
      <TABLE>       
      <CAPTION>
                                                        September 30, 
                                      ---------------------------------------------------  
                                               1995                        1994
                                      ------------------------   ------------------------  
                                      Contract or   Unrealized   Contract or   Unrealized
                                       Notional       Gains/      Notional       Gains/
                                        Amount       (Losses)      Amount       (Losses) 
                                      -----------   ----------   -----------   ----------
                                                     (Dollars in Millions)
      <S>                             <C>           <C>          <C>           <C>
      Off-balance sheet financial 
         instruments:

      Inventory lines of credit.........     $773           -           $736           -  
      Cross currency interest rate 
         swap agreements................   $4,804         $342        $4,024         $249
      Interest rate swap agreements.....   $7,049          $29        $7,613         $101
      Option-based products.............   $3,820          $(1)         $500           $1
      Indexed note swap agreements......   $1,721          $11        $2,407        $(162)

      </TABLE>
      The  fair  value  estimates  presented  herein  are  based on  pertinent
      information available  to management as of  September 30, 1995 and 1994.
      Although   the  Company  is  not   aware  of  any   factors  that  would
      significantly affect  the estimated   fair  value amounts,  such amounts
      have  not  been  comprehensively  reevaluated  for  purposes  of   these
      financial statements  since September 30, 1995 and  1994 and, therefore,
      current  estimates  of  fair value  may  differ  significantly  from the
      amounts presented herein.

      The  methods and  assumptions  used  to   estimate  the  fair  value  of
      financial instruments are summarized as follows:

      Cash and Cash Equivalents
      -------------------------

      The  carrying amount  of cash  and cash equivalents  approximates market
      value due to the short maturity of these investments. 

      Investments in Marketable Securities
      ------------------------------------

      The  fair value  of  marketable securities  was  estimated using  quoted
      market prices as of September 30, 1995 and 1994.


                                     -40-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------

      Finance Receivables
      -------------------

      The carrying amount  of finance receivables,  net excludes  $1.2 billion
      and  $1.4 billion of  direct finance  leases at  September 30,  1995 and
      1994,   respectively.     The  carrying   amount  of $1.2   billion  and
      $1.1 billion of variable rate finance  receivables at September 30, 1995
      and  1994, respectively, was assumed  to approximate fair  value as they
      repriced at  prevailing market  rates.   The  fair value  of fixed  rate
      finance  receivables was  estimated by  discounting expected  cash flows
      using the rates  at which loans of  similar credit quality  and maturity
      would be made as of September 30, 1995 and 1994.

      Other Receivables
      -----------------

      The  carrying amount and fair  value of other  receivables are presented
      excluding  the receivables  arising from   cross currency  interest rate
      swap agreements.   The fair value  of excess  servicing  and the limited
      interest  in the  trust was  estimated by  discounting cash  flows using
      quoted market interest  rates as of  September 30, 1995  and 1994.   The
      carrying amount  of the remaining other  receivables approximates market
      value due to the short maturity of these instruments.

      Notes and Loans Payable
      -----------------------

      The fair value  of notes  and loans payable  was estimated using  quoted
      market prices  where available as of  September 30, 1995 and  1994.  The
      fair value  of  notes and  loans payable  where market  prices were  not
      available was  estimated by discounting  cash flows  using the  interest
      rates  at which debt  of similar credit  quality  and  maturity would be
      made  as of  September 30, 1995  and  1994.    The  carrying  amount  of
      commercial paper was assumed to approximate  fair value due to the short
      maturity of these instruments.

      Inventory Lines of Credit
      -------------------------

      Inventory  floorplan lines of credit are  variable rate commitments that
      reprice at market rates.


                                     -41-

<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------

      Cross Currency Interest Rate Swap Agreements
      --------------------------------------------

      The estimated fair  value of  TMCC's existing   cross currency  interest
      rate swap agreements  was derived  by discounting   expected cash  flows
      over the remaining term  of the agreements using quoted  market exchange
      rates and  quoted market  interest rates  as of  September 30,  1995 and
      1994.

      Interest Rate Swap Agreements
      -----------------------------

      The  estimated  fair  value  of  TMCC's  existing  interest   rate  swap
      agreements was derived  by discounting expected cash flows  using quoted
      market interest rates as of September 30, 1995 and 1994.

      Option-based Products
      -----------------------

      The estimated  fair value of  TMCC's existing option-based  products was
      derived using quoted market prices as of September 30, 1995 and 1994.

      Indexed Note Swap Agreements
      ----------------------------

      The  estimated  fair value  of  TMCC's  existing  indexed     note  swap
      agreements  was  derived by  discounting  expected cash  flows  over the
      remaining  term of the agreements using market exchange rates and market
      interest rates as of September 30, 1995 and 1994.


Note 11 - Financial Instruments with Off-Balance Sheet Risk 
- -----------------------------------------------------------

      Inventory Lines of Credit
      -------------------------

      TMCC  has extended inventory floorplan  lines of credit  to dealers, the
      unused portion of  which amounted  to $773 million and  $736 million  at
      September  30, 1995  and  1994, respectively.    Security interests  are
      acquired in the  vehicles and equipment financed, and  substantially all
      such financings are backed  by corporate or individual   guarantees from
      or on behalf of the participating dealers.


                                     -42-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Derivative Financial Instruments 
      --------------------------------

      TMCC utilizes  a variety of  derivative financial instruments  to manage
      its  currency exchange  rate  risk arising  as  a result  of  borrowings
      denominated  in  foreign currencies  and its interest  rate risk.   TMCC
      does not enter  into these instruments for trading purposes.  For all of
      its  derivative financial  instruments, TMCC  manages counterparty  risk
      through   the   use   of   credit   standard   guidelines,  counterparty
      diversification and financial  condition monitoring.   At September  30,
      1995,  approximately  82% of  TMCC's  derivative financial  instruments,
      based  on  notional amounts,  are with  commercial banks  and investment
      banking firms assigned  investment grade  ratings of "AA"  or better  by
      national rating agencies.   TMCC does not anticipate  non-performance by
      any    of  its  counterparties.    There  were  no  reserves  related to
      derivative    counterparty    non-performance,    nor  were   there  any
      non-performing    counterparties,     during  the   three  years   ended
      September 30, 1995.

      TMCC utilizes  cross currency  interest rate  swap agreements  to manage
      exposure  to  exchange  rate  fluctuations  on  principal  and  interest
      payments for  borrowings denominated in  foreign currencies.   Notes and
      loans  payable issued in  foreign currencies are  hedged by concurrently
      executed  cross currency  interest rate  swap agreements.    These cross
      currency interest rate  swap agreements involve  agreements to  exchange
      TMCC's foreign  currency principal  and  interest obligations  for  U.S.
      dollar obligations  at agreed-upon currency exchange  rates and interest
      rates.  The aggregate  notional amounts of cross currency  interest rate
      swap agreements at  September 30,  1995 and 1994  were $4.8 billion  and
      $4.0 billion, respectively.    The  original  maturities  of  the  cross
      currency   interest rate swap agreements ranged  from one to seven years
      at  September 30, 1995.    In the  event  that a  counterparty  fails to
      perform,  TMCC's credit exposure is limited to the currency exchange and
      interest  rate  differential between  the  non-performing  swap and  the
      corresponding debt transaction.

      TMCC  utilizes interest rate swap agreements in managing its exposure to
      interest rate fluctuations.  Interest  rate swap agreements are executed
      as an  integral part  of specific  debt transactions  or on a  portfolio
      basis. TMCC's  interest rate swap  agreements involve agreements  to pay
      fixed and receive a floating  rate, or receive fixed and pay  a floating
      rate, at  specified intervals,  calculated  on an  agreed-upon  notional
      amount.    Interest rate  swap agreements  may  also involve  basis swap
      contracts,  which  are agreements  to  exchange  the difference  between
      certain floating interest amounts, such as  the net payment based on the
      commercial paper rate and  the London Interbank Offered Rate  ("LIBOR"),
      calculated  on an  agreed-upon  notional amount.   In  the event  that a
      counterparty  fails to perform, TMCC's credit exposure is limited to the
      interest rate  differential.  The  underlying notional  amounts are  not
      exchanged  and  do  not  represent  exposure  to  credit  loss.  The 


                                     -43-



<PAGE>



                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Derivative Financial Instruments (Continued)
      --------------------------------

      differential  paid  or received  on such  agreements  is recorded  as an
      adjustment to  Interest Expense over the term of the agreements.  Master
      netting   agreements,    with   all   interest   rate   swap   agreement
      counterparties,   also  exist  allowing   the  net   difference  between
      counterparties  to be exchanged  in the event of  default.  The original
      maturities   of  the interest rate  swap agreements  ranged from  one to
      seven years at September 30, 1995.

      TMCC also utilizes  option-based products  in managing  its exposure  to
      interest rate  fluctuations.  Option-based  products are executed  as an
      integral part of  specific debt  transactions or on  a portfolio  basis.
      Option-based products  consist primarily of purchased  interest rate cap
      agreements and  to a  lesser extent  corridor agreements.   Option-based
      products    are agreements  which either  grant  TMCC the  right,  for a
      premium  payment,  to receive  a payment  when  interest rates  exceed a
      specified level,  or require TMCC,  in receipt of  a premium, to  make a
      payment  when interest  rates  exceed or  go  below a  specified  level.
      Approximately  34% of TMCC's other senior debt at September 30, 1995 had
      floating   interest  rates  that were  covered by  option-based products
      which  had  an average  strike rate  of 7.53%.    The premiums  paid for
      option-based    products  are  included  in  Deferred  Charges  and  are
      amortized to  Interest Expense over  the life  of the  instruments on  a
      straight-line  basis.   Amounts receivable  under option-based  products
      are  recorded  as  a  reduction  to  Interest  Expense.    The  original
      maturities of the option-based  products ranged from two to  three years
      at September  30, 1995.    The  underlying notional amounts  for option-
      based products do not represent exposure to credit loss.  




                                     -44-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Derivative Financial Instruments (Continued)
      --------------------------------

      The  aggregate notional  amounts  of interest  rate swap  agreements and
      option-based products  outstanding  at September 30, 1995 and  1994 were
      as follows:
      <TABLE>
      <CAPTION>
                                                            September 30,
                                                        ----------------------
                                                        1995              1994
                                                        ----              ----
                                                        (Dollars in Billions)
      <S>                                                <C>             <C>
      Fixed rate swaps...............................    $4.2             $4.8

      Floating rate swaps............................     1.3              1.4

      Basis swaps....................................     1.6              1.4
                                                         ----             ----

          Total interest rate swap agreements........    $7.1             $7.6
                                                         ====             ====

      Option-based products..........................    $3.8             $0.5
                                                         ====             ====
      </TABLE>
      TMCC utilizes indexed note  swap agreements in managing its  exposure to
      indexed notes.  Indexed  notes are debt instruments whose  interest rate
      and/or principal redemption  amounts are derived  from other  underlying
      instruments.   Indexed    note  swap agreements  involve  agreements  to
      receive interest and/or  principal amounts associated  with the  indexed
      notes, denominated in  either U.S. dollars or a foreign currency, and to
      pay fixed  or floating rates on  fixed U.S. dollar liabilities.   In the
      event  that a counterparty fails  to perform, TMCC's  credit exposure is
      limited to the difference  between the indexed amounts that  should have
      been  received  and the  amounts  that  TMCC is  required  to  pay.   At
      September   30, 1995,  TMCC  was the  counterparty  to $1.7  billion  of
      indexed note swap agreements,  of which $0.7 billion was  denominated in
      foreign  currencies  and $1.0  billion was denominated  in U.S. dollars.
      At  September 30, 1994,  TMCC was  the counterparty  to $2.4  billion of
      indexed note swap agreements,  of which $0.9 was denominated  in foreign
      currencies  and $1.5  billion  was denominated  in  U.S. dollars.    The
      original  maturities of the indexed note swap agreements ranged from one
      to ten years at September 30, 1995.


                                     -45-

<PAGE>





                    TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Derivative Financial Instruments (Continued)
      --------------------------------

      An interest rate increase  of 1% (100  basis points) would raise  TMCC's
      weighted average interest  rate, including the effects of  interest rate
      swap   agreements,  by  .42%,  from  5.96%  to  an  estimated  6.38%  at
      September 30,  1995.  Conversely, an  interest rate decrease  of 1% (100
      basis  points)  would  lower  TMCC's  weighted  average  interest  rate,
      including  the effects of interest  rate swap agreements,  by .46%, from
      5.96% to an estimated 5.50% at September 30, 1995.  

      Credit exposure of  derivative financial instruments  is represented  by
      the fair value of contracts with a  positive fair value at September 30,
      1995 reduced by  the effects  of master netting  agreements. The  credit
      exposure  of TMCC's  derivative financial  instruments at  September 30,
      1995 was $509 million on an aggregate notional amount of $17.4 billion.
      
      A  reconciliation  of  the  activity  of  TMCC's  derivative   financial
      instruments for  the  years ended  September  30, 1995  and 1994  is  as
      follows:
      <TABLE>
      <CAPTION>
                                                        September 30,
                                -----------------------------------------------------------
                                   Cross
                                  Currency
                                  Interest       Interest                        Indexed
                                 Rate Swap      Rate Swap     Option-based      Note Swap
                                 Agreements     Agreements      Products        Agreements
                                ------------   ------------   -------------    ------------
                                1995    1994   1995    1994   1995     1994    1995    1994
                                ----    ----   ----    ----   ----     ----    ----    ----
                                                 (Dollars in Billions)
      <S>                       <C>     <C>    <C>     <C>    <C>      <C>     <C>     <C>
      Beginning Notional Amount $4.0    $2.8   $7.6    $6.0   $0.5     $0.4    $2.4    $1.4
 
      Add:
         New agreements........  1.6     2.0    1.9     3.5    3.3      0.5     0.5     1.6

      Less:
         Terminated agreements    -       -      -       -      -        -       -       -

         Expired agreements....  0.8     0.8    2.4     1.9     -       0.4     1.2     0.6
                                ----    ----   ----    ----   ----     ----    ----    ----
      Ending Notional Amount... $4.8    $4.0   $7.1    $7.6   $3.8     $0.5    $1.7    $2.4
                                ====    ====   ====    ====   ====     ====    ====    ====
      </TABLE>


                                            -46-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 12 - Pension and Other Benefit Plans
- -----------------------------------------

      All  full-time employees of the  Company are eligible  to participate in
      the TMS  pension plan commencing on the first day of the month following
      hire.   Benefits payable  under  this non-contributory  defined  benefit
      pension  plan are  based upon the  employees' years of credited  service
      and the  highest sixty  consecutive months' compensation,  reduced by  a
      percentage  of  social   security  benefits.     For  the  years   ended
      September 30, 1995,  1994 and  1993, the  Company's pension  expense was
      $2 million,   $3   million   and   $3   million,   respectively.      At
      September 30, 1995, 1994  and 1993, the  accumulated benefit  obligation
      and plan  net assets for  employees of the  Company were not  determined
      separately  from  TMS; however,  the  plan's  net assets  available  for
      benefits  exceeded  the accumulated  benefit  obligation.   TMS  funding
      policy  is to  contribute  annually the  maximum  amount deductible  for
      federal income tax purposes.

      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting Standards No. 112, "Employers' Accounting  for Postemployment
      Benefits" ("Statement No.  112").  Statement  No. 112 requires  accrual,
      during   the years  that the employee  renders the  necessary service or
      when it  is probable that a liability has been incurred, of the expected
      cost  of  providing  postemployment  benefits  to  former  or   inactive
      employees, their beneficiaries, and  covered dependents after employment
      but  before retirement.  This method differs from the Company's previous
      practice  of  accounting  for these  benefits  on  a  cash  basis.   The
      cumulative    effect  of the  change  in  accounting  principle was  not
      material to the Company's financial  position or results of  operations.
      Prior period financial statements have not been restated.











                                     -47-



<PAGE>



                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes
- ------------------------------------

     The provision for income taxes consisted of the following:
     <TABLE>
     <CAPTION>
                                               Years ended September 30,
                                               --------------------------
                                               1995       1994       1993
                                               ----       ----       ----
                                                  (Dollars in Millions)
     <S>                                       <C>        <C>       <C>
     Current
        Federal...........................     $(97)      $  6       $ 94
        State.............................      (27)         4          4
                                               ----       ----       ----
           Total current .................     (124)        10         98
                                               ----       ----       ----
     Deferred                        
        Federal...........................      173         86         (9)
        State.............................       68         22          8 
                                               ----       ----       ----
           Total deferred.................      241        108         (1)
                                               ----       ----       ----
              Provision for income taxes..     $117       $118       $ 97  
                                               ====       ====       ====
     </TABLE> 
     The deferred income tax liabilities by jurisdictions are as follows:
     <TABLE>
     <CAPTION>             
                                                          September 30, 
                                                      ---------------------
                                                      1995             1994
                                                      ----             ----
                                                      (Dollars in Millions)
     <S>                                              <C>              <C>
     Federal........................................  $513             $340
     State..........................................   114               46
                                                      ----             ----
        Net deferred income tax liability...........  $627             $386
                                                      ====             ====
     </TABLE>






                                     -48-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes (Continued)
- ------------------------------------

     The Company's deferred  tax assets  and liabilities  consisted  of the
     following:
     <TABLE>
     <CAPTION>
                                                           September 30,
                                                       ---------------------
                                                       1995             1994
                                                       -----            ----
                                                       (Dollars in Millions)      
     <S>                                               <C>              <C>
     Assets:
        Alternative minimum tax.....................   $ 339            $248
        Provision for losses........................      87              76
        Deferred administrative fees................      47              41
        NOL carryforwards...........................      22              27
        Deferred acquisition costs..................      14              10
        Unearned insurance premiums.................       4               4
        Revenue recognition.........................       2               3
        Other.......................................       3               2
                                                       -----            ----
                                                         518             411
        Valuation allowance.........................       0               0
                                                       -----            ----
           Deferred tax assets......................     518             411
                                                       -----            ----
     Liabilities:
        Lease transactions..........................   1,049             740
        State taxes.................................      96              57
                                                       -----            ----
           Deferred tax liabilities.................   1,145             797
                                                       -----            ----
              Net deferred income tax liability.....   $ 627            $386
                                                       =====            ====
     </TABLE>
     TMCC  has state tax net  operating loss  carryforwards  of  $536 million
     expiring from fiscal 1996 through 2008.



                                     -49-


<PAGE>




                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes (Continued)
- ------------------------------------

      A reconciliation  between the  provision for  income  taxes computed  by
      applying  the federal statutory tax  rate to income  before income taxes
      and actual income taxes provided is as follows:
      <TABLE>
      <CAPTION>
                                                Years ended September 30, 
                                                -------------------------
                                                1995       1994      1993 
                                                ----       ----      ----
                                                  (Dollars in Millions)    
      <S>                                       <C>        <C>       <C>
      Provision for income taxes at
         federal statutory tax rate.........    $105       $103       $88
      State and local taxes (net of  
         federal tax benefit)...............      26         17         8
      Other, including changes in
         applicable state tax rates.........     (14)        (2)        1
                                                ----       ----       ---
         Provision for income taxes.........    $117       $118       $97
                                                ====       ====       ===

      Effective tax rate....................  39.12%     40.24%     38.01%

      </TABLE>


Note 14 - Lines of Credit/Standby Letters of Credit
- ---------------------------------------------------

      To support its commercial paper program,  TMCC maintains syndicated bank
      credit facilities  with certain banks  which aggregated $1.5  billion at
      September 30, 1995.    Interest is  charged at certain  market rates, at
      the option of TMCC.   No loans were outstanding under any  of these bank
      credit facilities. 

      To facilitate and   maintain  letters of credit,  TMCC maintains,  along
      with  TMS, uncommitted,  unsecured lines  of credit with  banks totaling
      $300 million.   At  September  30, 1995,  approximately  $86 million  in
      letters  of credit had been  issued, primarily related  to the Company's
      insurance  operations.     The  letters  of  credit  for  the  insurance
      companies are  used  to    satisfy  requirements  of  certain  insurance
      carriers  and  state  insurance  regulatory  agencies,  consistent  with
      insurance industry practices.


                                     -50-
<PAGE>






                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 15 - Commitments and Contingent Liabilities
- ------------------------------------------------

      At September 30,  1995, the Company was a lessee  under lease agreements
      for  facilities which provide minimum  annual rental as  follows:  years
      ending  September 30,  1996  - $8  million;  1997 -  $7 million; 1998  -
      $6 million;  1999 -  $5 million;  2000  - $3  million; and  thereafter -
      $5 million.

      TMCC has  guaranteed payments of  principal and interest  on $58 million
      principal amount    of flexible  rate demand  pollution control  revenue
      bonds  maturing  in  2006,  issued  in  connection  with  the   Kentucky
      manufacturing facility of an affiliate.

      Various  legal actions,  governmental proceedings  and other  claims are
      pending or may be instituted or  asserted in the future against TMCC and
      its subsidiaries  with  respect to  matters  arising from  the  ordinary
      course  of  business.   Certain  of these actions  are or purport  to be
      class action   suits.   Certain  of these actions  are similar  to suits
      which have been filed against  other financial institutions and  captive
      finance companies.   At this  time, the Company  believes any  resulting
      liability  from the  above legal  actions, proceedings and  other claims
      will not  materially  affect  its  consolidated  financial  position  or
      results of operations.

Note 16 - Selected Quarterly Financial Data (Unaudited)
- -------------------------------------------------------
      <TABLE>
      <CAPTION>
                                           Total                  Depreciation
                                         Financing     Interest   on Operating     Net
                                         Revenues      Expense       Leases       Income 
                                        ----------     --------   ------------   --------
                                                         (Dollars in Millions) 
      <S>                               <C>            <C>        <C>             <C>
      Year Ended September 30, 1995:

         First quarter..............        $  564         $161         $  277       $ 44
         Second quarter.............           601          175            298         45
         Third quarter..............           630          189            313         46
         Fourth quarter.............           661          191            344         48
                                            ------         ----         ------       ----
            Total...................        $2,456         $716         $1,232       $183
                                            ======         ====         ======       ====

      Year Ended September 30, 1994:

         First quarter..............        $  370         $110           $139       $ 46
         Second quarter.............           396          112            159         45
         Third quarter..............           446          125            196         39
         Fourth quarter.............           517          139            241         45
                                            ------         ----           ----       ----
            Total...................        $1,729         $486           $735       $175
                                            ======         ====           ====       ====
      </TABLE>


                                              -51-


<PAGE>




ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

There is nothing to report with regard to this item.






















                                     -52-


<PAGE>




                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The following table  sets forth certain information regarding the directors
and executive officers of TMCC.

           Name                Age              Position
           ----                ---              --------
Shinji Sakai..............      58     Director and President, TMCC;
                                       Director and President, TMS;
                                       Director, TMC

Nobu Shigemi..............      51     Director, Senior Vice President 
                                       and Treasurer, TMCC; Group Vice
                                       President, TMS

John McGovern.............      55     Director, Senior Vice President    
                                       and Secretary, TMCC; Senior 
                                       Vice President and Secretary,
                                       TMS

Wolfgang Jahn.............      56     Director, Senior Vice President
                                       and General Manager, TMCC;
                                       Group Vice President, TMS

Robert Pitts..............      47     Director and Assistant Secretary,       
                                       TMCC; Group Vice President, TMS

Yale Gieszl...............      53     Director, TMCC; Director and            
                                       Executive Vice President, TMS

Takashi Nishiyama.........      52     Director, TMCC; Senior Vice             
                                       President and Treasurer, TMS

Ryuji Araki...............      55     Director, TMCC; Director, TMC

All  directors  of TMCC  are  elected annually  and  hold  office until  their
successors are elected and qualified.  Officers are elected annually and serve
at the pleasure of the Board of Directors.

Mr. Sakai was named  Director and President of TMCC in June  1992.  He is also
a Director and President  of TMS, positions he has  held since June 1992.   In
September 1988, Mr. Sakai was named a Director of TMC, and from September 1988
to May  1992, he was  General Manager of the  North American Division  of TMC.
Mr. Sakai has been employed with TMC, in various positions, since 1961.

Mr.  Shigemi was named  Director, Senior Vice President  and Treasurer of TMCC
and Group  Vice President  of TMS  in September 1994.   From  January 1994  to
August 1994, Mr. Shigemi was General  Manager of TMC's Finance Division.  From
January  1993 to  December 1993,  he was  the Project  General Manager  of the
Accounting  Division of TMC.   From February 1982 to December 1992, he  worked
in the Tokyo Secretarial Division having been named a manager in February 1983
and Deputy  General Manager in February  1990.  Mr. Shigemi  has been employed
with TMC, in various positions, since 1968.


                                     -53-



<PAGE>



Mr. McGovern was named Director,  Senior Vice President and Secretary  of TMCC
in January  1993.  He  is also a Senior  Vice President and  Secretary of TMS,
positions he has held since January 1993.  From January 1987 to November 1989,
he  was a Vice President and a General  Manager of TMS, and from December 1989
to December 1992, he was a Group Vice President of TMS.  Mr. McGovern has been
employed with TMS, in various positions, since 1970.  

Mr. Jahn  was  named Director and Group  Vice President of TMCC in April 1993.
In December 1994, Mr. Jahn  was also named General  Manager of TMCC and  Group
Vice President of TMS and, in July  1995, Senior Vice President of TMCC.  From
January  1985 to  March  1993, he  was  a  Vice President  of  TMCC, and  from
September  1988 to March  1993, he was  also the Assistant  Secretary of TMCC.
From  January 1987 to March  1993, he held  the position of  Vice President of
TMS.  Mr.  Jahn has  been employed with  TMS and TMCC,  in various  positions,
since 1973.

Mr. Pitts  was named Director and  Assistant Secretary of TMCC  in April 1993.
He is also a Group Vice President of  TMS, a position he has held since  April
1993.  From January 1984  to March 1993, he was an executive  with TMCC having
been named General  Manager in January 1984 and Vice  President in April 1989.
Mr.  Pitts has been  employed with TMS  and TMCC, in  various positions, since
1971.

Mr.  Gieszl was  named Director  of TMCC  in  September 1988.   He  is also  a
Director and  Executive Vice  President of  TMS, positions  he has  held since
December 1989 and  June 1992, respectively.  From January 1982 to May 1992, he
was a Senior Vice  President of TMS.  From  October 1982 to May 1992,  he held
the position of Senior Vice President of TMCC, and from September 1988 to  May
1992,  he also held the  position of Secretary  of TMCC.  Mr.  Gieszl has been
employed with TMS, in various positions, since 1970.

Mr. Nishiyama  was named Director of TMCC in January 1994.  He was  also named
a Senior  Vice President and Treasurer of TMS in  January 1994.  From February
1989 to December 1993, he was General Manager of the Europe and Africa Project
Division of TMC.  From  February 1986 to January  1989, he was Executive  Vice
President of Salvador Caetano S.A. Portugal.   Mr. Nishiyama has been employed
with TMC, in various positions, since 1965.

Mr. Araki was  named Director of  TMCC in September  1995.   He has served  on
TMC's Board of  Directors since September 1992.   Mr. Araki has  been employed
with TMC, in various positions, since 1962.


ITEM 11.  EXECUTIVE COMPENSATION.

Summary Compensation Table

The following table sets forth all compensation awarded to, earned by, or paid
to the Company's principal  executive officer and the most  highly compensated
executive  officers whose salary and bonus for the latest fiscal year exceeded
$100,000, for services rendered in all capacities to the Company for the three
years ended September 30, 1995, 1994 and 1993.


                                         -54-



<PAGE>



<TABLE>
<CAPTION>
                                   Annual Compensation<F1>           
                         --------------------------------------------         
                                                         Other Annual       
     Name and            Fiscal                          Compensation      All
Principal Position        Year   Salary ($)   Bonus ($)  ($)<F2>       Other ($)<F3>
- ---------------------    ------  ----------   ---------  ------------  ------------- 
<S>                      <C>     <C>          <C>        <C>           <C>
Wolfgang Jahn             1995     $213,800     $98,700                       $6,000
Senior Vice President     1994     $199,800     $91,300                       $7,500
                          1993     $123,900     $57,500                       $7,000

Nobu Shigemi              1995     $199,000     $40,500       $47,300          
Senior Vice President     
                          
<FN>
- ------------

<F1>  Mr.  Jahn  has  worked  full-time  for the  Company   since  April  1993.    Mr.  Jahn's cash
      compensation for  the periods  prior to April   1993, included in the  above table, represents
      an allocated  amount  of his  total  compensation  based on  his time  spent  working for  the
      Company.  Mr. Shigemi has worked full-time for the Company beginning in September 1994.
<F2>  This amount represents a housing allowance and relocation costs.
<F3>  The amounts  in this  column represent   the   Company's allocated   contribution   under   the  TMS
      Savings Plan.    Mr.  Jahn also    received    contributions   from  TMS,  no portion  of  which  is
      attributable  to the  Company.   Under  the  TMS   Savings   Plan,  which is  open  to all  eligible
      employees,  eligible   participants   may elect, subject   to applicable  law, to have  up to 6%  of
      their base  compensation paid   to the   plan  on a   pre-tax   basis and  the Company  will make  a
      matching  contribution   equal   to  two-thirds of  the employee's  contribution.   Participants are
      vested 25%  each year with   respect   to   the  Company's   contribution.   Participants are  fully
      vested after  four years.   Subject  to the   limitations   of  the TMS Savings  Plan, employee  and
      Company  contributions  are  invested at  the   discretion  of  the employee  in  various investment
      options.   
</FN>
</TABLE>

Employee Benefit Plan

All full-time employees of the Company are eligible to participate  in the TMS
Pension  Plan  commencing on  the  first  day  of  the month  following  hire.
Benefits payable under this non-contributory defined benefit  pension plan are
based  upon final  average  compensation, final  average  bonus and  years  of
credited service.  Final average compensation is defined as the average of the
participant's  base rate  of pay,  plus overtime,  during the  highest-paid 60
consecutive months prior to  the earlier of termination or  normal retirement.
Final average  bonus is defined  as the  highest average of  the participant's
fiscal year  bonus, and  basic seniority-based cash  bonus for  non-managerial
personnel,  over a  period of 60  consecutive months  prior to  the earlier of
termination or  normal retirement.   A participant generally  becomes eligible
for the normal  retirement benefit at  age 62, and  may be eligible for  early
retirement benefits starting at age 55.

                                     -55-

<PAGE>





The annual normal retirement benefit,  payable monthly, is an amount  equal to
the number of years of credited service (up to 25 years) multiplied by the sum
of  (i) 2%  of the  participant's final  average compensation  less 2%  of the
estimated  annual Social Security benefit payable to the participant at normal
retirement and (ii)  1% of the participant's final average  bonus.  The normal
retirement  benefit is  subject to  reduction for  certain benefits  under any
union-sponsored   retirement  plan  and   benefits  attributable  to  employer
contributions under any defined-contribution retirement plan maintained by TMS
and its subsidiaries or any affiliate.

The  following pension plan table presents  typical annual retirement benefits
under the  TMS Pension Plan for various combinations of compensation and years
of  credited service for participants who retire  at age 62, assuming no final
average bonus and  excluding Social Security offset amounts.   The amounts are
subject to Federal  statutory limitations governing  pension calculations  and
benefits.
<TABLE>
<CAPTION>
                                  Annual Benefits for
      Final Average            Years of Credited Service      
         Annual           -------------------------------------
      Compensation           15            20             25    
      ------------        -------       --------       --------
      <S>                 <C>           <C>            <C>
         $50,000          $15,000        $20,000        $25,000
        $100,000          $30,000        $40,000        $50,000
        $150,000          $45,000        $60,000        $75,000
        $200,000          $60,000        $80,000       $100,000
        $250,000          $75,000       $100,000       $125,000
        $300,000          $90,000       $120,000       $150,000
        $350,000         $105,000       $140,000       $175,000
        $400,000         $120,000       $160,000       $200,000

</TABLE>

Mr. Jahn is a participant in the TMS Pension Plan and has 22 years of credited
service as of  September 30, 1995.   Based upon years of  credited service and
the portion of  earnings allocable to the Company, Mr.  Jahn would be entitled
to receive approximately $24,000 in annual pension benefit payments at age 62.
Mr. Jahn would  also be entitled  to receive pension  benefits from TMS  based
upon services to and compensation by  TMS, no portion of which is attributable
to the Company.

Compensation of Directors

No  fees are  paid to  members of  the Board  of Directors  of TMCC  for their
services as directors.

Compensation Committee Interlocks and Insider Participation

Members of the Executive Committee of  the Board of Directors, which  consists
of the directors of the Company other than Mr. Araki, participate in decisions
regarding the compensation of the executive officers  of the Company.  Certain
of the  members of the  Executive Committee  are current  or former  executive
officers of  the Company.  Certain  of the members of  the Executive Committee
are also  current executive officers and  directors of TMS  and its affiliates
and participate in compensation decisions for those entities. 


                                     -56-



<PAGE>



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

As of the date hereof, all of TMCC's capital stock is owned by TMS.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The  Company enters  into various  transactions with  TMS as  described below.
Certain of the directors and executive officers of TMCC are also directors and
executive officers of TMS.

To maintain  fixed charge  coverage at  the level specified  in the  Operating
Agreement, TMS, on  occasion, has made noninterest-bearing advances and income
maintenance payments to TMCC.  No such noninterest-bearing advances and income
maintenance payments were made in fiscal 1995, 1994, 1993, 1992 and 1991.  TMS
also provides certain technical and administrative services and incurs certain
expenses  on the Company's behalf and, accordingly, allocates these charges to
the Company.   The charges,  reimbursed  by TMCC to TMS,  totaled $8 million, 
$7  million,   $6 million,   $5  million and  $4 million  for the  years ended
September 30, 1995, 1994, 1993, 1992 and 1991, respectively.

The  Operating Agreement provides that  TMCC will establish  its own financing
rates and is under no obligation  to TMS to finance wholesale obligations from
any dealers or retail obligations  of any customers.  TMCC may  extend, reduce
or  cancel credit  to dealers and  to customers  based upon  TMCC's own credit
criteria.   Pursuant  to the  Operating Agreement,  TMS will  arrange for  the
repurchase of new Toyota and  Lexus vehicles financed at wholesale by  TMCC at
the aggregate cost financed in the event of dealer default.

TMS  made equity contributions to TMCC  by purchasing at par  value all of the
newly issued shares  of TMCC's capital  stock in  the amount of  $185 million,
$50 million and $80  million for the years ended September  30, 1994, 1993 and
1992, respectively.  TMS  made no equity  contributions to TMCC during  fiscal
1995 or 1991.

TMCC has  an arrangement to borrow  funds from TMS at  rates which approximate
the  Federal  Reserve Board's  one-month commercial  paper composite  rate for
firms whose bonds are rated AA.  For the years ended September 30, 1995, 1994,
1993, 1992 and 1991, the   highest amounts of borrowings from  TMS outstanding
at any one time were $34 million, $161 million, $117 million, $360 million and
$81 million,  respectively.  The average  amounts of borrowings from  TMS were
$6 million,  $7  million, $56  million  and  $6 million  for  the  years ended
September  30,  1994, 1993,  1992 and  1991,  respectively.   Interest charges
related  to these  interest-bearing  borrowings from  TMS  were $0.3  million,
$0.2 million,  $2.3 million and $0.4 million for the years ended September 30,
1994, 1993, 1992, and  1991, respectively.  The  average amount of  borrowings
from  TMS and the interest charges related to interest-bearing borrowings from
TMS   were immaterial  for the year  ended September 30, 1995.   The Operating
Agreement  provides that  borrowings from  TMS are  subordinated to  all other
indebtedness of TMCC.

In  the  second  quarter  of  fiscal  1993,  the  Company  began  leasing  its
headquarters  facility from  TMS.   The  amount of  rent expense  paid to  TMS
totaled   $3  million,  $3  million  and   $2  million  for  the  years  ended
September 30, 1995, 1994 and 1993, respectively.




