TOYOTA MOTOR CREDIT CORP
10-K, 1996-12-24
PERSONAL CREDIT INSTITUTIONS
Previous: MARKET DATA CORP, 10-Q, 1996-12-24
Next: MERRILL LYNCH GLOBAL ALLOCATION FUND INC, N-30D, 1996-12-24



<PAGE>



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the fiscal year ended  September 30, 1996         
                                ------------------       
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from           to           
                                     --------    --------  
Commission file number    1-9961   
                        ----------

                      TOYOTA MOTOR CREDIT CORPORATION
- ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

               California                                 95-3775816      
- ----------------------------------------            -----------------------    
 (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                    Identification No.)

        19001 S. Western Avenue
          Torrance, California                               90509
- ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------

Securities registered pursuant to section 12(b) of the Act: 

                                                     Name of each exchange
          Title of each class                         on which registered
          -------------------                       -----------------------
      7.55% Fixed Rate Medium-Term  
       Notes due January 30, 1997                   New York Stock Exchange
- ----------------------------------------            -----------------------

Securities registered pursuant to Section 12(g) of the Act:  None

          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of  1934 during the preceding  12 months (or for such  shorter period that
the  registrant was  required to file such reports), and  (2) has been subject
to such filing requirements for the past 90 days.          Yes   X   No
                                                                ---     ---

          Indicate by  check mark if disclosure of  delinquent filers pursuant
to  Item 405  of Regulation  S-K  is not  contained  herein, and  will not  be
contained,  to  the best  of registrant's  knowledge,  in definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.   [X]

          As of November 30, 1996, the number of outstanding shares of capital
stock, par value $10,000 per share, of the registrant was 91,500, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc. 

                                      -1-

<PAGE>







                                   PART I

ITEM 1.   BUSINESS.

General

Toyota  Motor  Credit Corporation  ("TMCC")  is a  wholly-owned  subsidiary of
Toyota Motor Sales, USA, Inc. ("TMS")  which was incorporated in California in
1982 and commenced operations  in 1983.  TMCC provides retail  leasing, retail
and wholesale financing  and certain  other financial  services to  authorized
Toyota and Lexus  vehicle and  Toyota industrial equipment  dealers and  their
customers in the United  States (excluding Hawaii). TMCC has  six wholly-owned
subsidiaries, four of which are engaged in the insurance business, one limited
purpose subsidiary formed  primarily to acquire and  securitize retail finance
receivables  and one newly formed corporation, established in January 1996, to
provide retail and wholesale  financing and certain other financial   services
to  authorized Toyota  and Lexus  vehicle dealers and  their customers  in the
Commonwealth  of Puerto  Rico.   See  Item 14,  Exhibit  21.1.   TMCC and  its
subsidiaries are collectively referred to as the "Company".  

The Company's earnings are primarily impacted by the level  of average earning
assets, comprised  primarily of  investments in  operating leases and  finance
receivables, and asset yields as  well as outstanding borrowings and  the cost
of funds.   The Company's business is substantially dependent upon the sale of
Toyota  and Lexus  vehicles in the  United States.   Changes in  the volume of
sales of such vehicles resulting from governmental action, changes in consumer
demand, changes in pricing of imported units due to currency  fluctuations, or
other  events, could impact the  level of finance  and insurance operations of
the Company.   To date,  the level of  the Company's  operations has not  been
restricted by the level of sales of Toyota and Lexus vehicles.

An  operating agreement  between  TMCC and  TMS  (the "Operating  Agreement"),
provides that  TMCC will establish  its own  financing rates and  is under  no
obligation to  TMS to finance wholesale obligations from any dealers or retail
obligations  of any  customers.    In  addition,  pursuant  to  the  Operating
Agreement,  TMS will  arrange  for  the repurchase  of  new  Toyota and  Lexus
vehicles  financed at wholesale by TMCC at  the aggregate cost financed in the
event of dealer default.  The Operating Agreement also specifies that TMS will
retain 100% ownership  of TMCC as long as TMCC has any funded debt outstanding
and  that  TMS  will make  necessary  equity  contributions  or provide  other
financial assistance TMS  deems appropriate  to ensure that  TMCC maintains  a
minimum coverage  on fixed charges  of 1.10  times such fixed  charges in  any
fiscal quarter; the Operating Agreement was amended on May 14,  1996 to reduce
the minimum  fixed charge  coverage ratio  from 1.25 to  1.10.   The Operating
Agreement does not constitute a  guarantee by TMS of any obligations  of TMCC.
The  fixed charge coverage provision of the  Operating Agreement is solely for
the  benefit of  the holders  of TMCC's  commercial paper,  and the  Operating
Agreement may be amended or terminated  at any time without notice to,  or the
consent of, holders of other TMCC obligations.

Retail Leasing

TMCC  purchases primarily new and  used vehicle lease  contracts originated by
Toyota and Lexus dealers.   TMCC assumes ownership of the leased  vehicles and
is generally permitted  to take  possession of vehicles  upon lessee  default.
TMCC  is responsible  for  contract collection  and administration  during the
lease period and for the value of the vehicle at lease maturity if the vehicle


                                      -2-

<PAGE>







is not purchased by the lessee or dealer.  Off-lease vehicles returned to TMCC
are sold  through a  network of  auction sites  located throughout the  United
States.  TMCC  requires lessees to carry fire, theft,  collision and liability
insurance on  leased  vehicles covering  the interests  of both  TMCC and  the
lessee.   In  recent  years,  TMS  has sponsored  special  lease  programs  by
supporting reduced lease rates.  Leasing revenues contributed 82%, 78% and 71%
to total  financing revenues  for the fiscal  years ended September  30, 1996,
1995 and 1994, respectively.  

Retail Financing

TMCC purchases  primarily  new and  used  vehicle installment  contracts  from
Toyota and Lexus  dealers.   These obligations must  first meet TMCC's  credit
standards and  thereafter TMCC retains responsibility  for contract collection
and administration.  TMCC acquires security interests in the vehicles financed
and  generally can  repossess  vehicles if  customers  fail to  meet  contract
obligations.  Substantially all  of TMCC's retail financings are  non-recourse
which  relieves  the dealers  from financial  responsibility  in the  event of
repossession.  TMCC requires  retail financing customers to carry  fire, theft
and  collision insurance on financed  vehicles covering the  interests of both
TMCC and  the customer.   In recent  years, TMS has  sponsored special  retail
programs  by supporting  reduced interest  rates.   Retail  financing revenues
contributed 14%, 18% and 24% to  total financing revenues for the fiscal years
ended September 30, 1996, 1995 and 1994, respectively.

A summary of vehicle retail leasing and financing activity follows:

<TABLE>
<CAPTION>
                                     Years Ended September 30,
                          -------------------------------------------------
                             1996      1995      1994      1993      1992
                          ---------  --------  --------  --------  --------
<S>                       <C>        <C>       <C>       <C>       <C>
Contract volume:
   New vehicles.........    430,000   303,000   350,000   256,000   237,000
   Used vehicles*.......     75,000    46,000    64,000    56,000    56,000
                          ---------  --------  --------  --------  --------
      Total.............    505,000   349,000   414,000   312,000   293,000
                          =========  ========  ========  ========  ========
Average amount financed:
   New vehicles.........    $21,100   $21,000   $19,900   $17,900   $16,700
   Used vehicles*.......    $14,400   $14,000   $12,600   $10,400    $9,400

Outstanding portfolio at
   period end ($Millions):
      New vehicles......    $15,741   $12,852   $11,603    $8,167    $6,910
      Used vehicles*....     $1,270      $942    $1,128      $877      $837
      Number of accounts  1,069,000   946,000   929,000   750,000   735,000

*Used vehicle data reflects primarily financing activity.
</TABLE>

Finance receivables  sold ($1.1 billion  as of September 30,  1996) which TMCC
continues to service are excluded from the above table.



                                      -3-

<PAGE>







Wholesale Financing

TMCC  provides wholesale  financing primarily  to  qualified Toyota  and Lexus
dealers  to finance inventories  of new  and used  Toyota and  Lexus vehicles.
TMCC  acquires  security interests  in  vehicles  financed at  wholesale,  and
substantially  all  such  financings  are backed  by  corporate  or individual
guarantees from or on behalf of participating dealers.  In the event of dealer
default, TMCC  has the right to  liquidate any assets acquired  and seek legal
remedies pursuant to the guarantees.  Pursuant to the Operating Agreement, TMS
will  arrange for the repurchase of new  Toyota and Lexus vehicles financed at
wholesale  by TMCC  at the  aggregate  cost financed  in the  event of  dealer
default.  

A summary of vehicle wholesale financing activity follows:

<TABLE>
<CAPTION>
                                             Years Ended September 30,         
                                  ------------------------------------------------
                                    1996      1995      1994      1993      1992
                                  --------  --------  --------  --------  --------
<S>                               <C>       <C>       <C>       <C>       <C>
Dealer loans ($Millions).......     $8,017    $7,626    $7,055    $6,378    $4,903
Dealer repayments ($Millions)..     $8,221    $7,444    $7,032    $6,152    $4,745
Outstanding portfolio at
   period end ($Millions)......       $668      $886      $727      $703      $486  
Average amount financed
   per vehicle.................    $19,926   $18,999   $17,530   $16,500   $15,400
</TABLE>

TMCC  also makes term loans  to dealers for  business acquisitions, facilities
refurbishing,  real estate  purchases and  working capital.   These  loans are
typically  secured with liens on  real estate, other  dealership assets and/or
personal  guarantees of  the dealers.   Wholesale  and other  dealer financing
revenues contributed 4%, 4% and 5%  to total financing revenues for the fiscal
years ended September 30, 1996, 1995 and 1994, respectively.

Insurance

TMCC's insurance subsidiaries  provide certain insurance  services along  with
certain  insurance and contractual coverages  in connection with  the sale and
lease  of  vehicles.   In  addition,  the  insurance  subsidiaries insure  and
reinsure certain TMS and TMCC risks.

Servicing

TMCC services retail  installment obligations  which have been  sold to  third
parties through its asset-backed securities program.

Funding

Funding to support the Company's level of earning assets is provided by access
to  the  capital markets  as  well  as earning  asset  liquidations  and funds
provided  by operating activities.  Debt  issuances have generally been in the
form  of commercial paper, United States and Euro medium-term notes, Eurobonds
and to a lesser extent, the sale of retail finance receivables.



                                      -4-

<PAGE>








The  Company  uses a  variety of  derivative  financial instruments  to manage
interest  rate and  foreign exchange  exposures.   The  derivative instruments
utilized include  cross currency  and interest  rate swap agreements,  indexed
note swaps and option-based products.   The Company does not use any  of these
instruments for trading purposes.

Competition and Government Regulations

TMCC's primary competitors  for retail  leasing and  financing are  commercial
banks, savings  and loan associations,  credit unions,  finance companies  and
other  captive  automobile finance  companies.    Commercial  banks and  other
captive automobile  finance companies  also  provide wholesale  financing  for
Toyota and Lexus dealers.  TMCC's  strategy is to supplement, with competitive
financing programs, the overall commitment of TMS to  offer a complete package
of services to authorized Toyota and Lexus dealers and their customers.

The finance and insurance operations of  the Company are regulated under  both
federal  and state  law.  A  majority of  the states  have enacted legislation
establishing licensing  requirements to conduct  retail and other  finance and
insurance activities.  Most states  also impose limits on the maximum  rate of
finance charges.  In certain states, the margin between the present  statutory
maximum interest rates  and borrowing  costs is sufficiently  narrow that,  in
periods  of  rapidly increasing  or high  interest  rates, there  could  be an
adverse  effect on the Company's operations in  these states if the Company is
unable to pass on the increased interest costs to its customers.

The  Company's operations  are also  subject to  regulation under  federal and
state  consumer protection  statutes.   The  Company  continually reviews  its
operations  to comply  with applicable  law.   Future  administrative rulings,
judicial  decisions and legislation in  this area may  require modification of
the Company's business practices and documentation.

Employee Relations

At November 30, 1996, the Company had approximately 2,090 full-time employees.
The Company considers its employee relations to be satisfactory.













                                      -5-

<PAGE>







Toyota Motor Sales, U.S.A., Inc.

TMS was established  in 1957 and as  of September 30,  1996 is a  wholly-owned
subsidiary  of Toyota Motor  North America,  Inc. ("TMA").   TMS  is primarily
engaged in the wholesale distribution of automobiles, light trucks, industrial
equipment and related replacement parts and accessories  throughout the United
States (excluding Hawaii).  Additionally, TMS exports automobiles and  related
replacement  parts  and  accessories   to  Europe,  Asia  and  United   States
territories.  Through September 30, 1996, TMS manufactured certain automobiles
through Toyota  Motor Manufacturing,  U.S.A.,  Inc., and  manufactured  trucks
through   Toyota  Auto  Body  Corporation,  Inc.   ("TABC"),  a  wholly  owned
subsidiary.   Effective  October 1,  1996,  Toyota Motor  Manufacturing  North
America, Inc. ("TMMNA") was  established to serve as  the holding company  for
all  manufacturing operations  in  the United  States  and to  coordinate  and
support numerous  manufacturing  related administrative  functions  previously
carried out  independently by various Toyota entities  in North America and by
Toyota Motor  Corporation ("TMC") in  Japan.  Both  TMMNA and TMS  are wholly-
owned  subsidiaries of  TMA, a  holding company  owned 100%  by TMC  which was
established on September 3, 1996.  

TMS's corporate headquarters  are in  Torrance, California, and  TMS has  port
facilities, regional  sales offices  and parts  distribution centers at  other
locations  in the United States.   Toyota vehicles  are distributed throughout
the United States in  twelve regions, ten of which are  operated by or through
TMS.   The remaining two  regions are  serviced by private  distributors which
purchase  directly  from TMS  and distribute  to  Toyota dealers  within their
respective  regions.   For  the  year  ended September  30,  1996,  these  two
distributors,  Gulf States Toyota, Inc. of Houston, Texas and Southeast Toyota
Distributors, Inc. of  Deerfield Beach, Florida,  accounted for  approximately
32%  of the  Toyota vehicles  sold in  the United  States (excluding  Hawaii).
Lexus vehicles are directly distributed by TMS to Lexus dealers throughout the
United States (excluding Hawaii).  

For  the year  ended  September 30,  1996,  TMS sold  approximately  1,109,000
automobiles and light trucks in the United States (excluding Hawaii), of which
approximately 682,000  were manufactured  in the  United States;  TMS exported
approximately 62,000 automobiles.  TMS sales  represented approximately 27% of
TMC's worldwide sales volume for the year ended March 31, 1996.  For the years
ended September  30, 1996 and  1995, Toyota and  Lexus vehicles accounted  for
approximately  7.5% and 7.2%, respectively, of all retail automobile and light
truck sales in the United States.

Total revenues for TMS for the fiscal years ended September 30, 1996, 1995 and
1994, aggregated approximately $27.5 billion, $26.2 billion and $23.3 billion,
respectively, of  which approximately $24.4  billion, $23.7 billion  and $21.5
billion,  respectively,  were  attributable  to  revenues  other  than   those
associated with financial services.  At September 30, 1996, 1995 and 1994, TMS
had  total  assets of  approximately $25.1  billion,  $21.1 billion  and $19.5
billion, respectively,  and net worth in excess  of $4.7 billion, $4.6 billion
and $4.3 billion,  respectively.  TMS had  net income of $229  million for the
fiscal year ended September 30, 1996 and net income in excess  of $250 million
for the fiscal years ended September 30, 1995 and 1994.





                                      -6-

<PAGE>







ITEM 2.   PROPERTIES.

The headquarters  of the Company are  located in Torrance, California  with 34
branch offices located in cities  throughout the United States and one  branch
office located in the Commonwealth of  Puerto Rico.  All premises are occupied
under lease.

ITEM 3.   LEGAL PROCEEDINGS.

Various claims and actions are pending against TMCC and  its subsidiaries with
respect  to financing  activities, taxes  and other  matters arising  from the
ordinary course  of business.  Certain of  these actions are or  purport to be
class action suits,  seeking sizeable  damages.  Management  and internal  and
external counsel perform  periodic reviews  of pending claims  and actions  to
determine  the  probability  of  adverse  verdicts  and resulting  amounts  of
liability.   The  amounts of  liability on  pending claims  and actions  as of
September  30,  1996  were  not  determinable;  however,  in  the  opinion  of
management,  the ultimate  liability  resulting therefrom  should  not have  a
material adverse effect on  TMCC's consolidated financial position  or results
of operations.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.


                                  PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS.

TMCC is a wholly-owned subsidiary  of TMS and, accordingly, all shares  of the
Company's stock are owned by TMS.  There is no market for TMCC's stock.

No dividends have been declared or paid to date.














                                      -7-

<PAGE>







ITEM 6.   SELECTED FINANCIAL DATA.

The selected consolidated financial data set forth below were derived from the
audited  consolidated  financial statements  of  the Company.    Certain prior
period  amounts  have been  reclassified to  conform  with the  current period
presentation.

<TABLE>
<CAPTION>
                                          Years Ended September 30,
                                    --------------------------------------
                                     1996    1995    1994    1993    1992
                                    ------  ------  ------  ------  ------
                                             (Dollars in Millions)    
<S>                                 <C>     <C>     <C>     <C>     <C>
INCOME STATEMENT DATA

Financing Revenues:

Leasing...........................  $2,454  $1,904  $1,230  $  747  $  447
Retail financing..................     415     431     413     468     485
Wholesale and other
   dealer financing...............     109     121      86      80      65
                                    ------  ------  ------  ------  ------
Total financing revenues..........   2,978   2,456   1,729   1,295     997

Depreciation on operating leases..   1,626   1,232     735     381     178
Interest expense..................     820     716     486     454     450
                                    ------  ------  ------  ------  ------
Net financing revenues............     532     508     508     460     369

Other revenues....................     136     113      95      80      53
                                    ------  ------  ------  ------  ------
Net financing revenues
   and other revenues.............     668     621     603     540     422
                                    ------  ------  ------  ------  ------
Expenses:

Operating and administrative......     293     255     232     225     179
Provision for credit losses.......     115      66      78      60      68
                                    ------  ------  ------  ------  ------
Total expenses....................     408     321     310     285     247
                                    ------  ------  ------  ------  ------

Income before income taxes........     260     300     293     255     175

Provision for income taxes........     108     117     118      97      68
                                    ------  ------  ------  ------  ------
Net Income........................  $  152  $  183  $  175  $  158  $  107
                                    ======  ======  ======  ======  ======
</TABLE>
- -----------------
(Table Continued)




                                      -8-

<PAGE>







<TABLE>
<CAPTION>
                                               September 30,
                              -----------------------------------------------  
                               1996      1995      1994      1993      1992
                              -------   -------   -------   -------   -------
                                            (Dollars in Millions)
<S>                           <C>       <C>       <C>       <C>       <C>
BALANCE SHEET DATA

Investments in operating
   leases, net............    $10,831    $8,148    $6,215    $3,050    $1,699
Finance receivables, net..     $7,463    $7,227    $7,834    $7,226    $6,998
Total assets..............    $19,308   $16,225   $14,791   $11,179    $9,459
Notes and loans payable...    $15,014   $12,696   $11,833    $8,833    $7,705
Capital stock<F1>.........       $915      $865      $865      $680      $630
Retained earnings<F2>.....       $998      $844      $662      $487      $329

RATIO OF EARNINGS TO 
   FIXED CHARGES<F3>......       1.32      1.42      1.60      1.56      1.39

<FN>
- ----------------               
<F1>  $10,000 par value per share.
<F2>  The Company has paid no dividends to date.
<F3>  The ratio of earnings to fixed charges was computed by dividing (i) the 
      sum of income before income taxes and fixed charges by (ii) fixed 
      charges.  Fixed charges consist primarily of interest expense net of 
      the effect of noninterest-bearing advances.  The ratio of earnings to 
      fixed charges for TMS and subsidiaries was 1.49, 1.74, 1.90, 2.07 and 
      1.83 for the years ended September 30, 1996, 1995, 1994, 1993 and 1992, 
      respectively.  In March 1987, TMCC guaranteed payments of principal and 
      interest on $58 million principal amount of bonds issued in connection 
      with the Kentucky manufacturing facility of an affiliate.  As of 
      September 30, 1996, TMCC has not incurred any fixed charges in 
      connection with such guarantee and no amount is included in any ratio 
      of earnings to fixed charges.                                          
</FN>
</TABLE>














                                      -9-

<PAGE>







ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.


Financial Condition and Results of Operations

The composition of  TMCC's net earning  assets as of  the balance sheet  dates
reported  herein  and TMCC's  vehicle lease  and  retail contract  volumes and
finance penetration for  the fiscal years ended  September 30, 1996, 1995  and
1994 are summarized below:

<TABLE>
<CAPTION>
                                          September 30,     September 30,
                                              1996              1995
                                          -------------     -------------
                                                (Dollars in Millions)
<S>                                       <C>               <C>
Lease earning assets, net................       $12,194           $ 9,533
Retail finance receivables, net..........         5,288             4,784
Wholesale receivables and other
   dealer loans..........................         1,015             1,229
Allowance for credit losses..............          (203)             (171)
                                                -------           -------
    Total earning assets, net............       $18,294           $15,375
                                                =======           =======
</TABLE>

<TABLE>
<CAPTION>
                                               Years Ended September 30,
                                             -----------------------------
                                              1996       1995       1994  
                                             -------    -------    -------
<S>                                          <C>        <C>        <C>
Contract volume:
   Vehicle lease contracts...............    276,000    179,000    204,000
   Vehicle retail installment contracts..    229,000    170,000    210,000
                                             -------    -------    -------
Total....................................    505,000    349,000    414,000
                                             =======    =======    =======

Finance penetration......................      41.2%      31.8%      36.7%

</TABLE>

TMCC's   net  earning  assets  as   of  September  30,   1996  increased  from
September 30,  1995 primarily due  to growth in  lease earning  assets.  Lease
earning  assets,  consisting  of  investments  in  operating  leases,  net  of
accumulated  depreciation,  and lease  finance  receivables,  net of  unearned
income, increased in fiscal 1996  from fiscal 1995 due to higher  lease volume
attributable  to special  lease programs  sponsored by  TMS and  the increased
acceptance of leasing by retail consumers.  

TMS  sponsors special  lease and  retail  programs which  allow TMCC  to offer
reduced monthly payments on certain  Toyota and Lexus new vehicles  and Toyota
industrial equipment to qualified lease and retail customers.  Support amounts


                                     -10-

<PAGE>







received  from TMS  approximate  the balances  required  by TMCC  to  maintain
revenues at standard program levels and are earned over the expected lease and
retail  installment contract terms.   The level of  sponsored program activity
varies based on TMS marketing strategies and revenues earned vary based on the
mix of  Toyota and Lexus vehicles, timing of programs and the level of support
provided.   TMCC's revenues earned from TMS sponsored special lease and retail
programs totaled $174 million, $134 million  and $54 million for fiscal  years
1996, 1995 and 1994, respectively.

TMCC  is subject  to  residual value  risk  related to  all outstanding  lease
contracts.  TMCC's  residual  value  risk is a  function of the number of off-
lease vehicles returned for disposition, and the difference between the amount
of disposition proceeds and the estimated residual value on returned vehicles.
Residual  value losses  incurred by  TMCC  in each  of the  three years  ended
September 30, 1996, 1995  and 1994 have not had  a material adverse impact  on
operations.   TMCC  actively  manages disposition  of  its lease  vehicles  by
working  with   lessees,  dealers   and  auctions   through  end-of-lease-term
remarketing  programs.  In addition, returned lease vehicles are inspected and
lessees are charged for  excess wear and tear, excess mileage  and any  damage
to  the vehicles.  Unguaranteed  residual values related  to outstanding lease
contracts totaled approximately $8.8 billion and $6.6 billion at September 30,
1996  and 1995, respectively.   The percentage  of lease vehicles  returned to
TMCC which were originally scheduled  to mature in the following  periods were
14%, 11% and 12%  for fiscal 1996, 1995 and 1994, respectively.   As the lease
portfolio matures, the  Company anticipates  that the level  of vehicle  lease
returns  will increase; however, the  Company believes that  its lease earning
assets are recorded at net realizable value.

Retail finance receivables, net  of unearned income, increased in  fiscal 1996
from  fiscal 1995 due to  higher contract volume  reflecting increased special
retail programs sponsored  by TMS as  well as  increased average advances  per
retail contract.  

TMCC's finance penetration represents  the percentage of new Toyota  and Lexus
vehicle deliveries (excluding fleet)  in the United States (excluding  Hawaii)
leased or financed by TMCC.  Increased penetration for fiscal 1996 as compared
with  fiscal 1995 reflects increased volume primarily attributable to a higher
level  of  TMS sponsored  special  lease programs.    The  decline in  finance
penetration from  fiscal  1994  to  1995  reflects  reduced  contract  volumes
attributable primarily to lower levels of TMS sponsored special lease programs
in fiscal 1995 as well as increased competition in retail financing.

TMCC's total financing revenues increased 21% in fiscal 1996 and 42% in fiscal
1995.  The increase in fiscal 1996 reflects growth in operating lease revenues
due to  continued growth in  market acceptability  of leasing as  well as  TMS
sponsored special lease programs, partially offset by reduced retail financing
and wholesale  revenues.  Retail  financing revenues  declined as a  result of
reduced average retail receivables outstanding in fiscal 1996 as compared with
fiscal 1995 due to  the sale of retail receivables in September  1995 and July
1996.   Decline in wholesale revenues reflects reduced financing rates as well
as increased turnover of units financed.  The increase in fiscal 1995 revenues
reflects primarily  growth in operating  lease revenues  as well as  growth in
retail financing and wholesale revenues.


                                     -11-

<PAGE>








Depreciation   expense  increased  32%  and  68%  in  fiscal  1996  and  1995,
respectively, primarily as a result of  the growth in investments in operating
leases.

Interest  expense increased 15% and 47% in fiscal 1996 and 1995, respectively.
The  increases in  fiscal  1996 and  1995  reflect higher  average  borrowings
outstanding required to  fund the growth in earning assets  and an increase in
the average cost of borrowings.   The weighted  average cost of borrowings was
5.90%,  5.78% and 4.94% for the years ended September 30, 1996, 1995 and 1994,
respectively.

Other revenues increased 20%  and 19% in fiscal  1996 and 1995,  respectively.
The increases in other revenues for fiscal 1996 and 1995 reflect growth in the
Company's insurance  operations  and  increased  servicing  and  other  income
related to retail receivables sold.

Operating and administrative expenses increased 15% and 10% in fiscal 1996 and
1995, respectively.  The increases reflect  primarily additional personnel and
operating costs required  to support TMCC's growing  customer base as well  as
growth in the Company's insurance operations.














                                     -12-

<PAGE>








The provision for credit  losses increased 74% and decreased 15% during fiscal
1996 and fiscal 1995, respectively.  The increase in fiscal 1996 was primarily
related to the substantial growth in earning assets as well  as less favorable
credit loss experience.  The decrease in fiscal 1995 reflects a decline in the
level  of earning  asset growth  and a  reduction in  allowance levels  due to
changes  in  the  mix  of  earning assets  and  TMCC's  favorable  credit loss
experience.  TMCC  will continue to monitor loss levels  and place emphasis on
its credit loss exposure.

An analysis of credit losses and the related allowance follows (certain  prior
period  amounts  have been  reclassified to  conform  with the  current period
presentation):

<TABLE>
<CAPTION>
                                          Years ended September 30,  
                                    ------------------------------------
                                    1996    1995    1994    1993    1992
                                    ----    ----    ----    ----    ---- 
                                            (Dollars in Millions)   
<S>                                 <C>     <C>     <C>     <C>     <C>
Allowance for credit losses
   at beginning of period.........  $171    $164    $121    $107    $ 89
Provision for credit losses.......   115      66      78      60      68
Charge-offs, net of recoveries....   (83)    (59)    (35)    (46)    (50)
                                    ----    ----    ----    ----    ----
Allowance for credit losses
   at end of period...............  $203    $171    $164    $121    $107
                                    ====    ====    ====    ====    ==== 
Allowance as a percent of net
   investments in operating
   leases and net receivables      
   outstanding....................  1.10%   1.10%   1.15%   1.16%   1.22%

Losses as a percent of average 
   net investments in operating             
   leases and average gross
   receivables outstanding........   .47%    .38%    .27%    .42%    .56%

Aggregate balances at end of
   period for lease rentals 
   and installments 60 
   or more days past due..........   $29     $20     $15     $16     $23

Aggregate balances at end of
   period for lease rentals
   and installments 60 or more
   days past due as a percent
   of net investments in operating
   leases and gross receivables
   outstanding....................   .15%    .12%    .10%    .14%    .23%

</TABLE>




                                     -13-

<PAGE>







Liquidity and Capital Resources

The Company requires,  in the normal course of business,  substantial  funding
to support the level of its earning  assets.  Significant reliance is   placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations and  cash provided
by operating  activities.  Debt issuances  have generally been in  the form of
commercial paper, United States and Euro medium-term notes ("MTNs"), Eurobonds
and to a lesser extent, the  sale of retail finance receivables in  the asset-
backed securities market.  On occasion, this funding has  been supplemented by
loans and equity contributions from TMS.

Commercial  paper issuances  are utilized  to meet  short-term  funding needs.
Commercial paper outstanding under TMCC's commercial paper program ranged from
approximately $1.1 billion to $3.2 billion during fiscal 1996.  For additional
liquidity purposes,  TMCC maintains  syndicated  bank credit  facilities  with
certain banks which aggregated  $2.0 billion at September 30, 1996.   No loans
were outstanding under any of these bank credit facilities during fiscal 1996.
TMCC  also maintains, along with  TMS, uncommitted, unsecured  lines of credit
with  banks totaling  $250 million to  facilitate the  issuance of  letters of
credit.  At September 30,  1996, TMCC had issued approximately $44  million in
letters of credit, primarily related to the Company's insurance operations.

Long-term funding requirements are  met through the issuance  of a variety  of
debt  securities  underwritten in  both  the United  States  and international
capital markets.  United States and Euro MTNs with original maturities ranging
from  one to  eleven years  have provided  TMCC with  a significant  source of
funding.  During fiscal  1996, TMCC issued approximately $4.7  billion of MTNs
of which approximately $4.1 billion had  original maturities of more than  one
year.    TMCC  had   approximately  $10.1  billion  of  MTNs   outstanding  at
September 30, 1996 including  the effect of  foreign currency translations  at
September  30, 1996  spot exchange  rates; approximately  $4.0 billion of  the
$10.1 billion in MTNs was  denominated in foreign currencies.  In  addition to
MTNs,  TMCC  had approximately  $2.6  billion of  debt  securities outstanding
issued  principally  in the  form of  Eurobonds  in the  international capital
markets  at September  30,  1996, including  the  effect of  foreign  currency
translations at September  30, 1996  spot exchange  rates; approximately  $2.1
billion  of the  $2.6 billion in  debt securities  was denominated  in foreign
currencies.

TMCC  anticipates  continued  use  of  MTNs in  both  the  United  States  and
international  capital  markets.     At  November   30,  1996,   approximately
$780 million  was available for issuance under TMCC's United States public MTN
program, none  of which was committed  for issue by the Company.   The maximum
aggregate  principal amount  authorized to  be outstanding  at any  time under
TMCC's Euro MTN  program is $12.0  billion, which was  increased in July  1996
from  the prior  maximum  of $9.5  billion.   Approximately  $2.3 billion  was
available for issuance under the Euro MTN program as  of November 30, 1996, of
which  the Company  has committed to  issue approximately  $250 million.   The
United States and Euro MTN programs may be expanded from time to time to allow
for the continued  use of these sources of funding. In addition, approximately
$700 million  of  securities  registered  with  the  Securities  and  Exchange
Commission,  excluding MTNs, were available for issuance at November 30, 1996.

In July 1996, TMCC's shelf registration statement relating to $1.5 billion  of
asset-backed  notes and  certificates was declared  effective by the  SEC.  On
July 24, 1996,  TMCC received  proceeds of approximately $754 million from the 


                                     -14-

<PAGE>







sale of a pool of retail receivables and the related  offering of certificates
backed  by such  receivables.   Approximately  $750  million under  the  shelf
registration remains  available for  issuance as  of November  30, 1996.   The
Company's sale of finance receivables is discussed  in Note 6 of the Notes  to
the Consolidated Financial Statements.

On October  1, 1996  Toyota  Lease Trust  ("TLT") was  created  as a  Delaware
business  trust for  the  purpose of  titling  leases, originated  in  certain
states,  in connection  with development  of a  lease securitization  program.
TMCC anticipates its first lease securitization to occur in fiscal 1997.

TMCC utilizes a  variety of  interest rate and  currency derivative  financial
instruments  to  manage interest  rate and  foreign  exchange exposures.   The
derivative  instruments  utilized include  cross  currency  and interest  rate
swaps, indexed note  swaps and option-based products.  TMCC does  not  use any
of these instruments for trading purposes.

Derivative financial instruments utilized by TMCC involve, to varying degrees,
elements of credit risk in the event a counterparty should  default and market
risk as  the instruments are subject  to rate and price  fluctuations.  Credit
risk  is managed through the  use of credit  standard guidelines, counterparty
diversification,  monitoring of  counterparty financial  condition and  master
netting agreements in place  with all derivative counterparties.   Market risk
is limited to interest  rate risk as foreign currency  denominated instruments
are entirely hedged.   TMCC  uses a value-at-risk  methodology, in  connection
with other  management tools, to assess  and manage the interest  rate risk of
aggregated  loan  and  lease  assets  and  financial  liabilities,   including
derivatives and option-based products.

The  total  notional amount  of  TMCC's  derivative  financial instruments  at
September 30, 1996 and 1995 was $20.5 billion and $17.4 billion, respectively.
The notional  amounts of interest  rate and indexed  note swap  agreements and
option-based products do not  represent amounts exchanged by the  parties and,
thus,  are not  a  measure  of  the  Company's exposure  through  its  use  of
derivatives.

Descriptions of derivative instruments utilized and risk management procedures
as well as  a reconciliation of  the Company's derivative  activities for  the
years  ended September 30, 1996 and 1995 are  included in Note 11 of the Notes
to the Consolidated Financial Statements.

On  occasion,  TMS has  made equity  contributions  to maintain  TMCC's equity
capitalization at  certain levels.  During the  year ended September 30, 1996,
TMS made  an equity contribution  to TMCC by  purchasing, at par  value, newly
issued shares of TMCC's capital stock in the amount of $50 million.  No equity
contributions were  made during  fiscal 1995.   Also,  on occasion, TMS  makes
interest-bearing loans  to TMCC.  There  were no loans from  TMS during fiscal
1996.

Cash flows provided by operating, investing and financing activities have been
used  primarily  to  support  earning  asset growth.    Cash  provided  by the
liquidation of earning assets, totaling $13.6 billion and $11.9 billion during
fiscal  1996  and  1995,   respectively,  was  used  to  purchase   additional
investments in  operating  leases  and  finance  receivables,  totaling  $19.2
billion  and  $15.1  billion  during  fiscal   1996  and  1995,  respectively.
Investing  activities resulted  in  a  net use  of  cash of  $4.8 billion  and
$2.7 billion  in  fiscal  1996 and  1995,  respectively,  as  the  purchase of 


                                     -15-

<PAGE>







additional earning assets, primarily investments in operating leases, exceeded
cash provided  by the  liquidation of  earning assets.   Net cash  provided by
operating  activities totaled $2.3 billion and $2.0 billion during fiscal 1996
and  1995, respectively, and net cash provided by financing activities totaled
$2.6 billion and $0.7 billion, during fiscal 1996 and 1995, respectively.  The
Company believes that cash  provided by operating and investing  activities as
well as access to domestic and  international capital markets and issuance  of
commercial  paper will provide sufficient liquidity to meet its future funding
requirements.

Cautionary  Statement  for Purposes  of the  "Safe  Harbor" Provisions  of the
Private Securities Litigation Reform Act of 1995

The foregoing Business  description and Management's  Discussion and  Analysis
contain various "forward looking statements" within the meaning of Section 27A
of the  Securities Act of 1933, as amended,  and Section 21E of the Securities
Exchange Act of 1934,  as amended, which represent the  Company's expectations
or beliefs  concerning  future  events,  including  the  following:  potential
adverse  effect  on  the Company's  operations  as  a  result of  governmental
regulations;  that  the  Company  considers  its  employee  relations   to  be
satisfactory;  the  level of  lease vehicle  returns;  that the  lease earning
assets  on the Company's books are recorded  at net realizable value; that the
ultimate liability  resulting from pending claims and actions should  not have
a  material adverse effect on the Company's consolidated financial position or
results  of operations;  the Company's  continued use  of MTNs  in the  United
States  and   the  international  capital   markets;  that  the   first  lease
securitization  is expected in fiscal  1997; the sufficiency  of the Company's
cash  provided  by  operating,  investing  and financing  activities  for  the
Company's future liquidity and  capital resource needs.  The  Company cautions
that  these statements are further  qualified by important  factors that could
cause actual results  to differ materially from  those in the forward  looking
statements, including, without  limitation, the following:   decline in demand
for Toyota and Lexus products;  the effect of economic conditions; a   decline
in the market acceptability of  leasing; the effect of competitive  pricing on
interest margins; increases in  prevailing interest rates; changes in  pricing
due to  the appreciation of the Japanese yen against the United States dollar;
the effect of governmental actions; the effect of competitive pressures on the
used car market  and residual values;  the continuation of, and  if continued,
the level and  type of special  programs offered  by TMS; the  ability of  the
Company to  successfully access  the United  States and international  capital
markets; increased costs  associated with the Company's  debt funding efforts;
and the ability of the Company's counterparties to perform under interest rate
and cross currency swap agreements.  Results actually achieved thus may differ
materially from expected results included in these statements.

Recently Enacted Accounting Standards

In March 1995, the  Financial Accounting Standards Board issued  Statement No.
121,  "Accounting for the Impairment  of Long-Lived Assets  and for Long-Lived
Assets  to  Be  Disposed Of"    ("Statement  No.  121").   Statement  No.  121
establishes accounting  standards for  the  impairment of  long-lived  assets,
certain  identifiable intangibles and goodwill  related to those  assets to be
held and used and  long-lived assets and certain identifiable intangibles   to
be disposed of.  Statement No. 121 requires that long-lived assets and certain
identifiable  intangibles to  be held and  used by  an entity  be reviewed for
impairment  whenever events  or  changes in  circumstances  indicate that  the
carrying  amount  of  an  asset   may   not  be  recoverable.    In  addition, 


                                     -16-

<PAGE>







Statement No. 121 requires that  certain long-lived assets and  intangibles to
be disposed of  be reported at the lower of carrying amount or fair value less
cost to sell.  Statement No. 121 is effective for fiscal years beginning after
December  15,  1995.   The  Company has  not  determined the  impact  that the
adoption of this  accounting standard will  have on its financial  position or
results of operations.   The Company plans  to adopt Statement No.  121 in the
first interim period of fiscal 1997.

In  June 1996,  the Financial  Accounting Standard  Board issued  Statement of
Accounting  Standards  No. 125,  "Accounting  for Transfers  and  Servicing of
Financial Assets and Extinguishments of Liabilities", effective for  transfers
and servicing of financial assets and extinguishments of liabilities occurring
after  December 31, 1996.  The Company  will adopt this Standard during fiscal
1997,  as  required.   Adoption of  this Standard  is not  expected to  have a
material impact on the Company's results of operations and financial position.














                                     -17-

<PAGE>







ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                INDEX TO FINANCIAL STATEMENTS 



                                                                     Page
                                                                    -------

Report of Independent Accountants................................     19

Consolidated Balance Sheet at September 30, 1996 and 1995........     20

Consolidated Statement of Income for the            
   years ended September 30, 1996, 1995 and 1994.................     21

Consolidated Statement of Shareholder's Equity for    
   the years ended September 30, 1996, 1995 and 1994.............     22

Consolidated Statement of Cash Flows for the 
   years ended September 30, 1996, 1995 and 1994.................     23

Notes to Consolidated Financial Statements.......................   24 - 50







All schedules have been omitted because they are not required, not 
applicable, or the information has been included elsewhere.













                                     -18-

<PAGE>








                     REPORT OF INDEPENDENT ACCOUNTANTS
                     ---------------------------------








To the Board of Directors and Shareholder of
Toyota Motor Credit Corporation




In  our opinion, the accompanying  consolidated balance sheet  and the related
consolidated statements of income,  of shareholder's equity and of  cash flows
present fairly, in  all material  respects, the financial  position of  Toyota
Motor Credit  Corporation (a  wholly-owned subsidiary of  Toyota Motor  Sales,
U.S.A., Inc.) and  its subsidiaries at  September 30, 1996  and 1995, and  the
results of their operations  and their cash flows for each of  the three years
in the period ended  September 30, 1996, in conformity with generally accepted
accounting principles.   These financial statements are  the responsibility of
Toyota Motor Credit Corporation's management; our responsibility is to express
an opinion  on these financial statements  based on our audits.   We conducted
our  audits of these statements in accordance with generally accepted auditing
standards  which  require that  we  plan  and  perform  the  audit  to  obtain
reasonable  assurance  about whether  the  financial  statements  are free  of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures  in the financial statements, assessing
the accounting principles used and  significant estimates made by  management,
and  evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for the opinion expressed above.



/S/ PRICE WATERHOUSE LLP


Los Angeles, California
October 31, 1996












                                     -19-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                        CONSOLIDATED BALANCE SHEET
                          (Dollars in Millions)

<TABLE>
<CAPTION>
                                                       September 30,       
                                                  -----------------------
                                                    1996           1995   
                                                  --------       --------
<S>                                               <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents.................         $   170        $   101
Investments in marketable securities......             325            169
Investments in operating leases, net......          10,831          8,148
Finance receivables, net..................           7,463          7,227
Receivable from Parent....................              78             58
Other receivables.........................             193            350
Deferred charges..........................             131             85
Income taxes receivable...................              -               6
Other assets..............................             117             81
                                                   -------        -------

         Total Assets.....................         $19,308        $16,225
                                                   =======        =======

   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable...................         $15,014        $12,696 
Accrued interest..........................             226            190
Accounts payable and accrued expenses.....             474            298
Deposits..................................             248            200
Income taxes payable......................              16             - 
Deferred income...........................             612            505
Deferred income taxes.....................             805            627
                                                   -------        -------
      Total Liabilities...................          17,395         14,516
                                                   -------        -------
Commitments and Contingencies

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 91,500 in 1996 and 
      86,500 in 1995).....................             915            865
   Retained earnings......................             998            844
                                                   -------        -------
      Total Shareholder's Equity..........           1,913          1,709
                                                   -------        -------
         Total Liabilities and
         Shareholder's Equity.............         $19,308        $16,225
                                                   =======        =======
</TABLE>
        See Accompanying Notes to Consolidated Financial Statements.


                                     -20-

<PAGE>







                        TOYOTA MOTOR CREDIT CORPORATION
                       CONSOLIDATED STATEMENT OF INCOME
                            (Dollars in Millions)

<TABLE>
<CAPTION>
                                                    Years ended September 30,  
                                                ----------------------------------
                                                 1996          1995          1994  
                                                ------        ------        ------
<S>                                             <C>           <C>           <C>
Financing Revenues:

   Leasing.................................     $2,454        $1,904        $1,230
   Retail financing........................        415           431           413
   Wholesale and other dealer financing....        109           121            86
                                                ------        ------        ------

Total financing revenues...................      2,978         2,456         1,729

   Depreciation on operating leases........      1,626         1,232           735
   Interest expense........................        820           716           486
                                                ------        ------        ------  
Net financing revenues.....................        532           508           508

Other revenues.............................        136           113            95
                                                ------        ------        ------  
Net financing revenues and other revenues..        668           621           603
                                                ------        ------        ------ 
Expenses:

   Operating and administrative............        293           255           232
   Provision for credit losses.............        115            66            78
                                                ------        ------        ------ 

Total expenses.............................        408           321           310
                                                ------        ------        ------ 

Income before income taxes.................        260           300           293

Provision for income taxes.................        108           117           118
                                                ------        ------        ------

Net Income.................................     $  152        $  183        $  175
                                                ======        ======        ======
</TABLE>





             See Accompanying Notes to Consolidated Financial Statements.








                                     -21-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
               CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY
                            (Dollars in Millions) 

<TABLE>
<CAPTION>

                                         Capital    Retained
                                          Stock     Earnings        Total 
                                         -------    --------       -------
<S>                                      <C>        <C>            <C>
Balance at September 30, 1993..........     $680        $487        $1,167


Issuance of capital stock..............      185          -            185

Net income in 1994.....................       -          175           175
                                            ----        ----        ------

Balance at September 30, l994..........      865         662         1,527


Net income in 1995.....................       -          183           183

Net unrealized holding loss on
   marketable securities...............       -           (1)           (1)
                                            ----        ----        ------

Balance at September 30, 1995..........      865         844         1,709


Issuance of capital stock..............       50          -             50

Net income in 1996.....................       -          152           152

Net unrealized holding gain on
   marketable securities...............       -            2             2 
                                            ----        ----        ------

Balance at September 30, 1996..........     $915        $998        $1,913
                                            ====        ====        ======
</TABLE>




       See Accompanying Notes to Consolidated Financial Statements.









                                     -22-

<PAGE>



                               TOYOTA MOTOR CREDIT CORPORATION
                             CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (Dollars in Millions)
<TABLE>
<CAPTION>
                                                              Years ended September 30,     
                                                          ---------------------------------
                                                           1996         1995          1994   
                                                          ------       ------        ------
<S>                                                       <C>          <C>           <C>
Cash flows from operating activities:

   Net income..........................................   $  152       $  183        $  175
                                                          ------       ------        ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
        Depreciation and amortization..................    1,646        1,286           743
        Provision for credit losses....................      115           66            78
        Gain from sale of finance receivables, net.....      (15)         (11)           -  
        Increase in accrued interest...................       36           34             8 
        Increase in deferred income taxes..............      178          241           108 
        (Increase) decrease in other assets............      (70)          97           328 
        Increase in other liabilities..................      220           99           220 
                                                          ------       ------        ------
   Total adjustments...................................    2,110        1,812         1,485
                                                          ------       ------        ------

Net cash provided by operating activities..............    2,262        1,995         1,660
                                                          ------       ------        ------

Cash flows from investing activities:

   Addition to investments in marketable 
      securities.......................................     (199)         (90)          (86)
   Disposition of investments in marketable
      securities.......................................       45           24           120
   Purchase of finance receivables.....................  (13,136)     (11,005)      (10,868)
   Liquidation of finance receivables..................   11,949       10,913        10,224
   Proceeds from sale of finance receivables...........      905          650            - 
   Addition to investments in operating leases.........   (6,081)      (4,123)       (4,468)
   Disposition of investments in operating leases......    1,718          927           525
                                                          ------       ------        ------

Net cash used in investing activities..................   (4,799)      (2,704)       (4,553)
                                                          ------       ------        ------   
Cash flows from financing activities:

   Proceeds from issuance of capital stock.............       50           -            185
   Proceeds from issuance of notes and loans payable...    5,894        5,733         5,150
   Payments on notes and loans payable.................   (4,587)      (4,989)       (2,955)
   Net increase (decrease) in commercial paper,
      with original maturities less than 90 days.......    1,249          (62)          582 
                                                          ------       ------        ------

Net cash provided by financing activities..............    2,606          682         2,962
                                                          ------       ------        ------

Net increase (decrease) in cash and cash equivalents...       69          (27)           69 

Cash and cash equivalents at the beginning
   of the period.......................................      101          128            59
                                                          ------       ------        ------

Cash and cash equivalents at the end of the 
   period..............................................   $  170       $  101        $  128
                                                          ======       ======        ======
Supplemental disclosures:

   Interest paid.......................................     $778         $643          $475
   Income taxes paid...................................       $3           $2           $64
</TABLE>
                 See Accompanying Notes to Consolidated Financial Statements.

                                     -23-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Nature of Operations
- -----------------------------
      
      Toyota Motor  Credit Corporation ("TMCC") provides  retail and wholesale
      financing, retail  leasing  and  certain  other  financial  services  to
      authorized Toyota  and Lexus  vehicle  and Toyota  industrial  equipment
      dealers and  their customers in  the United  States (excluding  Hawaii).
      TMCC  is a wholly-owned subsidiary  of Toyota Motor  Sales, U.S.A., Inc.
      ("TMS" or  the "Parent").   TMS  is primarily  engaged in the  wholesale
      distribution  of automobiles, trucks,  industrial equipment  and related
      replacement  parts   and  accessories   throughout  the   United  States
      (excluding Hawaii).   Substantially all of TMS's  products are purchased
      from  Toyota  Motor  Corporation   ("TMC")  or  its  affiliates.     TMC
      restructured its North American organizations with the establishment  of
      Toyota Motor Manufacturing North  America, Inc. ("TMMNA") on  October 1,
      1996.  TMMNA functions to coordinate and support  numerous manufacturing
      related  administrative functions previously  carried out  independently
      by various Toyota entities in North  America and by TMC in Japan.   Both
      TMMNA  and  TMS are  wholly-owned  subsidiaries  of Toyota  Motor  North
      America,  Inc.,  a  holding  company  owned  100%  by  TMC  which    was
      established on September 3, 1996.

      TMCC  has  six  wholly-owned  subsidiaries,  Toyota  Motor     Insurance
      Services, Inc.  ("TMIS"), Toyota Motor Insurance  Corporation of Vermont
      ("TMICV"), Toyota Motor  Insurance Company ("TMIC"),  Toyota Motor  Life
      Insurance Company ("TLIC"), Toyota Motor Credit Receivables  Corporation
      ("TMCRC") and  Toyota Credit De Puerto  Rico Corp. ("TCPR").    TMCC and
      its wholly-owned  subsidiaries  are  collectively  referred  to  as  the
      "Company".    The  insurance  subsidiaries   provide  certain  insurance
      services  along  with certain  insurance  and  contractual coverages  in
      connection  with  the sale  and lease  of  vehicles.   In  addition, the
      insurance subsidiaries insure  and reinsure certain TMS  and TMCC risks.
      TMCRC, a limited purpose  subsidiary, was formed in June  1993 primarily
      to  acquire  retail finance  receivables from  TMCC  for the  purpose of
      securitizing  such receivables.  TCPR was established in January 1996 to
      provide  retail  and wholesale  financing  and  certain other  financial
      services  to  authorized Toyota  and  Lexus  vehicle dealers  and  their
      customers in Puerto Rico; TCPR commenced operations in October 1996.

      The  Company's business  is  substantially dependent  upon  the sale  of
      Toyota and Lexus vehicles in  the United States.  Changes in  the volume
      of sales of such  vehicles resulting from governmental action,   changes
      in  consumer demand,  changes  in  pricing of  imported  units  due   to
      currency  fluctuations, or  other  events could  impact  the level    of
      finance and insurance operations of the Company.












                                     -24-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
     
      Use of Estimates
      ----------------

      The  preparation of  financial statements  in conformity  with generally
      accepted accounting principles  requires management to  make   estimates
      and  assumptions  that   affect  the  reported  amounts  of  assets  and
      liabilities and disclosure  of contingent assets and  liabilities at the
      date  of the financial statements  and the reported  amounts of revenues
      and expenses during the  reporting period.  Actual results  could differ
      from those estimates.

      Principles of Consolidation
      ---------------------------

      The  consolidated financial statements include  the accounts of TMCC and
      its   wholly-owned   subsidiaries.      All   significant   intercompany
      transactions and balances have been eliminated.

      Revenue Recognition
      -------------------

      Revenue  from  retail   financing  contracts  and   finance  leases   is
      recognized using  the effective  yield method.   Revenue from  operating
      leases is recognized on a straight-line basis over the lease term.

      Cash and Cash Equivalents
      -------------------------

      Cash equivalents,  consisting primarily of money  market instruments and
      debt  securities,  represent  highly  liquid  investments  with original
      maturities of three months or less.

      Investments in Marketable Securities
      ------------------------------------

      Investments  in  marketable  securities  consist  of  debt  and   equity
      securities.  Debt securities designated as held-to-maturity are  carried
      at  amortized cost and  are reduced to  net realizable value   for other
      than temporary declines  in market  value.  Debt  and equity  securities
      designated  as  available-for-sale  are  carried  at  fair  value   with
      unrealized  gains or  losses included  in  shareholder's equity,  net of
      applicable  taxes.   Realized  investment  gains and  losses,  which are
      determined  on  the specific  identification  method,  are reflected  in
      income.







                                     -25-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------


      Investments in Operating Leases
      -------------------------------

      TMCC acquires  retail leases from Toyota  and Lexus vehicle  and  Toyota
      industrial  equipment dealers.    TMCC is  also  the lessor  on  certain
      property  that it acquires directly.   Investments in   operating leases
      are recorded  at  cost and  depreciated,  primarily on  a  straight-line
      basis, over  the lease term to  the estimated residual value.   Gains or
      losses on disposal and  adjustments to the residual value  of underlying
      assets are also included in Depreciation Expense. 

      Allowance for Credit Losses
      ---------------------------

      Allowances  for credit losses are established during the period in which
      receivables  are acquired and  are maintained  in amounts  considered by
      management to  be appropriate  in  relation to  receivables  outstanding
      based upon historical  loss experience  and other factors.   Losses  are
      charged to  the allowance for credit losses  when it has been determined
      that collateral cannot be  recovered and any shortfall  between proceeds
      received and carrying cost  of repossessed collateral is charged  to the
      allowance.  Recoveries are credited to the allowance for credit losses.

      Deferred Charges
      ----------------

      Deferred  charges consist  primarily of  premiums paid  for option-based
      products,  underwriters'  commissions and  other  debt   issuance  costs
      which  are amortized to  Interest Expense over  the life  of the related
      instruments on a straight-line basis.


      Insurance Operations
      --------------------

      Revenues  from  insurance premiums  and  from  providing coverage  under
      various  contractual  agreements  are  earned  over  the  terms  of  the
      respective  policies and  agreements in  proportion to  estimated claims
      activity.    Certain  costs  of  acquiring  new  business,    consisting
      primarily of commissions  and premium taxes, are deferred  and amortized
      over  the terms of the  related policies on the same   basis as revenues
      are earned.   The  liability for  reported  losses and  the estimate  of
      unreported losses is recorded in Accounts Payable  and Accrued Expenses.
      Commission and  fee income are  recognized in  relation to the  level of
      services performed.







                                     -26-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (Continued)
- ---------------------------------------------------

      Interest Rate Swap Agreements
      -----------------------------

      TMCC  utilizes interest rate swap agreements in managing its exposure to
      interest rate  risk.  Interest rate  swap agreements are  executed as an
      integral part of  specific debt  transactions or on  a portfolio  basis.
      The  differential paid or received  on interest rate  swap agreements is
      recorded as  an  adjustment to  Interest Expense  over the  term of  the
      agreements.

      Cross Currency Interest Rate Swap Agreements
      --------------------------------------------

      TMCC's   senior  debt  issued   in  foreign  currencies   is  hedged  by
      concurrently executed  cross currency  interest  rate   swap  agreements
      which involve  the exchange of  foreign currency principal  and interest
      obligations for U.S. dollar principal and interest  obligations.  TMCC's
      foreign currency debt is  translated into U.S. dollars in  the financial
      statements  at  the various  foreign currency  spot  exchange   rates in
      effect  at the  balance  sheet  date.    The  receivables  or  payables,
      reflecting  the  differences  between  the  September 30,  1996  foreign
      currency  spot exchange rates and  the contract rates  applicable to the
      cross  currency interest rate  swap agreements, are  classified in Other
      Receivables or Accounts Payable and Accrued Expenses, respectively.    

      Income Taxes
      ------------

      TMCC  uses the  liability method  of accounting  for income  taxes under
      which  deferred  tax  assets and  liabilities  are  adjusted to  reflect
      changes in  tax rates and  laws in the  period such changes  are enacted
      resulting in adjustments to the current period's income statement.

      The Company joins  with TMS  in filing consolidated  federal income  tax
      returns and  combined  or consolidated  income  tax returns  in  certain
      states.   Federal and state income tax  is provided on a separate return
      basis.   Prior  to  October 1,  1994,  for states  where  a combined  or
      consolidated  income  tax return  was  filed,  state income  taxes  were
      allocated to the Company  by TMS based upon the  Company's apportionment
      factors and income in  those states.  There  was no material  effect  to
      the financial  position  or results  of operations  as a  result of  the
      change in the method of allocating state income taxes.








                                     -27-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Summary of Significant Accounting Policies (continued)
- ---------------------------------------------------

      Reclassifications
      -----------------

      Certain  1995 and 1994 accounts  have been reclassified  to conform with
      the 1996 presentation.


Note 3 - Investments in Marketable Securities
- ---------------------------------------------

      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting  Standards No.  115, "Accounting  for Certain  Investments in
      Debt  and Equity Securities" ("Statement  No. 115").   Statement No. 115
      addresses the  accounting  and reporting  for  investments in  all  debt
      securities and for  investments in equity  securities that have  readily
      determinable  fair values.  The  fair value of  securities was estimated
      using quoted market prices or discounted cash flow analysis.

      The  estimated  fair  value  and  amortized  cost  of  investments    in
      marketable securities are as follows:
      <TABLE>
      <CAPTION>
                                                         September 30, 1996
                                                  -------------------------------- 
                                                          Fair         Gross
                                                  Cost    Value   Unrealized Gains
                                                  ----    -----   ----------------
                                                        (Dollars in Millions)
      <S>                                         <C>     <C>     <C>       
      Available-for-sale securities:
         Equity securities...................     $133     $135           $2
         Asset-backed securities.............      177      177            - 
         U.S. debt securities................        2        2            -  
                                                  ----     ----        -----
      Total available-for-sale securities....      312      314           $2
                                                                       ===== 
         Excess of fair value over cost......        2        -
                                                  ----     ----
      Available-for-sale securities..........      314      314

      Held-to-maturity securities:
         U.S. debt securities................       11       11
                                                  ----     ----
            Total marketable securities......     $325     $325
                                                  ====     ====
      </TABLE>
 





                                     -28-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Investments in Marketable Securities (Continued)
- ---------------------------------------------

      <TABLE>
      <CAPTION>
                                                       September 30, 1995
                                              -------------------------------------
                                                                  Gross Unrealized
                                                         Fair     -----------------
                                                Cost     Value    Gains     Losses
                                              --------   ------   -----    --------
                                                      (Dollars in Millions)
      <S>                                     <C>        <C>      <C>      <C>
      Available-for-sale securities:
         Equity securities...................     $115     $114      $1        $(2)
         Mortgage-backed securities..........       33       33       -          -
         U.S. debt securities................       12       12       -          -
                                                  ----     ----   -----        ---
      Total available-for-sale securities....      160      159      $1        $(2)
                                                                  =====        ===
         Excess of cost over fair value......       (1)       -
                                                  ----     ----
      Available-for-sale securities..........      159      159

      Held-to-maturity securities:
         U.S. debt securities................       10       10
                                                  ----     ----
            Total marketable securities......     $169     $169
                                                  ====     ====
      </TABLE>

      The contractual maturities  of investments in  marketable securities  at
      September 30, 1996 are as follows:
      <TABLE>
      <CAPTION>
                                           Available-for-Sale      Held-to-Maturity
                                              Securities              Securities
                                           ------------------      ----------------
                                                        Fair                 Fair 
                                           Cost         Value      Cost      Value 
                                           ----         -----      ----     -------                   
                                                     (Dollars in Millions)
      <S>                                  <C>          <C>        <C>      <C>
      Within one year..................... $ -           $ -        $ 2         $ 2
      After one year through five years...    2             2         9           9
      Mutual funds........................  133           135        -           -
      Asset-backed securities.............  177           177        -           -
                                           ----          ----       ---         ---
         Total............................ $312          $314       $11         $11
                                           ====          ====       ===         ===
      </TABLE>
      The proceeds from sales of available-for-sale securities were $3 million
      and  $7 million for  the  years  ended  September  30,  1996  and  1995,
      respectively.  Realized  gains and losses on sales of available-for-sale
      securities  were immaterial for the  years ended September  30, 1996 and
      1995.






                                     -29-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:
      <TABLE>
      <CAPTION>
                                                         September 30,     
                                                    ----------------------
                                                      1996           1995
                                                    -------         ------
                                                     (Dollars in Millions)
      <S>                                           <C>             <C>
      Vehicles.................................     $13,252         $9,864
      Equipment and other......................         268            201
                                                    -------         ------
                                                     13,520         10,065
      Accumulated depreciation.................      (2,582)        (1,838)
      Allowance for credit losses..............        (107)           (79)
                                                    -------         ------
         Investments in operating leases, net..     $10,831         $8,148
                                                    =======         ======
      </TABLE>
      Rental income from  operating leases was $2,292  million, $1,734 million
      and  $1,056 million for  the years  ended September  30, 1996,  1995 and
      1994, respectively.  Future  minimum rentals on operating leases  are as
      follows:    years ending  September 30,  1997  - $2,055 million;  1998 -
      $1,274  million; 1999  - $461 million;  2000 -  $38 million; and  2001 -
      $3 million.  A  substantial portion of TMCC's  operating lease contracts
      have historically  been terminated  prior  to maturity;  future  minimum
      rentals  as  shown  above  should  not  be  considered  as   necessarily
      indicative of future cash collections.

Note 5 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
      <TABLE>
      <CAPTION>      
                                                         September 30,
                                                     ---------------------
                                                      1996           1995
                                                     ------         ------
                                                     (Dollars in Millions)
      <S>                                            <C>            <C>
      Retail...............................          $5,501         $5,050
      Finance leases.......................           1,525          1,567
      Wholesale and other dealer loans.....           1,015          1,229
                                                     ------         ------
                                                      8,041          7,846
      Unearned income......................            (482)          (527)
      Allowance for credit losses..........             (96)           (92)
                                                     ------         ------
         Finance receivables, net..........          $7,463         $7,227 
                                                     ======         ======
      </TABLE>

                                     -30-

<PAGE>







                       TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5 - Finance Receivables (Continued)
- ----------------------------

      Contractual maturities at September 30, 1996 are as follows:
      <TABLE>
      <CAPTION>
       Due in the                                    Wholesale
      Years Ending                                   and Other
      September 30,                   Retail        Dealer Loans 
      -------------                   ------        ------------
                                        (Dollars in Millions)   
      <S>                             <C>           <C>
      1997..................          $2,043              $  814
      1998..................           1,373                  63
      1999..................           1,068                  36
      2000..................             747                  43 
      2001..................             260                  47
      Thereafter............              10                  12
                                      ------              ------
         Total..............          $5,501              $1,015
                                      ======              ======
      </TABLE>
      Finance leases, net consisted of the following:
      <TABLE>
      <CAPTION>
                                                          September 30,    
                                                      ---------------------
                                                       1996          1995   
                                                      -------       -------
                                                      (Dollars in Millions)  
      <S>                                             <C>           <C>
      Minimum lease payments..................         $  867        $  894
      Estimated unguaranteed residual values..            658           673
                                                       ------        ------
         Finance leases.......................          1,525         1,567
      Unearned income.........................           (270)         (261)
      Allowance for credit losses.............            (19)          (17)
                                                       ------        ------
         Finance leases, net..................         $1,236        $1,289 
                                                       ======        ======
      </TABLE>
      The  aggregate balances related to  finance receivables 60  or more days
      past due totaled  $20 million and $16 million at  September 30, 1996 and
      1995, respectively.  Future  minimum finance lease payments for  each of
      the  five  succeeding years  ending  September 30,  are:    1997 -  $309
      million;  1998 -  $231   million;  1999 -  $178   million;  2000 -  $118
      million  and  2001 -  $31 million.   A  substantial  portion of   TMCC's
      finance receivables  have historically been repaid  prior to contractual
      maturity  dates;  contractual  maturities  and  future  minimum    lease
      payments  as  shown  above  should  not  be  considered  as  necessarily
      indicative  of  future cash  collections.   The  majority of  retail and
      finance lease receivables do not  involve recourse to the dealer  in the
      event of customer default.


                                     -31-

<PAGE>







                     TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Sale of Finance Receivables
- ------------------------------------

      In June  1996, the Financial Accounting Standard  Board issued Statement
      of  Accounting  Standards  No.  125,  "Accounting  for  Transfers    and
      Servicing  of  Financial  Assets  and  Extinguishments  of Liabilities",
      effective  for  transfers   and  servicing  of   financial  assets   and
      extinguishments  of liabilities occurring after December  31, 1996.  The
      Company  will  adopt this  Standard  during  fiscal  1997, as  required.
      Adoption  of this Standard is not expected  to have a material impact on
      the Company's results of operations and financial position.

      In the fourth quarters of fiscal 1996 and 1995, the  Company sold retail
      finance  receivables   aggregating  $782   million  and   $679  million,
      respectively, subject to  certain limited recourse provisions.   In each
      case, TMCC sold  its receivables to TMCRC  which in turn sold  them to a
      trust; TMCC  remains as  servicer and is  paid a  servicing fee.   In  a
      subordinated  capacity,  TMCRC  retains  excess  servicing  cash  flows,
      certain cash deposits and,  in connection with  the fiscal 1993 sale  of
      finance  receivables,  a  limited  interest   in  the  trust.    TMCRC's
      subordinated interests in  excess servicing cash  flows, cash  deposits,
      limited  interest in the 1993 trust and  other related amounts  are held
      as restricted assets which  are subject to limited recourse  provisions.
      These  restricted assets are not available to satisfy any obligations of
      TMCC.  Following is a summary of amounts included in Other Receivables:
      <TABLE>
      <CAPTION>
                                                         September 30,
                                                     ---------------------
                                                     1996             1995
                                                     ----             ----
                                                     (Dollars in Millions)
      <S>                                            <C>              <C>
      Excess servicing.......................         $34              $32
      Other restricted amounts:
         Cash deposits.......................          20               14
         Limited interest in trust...........           2                7
      Allowance for estimated credit
         losses on sold receivables..........          (5)              (4)
                                                      ---              ---
            Total............................         $51              $49
                                                      ===              ===
      </TABLE>
      The pretax gain resulting  from the sale of finance  receivables totaled
      $15  million and  $11 million in  fiscal 1996  and 1995,   respectively,
      after  providing  for an  allowance  for  estimated  credit  losses.  In
      addition to the above  described transactions, in August 1996  TMCC sold
      approximately $150 million of retail  finance receivables to World  Omni
      Retail Funding  Inc. in  exchange  for an  interest bearing  certificate
      secured by a 100% interest in the same receivables.

      The  outstanding  balance of  the  sold finance  receivables  which TMCC
      continues to  service at  September  30, 1996  and  1995   totaled  $1.1
      billion and $762 million, respectively.


                                     -32-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7 - Allowance for Credit Losses
- ------------------------------------

      An analysis of the allowance for credit losses follows:
      <TABLE>
      <CAPTION>
                                                Years ended September 30,
                                                -------------------------
                                                1996       1995      1994  
                                                ----       ----      ----
                                                  (Dollars in Millions)   
      <S>                                       <C>        <C>       <C>
      Allowance for credit losses
         at beginning of period.........        $171       $164      $121
      Provision for credit losses.......         115         66        78
      Charge-offs, net of recoveries....         (83)       (59)      (35)
                                                ----       ----      ---- 
      Allowance for credit losses
         at end of period...............        $203       $171      $164 
                                                ====       ====      ====
      </TABLE>
      Effective October  1, 1994, the  Company adopted Statement  of Financial
      Accounting Standards No.  114, "Accounting by Creditors   for Impairment
      of  a Loan"  ("Statement  No.  114")  and  its  amendment  Statement  of
      Financial  Accounting Standards  No. 118,  "Accounting by  Creditors for
      Impairment of a  Loan - Income Recognition and  Disclosures" ("Statement
      No. 118").   The Statements  apply to loans  individually evaluated  for
      impairment and do  not apply  to portfolios of  small dollar  homogenous
      loans, such  as  retail  finance  receivables,  which  are  collectively
      evaluated  for impairment.   The  amount of  impaired loans  and related
      allowance for credit losses as of September 30, 1996 is not material.













                                     -33-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8 - Transactions with Parent
- ---------------------------------

      An  operating agreement  with TMS  (the "Operating  Agreement") provides
      that 100% ownership  of TMCC will be retained by TMS as long as TMCC has
      any funded debt outstanding  and that TMS will provide  necessary equity
      contributions or  other financial  assistance  it deems  appropriate  to
      ensure that TMCC maintains a  minimum coverage on fixed charges  of 1.10
      times such charges in  any fiscal quarter.   To maintain TMCC's  minimum
      coverage pursuant to the Operating  Agreement, TMS has made noninterest-
      bearing  advances and income maintenance payments to TMCC though no such
      advances  were  made in  fiscal  1996,  1995 or  1994.     The  coverage
      provision  of the Operating Agreement  is solely for  the benefit of the
      holders  of TMCC's commercial paper  and the Operating  Agreement may be
      amended or terminated at any time without notice to, or  the consent of,
      holders of other  TMCC obligations.   The Operating  Agreement does  not
      constitute a guarantee by TMS of any obligations of TMCC.
  
      TMS provides certain  technical and administrative  services and  incurs
      certain  expenses on  the Company's  behalf and,  accordingly, allocates
      these  charges to the Company.  The  charges, reimbursed by TMCC to TMS,
      totaled  $12  million, $8 million  and $7  million  for the  years ended
      September 30, 1996, 1995  and 1994, respectively.   TMS sponsors special
      retail  and  lease  programs  offered  by  TMCC;  for  the  years  ended
      September 30, 1996,   1995  and   1994,  TMCC   recognized  revenue   of
      $174 million,  $134 million and  $54 million,   respectively, related to
      TMS sponsored programs.

      TMCC  has an arrangement  to borrow and  invest funds with  TMS at short
      term market rates.  For  the year ended September 30, 1996, TMCC  had no
      borrowings from TMS.   For the years ended September  30, 1995 and 1994,
      the  highest  amounts  of  borrowings  from  TMS  were  $34 million  and
      $161 million,  respectively;   interest  charges  related     to   these
      borrowings  were  immaterial.   The  Operating  Agreement provides  that
      borrowings  from TMS are subordinated to all other indebtedness of TMCC.
      For the years  September 30, 1996, 1995 and 1994, the highest amounts of
      funds  invested  with  TMS  were $224 million,  $603  million  and  $326
      million, respectively;  interest  earned on  these  investments  totaled
      $5 million,   $16  million   and  $5 million  for   the  years     ended
      September 30, 1996, 1995 and 1994, respectively.

      The Company leases  its headquarters  facility from TMS;   rent  expense
      paid to TMS for this facility totaled  $3 million for each of  the years
      ended September  30,  1996, 1995  and  1994.   TMCC leases  a  corporate
      aircraft  to TMS and provides  wholesale financing for  a TMS affiliate;
      for each  of the  years ended  September 30, 1996,  1995 and  1994, TMCC
      recognized revenue of $3 million related to these arrangements.

      TMIS  and TMICV  provide certain  insurance services, and  insurance and
      reinsurance coverages, respectively,  to TMS. Premiums, commissions  and
      fees earned on  these services for  the years ended  September 30, 1996,
      1995  and   1994   totaled  $7 million,   $4 million   and   $7 million,
      respectively.  


                                     -34-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 9 - Notes and Loans Payable
- --------------------------------

      Notes and loans payable at September  30, 1996 and 1995, which consisted
      of senior debt, included the following:
      <TABLE>
      <CAPTION>
                                                         September 30,
                                                    ----------------------
                                                      1996           1995
                                                    -------        -------
                                                      (Dollars in Millions)
      <S>                                           <C>            <C>
      Commercial paper, net...................      $ 2,360        $ 1,442
                                                    -------        -------
      Other senior debt, due in the years
         ending September 30,:
            1996..............................           -           3,252
            1997..............................        3,211          2,722
            1998..............................        2,760          2,371
            1999..............................        1,384            529
            2000..............................        2,137          1,723
            2001..............................        2,216            330
            Thereafter........................          864            281
                                                    -------        -------
                                                     12,572         11,208
      Unamortized premium.....................           82             46
                                                    -------        -------
            Total other senior debt...........       12,654         11,254
                                                    -------        -------
               Notes and loans payable........      $15,014        $12,696
                                                    =======        =======
      </TABLE>
      Short-term borrowings  include commercial paper and  certain medium-term
      notes  ("MTNs").   The weighted  average remaining  term of   commercial
      paper  was  31  days  and  27  days  at  September  30,  1996 and  1995,
      respectively.   The weighted average  interest rate on  commercial paper
      was  5.41%  and  6.53%  at September 30,  1996  and  1995, respectively.
      Short-term MTNs  with original terms  of one year  or less,  included in
      other senior debt, were  $559 million and $444 million at  September 30,
      1996  and 1995,  respectively.   The weighted  average interest  rate on
      these  short-term MTNs  was 5.19%  and 5.86%  at September 30,  1996 and
      1995,  respectively,   including  the  effect  of   interest  rate  swap
      agreements.

      The  weighted average interest rate  on other senior  debt was 5.98% and
      5.75%  at  September 30,  1996 and  1995,  respectively,   including the
      effect of  interest rate swap agreements and  option-based products. The
      rates have been calculated  using rates in effect at September  30, 1996
      and  1995,  some  of   which  are  floating  rates  that   reset  daily.
      Approximately  24%  of  other  senior  debt  at  September 30, 1996  had
      interest  rates, including the effect of  interest rate swap agreements,
      that  were  fixed for  a period  of more  than  one year.  The  weighted 


                                     -35-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 9 - Notes and Loans Payable (Continued)
- --------------------------------

      average of these  fixed interest rates was 5.83% at  September 30, 1996.
      Approximately  49%  of  other senior  debt  at  September  30, 1996  had
      floating interest rates that were covered  by option-based products. The
      weighted average strike rate  on these option-based  products  was 6.18%
      at September 30, 1996.   TMCC manages interest rate risk  via continuous
      adjustment of the  mix of fixed  and floating rate  debt through use  of
      interest rate swap agreements and option-based products.  

      Included in Notes and Loans Payable at September 30, 1996  and 1995 were
      unsecured notes denominated in various foreign currencies as follows:
      <TABLE>
      <CAPTION>

                                                    September 30,          
                                               ----------------------------
                                                  1996             1995    
                                               -----------      -----------
       <S>                                     <C>              <C>        
       Australian dollars..................    250 million      250 million
       British pound sterling..............    150 million       -         
       Canadian dollars....................    300 million      775 billion
       Dutch guilders......................    555 million      555 million
       European currency units.............     -                45 million
       French francs.......................      3 billion        1 billion
       German deutsche marks...............      1 billion      760 million
       Hong Kong dollars...................    150 million      150 million
       Italian lire........................    493 billion      470 billion
       Japanese yen........................    198 billion      218 billion
       New Zealand dollar..................    100 million       -         
       South African rand..................    250 million       -         
       Swedish kronor......................    670 million      110 million
       Swiss francs........................      2 billion        1 billion
      
      </TABLE>
      Concurrent with the  issuance of  these unsecured notes,   TMCC  entered
      into  cross  currency interest  rate  swap agreements  to  convert these
      obligations at  maturity into U.S. dollar obligations which in aggregate
      total a  principal amount of $6.2 billion.  TMCC's foreign currency debt
      was  translated into  U.S. dollars  in the  financial statements  at the
      various foreign currency spot exchange rates in effect  at September 30,
      1996.    The  receivables  or  payables  arising  as  a  result  of  the
      differences  between  the  September 30,  1996  foreign   currency  spot
      exchange rates and the  contract rates applicable to the  cross currency
      interest  rate swap agreements  are classified  in Other  Receivables or
      Accounts Payable  and  Accrued  Expenses,  respectively,  and  would  in
      aggregate  total   a   net   payable   position   of   $171 million   at
      September 30, 1996.




                                     -36-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments 
- ---------------------------------------------

      In  accordance   with  the  requirements  of  Statement  of    Financial
      Accounting  Standards  No.  107,  "Disclosures  about  Fair    Value  of
      Financial  Instruments"  and  its   amendment,  Statement  of  Financial
      Accounting Standards  No. 119,  "Disclosure  about Derivative  Financial
      Instruments  and Fair Value  of Financial Instruments",  the Company has
      provided  the  estimated  fair  value  of  financial  instruments  using
      available market  information at  September 30, 1996  and 1995,  and the
      valuation  methodologies described  below.   Considerable judgement  was
      employed  in  interpreting market  data to  develop  estimates   of fair
      value.   Accordingly, the estimates presented herein are not necessarily
      indicative of the  amounts that the Company  could realize in  a current
      market exchange.  The  use of different market assumptions  or valuation
      methodologies may have  a material  effect on the  estimated fair  value
      amounts.

      The  carrying  amounts  and  estimated  fair  values  of  the  Company's
      financial instruments at September 30, 1996 and 1995 are as follows:
      <TABLE>
         <CAPTION>

                                                           September 30, 
                                        ---------------------------------------------------  
                                                 1996                        1995
                                        ------------------------   ------------------------  
                                         Carrying       Fair        Carrying       Fair
                                          Amount        Value        Amount        Value
                                        -----------   ----------   -----------   ----------
                                                       (Dollars in Millions)
        <S>                             <C>           <C>          <C>           <C>
        Balance sheet financial 
           instruments:

        Assets:

        Cash and cash equivalents.........     $170         $170          $101         $101
        Investments in marketable  
           securities.....................     $325         $325          $169         $169
        Retail finance receivables, net...   $6,228       $6,121        $5,938       $6,003
        Other receivables.................      $77          $79           $70          $71
        Receivables from cross currency 
           interest rate swap agreements..     $116         $152          $280         $426

        Liabilities:

        Notes and loans payable...........  $15,014      $15,398       $12,696      $12,736
        Payables from cross currency     
           interest rate swap agreements..     $287         $108          $154          $65
 
        </TABLE>







                                     -37-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------
        <TABLE>       
        <CAPTION>
                                                          September 30, 
                                        ---------------------------------------------------  
                                                 1996                        1995
                                        ------------------------   ------------------------  
                                        Contract or   Unrealized   Contract or   Unrealized
                                         Notional       Gains/      Notional       Gains/
                                          Amount       (Losses)      Amount       (Losses) 
                                        -----------   ----------   -----------   ----------
                                                       (Dollars in Millions)
        <S>                             <C>           <C>          <C>           <C>
        Off-balance sheet financial 
           instruments:

        Cross currency interest rate 
           swap agreements................   $5,642          $72        $4,804         $342
        Interest rate swap agreements.....   $6,759          $37        $7,049          $29
        Option-based products.............   $6,220          $26        $3,820          $(1)
        Indexed note swap agreements......   $1,924         $(37)       $1,721          $11 

        </TABLE>
      The  fair value  estimates  presented herein  are  based on  information
      available  to management as of  September 30, 1996 and 1995.    Although
      the Company is not aware of any  factors that would significantly affect
      the  estimated   fair  value  amounts,   such  amounts  have   not  been
      comprehensively reevaluated for  purposes of these financial  statements
      since September 30, 1996  and 1995 and, therefore, current  estimates of
      fair value may differ significantly from the amounts presented herein.

      The  methods  and  assumptions  used to  estimate  the  fair    value of
      financial instruments are summarized as follows:

      Cash and Cash Equivalents
      -------------------------

      The  carrying amount  of cash and  cash equivalents  approximates market
      value due to the short maturity of these investments. 

      Investments in Marketable Securities
      ------------------------------------

      The  fair  value of  marketable  securities was  estimated  using quoted
      market prices or discounted cash flow analysis.









                                     -38-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------

      Retail Finance Receivables
      --------------------------

      The  carrying amounts of $900 million and  $1.1 billion of variable rate
      finance receivables at  September 30, 1996 and 1995,  respectively, were
      assumed to  approximate  fair  value as  these  receivables  reprice  at
      prevailing  market  rates.    The  fair  value  of  fixed  rate  finance
      receivables was estimated by discounting  expected cash flows using  the
      rates at which  loans of similar  credit quality and  maturity would  be
      made as of September 30, 1996 and 1995.

      Other Receivables
      -----------------

      The  carrying amount and fair  value of other  receivables are presented
      separately  from the  receivables arising  from cross  currency interest
      rate swap agreements.   The  fair value of  amounts associated with  the
      sale of  finance receivables was estimated by  discounting expected cash
      flows  using quoted market  interest rates as of  September 30, 1996 and
      1995.    The   carrying  amount  of  the   remaining  other  receivables
      approximate  market  value  due   to  the  short  maturity  of     these
      instruments.

      Notes and Loans Payable
      -----------------------

      The fair value of notes  and loans payable was estimated  by discounting
      expected cash flows using  the interest rates at  which debt of  similar
      credit quality and maturity  would be made as of  September 30, 1996 and
      1995.     The  carrying  amount  of  commercial  paper  was  assumed  to
      approximate fair value due to the short maturity of these instruments.













                                     -39-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Fair Value of Financial Instruments (Continued)
- ---------------------------------------------

      Cross Currency Interest Rate Swap Agreements
      --------------------------------------------

      The  estimated fair value of TMCC's  outstanding cross currency interest
      rate swap agreements  was derived  by discounting expected   cash  flows
      over the remaining term  of the agreements using quoted  market exchange
      rates and  quoted market  interest rates  as of  September 30,  1996 and
      1995.

      Interest Rate Swap Agreements
      -----------------------------

      The estimated  fair  value  of  TMCC's outstanding  interest  rate  swap
      agreements was derived  by discounting expected cash flows  using quoted
      market interest rates as of September 30, 1996 and 1995.

      Option-based Products
      -----------------------

      The  estimated fair value of  TMCC's outstanding option   based products
      was derived by discounting  expected cash flows over the  remaining term
      of  the instruments  using market  exchange rates  and   market interest
      rates as of September 30, 1996 and 1995.

      Indexed Note Swap Agreements
      ----------------------------

      The  estimated fair  value  of  TMCC's  outstanding  indexed  note  swap
      agreements  was derived using quoted  market prices as  of September 30,
      1996 and 1995.


Note 11 - Financial Instruments with Off-Balance Sheet Risk 
- -----------------------------------------------------------

      Inventory Lines of Credit
      -------------------------

      TMCC  has extended inventory floorplan  lines of credit  to dealers, the
      unused portion of  which amounted to $1,119 million and  $773 million at
      September 30,  1996  and 1995,  respectively.   Security  interests  are
      acquired  in vehicles and equipment  financed and substantially all such
      financings are backed by  corporate or individual guarantees from  or on
      behalf of the participating dealers.






                                     -40-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Derivative Financial Instruments 
      --------------------------------

      TMCC utilizes  a variety of  derivative financial instruments  to manage
      its  currency exchange  rate  risk arising  as  a result  of  borrowings
      denominated  in  foreign  currencies  and  its  interest  rate  risk  as
      explained in this note.  TMCC  does not enter into these instruments for
      trading purposes. 

      A  reconciliation  of  the  activity  of  TMCC's  derivative   financial
      instruments  for the  years ended  September  30, 1996  and  1995 is  as
      follows:
        
        <TABLE>
        <CAPTION>

                                                         September 30,
                                  -----------------------------------------------------------
                                     Cross
                                    Currency
                                    Interest       Interest                        Indexed
                                   Rate Swap      Rate Swap     Option-based      Note Swap
                                   Agreements     Agreements      Products        Agreements
                                  ------------   ------------   -------------    ------------
                                  1996    1995   1996    1995   1996     1995    1996    1995
                                  ----    ----   ----    ----   ----     ----    ----    ----
                                                   (Dollars in Billions)
        <S>                       <C>     <C>    <C>     <C>    <C>      <C>     <C>     <C>
        Beginning Notional Amount $4.8    $4.0   $7.1    $7.6   $3.8     $0.5    $1.7    $2.4

        Add:
           New agreements........  1.7     1.6    3.1     1.9    3.4      3.3     1.2     0.5

        Less:
           Expired agreements....  0.9     0.8    3.4     2.4    1.0       -      1.0     1.2
                                  ----    ----   ----    ----   ----     ----    ----    ----
        Ending Notional Amount... $5.6    $4.8   $6.8    $7.1   $6.2     $3.8    $1.9    $1.7
                                  ====    ====   ====    ====   ====     ====    ====    ====
        </TABLE>













                                     -41-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Interest Rate Risk Management 
      -----------------------------

      TMCC  utilizes interest rate swap agreements in managing its exposure to
      interest  rate fluctuations.  Interest rate swap agreements are executed
      as an  integral part  of specific  debt transactions  or on a  portfolio
      basis. TMCC's  interest rate swap  agreements involve agreements  to pay
      fixed and receive a floating  rate, or receive fixed and pay  a floating
      rate, at  specified intervals,  calculated  on an  agreed-upon  notional
      amount.    Interest rate  swap agreements  may  also involve  basis swap
      contracts which  are  agreements  to  exchange  the  difference  between
      certain floating interest amounts, such as  the net payment based on the
      commercial  paper rate and the London  Interbank Offered Rate ("LIBOR"),
      calculated on an  agreed-upon notional amount.  The  original maturities
      of the interest  rate swap agreements  ranged from one  to ten years  at
      September 30, 1996.

      TMCC  also utilizes  option-based products in  managing its  exposure to
      interest  rate fluctuations.   Option-based  products are executed  on a
      portfolio basis  and consist  primarily of  purchased interest  rate cap
      agreements and to  a lesser  extent corridor  agreements.   Option-based
      products are agreements  which either grant TMCC the right to receive or
      require TMCC  to  make  payments  at  specified  interest  rate  levels.
      Approximately 49% of TMCC's other senior debt  at September 30, 1996 had
      floating  interest rates  that were  covered by  option-based   products
      which  had  an average  strike rate  of 6.18%.    The premiums  paid for
      option-based  products  are  included  in  Deferred  Charges    and  are
      amortized to  Interest Expense  over the  life of  the instruments on  a
      straight-line basis.   Amounts receivable under   option-based  products
      are  recorded  as  a  reduction  to  Interest  Expense.    The  original
      maturities of the option-based  products ranged from two to  three years
      at September 30, 1996.












                                     -42-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------

      Interest Rate Risk Management (Continued)
      -----------------------------

      The  aggregate notional  amounts  of interest  rate swap  agreements and
      option-based products outstanding at  September 30, 1996  and  1995 were
      as follows:
      <TABLE>
      <CAPTION>
                                                              September 30,
                                                          ---------------------
                                                          1996             1995
                                                          ----             ----
                                                          (Dollars in Billions)
      <S>                                                 <C>              <C>
      Fixed rate swaps...............................     $2.3             $4.2

      Floating rate swaps............................      3.1              1.3

      Basis swaps....................................      1.4              1.6
                                                          ----             ----

          Total interest rate swap agreements........     $6.8             $7.1
                                                          ====             ====

      Option-based products..........................     $6.2             $3.8
                                                          ====             ====
      </TABLE>
      TMCC utilizes indexed note  swap agreements in managing its  exposure in
      connection with debt  instruments whose interest  rate and/or  principal
      redemption  amounts  are  derived  from  other  underlying  instruments.
      Indexed note  swap agreements  involve  agreements to  receive  interest
      and/or principal amounts associated with the indexed notes,  denominated
      in either  U.S. dollars  or  a foreign  currency, and  to  pay fixed  or
      floating rates  on fixed  U.S. dollar  liabilities.   At   September 30,
      1996, TMCC was  the counterparty to  $1.9 billion  of indexed note  swap
      agreements, of which $0.6 billion was denominated in foreign  currencies
      and $1.3  billion was  denominated in U.S.  dollars.   At September  30,
      1995,  TMCC was  the counterparty to  $1.7 billion of  indexed note swap
      agreements, of which $0.7 billion was  denominated in foreign currencies
      and  $1.0 billion  was  denominated  in  U.S.  dollars.    The  original
      maturities of  the  indexed note  swap agreements  ranged   from one  to
      eleven years at September 30, 1996.

      The notional amounts of  interest rate and indexed note  swap agreements
      and option-based  products do  not  represent amounts  exchanged by  the
      parties and, thus, are  not a measure of the Company's  exposure through
      its  use of derivatives.  The  amounts exchanged are calculated based on
      the notional amounts and other terms of the derivatives which relate  to
      interest rates or financial or other indexes.



                                     -43-

<PAGE>







                    TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------


      Foreign Exchange Risk Management
      --------------------------------

      TMCC utilizes  cross currency  interest rate swap  agreements to  manage
      exposure  to  exchange  rate  fluctuations  on  principal  and  interest
      payments for  borrowings denominated in  foreign currencies.   Notes and
      loans  payable issued in  foreign currencies are  hedged by concurrently
      executed cross currency interest rate swap agreements which involve  the
      exchange  of foreign  currency principal  and interest   obligations for
      U.S. dollar obligations  at agreed-upon currency  exchange and  interest
      rates.  The aggregate  notional amounts of cross currency  interest rate
      swap agreements at  September 30,  1996 and 1995  were $5.6 billion  and
      $4.8 billion, respectively.    The  original  maturities  of  the  cross
      currency interest rate  swap agreements ranged from one  to ten years at
      September 30, 1996.

      Credit Risk Management
      ----------------------

      TMCC  manages the risk of counterparty default through the use of credit
      standard  guidelines,  counterparty  diversification and  monitoring  of
      counterparty financial condition.  At September 30, 1996,  approximately
      80% of  TMCC's  derivative  financial  instruments,  based  on  notional
      amounts,  were  with  commercial  banks  and  investment  banking  firms
      assigned investment grade ratings  of "AA" or better by  national rating
      agencies.   TMCC  does  not anticipate  non-performance  by any  of  its
      counterparties and  has no  reserves related  to  non-performance as  of
      September 30,  1996; TMCC has  not experienced any  counterparty default
      during the three years  ended September 30, 1996.   Additionally, TMCC's
      loss in the  event of counterparty  default is partially mitigated  as a
      result of  master  netting  agreements  in  place  with  all  derivative
      counterparties  which allow  the net  difference between  TMCC  and each
      counterparty to be exchanged in the event of default.

      Credit exposure of  derivative financial instruments  is represented  by
      the fair value of contracts with a positive fair value at  September 30,
      1996 reduced by  the effects  of master netting  agreements. The  credit
      exposure  of TMCC's  derivative financial  instruments at  September 30,
      1996 was $205 million on an aggregate notional amount of $20.5 billion.











                                     -44-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Financial Instruments with Off-Balance Sheet Risk (Continued)
- -----------------------------------------------------------
      
      Market Risk
      -----------

      TMCC's  loan and lease portfolios  consist of a  series of contractually
      defined  cash flows over the life of the  portfolios.  The value to TMCC
      of  the cash  flows changes as  market interest  rates   change.  TMCC's
      asset  portfolios are  funded by  various debt  instruments   whose cash
      flows  are modified or  hedged by a  variety of derivative   and option-
      based  products.   The value of  TMCC's liability  and   derivative cash
      flows also change as market interest rates change.

      TMCC  uses  a  value-at-risk  methodology,  in  connection  with   other
      management  tools, to assess the  interest rate risk  of aggregated loan
      and lease assets  and financial liabilities,  including derivatives  and
      option based products.   TMCC is not  subject to currency exchange  rate
      risk as foreign  currency denominated instruments  are entirely  hedged.
      Value-at-risk  represents  the potential  losses  for  a portfolio  from
      adverse changes  in market factors  for a  specified period of  time and
      level of  confidence.   TMCC  estimates value-at-risk  using  historical
      interest rate volatilities for the  past two years.  The   value at risk
      of  TMCC's portfolio as of September 30, 1996, measured as the potential
      30 day  loss in value  from assumed adverse  changes in   interest rates
      that are  estimated to  cover 90%  of likely  market   movements, totals
      $45.6  million on a mean portfolio value of $3.8 billion; alternatively,
      the value at risk represents 1.2% of the mean portfolio value.

      As of September  30, 1996, an  interest rate increase  of 1% (100  basis
      points) would  raise TMCC's weighted  average  interest  rate, including
      the effects of interest rate  swap agreements and option-based products,
      by  .30%,  from  5.80% to  an  estimated  6.10%  at September 30,  1996.
      Conversely, an interest  rate decrease  of 1% (100  basis points)  would
      lower  TMCC's weighted average  interest rate, including  the effects of
      interest rate swap agreements  and option based products, by  .43%, from
      5.80% to an estimated 5.37% at September 30, 1996.  












                                     -45-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 12 - Pension and Other Benefit Plans
- -----------------------------------------

      All  full-time employees of the  Company are eligible  to participate in
      the TMS pension plan commencing on the first day of  the month following
      hire.   Benefits payable  under  this non-contributory  defined  benefit
      pension plan  are based upon the  employees' years   of credited service
      and the  highest sixty  consecutive months'  compensation, reduced by  a
      percentage  of   social  security  benefits.     For  the   years  ended
      September 30, 1996,  1995 and  1994, the  Company's pension  expense was
      $4 million,   $2   million   and   $3   million,   respectively.      At
      September 30, 1996, 1995  and 1994,  the accumulated  benefit obligation
      and plan  net assets  for employees of  the Company were  not determined
      separately  from  TMS;  however, the  plan's  net  assets available  for
      benefits  exceeded  the accumulated  benefit  obligation.   TMS  funding
      policy is  to  contribute annually  the  maximum amount  deductible  for
      federal income tax purposes.

      Effective  October 1, 1994,  the Company adopted  Statement of Financial
      Accounting  Standards No. 112, "Employers' Accounting for Postemployment
      Benefits" ("Statement No.  112").  Statement  No. 112 requires  accrual,
      during the years  that the employee  renders the   necessary service  or
      when it is probable that a liability has been incurred,  of the expected
      cost  of  providing  postemployment  benefits  to  former  or   inactive
      employees, their beneficiaries, and covered dependents after  employment
      but  before retirement.  This method differs from the Company's previous
      practice of  accounting  for  these  benefits on  a  cash  basis.    The
      cumulative  effect  of  the change  in  accounting    principle was  not
      material to the Company's financial position or results of operations.  













                                     -46-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes
- ------------------------------------

      The provision for income taxes consisted of the following:
      <TABLE>
      <CAPTION>
                                                Years ended September 30,
                                                --------------------------
                                                1996       1995       1994
                                                ----       ----       ----
                                                   (Dollars in Millions)
      <S>                                       <C>        <C>        <C>
      Current
         Federal...........................     $(47)      $(97)      $  6
         State.............................      (23)       (27)         4
                                                ----       ----       ----
            Total current .................      (70)      (124)        10
                                                ----       ----       ----
      Deferred                        
         Federal...........................      129        173         86 
         State.............................       49         68         22 
                                                ----       ----       ----
            Total deferred.................      178        241        108 
                                                ----       ----       ----
               Provision for income taxes..     $108       $117       $118  
                                                ====       ====       ====
      </TABLE> 
      The deferred income tax liabilities by jurisdictions are as follows:
      <TABLE>
      <CAPTION>             
                                                           September 30, 
                                                       ---------------------
                                                       1996             1995
                                                       ----             ----
                                                       (Dollars in Millions)
      <S>                                              <C>              <C>
      Federal........................................  $643             $513
      State..........................................   162              114
                                                       ----             ----
         Net deferred income tax liability...........  $805             $627
                                                       ====             ====
      </TABLE>











                                     -47-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes (Continued)
- ------------------------------------

      The Company's deferred  tax assets  and liabilities  consisted  of the
      following:
      <TABLE>
      <CAPTION>
                                                            September 30,
                                                        ---------------------
                                                        1996             1995
                                                        -----           -----
                                                        (Dollars in Millions)
      <S>                                               <C>             <C>
      Assets:
         Alternative minimum tax.....................   $ 436           $ 339
         Provision for losses........................     116              87
         Deferred administrative fees................      54              47
         NOL carryforwards...........................      49              22
         Deferred acquisition costs..................      12              14
         Unearned insurance premiums.................       4               4
         Revenue recognition.........................       2               2
         Other.......................................       3               3
                                                        -----           -----
            Deferred tax assets......................     676             518
                                                        -----           -----
      Liabilities:
         Lease transactions..........................   1,330           1,049
         State taxes.................................     151              96
                                                        -----           -----
            Deferred tax liabilities.................   1,481           1,145
                                                        -----           -----
               Net deferred income tax liability.....   $ 805           $ 627
                                                        =====           =====
      </TABLE>
     TMCC  has state tax net  operating loss  carryforwards  of  $609 million
     which expire beginning in fiscal 1997 through 2009.













                                     -48-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13 - Provision for Income Taxes (Continued)
- ------------------------------------

      A reconciliation  between the  provision for  income  taxes computed  by
      applying  the federal statutory tax  rate to income  before income taxes
      and actual income taxes provided is as follows:
      <TABLE>
      <CAPTION>
                                                  Years ended September 30, 
                                                  -------------------------
                                                  1996       1995      1994 
                                                  ----       ----      ----
                                                    (Dollars in Millions)    
      <S>                                       <C>        <C>       <C>
      Provision for income taxes at
           federal statutory tax rate.........    $ 91       $105      $103
      State and local taxes (net of  
           federal tax benefit)...............      17         26        17
      Other, including changes in
           applicable state tax rates.........      -         (14)       (2)
                                                  ----       ----      ----
           Provision for income taxes.........    $108       $117      $118
                                                  ====       ====      ====

      Effective tax rate....................  41.52%     39.12%     40.24%

      </TABLE>

Note 14 - Lines of Credit/Standby Letters of Credit
- ---------------------------------------------------

      To support its commercial paper  program, TMCC maintains syndicated bank
      credit facilities with  certain banks which  aggregated $2.0 billion  at
      September 30, 1996,  compared to $1.5 billion as  of September 30, 1995.
      No loans were outstanding  under any of these bank  credit facilities as
      of September 30, 1996 or 1995. 

      To facilitate and  maintain letters  of credit, TMCC   maintains,  along
      with  TMS, uncommitted,  unsecured lines of  credit with  banks totaling
      $250 million as of  September 30,  1996.  Approximately  $44 million  in
      letters  of credit had been  issued, primarily related  to the Company's
      insurance operations as of  September 30, 1996, compared to  $86 million
      as  of September  30, 1995.   The  letters of  credit for  the insurance
      companies are  used  to  satisfy  requirements  of    certain  insurance
      carriers and state insurance regulatory agencies.











                                     -49-

<PAGE>







                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 15 - Commitments and Contingent Liabilities
- ------------------------------------------------

      At September 30,  1996, the Company was a lessee  under lease agreements
      for  facilities  with minimum  future commitments    as follows:   years
      ending  September 30,  1997  - $9 million;  1998  - $8  million; 1999  -
      $6 million;  2000  -  $4  million;  2001  -  $3  million;  thereafter  -
      $3 million.

      TMCC has  guaranteed payments of  principal and interest  on $58 million
      principal amount  of  flexible rate  demand   pollution control  revenue
      bonds  maturing  in  2006,  issued  in  connection  with  the   Kentucky
      manufacturing facility of an affiliate.

      Various  legal actions,  governmental proceedings  and other  claims are
      pending or may be instituted or  asserted in the future against TMCC and
      its subsidiaries  with  respect to  matters  arising from  the  ordinary
      course  of business.   Certain of  these actions   are or purport  to be
      class  action suits, seeking sizeable damages.  Certain of these actions
      are  similar  to suits  which have  been  filed against  other financial
      institutions and captive finance  companies.  The  amounts  of liability
      on  these  claims  and  actions  as  of  September  30,  1996  were  not
      determinable; however,  in  the  opinion  of  management,  the  ultimate
      liability  resulting  therefrom  should  not  materially  affect  TMCC's
      consolidated financial position or results of operations.

Note 16 - Selected Quarterly Financial Data (Unaudited)
- -------------------------------------------------------
      <TABLE>
      <CAPTION>
                                           Total                  Depreciation
                                         Financing     Interest   on Operating     Net
                                         Revenues      Expense       Leases       Income 
                                        ----------     --------   ------------   --------
                                                         (Dollars in Millions) 
      <S>                               <C>            <C>        <C>             <C>
      Year Ended September 30, 1996:

         First quarter..............        $  688         $193         $  370       $ 41
         Second quarter.............           724          196            394         36
         Third quarter..............           768          210            416         40
         Fourth quarter.............           798          221            446         35
                                            ------         ----         ------       ----
            Total...................        $2,978         $820         $1,626       $152
                                            ======         ====         ======       ====

      Year Ended September 30, 1995:

         First quarter..............        $  564         $161         $  277       $ 44
         Second quarter.............           601          175            298         45
         Third quarter..............           630          189            313         46
         Fourth quarter.............           661          191            344         48
                                            ------         ----         ------       ----
            Total...................        $2,456         $716         $1,232       $183
                                            ======         ====         ======       ====
      </TABLE>


                                     -50-

<PAGE>







ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

There is nothing to report with regard to this item.














                                     -51-

<PAGE>







                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The following table sets forth certain information  regarding the directors
and executive officers of TMCC as of November 30, 1996.

           Name                Age              Position
           ----                ---              --------
Yoshio Ishizaka...........      56     Director and President, TMCC;
                                       Director and President, TMS; 
                                       Director, TMC

Nobu Shigemi..............      52     Director, Senior Vice President 
                                       and Treasurer, TMCC; Group Vice
                                       President, TMS

Douglas West..............      51     Director, Senior Vice President    
                                       and Secretary, TMCC; Senior Vice
                                       President and Secretary, TMS   

Wolfgang Jahn.............      58     Director, Senior Vice President
                                       and General Manager, TMCC;
                                       Group Vice President, TMS

Robert Pitts..............      48     Director and Assistant Secretary,       
                                       TMCC; Group Vice President, TMS

Yale Gieszl...............      54     Director, TMCC; Director and            
                                       Executive Vice President, TMS

Takashi Nishiyama.........      54     Director, TMCC; Senior Vice             
                                       President and Treasurer, TMS

Ryuji Araki...............      56     Director, TMCC; Director, TMC

All directors  of  TMCC are  elected  annually  and hold  office  until  their
successors are elected and qualified.  Officers are elected annually and serve
at the pleasure of the Board of Directors.

Mr. Ishizaka was named  Director and President of TMCC  and TMS in June  1996.
From January 1990 to May  1996, Mr. Ishizaka was General Manager of the Europe
Division  of TMC,  and  in September  1992, he  was named  a Director  of TMC.
Mr. Ishizaka has been employed with TMC, in various positions, since 1964.

Mr. Shigemi was named  Director, Senior Vice President  and Treasurer of  TMCC
and  Group Vice  President of  TMS in  September 1994.   From January  1994 to
August 1994,  Mr. Shigemi was General Manager of TMC's Finance Division.  From
January  1993 to  December 1993,  he was  the Project  General Manager  of the
Accounting Division of TMC.   From February 1982 to December  1992,  he worked
in the Tokyo Secretarial Division having been named a manager in February 1983
and Deputy  General Manager in February  1990.  Mr. Shigemi  has been employed
with TMC, in various positions, since 1968.




                                     -52-

<PAGE>







Mr.  West was named Director, Senior Vice  President and Secretary of TMCC and
Senior Vice President and Secretary of TMS  in June 1996.  From April 1993  to
May  1996, Mr. West  was a Group  Vice President of  TMS.  From  April 1989 to
March 1993, Mr. West was a Vice President of  TMS.  Mr. West has been employed
with TMS, in various positions, since 1982.

Mr. Jahn was  named Director and Group Vice President of  TMCC in  April 1993.
In December 1994, Mr.  Jahn was also named  General Manager of TMCC and  Group
Vice President of  TMS and, in July 1995, Senior Vice President of TMCC.  From
January  1985  to March  1993,  he was  a  Vice President  of  TMCC, and  from
September 1988  to March 1993,  he was also  the Assistant Secretary  of TMCC.
From January 1987  to March 1993,  he held the  position of Vice President  of
TMS.  Mr.  Jahn has been  employed with  TMS and TMCC,  in various  positions,
since 1973.

Mr. Pitts  was named Director and  Assistant Secretary of TMCC  and Group Vice
President of TMS in  April 1993.  From January  1984 to March 1993, he  was an
executive with TMCC having been named General Manager in January 1984 and Vice
President  in April 1989.  Mr.  Pitts has been employed with  TMS and TMCC, in
various positions, since 1971.

Mr. Gieszl  was named  Director of  TMCC  in September  1988.   He is  also  a
Director and  Executive Vice  President of  TMS, positions he  has held  since
December 1989 and June 1992, respectively.   From January 1982 to May 1992, he
was a Senior Vice  President of TMS.  From  October 1982 to May 1992,  he held
the position of  Senior Vice President of TMCC, and from September 1988 to May
1992, he also held  the position of  Secretary of TMCC.   Mr. Gieszl has  been
employed with TMS, in various positions, since 1970.

Mr.  Nishiyama was  named  Director  of TMCC  and  Senior  Vice President  and
Treasurer of TMS in January 1994.  From February 1989 to December 1993, he was
General  Manager of  the Europe  and  Africa Project  Division of  TMC.   From
February  1986 to January  1989, he was  Executive Vice President  of Salvador
Caetano  S.A. Portugal.  Mr. Nishiyama has  been employed with TMC, in various
positions, since 1965.

Mr.  Araki was  named Director of  TMCC in September  1995.  He  has served on
TMC's Board of  Directors since September 1992.   Mr. Araki has  been employed
with TMC, in various positions, since 1962.


ITEM 11.  EXECUTIVE COMPENSATION.

Summary Compensation Table

The following table sets forth all compensation awarded to, earned by, or paid
to the Company's Principal  Executive Officer and the most  highly compensated
executive officers whose salary and bonus for the  latest fiscal year exceeded
$100,000, for  services rendered  in  all capacities  to the  Company for  the
fiscal years ended September 30, 1996, 1995 and 1994.



                                     -53-

<PAGE>







<TABLE>
<CAPTION>
                                     Annual Compensation
                         --------------------------------------------         
                                                         Other Annual       
      Name and           Fiscal                          Compensation      All
 Principal Position       Year   Salary ($)   Bonus ($)  ($)<F1>       Other ($)<F2>
- ---------------------    ------  ----------   ---------  ------------  ------------- 
<S>                      <C>     <C>          <C>        <C>           <C>
Wolfgang Jahn             1996     $233,100     $94,500                       $8,500
Principal Executive       1995     $213,800     $98,700                       $6,000
Officer                   1994     $199,800     $91,300                       $7,000

Nobu Shigemi              1996     $316,000     $50,900       $51,700
Senior Vice President     1995     $199,000     $40,500       $47,300             
                          
<FN>
- ------------
<F1>  The amounts in this column represent housing allowances and relocation costs.
<F2>  The amounts in this column represent the Company's allocated contribution under the TMS 
      Savings Plan (the "Plan"), a tax-qualified 401(k) Plan.  Participants in the Plan may 
      elect, subject to applicable law, to contribute up to 6% of their base compensation on a 
      pre-tax basis to which the Company adds an amount equal to two-thirds of the employee's 
      contribution.  Participants are vested 25% each year with respect to the Company's 
      contribution and are fully vested after four years.  Subject to the limitations of the 
      Plan, employee and Company contributions are invested in various investment options at the 
      discretion of the employee.  TMS also maintains a 401(k) Excess Plan, a non-qualified 
      deferred compensation plan which has similar provisions to the Saving Plan.
</FN>
</TABLE>

Employee Benefit Plan

All full-time employees of the Company are eligible to participate  in the TMS
Pension Plan  commencing  on  the  first  day of  the  month  following  hire.
Benefits payable under this non-contributory  defined benefit pension plan are
based  upon final  average  compensation, final  average  bonus and  years  of
credited service.  Final average compensation is defined as the average of the
participant's  base rate  of pay,  plus overtime,  during the  highest-paid 60
consecutive months prior to  the earlier of termination or  normal retirement.
Final average  bonus is defined  as the  highest average of  the participant's
fiscal  year bonus, and  basic seniority-based  cash bonus  for non-managerial
personnel,  over a  period of 60  consecutive months  prior to  the earlier of
termination or  normal retirement.   A participant generally  becomes eligible
for the  normal retirement benefit  at age 62, and  may be eligible  for early
retirement benefits starting at age 55.







                                     -54-

<PAGE>







The  annual normal retirement benefit under the Pension Plan, payable monthly,
is an amount equal to the number of years of credited service (up to 25 years)
multiplied  by  the  sum  of  (i)   2%  of  the  participant's  final  average
compensation less 2% of  the estimated annual Social Security  benefit payable
to the participant at normal retirement and (ii) 1% of the participant's final
average  bonus.   The normal  retirement benefit is  subject to  reduction for
certain benefits  under  any  union-sponsored  retirement  plan  and  benefits
attributable   to  employer   contributions  under   any  defined-contribution
retirement plan maintained by  TMS and its subsidiaries or any  affiliate that
has been merged into the TMS Pension Plan.

The TMS Supplemental Executive Retirement Plan (TMS SERP) authorizes a benefit
to be paid to eligible executives, including Mr. Jahn.  Benefits under the TMS
SERP,  expressed  as an  annuity  payable  monthly, are  based  on  2% of  the
executive's  compensation  recognized  under  the  plan  after  deducting  the
executive's  primary Social  Security  benefit,  multiplied  by the  years  of
service  credited under the plan (up  to a maximum of  25), offset by benefits
payable under the  TMS Pension Plan.  A covered participant's compensation may
include  base pay  and a  percentage (not  in excess  of 100%)  of bonus  pay,
depending on the executive's length of service in certain executive positions.
Similarly,  years of  service  credited  under  the  plan  are  determined  by
reference, in part, to the executive's length of service in certain  executive
positions.   No benefit is  payable under the TMS SERP  to an executive unless
the  executive's termination  of  employment  occurs  on  a  date,  after  the
executive reaches  age 55, that is agreed  in writing by the  President of TMS
and  the executive;  and the  executive is  vested in  benefits under  the TMS
Pension Plan, or unless the executive accepts an invitation to retire extended
by the President of TMS.

The following pension  plan table presents typical annual  retirement benefits
under the TMS Pension Plan for various  combinations of compensation and years
of credited service  for participants who retire at age  62, assuming no final
average bonus and  excluding Social Security offset amounts.   The amounts are
subject to Federal  statutory limitations governing  pension calculations  and
benefits.
<TABLE>
<CAPTION>
                                  Annual Benefits for
      Final Average            Years of Credited Service      
         Annual          --------------------------------------
      Compensation          15             20             25    
      -------------      --------       --------       --------
      <S>                <C>            <C>            <C>
         $50,000          $15,000        $20,000        $25,000
        $100,000          $30,000        $40,000        $50,000
        $150,000          $45,000        $60,000        $75,000
        $200,000          $60,000        $80,000       $100,000
        $250,000          $75,000       $100,000       $125,000
        $300,000          $90,000       $120,000       $150,000
        $350,000         $105,000       $140,000       $175,000
        $400,000         $120,000       $160,000       $200,000

</TABLE>

Mr. Jahn is a  participant in the TMS Pension Plan and the TMS SERP and has 23
years of  total credited service  as of September  30, 1996, 7 years  of which
have  been  allocated  to  the Company.   Based upon years of credited service 


                                     -55-

<PAGE>







allocable to  the Company,  Mr.  Jahn would  be entitled  to  receive and  the
Company  would  be required  to pay  approximately  $26,000 in  annual pension
benefits when  Mr. Jahn reaches age  62.  Mr.  Jahn would also be  entitled to
receive pension benefits from TMS  based upon services to and compensation  by
TMS.

Compensation of Directors

No  fees are  paid to  members of  the Board  of Directors  of TMCC  for their
services as directors.

Compensation Committee Interlocks and Insider Participation

Members of the  Executive Committee of the Board of  Directors, which consists
of the directors of the Company other than Mr. Araki, participate in decisions
regarding the compensation of the executive officers of the Company.   Certain
of  the members  of the  Executive Committee are  current or  former executive
officers of  the Company.  Certain  of the members of  the Executive Committee
are also  current executive officers and  directors of TMS and  its affiliates
and participate in compensation decisions for those entities. 















                                     -56-

<PAGE>







ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

As of the date hereof, all of TMCC's capital stock is owned by TMS.

ITEM 13.  CERTAIN RELATIONSHIPS AND TRANSACTIONS.

Transactions between the Company and its Parent are included in Note 8  of the
Notes to the Consolidated Financial Statements.











                                     -57-

<PAGE>







                                  PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)(1)Financial Statements

          Included in Part II, Item 8 of this Form 10-K.  See Index to
          Financial Statements on page 18.

   (2)Exhibits

          The exhibits listed on the accompanying Exhibit Index, starting on
          page 60, are filed as part of, or incorporated by reference into, 
          this Report.

(b)Reports on Form 8-K

          There were no reports on Form 8-K filed by the registrant during the
          quarter ended September 30, 1996.










                                     -58-

<PAGE>







                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of  1934, the registrant has duly  caused this report to  be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Torrance,
State of California, on the 23rd day of December, 1996.

                                        TOYOTA MOTOR CREDIT CORPORATION


                                        By     /S/ WOLFGANG JAHN     
                                           ------------------------------      
                                                   Wolfgang Jahn
                                             Senior Vice President and
                                                  General Manager

Pursuant  to the  requirements of  the Securities Exchange  Act of  1934, this
report has  been  signed below  by  the following  persons  on behalf  of  the
registrant in the capacities indicated on the 23rd day of December, 1996.

            Signature                                   Title
            ---------                                   -----
                                          Senior Vice President and General
                                                 Manager and Director      
      /S/ WOLFGANG JAHN                      (Principal Executive Officer)
- ------------------------------------         
          Wolfgang Jahn

                                                Senior Vice President/
                                                Treasurer and Director
      /S/ NOBU SHIGEMI                       (Principal Financial Officer)
- ------------------------------------
          Nobu Shigemi  

                                               Vice President - Finance
                                                  and Administration
      /S/ PATRICK BREENE                     (Principal Accounting Officer)
- ------------------------------------
          Patrick Breene



      /S/ YOSHIO ISHIZAKA                               Director
- ------------------------------------
          Yoshio Ishizaka



      /S/ DOUG WEST                                     Director
- ------------------------------------
          Doug West



      /S/ TAKASHI NISHIYAMA                             Director
- ------------------------------------
          Takashi Nishiyama



                                     -59-

<PAGE>







                                 EXHIBIT INDEX

                                                                    Method 
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                        --------

3.1(a)    Articles of Incorporation filed with the California 
          Secretary of State on October 4, 1982.                       (1)

3.1(b)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          January 24, 1984.                                            (1)

3.1(c)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          January 25, 1985.                                            (1)

3.1(d)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          September 6, 1985.                                           (1)

3.1(e)    Certificate of Amendment of Articles  of Incorporation 
          filed with the California Secretary of State on 
          February 28, 1986.                                           (1)
 
3.1(f)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          December 3, 1986.                                            (1)

3.1(g)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          March 9, 1987.                                               (1)

3.1(h)    Certificate of Amendment of Articles of Incorporation 
          filed with the California Secretary of State on 
          December 20, 1989.                                           (2)  

3.2       Bylaws as amended through January 16, 1993.                 (11)

4.1       Issuing and Paying Agency Agreement dated August 1, 
          1990 between TMCC and Bankers Trust Company.                 (3)

4.2(a)    Indenture dated as of August 1, 1991 between TMCC and 
          The Chase Manhattan Bank, N.A.                               (4)

- -----------------             
(1)  Incorporated herein by reference to the same numbered Exhibit filed 
     with TMCC's Registration Statement on Form S-1, File No. 33-22440.
(2)  Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1989.
(3)  Incorporated herein by reference to Exhibit 4.2 filed with TMCC's
     Report on Form 10-K for the year ended September 30, 1990.
(4)  Incorporated herein by reference to Exhibit 4.1(a), filed with TMCC's
     Registration Statement on Form S-3, File No. 33-52359.
(11) Incorporated herein by reference to the same numbered Exhibit filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1993.


                                     -60-

<PAGE>







                               EXHIBIT INDEX                             

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing 
- -------                         -----------                         ------

4.2(b)   First Supplemental Indenture dated as of
         October 1, 1991 among TMCC, Bankers Trust Company 
         and The Chase Manhattan Bank, N.A.                           (5)

4.3(a)   Amended and Restated Agency Agreement dated as of              
         July 28, 1994, among TMCC, The Chase Manhattan Bank,      
         N.A. and Chase Manhattan Bank Luxembourg S.A.               (12) 

4.3(b)   Amendment No. 1 dated July 27, 1995 to the Amended        
         and Restated Agency Agreement among TMCC, The Chase
         Manhattan Bank, N.A. and Chase Manhattan Bank 
         Luxembourg S.A.                                              (15)

4.3(c)   Amendment No. 2 dated July 19, 1996 to the Amended         Filed
         and Restated Agency Agreement among TMCC, The Chase       Herewith
         Manhattan Bank, N.A. and Chase Manhattan Bank
         Luxembourg S.A.

4.4      TMCC has outstanding certain long-term debt as set
         forth in Note 9 of the Notes to Consolidated Financial 
         Statements. Not filed herein as an exhibit, pursuant to 
         Item 601(b) (4)-(iii)(A) of Regulation S-K under the 
         Securities Act of 1933, is any instrument which defines 
         the rights of holders of such long-term debt where the 
         total amount of securities authorized thereunder does 
         not exceed 10% of the total assets of TMCC and its 
         subsidiaries on a consolidated basis. TMCC agrees to 
         furnish copies of all such instruments to the Securities 
         and Exchange Commission upon request.

10.1(a)  Operating Agreement dated January 16, 1984 between 
         TMCC and TMS.                                               (24)

10.1(b)  Amendment No. 1 to Operating Agreement dated
         May 14, 1996 between TMCC and TMS.                          (18)


- -----------------           
(5)  Incorporated herein by reference to Exhibit 4.1 filed with TMCC's
     Current Report on Form 8-K dated October 16, 1991.
(12) Incorporated herein by reference to Exhibit 4.4(a) filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1994.
(15) Incorporated herein by reference to Exhibit 4.4(b) filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1995.
(18) Incorporated herein by reference to Exhibit 10.1 filed with TMCC's
     Report on Form 10-Q for the quarter ended March 31, 1996.
(24) Incorporated herein by reference to Exhibit 10.1 filed with TMCC's
     Registration Statement on Form S-1, File No. 33-22440.


                                     -61-

<PAGE>







                                 EXHIBIT INDEX
                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

10.2(a)  Financial Service Agreement dated December 21, 1984 
         between TMCC and World Omni Financial Corporation, 
         as amended June 6, 1988.                                    (25)


10.2(b)  Addendum to Financial Services Agreement dated 
         January 1, 1991, between TMCC and World Omni Financial
         Corporation.                                                 (6)

10.2(c)  Amendment to Financial Services Agreement dated 
         March 1, 1992, between TMCC and World Omni Financial 
         Corporation.                                                 (7)

10.2(d)  Amendment to Financial Services Agreement dated                
         March 1, 1994, between TMCC and World Omni Financial      
         Corporation.                                                (19)

10.2(e)  Termination of Financial Services Agreement dated          Filed
         August 29, 1996 between TMCC and World Omni Financial     Herewith
         Corporation.

10.3     Form of Pooling and Servicing Agreement among TMCRC,
         as Seller, TMCC, as Servicer, and the Chase Manhattan Bank
         N.A., as Trustee (including forms of Class A and Class B
         Certificates).                                               (8)

10.4     Form of Standard Terms and Conditions of Pooling and
         Servicing Agreement.                                         (9)

10.5     Form of Receivables Purchase Agreement.                     (10)


- ----------------
(6)  Incorporated herein by reference to Exhibit 10.2(a) filed with
     TMCC's Report on Form 10-K for the year ended September 30, 1991.
(7)  Incorporated herein by reference to Exhibit 10.2(b) filed with
     TMCC's Report on Form 10-K for the year ended September 30, 1992.
(8)  Incorporated herein by reference to Exhibit 4.1 filed with Toyota Auto
     Receivables 1993-A Grantor Trust's Registration Statement on Form S-1,
     File No. 33-65348.
(9)  Incorporated herein by reference to Exhibit 4.2 filed with Toyota Auto
     Receivables 1993-A Grantor Trust's Registration Statement on Form S-1,
     File No. 33-65348.
(10) Incorporated herein by reference to Exhibit 10.1 filed with Toyota
     Auto Receivables 1993-A Grantor Trust's Registration Statement on Form
     S-1, File No. 33-65348.
(19) Incorporated herein by reference to Exhibit 10.2(c) filed with
     TMCC's Report on Form 10-K for the year ended September 30, 1994.
(25) Incorporated herein by reference to Exhibit 10.2 filed with 
     TMCC's Registration Statement on Form S-1, File No. 33-22440.


                                     -62-

<PAGE>







                                 EXHIBIT INDEX

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

10.6     Pooling and Servicing Agreement among TMCRC,                    
         as Seller, TMCC, as Servicer, and Bankers Trust Company, 
         as Trustee (including forms of Class A and Class B 
         Certificates) dated as of September 1, 1995.                (13)

10.7     Receivables Purchase Agreement dated as of September 1,         
         1995 between TMCC, as Seller, and TMCRC Corporation,
         as Purchaser.                                               (14)
                                        
10.8     Form of Indemnification Agreement between TMCC and  
         its directors and officers.                                 (20)

10.9(a)  Three-year Credit Agreement (the "Three-year Agreement")      
         dated as of September 29, 1994 among TMCC, Morgan                 
         Guaranty Trust Company of New York, as agent, and 
         Bank of America National Trust and Savings Association,   
         The Bank of Tokyo, Ltd., The Chase  Manhattan Bank, N.A., 
         Citicorp USA, Inc. and Credit Suisse, as Co-Agents.
         Not filed herein as an exhibit, pursuant to Instruction 2
         to Item 601 of Regulation S-K under the Securities Act of
         1933, is the 364-day Credit Agreement (the "364-day 
         Agreement") among TMCC and the banks who are party to the 
         Three-year Agreement.  Filed herewith is a 
         Schedule identifying the 364-day Agreement and setting
         forth the material details in which the 364-day 
         Agreement differs from the Three-year Agreement.  TMCC
         agrees to furnish a copy of the 364-day Agreement to
         the Securities and Exchange Commission upon request.        (21)

10.9(b)  Amendment No. 1 dated September 28, 1995 to the             
         Three-year Agreement.                                       (22)

10.9(c)  Amendment No. 1 dated September 28, 1995 to the            
         364-day Agreement.                                          (23)

- ----------------
(13) Incorporated herein by reference to Exhibit 4.1 filed with Toyota Auto
     Receivables 1995-A Grantor Trust's Current Report on Form 8-K dated
     November 10, 1995, File No. 33-96006.
(14) Incorporated herein by reference to Exhibit 10.1 filed with Toyota
     Auto Receivables 1995-A Grantor Trust's Current Report on Form 8-K
     dated November 10, 1995, File No. 33-96006.
(20) Incorporated herein by reference to Exhibit 10.6 filed with TMCC's
     Registration Statement on Form S-1, File No. 33-22440.
(21) Incorporated herein by reference to Exhibit 10.10 filed with TMCC's
     Report on Form 10-K for the year ended September 30, 1994.
(22) Incorporated herein by reference to Exhibit 10.10(a) filed
     with TMCC's Report on Form 10-K for the year ended September 30, 1995.
(23) Incorporated herein by reference to Exhibit 10.10(b) filed with TMCC's
     Report on Form 10-K for the year ended September 30, 1995.


                                     -63-

<PAGE>







                                 EXHIBIT INDEX

                                                                    Method
Exhibit                                                               of
Number                          Description                         Filing
- -------                         -----------                         ------

10.9(d)  Amendment No. 2 dated September 24, 1996 to the Three-     Filed
         year Agreement.                                           Herewith

10.9(e)  Amendment No. 2 dated September 24, 1996 to the 364-day    Filed
         Agreement.                                                Herewith

10.10    Toyota Motor Sales, U.S.A., Inc. Supplemental 
         Executive Retirement Plan.                                  (16)

10.11    Toyota Motor Sales, U.S.A., Inc. 401(k)
         Excess Plan.                                                (17)

12.1     Calculation of ratio of earnings to fixed charges.         Filed 
                                                                   Herewith

21.1     TMCC's list of subsidiaries.                               Filed 
                                                                   Herewith

23.1     Consent of Independent Accountants.                        Filed  
                                                                   Herewith

27.1     Financial Data Schedule.                                   Filed
                                                                   Herewith


- ----------------
(16) Incorporated herein by reference to Exhibit 10.1 filed with TMCC's 
     Report on Form 10-Q for the quarter ended December 31, 1995.
(17) Incorporated herein by reference to Exhibit 10.2 filed with TMCC's
     Report on From 10-Q for the quarter ended December 31, 1995.













                                     -64-

<PAGE>







                                                                
                                                          Exhibit 4.3(c)

                                                          Execution Copy      
                                           


                              AMENDMENT NO. 2
                                    TO
                   AMENDED AND RESTATED AGENCY AGREEMENT
                                  in respect of
                     THE TOYOTA MOTOR CREDIT CORPORATION
                       EURO MEDIUM-TERM NOTE PROGRAM


      This Amendment No.  2, dated as of July 19, 1996, is made to the Amended
and Restated Agency  Agreement, dated as of July 28,  1994, among Toyota Motor
Credit Corporation,  as Issuer, The Chase Manhattan Bank,  as Agent, and Chase
Manhattan Bank Luxembourg S.A., as Paying Agent, as the same  has been amended
by  Amendment No.  1 thereto  dated  as of  July 27,  1995 (collectively,  the
"Agreement"), in respect of Toyota Motor Credit Corporation's Euro Medium-Term
Note  Program.   Except as  otherwise defined  herein, capitalized  terms used
herein shall have the same meanings ascribed to them in the Agreement.

      WHEREAS, effective July  19, 1996  the Company desires  to increase  the
maximum aggregate principal amount of all Notes from  time to time outstanding
under  the Program from U.S.  $9,500,000,0000 to U.S.  $12,000,000,000 (or its
equivalent in other currencies or currency units); and

      WHEREAS, the Company, the Agent and the Paying Agent desire to amend the
Agreement to reflect the  increase in issuance capacity under the  Program and
to  make  certain additional  changes to  cure  certain ambiguities  and/or to
correct or supplement certain  provisions of the  Agreement in a manner  which
shall not adversely affect existing holders of the Notes.

      NOW, THEREFORE, in consideration of the foregoing and for other good and
valuable  consideration  the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties hereto agree to amend the Agreement as follows:

A.    The Company, the  Agent and the Paying Agent hereby agree that effective
      July 19, 1996  the maximum aggregate principal amount of  all Notes from
      time to time outstanding under the Program  shall be increased from U.S.
      $9,500,000,000  to  U.S. $12,000,000,000  (or  its  equivalent in  other
      currencies or  currency units).  Accordingly,  all references throughout
      the  Agreement and in each appended item thereto identifying the maximum
      aggregate  principal amount of all  Notes from time  to time outstanding
      shall be deemed  to refer to U.S. $12,000,000,000 (or  its equivalent in
      other currencies or currency units). 

B.    The legal name of "Merrill Lynch International Limited" has been changed
      to "Merrill Lynch International".   Accordingly, the Company, the  Agent
      and the Paying  Agent hereby  agree that all  references throughout  the
      Agreement and in  each appended item thereto  to the name Merrill  Lynch
      International Limited  or to "MLI"  shall be deemed to  refer to Merrill
      Lynch International.

<PAGE>








C.    The legal name  of "The Chase Manhattan Bank, N.A."  has been changed to
      "The Chase Manhattan Bank".  Accordingly, the Company, the Agent and the
      Paying  Agent hereby agree that  all references throughout the Agreement
      and in each appended item thereto  to the name The Chase Manhattan Bank,
      N.A. or  to the Agent  shall be deemed to  refer to The  Chase Manhattan
      Bank.

D.    Clause 1 of the Agreement (Definitions and interpretation) is amended as
      follows:

      1.    The  definition of    "Cedel" is  amended  by replacing  the  word
            "Cedel" with the  words "Cedel Bank".   Accordingly, the  Company,
            the  Agent and the Paying  Agent hereby agree  that all references
            throughout  the Agreement and in each appended item thereto to the
            name Cedel shall be deemed to refer to Cedel Bank as so defined.

      2.    The definition of "London Stock  Exchange" is amended by replacing
            the  text  following  the  word  "means" with  "the  London  Stock
            Exchange  Limited." Accordingly,  the Company,  the Agent  and the
            Paying  Agent  hereby agree  that  all  references throughout  the
            Agreement  and  in each  appended item  thereto  to the  name "The
            International  Stock  Exchange  of  the  United  Kingdom  and  the
            Republic  of  Ireland Limited"  shall be  deemed  to refer  to the
            London Stock Exchange Limited.

      3.    The  definition of  "SICOVAM"  is amended  by  replacing the  text
            following the word "means" with "Sicovam SA and the Intermediaries
            financiers habilites authorized to maintain accounts therein."

E.    Clause 3(1) is amended as follows:

      1.    The text of Clause 3(1)(c) is replaced by the following:

            "(c)  to deliver such  Temporary Global Note(s)  to the  specified
                  common  depositary of  Euroclear,  Cedel  and/or such  other
                  clearing  agency  as is  specified  in  the related  Pricing
                  Supplement  in  accordance  with  the  Confirmation  against
                  receipt from  such common  depositary  of confirmation  that
                  such  common  depositary  is  holding the  Temporary  Global
                  Note(s) in safe custody for  the account of Euroclear, Cedel
                  or  such other  clearing agency  and to  instruct Euroclear,
                  Cedel and/or such other clearing agency (as the case may be)
                  to  credit the  Notes represented  by such  Temporary Global
                  Note(s),  unless otherwise  agreed  in  writing between  the
                  Agent and  the Company, to the  Agent's distribution account
                  (or  in  the  case of  a  syndicated  bond  issue, the  lead
                  manager's account)."

      2.    The text following Clause 3(1)(c) is removed.








                                       2

<PAGE>








F.    Clause 4(1) is amended as follows:

      1.    The text of Clause 4(1)(c) is replaced by the following:

            "(c)  to  deliver  such Permanent  Global  Note  to the  specified
                  common depositary that is holding the Temporary Global  Note
                  for the time being on behalf of Euroclear, Cedel and/or such
                  other clearing agency as is specified in the related Pricing
                  Supplement in exchange for such Temporary Global Note or, in
                  the  case of a partial exchange, after noting the details of
                  such  exchange  in  the  appropriate  spaces  on  both   the
                  Temporary Global Note  and the Permanent Global Note, and in
                  either case against  receipt from the  common depositary  of
                  confirmation that it is holding the Permanent Global Note in
                  safe  custody for  the account of  Euroclear,   Cedel and/or
                  such other clearing agency (as the case may be).

      2.    The text following Clause 4(1)(c) is removed.

G.    The text of Clause 5(1)(b) is replaced by the following:

            "(b)  to deliver such  Definitive Note(s)  to or to  the order  of
                  Euroclear, Cedel and/or to such other clearing  agency as is
                  specified  in  the  related  Pricing  Supplement  either  in
                  exchange for such Global Note  or, in the case of a  partial
                  exchange, on entering details of any partial exchange of the
                  Global  Note in the relevant  space in Schedule  Two of such
                  Global Note;  provided that the  Agent shall  only permit  a
                  partial exchange of Notes represented by a Permanent  Global
                  Note  for Definitive Notes if the Notes which continue to be
                  represented by such  Permanent Global Note  are regarded  as
                  fungible  by  Euroclear, Cedel  and/or  such  other clearing
                  agency with the Definitive Notes issued in partial  exchange
                  therefor."

H.    Clause  11(1) is amended by the replacement  of the number "40" with the
      number  "15" and  the addition of  the words  "and is  set forth  in the
      applicable Pricing Supplement" at the end of such Clause.

I.    APPENDIX A (Terms  and Conditions) shall be amended and  restated in its
      entirety as set forth in Exhibit I attached to this Amendment.

J.    APPENDIX  B (Forms of Global and Definitive Notes, Coupons, Receipts and
      Talons) shall be amended as follows:

      1.    The third paragraph  on page  II-2 is amended  by the  replacement
            thereof by the following:










                                       3

<PAGE>








                  "This  Temporary Global  Note is  to be  held by    a common
                  depositary for Morgan  Guaranty Trust Company  of New  York,
                  Brussels   Office,  as  operator  of  the  Euroclear  System
                  ("Euroclear"),  Cedel Bank,  societe anonyme  ("Cedel Bank")
                  and/or  such other clearing  agency as  is specified  in the
                  related Pricing  Supplement  on behalf  of  account  holders
                  which have the  Notes represented by  this Temporary  Global
                  Note  credited  to  their  respective   securities  accounts
                  therewith from time to time."

      2.    The  second  full  paragraph  on  page  II-3  is  amended  by  the
            replacement of the words  "Euroclear or Cedel" in the  fourth line
            thereof  by the words "Euroclear, Cedel and/or such other relevant
            clearing agency".

      3.    The carryover paragraph on page II-4 is amended by the replacement
            of the  words "Euroclear or Cedel"  in the ninth line  thereof  by
            the words "Euroclear,  Cedel and/or such  other relevant  clearing
            agency".

      4.    The  signature page, page II-6,  is amended by  the replacement of
            the name "John  McGovern" under  the first signature  line by  the
            name "Douglas West."

      5.    The caption under the heading "Schedule Three" on page II-10 is
                                    ----------------    
            amended by the replacement  of the words "EUROCLEAR AND  CEDEL" by
            the words "APPROPRIATE CLEARING SYSTEM."

      6.    The signature block on page II-11 is amended by the replacement of
            the words  "[MORGAN GUARANTY TRUST  COMPANY OF NEW  YORK, Brussels
            office,  as  operator  of  the Euroclear  System]  or  Cedel Bank,
            societe anonyme" with the words [APPROPRIATE CLEARING SYSTEM]."

      7.    The caption under  the heading  "CERTIFICATE A" on  page II-12  is
            amended  by the replacement of  the words "EUROCLEAR  OR CEDEL" by
            the words "APPROPRIATE CLEARING SYSTEM."

      8.    The  second full  paragraph  on  page  II-15  is  amended  by  the
            replacement thereof by the following:

                  "This Permanent Global Note is to be held by a common
                  depositary for Morgan Guaranty Trust Company of New York,
                  Brussels Office, as operator of the Euroclear System
                  ("Euroclear"), Cedel Bank, societe anonyme ("Cedel Bank")
                  and/or such other clearing agency as is specified in the
                  related Pricing Supplement on behalf of account holders
                  which have the Notes represented by this Permanent Global
                  Note credited to their respective securities accounts
                  therewith from time to time."

      9.    The  third  full  paragraph  on  page  II-16  is  amended  by  the
            replacement of  the words "Euroclear  or Cedel" in  the fourteenth
            and  nineteenth lines thereof  by the words "Euroclear, Cedel Bank
            or such other relevant clearing agency."


                                       4

<PAGE>








      10.   The signature  pages,  appearing  at  pages II-18  and  II-25  are
            amended by the replacement  of the name "John McGovern"  under the
            first signature line by the name "Douglas West."

K.    APPENDIX D (Form  of Operating &  Administrative Procedures  Memorandum)
      shall be amended as follows:

      1.    The last full paragraph on page IV-4  and the first full paragraph
            on  page  IV-5 are  amended by  the  replacement thereof  with the
            following:

            "Issue Date   3:00 p.m.  The Agent prepares and authenticates
             minus 1                 a Temporary Global Note for each
                                     Series of Notes which are to be
                                     purchased by the relevant Purchaser(s)
                                     on the Issue Date.  All Temporary
                                     Global Notes are then delivered by the   
                                  Agent to a common depositary for
                                     Euroclear, Cedel and/or another
                                     clearing agency specified in the
                                     related Pricing Supplement and
                                     instructions are given by the Agent to
                                     Euroclear, Cedel or such other
                                     clearing agency, as the case may be,
                                     to credit the Notes represented by
                                     such Temporary Global Notes to the
                                     Agent's distribution account.  The
                                     Agent further instructs Euroclear,
                                     Cedel or such other clearing agency,
                                     as the case may be, to debit from the
                                     distribution account the principal
                                     amount of Notes of each Series which
                                     each Purchaser has agreed to purchase
                                     and to credit such principal amount to
                                     the account of such Purchaser with,
                                     Euroclear, Cedel or such other
                                     clearing agency, against payment to
                                     the account of the Agent of the
                                     subscription price for the relevant
                                     Notes for value on the Issue Date. 
                                     The Company, the Purchaser(s) and the
                                     Agent may agree to arrange for "free
                                     delivery" to be made through the
                                     relevant clearing system if specified
                                     in the relevant Pricing Supplement.

            Issue Date               Euroclear, Cedel or such other
                                     clearing agency, as the case may be,
                                     debit and credit accounts in
                                     accordance with instructions received
                                     by them.






                                       5

<PAGE>








                                     The Agent pays to the Issuer the
                                     aggregate subscription moneys received
                                     by it to such account of the Company
                                     as shall have been notified to the
                                     Agent from time to time."
  
      2.    The  second textual  paragraph  on page  IV-7  is amended  by  the
            replacement of the  date "July __, 1995"  with the date "July  __,
            1996."

      3.    Item  19 on page  IV-8 is amended  by the replacement  of the text
            thereof with the following:

            "19. Applicable "Business Day Convention"
                 (if different from that in Condition
                 4(a)(i)) (Fixed Rate Note and Notes 
                 other than Floating Rate Notes):          [            ]"

      4.    Item 20 on  page IV-9 is amended  by the replacement thereof  with
            the following:

            "20. Applicable definition of "Business
                 Day" (if different from Condition 4(b)(i))
                 (Fixed Rate Note and Notes other
                 than Floating Rate Notes):                [            ]"

      5.    Item 37  on page IV-11 is  amended by the replacement  of the text
            thereof with the following:

            "37. Company's Optional Redemption - 
                 [Yes/No] if yes,                          [            ]

                 (a)  Optional Redemption Date(s):         [            ]

                 (b)  Optional Redemption Amount(s)
                      and method, if any, of calculation
                      of such amount(s):                   [            ]

                 (c)  If redeemable in part,
                      (i)  Minimum Redemption
                      Amount:                              [            ]
                      (ii) Higher Redemption Amount:       [            ]

                 (d)  The Applicable Period for notice
                      to Noteholders (if different from
                      that set out in Condition 5(d)): and [            ]

                 (e)  The Applicable Period for notice
                      to Agent (if different from that set
                      out in Condition 5(d)) :             [            ]"

      6.    The  second  textual paragraph  on page  IV-15  is amended  by the
            replacement  of  the  words  "[Euroclear/Cedel]"  with  the  words
            "[applicable clearing agency]."



                                       6

<PAGE>








      7.    Item 19  on page IV-16 is  amended by the replacement  of the text
            thereof with the following:

            "19.  Applicable "Business Day Convention"
                  (if different from that in Condition 
                  4(a)(i)) (Fixed Rate Note and Notes  
                  other than Floating Rate Notes):         [            ]"

      8.    Item  20 on page IV-17 is  amended by the replacement thereof with
            the following:

            "20.  Applicable definition of "Business
                  Day" (if different from Condition 4(b)(i))
                  (Fixed Rate Note and Notes other
                  than Floating Rate Notes):               [            ]"

      9.    Item 37  on page IV-19 is  amended by the replacement  of the text
            thereof with the following:

            "37.  Company's Optional Redemption - 
                  [Yes/No] if yes,                         [            ]

                  (a) Optional Redemption Date(s):         [            ]
 
                  (b) Optional Redemption Amount(s)
                      and method, if any, of calculation
                      of such amount(s):                   [            ]

                  (c) If redeemable in part,
                      (i)  Minimum Redemption
                           Amount:                         [            ]
                      (ii) Higher Redemption Amount:       [            ]

                  (d) The Applicable Period for notice
                      to Noteholders (if different from
                      that set out in Condition 5(d)): and [            ]

                  (e) The Applicable Period for notice
                      to Agent (if different from that set
                      out in Condition 5(d)):              [            ]"

      10.   Item 19  on page IV-24 is  amended by the replacement  of the text
            thereof with the following:

            "19.  Applicable "Business Day Convention"
                  (if different from that in Condition 4(a)(i))
                  (Fixed Rate Note and Notes other than
                  Floating Rate Notes):                    [            ]"

      11.   Item 20 on page IV-24 is  amended by the replacement thereof  with
            the following:

            "20.  Applicable definition of "Business
                  Day" (if different from Condition 4(b)(i))
                  (Fixed Rate Note and Notes other
                  than Floating Rate Notes):               [            ]"

                                       7

<PAGE>








      12.   Item 37  on page IV-27 is  amended by the replacement  of the text
            thereof with the following:

            "37.  Company's Optional Redemption - 
                  [Yes/No] if yes,                         [            ]

                  (a) Optional Redemption Date(s):         [            ]

                  (b) Optional Redemption Amount(s)
                      and method, if any, of calculation
                      of such amount(s):                   [            ]

                  (c) If redeemable in part,
                      (i)  Minimum Redemption
                           Amount:                         [            ]
                      (ii) Higher Redemption Amount:       [            ]

                  (d) The Applicable Period for notice
                      to Noteholders (if different from
                      that set out in Condition 5(d)): 
                      and                                  [            ]

                  (e) The Applicable Period for notice
                      to Agent (if different from that 
                      set out in Condition 5(d)):          [            ]"

      13.   The responsibility statement in the French language commencing  on
            page IV-30 is amended and restated in its entirety as set forth in
            Exhibit II attached to this Amendment.

      14.   The  Trading Desk Information provided  in Annex E  is amended and
            restated in its  entirety as set forth in  Exhibit III attached to
            this Amendment.

L.    APPENDIX E  (Form of the  Notes) shall  be amended and  restated in  its
      entirety as set forth in Exhibit IV attached to this Amendment.

M.    This Amendment No.  2 may be executed in one or more counterparts all of
      which shall constitute one and the same agreement.

      From and after the date  hereof, this Amendment No. 2 shall be deemed to
      be part of the Agreement.

      IN  WITNESS WHEREOF, the parties hereto have executed this Amendment No.
2 to the Agreement as of the date first written above.












                                       8

<PAGE>








THE COMPANY

Toyota Motor Credit Corporation
19001 South Western Avenue
Torrance, California 90509
Telephone: 310-787-6195
Fax:       310-787-6194
Attention: Corporate Treasury Manager




   /S/ WOLFGANG JAHN                                                
- --------------------------------
By:    Wolfgang Jahn
Title: Senior Vice President and 
       General Manager


THE AGENT

The Chase Manhattan Bank
Woolgate House
Coleman Street
P.O. Box 16
London EC2P 2HD
Telephone: 01202 347430
Fax:  01202 347438
Telex: 8954681 CMB G
Attention: Manager, Corporate Trust Operations


/S/ CHRIS KNOWLES                                                 
- ----------------------------
By: Chris Knowles        
Title: Second Vice President

THE OTHER PAYING AGENT

Chase Manhattan Bank Luxembourg S.A.
5 Rue Plaetis
L-2338
Luxembourg
Telephone: 00 352 462685223
Fax: 00 352 462685380
Telex: 1223 CHAS LU
Attention: Manager, Corporate Trust Operations


/S/ CHRIS KNOWLES                                                 
- ----------------------------
By: Chris Knowles        
Title: Second Vice President




                                       9

<PAGE>







                                               Exhibit I to Amendment No. 2
                                               to the Amended and Restated
                                               Agency Agreement




                                 



                            TERMS AND CONDITIONS














































                                      I-1

<PAGE>







                     TERMS AND CONDITIONS OF THE NOTES

      The  following are the  Terms and Conditions  of the Notes  issued on or
after  the date of  this Offering  Circular which  (subject to  completion and
amendment and to the extent applicable) will be attached to or incorporated by
reference into each global Note and which will be incorporated by reference or
endorsed  upon  each definitive  Note.  The applicable  Pricing  Supplement in
relation to any  Notes may specify other terms and  conditions which shall, to
the extent so specified or to the extent inconsistent with the following Terms
and  Conditions, replace or modify the  following Terms and Conditions for the
purpose of such Notes. 

      This Note is one of a  Series (as defined below) of Notes (the  "Notes,"
which expression  shall mean  (i) in  relation to any  Notes represented  by a
global  Note,  units of  the lowest  Specified  Denomination in  the Specified
Currency of  the relevant Notes, (ii) definitive  Notes issued in exchange (or
partial  exchange) for  a temporary  or permanent global  Note, and  (iii) any
global  Note)  issued subject  to, and  with the  benefit  of, an  Amended and
Restated  Agency Agreement dated as of July  28, 1994, as amended (the "Agency
Agreement"),  and made between Toyota Motor  Credit Corporation ("TMCC", which
reference  does not include the subsidiaries  of TMCC) and The Chase Manhattan
Bank, London  Office, as issuing agent  and principal paying agent  and, if so
specified  in the  applicable Pricing  Supplement, as  calculation agent  (the
"Agent",  which  expression shall  include any  successor  agent or  any other
calculation agent  specified in  the  applicable Pricing  Supplement) and  the
other  paying agents  named  therein (together  with  the Agent,  the  "Paying
Agents", which  expression shall  include any  additional or  successor paying
agents). 

      Interest-bearing definitive  Notes will (unless  otherwise indicated  in
the  applicable Pricing Supplement) have  interest coupons ("Coupons") and, if
indicated in  the applicable  Pricing Supplement,  talons for  further Coupons
("Talons")  attached  on issue.  Any reference  herein  to Coupons  or coupons
shall, unless the context otherwise requires, be deemed to include a reference
to  Talons or  talons. Definitive  Notes repayable  in installments  will have
receipts  ("Receipts") for the payment of the installments of principal (other
than the final installment) attached on issue. 

      As  used herein, "Series" means  all Notes which  are denominated in the
same currency  and which have the  same Maturity Date or  Redemption Month, as
the case  may be, Interest/Payment Basis  and interest payment dates  (if any)
(all as indicated in the applicable Pricing Supplement) and the terms of which
(except for the Issue Date or the Interest Commencement Date  (as the case may
be)  and/or the  Issue  Price  (as  indicated  as  aforesaid))  are  otherwise
identical (including  whether or not the Notes are listed) and the expressions
"Notes  of the relevant Series" and "holders  of Notes of the relevant Series"
and related  expressions  shall  be  construed accordingly.  As  used  herein,
"Tranche"  means all Notes  of the  same Series with  the same Issue  Date and
Interest Commencement Date (if applicable). 

      If indicated in the  applicable Pricing Supplement, TMCC may,  from time
to time without  the consent of the  holders of Notes of a  Series, create and
issue further Notes of the same Series.





                                      I-2

<PAGE>








      The Pricing Supplement  applicable to  any particular Note  or Notes  is
attached  hereto or endorsed hereon and supplements these Terms and Conditions
and  may specify  other terms  and conditions  which shall,  to the  extent so
specified  or  to the  extent inconsistent  with  these Terms  and Conditions,
replace or modify these Terms and Conditions  for the purposes of such Note or
Notes. References herein to the "applicable Pricing Supplement" shall mean the
Pricing Supplement attached hereto or endorsed hereon. 

      Copies  of  the Agency  Agreement (which  contains  the form  of Pricing
Supplement)  and the Pricing Supplement  applicable to any  particular Note or
Notes (if listed) are available for inspection at the specified offices of the
Agent and  each of  the other  Paying Agents.  The holders of  the Notes  (the
"Noteholders"), which expression  shall, in relation to  any Notes represented
by a global Note, be construed as provided in Condition 1, the holders  of the
Coupons   (the   "Couponholders")   and   the   holders   of   Receipts   (the
"Receiptholders")  are deemed  to  have notice  of,  and are  entitled  to the
benefit  of, all  the provisions  of the  Agency Agreement and  the applicable
Pricing Supplement, which are binding on them. 

      Words and expressions defined in the Agency Agreement, defined elsewhere
in the Offering Circular  or used in  the applicable Pricing Supplement  shall
have the  same meanings where  used in these  Terms and Conditions  unless the
context otherwise requires or unless otherwise stated. 

1.    FORM, DENOMINATION AND TITLE

      The  Notes in  this  Series are  in  bearer form  and,  in the  case  of
definitive  Notes,  serially numbered  in the  Specified  Currency and  in the
Specified Denomination(s) specified in the applicable Pricing Supplement. 

      This Note  is a  Fixed Rate Note,  a Floating Rate  Note, a  Zero Coupon
Note,  a Dual  Currency Note  or  an Indexed  Note or  any combination  of the
foregoing,  depending  upon  the  Interest/Payment  Basis  specified  in   the
applicable Pricing Supplement. It is also a Partly Paid Note and/or an Indexed
Note  (where payment with  respect to principal  is linked to  an Index and/or
formula) if, in each case, the applicable Pricing  Supplement so indicates and
the   appropriate  provisions  of  these  Terms   and  Conditions  will  apply
accordingly. 

      Notes in definitive form  are issued with Coupons attached,  unless they
are  Zero  Coupon Notes  in  which  case references  to  interest  (other than
interest  due after  the Maturity  Date), Coupons  and Couponholders  in these
Terms and Conditions are not applicable. 

      Except  as set out below, title to  the Notes, Receipts and Coupons will
pass by delivery. TMCC and  any Paying Agent may deem and treat  the bearer of
any Note,  Receipt or Coupon  as the  absolute owner thereof  (whether or  not
overdue  and notwithstanding  any notice  of ownership  or writing  thereon or
notice of  any previous loss  or theft thereof) for  all purposes but,  in the
case of  any global Note, without prejudice  to the provisions set  out in the
next succeeding paragraph. 






                                      I-3

<PAGE>








      For so long as any of the  Notes are represented by a global Note,  each
person who is for the time being shown in the records of Morgan Guaranty Trust
Company  of New York,  Brussels office,  as operator  of the  Euroclear System
("Euroclear")  or of  Cedel  Bank, societe  anonyme  ("Cedel") and  any  other
additional or alternative clearance system,  including Sicovam, as the  holder
of a particular principal amount of Notes (in which regard  any certificate or
other document issued by Euroclear or Cedel Bank as to the principal amount of
such  Notes standing  to the  account of  any person  shall be  conclusive and
binding for  all purposes  except  in the  case of  manifest  error) shall  be
treated by  TMCC, the Agent and any  other Paying Agent as  the holder of such
principal amount of such Notes for all purposes other than with respect to the
payment  of principal or interest  on the Notes,  the right to  which shall be
vested, as against TMCC,  the Agent and any  other Paying Agent solely  in the
bearer of the relevant global Note in accordance with and subject to its terms
(and  the   expressions  "Noteholder"  and  "holder  of   Notes"  and  related
expressions  shall be construed accordingly). Notes which are represented by a
global  Note  will be  transferable  only  in accordance  with  the rules  and
procedures for the time being  of Euroclear or of Cedel Bank, as  the case may
be. 

      Any  reference herein to Euroclear and/or Cedel Bank shall, whenever the
context so  permits, be  deemed to  include a reference  to any  additional or
alternative clearance  system (including, if applicable,  SICOVAM) approved by
TMCC and the Agent.

2.    STATUS OF NOTES

      The Notes will be unsecured general obligations of TMCC and will rank
pari passu with all other unsecured and unsubordinated indebtedness for
borrowed money of TMCC from time to time outstanding. 

3.    VALUE AND COMPOSITION OF THE ECU

      If the  Notes are denominated in  ECU, the value and  composition of the
ECU  in which the  Notes are  denominated or, if  the Notes  are Dual Currency
Notes payable in  ECU, the value and composition of the ECU in which the Notes
are  payable ("ECU"),  will be the  same as  the value and  composition of the
European  Currency Unit that is from time to  time used as the unit of account
of the European Communities (the "EC").  Changes to the ECU may be made by the
EC in which  event the ECU will change accordingly.   References herein to the
ECU shall  be deemed to be  references to the ECU  as so changed  from time to
time.

4.    INTEREST

(a)   INTEREST ON FIXED RATE NOTES

      (i)   Each Fixed Rate Note  bears interest on its  principal amount from
(and  including)  the Interest  Commencement Date  which  is specified  in the
applicable  Pricing Supplement  at the  rate(s) per  annum equal to  the Fixed
Rate(s)  of Interest specified in the applicable Pricing Supplement payable in
arrears on the Fixed Interest Date(s) in each year and on the Maturity Date so
specified if it does not  fall on a Fixed Interest Date. The  first payment of
interest shall be made on the Fixed Interest Date next  following the Interest
Commencement Date and, if  the first anniversary of the  Interest Commencement
Date is not a Fixed Interest Date, will amount to the Initial

                                      I-4

<PAGE>







Broken  Amount specified in the applicable Pricing Supplement. If the Maturity
Date is not a Fixed Interest Date, interest from (and including) the preceding
Fixed Interest Date (or the Interest Commencement Date) to (but excluding) the
Maturity  Date  will  amount  to the  Final  Broken  Amount  specified  in the
applicable Pricing Supplement.   Unless specified otherwise  in the applicable
Pricing  Supplement, the "Following Business Day Convention" will apply to the
payment of all Notes other than Floating Rate Notes, meaning that if the Fixed
Interest Date or Maturity  Date would otherwise fall on  a day which is  not a
Business Day (as defined  in Condition 4(b)(i) below), the related  payment of
principal or interest will  be made on the next succeeding Business  Day as if
made  on the  date such payment  was due  and no  interest will accrue  on the
amount so  payable for the period from  and after such Fixed  Interest Date or
Maturity Date, as  the case may be.   If the "Modified Following  Business Day
Convention" is specified  in the  applicable Pricing Supplement  for any  Note
(other than a Floating  Rate Note), it shall mean  that if the Fixed  Interest
Date or Maturity  Date would otherwise fall on  a day which is not  a Business
Day  (as defined in Condition 4(b)(i) below), the related payment of principal
or interest will be made on the next succeeding Business Day as if made on the
date such payment was due unless it  would thereby fall into the next calendar
month  in  which event  the  full  amount  of payment  shall  be  made on  the
immediately preceding Business Day.   The accrual periods for  calculating the
amount of interest due on any Fixed Interest Date  shall not be changed unless
specified otherwise in the applicable Pricing Supplement.

      (ii)  If interest is required to be calculated for a period of less than
a  full year, such interest shall be calculated on the basis of a 360-day year
consisting of 12  months of  30 days each  and, in the  case of an  incomplete
month, the number of days elapsed or as otherwise specified  in the applicable
Pricing Supplement. 

(b)   INTEREST ON FLOATING RATE NOTES

      (i)   Interest Payment Dates

      Each  Floating Rate Note bears interest on  its principal amount (or, if
it is  a  Partly Paid  Note, the  amount  paid up)  from (and  including)  the
Interest Commencement Date specified in the  applicable Pricing Supplement and
such interest will  be payable in arrears on each  interest payment date (each
an  "Interest Payment  Date") which  (except as  otherwise specified  in these
Terms and Conditions or the applicable Pricing Supplement) falls the number of
months or  other period  specified as  the Interest  Period in  the applicable
Pricing Supplement after the  preceding Interest Payment Date or, in  the case
of  the first  Interest Payment  Date, after  the Interest  Commencement Date.
Unless specified otherwise in the applicable Pricing Supplement, the "Modified
Following Business Day Convention  with adjustment for period end  dates" will
apply to Floating Rate Notes, meaning that if any Interest  Payment Date would
otherwise fall on  a day which is  not a Business  Day (as defined below),  it
shall be postponed to  the next day  which is a Business  Day unless it  would
thereby fall into the next calendar month in which event  the Interest Payment
Date shall be  brought forward to the immediately preceding  Business Day.  If
the "Following Business Day  Convention with adjustment for period  end dates"
is specified in  the applicable  Pricing Supplement with  respect to  Floating
Rate Notes,  it shall mean that  if any Interest Payment  Date would otherwise
fall  on a day  which is not  a Business Day  (as defined below),  it shall be
postponed to the next day which is a Business Day.  If the accrual periods for



                                      I-5

<PAGE>







calculating the amount of interest due on any Interest Payment Date falls on a
day which is  not a Business Day (as defined below), this will be specified in
the Pricing Supplement by the notation "no adjustment for period end dates."

      In  this Condition 4, "Business  Day" means (unless  otherwise stated in
the applicable Pricing Supplement) a day which is both: 

      (A)   a day  (other than  a Saturday  or a  Sunday) on  which commercial
            banks and foreign  exchange markets settle payments  in London    
            and/or  any other location specified  in the applicable  Pricing  
            Supplement; and

      (B)   either  (1)  in relation  to  Notes  denominated  in  a  Specified
            Currency  other  than ECU,  a day  on  which commercial  banks and
            foreign  exchange   markets  settle  payments  in   the  principal
            financial center of the country of the relevant Specified Currency
            (if  other than London) or (2) in relation to Notes denominated in
            ECU,  an  ECU  Settlement  Date  (as  defined  in  the  1991  ISDA
            Definitions, as amended  and updated as of the Issue  Date of this
            Note,  published   by  the  International  Swaps  and  Derivatives
            Association,  Inc.  (the  "ISDA  Definitions")).  Unless otherwise
            provided in the  applicable Pricing Supplement, the      principal
            financial center of any country for  the purpose of    these Terms
            and  Conditions  shall  be  as provided  in  the  ISDA Definitions
            (except  in  the case  of New  Zealand  and Luxembourg,  where the
            principal  financial center  will be  as specified in  the Pricing
            Supplement).

      (ii)  Rate of Interest

      The Rate of  Interest payable from time  to time in respect  of each    
Series of Floating  Rate Notes shall be determined in  the manner specified in
the applicable Pricing Supplement. 

      (iii) ISDA Determination

      (A)   Where ISDA Determination  is specified in  the applicable  Pricing
            Supplement as  the manner in which  the Rate of Interest  is to be
            determined, the Rate of Interest shall be determined on such dates
            and at such rates as would have been  determined by TMCC if it had
            entered  into an  interest rate  swap transaction  governed by  an
            agreement (regardless of any event of default or termination event
            thereunder)  in  the  form  of  the  1992  ISDA  Master  Agreement
            (Multicurrency -  Cross Border) (the  "ISDA Agreement") (copyright
            1992)  and evidenced  by a Confirmation  (as defined in  the ISDA 
            Agreement) incorporating  the ISDA Definitions with  the holder of
            the relevant Note under which:

            (1)   the manner in which the Rate of Interest is to be determined
                  is the "Floating Rate Option";

            (2)   TMCC is the "Floating Rate Payer";

            (3)   the  Agent or  other  person  specified  in  the  applicable
                  Pricing Supplement is the "Calculation Agent";



                                      I-6

<PAGE>








            (4)   the Interest Commencement Date is the "Effective Date";

            (5)   the  aggregate  principal  amount  of  the  Series  is   the
                  "Notional Amount";

            (6)   the  relevant  Interest   Period  is  the   "Designated     
                  Maturity";

            (7)   the Interest  Payment  Dates are  the "Floating  Rate  Payer
                  Payment Dates";

            (8)   the Margin is the "Spread"; and

            (9)   all other terms are as  specified in the applicable  Pricing
                  Supplement.

      (B)   When Condition 4(b)(iii)(A) applies, with respect to each relevant
            Interest Payment Date:

            (1)   the amount of interest determined for such Interest  Payment
                  Date shall  be the Interest Amount for the relevant Interest
                  Period for  the purposes  of these  Terms and  Conditions as
                  though calculated under Condition 4(b)(vi) below; and

            (2)   the Rate of  Interest for such Interest Period shall  be the
                  Floating  Rate   (as  defined   in  the  ISDA   Definitions)
                  determined by the  Agent (or such  other agent  specified in
                  the  applicable  Pricing   Supplement)  in  accordance  with
                  Condition 4(b)(iii)(A),  plus or minus (as  indicated in the
                  applicable  Pricing Supplement),  the applicable  Margin (if
                  any).

      (iv)  Screen Determination

      Screen Rate Determination: Where Screen Rate Determination is  specified
in the  applicable Pricing  Supplement  as the  manner in  which  the Rate  of
Interest is  to be determined, the  Rate of Interest for  each Interest Period
will be either: 

      (x)   the quotation; or 

      (y)   the arithmetic mean (rounded, if necessary, to the fourth  decimal
            place  with   0.00005  being  rounded  upwards)   of  the  offered
            quotations,

(expressed as  a percentage  rate per  annum), for  deposits in  the Specified
Currency for that Interest Period which appears or appear, as the case may be,
on the appropriate page of  the Screen as at  11:00 a.m. (London time) on  the
Interest Determination Date (as  defined below) in question plus  or minus (as
specified in the  applicable Pricing Supplement) the  Margin (if any),  all as
determined by the Agent;






                                      I-7

<PAGE>








      (A)   if, in the case of (x) above, no such rate appears or, in the case
            of (y)  above, fewer than two of such offered rates appear at such
            time  or if the offered rate or  rates which appears or appear, as
            the  case may be, as  at such time  do not apply to  a period of a
            duration  equal  to the  relevant Interest  Period,  the   Rate of
            Interest for such Interest Period shall, subject as provided below
            and except  as  otherwise  indicated  in  the  applicable  Pricing
            Supplement, be the arithmetic mean  (rounded, if necessary, to the
            fourth decimal place with  0.00005 being rounded upwards)   of the
            offered quotations (expressed as a percentage rate per  annum), of
            which  the Agent  is advised by  all Reference Banks  (as  defined
            below)  as   at  11:00   a.m.  (London   time)  on  the   Interest
            Determination Date plus  or minus (as specified  in the applicable
            Pricing  Supplement) the Margin (if any), all as determined by the
            Agent; 

      (B)   except  as   otherwise  indicated   in   the  applicable   Pricing
            Supplement,  if  on  any  Interest  Determination  Date  to  which
            Condition  4(b)(iv)(A) applies two or three  only of the Reference
            Banks advise the  Agent of  such offered quotations,  the Rate  of
            Interest  for the next Interest  Period shall, subject as provided
            below, be determined as  in Condition 4(b)(iv)(A) on the  basis of
            the  rates   of  those  Reference  Banks   advising  such  offered
            quotations;

      (C)   if  on   any  Interest  Determination  Date   to  which  Condition
            4(b)(iv)(A)  applies  one  only or  none  of  the Reference  Banks
            advises the Agent of such rates, the Rate of Interest for the next
            Interest Period  shall, subject  as provided below  and except  as
            otherwise  indicated  in  the applicable  Pricing  Supplement,  be
            whichever is the higher of:

            (1)   the  Rate  of Interest  in  effect  for the  last  preceding
                  Interest  Period to which  Condition 4(b)(iv)(A)  shall have
                  applied  (plus  or minus  (as  specified  in the  applicable
                  Pricing  Supplement),  where a  different  Margin  is to  be
                  applied to the next Interest Period than  that which applied
                  to the  last preceding Interest Period,  the Margin relating
                  to  the next Interest Period in place of the Margin relating
                  to the last preceding Interest Period); or

            (2)   the  reserve interest  rate  (the  "Reserve Interest  Rate")
                  which shall be the rate per annum which the Agent determines
                  to be either (x) the arithmetic mean (rounded, if necessary,
                  to  the  fourth decimal  place  with  0.00005 being  rounded
                  upwards)  of the  lending rates  for the  Specified Currency
                  which  banks  selected    by  the  Agent  in  the  principal
                  financial center of  the country of  the Specified  Currency
                  (which, if  Australian dollars, shall  be Sydney  and if New
                  Zealand  dollars, shall  be Wellington)  are quoting  on the
                  relevant Interest  Determination Date for  the next Interest
                  Period to  the Reference Banks  or those of  them (being  at
                  least  two in number)  to which such quotations  are, in the
                  opinion  of the  Agent,  being  so made  plus or  minus  (as
                  specified in the applicable  Pricing Supplement) the  Margin
                  (if any), or (y) in the event that

                                      I-8

<PAGE>







                  the Agent can determine no  such arithmetic mean, the lowest
                  lending rate for the Specified Currency which banks selected
                  by  the  Agent  in the  principal  financial  center of  the
                  country  of  the Specified  Currency  (which, if  Australian
                  dollars, shall be  Sydney and if New  Zealand dollars, shall
                  be Wellington)  are  quoting on  such Interest Determination
                  Date to leading  European banks for the next Interest Period
                  plus  or minus  (as  specified  in  the  applicable  Pricing
                  Supplement) the Margin (if  any), provided that if the banks
                  selected  as  aforesaid  by the  Agent  are  not  quoting as
                  mentioned above, the  Rate of Interest shall be the  Rate of
                  Interest  specified in (1) above;

      (D)   the expression  "the appropriate  page of  the Screen"  means such
            page, whatever its designation, on which London Interbank  Offered
            Rates  or, if there is only one  such rate, that rate for deposits
            in the  Specified Currency of  prime banks that  are for the  time
            being  displayed on the Reuters Monitor Money Rates Service or the
            appropriate  Associated  Press-Dow  Jones  Tele-rate  Service,  as
            specified in the applicable Pricing Supplement;

      (E)   unless otherwise  specified in the applicable  Pricing Supplement,
            the  Reference Banks will be  the principal London  offices of The
            Chase Manhattan Bank,  National Westminster Bank  PLC, Swiss  Bank
            Corporation and The Bank of Tokyo,  Ltd. TMCC shall procure  that,
            so long as any  Floating Rate Note to which  Condition 4(b)(iv)(A)
            is applicable remains outstanding,  in the case of any  bank being
            unable or unwilling to  continue to act as a  Reference Bank, TMCC
            shall  specify the  London  office of  some  other leading    bank
            engaged in the Eurodollar market to act as such in its place; 

      (F)   the  expression   "Interest  Determination  Date"   means,  unless
            otherwise  specified  in the  applicable  Pricing  Supplement, (x)
            other than in the  case of Condition 4(b)(iv)(A), with  respect to
            Notes denominated  in any Specified Currency  other than sterling,
            the second Banking Day in London  prior to the commencement of the
            relevant   Interest  Period   and,  in   the  case   of  Condition
            4(b)(iv)(A),  the second  Banking Day  in the  principal financial
            center of  the  country  of  the  Specified  Currency  (which,  if
            Australian dollars, shall  be Sydney and  if New Zealand  dollars,
            shall  be Wellington)  prior  to the commencement  of the relevant
            Interest Period  and  (y) with  respect  to Notes  denominated  in
            sterling, the first Banking Day in London of the relevant Interest
            Period; and

      (G)   the expression "Banking Day"  means, in respect of any  place, any
            day on  which commercial banks  are open  for business  (including
            dealings  in foreign  exchange and  foreign currency  deposits) in
            that place or, as the case may be, as indicated  in the applicable
            Pricing Supplement.








                                      I-9

<PAGE>








      (v)   Minimum and/or maximum Rate of Interest

      If  the  applicable Pricing  Supplement  specifies  a  minimum  Rate  of
Interest for  any Interest Period, then in no event shall the Rate of Interest
for such period be less than such  minimum Rate of Interest. If the applicable
Pricing  Supplement  specifies a  maximum Rate  of  Interest for  any Interest
Period,  then in no event shall the  Rate of Interest for such Interest Period
be greater than such maximum Rate of Interest. 

      (vi)  Determination of  Rate of  Interest  and calculation  of  Interest
            Amount

      The Agent will, at  or as soon as  practicable after each time  at which
the  Rate of  Interest is  to be  determined, determine  the Rate  of Interest
(subject  to  any  minimum  or  maximum  Rate  of  Interest  specified in  the
applicable  Pricing Supplement)  and  calculate the  amount  of interest  (the
"Interest Amount")  payable on  the Floating  Rate Notes  in  respect of  each
Specified Denomination for the relevant Interest  Period. Each Interest Amount
shall  be  calculated  by applying  the  Rate  of  Interest  to the  Specified
Denomination, multiplying  such product by  the actual number  of days  in the
Interest  Period concerned divided by 360 (or  365/366 in the case of Floating
Rate Notes denominated in  sterling), or such other denominator  determined by
the Agent to be customary  for such calculation or otherwise specified  in the
applicable  Pricing  Supplement, and  rounding the  result  and figure  to the
nearest  cent (or its approximate  equivalent in the  relevant other Specified
Currency), half a  cent (or its  approximate equivalent in the  relevant other
Specified Currency)  being rounded upwards. Without  prejudice to subparagraph
(viii) below,  the determination  of the Rate  of Interest and  calculation of
each Interest Amount by the Agent shall (in the absence  of manifest error) be
binding on all parties. 

      (vii) Notification of Rate of Interest and Interest Amount

      The  Agent will  notify  or cause  to  be notified  TMCC  and any  stock
exchange on which the  relevant Floating Rate Notes are listed of  the Rate of
Interest  and each Interest  Amount for each Interest  Period and the relevant
Interest Payment  Date and will cause  the same to be  published in accordance
with Condition  16 as soon  as possible  after their determination  but in  no
event  later than  the fourth  London Business  Day thereafter.  Each Interest
Amount and Interest  Payment Date so notified may subsequently  be amended (or
appropriate alternative  arrangements  made  by  way  of  adjustment)  without
publication as aforesaid  in the event  of an extension  or shortening of  the
Interest  Period in accordance with the provisions hereof. Each stock exchange
on which the relevant  Floating Rate Notes are for the  time being listed will
be  promptly  notified  of any  such  amendment.  For  the  purposes  of  this
subparagraph  (vii), the expression "London  Business Day" means  a day (other
than a Saturday or a Sunday)  on which banks and foreign exchange  markets are
open for business in London.









                                     I-10

<PAGE>








      (viii)      Certificates to be final

      All    certificates,     communications,    opinions,    determinations,
calculations, quotations and decisions given,  expressed, made or obtained for
the purposes of the provisions of this  paragraph (b), by the Agent, shall (in
the absence of manifest error) be binding on TMCC, the Agent, the other Paying
Agents  and all  Noteholders,  Receiptholders and  Couponholders  and (in  the
absence   as  aforesaid)   no  liability   to  TMCC,   the  Noteholders,   the
Receiptholders  or the Couponholders shall  attach to the  Agent in connection
with the exercise or non-exercise by  it of its powers, duties and discretions
pursuant to such provisions. 

      (ix)  Limitations on Interest

      In  addition to any maximum Rate of  Interest which may be applicable to
any  Floating Rate Note pursuant to Condition 4(b)(v) above, the interest rate
on  Floating Rate  Notes shall  in no  event be higher  than the  maximum rate
permitted by New York law, as the same may be modified by United States law of
general application. 

(c)   INDEXED NOTES AND DUAL CURRENCY NOTES

      In the  case of  Indexed Notes or  Dual Currency Notes,  if the  Rate of
Interest or amount of interest fails to be determined by reference to an index
and/or  a formula  or, as  the case  may be,  an exchange  rate, such  Rate of
Interest or  amount of  interest  payable shall  be determined  in the  manner
specified in the applicable Pricing Supplement. 

(d)   ZERO COUPON NOTES

      When a Zero Coupon Note becomes  due and repayable prior to the Maturity
Date and is  not paid  when due,  the amount due  and repayable  shall be  the
Amortized Face  Amount of such Note as determined in accordance with Condition
5(f)(iii). As from the Maturity Date, any overdue principal of such Note shall
bear interest at a  rate per annum equal to the Accrual Yield set forth in the
applicable Pricing Supplement.

(e)   PARTLY PAID NOTES

      In the case of Partly Paid Notes (other than Partly Paid Notes which are
Zero Coupon Notes), interest will accrue as aforesaid on the paid up principal
amount of  such Notes and  otherwise as  specified in  the applicable  Pricing
Supplement.

(f)   ACCRUAL OF INTEREST

      Each Note (or in the case of the redemption in part only of a Note, such
part to be redeemed) will  cease to bear interest  (if any) from the due  date
for its redemption unless, upon due presentation thereof, payment of principal
is improperly withheld  or refused. In such  event, interest will  continue to
accrue (as  well after as before  judgment) until whichever is  the earlier of
(i) the day on which all  sums due in respect of such Note up  to that day are
received by or on behalf of the holder of such Note; and (ii) the day on which
the Agent has notified the holder thereof (either in accordance with Condition
16 or individually) of receipt of  all sums due in respect thereof up  to that
date. 

                                     I-11

<PAGE>








5.    REDEMPTION AND PURCHASE

(a)   AT MATURITY

      Unless previously redeemed or purchased and canceled as specified below,
Notes  will  be redeemed  by  TMCC at  their  Final Redemption  Amount  in the
relevant Specified Currency on  the Maturity Date specified in  the applicable
Pricing Supplement (in  the case of a Note other than a Floating Rate Note) or
on the Interest Payment Date falling in the Redemption Month  specified in the
applicable Pricing Supplement (in the case of a Floating Rate Note). 

(b)   REDEMPTION FOR TAX REASONS

      TMCC may redeem the Notes of this Series  as a whole but not in part  at
any  time at  their Early  Redemption Amount,  together, if  appropriate, with
accrued interest to but excluding the date fixed for redemption, if TMCC shall
determine that as a result of any change  in or amendment to the laws (or  any
regulations or rulings promulgated thereunder) of the United States of America
or  of  any  political subdivision  or  taxing  authority  thereof or  therein
affecting taxation, or any change in application or official interpretation of
such laws, regulations  or rulings, which amendment or  change is effective on
or  after the  latest Issue Date  of the Notes  of this Series,  TMCC would be
required  to  pay  Additional Amounts,  as  provided  in Condition  9,  on the
occasion of the next payment due in respect of the Notes of this Series. 

      The Notes of this Series  are also subject to redemption as  a whole but
not in part in the other circumstances described in Condition 9. 


      Notice  of intention  to redeem  Notes will  be given  at least  once in
accordance with Condition 16 not less than 30 days nor more than 60 days prior
to the date fixed for  redemption, provided that no such notice  of redemption
shall be given earlier than 90 days prior to the effective date of such change
or  amendment and that  at the time  notice of such redemption  is given, such
obligation to  pay such Additional Amounts  remains in effect. From  and after
any redemption date,  if monies for  the redemption of  Notes shall have  been
made available for redemption on such redemption date, such Notes  shall cease
to  bear interest, if applicable,  and the only  right of the  holders of such
Notes and  any Receipts  or Coupons appertaining  thereto shall be  to receive
payment  of  the  Early Redemption  Amount  and,  if  appropriate, all  unpaid
interest accrued to such redemption date. 

(c)   PRICING SUPPLEMENT

      The  Pricing Supplement  applicable to  the Notes  of this  Series shall
indicate either:

      (i)   that the Notes  of this Series  cannot be redeemed prior  to their
            Maturity  Date or, if the  Notes of this  Series are Floating Rate
            Notes,  the   Interest  Payment  Date  falling   in  the  relevant
            Redemption  Month (in  each case except  as otherwise  provided in
            paragraph (b) above and in Condition 13); or





                                     I-12

<PAGE>








      (ii)  that such Notes will  be redeemable at the  option of TMCC  and/or
            the holders  of the Notes prior  to such Maturity Date  or, as the
            case may be,  the Interest  Payment Date falling  in the  relevant
            Redemption Month  in accordance with the  provisions of paragraphs
            (d) and/or  (e) below on  the date or dates  and at the  amount or
            amounts indicated in the applicable Pricing Supplement.

(d)   REDEMPTION AT THE OPTION OF TMCC

      If so specified in  the applicable Pricing Supplement, TMCC  may, having
given:

      (i)   not more than 60  nor less than 30  days notice to the  holders of
            the Notes of this Series in accordance with  Condition 16, or such
            other notice as is specified in the applicable Pricing Supplement;
            and

      (ii)  not less than 15 days before the giving of the  notice referred to
            in (i)  (or such  other  notice as is specified  in the applicable
            Pricing Supplement), notice to the Agent;

(which  notice shall be irrevocable),  repay all or some only  of the Notes of
this Series then  outstanding on  the Optional Redemption  Date(s) and at  the
Optional Redemption  Amount(s) indicated in the  applicable Pricing Supplement
together, if appropriate, with accrued interest.  In the event of a redemption
of some only  of such  Notes of this  Series, such redemption  must be for  an
amount being the Minimum  Redemption Amount or a Higher  Redemption Amount, as
indicated in  the applicable  Pricing Supplement.  In the  case  of a  partial
redemption of definitive Notes of this Series, the Notes of  this Series to be
repaid will be selected individually by lot not more than 60 days prior to the
date fixed  for redemption and a list  of the Notes of  this Series called for
redemption will  be published in accordance with Condition 16 not less than 30
days  prior to such date.  In the case of a  partial redemption of Notes which
are  represented by  a global  Note, the  relevant Notes  will be  redeemed in
accordance  with the  rules of  Euroclear and/or  Cedel. Notes  denominated in
sterling or French Franc Notes may not be redeemed pursuant  to this paragraph
prior to one year from the Issue Date. Notes denominated in Deutsche Marks may
not be redeemed pursuant to this  paragraph prior to two years from the  Issue
Date. 

(e)   REDEMPTION AT THE OPTION OF THE NOTEHOLDERS

      Unless  otherwise specified  in the  applicable Pricing  Supplement, the
Notes will not be subject to repayment at the option of the Noteholders. Notes
denominated in sterling or French Franc Notes may not be  redeemed pursuant to
this paragraph  prior to one  year from the  Issue Date. Notes  denominated in
Deutsche  Marks may not  be redeemed pursuant  to this paragraph  prior to two
years from the Issue Date. 

(f)   EARLY REDEMPTION AMOUNTS

      For the purposes of paragraph (b)  above and Condition 13, Notes will be
redeemed at an amount (the "Early Redemption Amount") calculated as follows: 

      (i)   in the case  of Notes with a Final Redemption  Amount equal to the
            Issue Price, at the Final Redemption Amount thereof; or 

                                     I-13

<PAGE>








      (ii)  in the case  of Notes (other than Zero Coupon  Notes) with a Final
            Redemption Amount  which is  or may  be greater  or less  than the
            Issue Price or which is payable in a Specified Currency other than
            that in which the Notes are  denominated, at the amount set out in
            the  applicable Pricing Supplement, or if no such amount or manner
            is  set  out  in the  applicable  Pricing  Supplement,  at   their
            principal amount; or

      (iii) in the  case of Zero  Coupon Notes, at  an amount  (the "Amortized
            Face Amount") equal to: 

            (A)   the  sum  of  (x)  the  Reference  Price  specified  in  the
                  applicable Pricing  Supplement and (y)  the product  of  the
                  Accrual Yield specified in the applicable Pricing Supplement
                  (compounded  annually) being applied to  the Reference Price
                  from (and including) the  Issue Date to (but excluding)  the
                  date fixed for redemption or  (as the case may be) the  date
                  upon which such Note   becomes due and repayable; or

            (B)   if the  amount payable in  respect of any  Zero Coupon  Note
                  upon  redemption  of  such  Zero  Coupon  Note  pursuant  to
                  paragraph (b) above  or upon its becoming  due and repayable
                  as provided  in Condition 13  is not paid  or available  for
                  payment when due, the amount due and repayable in respect of
                  such  Zero Coupon Note shall be the Amortized Face Amount of
                  such Zero Coupon Note calculated as provided above as though
                  the references in  sub-paragraph (A) to  the date  fixed for
                  redemption  or  the date  upon which  the  Zero Coupon  Note
                  becomes  due and  repayable were replaced   by references to
                  the date (the "Reference Date") which is the earlier of:

                  (1) the date  on which  all amounts  due in  respect of  the
                      Note have been paid;

                  (2) the  date  on  which  the  full  amount  of  the  moneys
                      repayable has been received  by the Agent and notice  to
                      that  effect has been given in accordance with Condition
                      16.

                      The  calculation  of  the   Amortized  Face  Amount   in
                      accordance with this sub-paragraph (B) will  continue to
                      be  made, after as  well as  before judgment,  until the
                      Reference Date  unless the  Reference Date  falls on  or
                      after the  Maturity Date, in  which case the  amount due
                      and  repayable  shall be  the  principal amount  of such
                      Note together  with interest at  a rate per  annum equal
                      to the Accrual Yield.

      Unless specified  otherwise in the applicable  Pricing Supplement, where
any such calculation is to be made for  a period of less than a full year,  it
shall be made  on the basis of  a 360-day year consisting  of 12 months of  30
days each (or 365/366 days in the case  of Notes denominated in sterling) and,
in the case of an incomplete month, the number of days elapsed. 




                                     I-14

<PAGE>








(g)   INSTALLMENTS

      Any  Note which is  repayable in  installments will  be redeemed  in the
Installment Amounts and on  the Installment Dates specified in  the applicable
Pricing Supplement.

(h)   PARTLY PAID NOTES

      If the  Notes are Partly Paid  Notes, they will be  redeemed, whether at
maturity, early redemption or  otherwise in accordance with the  provisions of
this Condition 5 as amended or varied by the applicable Pricing Supplement.

(i)   PURCHASES

      TMCC may  at any time purchase  Notes of this Series  (provided that, in
the  case of definitive Notes, all unmatured Receipts and Coupons appertaining
thereto  are  surrendered therewith)  in  the  open market  at  any price.  If
purchases  are made  by tender, tenders  must be  available to  all holders of
Notes of this Series alike.

(j)   CANCELLATION

      All Notes redeemed or purchased as aforesaid will be canceled forthwith,
together  with  all  unmatured  Receipts  and  Coupons  attached  thereto   or
surrendered or purchased therewith, and may not be resold or reissued. 

6.    PAYMENTS

(a)   METHOD OF PAYMENT

      Subject as provided below, payments in a currency other than ECU will be
made by  transfer to an account in the Specified  Currency (which, in the case
of a  payment in  Yen to a  non- resident  of Japan,  shall be a  non-resident
account) maintained by the payee with, or by a check in the Specified Currency
drawn on, a bank (which, in the case of a payment in  Yen to a non-resident of
Japan,  shall be  an  authorized  foreign  exchange  bank)  in  the  principal
financial  center of  the  country  of  such  Specified  Currency  (which,  if
Australian dollars,  shall be  Sydney and  if  New Zealand  dollars, shall  be
Wellington); provided, however, a check may not be delivered to an address in,
and an amount  may not be transferred to an account  at a bank located in, the
United States  of America or its possessions by  any office or agency of TMCC,
the Agent or any Paying Agent, except as provided in Condition 6(b). 

      Payments in  ECU will be  made by credit or  transfer to an  ECU account
specified by the payee. 

      Payments will be subject in  all cases to any  fiscal or other laws  and
regulations  applicable thereto in the place of payment, but without prejudice
to the provisions of Condition 9. 








                                     I-15

<PAGE>








(b)   PRESENTATION OF NOTES, RECEIPTS, COUPONS AND TALONS

      Payments  of principal in respect  of definitive Notes  will (subject as
provided  below)  be  made in  the  Specified  Currency  against surrender  of
definitive Notes and payments  of interest in respect of  the definitive Notes
will (subject  as provided  below) be made  in the Specified  Currency against
surrender of Coupons, in each case at the specified office of any Paying Agent
outside the United States of America and its possessions. 

      In the case  of definitive Notes, payments of  principal with respect to
installments  (if any),  other than  the final  installment, will  (subject as
provided below) be  made against  presentation and surrender  of the  relevant
Receipt.   Each  Receipt  must  be  presented  for  payment  of  the  relevant
installment together  with  the relevant  definitive  Note against  which  the
amount will be  payable with respect  to that installment.  If any  definitive
Note is  redeemed or becomes repayable  prior to the stated  Maturity Date (in
the case of a Note other than a  Floating Rate Note) or prior to the  Interest
Payment Date falling in  the Redemption Month (in the case  of a Floating Rate
Note)  in  respect thereof,  principal will  be payable  on surrender  of such
definitive  Note together  with all  unmatured Receipts  appertaining thereto.
Receipts presented without  the definitive  Note to which  they appertain  and
unmatured Receipts do not constitute valid obligations of TMCC. 

      Upon the  date on which any  Fixed Rate Notes in  definitive form (other
than  Dual Currency Notes  or Indexed  Notes) become  due and  repayable, such
Notes  should be  presented for  payment together  with all  unmatured Coupons
appertaining  thereto failing which the amount of any missing unmatured Coupon
(or, in the case of payment not being made in full, the same proportion of the
aggregate amount of such missing unmatured Coupon as the sum  so paid bears to
the sum due) will be  deducted from the sum due for payment.  Unless specified
otherwise  in the applicable pricing  supplement, each amount  of principal so
deducted will be paid in  the manner mentioned above against surrender  of the
related  missing Coupon at any time before  the expiry of five years after the
Relevant  Date  (as defined  in Condition  15)  in respect  of  such principal
(whether or not  such Coupon would otherwise have become  void under Condition
15). Upon any Fixed Rate Note becoming due and repayable prior to its Maturity
Date, all unmatured Talons (if any) appertaining thereto will become  void and
no further Coupons will be issued in respect thereof. 

      Upon the  date on which  any Floating Rate  Note, Dual Currency  Note or
Indexed  Note  in definitive  form becomes  due  and repayable,  all unmatured
Coupons  and Talons (if any) relating  thereto (whether or not attached) shall
become void and no payment shall be made in respect thereof. 

      If  the due date for redemption of any  Note in definitive form is not a
Fixed Interest  Date or an  Interest Payment  Date, interest (if  any) accrued
with respect to such Note from and including the preceding Fixed Interest Date
or Interest Payment  Date or, as  the case may  be, the Interest  Commencement
Date shall be payable only against surrender of the relevant definitive Note. 








                                     I-16

<PAGE>








      Payments of principal and interest (if  any) in respect of Notes of this
Series represented by any global Note will (subject as provided below) be made
in  the manner  specified above (except  in the  case of  Notes denominated or
payable in  ECU, when payments will be made as provided in Condition 6(c)) and
otherwise  in the  manner  specified  in  the  relevant  global  Note  against
presentation or  surrender, as  the case may  be, of  such global Note  at the
specified  office  of  the  Agent.  A record  of  each  payment  made  against
presentation  or surrender  of such  global Note,  distinguishing between  any
payment  of principal and any payment of interest, will be made on such global
Note by  the Agent  and such  record shall  be prima  facie evidence  that the
payment in question has been made. 

      The holder of the relevant global Note shall be the only person entitled
to receive  payments in respect of  Notes represented by such  global Note and
TMCC will be discharged by payment to, or to  the order of, the holder of such
global Note with respect to each amount  so paid. Each of the persons shown in
the records  of Euroclear or  Cedel as  the holder of  a particular  principal
amount of Notes  must look solely to  Euroclear and/or Cedel, as  the case may
be, for his share of each  payment so made by TMCC to, or to the order of, the
holder of  the relevant global Note.  No person other  than the holder  of the
relevant global Note shall have any claim against TMCC in  respect of payments
due on that global Note. 

      Notwithstanding  the  foregoing,  payments  in  respect  of  the   Notes
denominated  in U.S. dollars will  only be made  at the specified  office of a
Paying Agent in the United States (which expression, as used herein, means the
United  States of America (including the States and the District of Columbia),
its  territories, its possessions and other areas subject to its jurisdiction)
if: 

      (i)  TMCC has appointed Paying Agents with specified offices outside the
      United  States with the  reasonable expectation that  such Paying Agents
      would be  able to  make payment  at such specified  offices outside  the
      United States of the full  amount owing in respect  of the Notes in  the
      manner provided above when due;

      (ii)  payment of  the full amount owing in respect of  the Notes at such
      specified  offices outside the  United States is  illegal or effectively
      precluded by exchange controls or other similar restrictions; and

      (iii)  such  payment is then permitted  under United States law  without
      involving, in the opinion of TMCC, adverse tax consequences to TMCC. 

(c)   PAYMENT IN A COMPONENT CURRENCY

      If  any payment of principal or  interest in respect of a  Note is to be
made in ECU and, on the relevant due date, the ECU is neither used as the unit
of  account of the  EC nor as  the currency  of the European  Union, the Agent
shall,  without  liability  on its  part  and  without  having regard  to  the
interests of individual Noteholders, Receiptholders or Couponholders and after
consultation with TMCC if practicable, choose a currency which was a component
of the ECU when the ECU was most  recently used as the unit of account of  the
EC   (the "Chosen Currency") in  which all payments due on  that due date with
respect  to such  Notes, Receipts  and Coupons  shall be  made. Notice  of the
Chosen Currency selected by  the Agent shall, where practicable,  be published
in accordance with Condition 16. The amount of each payment in such Chosen

                                     I-17

<PAGE>







Currency shall be  computed on the basis of the equivalent  of the ECU in that
currency, determined as set out in this paragraph (c), as of the fourth London
Business Day  (as defined in Condition  4(b)(vii)) prior to the  date on which
such payment is due. 

      Without  prejudice  to  the  preceding paragraph,  on  the  first London
Business Day from which  the ECU ceases to be  used as the unit of  account of
the  EC or as  the currency of  the European  Union, the Agent  shall, without
liability on its part and without having regard to the interests of individual
Noteholders, Receiptholders or Couponholders and after consultation with  TMCC
if  practicable, choose a currency  which was  a component of the ECU when the
ECU was most recently used as the unit of account of the EC (also, the "Chosen
Currency")  in which all payments with respect  to Notes, Receipts and Coupons
having a due date prior  thereto but not yet  presented for payment are to  be
made. The amount of each payment in such Chosen Currency shall be computed  on
the basis of the equivalent of the ECU in that currency, determined as set out
in this paragraph (c), as of such first London Business Day. 









































                                     I-18

<PAGE>







      The equivalent of the ECU in the relevant Chosen Currency as of any date
(the "Day  of Valuation") shall  be determined on  the following basis  by the
Agent. The component currencies of the ECU for this purpose (the "Components")
shall be the currency amounts which were components of the ECU  as of the last
date on which the ECU was used as a unit of account of the EC. 

      The equivalent of the ECU in the Chosen Currency shall be calculated by,
first,  aggregating the U.S. dollar  equivalents of the  Components, and then,
using  the  rate used  for  determining  the U.S.  dollar  equivalents  of the
Components  in the  Chosen  Currency  as  set  forth  below,  calculating  the
equivalent in the Chosen Currency of such aggregate amount in U.S. dollars. 
       
      The U.S. dollar equivalent of each of the Components shall be determined
by the Agent on the basis of the middle spot delivery quotations prevailing at
11:00 a.m.  (London time) on  the Day of  Valuation, as obtained  by the Agent
from  one or  more leading banks  as selected by  the Agent in  the country of
issue of the Component in question. 

      If  the official unit of any Component  is altered by way of combination
or subdivision,  the number  of units  of that Component  shall be  divided or
multiplied in the same proportion. If two or more  Components are consolidated
into  a single currency, the amounts of  those Components shall be replaced by
an amount  in such single  currency equal  to the  sum of the  amounts of  the
consolidated Components expressed in such single currency. If any Component is
divided into two  or more currencies,  the amount of  that Component shall  be
replaced by amounts  of such two  or more  currencies each of  which shall  be
equal  to  the  amount  of  the former  Component  divided  by  the  number of
currencies into which that currency was divided. 

      If no  direct quotations are  available for a  Component as of a  Day of
Valuation from any of the banks selected by the Agent for this purpose because
foreign exchange markets  are closed in the country of  issue of that currency
or for any other reason,  the most recent direct quotations for  that currency
obtainable by the Agent  shall be used in computing the equivalents of the ECU
on such Day of  Valuation; provided, however, that such most recent quotations
may  be used  only if  they were prevailing  in the  country of  issue of such
Component not more than two London Business Days before such Day of Valuation.


      If the most recent quotations obtained by the Agent are those which were
so prevailing more than two London Business Days before such Day of Valuation,
the Agent  shall determine the U.S. dollar equivalent of such Component on the
basis of cross rates derived from the middle spot delivery quotations for such
Component and  for the U.S. dollar  prevailing at 11:00 a.m.  (London time) on
such Day  of Valuation,  as obtained  by the  Agent from  one or  more leading
banks, as selected by the Agent, in a country other than  the country of issue
of such  Component. If such most  recent quotations obtained by  the Agent are
those which were so prevailing  not more than two London Business  Days before
such Day of Valuation, the Agent shall determine the U.S. dollar equivalent of
such Component on  the basis of such cross rates if  the Agent judges that the
equivalent  so  calculated  is  more  representative  than   the  U.S.  dollar
equivalent  calculated on  the basis  of such  most recent  direct quotations.
Unless otherwise determined by the Agent, if there is more than one market for
dealing in any Component by reason of foreign exchange regulations or for any 




                                     I-19

<PAGE>







other reason, the market to  be referred to in respect of  such currency shall
be that upon  which a  non-resident issuer of  securities denominated in  such
currency would  purchase such currency in order to make payments in respect of
such securities. 

      All choices  and determinations made  by the Agent  for the purposes  of
this  paragraph (c) shall be at its  sole discretion and without having regard
to individual Noteholders, Receiptholders or Couponholders (after consultation
with TMCC  if practicable) and  shall, in  the absence of  manifest error,  be
conclusive  for  all  purposes  and  binding  on  TMCC  and  all  Noteholders,
Receiptholders and Couponholders. 

      Whenever  a payment is to  be made in  a Chosen Currency  as provided in
this paragraph (c),  such Chosen Currency shall be deemed  to be the Specified
Currency for the purposes of the other provisions of this Condition 6. 

(d)   PAYMENT BUSINESS DAY

      Unless specified otherwise in the applicable  Pricing Supplement, if the
date  for payment of any  amount in respect of any  Note, Receipt or Coupon is
not a  Payment Business Day  in a  place of presentation,  the holder  thereof
shall not be entitled to payment until the next following Payment Business Day
in the relevant place  and shall not be entitled to further  interest or other
payment  in  respect  of such  delay.  For  these  purposes, unless  otherwise
specified in  the applicable Pricing Supplement, "Payment  Business Day" means
any day which is a  day (other than a Saturday or Sunday)  on which commercial
banks are open  for business and  foreign exchange markets settle  payments in
the relevant place of presentation and a Business Day as  defined in Condition
4. 

(e)   INTERPRETATION OF PRINCIPAL AND INTEREST

      Any reference in  these Terms and Conditions to  principal in respect of
the Notes shall be deemed to include, as applicable: 

        (i)    any Additional  Amounts which may be  payable under Condition 9
               in respect of principal; 

       (ii)    the Final Redemption Amount of the Notes;

      (iii)    the Early Redemption Amount of the Notes;

       (iv)    in   relation  to   Notes  redeemable   in   installments,  the
               Installment Amounts;

        (v)    any premium and any other amounts which may be payable under or
               in respect of the Notes;

       (vi)    in relation to  Zero Coupon  Notes, the Amortized Face  Amount;
               and 

      (vii)    the Optional Redemption Amount(s) (if any) of the Notes.

      Any reference  in these Terms  and Conditions to interest  in respect of
the Notes shall be  deemed to include,  as applicable, any Additional  Amounts
which  may be  payable under  Condition 9,  except as  provided in  clause (i)
above. 

                                     I-20

<PAGE>








7.    AGENT AND PAYING AGENTS

      The  names of the initial Agent and  the other initial Paying Agents and
their initial  specified offices are  set out  on the back  cover page  of the
Offering Circular.  In acting under  the Agency Agreement,  the Agent and  the
Paying Agents  will  act solely  as  agents of  TMCC  and do  not  assume  any
obligations or  relationships of agency or  trust to or with  the Noteholders,
Receiptholders   or  Couponholders,   except   that  (without   affecting  the
obligations of TMCC  to the Noteholders,  Receiptholders and Couponholders  to
repay Notes  and pay  interest thereon)  funds received by  the Agent  for the
payment of the principal of or interest on the Notes shall be held in trust by
it for the  Noteholders and/or Receiptholders  and/or Couponholders until  the
expiration of the  relevant period  of prescription under  Condition 15.  TMCC
agrees to perform and observe the obligations imposed upon it under the Agency
Agreement and to cause the  Agent and the Paying Agents to perform and observe
the  obligations  imposed upon  them under  the  Agency Agreement.  The Agency
Agreement contains provisions  for the  indemnification of the  Agent and  the
Paying Agents and for relief from responsibility in certain circumstances, and
entitles any of  them to enter  into business  transactions with TMCC  without
being  liable   to  account   to  the  Noteholders,   Receiptholders  or   the
Couponholders for any resulting profit. 

      TMCC is  entitled to  vary or  terminate the  appointment of any  Paying
Agent or  any other  paying  agent appointed  under the  terms  of the  Agency
Agreement  and/or appoint additional or other paying agents and/or approve any
change in  the specified office through which  any paying agent acts, provided
that: 

      (i)   so  long  as the  Notes of  this Series  are  listed on  any stock
            exchange,  there  will at  all  times  be a  Paying  Agent  with a
            specified  office  in each  location  required  by the  rules  and
            regulations of the relevant stock exchange;

      (ii)  there will at all times be  a Paying Agent with a specified office
            in a city approved by the Agent in continental Europe; and


      (iii) there will at all times be an Agent.

      In  addition, with  respect to  Notes denominated  in U.S.  dollars TMCC
shall forthwith appoint a Paying  Agent having a specified office in  New York
City in the circumstances described in the final paragraph  of Condition 6(b).
Any  variation, termination,  appointment  or change  shall  only take  effect
(other than in the  case of insolvency, when it shall  be of immediate effect)
after  not less than 30 nor more than  45 days prior notice thereof shall have
been given to the Agent and the Noteholders in accordance with Condition 16. 











                                     I-21

<PAGE>








8.    EXCHANGE OF TALONS

      On and  after the Fixed Interest  Date or the Interest  Payment Date, as
appropriate, on which the final Coupon comprised in any Coupon  sheet matures,
the Talon (if any) forming part of such Coupon sheet may be surrendered at the
specified office  of the  Agent or any  other Paying  Agent in exchange  for a
further Coupon sheet including (if such  further Coupon sheet does not include
Coupons to, and including, the final  date for the payment of interest  due in
respect  of the Note to  which it appertains) a further  Talon, subject to the
provisions of Condition 15. Each Talon  shall, for the purposes of these Terms
and Conditions, be deemed to mature on the Fixed Interest Date or the Interest
Payment Date  (as the case may be) on which  the final Coupon comprised in the
relative Coupon sheet matures. 

9.    PAYMENT OF ADDITIONAL AMOUNTS

      TMCC  will, subject  to certain  limitations and  exceptions (set  forth
below), pay  to a Noteholder,  Receiptholder or  Couponholder who is  a United
States Alien (as defined below) such amounts  ("Additional Amounts") as may be
necessary so that every net payment of principal or interest in respect of the
Notes, Receipts or Coupons after deduction or withholding for or on account of
any present or  future tax,  assessment or other  governmental charge  imposed
upon  such  Noteholder, Receiptholder  or Couponholder,  or  by reason  of the
making  of such payment, by the United  States or any political subdivision or
taxing authority thereof or therein, will not be less than the amount provided
for in the Notes, Receipts or Coupons. However,  TMCC shall not be required to
make any payment of Additional Amounts for or on account of: 

      (a)   any tax,  assessment or other governmental charge which  would not
have  been imposed  but  for  (i)  the  existence of  any  present  or  former
connection between such Noteholder, Receiptholder or Couponholder (or  between
a fiduciary, settlor, beneficiary, member or shareholder of, or possessor of a
power  over,  such   Noteholder,  Receiptholder  or   Couponholder,  if   such
Noteholder, Receiptholder  or Couponholder is an estate, trust, partnership or
corporation) and  the  United  States,  including,  without  limitation,  such
Noteholder,  Receiptholder  or  Couponholder  (or  such  fiduciary,   settlor,
beneficiary,  member, shareholder or possessor) being or having been a citizen
or  resident thereof or being  or having been  present or engaged  in trade or
business therein or having or having  had a permanent  establishment  therein,
or (ii) such  Noteholder's, Receiptholder's or Couponholder's  past or present
status  as a  personal holding  company, foreign  personal holding  company or
controlled foreign corporation  or a  private foundation (as  those terms  are
defined for United States tax purposes) or as a corporation which  accumulates
earnings to avoid United States federal income tax;

      (b)    any estate, inheritance, gift, sales, transfer, personal property
or similar tax, assessment or other governmental charge;

      (c)   any  tax, assessment or other governmental charge  that would  not
have been so  imposed but for the presentation  of a Note, Receipt   or Coupon
for payment on a date  more than 15 days after the date on  which such payment
became due and payable or  the date on which payment thereof  is duly provided
for, whichever occurs later;




                                     I-22

<PAGE>








      (d)   any tax, assessment  or other governmental charge which is payable
otherwise  than by  withholding  from payments  of  principal or  interest  in
respect of the Notes, Receipts or Coupons;

      (e)     any  tax, assessment  or  other governmental  charge  imposed on
interest  received by (i) a 10 percent  shareholder of TMCC within the meaning
of  Internal Revenue Code Section 871(h)(3)(b) or Section 881(c)(3)(b) or (ii)
a  bank extending  credit pursuant  to a  loan agreement  entered into  in the
ordinary course of its trade or business;

      (f)    any tax, assessment  or other governmental charge  required to be
withheld  by any  Paying Agent from  any payment  of principal  or interest in
respect of any Note,  Receipt or Coupon, if  such payment can be  made without
such withholding by  any other  Paying Agent with  respect to  the Notes in  a
Western European city;

      (g)   any tax,  assessment or other governmental charge which  would not
have   been  imposed  but  for  the  failure  to  comply  with  certification,
information  of  other  reporting  requirements  concerning  the  nationality,
residence,  identity or connection with  the United States  of the Noteholder,
Receiptholder or Couponholder or of the beneficial owner of such Note, Receipt
or Coupon, if such  compliance is required by statute or by  regulation of the
United States Treasury  Department as  a precondition to  relief or  exemption
from such tax, assessment or other governmental charge; or

      (h)   any combination of items (a), (b), (c), (d), (e), (f) and (g); 

nor  shall  Additional Amounts  be paid  to  any Noteholder,  Receiptholder or
Couponholder  who  is a  fiduciary  or  partnership  or  other than  the  sole
beneficial owner of the Note, Receipt or Coupon to the extent a beneficiary or
settlor with respect  to such fiduciary or  a member of such  partnership or a
beneficial owner of the Note,  Receipt or Coupon would not have  been entitled
to payment  of the Additional Amounts had such beneficiary, settlor, member or
beneficial owner been the holder of the Note, Receipt or Coupon.

      The term  "United  States  Alien"  means  any  corporation,  individual,
fiduciary or partnership that for United States federal income tax purposes is
a   foreign  corporation,  nonresident  alien  individual,  nonresident  alien
fiduciary of a  foreign estate or  trust, or foreign  partnership one or  more
members of which  is a  foreign corporation, nonresident  alien individual  or
nonresident alien fiduciary of a foreign estate or trust.

      If TMCC shall determine that any payment made outside the United  States
by TMCC or any of its Paying Agents  of the full amount of the next  scheduled
payment of either principal or interest due in respect of any Note, Receipt or
Coupon of this  Series would, under any present or  future laws or regulations
of the  United  States affecting  taxation  or otherwise,  be subject  to  any
certification, information or  other reporting requirements  of any kind,  the
effect of  which requirements  is the  disclosure to TMCC,  any of  its Paying
Agents or any governmental authority of the nationality, residence or identity
(as distinguished from status as a United States Alien) of  a beneficial owner
of such Note, Receipt or Coupon who is a United States  Alien (other than such
requirements  which  (i) would  not  be  applicable to  a  payment  made to  a
custodian, nominee or  other agent of  the beneficial owner,  or which can  be
satisfied by such a custodian, nominee or other agent certifying to the effect
that such beneficial owner is a United States Alien; provided, however, in 

                                     I-23

<PAGE>







each case that payment by such custodian, nominee or agent  to such beneficial
owner  is  not  otherwise subject  to  any  requirements referred  to  in this
sentence, (ii) are applicable only to payment by a custodian, nominee or other
agent of  the beneficial owner  to or on  behalf of such beneficial  owner, or
(iii) would not be applicable  to a payment made by any other  paying agent of
TMCC), TMCC shall redeem the Notes of this  Series as a whole but not in  part
at  a redemption  price equal  to  the Early  Redemption  Amount together,  if
appropriate,  with  accrued interest  to, but  excluding,  the date  fixed for
redemption, such redemption to take place on such date not later than one year
after  the publication of notice of  such determination. If TMCC becomes aware
of an event  that might give rise to such  certification, information or other
reporting  requirements, TMCC shall, as soon as practicable, solicit advice of
independent counsel selected  by TMCC to establish whether such certification,
information  or  other   reporting  requirements  will  apply   and,  if  such
requirements will apply, TMCC  shall give prompt notice of  such determination
(a "Tax  Notice") in accordance with  Condition 16 stating in  such notice the
effective  date   of  such  certification,  information   or  other  reporting
requirements and, if applicable, the date  by which the redemption shall  take
place.   Notwithstanding the foregoing,  TMCC shall  not redeem Notes  if TMCC
shall subsequently determine not less than 30 days prior to the date fixed for
redemption  that  subsequent  payments  would  not  be  subject  to  any  such
requirements,   in  which  case  TMCC   shall  give  prompt   notice  of  such
determination  in accordance  with  Condition 16  and  any earlier  redemption
notice shall thereby be revoked and of no further effect.

      Notwithstanding the  foregoing, if  and so  long  as the  certification,
information  or other  reporting  requirements referred  to  in the  preceding
paragraph  would be fully satisfied by payment  of a backup withholding tax or
similar charge, TMCC may elect  prior to publication of the Tax Notice to have
the provisions  described in this  paragraph apply  in lieu of  the provisions
described in the preceding paragraph, in which case the Tax Notice shall state
the   effective  date   of  such   certification,  information   or  reporting
requirements and that  TMCC has elected to pay  Additional Amounts rather than
redeem  the Notes.  In such event,  TMCC will  pay as  Additional Amounts such
amounts  as may  be necessary  so that  every net  payment made  following the
effective date of  such certification, information  or reporting  requirements
outside the United  States by TMCC or any of its Paying Agents of principal or
interest due in respect of a Note, Receipt or Coupon to a holder who certifies
to  the effect that the beneficial owner of  such Note, Receipt or Coupon is a
United  States  Alien (provided  that such  certification  shall not  have the
effect  of  communicating  to  TMCC  or  any  of  its  Paying  Agents  or  any
governmental  authority  the  nationality,  residence  or  identity  of   such
beneficial owner)  after deduction or  withholding for or  on account  of such
backup withholding tax or similar charge (other than a backup withholding  tax
or  similar charge  which  (i)  is  imposed  as  a  result  of  certification,
information  or  other  reporting  requirements  referred  to  in  the  second
parenthetical clause of the first sentence of the preceding paragraph, or (ii)
is imposed as a result of the fact  that TMCC or any of its Paying Agents  has
actual knowledge that the holder or beneficial owner of such  Note, Receipt or
Coupon is  not a United  States Alien but is  within the category  of persons,
corporations  or  other  entities described  in  clause  (a)(i)  of the  third
preceding  paragraph, or (iii) is imposed as  a result of presentation of such
Note, Receipt or Coupon for payment more than 15 days after  the date on which
such  payment becomes  due and  payable or  on which  payment thereof  is duly
provided for,  whichever  occurs later),  will  not be  less  than the  amount
provided  for in such  Note, such Receipt  or such  Coupon to be  then due and
payable. In the event TMCC elects to pay such Additional Amounts, TMCC will 

                                     I-24

<PAGE>







have the right, at its  sole option, at any time, to redeem the  Notes of this
Series, as a whole but not in part at a redemption price equal to  their Early
Redemption Amount, together, if appropriate, with accrued interest to the date
fixed  for redemption  including any  Additional Amounts  required to  be paid
under  this paragraph.  If TMCC has  made the  determination described  in the
preceding paragraph  with  respect  to  certification,  information  or  other
reporting requirements applicable  to interest only  and subsequently makes  a
determination in  the manner and of  the nature referred to  in such preceding
paragraph with respect to such requirements applicable to principal, TMCC will
redeem the Notes  of this Series in  the manner and on the  terms described in
the preceding paragraph (except as provided below), unless TMCC elects to have
the  provisions of  this paragraph  apply rather  than  the provisions  of the
immediately preceding paragraph. If  in such circumstances the Notes are to be
redeemed, TMCC  will be obligated  to pay  Additional Amounts with  respect to
interest, if any,  accrued to  the date of  redemption. If  TMCC has made  the
determination described in  the preceding paragraph  and subsequently makes  a
determination in  the manner and of  the nature referred to  in such preceding
paragraph  that the level of  withholding applicable to  principal or interest
has been increased,  TMCC will redeem the  Notes of this Series  in the manner
and on the  terms described  in the  preceding paragraph  (except as  provided
below), unless  TMCC elects to  have the  provisions of  this paragraph  apply
rather than the provisions of the immediately preceding paragraph. If in  such
circumstances the  Notes are  to be  redeemed, TMCC will  be obligated  to pay
Additional  Amounts with  respect  to the  original  level of  withholding  on
principal and interest, if any, accrued to the date of redemption. 

10.   NEGATIVE PLEDGE

      The Notes  will not be  secured by any  mortgage, pledge or  other lien.
TMCC shall not pledge or otherwise subject to any lien  any property or assets
of TMCC  unless the  Notes are  secured by  such  pledge or  lien equally  and
ratably with all other obligations secured thereby so long as such obligations
shall be so secured; provided,  however, that such covenant will not  apply to
liens  securing obligations  which do  not in  the aggregate  at any  one time
outstanding exceed 5% of  Consolidated Net Tangible Assets (as  defined below)
of TMCC and its consolidated subsidiaries and also will not apply to: 

      (a)    the pledge of any assets of TMCC to  secure any financing by TMCC
of  the  exporting of  goods  to  or between,  or  the  marketing thereof  in,
countries other than  the United States in connection with which TMCC reserves
the right, in accordance  with customary and established banking  practice, to
deposit, or otherwise subject to a lien,  cash, securities or receivables, for
the  purpose of  securing  banking accommodations  or  as  the basis  for  the
issuance  of bankers'  acceptances  or  in  aid  of  other  similar  borrowing
arrangements; 

      (b)    the pledge of receivables payable in currencies other than United
States dollars to secure borrowings in countries other than the United States;


      (c)    any deposit of assets  of TMCC with any surety company or   clerk
of any court, or  in escrow, as collateral in connection with,  or in lieu of,
any  bond on  appeal by TMCC  from any  judgment or  decree against it,  or in
connection with other proceedings in actions at law or in equity by or against
TMCC or in  favor of any  governmental bodies to  secure progress, advance  or
other payments in the ordinary course of TMCC's business; 


                                     I-25

<PAGE>







      (d)       any lien  or  charge on  any  property  of TMCC,  tangible  or
intangible,  real  or  personal,  existing  at  the  time  of  acquisition  or
construction  of  such  property  (including  acquisition  through  merger  or
consolidation)  or given  to  secure the  payment of  all or  any part  of the
purchase  or construction price thereof or to secure any indebtedness incurred
prior  to, at  the time  of,  or within  one  year after,  the acquisition  or
completion of  construction thereof  for the purpose  of financing all  or any
part of the purchase or construction price thereof; 

      (e)     any lien in  favor of the United States  of America or any state
thereof or  the  District of  Columbia,  or any  agency,  department or  other
instrumentality  thereof,  to  secure  progress,  advance  or  other  payments
pursuant to any contract or provisions of any statute; 

      (f)    any lien securing the performance of any contract or  undertaking
not  directly or  indirectly  in  connection  with  the  borrowing  of  money,
obtaining  of  advances  or credit  or  the  securing  of  debt, if  made  and
continuing in the ordinary course of business;

      (g)     any lien  to secure non-recourse obligations  in connection with
TMCC's engaging in leveraged or single- investor lease transactions; and 

      (h)     any extension, renewal or replacement (or successive extensions,
renewals or  replacements), in  whole or  in part,  of any  l lien,  charge or
pledge referred to  in clauses (a) through (g) above;  provided, however, that
the  amount of any  and all obligations and  indebtedness secured thereby will
not exceed the amount thereof so secured immediately prior to the time of such
extension,  renewal  or  replacement,  and  that such  extension,  renewal  or
replacement will be limited to all or a part of the property which secured the
charge or  lien so extended,  renewed or  replaced (plus improvements  on such
property). 

      "Consolidated Net Tangible Assets" means the aggregate  amount of assets
(less applicable reserves and other properly deductible items) after deducting
therefrom  (i) all  current liabilities  and (ii)  all goodwill,  trade names,
trademarks,  patents, unamortized  debt discount  and expense  and other  like
intangibles of TMCC and its consolidated subsidiaries, all as set forth on the
most recent balance sheet  of TMCC and its consolidated  subsidiaries prepared
in  accordance with generally  accepted accounting principles  as practiced in
the United States. 

11.   CONSOLIDATION OR MERGER

      TMCC may consolidate with, or sell, lease or convey all or substantially
all  of its  assets  as  an entirety  to,  or merge  with  or  into any  other
corporation  provided that  in any  such case,  (i) either  TMCC shall  be the
continuing corporation,  or the successor  corporation shall be  a corporation
organized and existing under the laws  of the United States of America  or any
state  thereof and such successor  corporation shall expressly  assume the due
and  punctual payment of the  principal of and  interest (including Additional
Amounts as  provided in Condition 9)  on all the Notes,  Receipts and Coupons,
according to their tenor, and the  due and punctual performance and observance
of all of the covenants and conditions of this Note to be performed by TMCC by
an amendment to the  Agency Agreement executed by such  successor corporation,
TMCC  and  the  Agent,  and  (ii)  immediately  after  giving  effect  to such
transaction, no Event of Default under  Condition 13, and no event which, with
notice or lapse of time or both, would become such an Event of Default 

                                     I-26

<PAGE>







shall have  happened and  be continuing.  In case of  any such  consolidation,
merger, sale,  lease  or  conveyance  and  upon any  such  assumption  by  the
successor  corporation, such  successor corporation  shall  succeed to  and be
substituted  for TMCC, with the same effect as  if it had been named herein as
TMCC, and the predecessor corporation, except  in the event of a conveyance by
way of lease, shall be relieved of  any further obligation under this Note and
the Agency Agreement. 

12.   MEETINGS, MODIFICATIONS AND WAIVERS

      The  Agency  Agreement  contains  provisions,  which,  unless  otherwise
provided in  the Pricing Supplement, are binding on TMCC, the Noteholders, the
Receiptholders and  the Couponholders,  for convening  meetings of holders  of
Notes, Receipts  and Coupons  to consider  matters affecting  their interests,
including the modification or waiver of the Terms and Conditions applicable to
the Notes. 

      The Agency Agreement, the Notes and any Receipts and Coupons attached to
the  Notes may be amended by  TMCC (and, in the case  of the Agency Agreement,
the  Agent) (i)  for  the purpose  of  curing any  ambiguity,  or for  curing,
correcting or supplementing  any defective provision contained therein,  or to
evidence  the succession  of  another  corporation  to  TMCC  as  provided  in
Condition  11, (ii)  to make  any further  modifications of  the terms  of the
Agency  Agreement necessary  or desirable  to allow  for the  issuance  of any
additional  Notes  (which modifications  shall  not be  materially  adverse to
holders of outstanding Notes) or (iii)  in any manner which TMCC (and, in  the
case of the Agency Agreement,  the Agent) may deem necessary or  desirable and
which  shall not materially adversely  affect the interests  of the holders of
the  Notes, Receipts  and  Coupons, to  all  of which  each  holder of  Notes,
Receipts  and Coupons shall, by acceptance thereof, consent. In addition, with
the written  consent of the holders  of not less than a  majority in aggregate
principal  amount of  the  Notes then  outstanding affected  thereby, or  by a
resolution  adopted  by  a majority  in  aggregate  principal  amount of  such
outstanding Notes affected thereby present or represented at a meeting of such
holders at  which a  quorum is  present, as provided  in the  Agency Agreement
(provided that  such resolution shall be  approved by the holders  of not less
than  25 percent of  the aggregate principal amount  of Notes affected thereby
then outstanding), TMCC  and the Agent may  from time to time and  at any time
enter  into agreements modifying or amending the Agency Agreement or the terms
and conditions  of the Notes, Receipts  and Coupons for the  purpose of adding
any provisions to  or changing in any manner or  eliminating any provisions of
the Agency  Agreement or of modifying in any  manner the rights of the holders
of  Notes, Receipts  and Coupons;  provided, however,  that no  such agreement
shall, without  the consent or the affirmative vote of the holder of each Note
affected thereby,  (i) change the stated  maturity of the principal  of or any
installment of  interest on any Note,  (ii) reduce the principal  amount of or
interest on  any Note, (iii) change  the obligation of TMCC  to pay Additional
Amounts  as provided in  Condition 9, (iv) reduce  the percentage in principal
amount  of outstanding Notes the consent of  the holders of which is necessary
to modify  or amend the  Agency Agreement or the  terms and conditions  of the
Notes or to  waive any future  compliance or past  default, or (v) reduce  the
percentage in principal amount of outstanding Notes the consent of the holders
of which is required at any meeting of holders of Notes  at which a resolution
is adopted.  The quorum at  any meeting called  to adopt a  resolution will be
persons  holding or representing a  majority in aggregate  principal amount of
the Notes  at the  time  outstanding affected  thereby  and at  any  adjourned
meeting will be one or more persons holding or representing 25 percent in 

                                     I-27

<PAGE>







aggregate  principal amount  of such  Notes at  the time  outstanding affected
thereby. Any  instrument given by  or on  behalf of  any holder of  a Note  in
connection with any consent to any such modification, amendment or waiver will
be irrevocable once given and will be conclusive and binding on all subsequent
holders of  such Note. Any modifications, amendments  or waivers to the Agency
Agreement or  to the terms and  conditions of the Notes,  Receipts and Coupons
will be conclusive and binding on all holders of Notes,  Receipts and Coupons,
whether or not they  have given such consent  or were present at any  meeting,
and whether or  not notation of such  modifications, amendments or waivers  is
made upon the Notes,  Receipts and Coupons. It shall not be  necessary for the
consent  of the  holders  of Notes  under  this Condition  12  to approve  the
particular form  of any proposed amendment, but it shall be sufficient if such
consent shall approve the substance thereof. 

      Notes authenticated and delivered after  the execution of any  amendment
to the Agency  Agreement, Notes, Receipts  or Coupons may  bear a notation  in
form approved by the Agent as to  any matter provided for in such amendment to
the Agency Agreement.
 
      New  Notes so modified  as to conform,  in the opinion  of the Agent and
TMCC, to any modification contained  in any such amendment may be  prepared by
TMCC, authenticated by the Agent and delivered in exchange for  the Notes then
outstanding. 

      For  the purposes of this Condition 12  and Condition 13 below, the term
"outstanding"  means, in relation  to the  Notes, all  Notes issued  under the
Agency Agreement  other than (i)  those which  have been redeemed  in full  in
accordance with the Agency Agreement or these Terms and Conditions, (ii) those
in respect of which the date for redemption in accordance with these Terms and
Conditions  has occurred  and the  redemption  moneys therefor  (including all
interest  (if any)  accrued thereon to  the date  for such  redemption and any
interest (if  any) payable under  these Terms and Conditions  after such date)
have  been duly paid  to the Agent  as provided in  the Agency Agreement (and,
where appropriate, notice has been given to the Noteholders in accordance with
Condition 16) and  remain available  for payment against  presentation of  the
Notes, (iii) those which have become void under Condition 15, (iv) those which
have been  purchased  and canceled  as  provided  in Condition  5,  (v)  those
mutilated  or  defaced  notes which  have  been  surrendered  in exchange  for
replacement Notes  pursuant to Condition  14, (vi) (for  the purposes only  of
determining  how many  Notes are  outstanding and  without prejudice  to their
status for any other purpose) those Notes alleged to have been lost, stolen or
destroyed and in respect of which replacement  Notes have been issued pursuant
to Condition 14 and (vii) temporary global Notes to the extent that they shall
have  been duly exchanged  in whole for  permanent global Notes  or definitive
Notes and permanent global Notes to the  extent that they shall have been duly
exchanged  in  whole for  definitive Notes,  in  each case  pursuant  to their
respective provisions. 

13.   DEFAULT AND ACCELERATION

      (a)    In the event that (each an "Event of Default"): 

              (i)   default  shall be  made  in the  payment when  due of  any
      installment of  interest or any  Additional Amounts on any  of the Notes
      continued for a period of 30 days after the date when due; or



                                     I-28

<PAGE>








             (ii)   default  shall be  made for  more than  three days  in the
      payment when  due of the principal  of any Note (whether  at maturity or
      upon redemption or otherwise); or

            (iii)   default in the  deposit of any  sinking fund payment  with
      respect to any Note when and as due; or

             (iv)    TMCC shall  fail to  perform or  observe any  other term,
      covenant or agreement contained  in the Terms and  Conditions applicable
      to any of  the Notes or in the Agency Agreement  for a period of 60 days
      after the date on which  written notice of such failure,  requiring TMCC
      to remedy the same, first shall have been given to the Agent and TMCC by
      the holders of at least 25  percent in aggregate principal amount of the
      Notes then outstanding; or

              (v)  there is an acceleration of, or failure to pay when due and
      payable,  any   indebtedness  for  money  borrowed   of  TMCC  exceeding
      $10,000,000  and such acceleration is not rescinded or annulled, or such
      indebtedness  is not  discharged,  within 10  days after  written notice
      thereof has first been given to TMCC and the Agent by the holders of not
      less  than  10  percent in  aggregate  principal  amount  of Notes  then
      outstanding; or

             (vi)  the entry by a court having competent jurisdiction of (a) a
      decree  or order granting  relief in respect  of TMCC  in an involuntary
      proceeding under any applicable bankruptcy, insolvency reorganization or
      other similar law and such decree or order shall remain  unstayed and in
      effect for a  period of 60 consecutive  days; or (b)  a decree or  order
      adjudging  TMCC  to  be  insolvent,  or  approving  a  petition  seeking
      reorganization, arrangement, adjustment or composition of TMCC and  such
      decree or order shall  remain unstayed and in effect for  a period of 60
      consecutive days; or (c)  a final and non-appealable order  appointing a
      custodian,  receiver,  liquidator,  assignee, trustee  or  other similar
      official of TMCC or of any substantial part of  the property of TMCC, or
      ordering up the winding up or liquidation of the offices of TMCC; or 

            (vii)   the commencement by  TMCC of a  voluntary proceeding under
      any applicable bankruptcy,  insolvency, reorganization or  other similar
      law or of  a voluntary proceeding seeking to be adjudicated insolvent or
      the consent of  TMCC to the entry of a decree  or order for relief in an
      involuntary  proceeding  under  any  applicable  bankruptcy, insolvency,
      reorganization  or other  similar  law or  to  the commencement  of  any
      insolvency proceedings against  it, or the filing by  TMCC of a petition
      or  answer  or  consent  seeking  reorganization  or  relief  under  any
      applicable law, or the consent by TMCC to the filing of such petition or
      to the appointment  of or  taking possession by  a custodian,  receiver,
      liquidator, assignee,  trustee  or  similar  official  of  TMCC  or  any
      substantial part of  the property of  TMCC or the  making by TMCC  of an
      assignment  for the  benefit of  creditors, or  the taking  of corporate
      action by TMCC in furtherance of any such action;







                                     I-29

<PAGE>








then the holder  of any Note may, at its option, declare the principal of such
Note  and  the  interest,  if  any, accrued  thereon  to  be  due  and payable
immediately by  written notice to  TMCC and  the Agent at  its main office  in
London, and  unless all such defaults  shall have been cured by  TMCC prior to
receipt of such written notice,  the principal of such Note and  the interest,
if any, accrued thereon shall become and be immediately due and payable.

      At any time after such a declaration of acceleration with respect to the
Notes has been made  and before a judgment or decree for  payment of the money
due  with respect  to  any Note  has  been obtained  by  any Noteholder,  such
declaration  and its  consequences  may be  rescinded  and annulled  upon  the
written consent of holders of a majority in aggregate principal  amount of the
Notes then  outstanding, or by resolution  adopted by a majority  in aggregate
principal amount of the Notes  present or represented at a meeting  of holders
of the  Notes  at  which a  quorum  is  present, as  provided  in  the  Agency
Agreement, if: 

     (1)    TMCC has paid or deposited with the Agent a sum sufficient to pay

            (A)    all overdue installments of interest on the Notes,

            (B)    the principal of Notes which has become due otherwise
                   than by such declaration of acceleration; and

     (2)    all  Events of Default  with respect to the  Notes, other than the
            non-payment  of the principal of  such Notes which  has become due
            solely by such  declaration of  acceleration, have  been cured  or
            waived as provided in paragraph (b) below.

No such rescission  shall affect any  subsequent default  or impair any  right
consequent thereon.

      (b) Any  Events of Default by  TMCC, other than the  events described in
paragraph (a)(i)  or (a)(ii) above  or in respect  of a covenant  or provision
which  cannot be  modified  and amended  without the  written  consent of  the
holders  of all  outstanding Notes, may  be waived  by the  written consent of
holders  of a  majority  in  aggregate  principal amount  of  the  Notes  then
outstanding affected  thereby, or by  resolution adopted by  the holders of  a
majority  in aggregate principal amount of such Notes then outstanding present
or represented at a meeting of holders of the Notes affected thereby at  which
a quorum is present, as provided in the Agency Agreement. 

14.   REPLACEMENT OF NOTES, RECEIPTS, COUPONS AND TALONS

      Should  any  Note, Receipt,  Coupon or  Talon  be mutilated,  defaced or
destroyed  or be lost or stolen, it may be replaced at the specified office of
the Agent  in London (or such other place outside  the United States as may be
notified  to  the Noteholders),  in accordance  with  all applicable  laws and
regulations, upon payment by the claimant of the expenses incurred by TMCC and
the Agent in connection therewith and on such terms as to evidence, indemnity,
security or otherwise as TMCC and the Agent may require.  Mutilated or defaced
Notes,  Receipts, Coupons  or Talons  must be surrendered  before replacements
will be issued.




                                     I-30

<PAGE>








15.   PRESCRIPTION

      Unless provided  otherwise in  the  applicable pricing  supplement,  the
Notes,  Receipts and  Coupons will  become void  unless presented  for payment
within  a  period of  five years  from the  Relevant  Date (as  defined below)
relating thereto.  Any moneys  paid by TMCC  to the  Agent for the  payment of
principal or  interest in respect of  the Notes and remaining  unclaimed for a
period of  one  year shall  forthwith  be repaid  to  TMCC and  holders  shall
thereafter look only to TMCC for payment thereof.  All  liability with respect
thereto shall cease when the Notes, Receipts and Coupons become void.

      As used herein, the "Relevant Date" means:

      (A)   the date on which such payment first becomes due; or

      (B)   if the full amount of the  moneys payable has not been received by
            the Agent on or  prior to such  due date, the  date on which,  the
            full amount of such moneys having been so received, notice to that
            effect shall have been given to the Noteholders in accordance with
            Condition 16.

16.   NOTICES

      All  notices regarding  the  Notes shall  be  published in  one  leading
English language daily newspaper with circulation in London (which is expected
to be the Financial Times in London) or, if this is not practicable, one other
such English language newspaper as TMCC, in consultation with the Agent, shall
decide. In addition, with respect to any Notes quoted on the Paris Bourse, and
so long as that exchange so requires,  any notice to the holder of such  Notes
or the  Coupons relating thereto will be validly given if published in a daily
newspaper of general circulation in Paris (which is expected to be les Echos),
or if this is not practicable, in a newspaper of general circulation in France
as determined by TMCC, in consultation with the Agent. TMCC  shall also ensure
that notices are duly published in a manner which  complies with the rules and
regulations  of any stock exchange  on which the Notes are  for the time being
listed. Any such notice shall be deemed to have  been given on the date of the
first publication. 

      Until  such time as any definitive Notes  are issued, there may, so long
as  the global Notes for  this Series are held in  their entirety on behalf of
Euroclear  and Cedel  Bank,  be  substituted  for  such  publication  in  such
newspaper the delivery of the relevant notice to Euroclear and  Cedel Bank for
communication by them to  the holders of  the Notes of  this Series. Any  such
notice shall be deemed  to have been given to the holders of the Notes of this
Series on the seventh day after the day on  which the said notice was given to
Euroclear  and Cedel  Bank,  or  on such  other  day as  is  specified in  the
applicable Pricing Supplement. 

      Notices to be  given by any holder of the Notes  of this Series shall be
in  writing and given by lodging the same,  together with the relevant Note or
Notes, with the Agent. While any  of the Notes of this Series are  represented
by a  global Note, such notice  may be given by  any holder of a  Note of this
Series  to the Agent via Euroclear  and/or Cedel Bank, as the  case may be, in
such manner as the Agent  and Euroclear and/or Cedel Bank, as the case may be,
may approve for this purpose. 


                                     I-31

<PAGE>








17.   GOVERNING LAW

      The  Agency Agreement and  the Notes, the  Receipts and  the Coupons are
governed by,  and shall be construed in accordance with, the laws of the State
of New York, United States of America, applicable to agreements made and to be
performed wholly within such jurisdiction. 



















































                                     I-32

<PAGE>







                                       Exhibit II to Amendment No. 2 to the   
                                       Amended and Restated Agency 
                                       Agreement


               AMENDED AND RESTATED RESPONSIBILITY STATEMENT

                          PERSONNES QUI ASSUMENT
                 LA RESPONSABILITE DE LA NOTE D'INFORMATION
       COMPOSEE DE LA PRESENTE NOTE D'OPERATION (PRICING SUPPLEMENT)
             (DE LA NOTE D'INFORMATION AYANT RECU DE LA COB LE
                          VISA NO. . . DU . . .)
                 ET DU DOCUMENT DE BASE (OFFERING CIRCULAR)

1.    Au nom de l'emetteur

      A  la  connaissance  de l'emetteur,  les  donnees  de  la presente  Note
d'Information sont conformes a la realite  et ne comportent pas d'omission  de
nature a en alterer la portee.

      Aucun element nouveau, (autres que ceux mentionnes dans la presente Note
d'Operation), intervenu depuis.

- -  le 17  Juillet, 1996,  date  du n P96-231    appose par  la Commission  des
Operations de Bourse sur le Document de Base (Prospectus).

- - (le [     ] date du visa n [     ]appose par la Commission des Operations de
Bourse sur la Note d'Information),

n'est susceptible d'affecter de maniere significative la situation  financiere
de l'emetteur dans le contexte de la presente emission.

Toyota Motor Credit Corporation

 . . .  . . . . . . . . . . . . .  . . . . . . . . . . . .  . . . . . . . . . .
[Name and title of signatory]


2.    Au nom de la banque presentatrice

      Personne assumant la responsabilite de la Note d'Information.

(Name of relevant Dealer/lead manager)

 . . . . .  . . . . . . . . . . . . .  . . . . . . . . . . . .  . . . . . . . .
[Name and title of signatory]

      a statement  in  French in  respect  of the  Pricing Supplement  in  the
      following form:

      La  notice  legale  sera  publiee  au  Bulletin   des  Annonces  Legales
      Obligatoires (BALO) du (date).  La presente "Note d'Information" ne peut
      etre  distribuee  en  France avant  la  date  effective  de cotation  de
      l'emprunt a la Bourse de Paris et la publicite legale au BALO; and   the
      registration  and visa numbers  allocated by the  COB in respect  of the
      Offering Circular and the Pricing Supplement in the following form:


                                     II-1

<PAGE>








                    COMMISSION DES OPERATIONS DE BOURSE

     En vue de  la cotation a  Paris des obligations,  et par application  des
articles 6 et 7 de l'ordonnance no. 67-833 du 28 septembre 1967, la Commission
des Operations de Bourse a enregistre le  Document de Base sous le no. P96-231
du 17  Juillet,1996  et a appose sur la  presente "Note d'Information" la visa
no. (         ) du (date).


















































                                     II-2

<PAGE>







                                             Exhibit III to Amendment No. 2   
                                             to the Amended and Restated      
                                             Agency Agreement                 

                                  ANNEX E
                                  -------

                          TRADING DESK INFORMATION
                          ------------------------
                                 The Company
                                 -----------

                       TOYOTA MOTOR CREDIT CORPORATION
                       19001 South Western Avenue A105
                       Torrance, California 90509     
                       Telephone No:  (310) 787-6195  
                       Fax No:        (310) 787-6194  
                  Attention:     National Treasury Manager 








































                                     III-1

<PAGE>








                                 The Dealers
                                 -----------

BANQUE PARIBAS                             CS FIRST BOSTON LIMITED
33 Wigmore Street                          One Cabot Square
London W1H OBN                             London E14 4QJ

Telephone:  0171 355 2000                  Telephone: 010 516 4021
Telefax:    0171 895 2555                  Telefax:   010 516 3719
Telex:      296723 PBRCAP                  Telex:     892132 CSFB G  
Attention:  Euro Medium Term Note Desk     Attention: MTN Trading Desk

GOLDMAN SACHS INTERNATIONAL                MERRILL LYNCH FINANCE SA
Peterborough Court                         96, avenue d'Iena
133 Fleet Street                           75116 Paris, France
London EC4A 2BB                            
Telephone:  0171-774-2295                  Telephone: 331-4069
Telefax:    0171-774-5711                  Telefax:   605-985
Telex:      94012165 GSHH G                Telex:     33149520502
Attention:  Euro Medium Term Note Desk     Attention: EMTN Trading and 
                                           Distribution Desk

LEHMAN BROTHERS INTERNATIONAL (EUROPE)
1 Broadgate                                  MORGAN STANLEY &  CO.            
London EC2M 7HA                            INTERNATIONAL LIMITED
                                           25 Cabot Square
Telephone:  0171 256 8256                  Canary Wharf
Telefax:    0171 260 2135                  London E14 4QA
Telex:      888881 LEHMAN G                Telephone: 0171 425-7799
Attention:  EMTN Trading Desk              Telefax:   0171 425-7999
                                           Telex:     8812564
                                           Attention: Head of Tansaction      
                                        Management Group
MERRILL LYNCH INTERNATIONAL                
Ropemaker Place
25 Ropemaker Street                        J.P. MORGAN SECURITIES LTD.
London EC2Y 9LY                            60 Victoria Embankment
                                           London EC4Y 0JP
Telephone:  0171 867 3995
Telefax:    0171 867 4327                  Telephone: 0171 779 3469
Telex:      8811047 MERLYN G               Telefax:   0171 325 8255
Attention:  EMTN Trading and Distribution  Telex:     8954804 MGLTD G
Desk                                       Attention: Euro Medium Term Note

NOMURA INTERNATIONAL PLC                   
Nomura House                               
1, St. Martin's-le-Grand                   SWISS BANK CORPORATION
London EC1A 4NP                            1 High Timber Street
                                           London EC4V 35B
Telephone:  0171 936 2827
Telefax:    0171 583 1832                  Telephone: 0171 711 2479
Telex:      883119 NOMURA G                Telefax:   0171 711 2411
Attention:  Fixed Income Trading           Telex:     887434 SBCO G
                                           Attention: MTN Group



                                     III-2

<PAGE>








UBS LIMITED
100 Liverpool Street
London EC2M 2RH

Telephone:  0171 901 4253
Telefax:    0171 901 3795
Telex:      8812800 UBSLTD G
Attention:  Euro Medium Term Note Desk

















































                                     III-3

<PAGE>







                                              Exhibit IV to Amendment No. 1
                                              to the Amended and Restated
                                              Agency Agreement



                               APPENDIX E
                               ----------

                             FORM OF THE NOTES
















































                                     IV-1

<PAGE>







                             FORM OF THE NOTES

      Each  Tranche of  Notes will  initially be  represented by  one or  more
temporary global Notes,  without receipts, interest  coupons or talons,  which
will be delivered to a common depositary for Euroclear and Cedal Bank. 

      If an  interest payment date for  any Notes occurs while  such Notes are
represented by a  temporary global Note, the related interest  payment will be
made against presentation of the temporary global Note only to the extent that
certification of  non-U.S. beneficial ownership  (in the form  set out  in the
temporary global Note) has been received by Euroclear or Cedel Bank. Interests
in the temporary global Note will be exchangeable for interests in a permanent
global Note and/or  for security  printed definitive Notes  (at the option  of
TMCC  or  as otherwise  indicated in  the  applicable Pricing  Supplement) not
earlier than the date (the "Exchange Date") which is 40 days after the date on
which  the temporary  global Note  is issued,  provided that  certification of
non-U.S.  beneficial ownership has been received. No interest payments will be
made on a temporary global Note after the Exchange Date. 

      Payments of principal  or interest (if  any) in  respect of a  permanent
global Note will be made through Euroclear and Cedel Bank against presentation
or  surrender, as the  case may be,  of the permanent global  Note without any
requirement  for  further  certification.  A permanent  global  Note  will  be
exchangeable in whole, but  not in part, for security printed definitive Notes
with,  where applicable,  receipts, interest coupons  and talons  attached not
earlier than  the  Exchange  Date (i)  at  the option  of  TMCC; and  (ii)  if
specified  in the applicable Pricing Supplement, at the option of Noteholders.
If a portion  of the Notes continue to be represented  by the temporary global
Note after the issuance of definitive  Notes, the temporary global Note  shall
thereafter be exchangeable only for definitive Notes, subject to certification
of  non-U.S. beneficial ownership. Unless  specified in the applicable Pricing
Supplement, investors will have no right to require the delivery of definitive
Notes, except  in certain  limited circumstances such  as the  closure of  the
relevant  clearance systems.   If the  applicable Pricing  Supplement provides
investors with the  right to  require the delivery  of definitive Notes,  such
delivery may be conditioned on written  notice, as specified in the applicable
Pricing  Supplement, from Euroclear or Cedel Bank  (as the case may be) acting
on instructions  of the  holders  of interest  in the  temporary or  permanent
global Note and/or on the payment of costs in connection with the printing and
distribution of the definitive Notes. No definitive Note delivered in exchange
for  a  permanent or  temporary  global  Note  shall  be mailed  or  otherwise
delivered to  any locations in the United States of America in connection with
such  exchange. Temporary and permanent global Notes and definitive Notes will
be issued by  The Chase Manhattan Bank, London Office,  as issuing and (unless
specified  otherwise in  the applicable  Pricing Supplement)  principal paying
agent   and,  if  so  specified  in  the  applicable  Pricing  Supplement,  as
calculation agent (the "Agent", which expression includes any successor agents
or any other calculation agent specified in the applicable Pricing Supplement)
pursuant  to an  Amended and Restated  Agency Agreement  dated as  of July 28,
1994,  as amended (the "Agency  Agreement"), and made  between TMCC, the Agent
and  the other  paying agents  named  therein (together  with  the Agent,  the
"Paying Agents", which expression includes any additional or successor  paying
agents). Until exchanged in full, the holder of an interest in any global Note
shall in  all respects  be entitled  to  the same  benefits as  the holder  of
definitive Notes,  receipts and  interest coupons, except  as set  out in  the
terms and conditions applicable thereto. 


                                     IV-2

<PAGE>








      If  specified  in the  applicable  Pricing  Supplement, other  clearance
systems (including in the case of Notes listed on the Paris Bourse, Sicovam SA
and  Intermediaries  financiers  habilites  authorized  to  maintain  accounts
therein  (together, "Sicovam"))  capable of  complying with  the certification
requirements set forth in the temporary global Note may be used in addition to
or in lieu of Euroclear and Cedel Bank.
      Temporary and permanent global Notes and definitive Notes will be issued
in  bearer form only.  The following legend  will appear on  all global Notes,
definitive Notes, receipts and interest coupons: 

            "Any United States person (as defined in the Internal Revenue Code
            of the United States) who holds this obligation will be subject to
            limitations under  the United States  income tax   laws, including
            the  limitations provided in  sections 165(j)  and 1287(a)  of the
            Internal Revenue Code." 

      The  sections  referred to  provide  that  United States  holders,  with
certain exceptions, will not be entitled to deduct any loss on Notes, receipts
or interest coupons and will not be entitled to capital gains treatment of any
gain  on any sale,  disposition or payment  of principal in  respect of Notes,
receipts or interest coupons. 

      The Pricing Supplement relating to each Tranche will contain such of the
following  information  as  is  applicable  in  respect  of  such  Notes  (all
references  to numbered Conditions  being to the  Terms and  Conditions of the
relevant Notes): 

      (i)   the Series number;

     (ii)   if not a new Series, the date from which the Tranche of Notes
   being issued is to form a single series with the other Notes comprising
   that Series; 

    (iii)   the currency (which expression shall include ECU and other
   currency units) in which the Notes are denominated and, in the case of
   Dual Currency Notes (as defined below), the currency or currencies in
   which payment in respect of the Notes is to be made (each a "Specified
   Currency"); 

     (iv)   the aggregate principal amount of the Notes to be issued;

      (v)   the interest and/or payment basis (the "Interest/Payment
   Basis") of the Notes, which may be one or more of the following:

      (a)   Notes bearing interest on a fixed rate basis ("Fixed Rate
            Notes"); 

      (b)   Notes bearing interest on a floating rate basis ("Floating Rate
            Notes"); 

      (c)   Notes issued on a non-interest bearing basis ("Zero Coupon
            Notes");

      (d)   Notes with respect to which principal and/or interest is
            calculated by reference to an index and/or a formula ("Indexed
            Notes"); and/or 

                                     IV-3

<PAGE>








      (e)   Notes with respect to which principal and/or interest is
            payable in one or more Specified Currencies other than the
            Specified Currency in which they are denominated ("Dual
            Currency Notes");

     (vi)   if the Notes are not to have a single specified
   Interest/Payment Basis continuously from the Issue Date to the stated
   maturity thereof, the dates from (and including) and to (but excluding)
   which such Notes will have each specified Interest/Payment Basis;

    (vii)   the date on which the Notes will be issued (the "Issue Date"); 

   (viii)   the denomination(s) of such Notes (each a "Specified
   Denomination");

     (ix)   the price (generally expressed as a percentage of the
   principal amount of the Notes) at which the Notes will be issued (the
   "Issue Price"); 

      (x)   in the case of Notes which are to be issued on a partly paid
   basis ("Partly Paid Notes"), the amount of each installment comprising
   the Issue Price and the date on which each payment is to be made and the
   consequences (if any) of failure to make any such payment;

     (xi)   in the case of interest-bearing Notes, the date from which such
   Notes bear interest (the "Interest Commencement Date"), which may or may
   not be the Issue Date;

    (xii)   in the case of Notes other than Floating Rate Notes, the date
   on which such Notes (unless previously redeemed or purchased and
   canceled) will be redeemed (the "Maturity Date");

   (xiii)   in the case of Floating Rate Notes, the month and year in which
   the Notes (unless previously redeemed or purchased and canceled) will
   be redeemed (the "Redemption Month");

    (xiv)   the amount at which each Note will be redeemed under (xii) and
   (xiii) above (the "Final Redemption Amount"), generally expressed as a
   percentage of the principal amount of the Notes and/or, in the case of
   Indexed Notes or Dual Currency Notes, as specified in accordance with
   (xix) or (xx) below;

     (xv)   in the case of Notes redeemable in installments:

      (a)   the date on which each installment is payable (each 
            an"Installment Date"); and
 
      (b)   the amount, generally expressed as a percentage of the
            principal amount of the Notes, of each such installment (each
            an "Installment Amount");






                                     IV-4

<PAGE>








    (xvi)   in the case of Fixed Rate Notes (and for subclauses (e) and
  (f), Notes other than Floating Rate Notes): 

      (a)   the rate, generally expressed as a percentage rate per annum,
            at which the Notes bear interest (the "Fixed Rate of
            Interest"), which may remain the same throughout the life of
            the Notes or increase and/or decrease; 

      (b)   the date(s) in each year on which interest is payable
            throughout the life of the Notes (each a "Fixed Interest
            Date");

      (c)   where the period from the Interest Commencement Date to the
            next Fixed Interest Date differs from the period between
            subsequent Fixed Interest Dates, the amount of the first
            payment of interest (the "Initial Broken Amount");

      (d)   where the Maturity Date is not a Fixed Interest Date, the
            amount of the final payment of interest (the "Final Broken
            Amount"); and

      (e)   the applicable Business Day Convention (if different from that
            set out in Condition 4(a)(i));

      (f)   the applicable definition of "Business Day" (if different from
            that set out in Condition 4(b)(i));

      (g)   any other terms relating to the particular method of
            calculating interest for such Notes;


   (xvii)   in the case of Floating Rate Notes:

      (a)   the number of months or other period from (and including) the
            Interest Commencement Date to (but excluding) the first
            Interest Payment Date (as defined in Condition 4(b)(i)) and
            from (and including) that and each successive Interest Payment
            Date thereafter to (but excluding) the next following Interest
            Payment Date (each an "Interest Period"), which may or may not
            be the same number of months or other period throughout the
            life of the Notes; 

      (b)   the manner in which the rate of interest (the "Rate of
            Interest") is to be determined, including:

            (1)  the date(s) on which the interest rate is to be reset (the
                 "Reset Date"); 

            (2)  where the Rate of Interest is to be determined by
                 reference to the ISDA Agreement and Confirmation (as
                 defined and described respectively in Condition 4(b)(iii))
                 and Condition 4(b)(iii) applies, the "Floating Rate
                 Option" (as defined below), "Designated Maturity" (as
                 defined below) and margin (the "Margin") (which Margin may
                 remain the same throughout the life of the Notes or
                 increase and/or decrease);

                                     IV-5

<PAGE>








           (3)   where the Rate of Interest is to be determined as provided
                 in Condition 4(b)(iv) ("Screen Rate Determination"):


                 (A)  the reference rate (the "Reference Rate") by which
                      the Rate of Interest is to be determined;

                 (B)  the Margin, if any, (expressed as a percentage rate 
                      per annum) over or under the Reference Rate by which 
                      the Rate of Interest is to be determined (which
                      Margin may remain the same throughout the life of the
                      Notes or increase and/or decrease) specifying whether
                      any such Margin is to be added to, or subtracted
                      from, the Reference Rate; and

                 (C)  the page, whatever its designation, on which the
                      Reference Rate is for the time being displayed on the   
                      Reuters Monitor Money Rates Service or the
                      appropriate Associated Press-Dow Jones Telerate
                      Service or such other service as is indicated in the
                      applicable Pricing Supplement; and

           (4)   where the Rate of Interest is to be calculated otherwise
                 than by reference to (1) or (2) above, details of the
                 basis for determination of the Rate of Interest and any
                 alternative fall-back provisions;

           (c)   the applicable definition of "Reference Banks" (if
                 different from that set forth in Condition 4(b)(iv)(E));
                 and

           (d)   the applicable definition of "Interest Determination Date"
                 (if different from that set out in Condition 4(b)(iv)(F));

           (e)   the applicable Business Day Convention (if different from
                 that set out in Condition 4(b)(i));

           (f)   the applicable definition of "Business Day" (if different
                 from that set out in Condition 4(b)(i));


           (g)   the minimum Rate of Interest, if any, at which the Notes
                 will bear interest, which may remain the same throughout
                 the life of the Notes or increase and/or decrease;

           (h)   the maximum Rate of Interest, if any, at which the Notes
                 will bear interest, which may remain the same throughout
                 the life of the Notes or increase and/or decrease; and 

           (i)   if different from the Agent, details of the agent
                 responsible for calculating (xvii)(b) above;

       (xviii)   in the case of Zero Coupon Notes:
 
           (a)   the accrual yield in respect of such Notes (the "Accrual
                 Yield") expressed as a percentage rate per annum;

                                     IV-6

<PAGE>








           (b)   the reference price attributed to the Notes on issue (the
                 "Reference Price"); and

           (c)   any other formula or basis for determining the amount
                 payable, in each case for the purposes of Condition
                 5(f)(iii); 

         (xix)   in the case of Indexed Notes: 

           (a)   the index (the "Index") to which amounts payable in
                 respect of principal and/or interest are linked and/or the
                 formula (the "Formula") to be used in determining the
                 amounts of principal and/or interest due; 

           (b)   the agent responsible for calculating the amount of
                 principal and/or interest due; and

           (c)   the provisions regarding calculation of principal and/or
                 interest in circumstances where such calculation by
                 reference to the Index and/or the Formula is impossible
                 and/or impracticable; 

          (xx)   in the case of Dual Currency Notes:

           (a)   the exchange rate(s) or basis of calculating the exchange
                 rate(s) to be used in determining the amounts of principal
                 and/or interest payable in the Specified Currencies (the
                 "Rate(s) of Exchange");

           (b)   the agent, if any, responsible for calculating the amount
                 of principal and/or interest payable in the Specified
                 Currencies;

           (c)   the provisions regarding calculation of principal and/or
                 interest in circumstances where such calculation by
                 reference to the Rate(s) of Exchange is impossible and/or
                 impracticable; and

           (d)   the person at whose option any Specified Currency or
                 Currencies is or are to be or may be payable;

         (xxi)   in the case of Partly Paid Notes:

           (a)   the amount of each installment (expressed as a percentage
                 of the principal amount of each Note) of the Issue Price
                 for such Notes;

           (b)   the due date(s) for any subsequent installments of the
                 Issue Price; 


           (c)   the date (if any) after which a holder shall forfeit any
                 relevant Partly Paid Notes should payment of any
                 subsequent installment(s) not be made on or prior to such
                 date together with accrued interest;


                                     IV-7

<PAGE>








           (d)   the rate(s) of interest to accrue on the first and any
                 subsequent installment(s) after the due date for payment
                 of such installment(s); and

           (e)   any other relevant information;

        (xxii)   whether the Notes are to be redeemable at the option of
  TMCC (other than for taxation reasons) and/or the Noteholders and, if so: 
           (a)   each date upon which redemption may occur (each an
                 "Optional Redemption Date") which, in the case of Notes
                 denominated in sterling or French Franc Notes, may not be
                 prior to one year from the Issue Date and in the case of
                 Notes denominated in DM, may not be prior to two years
                 from the Issue Date;
 
           (b)   each redemption amount for the Notes (each an "Optional
                 Redemption Amount") and/or the method, if any, of
                 calculating the same; and

           (c)   in the case of Notes redeemable by TMCC in part, the
                 minimum principal amount of the Notes permitted to be so
                 redeemed at any time (the "Minimum Redemption Amount") and
                 any greater principal amount of the Notes permitted to be
                 so redeemed at any time (each a "Higher Redemption
                 Amount"), if any;

           (d)   the applicable period for notice to noteholders (if
                 different from that set out in Condition 5(d)); and

           (e)   the applicable period for notice to the Agent (if
                 different from that set out in Condition 5(d)),

       (xxiii)   the redemption amount (the "Early Redemption Amount") with
  respect to the Notes payable on redemption for taxation reasons or  
  following an Event of Default and/or method, if any, of calculating the
  same if required to be specified by, or if different from that set out
  in, Condition 5(f);

        (xxiv)   whether talons for future coupons or receipts are to be
  attached to definitive Notes on issue and, if so, the date on which such 
  talons mature;

         (xxv)   details of the relevant stabilizing manager (if any);

        (xxvi)   any additional selling restrictions which are required;

       (xxvii)   details of any other relevant terms of such Notes or
   special conditions not inconsistent with the provisions of the Agency
   Agreement; 

      (xxviii)   the relevant Euroclear and Cedel Bank Common Code and ISIN
   Number;

        (xxix)   details of any additional or alternative clearance system
   (including, if applicable, Sicovam) approved by TMCC and the Agent;


                                     IV-8

<PAGE>








         (xxx)   whether or not the Notes are to be listed on the London
   Stock Exchange, the Paris Bourse or any other agreed stock exchange; 

        (xxxi)   whether the Notes are convertible automatically or at the
  option of TMCC and/or the holders of Notes into Notes of another
  Interest/Payment Basis, the date(s) upon which such conversion will occur
  or such option(s) may be exercised and the Interest/Payment Basis and
  other relevant terms;

       (xxxii)   whether the temporary global Note initially representing
  the Notes will be exchangeable for a permanent global Note and/or
  definitive Notes and any notice period applicable to an exchange for
  definitive Notes;

      (xxxiii)   method of distribution:

           (a)   if syndicated, the names of the relevant managers;

           (b)   if non-syndicated, the name of the relevant dealer;

       (xxxiv)   whether TMCC may from time to time without the consent of
   the Noteholders create and issue further securities having the same
   terms and conditions as the Notes described in the Pricing Supplement so
   that the same shall be consolidated and form a single series with such
   Notes; and (xxxv) in the case of any Notes listed on the Paris Bourse:


           (a)   the number of Notes to be issued in each Specified
                 Denomination;

           (b)   the Sicovam number or, in the case of Partly Paid Notes,
                 Sicovam numbers, if any; 

           (c)   the name and specified office of any paying agent in
                 France;

           (d)   the address in Paris where any relevant documents will be
                 available for inspection and a list of such documents;

           (e)   the specialist broker in the case of an issue of French
                 Franc Notes; 

           (f)   a statement in French signed manually or in facsimile by a
                 person duly authorized on behalf of TMCC and the relevant
                 Purchaser or, in the case of a syndicated issue of Notes,
                 the relevant lead manager accepting responsibility for the
                 information contained in the Pricing Supplement, in the
                 following form:









                                     IV-9

<PAGE>








                           PERSONNES QUI ASSUMENT
                 LA RESPONSABILITE DE LA NOTE D'INFORMATION
        COMPOSEE DE LA PRESENTE NOTE D'OPERATION (PRICING SUPPLEMENT)
             (DE LA NOTE D'INFORMATION AYANT RECU DE LA COB LE      
                         VISA NO         /DU         )
                                 --------   ---------
                 ET DU DOCUMENT DE BASE (OFFERING CIRCULAR) 

      1.  Au nom de l'emetteur

          A la connaissance de l'emetteur, les donnees de la presente Note
          d'Information sont conformes a la realite et ne comportent pas
          d'omission de nature a en  alterer la portee.

          Aucun element nouveau, (autres que ceux mentionnes dans la
          presente Note d'Operation), intervenu depuis:

          -  le 17 Juillet 1996, date du n  P96-231 appose par la
             Commission des Operations de Bourse sur le Document de Base
             (Prospectus),

          -  (le [        ], date du visa no. [        ] appose par la
             Commission des Operations de Bourse sur la Note
             d'Information),

          n'est susceptible d'affecter de maniere significative la
          situation financiere de l'emetteur dans le contexte de la
          presente emission.

          Toyota Motor Credit Corporation

          -------------------------------------------------------------
          [Name and title of signatory]

      2.  Au nom de la banque presentatrice

          Personne assumant la responsabilite de la Note d'Information.

          (Name of relevant Dealer/lead manager)

          -------------------------------------------------------------
          [Name and title of signatory]

(g)   a statement in French in respect of the Pricing Supplement in the
      following form:

      La   notice  legale  sera  publiee  au  Bulletin  des  Annonces  Legales
      Obligatoires (BALO) du  (date). La presente "Note d'Information" ne peut
      etre  distribuee  en  France avant  la  date  effective  de cotation  de
      l'emprunt a la Bourse de Paris et la publicite legale au BALO; and







                                     IV-10

<PAGE>







(h)   the registration and visa numbers allocated by the COB in respect of
      the Offering Circular and the Pricing Supplement in the following
      form:

                    COMMISSION DES OPERATIONS DE BOURSE

      En vue de la cotation a Paris des obligations, et par application des
      articles 6 et 7 de l'ordonnance no. 67-833 du 28 septembre 1967, la
      Commission des Operations de Bourse a enregistre le Document de Base
      sous le no. P96-231 du 17 Juillet 1996 et a appose sur la
      presente "Note d'Information" la visa no. (      ) du (date).

      If the applicable  Pricing Supplement specifies any modifications to the
Terms  and Conditions  of  the Notes  in  relation to  a  particular issue  as
described  below, it is  expected that, to the  extent that such modifications
(not  being  significant for  the  purposes of  section  147 of  the Financial
Services Act  1986) relate  only to  Conditions 1, 3,  4, 5  (except Condition
5(b)), 6, 14 and 16, they will not necessitate the preparation  and issue of a
supplementary  Offering  Circular or  listing  particulars. If  the  Terms and
conditions of  the Notes are to be modified in  any other respect (as would be
the  case, for example,  for an issue  of subordinated Notes),  it is expected
that  a  supplementary   Offering  Circular  or  listing  particulars  or,  if
appropriate, further listing particulars describing the modifications will  be
prepared and issued.


































                                     IV-11

<PAGE>








                                                           Exhibit 10.2(e) 
 

                        WORLD OMNI FINANCIAL CORP.
                           120 N. W. 12th Avenue
                      Deerfield Beach, Florida 33442



                                                               August 29, 1996


Toyota Motor Credit Corporation
19001 South Western Avenue
Torrance, California 90509


      RE:  Pooling and Servicing Agreement, dated as of August 1, 1996,
           by and among World Omni Retail Funding, Inc., World Omni
           Financial Corp. and First Bank National Association, as Trustee
           ---------------------------------------------------------------

Ladies and Gentlemen:

          Reference is  hereby made  to  the above-referenced  agreement  (the
"Pooling and Servicing Agreement") and to the Purchase Agreement, dated  as of
August  1, 1996,  by and between  you and  the undersigned  (together with the
Pooling  and Servicing  Agreement, the  "Agreements").   Initially capitalized
terms used herein and not otherwise defined shall have the respective meanings
ascribed thereto in the Pooling and Servicing Agreement.

          The Financial  Services Agreement, dated December  21, 1984, between
you and the undersigned (the "FSA"), is hereby terminated by mutual rescission
in accordance with Section 11 thereof, and the parties hereto hereby waive the
written notice  of termination  provided for  therein.   Each of  the parties'
respresentations  and indemnities  set  forth in  the  FSA shall  survive  the
termination  of the  FSA  hereby.    In additon,  the  parties  hereto  hereby
acknowledge  and agree that under no circumstances shall this Letter Agreement
be deemed an amendment of the FSA.

          The  undersigned hereby agrees  to indemnify  you for  any liability
(including attorneys' fees), costs, damages, claims or actions as  a result of
the   undersigned's  misuse  of  your  name  and/or  logo  in  fulfilling  its
obligations as Servicer under the Pooling and Servicing Agreement.

<PAGE>







          If the foregoing accurately reflects your understanding with respect
to the matters contained  herein, please acknowledge your agreement  hereto by
signing the enclosed copy of this letter and returning it to us.



                                             WORLD OMNI FINANCIAL CORP.



                                             By  /S/ ALAN BROWDY
                                                --------------------------
                                             Name:   Alan Browdy
                                             Title:  Vice President


Accepted and Agreed:

TOYTA MOTOR CREDIT CORPORATION



By  /S/ WOLFGANG JAHN   
   --------------------------
Name:   Wolfgang Jahn
Title:  Senior Vice President
        and General Manager

<PAGE>







                                                            Exhibit 10.9(d)

                                                           [EXECUTION COPY]


                   AMENDED AND RESTATED CREDIT AGREEMENT


          AMENDED AND RESTATED CREDIT AGREEMENT dated as of September 24, 1996
among TOYOTA MOTOR CREDIT CORPORATION (the "Borrower"), the BANKS listed on
the signature pages hereof (the "Banks") and MORGAN GUARANTY TRUST COMPANY OF
NEW YORK, as Agent (the "Agent").


                            W I T N E S E T H :


          WHEREAS, the parties hereto have heretofore entered into a Three-
Year Credit Agreement dated as of September 29, 1994, as amended by Amendment
No. 1 to Credit Agreement dated as of September 28, 1995 (the "Agreement");
and

          WHEREAS, the parties hereto desire to amend the Agreement as set
forth herein and to restate the Agreement in its entirety to read as set forth
in the Agreement with the amendments specified below; 

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions; References.  Unless otherwise
                      ------------------------
specifically defined herein, each term used herein which is defined in the
Agreement shall have the meaning assigned to such term in the Agreement.  Each
reference to "hereof", "hereunder", "herein" and "hereby" and each other
similar reference and each reference to "this Agreement" and each other
similar reference contained in the Agreement shall from and after the date
hereof refer to the Agreement as amended hereby.

          SECTION 2.  Amendment of the Agreement.
                      ---------------------------

          (a)  Each reference to "1994" in the definition of "Borrower's 1994
Form 10-K" and in Section 4.04(a) is changed to "1995".

          (b)  Each reference to "1995" in the definition of "Borrower's
Latest Form 10-Q" and in Sections 4.04(b) and (c) is changed to "1996".  

          (c)  The date "September 29, 2000" appearing in the definition of
"Termination Date" is changed to "September 24, 2001".

          (d)  The definition of "CD Margin" in Section 2.07(b) is amended to
read as follows:

          "CD Margin" means 0.225% per annum.

          (e)  The term "Euro-Dollar Margin" in Section 2.07(c) is amended to
read as follows:

          "Euro-Dollar Margin" means 0.10% per annum.

<PAGE>








          (f)  The first sentence of Section 2.08 is amended to read in its
entirety as follows:

          The Borrower shall pay to the Agent for the account of the Banks
          ratably a facility fee at the rate of 0.05% per annum.

          SECTION 3.  Changes in Commitments.  With effect from and
                     -----------------------
including the date this Amended and Restated Credit Agreement becomes
effective in accordance with Section 5 hereof, the Commitment of each Bank
shall be the amount set forth opposite the name of such Bank on the signature
pages hereof, as such amount may be reduced from time to time pursuant to
Section 2.09 of the Agreement.  Any Bank whose commitment is changed to zero
shall upon such effectiveness cease to be a Bank party to the Agreement, and
all accrued fees and other amounts payable under the Agreement for the account
of such Bank shall be due and payable on such date; provided that the
provisions of Section 9.03 of the Agreement shall
      --------
continue to inure to the benefit of each such Bank.

          SECTION 4.  Governing Law.  This Amended and Restated Credit
                      --------------
Agreement shall be governed by and construed in accordance with the laws of
the State of New York.

          SECTION 5.  Counterparts; Effectiveness.  This Amended and
                      ----------------------------
Restated Credit Agreement may be signed in any number of counterparts, each of
which shall be an original, with the same effect as if the signatures thereto
and hereto were upon the same instrument.  This Amended and Restated Credit
Agreement shall become effective as of the date hereof when the Agent shall
have received duly executed counterparts hereof signed by the Borrower and the
Banks (or, in the case of any party as to which an executed counterpart shall
not have been received, the Agent shall have received telegraphic, telex or
other written confirmation from such party of execution of a counterpart
hereof by such party). 

<PAGE>







          IN WITNESS WHEREOF, the parties hereto have caused this Amended and
Restated Credit Agreement to be duly executed as of the date first above
written.


                                         TOYOTA MOTOR CREDIT CORPORATION



                                         By     /S/ WOLFGANG JAHN
                                            ----------------------------
                                            Title: Senior Vice President
                                                   and General Manager


Commitments
- -----------
$100,000,000                             MORGAN GUARANTY TRUST COMPANY
                                         OF NEW YORK



                                         By     /S/ KEVIN J. O'BRIEN
                                            ----------------------------
                                            Title: Vice President



$100,000,000                             BANK OF AMERICA NATIONAL TRUST        
                                         & SAVINGS ASSOCIATION



                                         By      /S/ ALAN H. ROCHE
                                            ----------------------------
                                            Title: Vice President



$100,000,000                             THE BANK OF TOKYO-MITSUBISHI,
                                         LTD., LOS ANGELES BRANCH 



                                         By      /S/ TETSUJI KANO
                                            ----------------------------
                                            Title: Deputy General Manager

 

$100,000,000                             THE CHASE MANHATTAN BANK



                                         By      /S/ HIROSHI OHNO
                                            ---------------------------
                                            Title: Vice President










                                       3

<PAGE>












$100,000,000                             CITICORP USA, INC. 



                                         By    /S/ ALLEN B. MACOMBER
                                            ----------------------------
                                            Title: Global Risk Manager



$100,000,000                             CREDIT SUISSE



                                         By     /S/ MARK A. SAMPSON
                                            ----------------------------
                                            Title: Associate



                                         By   /S/ MARILOU PALENZUELA
                                            ----------------------------
                                            Title: Member of Senior
                                                   Management



$40,000,000                              ABN AMRO BANK N.V.
                                         LOS ANGELES INTERNATIONAL BRANCH
                                         By: ABN AMRO North America, Inc.,     
                                         as Agent



                                         By     /S/ ELLEN M. COLEMAN
                                            ----------------------------
                                            Title: Vice President/Director



                                         By     /S/ PAUL K. STIMPFL
                                            ----------------------------
                                            Title: Vice President



















                                       4

<PAGE>









$40,000,000                              BANQUE PARIBAS 



                                         By    /S/ LYNNE A. LUEDERS
                                            ----------------------------
                                            Title: Vice President



                                         By      /S/ HARRY COLLYNS
                                            ----------------------------
                                            Title:  Vice President




$40,000,000                              BARCLAYS BANK PLC 



                                         By      /S/ KEITH MACKIE
                                            ----------------------------
                                            Title: Director



$40,000,000                              DEUTSCHE BANK AG LOS ANGELES
                                         AND/OR CAYMAN ISLANDS BRANCHES



                                         By       /S/ OLAF JANKE
                                            ----------------------------
                                            Title: Associate



                                         By     /S/ J. SCOTT JESSUP
                                            ----------------------------
                                            Title: Vice President



$40,000,000                              THE LONG-TERM CREDIT BANK
                                         OF JAPAN, LTD., LOS ANGELES AGENCY



                                         By    /S/ NOBORU AKAHANE
                                            ----------------------------
                                            Title: Deputy General Manager













                                       5

<PAGE>










$40,000,000                              THE SAKURA BANK, LIMITED 
                                         LOS ANGELES AGENCY



                                         By     /S/ DAIJIRO TSUCHIYA
                                            ----------------------------
                                            Title: General Manager



$40,000,000                              THE SANWA BANK, LIMITED



                                         By     /S/ NOBUO KATSUMATA
                                            ----------------------------
                                            Title: Assistant Vice President




$40,000,000                              SWISS BANK CORPORATION,
                                         NEW YORK BRANCH



                                         By     /S/ STEPHANIE W. KIM
                                            ----------------------------
                                            Title: Associate Director



                                         By    /S/ THOMAS R. SALZANO
                                            ----------------------------
                                            Title: Associate Director
                                                   Banking Finance Support,
                                                   N.A.



$40,000,000                              THE TOKAI BANK, LIMITED
                                         LOS ANGELES AGENCY



                                         By    /S/ TAKASHI KAWAGUCHI
                                            ----------------------------
                                            Title: Assistant General
                                                   Manager














                                       6

<PAGE>








$40,000,000                              UNION BANK OF SWITZERLAND, 
                                         NEW YORK BRANCH



                                         By     /S/ C. C. GLOCKLER
                                            ----------------------------
                                            Title: Vice President



                                         By    /S/ SEIICHI SHINOMIYA
                                            ----------------------------
                                            Title: Vice President



- -----------------
Total Commitments

$1,000,000,000
==============
                                         MORGAN GUARANTY TRUST COMPANY
                                         OF NEW YORK, as Agent



                                         By    /S/ KEVIN J. O'BRIEN
                                            ----------------------------
                                            Title: Vice President




































                                       7

<PAGE>







                                                            Exhibit 10.9(e)


                                                         [EXECUTION COPY]


                   AMENDED AND RESTATED CREDIT AGREEMENT


          AMENDED AND RESTATED CREDIT AGREEMENT dated as of September 24, 1996
among TOYOTA MOTOR CREDIT CORPORATION (the "Borrower"), the BANKS listed on
the signature pages hereof (the "Banks") and MORGAN GUARANTY TRUST COMPANY OF
NEW YORK, as Agent (the "Agent").


                            W I T N E S E T H :


          WHEREAS, the parties hereto have heretofore entered into a 364-Day
Credit Agreement dated as of September 29, 1994, as amended by Amendment No. 1
to Credit Agreement dated as of September 28, 1995 (the "Agreement"); and

          WHEREAS, the parties hereto desire to amend the Agreement as set
forth herein and to restate the Agreement in its entirety to read as set forth
in the Agreement with the amendments specified below; 

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions; References.  Unless otherwise
                      ------------------------
specifically defined herein, each term used herein which is defined in the
Agreement shall have the meaning assigned to such term in the Agreement.  Each
reference to "hereof", "hereunder", "herein" and "hereby" and each other
similar reference and each reference to "this Agreement" and each other
similar reference contained in the Agreement shall from and after the date
hereof refer to the Agreement as amended hereby.

          SECTION 2.  Amendment of the Agreement.
                      ---------------------------

          (a)  Each reference to "1994" in the definition of "Borrower's 1994
Form 10-K" and in Section 4.04(a) is changed to "1995".

          (b)  Each reference to "1995" in the definition of "Borrower's
Latest Form 10-Q" and in Sections 4.04(b) and (c) is changed to "1996".  

          (c)  The date "September 27, 1996" appearing in the definition of
"Termination Date" is changed to "September 23, 1997".

          (d)  The definition of "CD Margin" in Section 2.07(b) is amended to
read as follows:

          "CD Margin" means 0.245% per annum.

          (e)  The term "Euro-Dollar Margin" in Section 2.07(c) is amended to
read as follows:

          "Euro-Dollar Margin" means 0.12% per annum.

<PAGE>








          (f)  The first sentence of Section 2.08 is amended to read in its
entirety as follows:

          The Borrower shall pay to the Agent for the account of the Banks
ratably a facility fee at the rate of 0.03% per annum.

          SECTION 3.  Changes in Commitments.  With effect from and
                      -----------------------
including the date this Amended and Restated Credit Agreement becomes
effective in accordance with Section 5 hereof, the Commitment of each Bank
shall be the amount set forth opposite the name of such Bank on the signature
pages hereof, as such amount may be reduced from time to time pursuant to
Section 2.09 of the Agreement.  Any Bank whose commitment is changed to zero
shall upon such effectiveness cease to be a Bank party to the Agreement, and
all accrued fees and other amounts payable under the Agreement for the account
of such Bank shall be due and payable on such date; provided that the
provisions of Section 9.03 of the Agreement shall
      --------
continue to inure to the benefit of each such Bank.

          SECTION 4.  Governing Law.  This Amended and Restated Credit
                      --------------
Agreement shall be governed by and construed in accordance with the laws of
the State of New York.

          SECTION 5.  Counterparts; Effectiveness.  This Amended and
                      ----------------------------
Restated Credit Agreement may be signed in any number of counterparts, each of
which shall be an original, with the same effect as if the signatures thereto
and hereto were upon the same instrument.  This Amended and Restated Credit
Agreement shall become effective as of the date hereof when the Agent shall
have received duly executed counterparts hereof signed by the Borrower and the
Banks (or, in the case of any party as to which an executed counterpart shall
not have been received, the Agent shall have received telegraphic, telex or
other written confirmation from such party of execution of a counterpart
hereof by such party). 

<PAGE>







          IN WITNESS WHEREOF, the parties hereto have caused this Amended and
Restated Credit Agreement to be duly executed as of the date first above
written.


                                         TOYOTA MOTOR CREDIT CORPORATION



                                         By      /S/ WOLFGANG JAHN
                                            ----------------------------
                                            Title: Senior Vice President
                                                   and General Manager
Commitments
- -----------
$100,000,00                              MORGAN GUARANTY TRUST COMPANY
                                         OF NEW YORK



                                         By     /S/ KEVIN J. O'BRIEN
                                            ----------------------------
                                            Title:  Vice President



$100,000,000                             BANK OF AMERICA NATIONAL TRUST
                                         & SAVINGS ASSOCIATION



                                         By      /S/ ALAN H. ROCHE
                                            ----------------------------
                                            Title: Vice President



$100,000,000                             THE BANK OF TOKYO-MITSUBISHI,
                                         LTD., LOS ANGELES BRANCH



                                         By      /S/ TETSUJI KANO
                                            ----------------------------
                                            Title:  Deputy General Manager



$100,000,000                             THE CHASE MANHATTAN BANK



                                         By      /S/ HIROSHI OHNO
                                            ----------------------------
                                            Title: Vice President












                                       3

<PAGE>









$100,000,000                             CITICORP USA, INC.



                                         By    /S/ ALLEN B. MACOMBER
                                            ----------------------------
                                            Title: Global Risk Manager



$100,000,000                             CREDIT SUISSE



                                         By     /S/ MARK A. SAMPSON
                                            ----------------------------
                                            Title: Associate 



                                         By    /S/ MARILOU PALENZUELA
                                            ----------------------------
                                            Title: Member of Senior
                                                   Management



$40,000,000                              ABN AMRO BANK N.V.
                                         LOS ANGELES INTERNATIONAL BRANCH
                                         By: ABN AMRO North America, Inc.,
                                         as Agent 




                                         By     /S/ ELLEN M. COLEMAN
                                            ----------------------------
                                            Title: Vice President/Director



                                         By      /S/ PAUL K. SHAMPFL
                                            ----------------------------
                                            Title: Vice President





















                                       4

<PAGE>







$40,000,000                              BANQUE PARIBAS 



                                         By     /S/ LYNNE A. LUEDERS
                                            ----------------------------
                                            Title: Vice President



                                         By      /S/ HARRY COLLYNS
                                            ----------------------------
                                            Title: Vice President



$40,000,000                              BARCLAYS BANK PLC



                                         By      /S/ KEITH MACKIE
                                            ----------------------------
                                            Title: Director



$40,000,000                              DEUTSCHE BANK AG LOS ANGELES
                                         AND/OR CAYMAN ISLANDS BRANCHES



                                         By       /S/ OLAF JANKE
                                            ----------------------------
                                            Title: Associate



                                         By     /S/ J. SCOTT JESSUP 
                                            ----------------------------
                                            Title: Vice President



$40,000,000                              THE LONG-TERM CREDIT BANK OF
                                         JAPAN, LTD., LOS ANGELES AGENCY



                                         By    /S/ NOBORU AKAHANE
                                            ----------------------------
                                            Title: Deputy General Manager
















                                       5

<PAGE>







$40,000,000                              THE SAKURA BANK, LIMITED
                                         LOS ANGELES AGENCY



                                         By     /S/ DAIJIRO TSUCHIYA
                                            ----------------------------
                                            Title: General Manager



$40,000,000                              THE SANWA BANK, LIMITED




                                         By     /S/ NOBUO KATSUMATA
                                            ----------------------------
                                            Title: Assistant Vice President



$40,000,000                              SWISS BANK CORPORATION,
                                         NEW YORK BRANCH  



                                         By    /S/ STEPHANIE W. KIM
                                            ----------------------------
                                            Title: Associate Director



                                         By   /S/ THOMAS R. SALZANO
                                            ----------------------------
                                            Title: Associate Director
                                                   Banking Finance Support,
                                                   N.A.



$40,000,000                              THE TOKAI BANK, LIMITED
                                         LOS ANGELES AGENCY



                                         By    /S/ TAKASHI KAWAGUCHI
                                            ----------------------------
                                            Title: Assistant General
                                                   Manager

















                                       6

<PAGE>








$40,000,000                              UNION BANK OF SWITZERLAND,
                                         NEW YORK BRANCH



                                         By     /S/ C. C. GLOCKLER
                                            ----------------------------
                                            Title: Vice President



                                         By    /S/ SEIICHI SHINOMIYA
                                            ----------------------------
                                            Title: Vice President



____________________
Total Commitments

$1,000,000,000
==============

                                         MORGAN GUARANTY TRUST COMPANY
                                         OF NEW YORK, as Agent



                                         By      /S/ KEVIN J. O'BRIEN
                                            ----------------------------
                                            Title: Vice President



































                                       7

<PAGE>







                                                              EXHIBIT 12.1




                      TOYOTA MOTOR CREDIT CORPORATION

             CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

                                                      Years Ended September 30,           
                                             ------------------------------------------
                                              1996     1995      1994     1993     1992
                                             ------   ------     ----     ----     ----
                                                        (Dollars in Millions)
             <S>                             <C>      <C>        <C>      <C>      <C>  

             Consolidated income
                before income taxes......    $  260   $  300     $293     $255     $175
                                             ------   ------     ----     ----     ----
             Fixed Charges
                Interest.................       819      716      486      454      450
                Portion of rent expense
                  representative of the
                  interest factor (deemed 
                  to be one-third).......         3        2        3        3        2
                                             ------   ------     ----     ----     ----

             Total fixed charges.........       822      718      489      457      452
                                             ------   ------     ----     ----     ----
             Earnings available
                for fixed charges........    $1,082   $1,018     $782     $712     $627
                                             ======   ======     ====     ====     ====

             Ratio of earnings to
                fixed charges<F1>........      1.32     1.42     1.60     1.56     1.39
                                               ====     ====     ====     ====     ====

             <FN>
             -----------------

             <F1>  In March 1987, TMCC  guaranteed payments of principal and  interest on
                   $58 million principal  amount of bonds  issued in connection  with the
                   Kentucky  manufacturing facility of an affiliate.  As of September 30,
                   1996, TMCC has not incurred any  fixed charges in connection with such
                   guarantee and  no amount is included in any ratio of earnings to fixed
                   charges.    The  ratio  of  earnings  to  fixed  charges  for TMS  and
                   subsidiaries was 1.49, 1.74,  1.90, 2.07 and 1.83 for  the years ended
                   September 30, 1996, 1995, 1994, 1993 and 1992, respectively.
             </FN>
             /TABLE
<PAGE>

<PAGE>







                                                               EXHIBIT 21.1




                      TOYOTA MOTOR CREDIT CORPORATION

                            LIST OF SUBSIDIARIES


                                                               State of
Subsidiary                                                   Incorporation
- ----------                                                   -------------

Toyota Motor Insurance Services, Inc.                          California

   Toyota Motor Insurance Agency of Ohio, Inc.                 Ohio

   Toyota Motor Insurance Services of Kentucky, Inc.           Kentucky

   Toyota Motor Insurance Services of Rhode Island, Inc.       Rhode Island

   Toyota Motor Insurance Services of Wyoming, Inc.            Wyoming

Toyota Motor Insurance Corporation of Vermont                  Vermont

Toyota Motor Insurance Company                                 Iowa

Toyota Motor Life Insurance Company                            Iowa

Toyota Motor Credit Receivables Corporation                    California

Toyota Credit De Puerto Rico Corp.                             California<PAGE>

<PAGE>







                                                               EXHIBIT 23.1




                     CONSENT OF INDEPENDENT ACCOUNTANTS
                     ----------------------------------


We hereby consent to the incorporation by reference in the Prospectus
constituting part of the Registration Statement on Form S-3 (No. 33-52359)
of Toyota Motor Credit Corporation of our report dated October 31, 1996
appearing on page 19 of this Form 10-K.


/S/ PRICE WATERHOUSE LLP



Los Angeles, California
December 20, 1996<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TOYOTA MOTOR
CREDIT CORPORATION'S SEPTEMBER 30, 1996 FINANCIAL STATEMENTS AND NOTES THERETO
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             170
<SECURITIES>                                       325
<RECEIVABLES>                                   18,497<F1>
<ALLOWANCES>                                       203
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                       0<F3>
<TOTAL-ASSETS>                                  19,308
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                         15,014
                                0
                                          0
<COMMON>                                           915
<OTHER-SE>                                         998
<TOTAL-LIABILITY-AND-EQUITY>                    19,308
<SALES>                                              0
<TOTAL-REVENUES>                                 3,114
<CGS>                                                0
<TOTAL-COSTS>                                    2,446<F3>
<OTHER-EXPENSES>                                   293
<LOSS-PROVISION>                                   115
<INTEREST-EXPENSE>                                   0<F3>
<INCOME-PRETAX>                                    260
<INCOME-TAX>                                       108
<INCOME-CONTINUING>                                152
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       152
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include Investments in Operating Leases net of Accumulated
Depreciation and Finance Receivables net of Unearned Income.
<F2>Toyota Motor Credit Corporation's Balance Sheet is not classified into Current
and Long-Term Assets and Liabilities.
<F3>Total Costs includes Interest Expense and Depreciation on Operating Leases.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission