TOYOTA MOTOR CREDIT CORP
10-Q, 1996-02-13
PERSONAL CREDIT INSTITUTIONS
Previous: MARKET DATA CORP, 10-Q, 1996-02-13
Next: BMC SOFTWARE INC, SC 13G/A, 1996-02-13



<PAGE>



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended  December 31, 1995         
                                     -----------------        
          OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 
                                                               
     For the transition period from           to           
                                     --------    --------  

Commission file number    1-9961   
                        ----------


                      TOYOTA MOTOR CREDIT CORPORATION
- ---------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

               California                                 95-3775816      
- ----------------------------------------            -----------------------   
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                    Identification No.)

        19001 S. Western Avenue
          Torrance, California                               90509
- ----------------------------------------            -----------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code       (310) 787-1310
                                                    -----------------------


          Indicate  by check  mark whether  the registrant  (1) has  filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the  preceding 12 months (or  for such shorter period  that
the  registrant was  required to file such reports), and (2)  has been subject
to such filing requirements for the past 90 days. 
                                                             Yes  X  No
                                                                 ---    ---

          As of January 31, 1996, the number of outstanding  shares of capital
stock, par value $10,000 per share, of the registrant was 86,500, all of which
shares were held by Toyota Motor Sales, U.S.A., Inc.                          
                                                    
                                      -1-


<PAGE>



                          PART I.  FINANCIAL INFORMATION



ITEM 1.    FINANCIAL STATEMENTS.


                          TOYOTA MOTOR CREDIT CORPORATION
                            CONSOLIDATED BALANCE SHEET
                              (Dollars in Millions)
<TABLE>
<CAPTION>

                                               December 31,  September 30,  December 31,
                                                   1995           1995          1994   
                                               ------------  -------------  ------------
                                               (Unaudited)                  (Unaudited)
<S>                                            <C>           <C>            <C>  
               ASSETS
               ------

Cash and cash equivalents.................          $    62        $   108       $   305   
Investments in marketable securities......              179            169           138
Investments in operating leases, net......            8,596          8,148         6,676
Finance receivables, net..................            7,498          7,227         8,086
Receivable from Parent....................               29             51            - 
Other receivables.........................              304            350           207
Deferred charges..........................               94             85            71
Income taxes receivable...................               12              6            -
Other assets..............................               91             81            67
                                                    -------        -------       -------

         Total Assets.....................          $16,865        $16,225       $15,550 
                                                    =======        =======       =======


   LIABILITIES AND SHAREHOLDER'S EQUITY
   ------------------------------------

Notes and loans payable...................          $13,253        $12,696       $12,435
Accrued interest..........................              171            190           161
Accounts payable and accrued expenses.....              297            298           286
Deposits..................................              209            200           168
Payable to Parent.........................               -              -             13
Income taxes payable......................               -              -             12
Deferred income...........................              524            505           472
Deferred income taxes.....................              659            627           432
                                                    -------        -------       -------
      Total liabilities...................           15,113         14,516        13,979
                                                    -------        -------       -------

Commitments and contingencies

Shareholder's Equity: 
   Capital stock, $l0,000 par value
      (100,000 shares authorized; issued
      and outstanding 86,500).............              865            865           865
   Retained earnings......................              887            844           706
                                                    -------        -------       -------
      Total shareholder's equity..........            1,752          1,709         1,571
                                                    -------        -------       -------
         Total Liabilities and
         Shareholder's Equity.............          $16,865        $16,225       $15,550 
                                                    =======        =======       =======

</TABLE>
                 See Accompanying Notes to Consolidated Financial Statements.

                                              -2-


<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                      CONSOLIDATED STATEMENT OF INCOME
                           (Dollars in Millions)

<TABLE>
<CAPTION>
                                                 Three Months Ended  
                                                    December 31,
                                                 ------------------    
                                                  1995        1994
                                                 ------      ------
                                                     (Unaudited)
<S>                                              <C>         <C>
Financing Revenues:

   Leasing.................................      $  557      $  429
   Retail financing........................         101         109
   Wholesale and other dealer financing....          30          26
                                                 ------      ------

Total financing revenues...................         688         564

   Depreciation on operating leases........         370         277
   Interest expense........................         193         161
                                                 ------      ------
                            
Net financing revenues.....................         125         126
          
Other revenues.............................          29          24
                                                 ------      ------

Net Financing Revenues and Other Revenues..         154         150
                                                 ------      ------

Expenses:

   Operating and administrative............          65          59
   Provision for credit losses.............          21          18
                                                 ------      ------ 

Total Expenses.............................          86          77
                                                 ------      ------ 

Income before income taxes.................          68          73

Provision for income taxes.................          27          29
                                                 ------      ------

Net Income.................................      $   41      $   44
                                                 ======      ======
</TABLE>



       See Accompanying Notes to Consolidated Financial Statements.

                                    -3-

<PAGE>


                         TOYOTA MOTOR CREDIT CORPORATION
                       CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in Millions)
<TABLE>
<CAPTION>
                                                            Three Months Ended December 31,
                                                            -------------------------------
                                                              1995                   1994
                                                            --------               --------
                                                                      (Unaudited)
<S>                                                         <C>                    <C>           
Cash flows from operating activities:

   Net income............................................    $   41                  $   44
                                                             ------                  ------
   Adjustments to reconcile net income to net 
      cash provided by operating activities:
         Depreciation and amortization...................       359                     285
         Provision for credit losses.....................        21                      18
         Increase (decrease) in accrued interest.........       (19)                      5 
         Increase in deferred income taxes...............        32                      46
         Decrease in other assets........................         7                      28
         Increase in other liabilities...................        21                      39 
                                                             ------                  ------
   Total adjustments.....................................       421                     421
                                                             ------                  ------

Net cash provided by operating activities................       462                     465
                                                             ------                  ------

Cash flows from investing activities:

   Additions to investments in marketable securities.....       (21)                    (46)
   Disposition of investments in marketable securities...        12                       8
   Purchase of finance receivables.......................    (2,901)                 (2,733)
   Liquidations of finance receivables...................     2,619                   2,472 
   Additions to investments in operating leases..........    (1,137)                   (922)
   Disposition of investments in operating leases........       309                     177
                                                             ------                  ------

Net cash used in investing activities....................    (1,119)                 (1,044)
                                                             ------                  ------
 
Cash flows from financing activities:

   Proceeds from issuance of notes and loans payable.....     1,007                   1,498
   Payments on notes and loans payable...................    (1,289)                   (984)
   Net increase in commercial paper with 
      original maturities less than 90 days..............       893                      93 
                                                             ------                  ------

Net cash provided by financing activities................       611                     607
                                                             ------                  ------

Net increase (decrease) in cash and cash equivalents.....       (46)                     28 

Cash and cash equivalents at the beginning
   of the period.........................................       108                     277
                                                             ------                  ------

Cash and cash equivalents at the end of the period.......    $   62                  $  305 
                                                             ======                  ======

Supplemental disclosures:

   Interest paid.........................................      $223                    $149
   Income taxes paid.....................................        $1                      $1   

</TABLE>

                 See Accompanying Notes to Consolidated Financial Statements.


                                              -4-



<PAGE>

                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Interim Financial Data
- -------------------------------
      
      Information pertaining  to the three months  ended December 31, 1995 and
      1994  is unaudited.    In  the  opinion  of  management,  the  unaudited
      financial  information  reflects  all adjustments,  consisting  only  of
      normal recurring  adjustments, necessary  for a  fair  statement of  the
      results  for the interim periods  presented.  The  results of operations
      for  the  three  months  ended  December 31, 1995  are  not  necessarily
      indicative of those expected for any  other interim period or for a full
      year.    Certain December  1994 and  September  1995 accounts  have been
      reclassified to conform with the December 1995 presentation.

Note 2 - Investments in Operating Leases
- ----------------------------------------

      Investments in operating leases, net consisted of the following:
      <TABLE>
      <CAPTION>
                                                December 31,  September 30,   December 31,
                                                    1995           1995           1994
                                                ------------  -------------   ------------
                                                           (Dollars in Millions)
      <S>                                       <C>           <C>             <C>
       Vehicles...............................       $10,509        $ 9,864         $7,837
       Equipment, aircraft and other..........           220            201            160
                                                     -------        -------         ------
                                                      10,729         10,065          7,997
       Accumulated depreciation...............        (2,050)        (1,838)        (1,253)
       Allowance for credit losses ...........           (83)           (79)           (68)
                                                     -------        -------         ------
          Investments in operating leases, net       $ 8,596        $ 8,148         $6,676
                                                     =======        =======         ======
      </TABLE>

Note 3 - Finance Receivables
- ----------------------------

      Finance receivables, net consisted of the following:
      <TABLE>
      <CAPTION>      
                                              December 31,    September 30,    December 31,
                                                  1995             1995            1994
                                              ------------    -------------    ------------
                                                          (Dollars in Millions)
      <S>                                     <C>             <C>              <C>   
       Retail..............................         $5,214           $5,050          $5,722 
       Finance leases......................          1,505            1,567           1,741 
       Wholesale and other dealer loans....          1,380            1,229           1,388
                                                    ------           ------          ------
                                                     8,099            7,846           8,851 
       Unearned income.....................           (507)            (527)           (661)
       Allowance for credit losses.........            (94)             (92)           (104)
                                                    ------           ------          ------
          Finance receivables, net.........         $7,498           $7,227          $8,086 
                                                    ======           ======          ======
      </TABLE>


                                                 -5-


<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3 - Finance Receivables (Continued)
- ----------------------------

      Included  in  finance  lease  receivables  were  estimated  unguaranteed
      residual  values of  $658  million, $673  million  and $699  million  at
      December  31,  1995,   September  30,  1995   and  December  31,   1994,
      respectively.  

      The aggregate balances  related to finance  receivables 60 or more  days
      past   due  totaled   $19  million,   $16 million  and   $16 million  at
      December 31, 1995,     September 30, 1995     and     December 31, 1994,
      respectively.


Note 4 - Notes and Loans Payable
- --------------------------------

      Notes  and loans payable, which  consisted of senior  debt, included the
      following:
      <TABLE>
      <CAPTION>
                                                December 31,  September 30,   December 31,
                                                    1995           1995           1994
                                                ------------  -------------   ------------
                                                          (Dollars in Millions)
      <S>                                       <C>           <C>             <C>
       Commercial paper, net...................      $ 1,746        $ 1,442        $ 1,441
                                                     -------        -------        -------
       Other senior debt, due in the years
          ending September 30,:
          1995.................................           -              -           3,081
          1996.................................        2,767          3,252          2,546
          1997.................................        2,678          2,722          2,484
          1998.................................        2,185          2,371          1,272
          1999.................................          729            529            330
          2000.................................        1,687          1,723            973
          Thereafter...........................        1,410            611            275
                                                     -------        -------        -------
                                                      11,456         11,208         10,961
       Unamortized premium.....................           51             46             33
                                                     -------        -------        -------
          Total other senior debt..............       11,507         11,254         10,994
                                                     -------        -------        -------
             Notes and loans payable...........      $13,253        $12,696        $12,435
                                                     =======        =======        =======
      </TABLE>








                                           -6-


<PAGE>


                      TOYOTA MOTOR CREDIT CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Notes and Loans Payable (Continued)
- --------------------------------

      Short-term borrowings  include commercial paper and  certain medium-term
      notes  ("MTNs").    The  weighted average  remaining term  of commercial
      paper  was 19 days at December 31,  1995.  The weighted average interest
      rate on  commercial paper was  5.78% at December  31, 1995.   Short-term
      MTNs with original terms ranging from nine months to one year,  included
      in   other senior  debt, were $394  million at  December 31, 1995.   The
      weighted average interest  rate on  these short-term MTNs  was 5.88%  at
      December  31,  1995,   including  the  effect  of  interest   rate  swap
      agreements.

      The weighted  average interest rate  on other senior  debt was 5.81%  at
      December  31,  1995,    including  the  effect  of  interest  rate  swap
      agreements  and option-based products.  This rate has been calculated on
      the basis  of rates in  effect at December  31, 1995, some  of which are
      floating   rates that reset  daily.  Approximately  32% of  other senior
      debt at December 31,  1995 had interest  rates, including the effect  of
      interest   rate swap  agreements, that were  fixed for a  period of more
      than  one year.  The weighted average  of these fixed interest rates was
      6.15% at December 31,  1995.  Approximately 39% of other  senior debt at
      December 31, 1995  had  floating interest  rates  that were  covered  by
      option-based products with an average strike rate of 7.24%.   The mix of
      TMCC's  fixed and  floating rate  debt changes  from time  to time  as a
      result of interest rate risk management.

      Included in Notes and Loans Payable at  December 31, 1995 were unsecured
      notes  denominated in various  foreign currencies.   Concurrent with the
      issuance  of these  unsecured notes  denominated in  foreign currencies,
      TMCC  entered  into cross  currency  interest  rate swap  agreements  to
      convert   these  obligations at  maturity into  U.S. dollar  obligations
      which aggregate to  a principal amount of $5.1 billion.   TMCC's foreign
      currency  debt   is  translated  into  U.S.  dollars  in  the  financial
      statements    at the  various foreign  currency  spot exchange  rates in
      effect at  December  31, 1995.   The receivables or payables, arising as
      a  result of  the  differences between  the  December 31,  1995  foreign
      currency  spot exchange rates and  the contract rates  applicable to the
      cross currency interest  rate swap agreements,  are classified in  Other
      Receivables or Accounts Payable  and Accrued Expenses, respectively, and
      would  aggregate  to  a  net  receivable  position  of  $76  million  at
      December 31, 1995.










                                      -7-


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

Introduction

The earnings  of  Toyota  Motor  Credit  Corporation  ("TMCC")  are  primarily
affected  by interest margins and  the average outstanding  balance of earning
assets  and borrowing  levels.   The  interest rates  implicit  in leases  and
charged on  retail finance receivables are fixed at the time acquired.  Yields
on the majority of wholesale receivables and other loans to  dealers vary with
changes  in short-term interest rates.  Funding requirements are primarily met
through net cash provided by  operating activities, earning asset liquidations
and the  issuance of  debt  obligations of  varying terms  at  both fixed  and
floating  interest rates.   TMCC  utilizes interest  rate swap  agreements and
cross  currency interest  rate  swap  agreements  as  part  of  its  financing
activities and in managing its cost of borrowings.

The  business of  TMCC and  its subsidiaries  (collectively the  "Company") is
dependent upon the  sale of Toyota  and Lexus vehicles  in the United  States.
Lower levels of  sales of  such vehicles resulting  from governmental  action,
decline in  demand, changes in pricing due to the appreciation of the Japanese
yen  against the  United States  dollar, or  other events,  could result  in a
reduction   in the level of  finance and insurance operations  of the Company.
To date,  the level of the Company's operations has not been restricted by the
level of sales of Toyota and Lexus vehicles.

Financial Condition and Results of Operations

TMCC's  earning assets,  consisting  of investments  in  operating leases  and
finance receivables,  totaled  $16.3 billion, $15.5 billion and  $14.9 billion
at December 31, 1995, September 30,  1995 and December 31, 1994, respectively.
The increases  in earning  assets were  primarily due to  the growth  in lease
earning assets.

Lease earning assets, consisting of lease finance receivables, net of unearned
income, and investments in operating leases, net  of accumulated depreciation,
totaled $9.9  billion, $9.5  billion and  $8.2 billion  at December  31, 1995,
September 30, 1995 and December 31, 1994, respectively.   Lease earning assets
increased from  September 30,  1995  and December  31, 1994  primarily due  to
operating lease additions exceeding  operating lease dispositions as  a result
of the  effect of  special lease  programs sponsored  by  Toyota Motor  Sales,
U.S.A.,  Inc.  ("TMS")  and the  increased  acceptance  of  leasing by  retail
consumers.  The Company anticipates further growth  in lease earning assets as
special  lease  programs and  the increased  acceptance  of leasing  by retail
consumers continue.

Retail  finance receivables,  net  of  unearned  income,  were  $5.0  billion,
$4.8 billion and $5.3 billion  at December  31, 1995, September  30, 1995  and
December 31, 1994,  respectively.  Retail  finance receivables increased  from
September 30,  1995 to  December  31, 1995  due to  contract volume  exceeding
liquidations  and  decreased  from December  31,  1994  to  December 31,  1995
primarily  due to  the sale  of approximately  $679 million of  retail finance
receivables in the fourth quarter of fiscal 1995.


                                      -8-

<PAGE>

Wholesale receivables  and other dealer loans were  $1.4 billion, $1.2 billion
and $1.4  billion at December  31, 1995, September  30, 1995 and  December 31,
1994, respectively.  The increase in these receivables from September 30, 1995
to  December 31, 1995 resulted  primarily from the  higher average receivables
balance outstanding per dealer.

Contract  volume  related to  TMCC's  vehicle  leasing  and  retail  financing
programs is summarized below:

<TABLE>
<CAPTION>
                                                  Three Months Ended
                                                     December 31,
                                                  ------------------
                                                   1995        1994  
                                                  ------      ------
<S>                                               <C>         <C>    
Contract volume:
   Vehicle lease contracts.................       48,000      41,000  
   Vehicle retail installment contracts....       39,000      38,000  
                                                  ------      ------  
      Total................................       87,000      79,000  
                                                  ======      ======  

</TABLE>

Total contract  volume  for the  first  quarter of  fiscal 1996  increased  as
compared to the first quarter of fiscal 1995 primarily  due to the increase in
vehicle  lease  contract  volume.   Vehicle  lease  contract  volume increased
primarily due  to an increase in the level of special lease programs sponsored
by TMS and  the increased acceptance  of leasing in  the vehicle retail  sales
market.

Under  special programs sponsored by TMS, TMCC offers reduced monthly payments
on certain  Toyota and Lexus new  vehicles and Toyota  industrial equipment to
qualified lease and retail customers  and receives an amount from TMS,  and in
some cases, dealers, for each lease  and retail installment contract.  Amounts
received approximate the  balances required  by TMCC to  maintain revenues  at
standard  program levels  and are earned  over the  expected lease  and retail
installment  contract terms.  The  level of sponsored  program activity varies
based on  TMS marketing strategies.   Revenues earned  depend not only  on the
level  of TMS programs offered,  but on the mix of  Toyota and Lexus vehicles,
the  timing  of TMS  programs,  and  the amount  of  reduced  monthly payments
determined by  TMS.    TMCC's  revenues earned  from  all  TMS  programs  were
$41 million and $28 million during the first quarters of fiscal 1996 and 1995,
respectively.  










                                      -9-


<PAGE>


TMCC leased  or financed ("finance penetration") the  following percentages of
new Toyota and Lexus vehicle deliveries (excluding fleet) in the United States
(excluding Hawaii):

<TABLE>
<CAPTION>
                                                    Three Months Ended
                                                       December 31,
                                                    -------------------
                                                     1995        1994   
                                                    -------     ------- 
<S>                                                 <C>         <C>     

Finance penetration.............................      31.7%       31.1% 

</TABLE>

Total financing  revenues increased 22% in the first quarter of fiscal 1996 as
compared to the  same period in fiscal  1995. The increase  resulted primarily
from earning asset growth.

In  the first  quarter of fiscal  1996, TMCC's  primary source  of revenue and
earning asset growth was leasing.  Leasing revenues increased 30% in the first
quarter of  fiscal 1996 from the  same period in fiscal 1995  primarily due to
the  growth in average lease earning assets.   The Company anticipates further
growth in leasing revenues as special  lease programs sponsored by TMS and the
increased acceptance of leasing  by retail consumers are expected  to continue
to result in increases in lease earning assets.

Retail financing  revenues decreased  7% in the  first quarter of  fiscal 1996
from  the same period in fiscal 1995.  Retail financing  revenues decreased as
a result of the decline in average  retail finance receivables outstanding due
to the  sale of retail  finance receivables  in the fourth  quarter of  fiscal
1995.

Wholesale  and  other dealer  financing revenues  increased  15% in  the first
quarter of fiscal 1996  from the same  period in fiscal  1995.  The  increased
revenues resulted primarily from  higher average wholesale receivable balances
and increases in wholesale financing rates.

Investments  in  operating  leases  are  recorded  at  cost  and  depreciated,
primarily  on a  straight-line basis,  over the  lease term  to the  estimated
residual  value.  Finance leases are recorded  at cost and amortized using the
effective  yield  method  to the  estimated  residual  value.   The  estimated
residual value may be less than the purchase option price established at lease
inception.   The  estimated residual values  are derived by  vehicle model and
lease term  from, among  other factors,  market information  on sales of  used
vehicles, historical  information, including lease vehicle  return trends, and
economic  factors.   Residual  values totaled  approximately $6.9  billion and
$5.1 billion at December  31, 1995  and 1994, respectively.   TMCC's  residual
value  risk is a function of the number of off-lease vehicles returned to TMCC
for disposition, and the difference between the amount of disposition proceeds
and the estimated residual value on  returned vehicles.  TMCC actively manages
the disposition of  its lease vehicles  by working  with lessees, dealers  and
auctions through  end-of-lease-term remarketing  programs. In addition,  lease
vehicles scheduled to mature are inspected and lessees are charged for  excess
wear and  tear,  excess mileage and  any damage  to the vehicles.   During the

                                     -10-


<PAGE>


first   quarters  of  fiscal  1996   and  1995,  approximately   14%  and  9%,
respectively,  of  lease  vehicles originally  scheduled  to  mature  in those
quarters were returned to  TMCC. The difference between the  total disposition
proceeds from off-lease vehicles returned to TMCC and their estimated residual
values  was not material  to the results  of operations for the first quarters
of  fiscal  1996 and  1995.    As the  lease  portfolio  matures, the  Company
anticipates  that the level of  vehicle lease returns  will increase; however,
the  Company  believes that  its  lease  earning assets  are  recorded at  net
realizable value.

Depreciation on operating leases increased 34% in the first  quarter of fiscal
1996 from the same period  in fiscal 1995 primarily as a result  of the growth
in  investments  in  operating   leases.    The  Company   anticipates  higher
depreciation on operating leases in fiscal 1996 as compared to fiscal 1995 due
to anticipated growth in investments in operating leases.

Interest expense  increased 20% in the  first quarter of fiscal  1996 from the
same period  in fiscal 1995 due to higher average borrowing levels required to
fund  the  growth in  earning  assets and  increases  in the  average  cost of
borrowings.  The  weighted average cost of borrowings was  5.98% and 5.32% for
the three months ended December 31, 1995 and 1994, respectively.

Net financing revenues  decreased 1% in the first quarter  of fiscal 1996 from
the same  period in fiscal 1995.   The decrease was  primarily attributable to
declining interest margins which was substantially offset by the growth in the
level  of earning  assets.   Interest  margin is  the excess  of the  combined
interest  rate yield implicit  in leases and  on finance  receivables over the
effective interest  rate cost of total borrowings.   Lower interest margins in
the first quarter  of fiscal 1996 were primarily the  result of higher average
borrowing costs as compared to the same period in fiscal 1995.

Other revenues increased 21% during the  first quarter of fiscal 1996 from the
same period in fiscal 1995.  The increase in other revenues resulted primarily
from the  continued growth  in the Company's  insurance operations  and, to  a
lesser extent, from servicing and  other income related to the  retail finance
receivables sold in fiscal 1995.

Operating  and administrative expenses increased  10% in the  first quarter of
fiscal 1996  from the same  period in  fiscal 1995.   This increase  reflected
costs  for the growth in the Company's insurance operations and for additional
personnel  required to  support  the Company's  growing  customer base.    The
Company anticipates that operating and administrative expenses for fiscal 1996
will continue to increase as a result of the Company's growing customer base.

The provision for credit losses  increased 17% in the first quarter  of fiscal
1996 from the same period in fiscal 1995 as  a result of the growth in earning
assets and  an increase in  credit losses primarily  related to leasing.   The
increase in lease credit losses is primarily due to the aging of lease earning
assets added during high volume periods in fiscal 1995 and  1994.  The Company
will continue to  monitor loss levels  and place emphasis  on controlling  its
credit loss exposure.

Financial support is provided by TMS, as necessary, to maintain TMCC's minimum
fixed  charge coverage at the level specified in  the Operating Agreement.  As
a result  of the favorable operating  profits in the first  quarters of fiscal
1996 and 1995, TMCC did not receive any financial support from TMS.


                                     -11-


<PAGE>


Liquidity and Capital Resources

The   Company requires, in the normal  course of business, substantial funding
to  support the  level of its earning assets.   Significant reliance is placed
on the  Company's ability  to obtain  debt funding in  the capital  markets in
addition to funding provided  by earning asset liquidations and  cash provided
by operating  activities.  Debt issuances  have generally been in  the form of
commercial paper, United States and Euro medium-term notes ("MTNs"), Eurobonds
and to   a lesser  extent, the sale  of   retail finance receivables  in   the
asset-backed  securities   market.    On  occasion,  this   funding  has  been
supplemented by loans and equity contributions from TMS.

Commercial paper issuances and  borrowings from TMS are  specifically utilized
to meet short-term funding  needs.  Commercial paper outstanding  under TMCC's
commercial   paper  program   ranged  from   approximately  $1.1   billion  to
$1.8 billion  during the  first  quarter  of  fiscal  1996,  with  an  average
outstanding balance of $1.5 billion.   For additional liquidity purposes, TMCC
maintains  syndicated   bank  credit  facilities  with   certain  banks  which
aggregated $1.5 billion at December 31, 1995.  No loans were outstanding under
any of these  bank credit facilities during the first  quarter of fiscal 1996.
TMCC  also maintains, along with  TMS, uncommitted, unsecured  lines of credit
with  banks totaling  $225 million to  facilitate the  issuance of  letters of
credit.   At  December 31,  1995,  TMCC issued  approximately  $61 million  in
letters of credit, primarily related to the Company's insurance operations.

On occasion,  TMS makes  interest-bearing loans  to TMCC.   The  interest rate
charged  by  TMS to  TMCC for  these  interest-bearing loans  approximates the
Federal Reserve Board's  one-month commercial paper  composite rate for  firms
whose bonds are rated AA.  No loans were outstanding from TMS during the first
quarter of fiscal 1996.

Long-term funding requirements  are met through the  issuance of a variety  of
debt securities  underwritten  in both  the  United States  and  international
capital markets.  United States and Euro MTNs with original maturities ranging
from one to ten years have provided TMCC with a significant source of funding.
During   the  first  quarter   of  fiscal  1996,   TMCC  issued  approximately
$1.0 billion of MTNs  all of which  had original maturities  of more than  one
year.  TMCC had approximately $9.2 billion of MTNs outstanding at December 31,
1995,  including the effect of  foreign currency translations  at December 31,
1995 spot exchange rates.   Approximately $3.4 billion of the  $9.2 billion in
MTNs was  denominated in foreign  currencies.  In  addition to MTNs,  TMCC had
approximately $2.3  billion of debt securities  outstanding issued principally
in the form of Eurobonds in the international capital markets  at December 31,
1995,  including the effect of  foreign currency translations  at December 31,
1995 spot exchange  rates.  Approximately $1.8 billion  of the $2.3 billion in
debt securities was denominated in foreign currencies.











                                     -12-

<PAGE>


TMCC  anticipates  continued  use  of  MTNs  in  both  the  United  States and
international   capital  markets.     At   January  31,   1996,  approximately
$1.6 billion  was available for issuance under TMCC's United States public MTN
program.   The maximum aggregate principal amount authorized to be outstanding
at any  time under  TMCC's Euro  MTN program is  $9.5 billion.   Approximately
$3.1 billion was  available for  issuance  under the  Euro MTN  program as  of
January 31,  1996, of which the  Company has committed  to issue approximately
$29 million.   The United States  and Euro MTN  programs may be  expanded from
time to time  to allow for the continued  use of these sources of  funding. In
addition,  approximately  $700 million  of   securities  registered  with  the
Securities  and  Exchange  Commission,  excluding  MTNs,  were  available  for
issuance at January 31, 1996.  

Cash flows provided by operating, investing and financing activities have been
used primarily to support earning  asset growth.  During the first  quarter of
fiscal  1996, cash  provided by  the liquidation  of earning  assets, totaling
$2.9 billion was used  to purchase additional investments  in operating leases
and finance receivables totaling  $4.0 billion.  Investing activities resulted
in a net use  of cash of $1.1 billion in  the first quarter of fiscal  1996 as
the purchase  of additional earning assets, primarily investments in operating
leases,  exceeded  cash  provided  by   the  liquidation  of  earning  assets.
Investing activities were  also supported  by net cash  provided by  operating
activities totaling $0.5 billion and net cash provided by financing activities
totaling $0.6 billion  during the first quarter  of fiscal 1996.   The Company
believes  that cash provided by  operating, investing and financing activities
will be sufficient to meet the  Company's liquidity and capital resource needs
in the future.

TMCC  utilizes derivative  financial  instruments  to  manage  its    currency
exchange rate risk  arising as a result  of borrowings denominated  in foreign
currencies and its interest rate risk.  The underlying notional amounts of the
derivative financial  instruments  are  not  exchanged and  do  not  represent
exposure  to credit  loss.   TMCC does  not enter  into these  instruments for
trading purposes.  TMCC  manages counterparty risk  through the use of  credit
standard  guidelines,  counterparty  diversification and  financial  condition
monitoring.   At  December 31,  1995, approximately  82% of  TMCC's derivative
financial instruments,  based on notional amounts, were  with commercial banks
and  investment banking  firms assigned  investment grade  ratings of  "AA" or
better  by national rating agencies.  TMCC does not anticipate non-performance
by  any  of  its counterparties.    Credit  exposure  of derivative  financial
instruments is represented by the fair value of contracts with a positive fair
value  at  December  31,  1995  reduced  by  the  effects  of  master  netting
agreements.   The  credit exposure of TMCC's derivative  financial instruments
at  December 31,  1995  was $485 million  on an  aggregate notional  amount of
$18.7 billion.

TMCC  utilizes cross currency interest rate swap agreements to manage exposure
to  exchange  rate  fluctuations  on   principal  and  interest  payments  for
borrowings  denominated  in  foreign  currencies.    Debt  issued  in  foreign
currencies is  hedged by concurrently  executed cross  currency interest  rate
swap agreements.  These  cross currency interest rate swap  agreements involve
agreements  to  exchange  TMCC's   foreign  currency  principal  and  interest
obligations for U.S. dollar obligations at agreed-upon currency exchange rates
and interest rates.  In the event that a counterparty fails to perform, TMCC's
credit  exposure is  limited  to  the  currency  exchange  and  interest  rate
differential  between  the  non-performing  swap and  the  corresponding  debt
transaction.  

                                     -13-


<PAGE>


TMCC  utilizes  interest rate  swap  agreements and  option-based  products in
managing its  exposure to interest  rate fluctuations.   The mix of  fixed and
floating interest  rates on TMCC's  debt outstanding is  periodically adjusted
through  the use  of  interest rate  swap  agreements and  other  option-based
products.  Interest  rate swap agreements are executed as  an integral part of
specific debt transactions or on a portfolio basis.  TMCC's interest rate swap
agreements  involve agreements to pay at a  certain fixed or floating rate and
to  receive payments at a  different rate, at specified intervals,  calculated
on an agreed-upon notional amount.   In the event that a counterparty fails to
perform,  TMCC's credit exposure is limited to the interest rate differential.
Option-based  products  consist  primarily  of  purchased  interest  rate  cap
agreements  and,  to  a  lesser extent,  corridor  agreements.    Option-based
products  are agreements  which either  grant TMCC  the  right, for  a premium
payment, to   receive a payment when interest rates  exceed a specified level,
or  require TMCC, in  receipt of  a premium, to  make a payment  when interest
rates exceed or go below a specified  level.  An interest rate increase of  1%
(100  basis  points)  would  raise  TMCC's  weighted  average  interest  rate,
including  the  effects  of  interest rate  swap  agreements  and option-based
products,  by .32%,  from 5.79% to  an estimated  6.11% at  December 31, 1995.
Conversely, an  interest rate decrease  of 1%  (100 basis points)  would lower
TMCC's  weighted average interest rate, including the effects of interest rate
swap agreements and option-based products, by .37%, from 5.79% to an estimated
5.42% at December 31, 1995.

A reconciliation of  the activity of  TMCC's derivative financial  instruments
for the first quarters of fiscal 1996 and 1995 is as follows:

<TABLE>
<CAPTION>
                                                         December 31, 
                                  -----------------------------------------------------------
                                     Cross
                                    Currency
                                    Interest       Interest                        Indexed
                                   Rate Swap      Rate Swap     Option-based      Note Swap
                                   Agreements     Agreements      Products        Agreements
                                  ------------   ------------   ------------     ------------
                                  1995    1994   1995    1994   1995    1994     1995    1994
                                  ----    ----   ----    ----   ----    ----     ----    ----
                                                   (Dollars in Billions)
<S>                               <C>     <C>    <C>     <C>    <C>     <C>      <C>     <C>
Beginning notional amount.......  $4.8    $4.0   $7.1    $7.6   $3.8    $0.5     $1.7    $2.4

Add:
   New agreements...............   0.1     0.3    1.6     0.5    0.6     1.9       -      0.1

Less:
   Terminated agreements........    -       -      -       -      -       -        -       -

   Expired agreements...........   0.3      -     0.4     0.3     -       -       0.3     0.3
                                  ----    ----   ----    ----   ----    ----     ----    ----
Ending notional amount..........  $4.6    $4.3   $8.3    $7.8   $4.4    $2.4     $1.4    $2.2
                                  ====    ====   ====    ====   ====    ====     ====    ====
</TABLE>

On  occasion,  TMS has  made equity  contributions  to maintain  TMCC's equity
capitalization  at  certain  levels.    Such  levels  have  been  periodically
established by TMS as it deems appropriate.  No such equity contributions were
made during the first quarter of fiscal 1996.


                                     -14-



<PAGE>


Cautionary  Statement  for Purposes  of the  "Safe  Harbor" Provisions  of the
Private Securities Litigation Reform Act of 1995

The foregoing  Management's Discussion and Analysis  contains various "forward
looking statements"   within the meaning of Section 27A  of the Securities Act
of 1933, as amended, and Section  21E of the Securities Exchange Act of  1934,
as  amended, which represent the  Company's expectations or beliefs concerning
future  events,  including the  following:  statements  regarding the  further
growth  in lease earning  assets (including investments  in operating leases);
the  increased acceptance  of leasing by retail consumers; the  further growth
in leasing revenues;  higher depreciation  on operating leases;  the level  of
leased vehicle returns;  that the lease earning assets  on the Company's books
are   recorded  at  net  realizable   value;  the  growth   in  operating  and
administrative expenses as a  result of a growing customer base; the Company's
continued  use of  MTNs in  the United  States and  the international  capital
markets;  the  sufficiency  of  the  Company's  cash  provided  by  operating,
investing  and financing  activities for  the Company's  future liquidity  and
capital  resource  needs;  and  the  continued  performance of  the  Company's
counterparties under  interest rate  and  cross currency  swap agreements  and
option-based products.  The Company cautions that these statements are further
qualified  by  important factors  that could  cause  actual results  to differ
materially from those  in the forward  looking statements, including,  without
limitations, the following:  decline in demand for Toyota and Lexus  products;
the effect  of economic conditions; a  decline in the  market acceptability of
leasing; the effect of  competitive pricing on interest margins;  increases in
prevailing interest rates;  changes in pricing due to the  appreciation of the
Japanese  yen against  the United  States dollar;  the effect  of governmental
actions;  the  effect of  competitive  pressures on  the  used car  market and
residual values; the continuation of, and  if continued, the level and type of
special programs offered  by TMS; the ability  of the Company  to successfully
access the United  States and international  capital markets; increased  costs
associated with the  Company's debt funding  efforts; and  the ability of  the
Company's counterparties  to perform  under interest rate  and cross  currency
swap  agreements.  Results actually  achieved thus may  differ materially from
expected results included in these statements.

Recently Enacted Accounting Standards

In March 1995, the  Financial Accounting Standards Board issued  Statement No.
121,  "Accounting for the Impairment  of Long-Lived Assets  and for Long-Lived
Assets  to  Be  Disposed Of"    ("Statement  No.  121").   Statement  No.  121
establishes  accounting standards  for  the impairment  of long-lived  assets,
certain  identifiable intangibles and goodwill  related to those  assets to be
held   and used and long-lived  assets and certain identifiable intangibles to
be disposed of.  Statement No. 121 requires that long-lived assets and certain
identifiable  intangibles to  be held and  used by  an entity  be reviewed for
impairment  whenever events  or  changes in  circumstances  indicate that  the
carrying  amount  of   an  asset  may  not  be  recoverable.     In  addition,
Statement No. 121 requires that  certain long-lived assets and  intangibles to
be disposed of be reported at the lower of carrying amount or fair  value less
cost to sell.  Statement No. 121 is effective for fiscal years beginning after
December  15,  1995.   The  Company has  not  determined the  impact  that the
adoption of  this accounting standard will  have on its financial  position or
results of operations.  The  Company plans to adopt  Statement No. 121 in  the
first interim period of fiscal 1997.


                                     -15-


<PAGE>



                        PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS.

            Various legal actions, governmental  proceedings and other  claims
            are  pending   or  may be  instituted  or asserted  in  the future
            against TMCC and its subsidiaries  with respect to matters arising
            from  the ordinary course of  business.  Certain  of these actions
            are or   purport  to  be class  action suits.    Certain of  these
            actions are similar to  suits which have been filed  against other
            financial  institutions and  captive finance  companies.   At this
            time, the Company believes any resulting  liability from the above
            legal actions,  proceedings and  other claims will  not materially
            affect  its   consolidated  financial   position  or   results  of
            operations.   The foregoing is  a forward looking statement within
            the meaning  of Section  27A  of the  Securities Act  of 1933,  as
            amended, and Section 21E  of the Securities Exchange Act  of 1934,
            as  amended,  which  represents  the  Company's  expectations  and
            beliefs concerning future events.   The Company cautions that  its
            discussion of Legal Proceedings  is further qualified by important
            factors that could cause actual results  to differ materially from
            those in the forward looking statement, including but  not limited
            to the  discovery of facts not  presently known to  the Company or
            determinations  by judges,  juries or other finders of  fact which
            do  not  accord with  the  Company's  evaluation of  the  possible
            liability from existing litigation.


ITEM 2.     CHANGES IN SECURITIES.

            There is nothing to report with regard to this item.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            There is nothing to report with regard to this item.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.










                                    -16-


<PAGE>


ITEM 5.     OTHER INFORMATION.

            There is nothing to report with regard to this item.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

            (a)   Exhibits

            The exhibits listed on the accompanying Exhibit Index, on page 19,
            are filed as part of this report.

            (b)   Reports on Form 8-K

            There were no reports on Form 8-K filed by the registrant during  
            the quarter ended December 31, 1995.























                                     -17-


<PAGE>


                                 SIGNATURES


Pursuant  to the  requirements of  the Securities  Exchange Act  of 1934,  the
registrant  has duly  caused this report  to be  signed on  its behalf  by the
undersigned thereunto duly authorized.


                                             TOYOTA MOTOR CREDIT CORPORATION
                                             -------------------------------
                                                      (Registrant)



Date:   February 12, 1996                By      /S/ WOLFGANG JAHN
                                              -------------------------------
                                                     Wolfgang Jahn
                                                Senior Vice President and 
                                                    General Manager
                                              (principal executive officer)



Date:   February 12, 1996                By      /S/ PATRICK BREENE
                                              -------------------------------
                                                     Patrick Breene 
                                                   Corporate Manager -
                                                Finance and Administration
                                              (principal accounting officer)
















                                     -18-


<PAGE>


                               EXHIBIT INDEX


Exhibit                                                            Method
Number                          Description                       of Filing
- -------                         -----------                       ---------

  10.1       Toyota Motor Sales, U.S.A., Inc. Supplemental          Filed
             Executive Retirement Plan.                            Herewith

  10.2       Toyota Motor Sales, U.S.A., Inc. 401(k)                Filed
             Excess Plan.                                          Herewith

  12.1       Calculation of ratio of earnings to fixed charges.     Filed
                                                                   Herewith 
 
  27.1       Financial Data Schedule.                               Filed
                                                                   Herewith  




















                                     -19-


                                                               
<PAGE>
                                                           EXHIBIT 10.1















                      TOYOTA MOTOR SALES, U.S.A., INC.

                   Supplemental Executive Retirement Plan


<PAGE>
                             TABLE OF CONTENTS
                             -----------------

ARTICLE I    Purpose....................................................  1

ARTICLE II   Definitions................................................  1

ARTICLE III  Eligibility and Participation..............................  3
     3.1     Eligibility to Participate.................................  3
     3.2     Certain Enrollment Procedures..............................  4

ARTICLE IV   Calculation of Benefits....................................  4
     4.1     General....................................................  4
     4.2     Benefit Formula............................................  4
     4.3     Benefit Commencement before Age 62.........................  4

ARTICLE V    Vesting of Benefits........................................  5

ARTICLE VI   Payment of Benefits........................................  5
     6.1     Date of Payment............................................  5
     6.2     Form of Payment............................................  5

ARTICLE VII  Death and Disability Benefits..............................  6
     7.1     Death Benefit..............................................  6
     7.2     Disability Benefit.........................................  7

ARTICLE VIII Right to Terminate or Modify Plan..........................  7

ARTICLE IX   No Assignment, Etc.........................................  8

ARTICLE X    The Committee..............................................  8

ARTICLE XI   Release....................................................  9

ARTICLE XII  No Contract of Employment..................................  9

ARTICLE XIII Company's Obligation to Pay Benefits.......................  9

ARTICLE XIV  Claim Review Procedure.....................................  9

ARTICLE XV   Arbitration................................................ 10

ARTICLE XVI  Miscellaneous.............................................. 11
    16.1     Successor and Assigns...................................... 11
    16.2     Notices.................................................... 11
    16.3     Limitations on Liability................................... 11
    16.4     Certain Small Benefits..................................... 11
    16.5     Governing Law.............................................. 11



<PAGE>
                      TOYOTA MOTOR SALES, U.S.A., INC.
                   SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                                ARTICLE I  
                                 Purpose
                                 -------

     The  purpose  of  the  Toyota  Motor  Sales,  U.S.A.,  Inc.  Supplemental
Executive  Retirement  Plan (the  "Plan") is  to  attract and  retain valuable
executive employees by making available certain benefits that  otherwise would
be unavailable under the Company's Qualified Pension Plan.

     This  Plan  is designed  to  qualify  as  an  unfunded plan  of  deferred
compensation  for a select group of management or highly compensated employees
described in 29 CFR   2520.104 23 and Sections 201(a), 301(a)(3) and 401(a)(1)
of  the Employee Retirement Income Security Act of 1974, as amended ("ERISA").
Further,  this Plan  is designed  to qualify  as a  plan described  in Section
114(b)(1)(I) of the Internal Revenue Code ("Code").

                               ARTICLE II  
                               Definitions
                               -----------

     The  following terms  shall have  the meanings  set forth  below in  this
Article II, when capitalized:

     2.1     "Base Salary", for any  period, means a Participant's base salary
paid for such period, determined in a manner consistent with the determination
of  "Compensation" under  the Qualified Pension Plan, but  without application
of any limitation under Code Section 401(a)(17) or similar such provision, and
without  application  of  any  family aggregation  rules  under  Code  Section
414(q)(6)  or similar  such  provision that  the  Committee determines  to  be
relevant only  to the Qualified Pension  Plan.  Base Salary  shall include any
amount that  would have  been paid  as base salary  but for  the Participant's
election to defer such amount under  a plan of deferred compensation sponsored
by the Company.

     2.2     "Bonus Pay" for any period, means the total of all bonus payments
made for such period, determined in a manner consistent with the determination
of "Bonus/Gift" under the  Qualified Pension Plan, but without  application of
any  limitation  under  Code  Section 401(a)(17)  or  similar  such provision,
without  application of  any  provision of  the  Qualified Pension  Plan  that
considers only a stated percentage of a Participant's "Bonus/Gift" and without
application  of any family aggregation  rules under Code  Section 414(q)(6) or
similar such provision that  the Committee determines to  be relevant only  to
the Qualified Pension Plan, and Bonus  Pay shall include any amount that would
have been paid as bonus pay  but for the Participant's election to  defer such
amount under a plan of deferred compensation sponsored by the Company.

     2.3     "Committee" means the committee appointed to  administer the Plan
in accordance with Article X.

     2.4     "Company" means Toyota Motor Sales, U.S.A., Inc.

     2.5     "Effective Date" means October 1, 1995, with the result that this
Plan shall be effective for persons retiring on or after October 1, 1995.


                                       1



<PAGE>

     2.6     "Eligible Employee" means  an employee of the Company who on  any
date  after the Effective  Date is a General  Manager, Area Manager, Corporate
Manager, Vice President, Group Vice President or Officer.  The Committee shall
have  full and complete discretion  to determine whether  an employee occupies
one  of the  aforementioned  positions  for  purposes  of  being  an  Eligible
Employee.

     2.7       "Officer" means an officer of  Company; provided, however, that
the  term "officer"  shall  not  include  a  General  Manager,  Area  Manager,
Corporate Manager,  or Vice President, nor shall the term "Officer," include a
Group Vice President  unless determined  to the contrary,  in writing, by  the
President of the Company.

     2.8      "Participant" means each  Eligible Employee who has commenced to
participate in this Plan in accordance with Article III.

     2.9      "Plan" means  the Toyota Motor Sales,  U.S.A., Inc. Supplemental
Executive Retirement Plan, as set forth herein.

     2.10    "Plan Administrator" means Toyota Motor Sales, U.S.A., Inc..  For
purposes of  Section 3(16)(A) of ERISA, Toyota Motor Sales, U.S.A., Inc. shall
be  the "plan administrator" and shall be  responsible for compliance with any
applicable reporting and disclosure requirements imposed by ERISA.

     2.11    "Plan Year" means the fiscal period commencing each October 1 and
ending the following September 30.

     2.12     "Primary Social Security Benefit" means  a Participant's primary
social security  benefit determined  under rules  applicable to the  Qualified
Pension Plan.

     2.13     "Qualified Pension  Plan" means the Toyota  Motor Sales, U.S.A.,
Inc. Pension Plan, as in effect from time to time.

     2.14     "Separation from  Service" means any separation  from service of
the  Company for  any reason.   In the  case of  a Participant  on disability,
Separation from  Service shall be  deemed to occur  when long term  disability
coverage commences, unless otherwise determined by the Committee.

     2.15     "SERP Calculated  Age" means a Participant's  actual age, except
that for each twelve (12) consecutive month period during  which a Participant
is  a  Vice  President,  Group  Vice  President  or  Officer  of  Toyota, such
Participant's  age shall  be increased by  one-half year (with  proration on a
monthly  basis  for periods  of fewer  than  twelve (12)  consecutive months);
provided, however, that no more than  ten (10) such twelve month periods shall
be  taken  into account  with respect  to a  Participant's  service as  a Vice
President,  or Group Vice President who is  not an Officer (no such limitation
shall apply with respect to a Participant's service as an Officer).

     2.16     "SERP Pay"  means the Participant's  average annual Base  Salary
plus  an applicable percentage of such Participant's average annual Bonus Pay,
for the  thirty-six (36) consecutive months out of the last one hundred twenty
(120) consecutive months of employment by the Company that produce the highest
average.   For purposes of determining such average, the Committee shall apply
principles consistent with the  principles applied for such purpose  under the
Qualified  Pension  Plan, taking  into  account differences  in  the averaging
periods  and  without application of rules  determined by the  Committee to be


                                       2



<PAGE>

relevant only to the Qualified  Pension Plan.  The applicable percentage  of a
Participant's  Bonus Pay to  be used  in determining  a Participants  SERP Pay
shall be fifty percent (50%) plus an additional five (5) percentage points for
each  year of service as  a General Manager,  Area Manager, Corporate Manager,
Vice  President, Group Vice President  or Officer, provided,  however, that no
more than twenty-five (25) percentage points  shall be added for service other
than  as an Officer,  and no more  than fifty (50) percentage  points shall be
added  for service as an Officer.  In no event shall the applicable percentage
of a  Participant's Bonus Pay to  be used in determining  a Participant's SERP
Pay exceed  one hundred  percent  (100%).   SERP Pay  shall be  prorated on  a
monthly basis.

     2.17    "SERP Years of Service" means the total of a  Participant's years
of service, as  determined by applying  principles consistent with  principles
applied under  the Qualified Pension  Plan (including the  maximum twenty-five
(25) years  of service thereunder,  but not  the break in  service rules,  or,
except as expressly provided herein, the special rule as to disability, or any
other rule  determined by the Committee  to be relevant only  to the Qualified
Pension Plan).  In  addition, for each SERP Year of Service earned pursuant to
the preceding provisions of this Section 2.17 for service as  a Vice President
or Group Vice President who is  not an Officer, an additional one-quarter SERP
Year of Service  shall be credited, and  for each SERP Year  of Service earned
pursuant to  the preceding provisions of  this Section 2.17 for  service as an
Officer,  an additional  one-half  SERP Year  of  Service shall  be  credited,
provided however,  that the maximum number of SERP Years of Service that shall
be recognized  under this Plan  shall be thirty  (30).  SERP  Years of Service
shall be prorated on a monthly basis.

     2.18    "Toyota" means Toyota Motor Sales, U.S.A., Inc.

     2.19      "Toyota Pension Plan  Benefit" means the  Participant's benefit
under the Qualified Pension Plan, including any benefit payable by reason of a
provision  therein   providing a non-qualified pension  benefit on account  of
the  application of  certain Internal  Revenue Code  provisions applicable  to
plans qualified under Section 401(a) of the Code.  For purposes of determining
the Toyota Pension Plan Benefit of  any Participant for purposes of this Plan,
any  benefit that would have been included in the Participant's Toyota Pension
Plan Benefit but for application of  the provisions of any domestic  relations
order, Internal Revenue  Service or other governmental  seizure, attachment or
other order or decree, or tax, penalty or other reduction in the Participant's
Toyota Pension Plan Benefit, nevertheless shall be deemed to be  a part of the
Participant's Toyota  Pension Plan  Benefit for purposes  of this  Plan.   The
Toyota  Pension Plan Benefit  shall be computed  as if such  benefit were paid
commencing as  of the  same date as  benefits commence  to be paid  under this
Plan,  and were paid in the form of a single life annuity for the life of  the
Participant.

                               ARTICLE III  
                      Eligibility and Participation
                      -----------------------------

3.1     Eligibility to Participate

     Subject  to the provisions of  Section 3.2 below,  each Eligible Employee
shall become a  Participant as of the later of the  Effective date or the date
on which person becomes an Eligible Employee.


                                       3



<PAGE>

3.2     Certain Enrollment Procedures

     As a condition of  participation or continued participation in  this Plan
the Committee  may require an  Eligible Employee to  deliver to the  Committee
such properly completed enrollment  forms and agreements as the  Committee may
require.

     Commencement  or recommencement  of  active  participation following  any
Separation from Service  or other interruption of employment  shall be on such
terms  and under  such conditions  as the  Committee  may, in  its discretion,
provide.

                               ARTICLE IV  
                         Calculation of Benefits
                         -----------------------
                     
4.1     General

     A  Participant's benefits under this Plan shall be calculated as provided
in this Article  IV, provided,  however, that a  Participant's eligibility  to
receive a  benefit hereunder shall be subject to succeeding provisions of this
Plan.

4.2     Benefit Formula

     A  Participant's  benefit, expressed  in the  form  of an  annual benefit
payable commencing when the Participant's SERP Calculated Age is age sixty-two
(62) and  payable for the  lifetime of the  Participant shall be equal  to the
product of  (a) multiplied  by (b),  minus (c),  where  (a), (b)  and (c)  are
determined as follows:

          (a)     Equals the remainder of 

                  (i)   Participant's SERP Pay, minus

                  (ii)  The Participant's estimated Primary Social Security
                        Benefit

                                    and

          (b)     Equals two (2) percentage points multiplied by the
      Participant's SERP Years of Service

                                    and

          (c)     Equals the Participant's Toyota Pension Plan Benefit
      (expressed as an annual benefit).

4.3     Benefit Commencement before Age 62

     If a Participant's  benefit under this Plan  commences to be paid  before
the  Participant's SERP  Calculated  Age equals  sixty-two  (62