                                     -57-



<PAGE>



TMIS  and  TMICV  provide  certain  insurance   services,  and  insurance  and
reinsurance coverages, respectively, to TMS.  Insurance premiums,  commissions
and fees  earned during the years  ended September 30, 1995,  1994, 1993, 1992
and  1991  included  $4  million,  $7  million,  $9 million,  $7  million  and
$5 million, respectively, related to these services and coverages.

TMCC  provides  retail  financing  and  leasing  services  related  to various
programs sponsored from  time to time by TMS for the  sale and lease of Toyota
and Lexus vehicles  and Toyota industrial equipment.   During the years  ended
September 30,  1995, 1994,  1993, 1992  and 1991,  TMCC recognized  revenue of
$134 million,   $54  million,  $25  million,  $16   million  and  $7  million,
respectively,  related to  the amounts received  from TMS and,  in some cases,
dealers for these programs.

TMCC  provides certain leasing  and financing services  to TMS.  For the years
ended September  30, 1995, 1994, 1993, 1992  and 1991, TMCC recognized revenue
of  $3  million,  $3   million,  $3  million,  $4  million   and  $7  million,
respectively, related to these services.

TMCC  has  guaranteed  payments  of  principal  and  interest  on  $58 million
principal amount  of  flexible rate  demand  pollution control  revenue  bonds
maturing  in  2006, issued  in  connection  with  the  Kentucky  manufacturing
facility of an affiliate.

The Company joins  with TMS in filing consolidated federal  income tax returns
and combined  or  consolidated income  tax  returns in  certain states.    See
Item 8, Note 2 to the Consolidated Financial Statements.

TMCC's  cash equivalents, which are invested along with TMS, consist primarily
of money  market instruments.  For  the years ended September 30,  1995, 1994,
1993, 1992 and 1991,  the highest amounts of cash equivalents,  invested along
with TMS,   were $603 million,  $326 million, $515  million, $153 million  and
$328 million, respectively.  The average amounts of cash equivalents, invested
along with TMS, were $205 million, $119 million, $224 million, $36 million and
$127 million  for the  years ended  September 30, 1995,  1994, 1993,  1992 and
1991, respectively.   Interest earned  related to these  cash equivalents  was
$16 million,  $5 million, $6 million, $2 million and $12 million for the years
ended September 30, 1995, 1994, 1993, 1992 and 1991, respectively.

On occasion, the Company enters into various other transactions with TMS.  The
Company believes that the terms of  such transactions have been established as
if negotiated on  an "arms-length" basis, and  that all such transactions  are
not, in the aggregate, material to either TMS or the Company. 






                                     -58-


<PAGE>




                                  PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)(1)Financial Statements

          Included in Part II, Item 8 of this Form 10-K.  See Index to
          Financial Statements on page 20.

   (2)Exhibits

          The exhibits listed on the accompanying Exhibit Index, starting on
          page 61, are filed as part of, or incorporated by reference into, 
          this Report.

(b)Reports on Form 8-K

          There were no reports on Form 8-K filed by the registrant during the
          quarter ended September 30, 1995.










                                     -59-



<PAGE>



                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of  1934, the registrant has duly  caused this report to  be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Torrance,
State of California, on the 22nd day of December, 1995.

                                        TOYOTA MOTOR CREDIT CORPORATION


                                        By     /S/ WOLFGANG JAHN     
                                           ------------------------------      
                                                   Wolfgang Jahn
                                              Senior Vice President and
                                                   General Manager

Pursuant  to the  requirements of  the Securities Exchange  Act of  1934, this
report has  been  signed below  by  the following  persons  on behalf  of  the
registrant in the capacities indicated on the 22nd day of December, 1995.

            Signature                                   Title
            ---------                                   -----
                                          Senior Vice President and General
                                                 Manager and Director      
      /S/ WOLFGANG JAHN                      (principal executive officer)
- ------------------------------------         
          Wolfgang Jahn

                                                Senior Vice President/
                                                Treasurer and Director
      /S/ NOBU SHIGEMI                       (principal financial officer)
- ------------------------------------
          Nobu Shigemi  

                                              Corporate Manager - Finance
                                                  and Administration
      /S/ PATRICK BREENE                     (principal accounting officer)
- ------------------------------------
          Patrick Breene



      /S/ SHINJI SAKAI                                  Director
- ------------------------------------
          Shinji Sakai



      /S/ JOHN MCGOVERN                                 Director
- ------------------------------------
          John McGovern    



      /S/ TAKASHI NISHIYAMA                             Director
- ------------------------------------
          Takashi Nishiyama


                                     -60-


<PAGE>




                                 EXHIBIT INDEX

                                                                    Method 
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                        --------

3.1(a)    Articles of Incorporation filed with the California 
          Secretary of State on October 4, 1982.                     (1)

3.1(b)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          January 24, 1984.                                          (1)

3.1(c)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          January 25, 1985.                                          (1)

3.1(d)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          September 6, 1985.                                         (1)

3.1(e)    Certificate of Amendment of Articles  of Incorporation 
          filed with the California Secretary of State on 
          February 28, 1986.                                         (1)
 
3.1(f)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          December 3, 1986.                                          (1)

3.1(g)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          March 9, 1987.                                             (1)

3.1(h)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          December 20, 1989.                                         (2)  

3.2       Bylaws as amended through January 16, 1993.               (11)

4.2       Issuing and Paying Agency Agreement dated August 1, 
          1990 between TMCC and Bankers Trust Company.               (3)

4.3(a)    Indenture dated as of August 1, 1991 between TMCC and 
          The Chase Manhattan Bank, N.A.                             (4)

- -----------------             
(1)  Incorporated herein by reference to the same numbered Exhibit filed 
     with TMCC's Registration Statement on Form S-1, File No. 33-22440.
(2)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1989.
(3)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1990.
(4)  Incorporated herein by reference to Exhibit 4.1(a), filed with TMCC's
     Registration Statement on Form S-3, File No. 33-52359.
(11) Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1993.


                                     -61-


<PAGE>




                               EXHIBIT INDEX                             

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing 
- -------                         -----------                         ------

4.3(b)   First Supplemental Indenture dated as of
         October 1, 1991 among TMCC, Bankers Trust Company 
         and The Chase Manhattan Bank, N.A.                          (5)

4.4(a)   Amended and Restated Agency Agreement dated as of              
         July 28, 1994, among TMCC, The Chase Manhattan Bank,      
         N.A. and Chase Manhattan Bank Luxembourg S.A.              (12) 

4.4(b)   Amendment No. 1 dated July 27, 1995 to the Amended        Filed
         and Restated Agency Agreement among TMCC, The Chase      Herewith
         Manhattan Bank, N.A. and Chase Manhattan Bank 
         Luxenburg S.A.

4.5      TMCC has outstanding certain long-term debt as set
         forth in Note 9 of the Notes to Consolidated Financial 
         Statements. Not filed herein as an exhibit, pursuant to 
         Item 601(b) (4)-(iii)(A) of Regulation S-K under the 
         Securities Act of 1933, is any instrument which defines 
         the rights of holders of such long-term debt where the 
         total amount of securities authorized thereunder does 
         not exceed 10% of the total assets of TMCC and its 
         subsidiaries on a consolidated basis. TMCC agrees to 
         furnish copies of all such instruments to the Securities 
         and Exchange Commission upon request.

10.1     Operating Agreement dated January 16, 1984 between 
         TMCC and TMS.                                               (1)

10.2     Financial Service Agreement dated December 21, 1984 
         between TMCC and World Omni Financial Corporation, 
         as amended June 6, 1988.                                    (1)

10.2(a)  Addendum to Financial Services Agreement dated 
         January 1, 1991, between TMCC and World Omni Financial
         Corporation.                                                (6)

- -----------------           
(1)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Registration Statement on Form S-1, File No. 33-22440.
(5)  Incorporated herein by reference to Exhibit 4.1 filed with TMCC's
     Current Report on Form 8-K dated October 16, 1991.
(6)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1991.
(12) Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1994.

                                     -62-


<PAGE>




                                 EXHIBIT INDEX
                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

10.2(b)  Amendment to Financial Services Agreement dated 
         March 1, 1992, between TMCC and World Omni Financial 
         Corporation.                                                 (7)

10.2(c)  Amendment to Financial Services Agreement dated                
         March 1, 1994, between TMCC and World Omni Financial      
         Corporation.                                                (12)

10.4     Pooling and Servicing Agreement among TMCRC,                    
         as Seller, TMCC, as Servicer, and Bankers Trust Company, 
         as Trustee (including forms of Class A and Class B 
         Certificates) dated as of September 1, 1995.                (13)

10.5     Receivables Purchase Agreement dated as of September 1,         
         1995 between TMCC, as seller, and TMCRC Corporation,
         as purchaser.                                               (14)
                                        
10.6     Form of Indemnification Agreement between TMCC and  
         its directors and officers.                                  (1)

10.7     Form of Pooling and Servicing Agreement among TMCRC 
         as Seller, TMCC as Servicer, and the Chase Manhattan Bank
         N.A. as Trustee (including forms of Class A and Class B
         Certificates).                                               (8)

10.8     Form of Standard Terms and Conditions of Pooling and
         Servicing Agreement.                                         (9)

- ----------------
(1)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Registration Statement on Form S-1, File No. 33-22440.
(7)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1992.
(8)  Incorporated herein by reference to Exhibit 4.1 filed with Toyota Auto
     Receivables 1993-A Grantor Trust's Registration Statement on Form S-1,
     File No. 33-65348.
(9)  Incorporated herein by reference to Exhibit 4.2 filed with Toyota Auto
     Receivables 1993-A Grantor Trust's Registration Statement on Form S-1,
     File No. 33-65348.
(12) Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1994.
(13) Incorporated herein by reference to Exhibit 4.1 filed with Toyota Auto
     Receivables 1995-A Grantor Trust's Current Report on Form 8-K dated
     November 10, 1995, File No. 33-96006.
(14) Incorporated herein by reference to Exhibit 10.1 filed with Toyota
     Auto Receivables 1995-A Grantor Trust's Current Report on Form 8-K
     dated November 10, 1995, File No. 33-96006.


                                     -63-

<PAGE>





                                 EXHIBIT INDEX

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

10.9     Form of Receivables Purchase Agreement.                    (10)

10.10    Three-year Credit Agreement (the "Three-year Agreement")      
         dated as of September 29, 1994 among TMCC, Morgan                 
         Guaranty Trust Company of New York, as agent, and 
         Bank of America National Trust and Savings Association,   
         The Bank of Tokyo, Ltd., The Chase  Manhattan Bank, N.A., 
         Citicorp USA, Inc. and Credit Suisse, as Co-Agents.
         Not filed herein as an exhibit, pursuant to Instruction 2
         to Item 601 of Regulation S-K under the Securities Act of
         1933, is the 364-day Credit Agreement (the "364-day 
         Agreement") among TMCC and the banks who are party to the 
         Three-year Agreement.  Filed herewith is a 
         Schedule identifying the 364-day Agreement and setting
         forth the material details in which the 364-day 
         Agreement differs from the Three-year Agreement.  TMCC
         agrees to furnish a copy of the 364-day Agreement to
         the Securities and Exchange Commission upon request.       (12)

10.10(a) Amendment No. 1 dated September 28, 1995 to the            Filed 
         Three-year Agreement.                                     Herewith

10.10(b) Amendment No. 1 dated September 28, 1995 to the            Filed
         364-day Agreement.                                        Herewith
  
- ----------------
(10) Incorporated herein by reference to Exhibit 10.1 filed with Toyota
     Auto Receivables 1993-A Grantor Trust's Registration Statement on Form
     S-1, File No. 33-65348.
(12) Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1994.



                                     -64-

<PAGE>





                                 EXHIBIT INDEX

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

12.1     Calculation of ratio of earnings to fixed charges.         Filed 
                                                                   Herewith

21.1     TMCC's list of subsidiaries.                               Filed 
                                                                   Herewith

23.1     Consent of Independent Accountants.                        Filed  
                                                                   Herewith

27.1     Financial Data Schedule.                                   Filed
                                                                   Herewith










                                     -65-

<PAGE>

                                                            Exhibit 4.4(b)




                          AMENDMENT NO. 1 TO THE
                   AMENDED AND RESTATED AGENCY AGREEMENT
                               in respect of
                    THE TOYOTA MOTOR CREDIT CORPORATION
                       EURO MEDIUM-TERM NOTE PROGRAM


      This Amendment No.  1, dated as of July 27, 1995, is made to the Amended
and  Restated Agency Agreement (the  "Agreement"), dated as  of July 28, 1994,
among  Toyota Motor Credit Corporation,  as Issuer, The  Chase Manhattan Bank,
N.A., as Agent, and Chase Manhattan Bank Luxembourg S.A., as  Paying Agent, in
respect of  Toyota Motor Credit  Corporation's Euro Medium-Term  Note Program.
Except as otherwise defined  herein, capitalized terms used herein  shall have
the same meanings ascribed to them in the Agreement.

      WHEREAS, effective  July 28, 1995  the Company desires  to increase  the
maximum aggregate principal amount of all Notes from time to time  outstanding
under the Program  from U.S.  $6,500,000,0000 to U.S.  $9,500,000,000 (or  its
equivalent in other currencies); and

      WHEREAS, the Company, the Agent and the Paying Agent desire to amend the
Agreement to  reflect the increase in issuance  capacity under the Program and
to  make  certain additional  changes to  cure  certain ambiguities  and/or to
correct or supplement  certain provisions of the  Agreement in a  manner which
shall not adversely affect existing holders of the Notes.

      NOW, THEREFORE, in consideration of the foregoing and for other good and
valuable  consideration  the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties hereto agree to amend the Agreement as follows:

A.    The Company, the Agent and the  Paying Agent hereby agree that effective
      July 28, 1995 the maximum  aggregate principal amount of all  Notes from
      time to time outstanding under the Program shall be increased  from U.S.
      $6,500,000,000 to  U.S.  $9,500,000,000  (or  its  equivalent  in  other
      currencies or currency units).

B.    Clause 1 of the  Agreement (Definitions and interpretation)   is amended
      as follows:

      1.    The  definition of "Cedel" is amended and restated in its entirety
            to read as follows:

<PAGE>


            "Cedel" means Cedel Bank, societe anonyme.

      2.    The definition  of  "Dealer"  is  amended  by  changing  the  name
            "Merrill  Lynch Finance S.A." to "Merrill Lynch Finance SA" and by
            inserting    the name  "Goldman  Sachs  International" immediately
            after  the name "CS First  Boston Limited" and  inserting the name
            "Morgan  Stanley  & Co. International  Limited" immediately  after
            the name "Merrill Lynch Finance SA".

      3.    The  definition  of "Listing  Agent"  is amended  by  deleting the
            reference to  "Merrill Lynch Finance  S.A. of  96, avenue  d'lena,
            75016"   and inserting in its  stead "Merrill Lynch  Finance SA of
            96, avenue d'lena, 75116".

C.    Clause  2 (Appointment  of  Agent  and  Paying  Agents)  is  amended  by
      reordering  Subclause (1)(h) to (1)(i), adding a new Subclause (1)(h) as
      follows:

            "(h)  upon certification by  the participating  Dealer or  Dealers
                  to  the  Agent  that  the  distribution  with  respect to  a
                  particular Tranche of Notes has been  completed, determining
                  and certifying to Cedel, Euroclear or such other  applicable
                  clearing agency the applicable Exchange Date;"

      ;and by  adding the following new paragraph  immediately after Subclause
      (1)(i):

      "Any  of the  duties and  obligations of  the Agent  in its  capacity of
      issuing and principal  paying agent  set forth in  subclauses (a),  (b),
      (c), (d),  (e), (g), (h) and  (i) may, with the consent of the  Company,
      be  delegated by the Agent with respect  to a particular Series of Notes
      to a third party, provided such third party's performance  is subject to
      the overall supervision and control of the Agent."

D.    Clause 3  (Issue of  Temporary Global  Notes) is  amended by adding  the
      following new subclause 3(4):

      "Any  of the   duties and  obligations of  the Agent  set forth  in this
      Clause 3 may,   with the  consent of  the Company, be  delegated by  the
      Agent with respect  to a particular  Series of Notes  to a third  party,
      provided  such  third party's  performance  is  subject to  the  overall
      supervision and control of the Agent."

E.    Clause 4  (Issue of  Permanent Global Notes)  is amended  by adding  the
      following new subclause 4(4):








                                       2

<PAGE>



      "Any of the   duties  and obligations  of the  Agent set  forth in  this
      Clause 4 may,   with  the consent of  the Company,  be delegated by  the
      Agent  with respect to  a particular Series  of Notes to  a third party,
      provided such  third  party's  performance is  subject  to  the  overall
      supervision and control of the Agent."

F.    Clause 5 (Issue  of Definitive Notes) is amended by adding the following
      new subclause 5(3):

      "Any of  the   duties and  obligations of the  Agent set  forth in  this
      Clause 5  may,   with the consent  of the Company,  be delegated  by the
      Agent  with respect to  a particular Series  of Notes to  a third party,
      provided such  third  party's  performance is  subject  to  the  overall
      supervision and control of the Agent."

G.    Clause 6 (Exchanges) is amended by adding the following new  sentence at
      the end of Clause 6:

      "Any of the duties performed by the  Agent under this Clause 6 may, with
      the consent  of   the Company, be delegated by the Agent with respect to
      a particular  Series of Notes  to a  third party, provided   such  third
      party's performance is subject  to the overall supervision   and control
      of the Agent."

H.    Clause 11 (Duties  of the Agent in connection with  early redemption) is
      amended by  deleting  the period  at  the  end of  Subclause  11(1)  and
      inserting the following words at the end of such Clause:

      "or such shorter period that is acceptable to the Agent".

I.    APPENDIX A (Terms and  Conditions) shall be amended and restated  in its
      entirety as set forth in Exhibit I attached to this Amendment.

J.    APPENDIX  B (Forms of Global and Definitive Notes, Coupons, Receipts and
      Talons) shall  be amended and restated  in its entirety as  set forth in
      Exhibit II attached to this Amendment.

K.    APPENDIX C (Form of Calculation Agency Agreement) shall be amended   and
      restated in  its entirety as set  forth in Exhibit III  attached to this
      Amendment.

L.    APPENDIX D (Form  of Operating &  Administrative Procedures  Memorandum)
      shall  be   amended  and  restated  in  its entirety  as  set  forth  in
      Exhibit IV attached to this Amendment.







                                       3

<PAGE>


M.    APPENDIX E (Form  of the Notes)  shall be amended and  restated in its  
      entirety as set forth in Exhibit V attached to this Amendment.

N.    This Amendment No. 1 may be executed in one or  more counterparts all of
      which shall constitute one and the same agreement.

     From and  after the date hereof, this Amendment No.  1 shall be deemed to
be part of the Agreement.




















                                       4

<PAGE>




IN  WITNESS WHEREOF, the parties hereto have  executed this Amendment No. 1 to
the Agreement as of the date first written above.

THE COMPANY

Toyota Motor Credit Corporation
19001 South Western Avenue
Torrance, California 90509
Telephone: 310-787-3420
Fax:       310-787-6194
Attention: Senior Vice President and General Manager

/S/ WOLFGANG JAHN
- --------------------------------
By: Wolfgang Jahn
Title: Senior Vice President
       and General Manager

THE AGENT

The Chase Manhattan Bank, N.A.
Woolgate House
Coleman Street
P.O. Box 16
London EC2P 2HD
Telephone: 01202 347430
Fax:  01202 347438
Telex: 8954681 CMB G
Attention: Manager, Corporate Trust Operations

/S/ SALLY P. EASTON
- --------------------------------
By: Sally P. Easton
Title: Vice President

THE OTHER PAYING AGENT

Chase Manhattan Bank Luxembourg S.A.
5 Rue Plaetis
L-2338
Luxembourg
Telephone: 00 352 462685223
Fax: 00 352 462685380
Telex: 1223 CHAS LU
Attention: Manager, Corporate Trust Operations

/S/ SALLY P. EASTON
- --------------------------------
By: Sally P. Easton
Title: Vice President








                                       5

<PAGE>



                                               Exhibit I to Amendment 
                                               No. 1 to the Amended and
                                               Restated Agency Agreement


                                APPENDIX A
                                ----------

                            TERMS AND CONDITIONS






















                                      I-1

<PAGE>



                     TERMS AND CONDITIONS OF THE NOTES

      The  following are the  Terms and Conditions  of the Notes  issued on or
after  the date of  this Offering  Circular which  (subject to  completion and
amendment  and  to the extent applicable) will be  attached to or incorporated
by reference into each global Note and which will be incorporated by reference
or  endorsed upon each definitive  Note. The applicable  Pricing Supplement in
relation to any  Notes may specify other terms and  conditions which shall, to
the extent so specified or to the extent inconsistent with the following Terms
and  Conditions, replace or modify the  following Terms and Conditions for the
purpose of such Notes. 

      This Note is one of a  Series (as defined below) of Notes (the  "Notes,"
which expression  shall mean  (i) in  relation to any  Notes represented  by a
global  Note,  units of  the lowest  Specified  Denomination in  the Specified
Currency of  the relevant Notes, (ii) definitive  Notes issued in exchange (or
partial  exchange) for  a temporary  or permanent global  Note, and  (iii) any
global  Note)  issued subject  to, and  with the  benefit  of, an  Amended and
Restated  Agency Agreement dated as of July  28, 1994, as amended (the "Agency
Agreement"),  and made between Toyota Motor  Credit Corporation ("TMCC", which
reference  does not include the subsidiaries  of TMCC) and The Chase Manhattan
Bank,  N.A., London  Office, as issuing  agent and principal paying agent and,
if so specified  in the  applicable Pricing Supplement,  as calculation  agent
(the "Agent", which expression  shall include any successor agent or any other
calculation agent  specified in  the  applicable Pricing  Supplement) and  the
other  paying agents  named  therein (together  with  the Agent,  the  "Paying
Agents", which  expression shall  include any  additional or  successor paying
agents). 

      Interest-bearing definitive  Notes will (unless  otherwise indicated  in
the  applicable Pricing Supplement) have  interest coupons ("Coupons") and, if
indicated in  the applicable  Pricing Supplement,  talons for  further Coupons
("Talons")  attached  on issue.  Any reference  herein  to Coupons  or coupons
shall, unless the context otherwise requires, be deemed to include a reference
to  Talons or  talons. Definitive  Notes repayable  in installments  will have
receipts  ("Receipts") for the payment of the installments of principal (other
than the final installment) attached on issue. 














                                      I-2

<PAGE>


      As used  herein, "Series" means all  Notes which are  denominated in the
same currency  and which have the  same Maturity Date or  Redemption Month, as
the case  may be, Interest/Payment Basis  and interest payment dates  (if any)
(all as indicated in the applicable Pricing Supplement) and the terms of which
(except for  the Issue Date or the Interest Commencement Date (as the case may
be)  and/or the  Issue  Price  (as  indicated  as  aforesaid))  are  otherwise
identical (including whether  or not the Notes are listed) and the expressions
"Notes of the  relevant Series" and "holders of Notes  of the relevant Series"
and  related  expressions shall  be  construed  accordingly. As  used  herein,
"Tranche"  means all Notes  of the  same Series with  the same  Issue Date and
Interest Commencement Date (if applicable). 

      If indicated in the  applicable Pricing Supplement, TMCC may,  from time
to time without the consent  of the holders of  Notes of a Series, create  and
issue further Notes of the same Series.

      The Pricing Supplement  applicable to  any particular Note  or Notes  is
attached  hereto or endorsed hereon and supplements these Terms and Conditions
and  may specify  other terms  and conditions  which shall,  to the  extent so
specified  or  to the  extent inconsistent  with  these Terms  and Conditions,
replace or modify these  Terms and Conditions for the purposes of such Note or
Notes. References herein to the "applicable Pricing Supplement" shall mean the
Pricing Supplement attached hereto or endorsed hereon. 

      Copies  of  the Agency  Agreement (which  contains  the form  of Pricing
Supplement)  and the Pricing Supplement  applicable to any  particular Note or
Notes (if listed) are available for inspection at the specified offices of the
Agent  and each  of the  other Paying Agents.  The holders  of the  Notes (the
"Noteholders"),  which expression shall, in relation  to any Notes represented
by a global  Note, be construed as provided in Condition 1, the holders of the
Coupons   (the   "Couponholders")   and   the   holders   of   Receipts   (the
"Receiptholders")  are deemed  to  have notice  of,  and are  entitled to  the
benefit of,  all the  provisions of the  Agency Agreement  and the  applicable
Pricing Supplement, which are binding on them. 

      Words and expressions defined in the Agency Agreement, defined elsewhere
in  the Offering Circular  or used in the  applicable Pricing Supplement shall
have the  same meanings where  used in these  Terms and Conditions  unless the
context otherwise requires or unless otherwise stated. 

1.    FORM, DENOMINATION AND TITLE

      The  Notes in  this  Series are  in  bearer form  and,  in  the case  of
definitive  Notes,  serially numbered  in the  Specified  Currency and  in the
Specified Denomination(s) specified in the applicable Pricing Supplement. 

      This  Note is a  Fixed Rate Note,  a Floating  Rate Note, a  Zero Coupon
Note, a  Dual  Currency Note  or an  Indexed Note  or any  combination of  the
foregoing,  depending  upon  the  Interest/Payment  Basis  specified  in   the
applicable Pricing Supplement. It is also a Partly Paid Note and/or an Indexed
Note  (where payment with  respect to principal  is linked to  an Index and/or
formula) if, in each case, the  applicable Pricing Supplement so indicates and
the  appropriate  provisions  of   these  Terms  and  Conditions  will   apply
accordingly. 





                                      I-3

<PAGE>


      Notes in definitive form  are issued with Coupons attached,  unless they
are  Zero  Coupon  Notes in  which  case  references to  interest  (other than
interest  due after  the Maturity  Date), Coupons  and Couponholders  in these
Terms and Conditions are not applicable. 

      Except as set out below,  title to the Notes, Receipts and  Coupons will
pass by delivery. TMCC and any  Paying Agent may deem and treat the  bearer of
any Note,  Receipt or  Coupon as  the absolute owner  thereof (whether  or not
overdue  and notwithstanding  any notice  of ownership  or writing  thereon or
notice of any  previous loss or  theft thereof) for  all purposes but,  in the
case of any  global Note, without prejudice  to the provisions set  out in the
next succeeding paragraph. 

      For so long as any of  the Notes are represented by a global  Note, each
person who is for the time being shown in the records of Morgan Guaranty Trust
Company  of New  York, Brussels office,  as operator  of the  Euroclear System
("Euroclear")  or of  Cedel  Bank, societe  anonyme  ("Cedel") and  any  other
additional or alternative  clearance system, including SICOVAM,  as the holder
of a particular principal amount of Notes (in which regard  any certificate or
other document issued by Euroclear or Cedel as to the principal amount of such
Notes standing  to the account of  any person shall be  conclusive and binding
for  all purposes except  in the case  of manifest error) shall  be treated by
TMCC, the Agent  and any other  Paying Agent as  the holder of  such principal
amount of such Notes  for all purposes other than with  respect to the payment
of principal or interest on the Notes, the right to which  shall be vested, as
against TMCC, the Agent and any other Paying Agent solely in the bearer of the
relevant global  Note in accordance  with and  subject to its  terms (and  the
expressions "Noteholder" and "holder  of Notes" and related  expressions shall
be construed accordingly). Notes which are  represented by a global Note  will
be transferable  only in accordance with the rules and procedures for the time
being of Euroclear or of Cedel, as the case may be. 

      Any reference  herein  to Euroclear  and/or  Cedel shall,  whenever  the
context  so permits,  be deemed to  include a  reference to  any additional or
alternative clearance  system (including, if applicable,  SICOVAM) approved by
TMCC and the Agent. 

2.    STATUS OF NOTES

      The Notes will be unsecured general obligations of TMCC and will rank
pari passu with all other unsecured and unsubordinated indebtedness for
borrowed money of TMCC from time to time outstanding. 

3.    COMPOSITION OF THE ECU

      Subject to the provisions  of Condition 6(c), the value  and composition
of  the  ECU in  which any  Notes are  denominated,  or, in  the case  of Dual
Currency  Notes payable in  ECU, in which  any such Notes are  payable, as the
case may be, will be the same as the composition of the European Currency Unit
that  is from  time  to time  used  as the  unit  of account  of  the European
Communities (the "EC"). 



                                      I-4

<PAGE>


      Pursuant  to Council Regulation (EEC) No. 3320/94 of 22nd December, 1994
the ECU is at present defined as the sum of the following components: 

          0.6242     German mark      0.130      Luxembourg franc
          0.08784    Pound sterling   0.1976     Danish krone
          1.332      French francs    0.008552   Irish pound
        151.8        Italian lire     1.440      Greek drachmas
          0.2198     Dutch guilder    6.885      Spanish pesetas
          3.301      Belgian francs   1.393      Portuguese escudos

4.    INTEREST

(a)   INTEREST ON FIXED RATE NOTES

      (i)   Each Fixed Rate Note  bears interest on its principal  amount from
(and  including)  the Interest  Commencement Date  which  is specified  in the
applicable  Pricing Supplement  at the  rate(s) per annum  equal to  the Fixed
Rate(s)  of Interest specified in the applicable Pricing Supplement payable in
arrears on the  Fixed  Interest Date(s) in each year and on  the Maturity Date
so specified  if it does not fall on a  Fixed Interest Date. The first payment
of  interest  shall be  made on  the Fixed  Interest  Date next  following the
Interest  Commencement  Date and,  if the  first  anniversary of  the Interest
Commencement Date  is not a  Fixed Interest Date,  will amount to  the Initial
Broken  Amount specified in the applicable Pricing Supplement. If the Maturity
Date is not a Fixed Interest Date, interest from (and including) the preceding
Fixed Interest Date (or the Interest Commencement Date) to (but excluding) the
Maturity  Date will  amount  to  the  Final Broken  Amount  specified  in  the
applicable Pricing Supplement.   Unless otherwise specified in  the applicable
Pricing  Supplement, if  any  Fixed  Interest  Date  or  Maturity  Date  would
otherwise fall on a  day which is not a  Business Day (as defined in  the last
paragraph of this Condition 3(a)), it shall be postponed to the next day which
is a  Business Day, and no interest  will accrue on the  amount so payable for
the period from  and after such Fixed Interest  Date or Maturity Date,  as the
case may be.

      (ii)    If interest is  required to be calculated  for a period of  less
than a full  year, such interest shall be calculated on the basis of a 360-day
year consisting of 12 months of 30 days each and, in the case of an incomplete
month, the  number of days elapsed or as otherwise specified in the applicable
Pricing Supplement. 

(b)   INTEREST ON FLOATING RATE NOTES

      (i)   Interest Payment Dates

      Each  Floating Rate Note bears interest on  its principal amount (or, if
it is  a  Partly Paid  Note,  the amount  paid up)  from  (and including)  the
Interest  Commencement Date specified in the applicable Pricing Supplement and
such  interest will be payable in arrears  on each interest payment date (each
an  "Interest Payment  Date") which  (except as  otherwise specified  in these
Terms  and Conditions or the  applicable Pricing Supplement) falls the  number
of  months or other period specified as  the Interest Period in the applicable
Pricing Supplement after the  preceding Interest Payment Date or, in  the case
of  the first  Interest Payment  Date, after  the Interest  Commencement Date.
Unless  otherwise  specified  in the  applicable  Pricing  Supplement, if  any
Interest  Payment Date would otherwise fall  on a day which  is not a Business
Day  (as defined below), it  shall  be postponed to the next  day  which  is a


                                      I-5

<PAGE>



Business  Day unless  it would thereby  fall into  the next  calendar month in
which event  the  Interest  Payment  Date  shall be  brought  forward  to  the
immediately preceding  Business Day and, thereafter,  each subsequent Interest
Payment  Date shall  be  the last  Business  Day of  the  last  month of  each
subsequent Interest Period. 

      In  this Condition 4, "Business  Day" means (unless  otherwise stated in
the applicable Pricing Supplement) a day which is both: 

      (A)   a day  (other than a  Saturday or  a Sunday)  on which  commercial
            banks and foreign exchange  markets settle payments  in London    
            and/or  any other location specified  in the applicable  Pricing  
            Supplement; and

      (B)   either  (1)  in  relation  to  Notes  denominated in  a  Specified
            Currency  other  than ECU,  a day  on  which commercial  banks and
            foreign  exchange   markets  settle  payments  in   the  principal
            financial    center  of  the country  of  the  relevant  Specified
            Currency  (if other  than  London) or  (2)  in relation  to  Notes
            denominated  in  ECU, an ECU  Settlement Date  (as defined in  the
            1991 ISDA  Definitions,  as  amended and updated  as of  the Issue
            Date of  this  Note,  published by  the  International  Swaps  and
            Derivatives  Association, Inc.  (the "ISDA  Definitions")). Unless
            otherwise  provided in the applicable  Pricing Supplement, the    
            principal financial  center of any country  for  the purpose  of  
            these  Terms and  Conditions  shall be  as  provided in  the  ISDA
            Definitions (except  in the  case of  New Zealand  and Luxembourg,
            where the principal financial  center will be as specified  in the
            Pricing Supplement).

      (ii)  Rate of Interest

      The Rate of Interest payable from time to time in respect of each Series
of  Floating Rate  Notes shall be  determined in  the manner  specified in the
applicable Pricing Supplement. 

      (iii)  ISDA Determination

      (A)   Where ISDA Determination  is specified in  the applicable  Pricing
            Supplement as  the manner in which  the Rate of Interest  is to be
            determined,   the  Rate of  Interest shall  be determined  on such
            dates and at such rates  as would have been determined by  TMCC if
            it  had entered into an interest rate swap transaction governed by
            an agreement  (regardless of any  event of default  or termination
            event  thereunder) in the form  of the 1992  ISDA Master Agreement
            (Multicurrency - Cross  Border) (the "ISDA  Agreement") (copyright
            1992) and  evidenced by a  Confirmation (as  defined in the  ISDA 
            Agreement) incorporating  the ISDA Definitions with  the holder of
            the relevant Note under which:

                (1)  the  manner  in which  the  Rate  of  Interest  is to  be
                     determined is the "Floating Rate Option";

                (2)  TMCC is the "Floating Rate Payer";

                (3)  the Agent  or other  person specified  in the  applicable
                     Pricing Supplement is the "Calculation Agent";


                                      I-6

<PAGE>



                (4)  the Interest Commencement Date is the "Effective Date";

                (5)  the  aggregate principal  amount  of  the Series  is  the
                     "Notional Amount";

                (6)  the  relevant  Interest  Period  is  the  "Designated    
                     Maturity";

                (7)  the Interest Payment  Dates are the "Floating  Rate Payer
                     Payment Dates";

                (8)  the Margin is the "Spread"; and

                (9)  all  other  terms  are  as  specified  in  the applicable
                     Pricing Supplement.

      (B)       When Condition 4(b)(iii)(A) applies, with respect to each     
                relevant Interest Payment Date:

                (1)  the  amount of  interest  determined  for  such  Interest
                     Payment  Date  shall  be  the  Interest  Amount  for  the
                     relevant  Interest Period for the purposes of these Terms
                     and  Conditions  as  though  calculated  under  Condition
                     4(b)(vi) below; and

                (2)  the Rate  of Interest for  such Interest Period  shall be
                     the  Floating Rate (as  defined in  the ISDA Definitions)
                     determined  by the Agent  (or such  other agent specified
                     in the applicable Pricing Supplement)  in accordance with
                     Condition 4(b)(iii)(A), plus  or minus  (as indicated  in
                     the   applicable  Pricing   Supplement),  the  applicable
                     Margin (if any).

      (iv)      Screen Determination

      Screen Rate Determination: Where Screen Rate Determination is  specified
in the  applicable Pricing  Supplement  as the  manner in  which  the Rate  of
Interest is  to be determined, the  Rate of Interest for  each Interest Period
will be either: 

                 (x)  the quotation; or 

                 (y)  the arithmetic  mean (rounded, if  necessary, to the    
                      fourth  decimal   place  with   0.00005  being   rounded
                      upwards) of the offered quotations,

(expressed as  a percentage  rate per  annum), for  deposits in  the Specified
Currency for that Interest Period which appears or appear, as the case may be,
on the appropriate page of  the Screen as at  11:00 a.m. (London time) on  the
Interest Determination Date (as  defined below) in question plus  or minus (as
specified in the  applicable Pricing Supplement) the  Margin (if any),  all as
determined by the Agent;

      (A)   if, in   the case of (x)  above, no such  rate appears or, in  the
            case of (y) above, fewer than two of such offered  rates appear at
            such  time or  if the   offered  rate  or   rates which appears or


                                      I-7

<PAGE>


            appear, as  the case may  be, as at  such time do  not apply  to a
            period  of a duration equal  to the relevant  Interest Period, the
            Rate  of  Interest for  such  Interest  Period  shall, subject  as
            provided    below   and  except  as  otherwise  indicated  in  the
            applicable   Pricing Supplement, be the  arithmetic mean (rounded,
            if necessary,  to  the fourth  decimal  place with  0.00005  being
            rounded  upwards)   of  the  offered  quotations (expressed  as  a
            percentage rate per  annum), of which the Agent is  advised by all
            Reference  Banks  (as   defined below)  as at  11:00 a.m.  (London
            time)  on  the  Interest  Determination  Date plus  or  minus  (as
            specified  in the  applicable Pricing  Supplement) the  Margin (if
            any), all as determined by the Agent; 

      (B)   except  as   otherwise   indicated  in   the  applicable   Pricing
            Supplement,  if  on  any  Interest  Determination  Date  to  which
            Condition 4(b)(iv)(A)  applies two or three only  of the Reference
            Banks advise the  Agent of  such offered quotations,  the Rate  of
            Interest for the  next Interest Period shall,  subject as provided
            below, be determined as  in Condition 4(b)(iv)(A) on the  basis of
            the  rates   of  those  Reference  Banks   advising  such  offered
            quotations; 

      (C)   if  on   any  Interest  Determination  Date   to  which  Condition
            4(b)(iv)(A)  applies  one  only  or none  of  the  Reference Banks
            advises  the  Agent of such  rates, the Rate  of Interest for  the
            next  Interest Period  shall, subject as provided below and except
            as otherwise indicated  in the applicable  Pricing Supplement,  be
            whichever is the higher of:

            (1)   the  Rate  of  Interest in  effect  for  the last  preceding
                  Interest Period  to which  Condition 4(b)(iv)(A)  shall have
                  applied  (plus  or minus  (as  specified  in the  applicable
                  Pricing  Supplement),  where a  different  Margin  is to  be
                  applied to the next Interest Period than that  which applied
                  to the  last preceding Interest Period,  the Margin relating
                  to  the next Interest Period in place of the Margin relating
                  to the last preceding Interest Period); or

            (2)   the  reserve  interest rate  (the  "Reserve Interest  Rate")
                  which    shall  be  the  rate  per  annum  which  the  Agent
                  determines  to  be either (x) the  arithmetic mean (rounded,
                  if  necessary,   to the  fourth decimal  place with  0.00005
                  being  rounded  upwards)  of  the  lending  rates  for   the
                  Specified  Currency which banks   selected  by  the Agent in
                  the  principal  financial  center  of  the  country  of  the
                  Specified Currency  (which, if Australian dollars,  shall be
                  Sydney and if New Zealand dollars, shall  be Wellington) are
                  quoting on the relevant Interest Determination Date for  the
                  next   Interest Period to  the Reference Banks  or those  of
                  them  (being    at  least  two  in  number)  to  which  such
                  quotations are, in  the opinion of the Agent, being  so made
                  plus  or minus  (as  specified  in  the  applicable  Pricing
                  Supplement)  the Margin (if  any), or (y) in  the event that
                  the Agent can determine no such arithmetic mean, the lowest


                                      I-8

<PAGE>


                  lending  rate    for  the  Specified  Currency  which  banks
                  selected  by the Agent in the  principal financial center of
                  the country of the Specified Currency (which, if  Australian
                  dollars,  shall be Sydney and  if New Zealand dollars, shall
                  be Wellington)  are  quoting on  such Interest Determination
                  Date  to  leading     European banks  for the  next Interest
                  Period  plus  or minus    (as  specified in  the  applicable
                  Pricing Supplement) the  Margin (if any),  provided that  if
                  the  banks selected  as    aforesaid by  the Agent  are  not
                  quoting as mentioned  above, the Rate  of Interest  shall be
                  the Rate of Interest  specified in (1) above;

      (D)   the expression  "the appropriate  page of  the Screen" means  such
            page, whatever its designation, on which London Interbank  Offered
            Rates or, if there is  only one such rate, that rate  for deposits
            in the Specified  Currency of prime  banks that are  for the  time
            being    displayed on  the Reuters Monitor  Money Rates Service or
            the appropriate Associated  Press-Dow Jones Tele-rate  Service, as
            specified in the applicable Pricing Supplement;

      (E)   unless  otherwise specified in  the applicable Pricing Supplement,
            the  Reference Banks will be  the principal London  offices of The
            Chase Manhattan  Bank, N.A., National Westminster  Bank PLC, Swiss
            Bank  Corporation and The Bank  of Tokyo, Ltd.  TMCC shall procure
            that,  so  long  as any  Floating  Rate  Note  to which  Condition
            4(b)(iv)(A) is  applicable remains outstanding, in the case of any
            bank being  unable or unwilling to continue  to act as a Reference
            Bank, TMCC shall specify  the London office of some  other leading
            bank   engaged  in the  Eurodollar market  to act  as such  in its
            place; 

      (F)   the  expression   "Interest  Determination  Date"   means,  unless
            otherwise  specified  in the  applicable  Pricing  Supplement, (x)
            other than in the  case of Condition 4(b)(iv)(A), with  respect to
            Notes denominated  in any Specified Currency  other than sterling,
            the second Banking Day in London  prior to the commencement of the
            relevant    Interest   Period   and,  in   the  case  of Condition
            4(b)(iv)(A),  the second  Banking Day  in the  principal financial
            center of  the  country  of  the  Specified  Currency  (which,  if
            Australian dollars, shall  be Sydney and  if New Zealand  dollars,
            shall  be Wellington)  prior  to the commencement  of the relevant
            Interest Period  and  (y) with  respect  to Notes  denominated  in
            sterling,    the  first Banking  Day  in  London  of the  relevant
            Interest Period; and

      (G)   the expression "Banking Day"  means, in respect of any  place, any
            day on  which commercial banks  are open  for business  (including
            dealings  in foreign  exchange and  foreign currency  deposits) in
            that place or, as the case may be, as indicated  in the applicable
            Pricing Supplement.


                                      I-9

<PAGE>


      (v)   Minimum and/or maximum Rate of Interest

      If the  applicable  Pricing  Supplement  specifies  a  minimum  Rate  of
Interest for any Interest Period, then in no event shall  the Rate of Interest
for such  period be less than such minimum Rate of Interest. If the applicable
Pricing  Supplement  specifies a  maximum Rate  of  Interest for  any Interest
Period, then  in no event shall the Rate of  Interest for such Interest Period
be greater than such maximum Rate of Interest. 

      (vi)  Determination of  Rate of  Interest  and calculation  of  Interest
            Amount

      The Agent will,  at or as soon  as practicable after each time  at which
the  Rate of  Interest is  to be  determined, determine  the Rate  of Interest
(subject  to  any  minimum  or  maximum  Rate  of Interest  specified  in  the
applicable  Pricing  Supplement) and  calculate  the amount  of  interest (the
"Interest Amount")  payable on  the Floating  Rate  Notes in  respect of  each
Specified Denomination for the relevant  Interest Period. Each Interest Amount
shall  be  calculated by  applying  the  Rate  of  Interest to  the  Specified
Denomination, multiplying such  product by the  actual number  of days in  the
Interest Period concerned divided by  360 (or 365/366 in the case  of Floating
Rate Notes denominated in  sterling), or such other denominator  determined by
the Agent to  be customary for such calculation or  otherwise specified in the
applicable  Pricing  Supplement, and  rounding the  result  and figure  to the
nearest  cent (or its approximate  equivalent in the  relevant other Specified
Currency),  half a cent  (or its approximate equivalent  in the relevant other
Specified Currency)  being rounded upwards. Without  prejudice to subparagraph
(viii) below,  the determination of  the Rate of  Interest and calculation  of
each Interest Amount by the  Agent shall (in the absence of manifest error) be
binding on all parties. 

      (vii) Notification of Rate of Interest and Interest Amount

      The  Agent  will notify  or  cause to  be  notified TMCC  and  any stock
exchange on which the relevant Floating  Rate Notes are listed of the  Rate of
Interest and  each Interest Amount for  each Interest Period and  the relevant
Interest Payment  Date and will cause  the same to be  published in accordance
with Condition  16 as  soon as  possible after their  determination but  in no
event  later than  the fourth  London Business  Day thereafter.  Each Interest
Amount and Interest Payment Date so  notified may subsequently be amended  (or
appropriate alternative  arrangements  made  by  way  of  adjustment)  without
publication  as aforesaid in  the event of  an extension or  shortening of the
Interest  Period in accordance with the provisions hereof. Each stock exchange
on which the relevant Floating  Rate Notes are for the time being  listed will
be  promptly notified  of  any  such  amendment.  For  the  purposes  of  this
subparagraph  (vii), the expression "London  Business Day" means  a day (other
than  a Saturday or a Sunday) on  which banks and foreign exchange markets are
open for business in London.

      (viii)      Certificates to be final

      All    certificates,     communications,    opinions,    determinations,
calculations, quotations  and decisions given, expressed, made or obtained for
the purposes of the provisions of this paragraph (b), by the Agent, shall  (in
the absence of manifest error) be binding on TMCC, the Agent, the other Paying
Agents  and all  Noteholders,  Receiptholders and  Couponholders  and (in  the
absence  as  aforesaid)  no  liability  to  TMCC,   the   Noteholders,  the

                                     I-10

<PAGE>

Receiptholders  or the Couponholders shall  attach to the  Agent in connection
with the exercise or non-exercise by  it of its powers, duties and discretions
pursuant to such provisions. 

      (ix)  Limitations on Interest

      In  addition to any maximum Rate of  Interest which may be applicable to
any Floating Rate Note pursuant to  Condition 4(b)(v) above, the interest rate
on  Floating Rate Notes  shall in  no event  be higher  than the  maximum rate
permitted  by New York  law, as the same may be modified by  United States law
of general application. 

(c)   INDEXED NOTES AND DUAL CURRENCY NOTES

      In the case  of Indexed  Notes or Dual  Currency Notes,  if the Rate  of
Interest or amount of interest fails to be determined by reference to an index
and/or  a formula  or, as  the case  may be,  an exchange  rate, such  Rate of
Interest or  amount of  interest payable  shall be  determined  in the  manner
specified in the applicable Pricing Supplement. 

(d)   ZERO COUPON NOTES

      When a Zero Coupon Note becomes  due and repayable prior to the Maturity
Date and  is not  paid when  due, the amount  due and  repayable shall  be the
Amortized Face Amount of such Note  as determined in accordance with Condition
5(f)(iii). As from the Maturity Date, any overdue principal of such Note shall
bear interest at a  rate per annum equal to the Accrual Yield set forth in the
applicable Pricing Supplement.

(e)   PARTLY PAID NOTES

      In the case of Partly Paid Notes (other than Partly Paid Notes which are
Zero Coupon Notes), interest will accrue as aforesaid on the paid up principal
amount of  such Notes  and otherwise  as specified in  the applicable  Pricing
Supplement.

(f)   ACCRUAL OF INTEREST

      Each Note (or in the case of the redemption in part only of a Note, such
part  to be redeemed) will cease  to bear interest (if any)  from the due date
for its redemption unless, upon due presentation thereof, payment of principal
is improperly withheld  or refused. In such  event, interest will continue  to
accrue (as  well after as before  judgment) until whichever is  the earlier of
(i) the day on which all sums due  in respect of such Note up to that  day are
received by or on behalf of the holder of such Note; and (ii) the day on which
the Agent has notified the holder thereof (either in accordance with Condition
16 or individually) of receipt  of all sums due in respect thereof  up to that
date. 

5.    REDEMPTION AND PURCHASE

(a)   AT MATURITY

      Unless  previously  redeemed or  purchased  and  cancelled as  specified
below, Notes will be redeemed  by TMCC at their Final Redemption Amount in the
relevant Specified Currency on  the Maturity Date specified in  the applicable
Pricing Supplement (in the case of a Note other than a Floating Rate Note) or


                                     I-11

<PAGE>


on the Interest Payment Date falling in the Redemption Month  specified in the
applicable Pricing Supplement (in the case of a Floating Rate Note). 

(b)   REDEMPTION FOR TAX REASONS

      TMCC may redeem the Notes of this Series  as a whole but not in part  at
any  time at  their Early  Redemption Amount,  together, if  appropriate, with
accrued interest to but excluding the date fixed for redemption, if TMCC shall
determine that as a result of any change  in or amendment to the laws (or  any
regulations or rulings promulgated thereunder) of the United States of America
or  of  any  political subdivision  or  taxing  authority  thereof or  therein
affecting  taxation, or  any change in application or  official interpretation
of  such laws, regulations or rulings, which  amendment or change is effective
on or after  the latest Issue Date of the Notes  of this Series, TMCC would be
required to  pay  Additional Amounts,  as  provided  in Condition  9,  on  the
occasion of the next payment due in respect of the Notes of this Series. 

      The Notes of this Series  are also subject to redemption as a  whole but
not in part in the other circumstances described in Condition 9. 


      Notice  of intention  to redeem  Notes will  be given  at least  once in
accordance with Condition 16 not less than 30 days nor more than 60 days prior
to the date fixed for  redemption, provided that no such notice  of redemption
shall be given earlier than 90 days prior to the effective date of such change
or  amendment and that at  the time notice  of such redemption  is given, such
obligation to pay  such Additional Amounts  remains in effect. From  and after
any redemption date,  if monies for  the redemption of  Notes shall have  been
made available for  redemption on such redemption date, such Notes shall cease
to bear  interest, if applicable,  and the only  right of the holders  of such
Notes and any  Receipts or Coupons  appertaining thereto  shall be to  receive
payment  of  the  Early Redemption  Amount  and,  if  appropriate, all  unpaid
interest accrued to such redemption date. 

(c)   PRICING SUPPLEMENT

      The  Pricing Supplement  applicable to  the Notes  of this  Series shall
      indicate either:

      (i)   that the Notes  of this Series cannot  be redeemed prior  to their
            Maturity Date  or, if the Notes  of this Series are  Floating Rate
            Notes,  the   Interest  Payment  Date  falling   in  the  relevant
            Redemption  Month (in  each case except  as otherwise  provided in
            paragraph (b) above and in Condition 13); or

      (ii)  that such Notes will  be redeemable at the  option of TMCC  and/or
            the holders  of the Notes prior  to such Maturity Date  or, as the
            case may be,  the Interest  Payment Date falling  in the  relevant
            Redemption Month  in accordance with the  provisions of paragraphs
            (d) and/or  (e) below on  the date or dates  and at the  amount or
            amounts indicated in the applicable Pricing Supplement.







                                     I-12

<PAGE>

(d)   REDEMPTION AT THE OPTION OF TMCC

      If so specified in  the applicable Pricing Supplement, TMCC  may, having
(unless otherwise specified  in the applicable  Pricing Supplement) given  not
more than 60 nor  less than 30 days notice to the holders of the Notes of this
Series  in accordance with Condition  16 (which notice  shall be irrevocable),
repay  all or some  only of the Notes  of this Series  then outstanding on the
Optional Redemption Date(s) and at the Optional Redemption Amount(s) indicated
in the  applicable Pricing Supplement  together, if appropriate,  with accrued
interest. In  the event of  a redemption  of some only  of such Notes  of this
Series,  such redemption must  be for an  amount being the  Minimum Redemption
Amount or a Higher Redemption  Amount, as indicated in the  applicable Pricing
Supplement. In  the case of a  partial redemption of definitive  Notes of this
Series, the  Notes of  this Series to be repaid will  be selected individually
by lot not more than 60 days prior to the date fixed for redemption and a list
of  the  Notes of  this  Series called  for  redemption will  be  published in
accordance with Condition 16 not less than  30 days prior to such date. In the
case of  a partial redemption of Notes which are represented by a global Note,
the relevant Notes will be redeemed in accordance with the  rules of Euroclear
and/or Cedel. Notes  denominated in sterling or French Franc  Notes may not be
redeemed  pursuant to this  paragraph prior to  one year from  the Issue Date.
Notes  denominated in  Deutsche Marks  may  not be  redeemed pursuant  to this
paragraph prior to two years from the Issue Date. 

(e)   REDEMPTION AT THE OPTION OF THE NOTEHOLDERS

      Unless  otherwise specified  in the  applicable Pricing  Supplement, the
Notes will not be subject to repayment at the option of the Noteholders. Notes
denominated in sterling or French Franc  Notes may not be redeemed pursuant to
this  paragraph prior to  one year from  the Issue Date.  Notes denominated in
Deutsche Marks may  not be redeemed  pursuant to this  paragraph prior to  two
years from the Issue Date. 

(f)   EARLY REDEMPTION AMOUNTS

      For the  purposes of paragraph (b) above and Condition 13, Notes will be
redeemed at an amount (the "Early Redemption Amount") calculated as follows: 

      (i)   in the case of Notes  with a Final Redemption Amount equal  to the
            Issue Price, at the Final Redemption Amount thereof; or 

      (ii)  in the case of Notes  (other than Zero Coupon Notes) with  a Final
            Redemption Amount  which is or  may be  greater or  less than  the
            Issue   Price or  which is payable  in a Specified  Currency other
            than that  in which the Notes  are denominated, at  the amount set
            out in the applicable  Pricing Supplement, or if no such amount or
            manner is set out in the  applicable Pricing Supplement, at  their
            principal amount; or

      (iii) in the  case of Zero  Coupon Notes, at  an amount (the  "Amortized
            Face Amount") equal to: 

            (A)   the  sum  of  (x)  the  Reference  Price  specified  in  the
                  applicable Pricing  Supplement and (y)  the product  of  the
                  Accrual     Yield  specified   in  the  applicable   Pricing
                  Supplement  (compounded  annually)   being  applied  to  the
                  Reference Price from (and including) the Issue Date to (but


                                     I-13

<PAGE>


                  excluding)   the date  fixed for redemption or  (as the case
                  may be)  the date  upon which  such Note    becomes  due and
                  repayable; or

            (B)   if the  amount payable in  respect of any  Zero Coupon  Note
                  upon  redemption  of  such  Zero  Coupon  Note  pursuant  to
                  paragraph (b)  above or upon its becoming  due and repayable
                  as provided  in Condition 13  is not paid  or available  for
                  payment  when  due, the amount due and repayable  in respect
                  of  such Zero Coupon Note shall be the Amortized Face Amount
                  of such  Zero Coupon Note  calculated as  provided above  as
                  though  the   references  in sub-paragraph  (A) to  the date
                  fixed  for redemption or the date upon which the Zero Coupon
                  Note becomes due and  repayable were replaced  by references
                  to the date (the "Reference Date") which is the earlier of:

                      (1)  the date on which all amounts due in respect of the
                           Note have been paid;

                      (2)  the date  on which the  full amount  of the  moneys
                           repayable    has  been received  by  the Agent  and
                           notice to that effect has been given in  accordance
                           with Condition 16.

                                The calculation  of the Amortized Face  Amount
                           in  accordance  with  this  sub-paragraph (B)  will
                           continue  to be  made,  after  as  well  as  before
                           judgment,  until  the  Reference  Date  unless  the
                           Reference   Date  falls on  or after  the  Maturity
                           Date, in which  case the amount  due and  repayable
                           shall  be  the    principal  amount  of  such  Note
                           together with   interest at a  rate per annum equal
                           to the Accrual Yield.

      Unless specified  otherwise in the applicable  Pricing Supplement, where
any such calculation is to be made for  a period of less than a full year,  it
shall be made  on the basis of  a 360-day year consisting  of 12 months of  30
days each (or 365/366 days in the case of Notes denominated  in sterling) and,
in the case of an incomplete month, the number of days elapsed. 

(g)   INSTALLMENTS

      Any Note  which is repayable  in installments  will be  redeemed in  the
Installment Amounts and on  the Installment Dates specified in  the applicable
Pricing Supplement.

(h)   PARTLY PAID NOTES

      If the  Notes are Partly Paid  Notes, they will be  redeemed, whether at
maturity, early redemption or  otherwise in accordance with the  provisions of
this Condition 5 as amended or varied by the applicable Pricing Supplement.






                                     I-14

<PAGE>


(i)   PURCHASES

      TMCC may  at any time purchase  Notes of this Series  (provided that, in
the  case of definitive Notes, all unmatured Receipts and Coupons appertaining
thereto  are  surrendered therewith)  in  the open  market  at  any price.  If
purchases are  made by tender,  tenders must  be available to  all holders  of
Notes of this Series alike.

(j)   CANCELLATION

      All  Notes  redeemed  or  purchased  as  aforesaid  will   be  cancelled
forthwith, together with  all unmatured Receipts and Coupons  attached thereto
or surrendered or purchased therewith, and may not be resold or reissued. 

6.    PAYMENTS

(a)   METHOD OF PAYMENT

      Subject   as provided below, payments in  a currency other than ECU will
be  made by transfer  to an account  in the Specified  Currency (which, in the
case of a payment  in Yen to a non- resident of Japan, shall be a non-resident
account) maintained by the payee with, or by a check in the Specified Currency
drawn on, a bank  (which, in the case of a payment in Yen to a non-resident of
Japan,  shall be  an  authorized  foreign  exchange  bank)  in  the  principal
financial  center of  the  country  of  such  Specified  Currency  (which,  if
Australian dollars,  shall  be Sydney  and if  New Zealand  dollars, shall  be
Wellington); provided, however, a check may not be delivered to an address in,
and an amount may not  be transferred to an account at a bank  located in, the
United States  of America or its possessions by  any office or agency of TMCC,
the Agent or any Paying Agent, except as provided in Condition 6(b). 

      Payments in  ECU will be  made by credit or  transfer to an  ECU account
specified by the payee. 

      Payments will be subject in  all cases to any  fiscal or other laws  and
regulations  applicable thereto in the place of payment, but without prejudice
to the provisions of Condition 9. 

(b)   PRESENTATION OF NOTES, RECEIPTS, COUPONS AND TALONS

      Payments  of principal in respect  of definitive Notes  will (subject as
provided  below)  be  made in  the  Specified  Currency  against surrender  of
definitive  Notes and payments of interest  in respect of the definitive Notes
will  (subject as provided  below) be made  in the Specified  Currency against
surrender of Coupons, in each case at the specified office of any Paying Agent
outside the United States of America and its possessions. 

      In the case of definitive  Notes, payments of principal with respect  to
installments  (if any),  other than  the final  installment, will  (subject as
provided below) be  made against  presentation and surrender  of the  relevant
Receipt.   Each  Receipt  must  be  presented  for  payment  of  the  relevant
installment  together  with the  relevant  definitive Note  against  which the
amount will be  payable with respect  to that  installment. If any  definitive
Note is  redeemed or becomes repayable  prior to the stated  Maturity Date (in
the case of a Note  other than a Floating Rate Note) or prior  to the Interest
Payment Date falling in the Redemption Month  (in the case of a Floating  Rate
Note)  in respect thereof,  principal will be  payable on surrender of such


                                     I-15

<PAGE>


definitive  Note together  with all  unmatured Receipts  appertaining thereto.
Receipts presented without  the definitive  Note to which  they appertain  and
unmatured Receipts do not constitute valid obligations of TMCC. 

      Upon the  date on which any  Fixed Rate Notes in  definitive form (other
than  Dual Currency  Notes or  Indexed Notes) become  due and  repayable, such
Notes  should be  presented for  payment together  with all  unmatured Coupons
appertaining  thereto failing which the amount of any missing unmatured Coupon
(or, in the case of payment not being made in full, the same proportion of the
aggregate  amount of such missing unmatured Coupon as the sum so paid bears to
the sum due)  will be deducted  from the sum due  for payment. Each  amount of
principal  so deducted  will be  paid in  the  manner mentioned  above against
surrender of the relative missing Coupon at any time before the expiry of five
years after the Relevant Date (as defined in  Condition 15) in respect of such
principal (whether or not such  Coupon would otherwise have become void  under
Condition 15).  Upon any Fixed Rate  Note becoming due and  repayable prior to
its Maturity Date,  all unmatured  Talons (if any)  appertaining thereto  will
become void and no further Coupons will be issued in respect thereof. 

      Upon the  date on which  any Floating Rate  Note, Dual Currency  Note or
Indexed  Note  in definitive  form becomes  due  and repayable,  all unmatured
Coupons and Talons  (if any) relating thereto (whether  or not attached) shall
become void and no payment shall be made in respect thereof. 

      If  the due date for redemption of any  Note in definitive form is not a
Fixed  Interest Date or  an Interest Payment  Date, interest  (if any) accrued
with respect to such Note from and including the preceding Fixed Interest Date
or Interest Payment  Date or, as  the case may  be, the Interest  Commencement
Date shall be payable only against surrender of the relevant definitive Note. 

      Payments of principal and interest (if any) in respect of  Notes of this
Series represented by any global Note will (subject as provided below) be made
in the  manner specified above  (except in  the case of  Notes denominated  or
payable in ECU, when  payments will be made as provided in Condition 6(c)) and
otherwise  in the  manner  specified  in  the  relevant  global  Note  against
presentation  or surrender, as  the case  may be, of  such global  Note at the
specified  office  of  the  Agent.  A  record  of each  payment  made  against
presentation  or surrender  of  such global  Note, distinguishing  between any
payment of principal  and any payment of interest, will be made on such global
Note by the  Agent and  such record  shall be  prima facie  evidence that  the
payment in question has been made. 

      The holder of the relevant global Note shall be the only person entitled
to receive  payments in respect of  Notes represented by such  global Note and
TMCC will be discharged  by payment to, or to the order of, the holder of such
global Note with respect to each amount so paid. Each of  the persons shown in
the records  of Euroclear  or Cedel  as the holder  of a  particular principal
amount of Notes must look  solely to Euroclear and/or  Cedel, as the case  may
be, for his share of each payment so made  by TMCC to, or to the order of, the
holder of  the relevant global  Note. No person other  than the holder  of the
relevant global  Note shall have any claim against TMCC in respect of payments
due on that global Note. 




                                     I-16

<PAGE>



      Notwithstanding  the  foregoing,  payments  in  respect  of  the   Notes
denominated in  U.S. dollars will  only be made  at the specified  office of a
Paying Agent in the United States (which expression, as used herein, means the
United States of America (including the States and  the District of Columbia),
its  territories, its possessions and other areas subject to its jurisdiction)
if: 

            (i)   TMCC  has  appointed Paying  Agents  with specified  offices
            outside  the United  States with  the reasonable  expectation that
            such   Paying  Agents  would  be able  to  make  payment  at  such
            specified offices  outside the United  States of  the full  amount
            owing in  respect of the Notes  in the manner  provided above when
            due;

            (ii)  payment of the full amount owing in respect of the Notes  at
            such  specified offices  outside the United  States is  illegal or
            effectively  precluded  by  exchange  controls  or  other  similar
            restrictions; and

            (iii)   such  payment is  then permitted  under United  States law
            without   involving,  in   the  opinion   of  TMCC,   adverse  tax
            consequences to TMCC. 

(c)   PAYMENT IN A COMPONENT CURRENCY

      If  any payment of principal or  interest in respect of a  Note is to be
made in ECU and, on the relevant due date, the ECU is neither used as the unit
of  account of the  EC nor as  the currency  of the European  Union, the Agent
shall,  without  liability  on  its  part and  without  having  regard  to the
interests of individual Noteholders, Receiptholders or Couponholders and after
consultation with TMCC if practicable, choose a currency which was a component
of the ECU when the ECU was most  recently used as the unit of account of  the
EC   (the "Chosen Currency") in  which all payments due on  that due date with
respect  to such  Notes, Receipts  and Coupons  shall be  made. Notice  of the
Chosen Currency selected by  the Agent shall, where practicable,  be published
in  accordance with Condition  16. The amount  of each payment  in such Chosen
Currency shall be computed on the basis  of the equivalent of the ECU in  that
currency, determined as set out in this paragraph (c), as of the fourth London
Business Day  (as defined in Condition  4(b)(vii)) prior to the  date on which
such payment is due. 

      Without  prejudice  to  the  preceding paragraph,  on  the  first London
Business Day from which  the ECU ceases to be  used as the unit of  account of
the EC  or as the  currency of  the European Union,  the Agent  shall, without
liability on its part and without having regard to the interests of individual
Noteholders, Receiptholders or Couponholders and after consultation with  TMCC
if practicable, choose a currency   which was a component of the  ECU when the
ECU was most recently used as the unit of account of the EC (also, the "Chosen
Currency") in  which all payments with respect  to Notes, Receipts and Coupons
having a due date  prior thereto but not yet  presented for payment are  to be
made. The amount of each payment in such Chosen Currency shall  be computed on
the basis of the equivalent of the ECU in that currency, determined as set out
in this paragraph (c), as of such first London Business Day. 




                                     I-17

<PAGE>



      The equivalent of the ECU in the relevant Chosen Currency as of any date
(the "Day  of Valuation") shall  be determined on  the following basis  by the
Agent. The component currencies of the ECU for this purpose (the "Components")
shall be the currency amounts which were components of the ECU  as of the last
date on which the ECU was used as a unit of account of the EC. 

      The equivalent of the ECU in the Chosen Currency shall be calculated by,
first,  aggregating the U.S. dollar  equivalents of the  Components, and then,
using  the  rate used  for  determining  the U.S.  dollar  equivalents  of the
Components  in the  Chosen  Currency  as  set  forth  below,  calculating  the
equivalent in the Chosen Currency of such aggregate amount in U.S. dollars. 
       
      The U.S. dollar equivalent of each of the Components shall be determined
by  the Agent on  the basis of the middle spot  delivery quotations prevailing
at 11:00 a.m. (London time) on the Day of Valuation, as obtained by  the Agent
from  one or  more leading banks  as selected by  the Agent in  the country of
issue of the Component in question. 

      If  the official unit of any Component  is altered by way of combination
or subdivision,  the number  of units  of that Component  shall be  divided or
multiplied in the same proportion. If two or more  Components are consolidated
into  a single currency, the amounts of  those Components shall be replaced by
an amount  in such single  currency equal  to the  sum of the  amounts of  the
consolidated  Components expressed  in such single currency. If  any Component
is divided into two or more currencies, the amount of that  Component shall be
replaced by amounts  of such two  or more  currencies each of  which shall  be
equal  to  the  amount  of  the former  Component  divided  by  the  number of
currencies into which that currency was divided. 

      If no  direct quotations are  available for a  Component as of a  Day of
Valuation from any of the banks selected by the Agent for this purpose because
foreign exchange markets  are closed in the country of  issue of that currency
or for any other reason,  the most recent direct quotations for  that currency
obtainable by the Agent  shall be used in computing the equivalents of the ECU
on such Day of  Valuation; provided, however, that such most recent quotations
may  be used  only if  they were prevailing  in the  country of  issue of such
Component not more than two London Business Days before such Day of Valuation.

      If the most recent quotations obtained by the Agent are those which were
so prevailing more than two London Business Days before such Day of Valuation,
the Agent shall determine the U.S.  dollar equivalent of such Component on the
basis of cross rates derived from the middle spot delivery quotations for such
Component and  for the U.S. dollar  prevailing at 11:00 a.m.  (London time) on
such  Day of  Valuation, as  obtained by  the Agent from  one or  more leading
banks, as selected by the Agent, in  a country other than the country of issue
of such  Component. If such most  recent quotations obtained by  the Agent are
those which were  so prevailing not more than two  London Business Days before
such Day of  Valuation,  the Agent shall determine the U.S.  dollar equivalent
of such Component on the  basis of such cross  rates if the Agent judges  that
the  equivalent  so calculated  is more  representative  than the  U.S. dollar
equivalent  calculated on  the basis  of such  most recent  direct quotations.
Unless otherwise determined by the Agent, if there is more than one market for
dealing in any Component by reason  of foreign exchange regulations or for any
other reason, the  market to be referred to in respect  of such currency shall
be  that upon which  a non-resident issuer  of securities denominated  in such
currency would purchase such currency in  order to make payments in respect of
such securities. 


                                     I-18

<PAGE>


      All  choices and  determinations made by  the Agent for  the purposes of
this paragraph (c)  shall be at its sole discretion  and without having regard
to individual Noteholders, Receiptholders or Couponholders (after consultation
with  TMCC if  practicable) and shall,  in the  absence of  manifest error, be
conclusive  for  all  purposes  and  binding  on  TMCC  and  all  Noteholders,
Receiptholders and Couponholders. 

      Whenever a  payment is to be  made in a  Chosen Currency as  provided in
this paragraph (c), such Chosen  Currency shall be deemed to be  the Specified
Currency for the purposes of the other provisions of this Condition 6. 

(d)   PAYMENT BUSINESS DAY

      If the  date for payment  of any amount in respect of any  Note, Receipt
or Coupon is not a Payment Business Day in a place of presentation, the holder
thereof  shall not  be entitled to  payment until  the next  following Payment
Business  Day in  the relevant  place  and shall  not be  entitled to  further
interest or other payment in respect of such delay. For these purposes, unless
otherwise specified in  the applicable Pricing  Supplement, "Payment  Business
Day" means any  day which is a day (other than  a Saturday or Sunday) on which
commercial banks are  open for  business and foreign  exchange markets  settle
payments  in the relevant place of presentation  and a Business Day as defined
in Condition 4. 

(e)   INTERPRETATION OF PRINCIPAL AND INTEREST

      Any reference  in these Terms and Conditions  to principal in respect of
the Notes shall be deemed to include, as applicable: 

        (i)    any Additional  Amounts which may be payable  under Condition 9
               in respect of principal; 

       (ii)    the Final Redemption Amount of the Notes;

      (iii)    the Early Redemption Amount of the Notes;

       (iv)    in   relation   to  Notes   redeemable  in   installments,  the
               Installment Amounts;

        (v)    any  premium and any  other amounts which may be payable  under
               or in respect of the Notes;

       (vi)    in relation  to Zero Coupon Notes,  the Amortized Face  Amount;
               and 

      (vii)    the Optional Redemption Amount(s) (if any) of the Notes.

      Any  reference in these  Terms and Conditions to  interest in respect of
the Notes shall  be deemed to  include, as applicable, any  Additional Amounts
which  may be  payable under  Condition 9,  except as  provided in  clause (i)
above. 




                                     I-19

<PAGE>


7.    AGENT AND PAYING AGENTS

      The names of the initial  Agent and the other initial Paying  Agents and
their initial  specified offices are  set out  on the back  cover page of  the
Offering Circular. In  acting under the  Agency Agreement, the  Agent and  the
Paying  Agents will  act  solely as  agents  of  TMCC and  do  not assume  any
obligations or relationships  of agency or trust  to or with  the Noteholders,
Receiptholders   or  Couponholders,   except  that   (without  affecting   the
obligations of  TMCC to the  Noteholders, Receiptholders and  Couponholders to
repay  Notes and  pay interest thereon)  funds received  by the  Agent for the
payment of the  principal of  or interest on the  Notes shall be held in trust
by it for the Noteholders and/or Receiptholders and/or Couponholders until the
expiration of the  relevant period  of prescription under  Condition 15.  TMCC
agrees to perform and observe the obligations imposed upon it under the Agency
Agreement and to cause the Agent and the Paying Agents to perform and  observe
the  obligations  imposed upon  them under  the  Agency Agreement.  The Agency
Agreement contains provisions  for the  indemnification of the  Agent and  the
Paying Agents and for relief from responsibility in certain circumstances, and
entitles any  of them to  enter into  business transactions with  TMCC without
being  liable   to  account  to   the  Noteholders,   Receiptholders  or   the
Couponholders for any resulting profit. 

      TMCC is  entitled to  vary or  terminate the appointment  of any  Paying
Agent  or  any other  paying agent  appointed under  the  terms of  the Agency
Agreement  and/or appoint additional or other paying agents and/or approve any
change in the specified office  through which any paying agent acts,  provided
that: 

           (i)    so long as the Notes of this  Series are listed on any stock
      exchange,  there will at  all times be  a Paying Agent  with a specified
      office in each  location required by  the rules  and regulations of  the
      relevant stock exchange;

           (ii)  there will  at all times be  a Paying Agent with a  specified
      office in a city approved by the Agent in continental Europe; and


           (iii) there will at all times be an Agent.

      In  addition, with  respect to  Notes denominated  in U.S.  dollars TMCC
shall forthwith appoint  a Paying Agent having a specified  office in New York
City in the circumstances described in the  final paragraph of Condition 6(b).
Any  variation,  termination, appointment  or  change shall  only  take effect
(other than in the case  of insolvency, when it shall be of  immediate effect)
after not less than  30 nor more than 45 days prior  notice thereof shall have
been given to the Agent and the Noteholders in accordance with Condition 16. 

8.    EXCHANGE OF TALONS

      On and  after the Fixed Interest  Date or the Interest  Payment Date, as
appropriate, on which  the final Coupon comprised in any Coupon sheet matures,
the Talon (if any) forming part of such Coupon sheet may be surrendered at the
specified office of  the Agent  or any other  Paying Agent in  exchange for  a
further Coupon sheet including (if such further Coupon sheet  does not include
Coupons to,  and including, the final date for  the payment of interest due in
respect  of the Note to which  it appertains) a further  Talon, subject to the
provisions of Condition 15. Each Talon shall, for the purposes of these Terms


                                     I-20

<PAGE>


and Conditions, be deemed to mature on the Fixed Interest Date or the Interest
Payment Date (as the case may be)  on which the final Coupon comprised in  the
relative Coupon sheet matures.

9.    PAYMENT OF ADDITIONAL AMOUNTS

      TMCC will,  subject to  certain  limitations and  exceptions (set  forth
below), pay  to a Noteholder,  Receiptholder or  Couponholder who is  a United
States Alien (as defined below) such amounts  ("Additional Amounts") as may be
necessary so that every net payment of principal or interest in respect of the
Notes, Receipts or Coupons after deduction or withholding for or on account of
any present or  future tax,  assessment or other  governmental charge  imposed
upon  such  Noteholder, Receiptholder  or Couponholder,  or  by reason  of the
making of such  payment, by the United States or  any political subdivision or
taxing authority thereof or therein, will not be less than the amount provided
for in the Notes, Receipts  or Coupons. However, TMCC shall not be required to
make any payment of Additional Amounts for or on account of: 

            (a)    any   tax,  assessment or  other governmental  charge which
      would not have been imposed but for (i) the existence of any  present or
      former  connection      between  such   Noteholder,   Receiptholder   or
      Couponholder (or between  a fiduciary, settlor,  beneficiary, member  or
      shareholder  of,  or  possessor  of   a  power  over,  such  Noteholder,
      Receiptholder  or Couponholder,  if  such  Noteholder, Receiptholder  or
      Couponholder is an  estate, trust, partnership  or corporation) and  the
      United   States,  including,   without   limitation,  such   Noteholder,
      Receiptholder or  Couponholder (or such fiduciary, settlor, beneficiary,
      member,  shareholder or  possessor) being  or having  been a  citizen or
      resident   thereof or being  or having been  present or engaged       in
      trade   or  business  therein  or  having  or  having  had  a  permanent
      establishment  therein, or  (ii) such  Noteholder's, Receiptholder's  or
      Couponholder's past  or present  status as  a personal  holding company,
      foreign   personal  holding company or controlled foreign corporation or
      a private foundation (as those  terms are defined for United  States tax
      purposes)  or  as a   corporation  which  accumulates earnings  to avoid
      United States federal income tax;

            (b)    any estate,  inheritance, gift,  sales, transfer,  personal
      property or similar tax, assessment or other governmental charge;

            (c)   any tax, assessment  or other governmental charge that would
      not  have been so   imposed but for the  presentation of a Note, Receipt
      or Coupon  for payment on  a date more  than 15 days  after the  date on
      which such payment  became due and payable or the  date on which payment
      thereof is duly provided for, whichever occurs later;

            (d)    any tax, assessment  or other governmental charge  which is
      payable  otherwise than  by withholding  from  payments of  principal or
      interest in respect of the Notes, Receipts or Coupons;

            (e)    any tax, assessment or other governmental charge imposed on
      interest received  by (i) a  10 percent  shareholder of TMCC  within the
      meaning  of Internal  Revenue  Code Section  871(h)(3)(b) or  Section


                                     I-21

<PAGE>


      881(c)(3)(b)  or (ii)  a  bank  extending  credit  pursuant  to  a  loan
      agreement entered into in the ordinary course of its trade or business;

            (f)   any   tax, assessment or other governmental charge  required
      to be  withheld by  any Paying  Agent from any  payment of  principal or
      interest in  respect of any Note, Receipt or Coupon, if such payment can
      be made without  such withholding by any other Paying Agent with respect
      to the Notes in a Western European city;

            (g)    any   tax, assessment  or other  governmental charge  which
      would  not  have  been  imposed  but  for  the  failure  to  comply with
      certification,  information of  other reporting  requirements concerning
      the  nationality,  residence, identity  or  connection  with the  United
      States  of  the Noteholder,  Receiptholder  or  Couponholder or  of  the
      beneficial owner of such Note, Receipt or Coupon,  if such compliance is
      required  by  statute or  by regulation  of  the United  States Treasury
      Department  as  a precondition  to relief  or  exemption from  such tax,
      assessment or other governmental charge; or

            (h)    any combination of items (a),  (b), (c), (d), (e),  (f) and
      (g); 

nor  shall  Additional Amounts  be paid  to  any Noteholder,  Receiptholder or
Couponholder who  is  a  fiduciary  or  partnership or  other  than  the  sole
beneficial   owner of the Note, Receipt or  Coupon to the extent a beneficiary
or  settlor  with respect to such fiduciary or a member of such partnership or
a beneficial owner of the Note, Receipt or Coupon would not have been entitled
to  payment of the Additional Amounts had such beneficiary, settlor, member or
beneficial owner been the holder of the Note, Receipt or Coupon.

      The term  "United  States  Alien"  means  any  corporation,  individual,
fiduciary   or partnership that for  United States federal income tax purposes
is a  foreign corporation,  nonresident  alien individual,  nonresident  alien
fiduciary of a  foreign estate or  trust, or foreign  partnership one or  more
members of which  is a  foreign corporation, nonresident  alien individual  or
nonresident alien fiduciary of a foreign estate or trust.

      If TMCC shall determine that any payment made outside the  United States
by TMCC or any of its Paying Agents  of the full amount of the next  scheduled
payment  of either principal  or interest due in respect of  any Note, Receipt
or  Coupon  of  this  Series  would,  under any  present  or  future  laws  or
regulations of the United  States affecting taxation or otherwise,  be subject
to any certification, information or other reporting requirements of any kind,
the effect  of which requirements is the disclosure to TMCC, any of its Paying
Agents or any governmental authority of the nationality, residence or identity
(as distinguished from status as a United States Alien) of  a beneficial owner
of  such Note, Receipt or Coupon who is a United States Alien (other than such
requirements  which  (i) would  not  be  applicable to  a  payment  made to  a
custodian, nominee or  other agent of  the beneficial owner,  or which can  be
satisfied by such a custodian, nominee or other agent certifying to the effect
that such  beneficial owner  is a United  States Alien; provided,  however, in
each case that payment by such custodian, nominee or agent  to such beneficial
owner  is  not otherwise  subject  to  any requirements  referred  to  in this
sentence, (ii) are applicable only to payment by a custodian, nominee or other



                                     I-22

<PAGE>


agent of the  beneficial owner to  or on behalf of  such beneficial owner,  or
(iii) would not be applicable to a  payment made by any other paying agent  of
TMCC), TMCC shall redeem the Notes of this  Series as a whole but not in  part
at a  redemption  price equal  to  the Early  Redemption Amount  together,  if
appropriate,  with  accrued interest  to, but  excluding,  the date  fixed for
redemption, such redemption to take place on such date not later than one year
after the publication of notice of  such determination. If TMCC becomes  aware
of an event  that might give rise to such  certification, information or other
reporting  requirements, TMCC shall, as soon as practicable, solicit advice of
independent counsel selected by TMCC to  establish whether such certification,
information   or  other  reporting  requirements  will   apply  and,  if  such
requirements will apply, TMCC  shall give prompt notice of  such determination
(a "Tax  Notice") in accordance with  Condition 16 stating in  such notice the
effective  date   of  such  certification,  information   or  other  reporting
requirements and, if applicable, the  date by which the redemption shall  take
place.  Notwithstanding  the foregoing, TMCC  shall not redeem  Notes if  TMCC
shall subsequently determine not less than 30 days prior to the date fixed for
redemption  that  subsequent  payments  would  not  be  subject  to  any  such
requirements,   in  which  case  TMCC   shall  give  prompt   notice  of  such
determination  in accordance  with  Condition 16  and  any earlier  redemption
notice shall thereby be revoked and of no further effect.

      Notwithstanding  the foregoing,  if and  so long  as the  certification,
information or  other  reporting requirements  referred  to in  the  preceding
paragraph  would be fully satisfied by payment  of a backup withholding tax or
similar charge, TMCC  may elect prior to publication of the Tax Notice to have
the provisions described  in this paragraph  apply in lieu  of the  provisions
described in the preceding paragraph, in which case the Tax Notice shall state
the   effective  date   of  such   certification,  information   or  reporting
requirements and that  TMCC has elected to pay Additional  Amounts rather than
redeem  the Notes.  In such event,  TMCC will  pay as  Additional Amounts such
amounts  as may  be necessary  so that  every net  payment made  following the
effective date of  such certification, information  or reporting  requirements
outside the United States by  TMCC or any of its Paying Agents of principal or
interest due in respect of a Note, Receipt or Coupon to a holder who certifies
to the effect  that the beneficial owner of such Note,  Receipt or Coupon is a
United  States  Alien (provided  that such  certification  shall not  have the
effect  of  communicating  to  TMCC  or  any  of  its  Paying  Agents  or  any
governmental  authority  the  nationality,  residence  or identity of such

















                                     I-23

<PAGE>


beneficial  owner) after  deduction or withholding  for or on  account of such
backup withholding tax or  similar charge (other than a backup withholding tax
or  similar  charge  which  (i)  is imposed  as  a  result  of  certification,
information  or  other  reporting  requirements  referred  to  in  the  second
parenthetical clause of the first sentence of the preceding paragraph, or (ii)
is imposed as a result of the fact  that TMCC or any of its Paying Agents  has
actual knowledge that the holder or beneficial owner of such  Note, Receipt or
Coupon is  not a United States  Alien but is  within the category  of persons,
corporations  or  other  entities described  in  clause  (a)(i)  of the  third
preceding  paragraph, or (iii) is imposed as  a result of presentation of such
Note, Receipt or Coupon for payment more than 15 days after  the date on which
such  payment becomes  due and  payable or  on which  payment thereof  is duly
provided  for,  whichever occurs  later), will  not  be less  than  the amount
provided  for in such  Note, such Receipt  or such  Coupon to be  then due and
payable. In  the event TMCC elects  to pay such Additional  Amounts, TMCC will
have the right, at its  sole option, at any time, to redeem the  Notes of this
Series, as a whole but not in part at a redemption price equal to  their Early
Redemption Amount, together, if appropriate, with accrued interest to the date
fixed  for redemption  including any  Additional Amounts  required to  be paid
under this paragraph.  If TMCC  has made  the determination  described in  the
preceding paragraph  with  respect  to  certification,  information  or  other
reporting requirements applicable  to interest only  and subsequently makes  a
determination in  the manner and of  the nature referred to  in such preceding
paragraph with respect to such requirements applicable to principal, TMCC will
redeem the  Notes of this Series in  the manner and on  the terms described in
the preceding paragraph (except as provided below), unless TMCC elects to have
the provisions  of this  paragraph  apply rather  than the  provisions of  the
immediately  preceding paragraph. If in such circumstances the Notes are to be
redeemed, TMCC  will be  obligated to pay  Additional Amounts with  respect to
interest, if  any, accrued to  the date  of redemption. If  TMCC has made  the
determination described in  the preceding paragraph  and subsequently makes  a
determination in  the manner and of  the nature referred to  in such preceding
paragraph  that the level of  withholding applicable to  principal or interest
has been increased, TMCC  will redeem the Notes  of this Series in the  manner
and on  the terms  described in  the preceding  paragraph (except as  provided
below), unless  TMCC elects  to have  the provisions  of this  paragraph apply
rather than the provisions of the immediately preceding  paragraph. If in such
circumstances the  Notes are  to be  redeemed, TMCC will  be obligated  to pay
Additional  Amounts with  respect  to the  original  level of  withholding  on
principal and interest, if any, accrued to the date of redemption. 

10.   NEGATIVE PLEDGE

      The Notes  will not be  secured by any  mortgage, pledge or  other lien.
TMCC shall not pledge or otherwise subject  to any lien any property or assets
of  TMCC unless  the Notes  are  secured by  such pledge  or lien  equally and
ratably with all other obligations secured thereby so long as such obligations
shall be so secured; provided,  however, that such covenant will not  apply to
liens  securing obligations  which do  not in  the aggregate  at any  one time
outstanding exceed 5% of  Consolidated Net Tangible Assets (as  defined below)
of TMCC and its consolidated subsidiaries and also will not apply to: 









                                     I-24

<PAGE>


      (a)     the pledge of any assets of TMCC to secure any financing by TMCC
of  the  exporting of  goods  to  or between,  or  the  marketing thereof  in,
countries other than the United States  in connection with which TMCC reserves
the right, in accordance  with customary and established banking  practice, to
deposit, or otherwise subject to a lien, cash, securities or  receivables, for
the purpose  of  securing  banking accommodations  or  as the  basis  for  the
issuance  of bankers'  acceptances  or  in  aid  of  other  similar  borrowing
arrangements; 

      (b)    the pledge of receivables payable in currencies other than United
States dollars to secure borrowings in countries other than the United States;


      (c)    any deposit of assets  of TMCC with any surety company or   clerk
of any court,  or in escrow, as collateral in connection  with, or in lieu of,
any bond  on appeal by  TMCC from  any judgment  or decree against  it, or  in
connection with other proceedings in actions at law or in equity by or against
TMCC  or in favor  of any governmental  bodies to secure  progress, advance or
other payments in the ordinary course of TMCC's business; 

      (d)      any  lien  or  charge on  any  property of  TMCC,  tangible  or
intangible,  real  or  personal,  existing  at  the  time  of  acquisition  or
construction  of  such  property  (including  acquisition  through  merger  or
consolidation)  or given  to secure  the payment  of all  or any  part of  the
purchase  or construction price thereof or to secure any indebtedness incurred
prior  to,  at the  time  of, or  within one  year  after, the  acquisition or
completion of construction  thereof for the  purpose of financing  all or  any
part of the purchase or construction price thereof; 

      (e)     any lien in  favor of the United States  of America or any state
thereof  or  the District  of  Columbia, or  any agency,  department  or other
instrumentality  thereof,  to  secure  progress,  advance  or  other  payments
pursuant to any contract or provisions of any statute; 

      (f)    any lien securing the performance  of any contract or undertaking
not  directly or  indirectly  in  connection  with  the  borrowing  of  money,
obtaining  of advances  or  credit  or  the  securing of  debt,  if  made  and
continuing in the ordinary course of business;

      (g)     any lien  to secure non-recourse obligations  in connection with
TMCC's engaging in leveraged or single- investor lease transactions; and 

      (h)    any extension, renewal or replacement  (or successive extensions,
renewals  or replacements),  in whole  or in  part, of any  l lien,  charge or
pledge referred to in clauses  (a) through (g) above; provided,  however, that
the amount of any  and all obligations and  indebtedness secured thereby  will
not exceed the amount thereof so secured immediately prior to the time of such
extension, renewal  or  replacement,  and  that  such  extension,  renewal  or
replacement will be limited to all or a part of the property which secured the
charge or  lien so extended,  renewed or replaced  (plus improvements on  such
property). 





                                     I-25

<PAGE>

      "Consolidated Net Tangible Assets" means the  aggregate amount of assets
(less applicable reserves and other properly deductible items) after deducting
therefrom  (i) all  current liabilities  and (ii)  all goodwill,  trade names,
trademarks,  patents, unamortized  debt discount  and expense  and  other like
intangibles of TMCC and its consolidated subsidiaries, all as set forth on the
most recent balance sheet  of TMCC and its consolidated  subsidiaries prepared
in accordance with  generally accepted accounting  principles as practiced  in
the United States. 

11.   CONSOLIDATION OR MERGER

      TMCC may consolidate with, or sell, lease or convey all or substantially
all  of  its  assets as  an  entirety to,  or  merge  with or  into  any other
corporation  provided that  in any  such case,  (i) either  TMCC shall  be the
continuing  corporation, or the  successor corporation shall  be a corporation
organized and  existing under the laws of the  United States of America or any
state  thereof and such successor  corporation shall expressly  assume the due
and  punctual payment of the  principal of and  interest (including Additional
Amounts as  provided in Condition 9)  on all the Notes,  Receipts and Coupons,
according to their tenor, and the due  and punctual performance and observance
of  all of the covenants and conditions  of this Note to be performed by  TMCC
by  an  amendment  to   the  Agency  Agreement  executed  by   such  successor
corporation, TMCC and the Agent,  and (ii) immediately after giving  effect to
such transaction,  no Event of Default under Condition 13, and no event which,
with notice  or lapse of time or  both, would become such  an Event of Default
shall  have happened and  be continuing.  In case  of any  such consolidation,
merger,  sale, lease  or  conveyance  and  upon any  such  assumption  by  the
successor  corporation,  such successor  corporation shall  succeed to  and be
substituted for TMCC,  with the same effect as if it  had been named herein as
TMCC, and  the predecessor corporation, except in the event of a conveyance by
way of  lease, shall be relieved of any further obligation under this Note and
the Agency Agreement. 

12.   MEETINGS, MODIFICATIONS AND WAIVERS

      The  Agency  Agreement  contains  provisions,  which,  unless  otherwise
provided in the Pricing Supplement, are binding on  TMCC, the Noteholders, the
Receiptholders and  the Couponholders, for  convening meetings  of holders  of
Notes, Receipts  and Coupons  to consider matters  affecting their  interests,
including  the modification or waiver  of the Terms and Conditions  applicable
to the Notes. 

       The Agency Agreement, the  Notes and any Receipts and  Coupons attached
to the Notes may be amended by TMCC (and, in the case of the Agency Agreement,
the Agent)  (i)  for the  purpose  of curing  any  ambiguity, or  for  curing,
correcting or supplementing any  defective provision contained therein,  or to
evidence  the succession  of  another  corporation  to  TMCC  as  provided  in
Condition  11, (ii)  to make  any further  modifications of  the terms  of the
Agency Agreement  necessary or  desirable  to allow  for the  issuance of  any
additional  Notes (which  modifications  shall not  be  materially adverse  to
holders  of outstanding Notes) or (iii) in any  manner which TMCC (and, in the
case  of the Agency Agreement, the Agent)  may deem necessary or desirable and
which shall not  materially adversely affect the  interests of the holders  of
the Notes,  Receipts  and Coupons,  to  all of  which  each holder  of  Notes,
Receipts  and Coupons shall, by acceptance thereof, consent. In addition, with
the written consent of the holders of not less than a majority in aggregate


                                     I-26

<PAGE>


principal  amount of  the Notes  then outstanding  affected  thereby, or  by a
resolution  adopted  by  a majority  in  aggregate  principal  amount of  such
outstanding Notes affected thereby present or represented at a meeting of such
holders  at which  a quorum is  present, as  provided in  the Agency Agreement
(provided that  such resolution shall be  approved by the holders  of not less
than  25 percent of the  aggregate principal amount  of Notes affected thereby
then outstanding), TMCC and the  Agent may from time  to time and at any  time
enter into agreements modifying or amending  the Agency Agreement or the terms
and conditions  of the Notes, Receipts  and Coupons for the  purpose of adding
any  provisions to or changing in any  manner or eliminating any provisions of
the Agency Agreement or  of modifying in any manner the  rights of the holders
of  Notes, Receipts  and Coupons;  provided, however,  that no  such agreement
shall, without the  consent or the affirmative vote of the holder of each Note
affected thereby,  (i) change the stated  maturity of the principal  of or any
installment of  interest on any Note,  (ii) reduce the principal  amount of or
interest on  any Note, (iii) change  the obligation of TMCC  to pay Additional
Amounts  as provided in Condition  9, (iv) reduce  the percentage in principal
amount of outstanding Notes the  consent of the holders of which  is necessary
to modify  or amend the  Agency Agreement or the  terms and conditions  of the
Notes  or to waive  any future compliance  or past default,  or (v) reduce the
percentage in principal amount of outstanding Notes the consent of the holders
of which is required at any meeting of holders of Notes at which  a resolution
is adopted. The  quorum at any  meeting called to  adopt a resolution  will be
persons  holding or representing a  majority in aggregate  principal amount of
the  Notes at  the  time outstanding  affected thereby  and  at any  adjourned
meeting will  be one  or more  persons holding or  representing 25  percent in
aggregate  principal amount  of such  Notes at  the time  outstanding affected
thereby.  Any instrument given  by or  on behalf  of any holder  of a  Note in
connection with any consent to any such modification, amendment or waiver will
be irrevocable once given and will be conclusive and binding on all subsequent
holders of such Note.  Any modifications, amendments or waivers to  the Agency
Agreement or  to the terms and  conditions of the Notes,  Receipts and Coupons
will be  conclusive and binding on all holders of Notes, Receipts and Coupons,
whether or not they  have given such consent  or were present at any  meeting,
and whether or not  notation of such modifications,  amendments or waivers  is
made upon the Notes,  Receipts and Coupons. It shall not be  necessary for the
consent  of  the holders  of  Notes under  this  Condition 12  to  approve the
particular form of any proposed amendment,  but it shall be sufficient if such
consent shall approve the substance thereof. 

      Notes authenticated and  delivered after the execution  of any amendment
to  the Agency Agreement,  Notes, Receipts or  Coupons may bear  a notation in
form approved by the Agent as to any matter provided for in such  amendment to
the Agency Agreement.
 
      New  Notes so modified  as to conform,  in the opinion  of the Agent and
TMCC, to any  modification contained in any such amendment  may be prepared by
TMCC, authenticated  by the Agent and delivered in exchange for the Notes then
outstanding. 

      For the purposes of this  Condition 12 and Condition 13 below,  the term
"outstanding" means,  in relation  to the  Notes, all  Notes issued  under the
Agency Agreement  other than  (i) those  which have been  redeemed in  full in
accordance  with  the  Agency  Agreement  or  these  Terms and Conditions,





                                     I-27

<PAGE>


(ii)  those in  respect of which  the date  for redemption  in accordance with
these Terms and  Conditions has  occurred and the  redemption moneys  therefor
(including  all  interest (if  any)  accrued  thereon  to  the date  for  such
redemption and any interest (if any) payable under  these Terms and Conditions
after  such date) have been duly  paid to the Agent as  provided in the Agency
Agreement  (and, where  appropriate, notice has been given  to the Noteholders
in  accordance with  Condition 16)  and remain  available for  payment against
presentation of the Notes, (iii) those  which have become void under Condition
15,  (iv)  those  which have  been  purchased  and  cancelled  as provided  in
Condition 5, (v) those mutilated or defaced notes which  have been surrendered
in exchange  for replacement  Notes pursuant to  Condition 14,  (vi) (for  the
purposes  only of  determining  how many  Notes  are outstanding  and  without
prejudice  to their status for any other  purpose) those Notes alleged to have
been lost, stolen or destroyed and  in respect of which replacement Notes have
been issued pursuant to Condition  14 and (vii) temporary global Notes  to the
extent that they shall have been duly exchanged in whole  for permanent global
Notes or definitive  Notes and permanent global Notes to  the extent that they
shall  have been duly  exchanged in whole  for definitive Notes,  in each case
pursuant to their respective provisions. 

13.   DEFAULT AND ACCELERATION

      (a)   In the event that (each an "Event of Default"): 

              (i) default  shall  be made  in  the  payment  when  due of  any
      installment  of interest or  any Additional Amounts on  any of the Notes
      continued for a period of 30 days after the date when due; or

             (ii) default shall  be  made for  more  than  three days  in  the
      payment when  due of the principal  of any Note (whether  at maturity or
      upon redemption or otherwise); or

            (iii) default in  the  deposit of  any sinking  fund payment  with
      respect to any Note when and as due; or

             (iv) TMCC  shall fail  to  perform  or observe  any  other  term,
      covenant or agreement contained  in the Terms and  Conditions applicable
      to any of  the Notes or in the Agency Agreement  for a period of 60 days
      after the date on  which written notice of such  failure, requiring TMCC
      to  remedy the same,  first shall have been given to the  Agent and TMCC
      by the holders  of at least 25 percent in  aggregate principal amount of
      the Notes then outstanding; or

              (v) there is an acceleration  of, or failure to pay when due and
      payable,  any   indebtedness  for  money  borrowed   of  TMCC  exceeding
      $10,000,000  and such acceleration is not rescinded or annulled, or such
      indebtedness  is not  discharged,  within 10  days after  written notice
      thereof   has first been  given to TMCC and the  Agent by the holders of
      not less than  10 percent in  aggregate principal amount  of Notes  then
      outstanding; or

             (vi) the  entry by a court  having competent jurisdiction of  (a)
      a decree or  order granting relief in respect of  TMCC in an involuntary
      proceeding under   any applicable bankruptcy, insolvency  reorganization
      or other similar law and such decree or order shall  remain unstayed and
      in effect for a period of 60 consecutive days; or (b) a decree or order



                                     I-28

<PAGE>


      adjudging  TMCC  to  be  insolvent,  or  approving  a  petition  seeking
      reorganization, arrangement, adjustment or composition of TMCC and  such
      decree or  order shall remain unstayed and in  effect for a period of 60
      consecutive days; or (c)  a final and non-appealable order  appointing a
      custodian,  receiver,  liquidator, assignee,  trustee  or  other similar
      official of TMCC or of any substantial  part of the property of TMCC, or
      ordering up the winding up or liquidation of the offices of TMCC; or 

            (vii) the commencement  by TMCC  of a  voluntary proceeding  under
      any applicable  bankruptcy, insolvency, reorganization or  other similar
      law or of a voluntary proceeding seeking to be adjudicated insolvent  or
      the consent of TMCC to the entry of  a decree or order for relief in  an
      involuntary  proceeding under  any  applicable  bankruptcy,  insolvency,
      reorganization  or other  similar  law or  to  the commencement  of  any
      insolvency proceedings against it, or  the filing by TMCC of a  petition
      or  answer  or  consent  seeking  reorganization  or  relief  under  any
      applicable law, or  the consent by  TMCC to the filing of such  petition
      or to the  appointment of or taking possession by a custodian, receiver,
      liquidator,  assignee,  trustee  or  similar  official of  TMCC  or  any
      substantial  part of the  property of TMCC  or the making  by TMCC of an
      assignment  for the  benefit of  creditors, or  the taking  of corporate
      action by TMCC in furtherance of any such action;

then the holder of any Note may,  at its option, declare the principal of such
Note  and the  interest,  if  any,  accrued  thereon to  be  due  and  payable
immediately by written  notice to TMCC  and the  Agent at its  main office  in
London, and unless all  such defaults shall have  been cured by TMCC  prior to
receipt  of such written notice, the principal  of such Note and the interest,
if any, accrued thereon shall become and be immediately due and payable.

      At any time after such a declaration of acceleration with respect to the
Notes  has been made and before a judgment  or decree for payment of the money
due with  respect  to any  Note  has been  obtained  by any  Noteholder,  such
declaration  and its  consequences  may be  rescinded  and annulled  upon  the
written consent of holders of a  majority in aggregate principal amount of the
Notes then  outstanding, or by resolution  adopted by a majority  in aggregate
principal  amount of the Notes present or  represented at a meeting of holders
of  the Notes  at  which  a  quorum is  present,  as  provided in  the  Agency
Agreement, if: 

      (1)   TMCC has paid or deposited with the Agent a sum sufficient to pay

            (A)   all overdue installments of interest on the Notes,

            (B)   the principal of  Notes which has become due otherwise  than
                  by such declaration of acceleration; and

      (2) all  Events of Default  with respect  to the Notes,  other than  the
non-payment of the principal of such Notes which has become due solely by such
declaration  of acceleration,  have  been  cured  or  waived  as  provided  in
paragraph (b) below.

No such rescission  shall affect any  subsequent default  or impair any  right
consequent thereon.



                                     I-29

<PAGE>


      (b) Any  Events of Default by  TMCC, other than the  events described in
paragraph (a)(i)  or (a)(ii) above  or in respect  of a covenant  or provision
which  cannot be  modified  and amended  without the  written  consent of  the
holders  of all  outstanding Notes, may  be waived  by the  written consent of
holders  of a  majority  in  aggregate  principal amount  of  the  Notes  then
outstanding affected  thereby, or by  resolution adopted by  the holders of  a
majority  in aggregate principal amount of such Notes then outstanding present
or represented at a  meeting of holders of the Notes affected thereby at which
a quorum is present, as provided in the Agency Agreement. 

14.   REPLACEMENT OF NOTES, RECEIPTS, COUPONS AND TALONS

      Should  any  Note, Receipt,  Coupon or  Talon  be mutilated,  defaced or
destroyed or be lost or stolen, it may be  replaced at the specified office of
the Agent in  London (or such other place outside the  United States as may be
notified  to  the Noteholders),  in accordance  with  all applicable  laws and
regulations, upon payment by the claimant of the expenses incurred by TMCC and
the Agent in connection therewith and on such terms as to evidence, indemnity,
security or otherwise as TMCC and the Agent may require.  Mutilated or defaced
Notes, Receipts,  Coupons or Talons  must be  surrendered before  replacements
will be issued.

15.   PRESCRIPTION

      The  Notes, Receipts and Coupons  will become void  unless presented for
payment  within a  period of  five years  from the  Relevant Date  (as defined
below) relating thereto. Any moneys paid by TMCC  to the Agent for the payment
of principal or interest  in respect of the Notes and remaining unclaimed  for
a period  of one  year shall  forthwith be  repaid to  TMCC and holders  shall
thereafter look  only to TMCC for payment thereof.  All liability with respect
thereto shall cease when the Notes, Receipts and Coupons become void.

      As used herein, the "Relevant Date" means:

      (A)   the date on which such payment first becomes due; or

      (B)   if the full amount of the moneys payable has not  been received by
            the Agent on  or prior to  such due date,  the date on which,  the
            full amount  of  such  moneys having been  so received, notice  to
            that  effect    shall  have  been  given  to  the  Noteholders  in
            accordance with Condition 16.

16.   NOTICES

      All  notices regarding  the  Notes shall  be  published in  one  leading
English language daily newspaper with circulation in London (which is expected
to be the Financial Times in London) or, if this is not practicable, one other
such English language newspaper as TMCC, in consultation with the Agent, shall
decide. In addition, with respect to any Notes quoted on the Paris Bourse, and
so long as  that exchange so requires, any notice to  the holder of such Notes
or the Coupons relating thereto will be validly given if published  in a daily
newspaper of  general circulation in Paris  (which is expected to  be l'Agence
Economique et  Financiere), or if this  is not practicable, in  a newspaper of
general circulation in France as determined by TMCC, in consultation with the



                                     I-30

<PAGE>


Agent.  TMCC shall  also ensure that  notices are  duly published  in a manner
which complies with  the rules and regulations of any  stock exchange on which
the Notes are  for the time being  listed. Any such notice shall  be deemed to
have been given on the date of the first publication. 

      Until such time as any  definitive Notes are issued, there may,  so long
as the global Notes for  this Series are held  in their entirety on behalf  of
Euroclear and Cedel, be substituted for such publication in such newspaper the
delivery of the  relevant notice to Euroclear  and Cedel for communication  by
them to  the holders of  the Notes  of this Series.  Any such notice  shall be
deemed to have been  given to the holders of  the Notes of this Series  on the
seventh  day after the day on which the said notice was given to Euroclear and
Cedel,  or  on such  other  day  as is  specified  in  the applicable  Pricing
Supplement. 

      Notices to be given by any holder  of the Notes of this Series shall  be
in writing and given by lodging the  same, together with the relevant Note  or
Notes, with the Agent. While  any of the Notes of this Series  are represented
by a  global Note, such notice  may be given by  any holder of a  Note of this
Series  to the Agent via  Euroclear and/or Cedel, as the  case may be, in such
manner as  the Agent  and Euroclear  and/or Cedel,  as the  case  may be,  may
approve for this purpose. 

17.   GOVERNING LAW

      The  Agency Agreement and  the Notes, the  Receipts and  the Coupons are
governed by, and shall be construed in accordance  with, the laws of the State
of New York,   United States of America, applicable to  agreements made and to
be performed wholly within such jurisdiction. 



















                                     I-31

<PAGE>







                                               Exhibit II to Amendment 
                                               No. 1 to the Amended and
                                               Restated Agency Agreement


                                APPENDIX B
                                ----------
              FORMS OF GLOBAL AND DEFINITIVE NOTES, COUPONS,
              ----------------------------------------------
                            RECEIPTS AND TALONS
                            -------------------

                                  PART 1
                                  ------

                       FORM OF TEMPORARY GLOBAL NOTE OF
                       --------------------------------
                       TOYOTA MOTOR CREDIT CORPORATION
                       -------------------------------


[THE ISSUER  IS NOT AN INSTITUTION  AUTHORIZED UNDER THE BANKING  ACT 1987 AND
THIS IS  A MEDIUM-TERM NOTE ISSUED  IN ACCORDANCE WITH  REGULATIONS MADE UNDER
SECTION 4 OF THE BANKING ACT 1987.  REPAYMENT OF THE PRINCIPAL AND THE PAYMENT
OF  ANY INTEREST  IN  CONNECTION  WITH THIS  MEDIUM-TERM  NOTE  HAVE NOT  BEEN
GUARANTEED].1

ANY  UNITED  STATES  PERSON WHO  HOLDS  THIS  OBLIGATION  WILL BE  SUBJECT  TO
LIMITATIONS  UNDER THE UNITED STATES INCOME TAX LAWS INCLUDING THE LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.

                     TOYOTA MOTOR CREDIT CORPORATION
     (Incorporated under the laws of the State of California, U.S.A.)

                           TEMPORARY GLOBAL NOTE

                                representing
              [Specified Currency and Principal Amount of Series]
                 EURO MEDIUM-TERM NOTES DUE [Year of Maturity]

                             Series No. [      ]
                             Serial No. [      ]

         The Notes represented by this Temporary Global Note are listed
            on The International Stock Exchange of the United Kingdom
                       and the Republic of Ireland Limited
                          (the "London Stock Exchange")2


- ------------------------
1  Delete in the case of all Notes other than Notes denominated in sterling.

2  Delete in the cast of a Series of unlisted Notes or add reference to
   other stock exchange, if applicable.



                                     II-1

<PAGE>


      This Note is  a Temporary Global  Note in respect  of a duly  authorized
issue  of [Specified Currency and Principal Amount of Series] Euro Medium-Term
Notes  Due [Year  of  Maturity]  (the  "Notes")  of  [Specified  Currency  and
Specified  Denomination]   each  of  Toyota  Motor   Credit  Corporation  (the
"Company").   References herein to  the Conditions shall  be to the  Terms and
Conditions of  the Notes (the  "Conditions") as set out  in Appendix A  to the
Agency  Agreement (as  defined  below) as  modified  and supplemented  by  the
information  set out  in  the Pricing  Supplement  (the "Pricing  Supplement")
(which  is  attached hereto),  provided  that, in  the event  of  any conflict
between the  provisions of the Conditions  and the information set  out in the
Pricing Supplement, the latter  shall prevail.  Words and  expressions defined
in the  Conditions and the Pricing Supplement and not otherwise defined herein
shall have the same meanings when used herein.

      This  Temporary Global Note  is issued subject to,  and with the benefit
of, the  Conditions and an Amended and  Restated Agency Agreement (the "Agency
Agreement",  which  expression  shall be  construed  as  a  reference to  that
agreement as  the same may be amended or supplemented from time to time) dated
July 28, 1994,  between the Company  and The  Chase Manhattan Bank,  N.A. (the
"Agent") and the other agents named therein.

      This  Temporary Global  Note is to  be held  by a  common depositary for
Morgan Guaranty Trust Company of New York, Brussels Office, as operator of the
Euroclear  System and  Cedel  Bank, societe  anonyme  ("Cedel") on  behalf  of
account holders which have the Notes represented by this Temporary Global Note
credited  to their respective securities accounts with Euroclear or Cedel from
time to time.

      For value received, the Company, subject  to and in accordance with  the
Conditions, promises to pay to the bearer hereof on [each Installment Date the
relevant Installment  Amount]  the  [Maturity  Date]  [Interest  Payment  Date
falling in  the Redemption Month],  or on such earlier  date as the  Notes may
become due and repayable in accordance with the Conditions, the amount payable
under  the Conditions  on redemption  of the  Notes  then represented  by this
Temporary Global Note and to pay interest (if any)  on the principal amount of
the  Notes  from time  to  time  represented  by  this Temporary  Global  Note
calculated and payable as provided  in the Conditions together with any  other
sums  payable  under  the  Conditions,  upon  presentation  and, at  maturity,
surrender of this Temporary Global  Note at the principal office of  the Agent
in  London,  England, or  at the  offices of  any of  the other  paying agents
located outside  the United States (as  defined below) (except as  provided in
the Conditions)  from time to time appointed by  the Company in respect of the
Notes,  but in  each  case subject  to  the requirements  as to  certification
provided herein.  Any monies paid by the Company to the Agent for the payment







                                     II-2

<PAGE>


of  or interest on any  Notes and remaining  unclaimed at the end  of one year
after  such  principal or interest shall have become  due and payable (whether
at maturity,  upon call for redemption  or otherwise) shall then  be repaid to
the Company  and upon such repayment  all liability of the  Agent with respect
thereto  shall  thereupon cease,  without, however,  limiting  in any  way any
obligation the Company  may have to pay  the principal of or  interest on this
Note  as the  same shall  become due.   On  any payment  of an  installment or
interest  being made details of such payment  shall be entered by or on behalf
of the Company in Schedule One  hereto and the relevant space in  Schedule One
hereto recording  any such  payment shall  be signed by  or on  behalf of  the
Company.

      On  any redemption  or purchase  and cancellation  of any  of  the Notes
represented  by  this Temporary  Global Note,  details  of such  redemption or
purchase and cancellation  shall be entered by or on behalf  of the Company in
Schedule Two hereto  and the relevant  space in Schedule Two  hereto recording
any such  redemption or   purchase and cancellation  shall be signed by  or on
behalf of the Company.  Upon any such redemption or purchase and cancellation,
the principal amount  of this Temporary Global Note and  the Notes represented
by this  Temporary Global  Note shall  be reduced by  the principal  amount so
redeemed or purchased and cancelled.

      Prior to the Exchange Date (as  defined below), all payments (if any) on
this Temporary  Global Note  will only  be made  to the  bearer hereof  to the
extent  that  there  is  presented  to  the  Agent  by  Euroclear  or Cedel  a
certificate,  substantially in the  form set out in  Schedule Three hereto, to
the effect that it has received from or  in respect of a person entitled to  a
particular principal  amount  of  the  Notes  (as  shown  by  its  records)  a
certificate from such  person in or substantially  in the form  of Certificate
"A" as set out in Schedule Three  hereto.  After the Exchange Date the  holder
of this Temporary Global Note  will not be entitled to receive any  payment of
interest hereon.

      On  or after  the  date  which is  40  days after  the  Issue Date  (the
"Exchange Date"), this Temporary Global Note  may be exchanged, in whole or in
part  for,  as determined  by  the  Company or  as  specified  in the  Pricing
Supplement, either Definitive Notes and (if  applicable) Receipts, Coupons and
Talons  in or  substantially in  the forms  set out  in Parts 3,  4, 5  and 6,
respectively, of  Appendix B of the  Agency Agreement (on  the basis that  all
appropriate details have  been included on the  face of such  Definitive Notes
and  (if applicable) Receipts, Coupons  and Talons and  the Pricing Supplement
(or  the relevant  provisions  of the  Pricing  Supplement) have  either  been
endorsed  on or attached to such  Definitive Notes) and/or, a Permanent Global
Note in the  form set  out in Part  2 of  Appendix B to  the Agency  Agreement
(together with the Pricing Supplement attached thereto) upon presentation of










                                     II-3

<PAGE>


this  Temporary  Global Note by the bearer hereof at  the offices of the Agent
in  London, England  (or at  such  other place  outside the  United States  of
America, its territories  and possessions, any State of the  United States and
the District  of  Columbia (the  "United  States") as  the Agent  may  agree).
Definitive Notes or the Permanent Global Note shall be so issued and delivered
in exchange for only that portion of  this Temporary Global Note in respect of
which  there shall have  been presented to  the Agent by  Euroclear or Cedel a
certificate, substantially  in the form set  out in Schedule Three  hereto, to
the effect that it has received from or  in respect of a person entitled to  a
particular  principal  amount  of  the  Notes  (as  shown  by its  records)  a
certificate from such person  in or substantially  in the form of  Certificate
"A"  as set out in Schedule Three hereto and, in the case of Definitive Notes,
subject  to such notice period as may  be specified in the Pricing Supplement.
If  Definitive Notes  and (if  applicable) Receipts,  Coupons and  Talons have
already  been issued in  exchange for all  the Notes represented  for the time
being  by the Permanent Global Note, then  this Temporary Global Note may only
thereafter  be exchanged  for Definitive  Notes and (if  applicable) Receipts,
Coupons and Talons pursuant to the terms hereof.

      On  an  exchange  of the  whole  of  this  Temporary  Global Note,  this
Temporary Global Note shall  be surrendered to the  Agent.  On an exchange  of
part only of  this Temporary Global  Note, details of  such exchange shall  be
entered by or on behalf of the Company in Schedule Two hereto and the relevant
space in Schedule Two hereto recording such  exchange shall be signed by or on
behalf of the Company.  If, following the issue of a  Permanent Global Note in
exchange  for some of  the Notes  represented by  this Temporary  Global Note,
further Notes represented  by this Temporary  Global Note are to  be exchanged
pursuant to this paragraph,  such exchange may be effected,  without the issue
of a new Permanent Global Note, by the Company or its agent endorsing Schedule
Two of the Permanent Global  Note previously issued to reflect an  increase in
the  aggregate principal  amount  of the  Permanent  Global Note  which  would
otherwise have been issued on such exchange.

      Until  the exchange  of  the  whole of  this  Temporary Global  Note  as
aforesaid,  the bearer  hereof  shall in  all  respects (except  as  otherwise
provided herein) be entitled to the same benefits as if it were the  bearer of
Definitive Notes, Receipts and Coupons in the  form set out in Part 3, Part  4
and Part 5, respectively, of Appendix B to the Agency Agreement.

      [The  Company has  complied with  its obligations  under any  rules (the
"listing rules") made under Section 142(6)  of the Financial Services Act 1986
in respect of its  debt securities listed on The International  Stock Exchange
of the United Kingdom and the Republic of Ireland Limited.  Since information








                                     II-4

<PAGE>


was  last provided in compliance  with those obligations,  the Company, having
made  all  reasonable  enquiries, has  not  become  aware  of  any  change  in
circumstances  which  could  reasonably  be  regarded  as  significantly   and
adversely affecting its ability to  meet its obligations in respect hereof  as
they fall due.]3

      This Temporary  Global Note  is governed by,  and shall be  construed in
accordance with, the laws  of the State of New York, United States of America,
applicable  to  agreements  made  and  to  be  performed  wholly  within  such
jurisdiction.

      This  Temporary Global Note shall  not be valid  unless authenticated by
the Agent.   This Temporary Global Note may be  duly executed on behalf of the
Company by manual or facsimile signature.




















- ------------------------
3  Delete in the case of all Notes other than Notes denominated in sterling.

                                     II-5

<PAGE>


     IN WITNESS  WHEREOF, the Company has caused this Temporary Global Note to
be duly executed on its behalf.

                                            TOYOTA MOTOR CREDIT CORPORATION

Dated:


                                            By:
                                                 --------------------------
                                                      John McGovern
                                                  Senior Vice President


FISCAL AGENT'S CERTIFICATE OF               ATTEST:
  AUTHENTICATION

  This is one of the Temporary
Global Notes described  in the                    ----------------------------
within mentioned Agency Agree-                      Wolfgang Jahn
ment.                                           Senior Vice President
                                                 and General Manager


By or on behalf of 
  THE CHASE MANHATTAN BANK, N.A.
  as Fiscal Agent



By: 
    --------------------------
      (Authorized Signatory)


















                                     II-6

<PAGE>







                                 Schedule One
                                 ------------ 


                                    PART I
                                    ------


                              INTEREST PAYMENTS
                              -----------------


                                                           Confirmation of
                            Total Amount                   payment by or
Interest        Date of     of Interest    Amount of       on behalf of 
Payment Date    Payment     Payable        Interest Paid   the Company    

- ---------------------------------------------------------------------------

           
First           ---------   ------------   -------------   ---------------

Second          ---------   ------------   -------------   ---------------





[continue numbering until the appropriate number of interest payment dates for
the particular Series of Notes is reached]















                                     II-7

<PAGE>








                                   PART II
                                   -------


                             INSTALLMENT PAYMENTS
                             --------------------


                                                         Confirmation of
                         Total Amount      Amount of     payment by or
Interest       Date of   of Installments   Installments  on behalf of  
Payment Date   Payment   Payable           Paid          the Company
- -------------------------------------------------------------------------

             
First          -------   ---------------   ------------  ---------------- 

Second         -------   ---------------   ------------  ----------------

[continue  numbering until the appropriate number of installment payment dates
for the particular Series of Notes is reached]














                                     II-8

<PAGE>







<TABLE>
<CAPTION>
                                 Schedule Two
                                 ------------

                             SCHEDULE OF EXCHANGES
                             ---------------------
             FOR NOTES REPRESENTED BY A PERMANENT GLOBAL NOTE OR
             ---------------------------------------------------
        DEFINITIVE NOTES, OR REDEMPTIONS OR PURCHASES AND CANCELLATIONS
        ---------------------------------------------------------------


The following  exchanges of  a part  of this Temporary  Global Note  for Notes
represented by a Permanent Global  Note or Definitive Notes or redemptions  or
purchases and cancellation of this Temporary Global Note have been made:

<S>           <S>               <S>             <S>            <S>
              Part of principal
              amount of this
              Temporary         Remaining       Remaining     
              Global Note       principal       amount payable
              exchanged for     amount of this  under this    
              Notes represented Temporary       Temporary     
              by a Permanent    Global Note     Global Note   
Date of       Global Note or    following such  following such
exchange, or  Definitive Notes  exchange, or    exchange, or  
redemption or or redeemed or     redemption or   redemption or  Notation  made
purchase and  purchased and     purchase and    purchase and   by or on behalf
cancellation  cancelled         cancellation    cancellation   of the Company 
- ------------------------------------------------------------------------------

- ------------  ----------------- --------------  -------------- ---------------

- ------------  ----------------- --------------  -------------- ---------------

- ------------  ----------------- --------------  -------------- ---------------

- ------------  ----------------- --------------  -------------- ---------------
</TABLE>





                                     II-9

<PAGE>







                               Schedule Three
                               --------------

                    FORM OF CERTIFICATE TO BE PRESENTED BY
                              EUROCLEAR OR CEDEL
                              ------------------ 

                       TOYOTA MOTOR CREDIT CORPORATION


                               [Title of Notes]

                              (the "Securities")

This is  to certify that, based  solely on certifications we  have received in
writing, by  telex or  by  electronic transmission  from member  organizations
appearing  in our  records  as persons  being  entitled to  a  portion of  the
principal amount   set forth below (our  "Member Organizations") substantially
to the effect set  forth in the Agency Agreement,  as of the date hereof,  [ ]
principal  amount of above-captioned Securities  (i) is owned  by persons that
are not citizens or residents of the United States, partnerships, corporations
or other entities created or organized under the laws  of the United States or
any  estate or trust the  income of which is subject  to United States federal
income  taxation regardless of its  source ("United States  persons"), (ii) is
owned by United States persons that (a) are foreign branches  of United States
financial institutions (as defined in U.S. Treasury Regulations Section 1.165-
12(c)(1)(v)) ("financial institutions")  purchasing for their  own account  or
for  resale, or (b) acquired the Securities through foreign branches of United
States  financial institutions and who hold the securities through such United
States financial  institutions on the date  hereof (and in either  case (a) or
(b), each such  United States  financial institution  has agreed,  on its  own
behalf, or through its agent, that we  may advise the Company or the Company's
agent that it  will comply with the requirements  of Section 165(j)(3)(A), (B)
or  (C) of the Internal Revenue Code  of 1986, as amended, and the regulations
thereunder),  or (iii)  is owned  by the  United States  or  foreign financial
institutions for purposes of  resale during the restricted period  (as defined
in  U.S.  Treasury Regulations  Section  1.163-5(c)(2)(i)(D)(7)),  and to  the
further effect that United States or foreign financial  institutions described
in  clause (iii) (whether or  not also described  in clause (i)  or (ii)) have
certified that they  have not acquired the  Securities for purposes  of resale
directly or  indirectly to a  United States person  or to a  person within the
United States or its possessions.  

As used herein, "United States" means the United States of America  (including
the States and the District of Columbia); and its "possessions" include Puerto
Rico,  the U.S.  Virgin Islands,  Guam, American  Samoa, Wake  Island  and the
Northern Mariana Islands.












                                     II-10

<PAGE>



We further certify (i) that we are not making available  herewith for exchange
(or, if  relevant, exercise of any  rights or collection of  any interest) any
portion  of the temporary global Security excepted in such Member Organization
certifications  and (ii) that as of  the date hereof we  have not received any
notification from  any of  our  Member Organizations  to the  effect that  the
statements  made by such Member  Organizations with respect  to any portion of
the part  submitted herewith  for exchange (or,  if relevant, exercise  of any
rights or collection of  any interest) are no longer true and cannot be relied
upon at the date hereof.

We will  retain  all certificates  received from  Member Organizations 
for  the  period  specified in  U.S. Treasury  Regulation 
Section 1.163-5(c)(2)(i)(D)(3)(i)(C).

We understand that this  certification is required in connection  with certain
tax laws of the Unites States.  In connection therewith, if administrative and
legal  proceedings are commenced or  threatened in connection  with which this
certification is or would be relevant, we irrevocably authorize you to produce
this certification to any interested party in such proceedings.

Dated:                 , 199 *.



                                                Yours faithfully,             

                                                [MORGAN GUARANTY TRUST        
                                                COMPANY OF NEW YORK,
                                                Brussels 
                                                office, as operator of the    
                                                Euroclear System]             

                                                or                            

                                                Cedel Bank, societe anonyme   


                                                By:  
                                                    -----------------------



*    This certificate is not to be dated earlier than five days prior to
     the Exchange Date or relevant payment date, as applicable.





                                     II-11

<PAGE>







                                                           CERTIFICATE "A"


                    FORM OF CERTIFICATE TO BE PRESENTED TO
                              EUROCLEAR OR CEDEL
                              ------------------


                        TOYOTA MOTOR CREDIT CORPORATION


                               [Title of Notes]

                              (the "Securities")


This is to certify that as of the date hereof, and except as set  forth below,
the above-captioned  Securities held by you  for our account (i)  are owned by
person(s)  that  are  not   citizens  or  residents  of  the   United  States,
partnerships, corporations  or other entities  created or organized  under the
laws  of the  United States  or any  estate or  trust the  income of  which is
subject  to United  States federal  income taxation  regardless of  its source
("United  States person(s)"), (ii) are  owned by United  States person(s) that
(a) are foreign branches  of United States financial institutions  (as defined
in   U.S.  Treasury   Regulations   Section   1.165-12(c)(1)(v))   ("financial
institutions") purchasing for their own account or for resale, or (b) acquired
the   Securities  through   foreign  branches   of  United   States  financial
institutions  and who hold the Securities through such United States financial
institutions on  the date hereof  (and in either  case (a)  or (b), each  such
United  States financial  institution  hereby agrees,  on  its own  behalf  or
through its agent, that you may advise the Company or the Company's agent that
it will  comply with the requirements  of Section 165(j)(3)(A), (B)  or (C) of
the  Internal  Revenue  Code   of  1986,  as  amended,  and   the  regulations
thereunder),  or (iii)  are  owned  by  United  States  or  foreign  financial
institutions   for   purposes   of   resale   during   the   restricted period 
(as     defined     in     U.S.     Treasury     Regulations        restricted 
Section  1.163-5(c)(2)(i)(D)(7)),  and  in  addition  if   the  owner  of  the
Securities  is a United States  or foreign financial  institution described in
clause  (iii) (whether or not  also described in  clause (i) or  (ii)) this is
further  to certify  that  such financial  institution  has not  acquired  the
Securities for  purposes of resale directly  or indirectly to a  United States
person or to a person within the United States or its possessions.

As used herein,  "United States" mean the United  States of America (including
the States and the District of Columbia); and its "possessions" include Puerto
Rico,  the U.S.  Virgin Islands,  Guam, American  Samoa, Wake  Island  and the
Northern Mariana Islands.













                                     II-12

<PAGE>







We undertake to advise you  promptly by tested telex or facsimile  on or prior
to the date  on which you intend to submit your  certification relating to the
Securities held  by you  for our  account in  accordance with  your documented
procedures if any applicable statement herein is not correct on such date, and
in  the  absence  of  any  such  notification it  may  be  assumed  that  this
certification applies as of such date.

This certification  excepts and does not relate to [        ] of such interest
in the above Securities  in respect of which we are not able to certify and as
to which we understand  exchange and delivery of definitive  Securities and/or
an interest in a Permanent Global Note (or, if relevant, exercise of any right
or collection of any interest) cannot be made until we do so certify.

We understand that this  certification is required in connection  with certain
tax laws of the United States.  In connection therewith, if administrative and
legal  proceedings are commended or  threatened in connection  with which this
certification is or would be relevant, we irrevocably authorize you to produce
this certification to any interested party in such proceedings.


Dated:                 , 199 *



                                           Yours faithfully,

                                           Name of Person Making
                                           Certification

                                           By: 
                                               ----------------------------








 


- ------------------------
*    This certificate is not to be dated earlier than fifteen days prior to
     the Exchange Date or relevant payment date, as applicable.


                                     II-13

<PAGE>







                                    PART 2
                                    ------

                       FORM OF PERMANENT GLOBAL NOTE OF
                       --------------------------------
                       TOYOTA MOTOR CREDIT CORPORATION
                       -------------------------------


[THE ISSUER IS NOT AN INSTITUTION AUTHORIZED UNDER THE BANKING ACT OF 1987 AND
THIS IS A MEDIUM-TERM  NOTE ISSUED IN  ACCORDANCE WITH REGULATIONS MADE  UNDER
SECTION  4 OF  THE BANKING ACT  OF 1987.  REPAYMENT OF  THE PRINCIPAL  AND THE
PAYMENT OF ANY INTEREST IN CONNECTION WITH THIS MEDIUM-TERM NOTE HAVE NOT BEEN
GUARANTEED.]1

ANY  UNITED STATES  PERSON  WHO  HOLDS  THIS OBLIGATION  WILL  BE  SUBJECT  TO
LIMITATIONS  UNDER THE UNITED STATES INCOME TAX LAWS INCLUDING THE LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.


                        TOYOTA MOTOR CREDIT CORPORATION
       (Incorporated under the laws of the State of California, U.S.A.)

                             PERMANENT GLOBAL NOTE

                                 representing
              [Specified Currency and Principal Amount of Series]
                 EURO MEDIUM-TERM NOTES DUE [Year of Maturity]


                              Series No. [     ]
                              Serial No. [     ]

         The Note represented by this Permanent Global Note are listed
           on The International Stock Exchange of the United Kingdom
                      and the Republic of Ireland Limited
                        (the "London Stock Exchange")2


      This Note is  a Permanent Global  Note in respect  of a duly  authorized
issue  of   [Specified Currency and  Principal Amount  of Series] Euro Medium-
Term Notes Due  [Year of Maturity]  (the "Notes")  of [Specified Currency  and
Specified  Denomination]   each  of  Toyota  Motor   Credit  Corporation  (the
"Company").   References herein to  the Conditions shall  be to the  Terms and
Conditions of  the Notes (the  "Conditions") as set out  in Appendix A  to the
Agency  Agreement (as  defined  below) as  modified  and supplemented  by  the
information set out in the Pricing Supplement (the "Pricing Supplement") 


- ------------------------
1     Delete  in  the  case  of  all Notes  other  than  Notes  denominated in
      sterling.

2     Delete in  the case of  a Series of  unlisted Notes or  add reference to
      other stock exchange, if applicable.

                                     II-14

<PAGE>


(which  is attached  hereto) and,  in the  event of  any conflict  between the
provisions  of  the Conditions  and the  information  set out  in  the Pricing
Supplement, the  latter shall prevail.   Words and expressions defined  in the
Conditions and the Pricing  Supplement and not otherwise defined  herein shall
have the same meanings when used herein.

      This Permanent Global  Note is issued subject  to, and with  the benefit
of, the Conditions  and an Amended and Restated Agency  Agreement (the "Agency
Agreement",  which  expression  shall be  construed  as  a  reference to  that
agreement  as the same may be amended or supplemented from time to time) dated
July 28,  1994, between the  Company and The  Chase Manhattan Bank,  N.A. (the
"Agent") and the other agents named therein.

      This Permanent  Global Note  is to  be held by  a common  depositary for
Morgan Guaranty Trust Company of New York, Brussels Office, as operator of the
Euroclear System  ("Euroclear"), and Cedel Bank, societe  anonyme ("Cedel") on
behalf of account holders  which have the Notes represented  by this Permanent
Global  Note credited  to their respective securities accounts  with Euroclear
or Cedel from time to time.

      For  value received, the Company, subject  to and in accordance with the
Conditions, promises to pay to the bearer hereof on [each Installment Date the
relevant Installment  Amount]  the  [Maturity  Date]  [Interest  Payment  Date
falling in  the Redemption Month],  or on such earlier  date as the  Notes may
become due and repayable in accordance with the Conditions, the amount payable
under the  Conditions  on redemption  of the  Notes then  represented by  this
Permanent Global Note and to pay interest (if  any) on the principal amount of
the  Notes  from  time to  time  represented  by  this Permanent  Global  Note
calculated and payable as provided in  the Conditions together with any  other
sums payable  under  the  Conditions,  upon  presentation  and,  at  maturity,
surrender  of this Permanent Global Note at  the principal office of the Agent
in  London, England,  or at  the offices  of any  of the  other paying  agents
located outside the United  States (as defined  below) (except as provided  in
the  Conditions) from time to time appointed  by the Company in respect of the
Notes.   Any monies paid  by the Company  to the Agent  for the payment  of or
interest on any  Notes and remaining  unclaimed at the  end of one  year after
such principal  or  interest shall  have become  due and  payable (whether  at
maturity, upon call  for redemption or otherwise) shall then  be repaid to the
Company  and upon  such  repayment all  liability  of the  Agent  with respect
thereto  shall  thereupon cease,  without, however,  limiting  in any  way any
obligation the Company may  have to pay the principal  of or interest on  this
Note  as the  same shall  become due.   On  any payment  of an  installment or
interest being made details of such payment  shall be entered by or on  behalf
of the Company in Schedule One hereto and the relevant space in Schedule One












                                     II-15

<PAGE>




hereto recording any  such payment  shall be  signed by  or on  behalf of  the
Company.

      On any  redemption  or purchase  and cancellation  of any  of the  Notes
represented  by  this Permanent  Global Note,  details  of such  redemption or
purchase and cancellation shall  be entered by or on behalf  of the Company in
Schedule Two hereto  and the relevant space  in Schedule Two  hereto recording
any such  redemption or  purchase and  cancellation shall be  signed by  or on
behalf of the Company.  Upon any such redemption or purchase and cancellation,
the  principal amount of this Permanent  Global Note and the Notes represented
by this  Permanent Global  Note shall  be reduced by  the principal  amount so
redeemed or purchased and cancelled.

      The  Notes represented  by this  Permanent Global  Note were  originally
represented by a Temporary Global Note.  Unless such Temporary Global Note was
exchanged  in whole  on the issue  hereof, such  Temporary Global  Note may be
further exchanged,  on the  terms and  conditions  set out  therein, for  this
Permanent  Global Note.   If  any  such exchange  occurs  following the  issue
hereof, the Company or its agent shall endorse Schedule Two  hereto to reflect
the increase in the  aggregate principal amount of this Permanent  Global Note
due to  each such exchange,  whereupon the  principal amount  hereof shall  be
increased for all purposes by the amount so exchanged and endorsed.

      At the  option of the Company or if specified in the Pricing Supplement,
this Permanent  Global Note may be exchanged,  in whole, but not  in part, for
security-printed Definitive Notes  and (if applicable)  Receipts, Coupons  and
Talons  in or  substantially in  the forms  set out  in Parts 3,  4, 5  and 6,
respectively, of  Appendix B of the  Agency Agreement (on  the basis that  all
appropriate details have  been included on the  face of such  Definitive Notes
and  (if applicable) Receipts, Coupons  and Talons and  the Pricing Supplement
(or  the relevant  provisions  of the  Pricing  Supplement) have  been  either
endorsed  on or  attached  to  such  Definitive  Notes)  in  denominations  of
[Specified  Currency and Specified Denomination] each.  Such exchange may also
require written  notice, as  specified in the Pricing Supplement,  being given
to the Agent by Euroclear or Cedel.  Such exchange, if any,  will be made upon
presentation  of this Permanent  Global Note by  the bearer hereof  on any day
(other than a Saturday or  a Sunday) on  which banks are open  for business in
London  at the  principal office of  the Agent  in London,  England; provided,
however, the first  notice given to the Agent by Euroclear or Cedel shall give
rise  to  the  issue  of  Definitive  Notes  for  the  total  amount of  Notes
represented by this Global Note.  The aggregate principal amount of Definitive
Notes issued  upon an exchange of this Permanent  Global Note will be equal to
the aggregate principal amount of this Permanent Global Note  submitted by the
bearer hereof for exchange (to the extent that such principal amount does not















                                     II-16

<PAGE>




exceed  the aggregate  principal  amount of  this  Permanent Global  Note,  as
adjusted, as shown  in Schedule Two hereto).   On an exchange of the  whole of
this Permanent Global   Note, this Permanent Global Note  shall be surrendered
to the Agent.

      Until the  exchange  of  the whole  of  this Permanent  Global  Note  as
aforesaid, the bearer  hereof shall in  all respects be  entitled to the  same
benefits as if  it were the bearer of Definitive  Notes, Receipts, Coupons and
Talons in the form  set  out in Parts 3, 4, 5 and 6, respectively, of Appendix
B to the Agency Agreement.

      [The  Company has  complied with  its obligations  under any  rules (the
"listing rules") made under  Section 142(6) of the Financial Services Act 1986
in respect of  its debt securities listed on The  International Stock Exchange
of the  United Kingdom and the Republic of Ireland Limited.  Since information
was  last provided in compliance  with those obligations,  the Company, having
made all  reasonable  enquiries,  has  not  become  aware  of  any  change  in
circumstances  which  could  reasonably  be  regarded  as  significantly   and
adversely affecting its  ability to meet its obligations in  respect hereof as
they fall due.]3

      This  Permanent Global Note  is governed by,  and shall be  construed in
accordance  with, the laws of the State of New York, United States of America,
applicable  to  agreements  made  and  to  be  performed  wholly  within  such
jurisdiction.

      This  Permanent Global Note shall  not be valid  unless authenticated by
the Agent.  This Permanent Global  Note may be duly executed on behalf  of the
Company by manual or facsimile signature.























- ------------------------
3     Delete in  the  case   of  all Notes  other  than Notes  denominated  in
      sterling and listed on the London Stock Exchange.


                                     II-17

<PAGE>




      IN WITNESS WHEREOF,  the  Company has caused this Permanent  Global Note
to be duly executed on its behalf.

                                          TOYOTA MOTOR CREDIT CORPORATION
Dated:


                                          By:
                                               --------------------------
                                                     John McGovern
                                                 Senior Vice President

FISCAL AGENT'S CERTIFICATE OF             ATTEST:
  AUTHENTICATION

  This is one of the Permanent
Global Notes described in the                  --------------------------
within mentioned Agency Agreement.                    Wolfgang Jahn
                                                  Senior Vice President
                                                   and General Manager

By or on behalf of 
  THE CHASE MANHATTAN BANK, N.A.,
  as Fiscal Agent



By:
    ----------------------------
       (Authorized Signatory)

















                                     II-18

<PAGE>







                                 Schedule One
                                 ------------


                                    PART I
                                    ------


                               INTEREST PAYMENTS
                               -----------------


                                                            Confirmation of
                            Total Amount                    payment by or  
Interest        Date of     of Interest     Amount of       on behalf of   
Payment Date    Payment     Payable         Interest Paid   the Company    

- ---------------------------------------------------------------------------

First           ---------   ------------    -------------   ---------------

Second          ---------   ------------    -------------   ---------------




[continue numbering until the appropriate number of interest payment dates for
the particular Series of Notes is reached]


















                                     II-19

<PAGE>




                                  PART II
                                  -------


                           INSTALLMENT PAYMENTS
                           --------------------

                                                           Confirmation of
                          Total Amount      Amount of      payment by or on
Installment    Date of    of Installments   Installments   behalf of the   
Date           Payment    Payable           Paid           Company         
- ---------------------------------------------------------------------------

First 
               ---------  ---------------   -------------   ---------------
Second
               ---------  ---------------   -------------   ---------------





[continue numbering until the appropriate  number of installment payment dates
for the particular Series of Notes is reached]























                                     II-20

<PAGE>





<TABLE>
<CAPTION>                                      Schedule Two
                                               ------------

                                 SCHEDULE OF EXCHANGES OF A TEMPORARY
                                 ------------------------------------
                                 GLOBAL NOTE AND FOR DEFINITIVE NOTES
                                 -------------------------------------
                             OR REDEMPTIONS OR PURCHASES AND CANCELLATIONS
                             ---------------------------------------------


The following increases of this Permanent Global Note, exchanges of this Permanent Global Note for Definitive
Notes or redemptions or purchases and cancellations of this Permanent Global Note have been made:

<S>                 <S>                  <S>                 <S>                 <S>                 <S>
                    Increase in                              Remaining           Remaining        
                    principal amount     Part of principal   principal amount    amount payable   
                    of this Permanent    amount of this      of this Permanent   under this       
                    Global Note due to   Permanent Global    Global Note         Permanent Global 
                    exchanges of a       Note exchanged      following such      Note following   
Date of exchange,   Temporary Global     for Definitive      exchange, or        such exchange, or
or redemption or    Note for this        Notes or redeemed   redemption or       redemption or        Notation made by   
purchase and        Permanent Global     or purchased and    purchase and        purchase and         or on behalf of the
cancellation        Note                 cancelled           cancellation        cancellation         Company            

- --------------------------------------------------------------------------------------------------------------------------

- ----------------    ------------------   -----------------   -----------------   -----------------    --------------------

- ----------------    ------------------   -----------------   -----------------   -----------------    --------------------
                                                                   
- ----------------    ------------------   -----------------   -----------------   -----------------    --------------------

</TABLE>

                                                                      II-21


<PAGE>



                                  PART 3
                                  ------

                               (FACE OF NOTE)

                         FORM OF DEFINITIVE NOTE OF
                         --------------------------
                       TOYOTA MOTOR CREDIT CORPORATION
                       -------------------------------


[THE ISSUER  IS NOT AN INSTITUTION  AUTHORIZED UNDER THE BANKING  ACT 1987 AND
THIS IS A MEDIUM-TERM  NOTE ISSUED IN ACCORDANCE  WITH REGULATIONS MADE  UNDER
SECTION 4 OF THE BANKING ACT 1987.  REPAYMENT OF THE PRINCIPAL AND THE PAYMENT
OF ANY INTEREST OR PREMIUM  IN CONNECTION WITH THIS MEDIUM-TERM NOTE  HAVE NOT
BEEN GUARANTEED.]4

ANY  UNITED  STATES  PERSON  WHO  HOLDS THIS  OBLIGATION  WILL  BE  SUBJECT TO
LIMITATIONS  UNDER THE UNITED STATES INCOME TAX LAWS INCLUDING THE LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.

                      TOYOTA MOTOR CREDIT CORPORATION
     (Incorporated under the laws of the State of California, U.S.A.)

                               representing
             [Specified Currency and Principal Amount of Series]
                EURO MEDIUM-TERM NOTES DUE [Year of Maturity]


                             Series No. [     ]
                             Serial No. [     ]

          The Notes represented by this Definitive Note are listed
          on The International Stock Exchange of the United Kingdom
                     and the Republic of Ireland Limited
                       (the "London Stock Exchange")5



     This  Note  is one  of  a  series of  notes  of  [Specified Currency  and
Principal  Amount of Series] ("Notes") each of Toyota Motor Credit Corporation
(the "Company").   References herein to  the Conditions shall be  to the Terms
and Conditions of the Notes (the "Conditions") as set out in Appendix A to the
Agency  Agreement (as  defined  below) as  modified  and supplemented  by  the
information  set out  in  the Pricing  Supplement  (the "Pricing  Supplement")
(which is reproduced on the reverse hereof) and, in the event of any conflict




- -------------------------
4     Delete  in  the case  of  all  Notes  other  than Notes  denominated  in
      sterling.

5     Delete in the  case of a Series  of unlisted Notes  or add reference  to
      other stock exchange, if applicable.

                                     II-22

<PAGE>



between the  provisions of the Conditions  and the information set  out in the
Pricing Supplement, the latter  shall prevail.  Words and  expressions defined
in the Conditions and the Pricing  Supplement and not otherwise defined herein
shall have the same meanings when used herein.

      This Note  is issued subject to, and with the benefit of, the Conditions
and  an Amended and Restated  Agency Agreement (the  "Agency Agreement", which
expression shall be construed as a reference to that agreement as the same may
be amended or supplemented from time to time) dated July 28, 1994, between the
Company and The Chase Manhattan Bank, N.A. (the "Agent") and  the other agents
named therein.

      For  value received, the Company, subject to  and in accordance with the
Conditions, promises to pay to the bearer hereof on [each Installment Date the
relevant Installment  Amount]  the  [Maturity  Date]  [Interest  Payment  Date
falling in the  Redemption Month], or on  such earlier date  as the Notes  may
become due and repayable in accordance with the Conditions, the amount payable
on  redemption of  this Note  and to  pay interest (if  any) on  the principal
amount of this Note calculated and payable as provided in the Conditions.

      Title to  this Note and  to any  Coupon, Talon  or Receipt  appertaining
hereto shall pass by delivery.  The Company may treat the bearer hereof as the
absolute owner of this  Note for all purposes (whether or not  this Note shall
be overdue and notwithstanding  any notation of ownership or writing hereof or
notice of any previous loss or theft thereof).

      [The  Company has  complied with  its obligations  under any  rules (the
"listing  rules") made under Section 142(6) of the Financial Services Act 1986
in respect of its debt securities  listed on The International Stock  Exchange
of the  United Kingdom and the Republic of Ireland Limited.  Since information
was  last provided in compliance  with those obligations,  the Company, having
made  all  reasonable  enquiries,  has  not  become  aware  of any  change  in
circumstances  which  could  reasonably  be  regarded  as  significantly   and
adversely affecting its ability to  meet its obligations in respect  hereof as
they fall due.]6

      This Note is governed by, and shall be construed in accordance with, the
laws  of the  State  of New  York,  United States  of  America, applicable  to
agreements made and to be performed wholly within such jurisdiction.













- ------------------------
6     Delete in    the case  of  all Notes  other  than Notes  denominated  in
      sterling and listed on the London Stock Exchange.


                                     II-23

<PAGE>


      This Note may  be duly executed  on behalf of the  Company by manual  or
facsimile signature.


































                                     II-24

<PAGE>







      IN WITNESS WHEREOF, the Company has caused this Note to be duly executed
on its behalf.


Dated:                                         TOYOTA MOTOR CREDIT CORPORATION



[SEAL]                                         By:
                                                   ---------------------------
                                                         John McGovern
                                                      Senior Vice President


FISCAL AGENT'S CERTIFICATE OF                  ATTEST:
  AUTHENTICATION

  This is one of the Notes
described in the within                        -------------------------------
mentioned Agency Agreement.                            Wolfgang Jahn
                                                    Senior Vice President
                                                     and General Manager


By or on behalf of
  THE CHASE MANHATTAN BANK, N.A.
  as Fiscal Agent



By:
    -----------------------------
       (Authorized Signatory)









           Reverse of Note - Terms and Conditions of the Notes





                                     II-25

<PAGE>


                                   PART 4
                                   ------

                               FORM OF COUPON
                               --------------


(Face of Coupon)

                       TOYOTA MOTOR CREDIT CORPORATION
      (Incorporated under the laws of the State of California, U.S.A.)

             [Specified Currency and Principal Amount of Series]
                EURO MEDIUM-TERM NOTES DUE [Year of Maturity]

                              Series No. [     ]
                              Serial No. [     ]

                                    Part A
                                    ------

(Reverse of Coupon)

For Fixed Rate Notes:
- --------------------
                                                            Coupon No. F
This Coupon is payable to bearer, separately                Coupon for
negotiable and subject to the Terms and                     [           ]
Conditions of the Note to which it appertains               due on
                                                            [           ]
                                                            [19[  ]/20[  ]]
[SEAL]


ATTEST:                                    TOYOTA MOTOR CREDIT CORPORATION



By:                                     By: 
   --------------------------------        --------------------------------
        Authorized Officer                          Authorized Officer



ANY  UNITED  STATES  PERSON  WHO HOLDS  THIS  OBLIGATION  WILL  BE SUBJECT  TO
LIMITATIONS  UNDER  THE  UNITED  STATES  TAX LAWS  INCLUDING  THE  LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.




                                     II-26

<PAGE>


                                   Part B
                                   ------

(Reverse of Coupon)

For Floating Rate, Dual Currency and Indexed Notes:
- ---------------------------------------------------

                                                           Coupon No. F
Coupon for the amount due in accordance with               Coupon due
the Terms and Conditions of the said Notes.                in [        ]
This Coupon is payable to bearer, separately               [19[  ]/20[  ]]
negotiable and subject to such Terms and
Conditions of the Note to which it appertains,
under which it may become void before its due
date.


[SEAL]


ATTEST:                                  TOYOTA MOTOR CREDIT CORPORATION



By:                                      By:
     ------------------------------          ------------------------------
          Authorized Officer                        Authorized Officer


ANY  UNITED  STATES  PERSON WHO  HOLDS  THIS  OBLIGATION  WILL  BE SUBJECT  TO
LIMITATIONS  UNDER  THE  UNITED  STATES TAX  LAWS  INCLUDING  THE  LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.















                                     II-27

<PAGE>







(Reverse of Coupon)

                     ISSUING AND PRINCIPAL PAYING AGENT
                     ----------------------------------

                       The Chase Manhattan Bank, N.A.
                               Woolgate House
                               Coleman Street
                                 P.O. Box 16
                               London EC2P 2HD


                                 PAYING AGENT
                                 ------------


                    Chase Manhattan Bank Luxembourg S.A.
                               5 Rue Plaetis
                                   L-2338
                                 Luxembourg


and/or such other  or further Agent and other or  further Paying Agents and/or
specified offices as  may from time to  time be duly appointed  by the Company
and notice of which has been given to the Noteholders.














                                     II-28

<PAGE>




(On the front)

                                   PART 5
                                   ------

                              FORM OF RECEIPT
                              ---------------

ANY  UNITED  STATES  PERSON WHO  HOLDS  THIS  OBLIGATION  WILL  BE SUBJECT  TO
LIMITATIONS  UNDER THE UNITED STATES INCOME TAX LAWS INCLUDING THE LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.

                      TOYOTA MOTOR CREDIT CORPORATION
     (Incorporated under the laws of the State of California, U.S.A.)

            [Specified Currency and Principal Amount of Series]
               EURO MEDIUM-TERM NOTES DUE [Year of Maturity]

                            Series No. [     ]
                            Serial No. [     ]


Receipt for the sum of [      ] being the installment of  principal payable in
accordance with  the Terms and Conditions  endorsed on the Note  to which this
Receipt appertains (the "Conditions") on [          ].

This Receipt  is issued subject to and in accordance with the Conditions which
shall be binding upon the holder of this Receipt (whether or not it is for the
time  being attached to such  Note) and is payable  at the specified office of
any  of the Paying  Agents set out  on the reverse  of the Note  to which this
Receipt appertains (and/or any other or further Paying Agents and/or specified
offices  as may  from time  to  time be  duly  appointed and  notified to  the
Noteholders).











                                     II-29

<PAGE>


This  Receipt must be represented for payment  together with the Note to which
it appertains.  The Company shall have no obligation in respect of any Receipt
presented without the Note to which it appertains or any unmatured Receipts.


[SEAL]


ATTEST:                                  TOYOTA MOTOR CREDIT CORPORATION



By:                                  By: 
    -----------------------------         -----------------------------
         Authorized Officer                     Authorized Officer
    





























                                     II-30

<PAGE>







                                   PART 6
                                   ------

                               FORM OF TALON
                               -------------

(On the front)

ANY  UNITED  STATES  PERSON WHO  HOLDS  THIS  OBLIGATION  WILL  BE SUBJECT  TO
LIMITATIONS  UNDER THE UNITED STATES INCOME TAX LAWS INCLUDING THE LIMITATIONS
PROVIDED IN SECTIONS 165(j) AND 1287(a) OF THE INTERNAL REVENUE CODE.

                      TOYOTA MOTOR CREDIT CORPORATION
      (Incorporated under the laws of the State of California, U.S.A)

            [Specified Currency and Principal Amount of Series]
               EURO MEDIUM-TERM NOTES DUE [Year of Maturity]

                             Series No. [     ]
                             Serial No. [     ]

On and after [            ] further Coupons [and a further Talon] appertaining
to the Note  to which this  Talon appertains will  be issued at  the specified
office of any of  the Paying Agents set out on the  reverse hereof (and/or any
other or  further Paying Agents and/or  specified offices as may  from time to
time  be duly appointed  and notified to the  Noteholders) upon production and
surrender of this Talon.

This  Talon may,  in certain  circumstances, become  void under the  Terms and
Conditions endorsed on the Notes to which this Talon appertains.


[SEAL]


ATTEST:                            TOYOTA MOTOR CREDIT CORPORATION



By:                                By:
    -----------------------------      ---------------------------
         Authorized Officer                Authorized Officer












                                     II-31

<PAGE>







(Reverse of Talon)



                     ISSUING AND PRINCIPAL PAYING AGENT
                     ----------------------------------

                       The Chase Manhattan Bank, N.A.
                               Woolgate House
                               Coleman Street
                                P.O. Box 16
                               London EC2P 2HD

                                PAYING AGENT
                                ------------


                   Chase Manhattan Bank Luxembourg S.A.
                               5 Rue Plaetis
                                   L-2338
                                 Luxembourg


and/or such other or further  Agent and other or further Paying  Agents and/or
specified offices  as may from time to  time be duly appointed  by the Company
and notice of which has been given to the Noteholders.





















                                      II-32

<PAGE>







                                                  Exhibit III to Amendment
                                                  No. 1 to the Amended and
                                                  Restated Agency Agreement


                                 APPENDIX C
                                 ----------

                    FORM OF CALCULATION AGENCY AGREEMENT
                    ------------------------------------ 


                           Dated           , 1995
                                 ----------

                      TOYOTA MOTOR CREDIT CORPORATION

                            U.S. $9,500,000,000

                           EURO MEDIUM-TERM NOTES






                        ---------------------------- 

                        CALCULATION AGENCY AGREEMENT

                        ----------------------------

















                                     III-1


<PAGE>





                      TOYOTA MOTOR CREDIT CORPORATION

                            U.S. $9,500,000,000

                           EURO MEDIUM-TERM NOTES
                           ----------------------

                        CALCULATION AGENCY AGREEMENT
                        ----------------------------


THIS AGREEMENT is made on            , 1995 BETWEEN:
                          -----------

(1)   TOYOTA  MOTOR CREDIT  CORPORATION of  Torrance, California,  U.S.A. (the
      "Company"); and

(2)   THE  CHASE  MANHATTAN BANK,  N.A.    (London Office)  (the  "Calculation
      Agent", which expression shall  include its successor or  successors for
      the time being as calculation agent hereunder).

WHEREAS:
- -------

A.    The Company has entered  into a Euro Medium-Term Note  Program Agreement
      with  Banque   Paribas,  CS   First   Boston  Limited,   Goldman   Sachs
      International,   J.P.   Morgan   Securities   Ltd.,    Lehman   Brothers
      International (Europe),  Morgan  Stanley &  Co.  International  Limited,
      Merrill Lynch International Limited, Merrill Lynch Finance S.A.,  Nomura
      International plc,  Swiss  Bank    Corporation  and  UBS  Limited  dated
      July 28, 1994, as  amended, under  which  up to U.S. $9,500,000,000  (or
      its  equivalent in  other  currencies or  currency  units) in  aggregate
      principal amount of Notes ("Notes") may be issued.

B.    The Notes will be issued subject  to and with the benefit of  an Amended
      and Restated Agency  Agreement (the "Agency  Agreement") dated  July 28,
      1994,  as amended, and  entered into between  the Company  and The Chase
      Manhattan  Bank, N.A.  as  Agent (the  "Agent",  which expression  shall
      include  its successor or successors for the time being under the Agency
      Agreement) and the other parties named therein.

NOW IT IS HEREBY AGREED that:
- -----------------------

1.    Appointment of the Calculation Agent
      ------------------------------------

      The Company  hereby  appoints The  Chase  Manhattan Bank,  N.A.  (London
      Office) as  Calculation Agent  in  respect of  the Notes  listed in  the
      Schedule  hereto which are for the time being outstanding (the "Relevant
      Notes")  for the purposes set out in Clause  2 below, all upon terms and
      conditions hereinafter mentioned.









                                     III-2

<PAGE>



2.    Duties of Calculation Agent
      ---------------------------

      The  Calculation Agent shall  in relation   to  each series  of Relevant
      Notes (each a "Series") perform all the functions and duties  imposed on
      the Calculation  Agent by  the terms  and   conditions  of the  relevant
      Series (the "Conditions").

3.    Expenses
      --------

      Except as provided in Clause  4 below, the Calculation Agent  shall bear
      all expenses incurred by it in connection with its said services.

4.    Indemnity
      ---------

(a)   The Company shall  indemnify and keep indemnified  the Calculation Agent
      against  any  losses, liabilities,  costs,  claims,  actions or  demands
      (including  but not  limited  to, all    reasonable costs,  legal  fees,
      charges  and expenses  paid  or incurred  by  the Calculation  Agent  in
      disputing  or defending  any of  the foregoing)   which  the Calculation
      Agent  may  incur  or  which   may  be  made  against     it  (excluding
      consequential losses  and  losses  of  profit)  as a  result  of  or  in
      connection  with its  appointment or  the   exercise of  its powers  and
      duties under  this  Agreement except  such as  may result  from its  own
      willful  default, negligence  or  bad faith  or  that of  its  officers,
      directors or employees or any of  them, or breach by it of the  terms of
      this Agreement.

(b)   The  Calculation Agent shall indemnify  and keep indemnified the Company
      against any  losses, liabilities,  costs,  claims, actions,  or  demands
      (including,  but  not  limited  to, all  reasonable  costs,  legal fees,
      charges  and expenses  paid or incurred  by the Company  in disputing or
      defending any  of the foregoing) which  the  Company may  incur or which
      may be made  against it  (excluding consequential losses  and losses  of
      profit)  as a  result  of  or  in  connection with  the  breach  by  the
      Calculation  Agent  of the  terms  of this    Agreement  or its  willful
      default, negligence or bad  faith or that of its  officers, directors or
      employees or any of them.

5.    Conditions of Appointment
      -------------------------

a.    In  acting  hereunder  in  connection   with  the  Relevant  Notes,  the
      Calculation Agent  shall not act as  agent of the Company  and shall not
      thereby  assume any  obligations  towards or  relationship of  agency or
      trust for or with any  of the owners or holders of the Relevant Notes or
      the coupons (if any) appertaining thereto (the "Coupons").









                                     III-3

<PAGE>



b.    In relation  to each Series, the  Calculation Agent shall  be obliged to
      perform  such duties  and only  such  duties as  are herein  and in  the
      Conditions specifically set  forth and no implied duties  or obligations
      shall  be  read  into  the  Agreement  or  the  Conditions  against  the
      Calculation Agent.

c.    The Calculation  Agent may  consult  with legal  and other  professional
      advisers and  the opinion of  such advisers  shall be full  and complete
      protection  in respect  of  any  action  taken,    omitted  or  suffered
      hereunder  in good  faith  and in  accordance with  the opinion  of such
      advisers.

d.    The  Calculation Agent shall be  protected and shall  incur no liability
      for or in  respect of any action taken, omitted  or suffered in reliance
      for or in respect of  any action taken, omitted or suffered  in reliance
      upon  any instruction, request or order from   the Company or the Agent,
      or any  notice, resolution, direction, consent,  certificate, affidavit,
      statement, cable, telex or  other paper or document which  it reasonably
      believes,  after  making reasonable  investigation  of the  same,  to be
      genuine and to  have been delivered, signed or sent  by the proper party
      or parties or upon written instructions from the Company.

e.    The  Calculation  Agent,  and  any  of  its    officers,  directors  and
      employees, may  become the  owner of,  or acquire  any interest in,  any
      Notes or Coupons  (if any) with  the same rights  that it  or he or  she
      would  have if the Calculation  Agent were not  appointed hereunder, and
      may engage  or be interested in any  financial or other transaction with
      the Company and may act on, or as depositary, trustee or agent for,  any
      committee  or body  of holders  of Notes  or Coupons  (if any)  or other
      obligations of  the Company as freely  as if the Calculation  Agent were
      not appointed hereunder.

6.    Termination of Appointment
      --------------------------

a.    The  Company may terminate the  appointment of the  Calculation Agent at
      any time by  giving to the Calculation  Agent and the Agent  at least 90
      days prior written notice to that  effect, provided that, so long as any
      of the Relevant Notes  is outstanding, (i) such notice  shall not expire
      less than 45  days before  any date  upon which  any payment  is due  in
      respect  of  any Relevant  Notes  and  (ii)  notice  shall be  given  in
      accordance with  Condition 16 at least  30 days prior to  any removal of
      the Calculation Agent.

b.    Notwithstanding the provisions of  sub-clause (a) above, if at  any time
      (i)  the Calculation Agent becomes  incapable of action,  or is adjudged
      bankrupt  or insolvent, or files  a voluntary petition  in bankruptcy or
      makes an assignment for the benefit of its creditors or consents to the











                                     III-4

<PAGE>


      appointment of  an administrator, liquidator or  administrative or other
      receiver  of  all or  a  substantial  part of  its  property,  or if  an
      administrator, liquidator or  administrative or other receiver of  it or
      of all or a substantial part of its property is  appointed, or it admits
      in  writing its inability to pay  or meet  its debts  as they may become
      due or suspends payment thereof or if  any order of any court is entered
      approving any petition  filed by or against  it under the  provisions of
      any applicable bankruptcy  or insolvency  law or if  any public  officer
      takes charge or control of  the Calculation Agent or of its  property or
      affairs  for  the   purpose  of  rehabilitation,     administration   or
      liquidation  or (ii)  the Calculation  Agent fails  duly to  perform any
      function or  duty imposed on it  by the  Conditions  and this Agreement,
      the Company may  forthwith without notice  terminate the appointment  of
      the Calculation Agent,  in which event notice thereof shall  be given to
      the holders  of the Relevant Notes  in  accordance with  Condition 16 of
      the Relevant Notes as soon as practicable thereafter.

c.    The termination of  the appointment  pursuant to sub-clause  (a) or  (b)
      above  of  the  Calculation  Agent  hereunder   shall  not  entitle  the
      Calculation  Agent  to any  amount by  way of  compensation but  will be
      without prejudice to any amount then accrued and due.

d.    The Calculation Agent may  resign its appointment hereunder at  any time
      by giving to  the Company and the  Agent at least 90  days prior written
      notice to  that effect.   Following receipt  of a notice  of resignation
      from  the Calculation  Agent,  the Company  shall  promptly give  notice
      thereof  to the  holders  of  the  Relevant  Notes  in  accordance  with
      Condition 16 of the Relevant Notes.

e.    Notwithstanding the provisions of   sub-clauses (a), (b) and  (d) above,
      so  long as  any of  the Notes  is outstanding,  the termination  of the
      appointment  of the Calculation Agent (whether  by the Company or by the
      resignation of the  Calculation Agent)   shall not  be effective  unless
      upon the  expiry of the relevant  notice  a  successor Calculation Agent
      has been appointed.

f.    Any successor Calculation  Agent appointed hereunder  shall execute  and
      deliver  to its  predecessor  and the  Company  an instrument  accepting
      appointment hereunder, and  thereupon such successor  Calculation Agent,
      without  further act, deed or  conveyance, shall become  vested with all
      the   authority,  rights,   powers,  trusts,   immunities,   duties  and
      obligations  of such predecessor with like effect as if originally named
      as the Calculation Agent hereunder.











                                     III-5

<PAGE>





g.    If  the  appointment of  the Calculation  Agent hereunder  is terminated
      (whether  by  the Company  or by  the   resignation  of  the Calculation
      Agent),   the  Calculation  Agent  shall  on  the  date  of  which  such
      termination takes effect  deliver to the successor Calculation Agent all
      records  concerning the Notes maintained   by it  (except such documents
      and  records as it is  obliged by law or regulation  to retain or not to
      release), but shall have no other duties or responsibilities hereunder.

h.    Any corporation into which the Calculation Agent  for the time being may
      be merged or  converted or  any corporation with  which the  Calculation
      Agent  may be consolidated or any corporation resulting from any merger,
      conversion  or consolidation to which  the Calculation Agent  shall be a
      party shall,  to  the  extent  permitted  by   applicable  law,  be  the
      successor Calculation  Agent under this Agreement  without the execution
      or  filing of any  paper or any  further act on  the part of  any of the
      parties  hereto.  Notice of any such merger, conversion or consolidation
      shall forthwith be given to the Company and the Agent.

i.    Upon  the termination of the  appointment of the  Calculation Agent, the
      Company shall make all  reasonable efforts to appoint a further  bank or
      investment bank as successor Calculation Agent.

7.    Notices
      -------

      Any notice  or communication given hereunder shall be sufficiently given
      or served:

    a.      if delivered  in person to  the relevant  address specified  below
            and, if  so delivered, shall be  deemed to have been  delivered at
            time of receipt; or

    b.      if sent by  facsimile or  telex to the  relevant number  specified
            below, shall be  deemed to have  been delivered upon  transmission
            provided such transmission is  confirmed by the answerback of  the
            recipient  (in the  case of  telex) or  when an  acknowledgment of
            receipt is received (in the case of facsimile):

    The Company:                     TOYOTA MOTOR CREDIT CORPORATION
                                     19001 South Western Avenue A105
                                     Torrance, California 90509
                                     Telephone No:  (310) 787-6195
                                     Fax No:        (310) 787-6194
                                     Attention:   Senior Vice President
                                                  and  General  Manager













                                     III-6

<PAGE>







    The Agent:                       THE CHASE MANHATTAN BANK, N.A.
                                     Woolgate House
                                     Coleman Street
                                     P.O. Box 16
                                     London EC2P 2HD

                                     Telephone No:  01202 347430
                                     Fax No:        01202 347438
                                     Telex No:      8954681 CMB G
                                     Attention:     Manager, Corporate
                                                    Trust Operations

    The Calculation Agent:           THE CHASE MANHATTAN BANK, N.A.
                                     Woolgate House
                                     Coleman Street
                                     P.O. Box 16
                                     London Ec2P 2HD

                                     Telephone No:  01202 347430
                                     Fax No:        01202 347438
                                     Telex No:      8954681 CMB G
                                     Attention:     Manager, Corporate
                                                    Trust Operations

      or to such other address and/or telex number of which  notice in writing
      has been given to the  parties hereto in accordance with the  provisions
      of this Clause 7.

8.    The descriptive  headings  in  this  Agreement are  for  convenience  of
      reference only and shall not define or limit the provisions hereof.

9.    Counterparts
      ------------

      This Agreement may be  executed in any number  of counterparts, each  of
      which  so  executed shall  be deemed  to be  an  original, but  all such
      counterparts shall together constitute one instrument.

10.   Governing Law
      -------------

      This  Agreement is  governed by,  and shall  be construed  in accordance
      with,  the laws  of the  State of  New York,  United States  of America,
      applicable to agreements  made and  to be performed  wholly within  such
      jurisdiction.










                                     III-7

<PAGE>




      IN  WITNESS WHEREOF, this Agreement has been  entered into as of the day
and year first above written.

                                          TOYOTA MOTOR CREDIT CORPORATION



                                          BY: 
                                              ---------------------------- 
                                                      Wolfgang Jahn
                                                  Senior Vice President
                                                   and General Manager


                                          THE CHASE MANHATTAN BANK, N.A.



                                          BY: 
                                              ----------------------------




















                                     III-8

<PAGE>







                        SCHEDULE OF RELEVANT NOTES
                        --------------------------

                                                            Annotation
                                                            by
Series                       Maturity        Principal      Calculation
Number      Issue Date       Date            Amount         Agent

- ------------------------------------------------------------------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------

- --------    ----------       ----------      -----------    ------------















                                     III-9

<PAGE>







                                                  Exhibit IV to Amendment
                                                  No. 1 to the Amended and
                                                  Restated Agency Agreement


                                  APPENDIX D
                                  ----------

                      FORM OF OPERATING & ADMINISTRATIVE
                              PROCEDURES MEMORANDUM
                      ----------------------------------

Purchasers  must  confirm   all  trades  directly  with  Toyota  Motor  Credit
Corporation (the "Company") and the Agent.

(1)   RESPONSIBILITIES OF THE AGENT

      The Agent will be responsible for the following:

      (i)   preparing   a  Pricing  Supplement (substantially  in the  form of
            Annex D hereto)  to the  Offering Circular giving  details of  the
            Notes to be issued;

      (ii)  in the case  of Notes which are  to be listed on  a stock exchange
            (the  "relevant  Stock Exchange"),  distributing  to the  relevant
            Stock  Exchange such number of copies of the Pricing Supplement as
            it may reasonably require; 

      (iii) providing to the  German Central Bank, at the end of each calendar
            month, information  on  the amount, interest rate and  other terms
            of  each  issue of  Deutsche Mark    denominated Notes  during the
            month, and such other  information as the German Central  Bank may
            require from time to time;

      (iv)  providing  the Ministry  of  Finance of  Japan  with all  required
            notifications  and reports  (including any  monthly reports  as to
            amounts,  issue  dates and  other terms  of  each Tranche  of Yen-
            denominated Notes); and

      (v)   providing the Director  du Tresor with notification of the amount,
            interest rate and other terms of  each issue of French Franc Notes
            and such other information  as the Director du Tresor  may require
            from time to time.

      RESPONSIBILITIES OF THE LISTING AGENT OR LEAD MANAGER
      -----------------------------------------------------

      In the case  of Notes  to be listed  on  a  Stock Exchange, the  Listing
      Agent or Lead Manager will be responsible for the following:









                                     IV-1

<PAGE>


      (i)   For Notes  (including French  Franc Notes)   to be  listed on  the
            Paris Bourse,  (a) obtaining  the  approval  of the  CBV  to  such
            listing,  (b) obtaining the  approval of  the  COB to  the Pricing
            Supplement relating to  such Notes and  (c) publishing the  notice
            legale relating to such Notes in the BALO; and 

      (ii)  in the  case of all other Notes to be  listed on a Stock Exchange,
            ensuring  compliance  with the  Listing  Rules  and obtaining  all
            necessary approvals  for listing the  Notes on the  relevant Stock
            Exchange.  The  Company recognizes  with  respect  to this  clause
            (ii)  its continuing  obligation so  long as  any Notes  under the
            Program are outstanding  to apprise the applicable Dealers  of any
            material adverse change in its consolidated financial position  or
            its business operations.

(2)   SETTLEMENT
      ----------

      The  settlement procedures set out in Annex  A shall apply to each issue
      of Notes, unless otherwise  agreed between the Company and  the relevant
      Dealer or  Dealers; with issues  of Dual Currency or  Indexed Notes more
      time may be  felt to be  required to settle  documentation which is  not
      specifically included in the Agency Agreement.

      A Trading Desk Information list is set out in Annex E.

























                                    IV-2

<PAGE>



                                   ANNEX A
                                   -------

                            SETTLEMENT PROCEDURES*
                            ---------------------


Day           Latest time    Action
- ---           -----------    ------

No later      4:00 p.m.      The Company or its designated agent may agree
than Issue                   to terms with one or more of the Purchasers
Date minus                   for the issue and purchase of Notes. Once
3                            agreement is reached, the Company or its
                             designated agent telephones the Agent (to be
                             confirmed by the telex or facsimile referred
                             o below) to instruct it to prepare, complete,
                             authenticate and issue a Temporary Global Note
                             for each Series of Notes which are to be
                             purchased by the relevant Purchaser(s), giving
                             details of such Notes.

              4:30 p.m.      If a Purchaser has reached agreement with the 
                             Company by telephone, such Purchaser confirms
                             the terms of the agreement to the Company by
                             telex or facsimile (substantially in the form
                             set out in Annex B) and copies the telex or
                             facsimile to the Agent. The details set out in
                             this telex or facsimile shall be conclusive
                             evidence of the agreement (except in the case
                             of manifest error).

              5:00 p.m.      The Company or its designated agent confirms
                             its instructions to the Agent (including, in
                             the case of Floating Rate Notes, for the
                             purposes of rate fixing) by tested telex or
                             facsimile (substantially in the form set out
                             in Annex C).  The Company or its designated
                             agent also sends this telex or facsimile to
                             the relevant Purchaser.

                             The Agent telephones each of Euroclear and
                             Cedel with a request 











- ------------------------
*  In the case of a syndicated bond issue, certain of the Settlement
   Procedures set forth below will be revised as appropriate.



                                      IV-3

<PAGE>



                             for a common code and ISIN number, if
                             applicable, for each Series of Notes agreed to
                             be issued, which Common Code and ISIN numbers,
                             if applicable, are notified by the Agent by
                             telephone to the Company or its designated
                             agent and each Purchaser which has reached
                             agreement with the Issuer. The Agent also
                             notifies the relevant Stock Exchange by telex,
                             facsimile or by hand of the details of the
                             Notes to be issued by sending the Pricing
                             Supplement to the relevant Stock Exchange.
                             The Agent also sends copies of the Pricing
                             Supplement to the Company.

Issue Date    3:00 p.m.      In the case of Floating Rate Notes, the
minus 2                      Agent notifies Euroclear, Cedel, the Company,
                             the relevant Purchaser(s) and the relevant
                             Stock Exchange by telex or facsimile of the
                             interest rate for the first interest period
                             (if already determined).  Where the interest
                             has not yet been determined, this will be
                             notified in accordance with this paragraph as
                             soon as it has been determined.

                             The relevant Purchaser(s) instruct(s)
                             Euroclear and/or Cedel to debit its account
                             and pay the subscription price, against
                             delivery of the Notes, to the Agent's account
                             with Euroclear and/or Cedel on the Issue Date
                             and copies the instructions to the Agent.

Issue Date    3:00 p.m.      The Agent prepares and authenticates a
minus 1                      Temporary Global Note for each Series of Notes
                             which are to be purchased by the relevant
                             Purchaser(s) on the Issue Date.  All Temporary
                             Global Notes are then delivered by the Agent
                             to a common depositary for Euroclear and Cedel
                             and instructions are given by the Agent to
                             Euroclear or, as the case may be, Cedel, to
                             credit the Notes represented by such Temporary
                             Global 












                                     IV-4

<PAGE>







                             Notes to the Agent's distribution account.  
                             The Agent further instructs Euroclear or,
                             as the case may be, Cedel to debit from the
                             distribution account the principal amount of
                             Notes of each Series which each Purchaser has
                             agreed to purchase and to credit such
                             principal amount to the account of such
                             Purchaser with Euroclear or Cedel against
                             payment to the account of the Agent of the
                             subscription price for the relevant Notes for
                             value on the Issue Date.  The Company, the
                             Purchaser(s) and the Agent may agree to
                             arrange for "free delivery" to be made through
                             the relevant clearing system if specified in
                             the relevant Pricing Supplement.
 
Issue Date                   Euroclear and Cedel debit and credit accounts
                             in accordance with instructions received by
                             them.

                             The Agent pays to the Issuer the aggregate
                             subscription moneys received by it to such
                             account of the Company as shall have been
                             notified to the Agent from time to time.

On or sub-                   The Agent notifies the Company of the issue
sequent to                   of Notes giving details of each Temporary
the Issue Date               Global Note and the principal sum represented    
                             thereby.

                             Upon certification by the participating Dealer
                             or Dealers to the Agent that the distribution
                             with respect to a particular Tranche of Notes
                             has been completed, the Agent shall determine
                             and certify to Cedel, Euroclear or such other
                             applicable clearing agency the applicable
                             Exchange Date.

      Explanatory Notes
      -----------------

a.    Each day  is a day on which banks  and foreign exchange markets are open
      for business   in London,  counted in  reverse order  from the  proposed
      Issue Date.













                                     IV-5

<PAGE>







b.    The  Issue  Date must  be a  Business  Day.   For  the purposes  of this
      Memorandum, "Business Day" means a day which is both:

      (a)   a  day (other than  a Saturday  or a  Sunday) on  which commercial
            banks and foreign exchange markets settle payments in London; and
      (b)   either  (1)  in  relation  to  Notes  denominated in  a  Specified
            Currency  other  than ECU,  a day  on  which commercial  banks and
            foreign  exchange   markets  settle  payments  in   the  principal
            financial    center  of  the country  of  the  relevant  Specified
            Currency  (if other  than  London) or  (2)  in relation  to  Notes
            denominated in ECU, an ECU Settlement Day (as defined in the  1991
            ISDA  Definitions,  as amended  and  updated  from  time to  time,
            published by the International  Swap and Derivatives  Association,
            Inc.).

c.    Times given  are the approximate times  for the taking of  the action in
      question and are references to London  time.  Such times can be modified
      upon the mutual agreement of the Purchaser, the Agent and the Company.

d.    If at  any time  the Agent is  notified by  the Sponsor or  the relevant
      Stock  Exchange that  the listing of  a Series of Notes has been refused
      or otherwise will not   take place,  the Agent shall immediately  notify
      the Company,  the Dealer and all  the relevant Purchaser(s)  (if not the
      Dealer).










                                     IV-6

<PAGE>



                                   ANNEX B
                                   -------

                  FORM OF PURCHASER'S CONFIRMATION TO COMPANY
                  -------------------------------------------


                                                            [Date]


To:    TOYOTA MOTOR CREDIT CORPORATION
       19001 South Western Avenue
       Torrance, California 90509

       Attention:  National Treasury Manager

c.c.   The Chase Manhattan Bank, N.A.
       Woolgate House
       Coleman Street
       P.O. Box 16
       London EC2P 2HD

       Attention:  Manager, Corporate Trust Operations

            TOYOTA MOTOR CREDIT CORPORATION - EMTN Program
            ----------------------------------------------

We hereby confirm the following agreement for the issue to us of Notes:

(Terms used have the same meanings as  set out in the Offering Circular  dated
July    , 1995 relating to the Company's U.S. $9,500,000,000 Euro
     ---
Medium-Term Note Program)

       [Include whichever of the following apply]


1.     Series no. and, if not a new 
       Series, the date from which 
       the Tranche being issued is 
       to form a single series with 
       the other Notes comprising 
       the Series:                                         [             ]

2.     Specified Currency (or Currencies 
       in the case of Dual Currency Notes):                [             ]

3.     Aggregate Principal Amount:                         [             ]

4.     Interest/Payment Basis; and if more                 [Fixed Rate /
       than one, the dates during which each               Floating Rate / 
       Interest/Payment Basis will apply:                  Zero Coupon /
                                                           Index Linked / 
                                                           Dual Currency]




                                     IV-7

<PAGE>



5.     Issue Date:                                       [             ]

6.     Specified Denomination(s):                        [             ]

7.     Issue Price:                                      [             ]

8.     Details relating to Partly Paid Notes; 
       amount of each payment comprising the 
       Issue Price and date on which each 
       payment is to be made:                            [             ]

9.     Interest Commencement Date:                       [             ]

10.    Maturity Date (Fixed Rate, Zero Coupon, 
       Dual Currency and Indexed Notes):                 [             ]

11.    Redemption Month (Floating Rate Note):            [month and year]

12.    Final Redemption Amount:                          [  ]% 

13.    Installment Dates
       (Installment Note):                               [             ]

14.    Installment Amounts
       (Installment Note):                               [  ]% per [  ] in
                                                         principal amount

15.    Fixed Rate of Interest (Fixed Rate Note):         [  ]% per annum

16.    Fixed Interest Date(s)
       (Fixed Rate Note):                                [             ]

17.    Initial Broken Amount 
       (Fixed Rate Note):                                [  ]% per [  ] in 
                                                         principal amount

18.    Final Broken Amount 
       (Fixed Rate Note):                                [  ]% per [  ] in
                                                         principal amount

19.    Applicable "Business Day 
       Convention" (if different from 
       that in Condition 4(a)(i)) (Fixed 
       Rate):                                            [             ]








                                     IV-8

<PAGE>


20.    Applicable definition of "Business 
       Day" (if different from Condition 
       4(b)(i)):                                         [             ]

21.    Other Terms relating to the 
       calculation of Interest (Fixed 
       Rate Note):                                       [             ]

22.    Interest Period(s) or Specified 
       Interest Payment Dates (Floating 
       Rate Note):                                       [             ]

23.    Manner in which the Rate of 
       Interest is to be determined 
       (Floating Rate Note):                             [             ]


       (a)  Reset Date(s) (Floating Rate 
            Note):                                       [             ]

       (b)  ISDA Determination - Spread/ Margin:         [+/-] [  ]% per
                                                         annum

       (c)  ISDA Determination - Floating 
            Rate Option:                                 [             ]

       (d)  ISDA Determination - 
            Designated Maturity:                         [             ]

       (e)  Screen Rate Determination - 
            Reference Rate:                              [             ]

       (f)  Screen Rate Determination - 
            Margin:                                      [+/-] [  ]% per 
                                                         annum 

       (g)  Screen Rate Determination - 
            Relevant Page:                               [             ]

24.    Applicable Reference Banks (if 
       different from that in Condition 
       4(b)(iv)(E)) (Floating Rate Note):                [             ]

25.    Applicable "Interest Determination 
       Date" definition (if different 
       from that in Condition 4(b)(iv)(F) 
       (Floating Rate Note):                             [             ]

26.    Applicable "Business Day 
       Convention" (if different from 








                                     IV-9

<PAGE>



       that in Condition 4(b)(i)) 
       (Floating Rate Note):                             [             ]

27.    Applicable definition of "Business 
       Day" (if different from Condition 
       4(b)(i)) (Floating Rate Note):                    [             ]

28.    Minimum Rate of Interest (Floating 
       Rate Note):                                       [  ]% per annum

29.    Maximum Rate of Interest (Floating 
       Rate Note):                                       [  ]% per annum

30.    Agent responsible for determining 
       Rate of Interest (Floating Rate 
       Note):                                            [             ]

31.    Accrual Yield (Zero Coupon Note):                 [  ]% per annum

32.    Reference Price (Zero Coupon Note):               [             ]

33.    Other Formula or Basis for                        [ give details]
       determining amount payable under 
       Condition 5(f)(iii) (Zero Coupon 
       Note)

34.    Index (Indexed Notes):

       (a)  Formula (Indexed Notes):                     [ give details]

       (b)  Agent responsible for 
            calculating the 
            principal/interest due 
            (Indexed Notes):                             [             ]

       (c)  Provisions where calculation 
            by reference to Index and/or 
            Formula is impossible or 
            impracticable:                               [             ]

35.     Dual Currency Note:

        (a)  Rate(s) of Exchange/method of 
             calculating Rate(s) of 
             Exchange (Dual Currency 
             Note):                                      [ give details]









                                     IV-10

<PAGE>


        (b)  Agent, if any, responsible 
             for calculating the principal 
             and/or interest payable (Dual 
             Currency Note):                             [             ]

        (c)  Provisions where calculation 
             by reference to Rate(s) of 
             Exchange is impossible or 
             impracticable (Dual Currency 
             Note):                                      [             ]

        (d)  Person at whose option any 
             Specified Currency or 
             Currencies is or are to be 
             or may be payable (Dual Currency 
             Note):                                      [             ]

36.     Partly Paid Notes:

        (a)  Amount of each Installment                  [  ]% per [  ] in
                                                         principal amount
        (b)  Due dates of subsequent 
             installments                                [             ]

        (c)  Forfeiture date if subsequent 
             installment not paid                        [             ]

        (d)  Rate of interest to accrue on 
             installment after due date                  [             ]

        (e)  Other details                               [             ]


37.     Company's Optional Redemption -
        [Yes/No] if yes,

        (a)  Optional Redemption Date(s)                 [             ]

        (b)  Optional Redemption Amount(s) 
             and method, if any, of calcu-
             lation of such amount(s)                    [             ]

        (c)  If redeemable in part,

                  (i)    Minimum Redemption 
                         Amount                          [             ]

                  (ii)   Higher Redemption 
                         Amount                          [             ]

38.     Redemption at the option of the 
        Noteholders - [Yes/No] if yes,







                                     IV-11

<PAGE>


        (a)  Optional Redemption Date(s)                [             ]

        (b)  Optional Redemption Amount(s) 
             and/or method, if any, of 
             calculation of such amounts                [             ]

39.     Early Redemption Amount(s) payable 
        on redemption for taxation reasons 
        or on event of default and/or the 
        method, if any, of calculating the 
        same (if required or if different 
        from that set out in Condition 
        5(f)):                                          [             ]

40.     Talons for future Coupons to be 
        attached to definitive Notes (and 
        dates on which such Talons 
        mature):                                        [Yes/No. If yes,
                                                        give details]

41.     Details of relevant stabilizing 
        manager, if any:                                [             ]

42.     Additional selling restrictions:                [ give details]

43.     Other terms or special conditions:              [             ]

44.     The relevant Euroclear and Cedel 
        Common Code and ISIN Numbers:                   [             ]


45.     Details of SICOVAM or any other 
        additional/alternative clearance 
        system approved by the Company and 
        the Agent:                                      [             ]

46.     Notes to be listed on the London 
        Stock Exchange, the Paris Bourse 
        or other stock exchange:                        [Yes (give
                                                        details)/No]

47.     Whether Notes are convertible at 
        option of Company/Holder into 
        Notes of another Interest/Payment 
        Basis, Dates of Conversion or 
        Option Exercise/Interest Payment 
        Basis/other relevant terms                      [ give details]

48.     Whether interests in the Temporary 
        Global Note are exchangeable for 
        interests in the Permanent Global 








                                     IV-12

<PAGE>


        Note and/or Definitive Notes and 
        in the case of Definitive Notes, 
        any notice period required:                     [             ]

49.     Method of Distribution                          [Syndicated/non-
                                                        syndicated]

        (a)  If syndicated, names of 
             Managers and, if non-
             syndicated, name of Dealer.                [give details]

50.     Further Issues:                                 [The Company may 
                                                        from time to time
                                                        without the consent
                                                        of the Noteholders
                                                        create and issue
                                                        further securities
                                                        having the same
                                                        terms and
                                                        conditions
                                                        as the Notes so
                                                        that the same shall
                                                        be consolidated and
                                                        form a single         
                                                        series with
                                                        such Notes and
                                                        references in these
                                                        conditions to 
                                                        "Notes" shall be
                                                        construed
                                                        accordingly.]

51.     Cost, if any, to be borne by 
        Noteholder in connection with 
        exchanges for security printed 
        Definitive Notes:                               [             ]

52.     Purchaser's account number with 
        [Euroclear/Cedel] to which the 
        Notes are to be credited:                       [             ]

53.     In the case of Notes listed on the 
        Paris Bourse:                                   [             ]

        (a)  Number of Notes to be issued 
             in each Specified 
             Denomination:

        (b)  SICOVAM number or, in the 
             case of Partly Paid Notes, 
             SICOVAM numbers, if any:                   [             ]







                                     IV-13

<PAGE>







        (c)  Paying agent in France (if 
             any):                                      [name and address]


        (d)  (i) address in Paris where 
             documents incorporated by 
             reference (or otherwise to be 
             made available for inspection 
             may be inspected):

        (e)  Specialist broker:                        [address]

        (f)  Responsibility statement for 
             Pricing Supplement, in the 
             required form duly completed 
             to meet listing requirements 
             on the Paris Bourse.                       [             ]


















                                     IV-14

<PAGE>


                                   ANNEX C
                                   -------

            FORM OF COMPANY'S CONFIRMATION TO AGENT AND PURCHASERS
            ------------------------------------------------------


                                                            [Date]


To:     The Chase Manhattan Bank, N.A.
        Woolgate House
        Coleman Street
        P.O. Box 16
        London EC2P 2HD

        Attention:  Manager - Corporate Trust Operations]

and:    [Name of Purchaser]


            TOYOTA MOTOR CREDIT CORPORATION - EMTN Program
            ----------------------------------------------

We hereby confirm our telephone instruction to The Chase Manhattan Bank, N.A.,
as  Agent, to prepare, complete, authenticate and issue Temporary Global Notes
in  accordance with  the terms of  the Procedures  Memorandum relating  to the
above Program and to give instructions to Euroclear or Cedel as follows:

       Credit account number [        ] of [name of Purchaser] with
       [Euroclear/Cedel]* with the following Notes:

       [Include whichever of the following apply]

1.     Series no. and, if not a new 
       Series, the date from which the 
       Tranche being issued is to form a 
       single series with the other Notes 
       comprising the Series:                           [             ]

2.     Specified Currency (or Currencies 
       in the case of Dual Currency 
       Notes):                                          [             ]

3.     Aggregate Principal Amount:                      [             ]

4.     Interest/Payment Basis; and if                   [Fixed Rate /
       more than one, the dates during                  Floating Rate / 
       which each Interest/Payment Basis                Zero Coupon / 
       will apply:                                      Index Linked / 
                                                        Dual Currency]







                                     IV-15

<PAGE>







5.     Issue Date:                                      [             ]

6.     Specified Denomination(s):                       [             ]

7.     Issue Price:                                     [             ]

8.     Details relating to Partly Paid 
       Notes; amount of each payment 
       comprising the Issue Price and 
       date on which each payment is to 
       be made:                                         [             ]

9.     Interest Commencement Date:                      [             ]

10.    Maturity Date (Fixed Rate, Zero 
       Coupon, Dual Currency and Indexed 
       Notes):                                          [             ]

11.    Redemption Month (Floating Rate Note):           [month and year]

12.    Final Redemption Amount:                         [  ]% 

13.    Installment Dates
       (Installment Note):                              [             ]

14.    Installment Amounts
       (Installment Note):                              [  ]% per [  ] in
                                                        principal amount

15.    Fixed Rate of Interest (Fixed Rate 
       Note):                                           [  ]% per annum

16.    Fixed Interest Date(s)
       (Fixed Rate Note):                               [             ]

17.    Initial Broken Amount
       (Fixed Rate Note):                               [  ]% per [  ] in
                                                        principal amount

18.    Final Broken Amount (Fixed Rate 
       Note):                                           [  ]% per [  ] in
                                                        principal amount

19.    Applicable "Business Day 
       Convention" (if different from 
       that in Condition 4(a)(i)) (Fixed 
       Rate):                                           [             ]


                                     IV-16

<PAGE>


20.    Applicable definition of "Business 
       Day" (if different from Condition 
       4(b)(i)):                                        [             ]

21.    Other Terms relating to the 
       calculation of Interest (Fixed 
       Rate Note):                                      [             ]

22.    Interest Period(s) or Specified 
       Interest Payment Dates (Floating 
       Rate Note):                                      [             ]

23.    Manner in which the Rate of 
       Interest is to be determined 
       (Floating Rate Note):                            [             ]

       (a)  Reset Date(s) (Floating Rate 
            Note):                                      [             ]

       (b)  ISDA Determination - 
            Spread/Margin:                              [+/-] [  ]% per
                                                        annum

       (c)  ISDA Determination - Floating 
            Rate Option:                                [             ]

       (d)  ISDA Determination - 
            Designated Maturity:                        [             ]

       (e)  Screen Rate Determination - 
            Reference Rate:                             [             ]

       (f)  Screen Rate Determination - 
            Margin:                                     [+/-] [  ]% per
                                                        annum

       (g)  Screen Rate Determination - 
            Relevant Page:                              [             ]

24.    Applicable Reference Banks (if 
       different from that in Condition 
       4(b)(iv)(E)) (Floating Rate Note):               [             ]

25.    Applicable "Interest Determination 
       Date" definition (if different 
       from that in Condition 4(b)(iv)(F) 
       (Floating Rate Note):                            [             ]

26.    Applicable "Business Day 
       Convention" (if different from 












                                     IV-17

<PAGE>




       that in Condition 4(b)(i)) 
       (Floating Rate Note):                            [             ]

27.    Applicable definition of "Business 
       Day" (if different from Condition 
       4(b)(i)) (Floating Rate Note):                   [             ]

28.    Minimum Rate of Interest (Floating 
       Rate Note):                                      [  ]% per annum

29.    Maximum Rate of Interest (Floating 
       Rate Note):                                      [  ]% per annum

30.    Agent responsible for determining 
       Rate of Interest (Floating Rate 
       Note):                                           [             ]

31.    Accrual Yield (Zero Coupon 
       Note):                                           [  ]% per annum

32.    Reference Price (Zero Coupon 
       Note):                                           [             ]

33.    Other Formula or Basis for                       [ give details]
       determining amount payable under 
       Condition 5(f)(iii) (Zero Coupon 
       Note)

34.    Index (Indexed Notes):

       (a)  Formula (Indexed Notes):                    [ give details]

       (b)  Agent responsible for 
            calculating the 
            principal/interest due 
            (Indexed Notes):                            [             ]

       (c)  Provisions where calculation 
            by reference to Index and/or 
            Formula is impossible or 
            impracticable:                              [             ]

35.    Dual Currency Note:

       (a)  Rate(s) of Exchange/method of 
            calculating Rate(s) of 
            Exchange (Dual Currency 
            Note):                                      [ give details]







                                     IV-18

<PAGE>



       (b)  Agent, if any, responsible 
            for calculating the principal 
            and/or interest payable (Dual 
            Currency Note):                             [             ]

       (c)  Provisions where calculation 
            by reference to Rate(s) of 
            Exchange is impossible or 
            impracticable (Dual Currency 
            Note):                                      [             ]

       (d)  Person at whose option any 
            Specified Currency or 
            Currencies is or are to be or 
            may be payable (Dual Currency 
            Note):                                      [             ]

36.    Partly Paid Notes:

       (a)  Amount of each Installment                  [  ]% per [  ] in
                                                        principal amount
       (b)  Due dates of subsequent 
            installments                                [             ]

       (c)  Forfeiture date if subsequent 
            installment not paid                        [             ]

       (d)  Rate of interest to accrue on 
            installment after due date                  [             ]

       (e)  Other details                               [             ]

37.    Company's Optional Redemption - 
       [Yes/No] if yes,

       (a)  Optional Redemption Date(s)                 [             ]

       (b)  Optional Redemption Amount(s) 
            and method, if any, of calcu-
            lation of such amount(s)                    [             ]

       (c)  If redeemable in part,

                 (i)  Minimum Redemption 
                      Amount                            [             ]

                 (ii) Higher Redemption 
                      Amount                            [             ]

38.    Redemption at the option of the 
       Noteholders - [Yes/No] if yes,










                                    IV-19

<PAGE>




       (a)  Optional Redemption Date(s)                 [             ]

       (b)  Optional Redemption Amount(s) 
            and/or method, if any, of 
            calculation of such amounts                 [             ]

39.    Early Redemption Amount(s) payable 
       on redemption for taxation reasons 
       or on event of default and/or the 
       method, if any, of calculating the 
       same (if required or if different 
       from that set out in Condition 
       5(f)):                                           [             ]

40.    Talons for future Coupons to be 
       attached to definitive Notes (and 
       dates on which such Talons 
       mature):                                         [Yes/No. If yes,
                                                        give details]

41.    Details of relevant stabilizing 
       manager, if any:                                 [             ]

42.    Additional selling restrictions:                 [ give details]

43.    Other terms or special conditions:               [             ]

44.    The relevant Euroclear and Cedel 
       Common Code and ISIN Numbers:                    [             ]

45.    Details of SICOVAM or any other 
       additional/alternative clearance 
       system approved by the Company and 
       the Agent:                                       [             ]

46.    Notes to be listed on the London 
       Stock Exchange, the Paris Bourse 
       or other stock exchange:                         [Yes (give
                                                        details)/No]

47.    Whether Notes are convertible at 
       option of Company/Holder into 
       Notes of another Interest/Payment 
       Basis, Dates of Conversion or 
       Option Exercise/Interest Payment 
       Basis/other relevant terms                       [ give details]

48.    Whether interests in the Temporary 
       Global Note are exchangeable for 
       interests in the Permanent Global 












                                     IV-20

<PAGE>



       Note and/or Definitive Notes and 
       in the case of Definitive Notes, 
       any notice period required:                      [             ]

49.    Method of Distribution                           [Syndicated/non-
                                                        syndicated]

       (a)  If syndicated, names of 
            Managers and, if non-
            syndicated, name of Dealer.                 [give details]

50.    Further Issues:                                  [The Company may 
                                                        from time to time
                                                        without the consent
                                                        of the Noteholders
                                                        create and issue
                                                        further securities
                                                        having the same 
                                                        terms and
                                                        conditions as the
                                                        Notes so that the
                                                        same shall be
                                                        consolidated and 
                                                        form a single
                                                        series with such      
                                                        Notes and
                                                        references in these
                                                        conditions to 
                                                        "Notes" shall be
                                                        construed
                                                        accordingly.]

51.    Cost, if any, to be borne by 
       Noteholder in connection with 
       exchanges for security printed 
       Definitive Notes:                               [             ]

52.    Purchaser's account number with 
       [Euroclear/Cedel] to which the 
       Notes are to be credited:                       [             ]

53.    In the case of Notes listed on the Paris 
       Bourse:                                         [             ]

       (a)  Number of Notes to be issued 
            in each Specified 
            Denomination:

       (b)  SICOVAM number or, in the 
            case of Partly Paid Notes, 
            SICOVAM numbers, if any:                   [             ]





                                     IV-21

<PAGE>


       (c)  Paying agent in France (if 
            any):                                      [name and address]

       (d)  (i) address in Paris where 
            documents incorporated by 
            reference (or otherwise to be 
            made available for inspection 
            may be inspected):

       (e)  Specialist broker:                          [address]

       (f)  Responsibility statement for 
            Pricing Supplement, in the 
            required form duly completed 
            to meet listing requirements 
            on the Paris Bourse.                        [             ]





























                                     IV-22

<PAGE>



                                   ANNEX D
                                   -------

                          FORM OF PRICING SUPPLEMENT
                          --------------------------
                        (to be completed by the Agent)



                                                                [Date]



            TOYOTA MOTOR CREDIT CORPORATION - EMTN Program
            ----------------------------------------------

We are instructed to confirm the following agreement for the issue of Notes:

      [Include whichever of the following apply]

1.     Series no. and, if not a new 
       Series, the date from which the 
       Tranche being issued is to form a 
       single series with the other Notes 
       comprising the Series:                           [             ]

2.     Specified Currency (or Currencies 
       in the case of Dual Currency 
       Notes):                                          [             ]

3.     Aggregate Principal Amount:                      [             ]

4.     Interest/Payment Basis; and if                   [Fixed Rate /
       more than one, the dates during                  Floating Rate / 
       which each Interest/Payment Basis                Zero Coupon / 
       will apply:                                      Index Linked / 
                                                        Dual Currency]

5.    Issue Date:                                       [             ]

6.    Specified Denomination(s):                        [             ]

7.    Issue Price:                                      [             ]

8.    Details relating to Partly Paid 
      Notes; amount of each payment 
      comprising the Issue Price and 
      date on which each payment is to 
      be made:                                          [             ]

9.    Interest Commencement Date:                       [             ]

10.   Maturity Date (Fixed Rate, Zero 






                                     IV-23

<PAGE>




      Coupon, Dual Currency and Indexed 
      Notes):                                           [             ]

11.   Redemption Month (Floating Rate 
      Note):                                            [month and year]

12.   Final Redemption Amount:                          [  ]% 

13.   Installment Dates                                 
      (Installment Note):                               [             ]

14.   Installment Amounts
      (Installment Note):                               [  ]% per [  ] in
                                                        principal amount

15.   Fixed Rate of Interest (Fixed Rate 
      Note):                                            [  ]% per annum


16.   Fixed Interest Date(s)
      (Fixed Rate Note):                                [             ]

17.   Initial Broken Amount
      (Fixed Rate Note):                                [  ]% per [  ] in
                                                        principal amount

18.   Final Broken Amount (Fixed Rate 
      Note):                                            [  ]% per [  ] in
                                                        principal amount

19.   Applicable "Business Day 
      Convention" (if different from 
      that in Condition 4(a)(i)) (Fixed 
      Rate):                                            [             ]

20.   Applicable definition of "Business 
      Day" (if different from Condition 
      4(b)(i)):                                         [             ]

21.   Other Terms relating to the 
      calculation of Interest (Fixed Rate Note):        [             ]

                                                  
22.   Interest Period(s) or Specified Interest 
      Payment Dates (Floating Rate Note):               [             ]

23.   Manner in which the Rate of Interest 
      is to be determined (Floating Rate Note):         [             ]

      (a)  Reset Date(s) (Floating Rate 







                                     IV-24

<PAGE>


           Note):                                        [             ]

      (b)  ISDA Determination - Spread/Margin:           [+/-] [  ]% per
                                                         annum
      (c)  ISDA Determination - Floating 
           Rate Option:                                  [             ]

      (d)  ISDA Determination - 
           Designated Maturity:                          [             ]

      (e)  Screen Rate Determination - 
           Reference Rate:                               [             ]

      (f)  Screen Rate Determination - 
           Margin:                                       [+/-] [  ]% per
                                                         annum

      (g)  Screen Rate Determination - 
           Relevant Page:                                [             ]

24.   Applicable Reference Banks (if 
      different from that in Condition 
      4(b)(iv)(E)) (Floating Rate Note):                 [             ]

25.   Applicable "Interest Determination 
      Date" definition (if different 
      from that in Condition 4(b)(iv)(F) 
      (Floating Rate Note):                              [             ]

26.   Applicable "Business Day 
      Convention" (if different from 
      that in Condition 4(b)(i)) 
      (Floating Rate Note):                              [             ]

27.   Applicable definition of "Business 
      Day" (if different from Condition 
      4(b)(i)) (Floating Rate Note):                     [             ]

28.   Minimum Rate of Interest (Floating 
      Rate Note):                                        [  ]% per annum

29.   Maximum Rate of Interest (Floating 
      Rate Note):                                        [  ]% per annum

30.   Agent responsible for determining 
      Rate of Interest (Floating Rate 
      Note):                                             [             ]

31.   Accrual Yield (Zero Coupon Note):                  [  ]% per annum








                                     IV-25

<PAGE>



32.   Reference Price (Zero Coupon Note):               [             ]

33.   Other Formula or Basis for                        [ give details]
      determining amount payable under 
      Condition 5(f)(iii) (Zero Coupon 
      Note)

34.  Index (Indexed Notes):                             [ give details ]

     (a)  Formula (Indexed Notes):                      [ give details ]

     (b)  Agent responsible for 
          calculating the 
          principal/interest due 
          (Indexed Notes):                              [              ]

     (c)  Provisions where calculation 
          by reference to Index and/or 
          Formula is impossible or 
          impracticable:                                [              ]

35.  Dual Currency Note:

     (a)  Rate(s) of Exchange/method of 
          calculating Rate(s) of 
          Exchange (Dual Currency 
          Note):                                        [ give details ]

     (b)  Agent, if any, responsible 
          for calculating the principal 
          and/or interest payable (Dual 
          Currency Note):                               [              ]

     (c)  Provisions where calculation 
          by reference to Rate(s) of 
          Exchange is impossible or 
          impracticable (Dual Currency 
          Note):                                        [              ]

     (d)  Person at whose option any 
          Specified Currency or 
          Currencies is or are to be or 
          may be payable (Dual Currency 
          Note):                                        [              ]

36.  Partly Paid Notes:

     (a)  Amount of each installment                    [  ]% per [  ] in






                                     IV-26

<PAGE>

                             
     (b)  Due dates of subsequent                            
          installments                                  principal amount    

     (c)  Forfeiture date if subsequent 
          installment not paid                          [              ]

     (d)  Rate of interest to accrue on 
          installment after due date                    [              ]

     (e)  Other details                                 [              ]

37.  Company's Optional Redemption - 
     [Yes/No] if yes,

     (a)  Optional Redemption Date(s)                   [               ]

     (b)  Optional Redemption Amount(s) 
          and method, if any, of calcu-
          lation of such amount(s)                      [               ]

     (c)  If redeemable in part,

             (i)   Minimum Redemption 
                   Amount                               [               ]

             (ii)  Higher Redemption 
                   Amount                               [               ]

38.  Redemption at the option of the 
     Noteholders - [Yes/No] if yes,

     (a)  Optional Redemption Date(s)                   [               ]

     (b)  Optional Redemption Amount(s) 
          and/or method, if any, of 
          calculation of such amounts                   [               ]

39.  Early Redemption Amount(s) payable 
     on redemption for taxation reasons 
     or on event of default and/or the 
     method, if any, of calculating the 
     same (if required or if different 
     from that set out in Condition 
     5(f)):                                             [               ]

40.  Talons for future Coupons to be 
     attached to definitive Notes (and 
     dates on which such Talons 
     mature):                                           [Yes/No. If yes,
                                                        give details]








                                     IV-27

<PAGE>



41.  Details of relevant stabilizing 
     manager, if any:                                   [               ]

42.  Additional selling restrictions:                   [ give details  ]

43.  Other terms or special conditions:                 [               ]

44.  The relevant Euroclear and Cedel 
     Common Code and ISIN Numbers:                      [               ]

45.  Details of SICOVAM or any other 
     additional/alternative clearance 
     system approved by the Company and the 
     Agent:                                             [              ]

46.  Notes to be listed on the London 
     Stock Exchange, the Paris Bourse 
     or other stock exchange:                           [Yes (give
                                                        details)/No]

47.  Whether Notes are convertible at 
     option of Company/Holder into 
     Notes of another Interest/Payment 
     Basis, Dates of Conversion or 
     Option Exercise/Interest Payment 
     Basis/other relevant terms                       [ give details ]

48.  Whether interests in the Temporary 
     Global Note are exchangeable for 
     interests in the Permanent Global 
     Note and/or Definitive Notes and 
     in the case of Definitive Notes, 
     any notice period required:                      [               ]

49.  Method of Distribution                           [Syndicated/non-
                                                      syndicated]

     (a)  If syndicated, names of 
          Managers and, if non-
          syndicated, name of Dealer.                 [give details]

50.  Further Issues:                                  [The Company may
                                                      from time to time
                                                      without the consent
                                                      of the Noteholders
                                                      create and issue
                                                      further securities
                                                      having the same
                                                      terms and conditions





                                     IV-28

<PAGE>



                                                      as the Notes so that
                                                      the same shall be
                                                      consolidated and  
                                                      form a single series
                                                      with such Notes and
                                                      references in these
                                                      conditions to 
                                                      "Notes" shall be
                                                      construed
                                                      accordingly.]

51.  Cost, if any, to be borne by 
     Noteholder in connection with 
     exchanges for security printed 
     Definitive Notes:                                [                 ]

52.  Purchaser's account number with 
     [Euroclear/Cedel] to which the 
     Notes are to be credited:                        [                 ]

53.  In the case of Notes listed on the 
     Paris Bourse:                                    [                 ]

     (a)  Number of Notes to be issued 
          in each Specified 
          Denomination:

     (b)    SICOVAM number or, in the 
          case of Partly Paid Notes, 
          SICOVAM numbers, if any:                    [                 ]

     (c)  Paying agent in France (if                  [name and address]
          any):

     (d)  (i) address in Paris where 
          documents incorporated by 
          reference (or otherwise to be 
          made available for inspection 
          may be inspected):                          [address]

     (e)  Specialist broker:

     (f)  Responsibility statement for 
          Pricing Supplement, in the 
          required form duly completed 
          to meet listing requirements 
          on the Paris Bourse.                        [                 ]








                                     IV-29

<PAGE>



                          PERSONNES QUI ASSUMENT
                LA RESPONSABILITE DE LA NOTE D'INFORMATION
       COMPOSE DE LA PRESENTE NOTE D'OPERATION (PRICING SUPPLEMENT)
              (DE LA NOTE D'OPERATION AYANT RECU DE LA COB LE
                          VISA NO. . . DU . . .)
                 ET DU DOCUMENT DE BASE (OFFERING CIRCULAR)

1.    Au nom de l'emetteur

      A  la  connaissance  de l'emetteur,  les  donnees  de  la presente  Note
d'Information sont conforme a  la realite et  ne comportent pas d'omission  de
nature a en alterer la portee.

      Aucun element nouveau, (autres que ceux mentionnes dans la presente Note
d'Operation), intervenu depuis.

        le         , 1995, date du visa no.     appose par la Commission
    --    --------                         ---
des Operations de Bourse sur le Document de Base (Prospectus).

        (le [     ] date du visa no [     ]appose par la Commission des
     --
Operations de Bourse sur la Note d'Information),

n'est susceptible d'affecter de maniere significative la situation  financiere
de l'emetteur dans le contexte de la presente emission.

Toyota Motor Credit Corporation

(Name of relevant Dealer/lead manager/other Paris listing agent)


- ----------------------------- 
[Name and title of signatory]


2.    Au nom de la banque presentatrice

      Personne assumant  la responsabilite de la  Note d'Information, composee
du Document de Base, (de  la Note d'Information . . .) et de  la presente Note
d'Operation.


- ----------------------------- 
[Name and title of signatory]

      (g)   a statement that a notice  legale in respect of the Prospectus has
been published  in  the Bulletin  des  Annonces Legales  Obligatoires  (BALO),
specifying the date of such publication and, in addition, a statement in



                                     IV-30

<PAGE>

French in respect of the Pricing Supplement in the following form:

      La   notice  legale  sera  publiee  au  Bulletin  des  Annonces  Legales
Obligatoires (BALO) du (date).  La presente "Note  d'Information" ne peut etre
distribuee en  France avant la  date effective de  cotation de l'emprunt  a la
Bourse de Paris et la publicite legale au BALO, and

      (h)  the visa  numbers allocated by the COB in respect of the Prospectus
and the Pricing Supplement:

              VISAS DE LA COMMISSION DES OPERATIONS DE BOURSE

      En vue  de la cotation a  Paris des obligations, et  par application des
articles 6 et 7 de l'ordonnance no. 67-833 du 28 septembre 1967, la Commission
des Operations de Bourse a enregistre le Document de Base sous le visa no. (*)
du (date) et  a appose sur la presente "Note d'Information" la visa no. (*) du
(date).
- ----------------------------------------------------------------

Euroclear and Cedel Common Code:          ISIN:
[SICOVAM Code (if applicable:]
- ----------------------------------------------------------------

The following information is to be included only in the version of the Pricing
Supplement  which is  submitted to the  London Stock  Exchange in  the case of
Notes to be listed on such London Stock Exchange:

Application is hereby made to list this issue of Notes pursuant to the listing
of the  U.S. $9,500,000,000  Euro Medium  Term Note  Program  of Toyota  Motor
Credit Corporation  (as from [insert date  of or prior to  settlement date for
the issue of the Notes]).

THE CHASE MANHATTAN BANK, N.A.
(as Agent)


By:
    ----------------------------








                                     IV-31

<PAGE>





                                  ANNEX E
                                  -------

                         TRADING DESK INFORMATION
                         ------------------------

                                The Company
                                -----------

                      TOYOTA MOTOR CREDIT CORPORATION
                      19001 South Western Avenue A105
                      Torrance, California 90509
                      Telephone No:  (310) 787-6195
                      Fax No:        (310) 787-6194
                  Attention:     National Treasury Manager

The Dealers
- -----------

 BANQUE PARIBAS                          CS FIRST BOSTON LIMITED
 33 Wigmore Street                       One Cabot Square
 London W1H OBN                          London E14 4QJ

 Telephone:  0171 355 2000               Telephone: 010 516 4021
 Telefax:    0171 895 2555               Telefax:   010 516 3719
 Telex:      296723 PBRCAP               Telex:     892132 CSFB G
 Attention:  Euro Medium Term Note Desk  Attention: MTN Trading Desk

 GOLDMAN SACHS INTERNATIONAL             MERRILL LYNCH FINANCE SA
 Peterborough Court                      96, avenue d'Iena
 133 Fleet Street                        75116 Paris, France
 London EC4A 2BB
 Telephone:  0171-774-2295               Telephone: 331-4069
 Telefax:    0171-774-5711               Telefax:   605-985
 Telex:      94012165 GSHH G             Telex:     33149520502
 Attention:  Euro Medium Term Note Desk  Attention: EMTN Trading and 
                                                   Distribution Desk
 LEHMAN BROTHERS INTERNATIONAL (EUROPE)
 1 Broadgate                             MORGAN STANLEY & CO. 
 London EC2M 7HA                         LIMITED INTERNATIONAL
                                         25 Cabot Square
 Telephone:  0171 256 8256               Canary Wharf
 Telefax:    0171 260 2135               London E14 4QA
 Telex:      888881 LEHMAN G             Telephone: 0171 425-7700
 Attention:  EMTN Trading Desk           Telefax: 0171 425-7994
                                         Telex:   8812564
                                         Attention: Managing Director,
 MERRILL LYNCH INTERNATIONAL LIMITED                Debt Capital Markets
 Ropemaker Place
 25 Ropemaker Street                     J.P. MORGAN SECURITIES LTD.
 London EC2Y 9LY                         60 Victoria Embankment
                                         London EC4Y 0JP
 Telephone:  0171 867 3995
 Telefax:    0171 867 4327               Telephone: 0171 779 3469
 Telex:      8811047 MERLYN G            Telefax:   0171 325 8255
 Attention:  EMTN Trading and            Telex:     8954804 MGLTD G
             Distribution Desk           Attention: Euro Medium Term Note 

                                     IV-32

<PAGE>



 NOMURA INTERNATIONAL plc
 Nomura House
 1, St. Martin's-le-Grand                SWISS BANK CORPORATION
 London EC1A 4NP                         1 High Timber Street
                                         London EC4V 35B
 Telephone: 0171 936 2827                Telephone: 0171 711 2479
 Telefax:   0171 583 1832                Telefax:   0171 711 2411
 Telex:     883119 NOMURA G              Telex:     887434 SBCO G
 Attention: Fixed Income Trading         Attention: MTN Group

 UBS LIMITED
 100 Liverpool Street
 London EC2M 2RH

 Telephone: 0171 901 4253
 Telefax:   0171 901 3795
 Telex:     8812800 UBSLTD G
 Attention: Euro Medium Term Note Desk

























                                     IV-33

<PAGE>







                                               Exhibit V to Amendment No. 1
                                               to the Amended and Restated
                                               Agency Agreement



                              APPENDIX E
                              ----------

                           FORM OF THE NOTES
































                                      V-1

<PAGE>





                             FORM OF THE NOTES

      Each  Tranche of  Notes will  initially be  represented by  one or  more
temporary global Notes,  without receipts, interest  coupons or talons,  which
will be delivered to a common depositary for Euroclear and Cedel. 

      If an  interest payment date for  any Notes occurs while  such Notes are
represented by a  temporary global Note, the related interest  payment will be
made against presentation of the temporary global Note only to the extent that
certification of  non-U.S. beneficial ownership  (in the form  set out  in the
temporary global Note)  has been received by Euroclear  or Cedel. Interests in
the temporary  global Note will be  exchangeable for interests  in a permanent
global Note and/or  for security  printed definitive Notes  (at the option  of
TMCC  or  as otherwise  indicated in  the  applicable Pricing  Supplement) not
earlier  than  the date (the "Exchange Date") which is  40 days after the date
on which  the temporary global Note is  issued, provided that certification of
non-U.S.  beneficial ownership has been received. No interest payments will be
made on a temporary global Note after the Exchange Date. 

      Payments of principal  or interest (if  any) in  respect of a  permanent
global  Note will be made through  Euroclear and Cedel against presentation or
surrender, as  the case  may  be, of  the permanent  global  Note without  any
requirement  for  further  certification.  A permanent  global  Note  will  be
exchangeable in whole, but  not in part, for security printed definitive Notes
with,  where applicable,  receipts, interest coupons  and talons  attached not
earlier than  the  Exchange  Date (i)  at  the option  of  TMCC; and  (ii)  if
specified  in the applicable Pricing Supplement, at the option of Noteholders.
If a portion  of the Notes continue to be represented  by the temporary global
Note after the issuance of definitive  Notes, the temporary global Note  shall
thereafter be exchangeable only for definitive Notes, subject to certification
of  non-U.S. beneficial ownership. Unless  specified in the applicable Pricing
Supplement, investors will have no right to require the delivery of definitive
Notes, except  in certain  limited circumstances such  as the  closure of  the
relevant  clearance systems.   If the  applicable Pricing  Supplement provides
investors with the  right to  require the delivery  of definitive Notes,  such
delivery may be conditioned on written  notice, as specified in the applicable
Pricing Supplement, from  Euroclear or Cedel  (as the case  may be) acting  on
instructions of  the holders of interest in  the temporary or permanent global
Note.  No definitive Note delivered  in exchange for  a permanent or temporary
global Note shall  be mailed or  otherwise delivered to  any locations in  the
United  States  of America  in connection  with  such exchange.  Temporary and
permanent  global  Notes and  definitive  Notes will  be issued  by  The Chase
Manhattan Bank, N.A.,  London Office,  as issuing and  principal paying  agent
and,  if so  specified in  the applicable  Pricing Supplement,  as calculation
agent  (the "Agent",  which expression  includes any  successor agents  or any
other calculation  agent  specified  in  the  applicable  Pricing  Supplement)
pursuant to  an Amended  and Restated  Agency Agreement dated  as of  July 28,
1994,  as amended (the  "Agency Agreement"), and made  between TMCC, the Agent
and  the  other paying  agents  named therein  (together  with the  Agent, the
"Paying Agents", which expression includes  any additional or successor paying
agents). Until exchanged in full, the holder of an interest in any global Note
shall  in all  respects be  entitled to  the same  benefits  as the  holder of
definitive Notes, receipts  and interest  coupons, except  as set  out in  the
terms and conditions applicable thereto. 




                                      V-2

<PAGE>



      If  specified  in the  applicable  Pricing  Supplement, other  clearance
systems (including  in the case of  Notes listed on the  Paris Bourse, Societe
Interprofessionnelle  pour  la Compensation  des  Valeurs  Mobilieres and  the
Intermediaries  financiers habilites  authorized to maintain  accounts therein
(together,   "SICOVAM"))   capable  of   complying   with   the  certification
requirements  set forth  in the temporary global Note may  be used in addition
to or in lieu of Euroclear and Cedel.

      Temporary and permanent global Notes and definitive Notes will be issued
in bearer form  only. The following  legend will appear  on all global  Notes,
definitive Notes, receipts and interest coupons: 

            "Any  United  States person  (as defined in  the Internal  Revenue
            Code  of  the United  States) who  holds  this obligation  will be
            subject to limitations under  the United States income tax   laws,
            including the limitations provided in sections 165(j) and  1287(a)
            of the Internal Revenue Code." 

      The  sections  referred  to provide  that  United  States holders,  with
certain exceptions, will not be entitled to deduct any loss on Notes, receipts
or interest coupons and will not be entitled to capital gains treatment of any
gain on any  sale, disposition or  payment of principal  in respect of  Notes,
receipts or interest coupons. 

      The Pricing Supplement relating to each Tranche will contain such of the
following  information  as  is  applicable  in  respect  of  such  Notes  (all
references to numbered  Conditions being to  the Terms and  Conditions of  the
relevant Notes): 

         (i)    the Series number;

        (ii)    if not a new Series,  the date from which the Tranche of Notes
      being issued  is to form a single series with the other Notes comprising
      that Series; 

       (iii)    the  currency (which  expression shall  include ECU  and other
      currency  units) in which the Notes are  denominated and, in the case of
      Dual  Currency Notes (as defined  below), the currency  or currencies in
      which payment in respect of the  Notes is to be made (each a  "Specified
      Currency"); 

        (iv)    the aggregate principal amount of the Notes to be issued;

         (v)    the  interest  and/or  payment  basis  (the  "Interest/Payment
      Basis") of the Notes, which may be one or more of the following:

         (a)    Notes bearing  interest on  a fixed  rate basis  ("Fixed  Rate
                Notes"); 

         (b)    Notes  bearing interest  on a  floating rate  basis ("Floating
                Rate Notes"); 

         (c)    Notes  issued on  a non-interest  bearing basis  ("Zero Coupon
                Notes");




                                      V-3

<PAGE>


         (d)    Notes  with  respect  to which  principal  and/or interest  is
                calculated    by  reference  to  an  index  and/or  a  formula
                ("Indexed Notes"); and/or 

         (e)    Notes  with  respect  to which  principal  and/or interest  is
                payable  in one or  more Specified  Currencies other  than the
                Specified  Currency  in  which  they  are  denominated  ("Dual
                Currency Notes");

        (vi)    if  the   Notes  are   not   to   have  a   single   specified
Interest/Payment Basis continuously from the Issue Date to the stated maturity
thereof, the  dates from  (and including)  and to (but  excluding) which  such
Notes will have each specified Interest/Payment Basis;

       (vii)    the date on which the Notes will be issued (the "Issue Date");


      (viii)    the   denomination(s)  of   such  Notes  (each   a  "Specified
Denomination");

        (ix)    the price  (generally expressed as  a percentage of  the      
principal amount of the Notes) at  which the Notes will be issued  (the "Issue
Price"); 

         (x)    in the case of Notes which are  to be issued on a partly  paid
basis ("Partly Paid  Notes"), the  amount of each  installment comprising  the
Issue  Price  and  the date  on  which each  payment  is  to be  made  and the
consequences (if any) of failure to make any such payment;

        (xi)    in the  case of  interest-bearing Notes, the  date from  which
such Notes bear interest (the "Interest Commencement  Date"), which may or may
not be the Issue Date;

       (xii)    in  the case of Notes other than Floating Rate Notes, the date
on  which such Notes (unless  previously redeemed or  purchased and cancelled)
will be redeemed (the "Maturity Date");

      (xiii)    in  the case  of Floating Rate  Notes, the  month and  year in
which the Notes (unless  previously redeemed or purchased and  cancelled) will
be redeemed (the "Redemption Month");

       (xiv)    the amount at which each Note will be redeemed under (xii) and
(xiii)  above  (the  "Final  Redemption  Amount"),  generally  expressed  as a
percentage of the principal amount of the Notes and/or, in the case of Indexed
Notes or  Dual Currency Notes, as  specified in accordance with  (xix) or (xx)
below;

        (xv)    in the case of Notes redeemable in installments:

         (a)    the  date  on  which  each  installment  is  payable (each  an
                "Installment Date"); and


                                      V-4

<PAGE>


         (b)    the  amount,  generally  expressed  as  a  percentage  of  the
                principal amount of the Notes, of each  such installment (each
                an "Installment Amount");

       (xvi)    in the case of Fixed Rate Notes: 

         (a)    the rate, generally expressed as a percentage rate  per annum,
                at   which  the  Notes  bear  interest  (the  "Fixed  Rate  of
                Interest"), which  may remain the same  throughout the life of
                the Notes or increase and/or decrease; 

         (b)    the  date(s)  in  each  year  on  which  interest  is  payable
                throughout  the  life  of the  Notes  (each a  "Fixed Interest
                Date"); 

         (c)    where the  period from the Interest  Commencement Date to  the
                next  Fixed  Interest  Date differs  from  the period  between
                subsequent  Fixed  Interest  Dates, the  amount  of the  first
                payment of interest (the "Initial Broken Amount");

         (d)    where  the Maturity  Date is  not a  Fixed Interest  Date, the
                amount of  the final  payment of  interest (the "Final  Broken
                Amount"); and

         (e)    the  applicable   Business Day  Convention (if  different from
                that set out in Condition 4(a)(i));

         (f)    the applicable definition of "Business Day" (if different from
                that set out in Condition 4(b)(i));

         (g)    any  other   terms  relating  to  the   particular  method  of
                calculating interest for such Notes;

      (xvii)    in the case of Floating Rate Notes:

         (a)    the number of months or other period from (and including)  the
                Interest  Commencement  Date  to  (but  excluding)  the  first
                Interest Payment  Date (as defined in  Condition 4(b)(i))  and
                from  (and  including)   that  and  each  successive  Interest
                Payment Date thereafter to (but excluding) the  next following
                Interest Payment  Date (each an "Interest  Period"), which may
                or may  not be  the  same number  of  months or  other  period
                throughout the life of the Notes; 

         (b)    the  manner  in  which  the  rate of  interest  (the  "Rate of
                Interest") is to be determined, including:

                (1)    the date(s) on which  the interest rate is to  be reset
                       (the  "Reset Date"); 

                (2)    where the  Rate  of Interest  is  to be  determined  by
                       reference to  the ISDA  Agreement and  Confirmation (as
                       defined   and   described  respectively   in  Condition
                       4(b)(iii))   and   Condition  4(b)(iii)   applies,  the
                       "Floating  Rate Option" (as defined below), "Designated
                       Maturity" (as defined below) and margin  (the "Margin")
                       (which Margin may remain the same throughout the life



                                      V-5

<PAGE>


                       of the Notes or increase and/or decrease);

                (3)    where the  Rate  of Interest  is  to be  determined  as
                       provided   in   Condition   4(b)(iv)    ("Screen   Rate
                       Determination"): 

                        (A)   the  reference rate  (the  "Reference  Rate") by
                              which the Rate of Interest is to be determined;

                        (B)   the Margin, if  any, (expressed as a  percentage
                              rate   per annum)  over or  under the  Reference
                              Rate  by which   the Rate  of Interest  is to be
                              determined  (which Margin  may  remain  the same
                              throughout the  life  of the  Notes or  increase
                              and/or  decrease)  specifying whether  any  such
                              Margin  is to be  added to,  or subtracted from,
                              the Reference Rate; and

                        (C)   the  page, whatever  its  designation,  on which
                              the  Reference  Rate  is   for  the  time  being
                              displayed on  the   Reuters Monitor  Money Rates
                              Service      or   the   appropriate   Associated
                              Press-Dow Jones  Telerate Service or such  other
                              service   as  is  indicated  in  the  applicable
                              Pricing Supplement; and

                (4)    where  the  Rate  of  Interest  is  to  be   calculated
                       otherwise than  by  reference  to  (1)  or  (2)  above,
                       details  of the basis for determination  of the Rate of
                       Interest and any alternative fall-back provisions;

      (c)   the applicable definition of "Reference Banks" (if different  from
            that set forth in Condition 4(b)(iv)(E)); and

      (d)   the applicable  definition  of "Interest  Determination Date"  (if
            different from that set out in Condition 4(b)(iv)(F));

      (e)   the applicable  Business Day   Convention (if different  from that
            set out in Condition 4(b)(i));

      (f)   the  applicable definition  of "Business  Day" (if  different from
            that set out in Condition 4(b)(i));

      (g)   the minimum  Rate of Interest,   if any,  at which the  Notes will
            bear  interest, which may remain  the same throughout  the life of
            the Notes or increase and/or decrease;

      (h)   the  maximum Rate of  Interest,  if  any, at which  the Notes will
            bear  interest, which may remain  the same throughout  the life of
            the Notes or increase and/or decrease; and 

      (i)   if  different from the Agent, details of the agent responsible for
            calculating (xvii)(b) above;

   (xviii)  in the case of Zero Coupon Notes:





                                      V-6

<PAGE>



      (a)   the accrual yield in  respect of such Notes (the  "Accrual Yield")
            expressed as a percentage rate per annum;

      (b)   the  reference  price  attributed  to  the  Notes  on  issue  (the
            "Reference Price"); and

      (c)   any  other formula or basis for determining the amount payable, in
            each case for the purposes of Condition 5(f)(iii); 

     (xix)  in the case of Indexed Notes: 

      (a)   the index (the  "Index") to  which amounts payable  in respect  of
            principal  and/or  interest are  linked  and/or  the formula  (the
            "Formula")  to be  used in  determining the  amounts of  principal
            and/or interest due; 

      (b)   the agent  responsible for  calculating  the amount  of  principal
            and/or interest due; and

      (c)   the provisions  regarding calculation of principal and/or interest
            in  circumstances where such calculation by reference to the Index
            and/or the Formula is impossible and/or impracticable; 

      (xx)  in the case of Dual Currency Notes:

      (a)   the exchange  rate(s) or basis of calculating the exchange rate(s)
            to  be  used  in determining  the    amounts  of principal  and/or
            interest payable  in the  Specified  Currencies (the  "Rate(s)  of
            Exchange");

      (b)   the  agent,  if any,  responsible  for calculating  the  amount of
            principal and/or interest payable in the Specified Currencies;

      (c)   the provisions  regarding calculation of principal and/or interest
            in circumstances  where  such  calculation  by  reference  to  the
            Rate(s) of Exchange is impossible and/or impracticable; and

      (d)   the person at whose  option any  Specified Currency  or Currencies
            is or are to be or may be payable;

     (xxi)  in the case of Partly Paid Notes:

      (a)   the amount of each  installment (expressed as a percentage  of the
            principal amount of each Note) of the Issue Price for such Notes;

      (b)   the  due  date(s) for  any  subsequent installments  of  the Issue
            Price; 

      (c)   the date (if any) after which a holder shall forfeit  any relevant
            Partly Paid Notes should payment of any subsequent  installment(s)
            not  be  made on  or  prior  to such  date  together with  accrued
            interest;



                                      V-7

<PAGE>


      (d)   the rate(s) of interest  to accrue on the first and any subsequent
            installment(s)  after   the  due   date   for  payment   of   such
            installment(s); and

      (e)   any other relevant information;

    (xxii)  whether  the Notes  are to  be redeemable  at the  option of  TMCC
(other than for taxation reasons) and/or the Noteholders and, if so: 

      (a)   each  date upon  which  redemption may  occur  (each an  "Optional
            Redemption Date")  which,  in the  case  of Notes  denominated  in
            sterling  or French Franc Notes, may not  be prior to one year and
            in the case of  Notes denominated in DM,  may not be prior  to two
            years from the Issue Date; 
 
      (b)   each  redemption   amount  for  the    Notes  (each  an  "Optional
            Redemption Amount") and/or the method,  if any, of calculating the
            same; and

      (c)   in  the case  of  Notes redeemable  by TMCC  in part,  the minimum
            principal amount of  the Notes permitted to be  so redeemed at any
            time (the  "Minimum Redemption Amount") and  any greater principal
            amount of  the Notes permitted to be so redeemed at any time (each
            a "Higher Redemption Amount"), if any;

    (xxiii) the redemption amount (the "Early Redemption Amount") with respect
to the Notes payable on redemption for taxation reasons or  following an Event
of  Default and/or method, if  any, of calculating the  same if required to be
specified by, or if different from that set out in, Condition 5(f);

     (xxiv) whether talons for future  coupons or receipts are to  be attached
to definitive Notes on issue and, if so, the date on which such
talons mature;

      (xxv) details of the relevant stabilizing manager (if any);

     (xxvi) any additional selling restrictions which are required;

    (xxvii) details  of  any other  relevant terms  of  such Notes  or special
conditions not inconsistent with the provisions of the Agency Agreement; 

   (xxviii) the relevant Euroclear and Cedel Common Code and ISIN Number;

     (xxix) details  of   any  additional  or  alternative   clearance  system
(including, if applicable, SICOVAM) approved by TMCC and the Agent;

      (xxx) whether or  not the Notes  are to  be listed on  the London  Stock
Exchange, the Paris Bourse or any other agreed stock exchange;

     (xxxi) whether the Notes are convertible  automatically or at the  option
of TMCC  and/or the holders  of Notes  into Notes of  another Interest/Payment
Basis, the date(s) upon which such conversion will occur or such option(s) may
be exercised and the Interest/Payment Basis and other relevant terms;




                                      V-8

<PAGE>



   (xxxii)  whether the temporary global Note initially representing the Notes
will be exchangeable  for a permanent global Note and/or  definitive Notes and
any notice period applicable to an exchange for definitive Notes;

  (xxxiii)  method of distribution:

      (a)   if syndicated, the names of the relevant managers;

      (b)   if non-syndicated, the name of the relevant dealer;

   (xxxiv)  whether TMCC  may from  time to  time without the  consent of  the
Noteholders  create and  issue further  securities having  the same  terms and
conditions as the  Notes described in the Pricing Supplement  so that the same
shall be consolidated and form a single series with such Notes; and (xxxv)  in
the case of any Notes listed on the Paris Bourse:

      (a)   the number of Notes to be issued in each Specified Denomination;

      (b)   the SICOVAM number or,  in the case of Partly Paid  Notes, SICOVAM
            numbers, if any; 

      (c)   the name and specified office of any paying agent in France;

      (d)   the  address  in  Paris  where  any  relevant  documents  will  be
            available for inspection and a list of such documents;

      (e)   the  specialist broker  in the  case of an  issue of  French Franc
            Notes; 

      (f)   a statement in French signed manually or  in facsimile by a person
            duly authorized on behalf  of TMCC and the relevant  Purchaser or,
            in the  case of  a syndicated issue  of Notes,  the relevant  lead
            manager accepting  responsibility for the information contained in
            the Pricing Supplement, in the following form:

                       PERSONNES QUI ASSUMENT
            LA RESPONSABILITE DE LA NOTE D'INFORMATION
   COMPOSEE DE LA PRESENTE NOTE D'OPERATION (PRICING SUPPLEMENT)
         (DE LA NOTE D'INFORMATION AYANT RECU DE LA COB LE
                     VISA NO        /DU         )
                            --------   ---------
              ET DU DOCUMENT DE BASE (OFFERING CIRCULAR) 











                                      V-9

<PAGE>



      1.    Au nom de l'emetteur

            A la connaissance de  l'emetteur, les donnees de la  presente Note
            d'Information sont  conformes a  la realite  et ne comportent  pas
            d'omission de nature a en  alterer la portee.

            Aucun  element  nouveau,  (autres  que  ceux  mentionnes  dans  la
            presente Note d'Operation), intervenu depuis:

            -   le 26  Juillet 1995, date  du visa  no. 95-308  appose par  la
                Commission  des Operations de Bourse  sur le Document  de Base
                (Prospectus),

            -   (le [          ], date du visa  no. [         ]  appose par la
                Commission   des   Operations    de   Bourse   sur   la   Note
                d'Information),

                n'est  susceptible  d'affecter  de  maniere  significative  la
                situation financiere  de  l'emetteur dans  le contexte  de  la
                presente emission.

                Toyota Motor Credit Corporation

                -------------------------------------------------------------
                [Name and title of signatory]

      2.    Au nom de la banque presentatrice

            Personne  assumant la  responsabilite  de  la Note  d'Information,
            composee du Document de Base, et de la presente Note d'Operation.

            (Name of relevant Dealer/lead manager)
            -------------------------------------------------------------
            [Name and title of signatory]

(g)   a  statement in  French  in respect  of the  Pricing  Supplement in  the
      following form:

      La   notice  legale  sera  publiee  au  Bulletin  des  Annonces  Legales
      Obligatoires (BALO) du  (date). La presente "Note d'Information" ne peut
      etre  distribuee  en  France avant  la  date  effective  de cotation  de
      l'emprunt a la Bourse de Paris et la publicite legale au BALO; and

(h)   the  visa  numbers  allocated by  the  COB in  respect  of  the Offering
      Circular and the Pricing Supplement in the following form:

                VISAS DE LA COMMISSION DES OPERATIONS DE BOURSE

            En vue de la cotation a Paris des obligations, et  par application
            des articles  6 et 7  de l'ordonnance no.  67-833 du 28  septembre
            1967, la  Commission  des Operations  de  Bourse a  enregistre  le
            Document de Base sous le visa  no. 95-308 du 26 Juillet 1995 et  a
            appose sur la  presente "Note d'Information" la visa no. (       )
            du (date).




                                     V-10

<PAGE>







      If the applicable Pricing Supplement specifies  any modifications to the
Terms  and Conditions  of  the Notes  in  relation to  a  particular issue  as
described below,  it is expected that,  to the extent that  such modifications
(not being  significant  for the  purposes  of section  147 of  the  Financial
Services Act  1986) relate  only to  Conditions 1, 3,  4, 5  (except Condition
5(b)), 6, 14 and  16, they will not  necessitate  the preparation and issue of
a supplementary Offering  Circular or  listing particulars. If  the Terms  and
conditions of the  Notes are to be modified in any  other respect (as would be
the  case, for example,  for an issue  of subordinated Notes),  it is expected
that  a  supplementary  Offering  Circular  or   listing  particulars  or,  if
appropriate, further listing particulars describing the modifications will  be
prepared and issued.













                                     V-11

<PAGE>
                                                             EXHIBIT 10.10(a)



                    AMENDMENT NO. 1 TO CREDIT AGREEMENT


          AMENDMENT dated as of  September 28, 1995 among TOYOTA  MOTOR CREDIT
CORPORATION (the "Borrower"), the  BANKS listed on the signature  pages hereof
(the "Banks") and  MORGAN GUARANTY TRUST  COMPANY OF NEW  YORK, as Agent  (the
"Agent").


                            W I T N E S E T H :


          WHEREAS, the  parties hereto have  heretofore entered into  a Three-
Year Credit Agreement dated as of September 29, 1994 (the "Agreement"); and

          WHEREAS,  the parties hereto desire to amend the Agreement to modify
the  rates of  interest and  fees payable  thereunder and  to extend  the term
thereof; 

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions; References.  Unless otherwise
                      -----------------------
specifically defined herein,  each term  used herein which  is defined in  the
Agreement shall have the meaning assigned to such term in the Agreement.  Each
reference to  "hereof",  "hereunder", "herein"  and  "hereby" and  each  other
similar  reference and  each  reference to  "this  Agreement" and  each  other
similar reference  contained in the  Agreement shall from  and after the  date
hereof refer to the Agreement as amended hereby.

          SECTION 2.  Amendment of the Agreement.
                      -------------------------- 

          (a)   Each reference to "1993" in the definition of "Borrower's 1993
Form 10-K" and in Section 4.04(a) is changed to "1994".

          (b)    Each reference  to "1994"  in  the definition  of "Borrower's
Latest Form 10-Q" and in Sections 4.04(b) and (c) is changed to "1995".  

          (c)  The  date "September 29, 1997"  appearing in the  definition of
"Termination Date" is changed to "September 29, 2000".

          (d)  The definition of "CD  Margin" in Section 2.07(b) is amended to
read as follows:

          "CD Margin" means 0.22% per annum.

          (e)  The term "Euro-Dollar Margin" in Section  2.07(c) is amended to
read as follows:

          "Euro-Dollar Margin" means 0.095% per annum.

          (f)   The first sentence of  Section 2.08 is amended to  read in its
entirety as follows:

          The Borrower shall pay to the Agent for the account of the Banks    
          ratably a facility fee at the rate of 0.055% per annum.

          SECTION 3.  Governing Law.  This Amendment shall be governed by
                      -------------
and construed in accordance with the laws of the State of New York.



<PAGE>                                      


          SECTION 4.  Counterparts; Effectiveness.  This Amendment may be
                      ---------------------------
signed in any number of counterparts, each of which shall be an original, with
the same  effect as if the  signatures thereto and  hereto were upon  the same
instrument.  This Amendment shall become  effective as of the date hereof when
the Agent shall have  received duly executed counterparts hereof signed by the
Borrower and the Banks (or,  in the case of any party as to  which an executed
counterpart  shall not  have  been received,  the  Agent shall  have  received
telegraphic,  telex or other written confirmation from such party of execution
of a counterpart hereof by such party). 





























                                      -2-

<PAGE>


          IN WITNESS WHEREOF, the  parties hereto  have caused  this Amendment
to be duly executed as of the date first above written.


                         TOYOTA MOTOR CREDIT CORPORATION



                         By    /s/ Wolfgang Jahn
                            --------------------------------
                            Title:  Sr. Vice President 
                                    & General Manager



                         MORGAN GUARANTY TRUST COMPANY
                              OF NEW YORK



                         By    /s/ Kevin J. O'Brien
                            --------------------------------
                            Title:  Vice President



                         BANK OF AMERICA NATIONAL TRUST
                              & SAVINGS ASSOCIATION



                         By    /s/ David A. Rosso
                            --------------------------------
                            Title:  Vice President



                         THE BANK OF TOKYO, LTD.



                         By    /s/ Yuji Taniguchi
                            --------------------------------
                            Title:  General Manager



                         THE CHASE MANHATTAN BANK N.A.



                         By    /s/ Karl H. Schmidt
                            --------------------------------
                             Title:  Vice President








                                      -3-

<PAGE>


                         CITICORP USA, INC. 



                         By   /s/ Mark J. Lyons
                            --------------------------------
                            Title:  Vice President



                         CREDIT SUISSE



                         By    /s/ Stephen M. Flynn      
                            --------------------------------
                            Title:  Member of Senior
                                      Management



                         By    /s/ Marilou Palenzuela
                            --------------------------------
                            Title:  Member of Senior
                                      Management



                         ABN AMRO BANK N.V.



                         By    /s/ John A. Miller
                            --------------------------------
                            Title:  Vice President



                         By   /s/ Ellen M. Coleman      
                            --------------------------------
                            Title:  Assistant Vice President



                         BANQUE PARIBAS 



                         By    /s/ Gerald Kokal
                            --------------------------------
                            Title:  Assistant Vice President



                         By    /s/ John Cate

                            --------------------------------
                            Title:  Group Vice President
          







                        
                                      -4-

<PAGE>
                         BARCLAYS BANK PLC 



                         By    /s/ Tim Harrington
                            --------------------------------
                            Title:  Associate Director



                         DEUTSCHE BANK AG LOS ANGELES AND/OR
                              CAYMAN ISLANDS BRANCHES



                         By    /s/ Ross A. Howard
                            --------------------------------
                            Title:  Vice President



                         By   /s/ Lieselotte Stockmann
                            --------------------------------
                         Title:  Assistant Vice President



                         THE LONG-TERM CREDIT BANK 
                              OF JAPAN, LTD.



                         By   /s/ Sadao Muraoka
                            --------------------------------
                            Title:  Deputy General Manager



                         THE SAKURA BANK, LIMITED 
                              LOS ANGELES AGENCY



                          By    /s/ Sumio Sano
                            --------------------------------
                            Title:  Senior Vice President
                                    & Deputy General Manager


















                                      -5-

<PAGE>


                         THE SANWA BANK, LIMITED



                         By    /s/ Koichi Ueno
                            --------------------------------
                            Title:  Assistant Vice President
                                        



                         SWISS BANK CORPORATION,
                             NEW YORK BRANCH



                         By   /s/ Stephanie W. Kim
                            --------------------------------
                            Title:  Associate Director



                         By    /s/ H. Clark Worthley
                            --------------------------------
                            Title:  Associate Director



                         THE TOKAI BANK, LIMITED



                         By    /s/ Takashi Kawaguchi     
                            --------------------------------
                            Title:  Assistant General
                                      Manager



                         UNION BANK OF SWITZERLAND



                         By    /s/ James I. Chu
                            --------------------------------
                            Title:  Assistant Vice President


                         By    /s/ Thomas G. Jackson                          
                         --------------------------------
                            Title:  Managing Director









                                      -6-

<PAGE>


                         MORGAN GUARANTY TRUST COMPANY
                             OF NEW YORK, as Agent



                         By    /s/ Kevin J. O'Brien
                            --------------------------------
                            Title:  Vice President
























                                      -7-



<PAGE>
                                                           EXHIBIT 10.10(b)



                    AMENDMENT NO. 1 TO CREDIT AGREEMENT


          AMENDMENT dated as of  September 28, 1995 among TOYOTA  MOTOR CREDIT
CORPORATION (the "Borrower"), the  BANKS listed on the signature  pages hereof
(the "Banks") and  MORGAN GUARANTY TRUST  COMPANY OF NEW  YORK, as Agent  (the
"Agent").


                             W I T N E S E T H :


          WHEREAS,  the parties hereto have heretofore  entered into a 364-Day
Credit Agreement dated as of September 29, 1994 (the "Agreement"); and

          WHEREAS,  the parties hereto desire to amend the Agreement to modify
the  rates of  interest and  fees payable  thereunder and  to extend  the term
thereof; 

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions; References.  Unless otherwise
                      -----------------------   
specifically defined herein,  each term  used herein which  is defined in  the
Agreement shall have the meaning assigned to such term in the Agreement.  Each
reference to  "hereof",  "hereunder", "herein"  and  "hereby" and  each  other
similar  reference and  each  reference to  "this  Agreement" and  each  other
similar reference  contained in the  Agreement shall from  and after the  date
hereof refer to the Agreement as amended hereby.

          SECTION 2.  Amendment of the Agreement.
                      --------------------------  

          (a)   Each reference to "1993" in the definition of "Borrower's 1993
Form 10-K" and in Section 4.04(a) is changed to "1994".

          (b)    Each reference  to "1994"  in  the definition  of "Borrower's
Latest Form 10-Q" and in Sections 4.04(b) and (c) is changed to "1995".  

          (c)  The  date "September 28, 1995"  appearing in the  definition of
"Termination Date" is changed to "September 27, 1996".

          (d)  The definition of "CD  Margin" in Section 2.07(b) is amended to
read as follows:

          "CD Margin" means 0.235% per annum.

          (e)  The term "Euro-Dollar Margin" in Section  2.07(c) is amended to
read as follows:

          "Euro-Dollar Margin" means 0.11% per annum.

          (f)  The first sentence  of Section 2.08 is  amended to read in  its
entirety as follows:

          The Borrower shall pay to the Agent for the account of the Banks    
          ratably a facility fee at the rate of 0.04% per annum.

          SECTION 3.  Governing Law.  This Amendment shall be governed by
                      -------------
and construed in accordance with the laws of the State of New York.


<PAGE>


          SECTION 4.  Counterparts; Effectiveness.  This Amendment may be
                      --------------------------- 
signed in any number of counterparts, each of which shall be an original, with
the same  effect as if the  signatures thereto and  hereto were upon  the same
instrument.  This Amendment shall become  effective as of the date hereof when
the Agent shall have  received duly executed counterparts hereof signed by the
Borrower and the Banks (or,  in the case of any party as to  which an executed
counterpart  shall not  have  been received,  the  Agent shall  have  received
telegraphic,  telex or other written confirmation from such party of execution
of a counterpart hereof by such party).





































                                      -2- 


<PAGE>


          IN WITNESS WHEREOF, the parties hereto  have caused this Amendment
to be duly executed as of the date first above written.


                         TOYOTA MOTOR CREDIT CORPORATION



                         By /s/ Wolfgang Jahn
                            --------------------------------
                            Title: Senior Vice President &
                                    General Manager


                         MORGAN GUARANTY TRUST COMPANY
                              OF NEW YORK



                         By /s/ Kevin J. O'Brien
                            --------------------------------
                            Title: Vice President



                         BANK OF AMERICA NATIONAL TRUST
                              & SAVINGS ASSOCIATION



                         By  /s/  David A. Rosso
                            --------------------------------
                             Title: Vice President



                         THE BANK OF TOKYO, LTD. 



                         By  /s/ Yuji Taniguchi
                            --------------------------------
                            Title: General Manager



                         THE CHASE MANHATTAN BANK N.A.



                         By  /s/ Karl H. Schmidt
                            --------------------------------
                            Title: Vice President


 



 


                                     -3-

<PAGE>


                         CITICORP USA, INC. 



                         By  /s/ Mark J. Lyons
                            --------------------------------
                            Title: Vice President



                         CREDIT SUISSE



                         By  /s/ Stephen M. Flynn
                            --------------------------------
                            Title: Member of Senior
                                    Management



                         By  /s/ Marilou Palenzuela
                            --------------------------------
                            Title: Member of Senior
                                        Management



                         ABN AMRO BANK N.V.



                         By  /s/ John A. Miller
                            --------------------------------
                            Title: Vice President



                         By  /s/ Ellen M. Coleman
                            --------------------------------
                            Title: Assistant Vice President



                         BANQUE PARIBAS 



                         By  /s/ Gerald Kokal
                            --------------------------------
                            Title: Assistant Vice President



                         By  /s/ John Cate
                            --------------------------------
                            Title: Group Vice President







                                      -4-

<PAGE>


                         BARCLAYS BANK PLC 



                         By  /s/ Tim Harrington
                            --------------------------------
                              Title: Associate Director                       



                         DEUTSCHE BANK AG LOS ANGELES AND/OR                  
                           CAYMAN ISLANDS BRANCHES



                         By  /s/ Ross A. Howard
                            --------------------------------
                            Title: Vice President



                         By  /s/ Lieselotte Stockmann
                            --------------------------------
                            Title: Assistant Vice President



                         THE LONG-TERM CREDIT BANK 
                               OF JAPAN, LTD.



                         By  /s/ Sadao Muraoka
                            --------------------------------
                            Title: Deputy General Manager



                         THE SAKURA BANK, LIMITED 
                              LOS ANGELES AGENCY



                         By  /s/ Sumio Sano
                            --------------------------------
                            Title: Senior Vice President &
                                    Deputy General Manager



                         THE SANWA BANK, LIMITED



                         By  /s/ Koichi Ueno
                            --------------------------------
                            Title: Assistant Vice President







                                      -5-

<PAGE>


                         SWISS BANK CORPORATION,
                              NEW YORK BRANCH



                         By  /s/ Stephanie W. Kim
                            --------------------------------
                            Title: Associate Director



                         By  /s/ H. Clark Worthley
                            --------------------------------
                            Title: Associate Director



                         THE TOKAI BANK, LIMITED



                         By  /s/ Takashi Kawaguchi
                            --------------------------------
                            Title: Assistant General Manager



                         UNION BANK OF SWITZERLAND



                         By  /s/ James I. Chu
                            --------------------------------
                            Title: Assistant Vice President



                         By  /s/ Thomas G. Jackson
                            --------------------------------
                            Title: Managing Director



                         MORGAN GUARANTY TRUST COMPANY
                             OF NEW YORK, as Agent



                         By  /s/ Kevin J. O'Brien
                            --------------------------------
                            Title: Vice President







                                      -6-



<PAGE>
                                                            EXHIBIT 12.1




                      TOYOTA MOTOR CREDIT CORPORATION

             CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

                                         Years Ended September 30,           
                                ------------------------------------------
                                 1995      1994     1993     1992     1991
                                ------     ----     ----     ----     ----
                                           (Dollars in Millions)
<S>                             <C>        <C>      <C>      <C>      <C>  

Consolidated income
   before income taxes......    $  300     $293     $255     $175     $135
                                ------     ----     ----     ----     ----
Fixed Charges
   Interest.................       716      486      454      450      390
   Portion of rent expense
     representative of the
     interest factor (deemed 
     to be one-third).......         2        3        3        2        2
                                ------     ----     ----     ----     ----

Total fixed charges.........       718      489      457      452      392
                                ------     ----     ----     ----     ----
Earnings available
   for fixed charges........    $1,018     $782     $712     $627     $527
                                ======     ====     ====     ====     ====

Ratio of earnings to
   fixed charges<F1>........      1.42     1.60     1.56     1.39     1.34
                                  ====     ====     ====     ====     ====

<FN>
- -----------------

<F1>     In March 1987, TMCC guaranteed payments of principal and  interest on
         $58  million  principal amount of bonds issued in connection with the
         Kentucky manufacturing facility of an affiliate.  As of September 30,
         1995, TMCC has not incurred any fixed charges in connection with such
         guarantee and no amount is included in any ratio of earnings to fixed
         charges.   The  ratio  of  earnings  to  fixed  charges  for  TMS and
         subsidiaries was 1.74, 1.90, 2.07, 1.83 and  2.54 for the years ended
         September 30, 1995, 1994, 1993, 1992 and 1991, respectively.
</FN>
</TABLE>

<PAGE>
                                                               EXHIBIT 21.1




                      TOYOTA MOTOR CREDIT CORPORATION

                            LIST OF SUBSIDIARIES


                                                               State of
Subsidiary                                                   Incorporation
- ----------                                                   -------------

Toyota Motor Insurance Services, Inc.                          California

   Toyota Motor Insurance Agency of Ohio, Inc.                 Ohio

   Toyota Motor Insurance Services of Kentucky, Inc.           Kentucky

   Toyota Motor Insurance Services of Rhode Island, Inc.       Rhode Island

   Toyota Motor Insurance Services of Wyoming, Inc.            Wyoming

Toyota Motor Insurance Corporation of Vermont                  Vermont

Toyota Motor Insurance Company                                 Iowa

Toyota Motor Life Insurance Company                            Iowa

Toyota Motor Credit Receivables Corporation                    California

<PAGE>

                                                               EXHIBIT 23.1




                     CONSENT OF INDEPENDENT ACCOUNTANTS
                     ----------------------------------


We  hereby consent  to  the  incorporation  by  reference  in  the  Prospectus
constituting  part   of the Registration Statement on  Form S-3 (No. 33-52359)
of  Toyota Motor  Credit  Corporation of  our report  dated  October 31,  1995
appearing on page 21 of this Form 10-K.


/S/ PRICE WATERHOUSE LLP



Los Angeles, California
December 22, 1995

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TOYOTA
MOTOR CREDIT CORPORATION'S SEPTEMBER 30, 1995 FINANCIAL STATEMENTS AND
NOTES THERETO AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             108
<SECURITIES>                                       169
<RECEIVABLES>                                   15,460<F1>
<ALLOWANCES>                                       171
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                       0<F3>
<TOTAL-ASSETS>                                  16,138
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                         12,696
                                0
                                          0
<COMMON>                                           865
<OTHER-SE>                                         844
<TOTAL-LIABILITY-AND-EQUITY>                    16,138
<SALES>                                              0
<TOTAL-REVENUES>                                 2,564
<CGS>                                                0
<TOTAL-COSTS>                                    1,948<F3>
<OTHER-EXPENSES>                                   258
<LOSS-PROVISION>                                    58
<INTEREST-EXPENSE>                                   0<F3>
<INCOME-PRETAX>                                    300
<INCOME-TAX>                                       117
<INCOME-CONTINUING>                                183
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       183
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include Investments in Operating Leases net of Accumulated
Depreciation and Finance Receivables net of Unearned Income.
<F2>Toyota Motor Credit Corporation's Balance Sheet is not classified into
Current and Long-Term Assets and Liabilities.
<F3>Total Costs include Interest Expense and Depreciation on Operating
Leases.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission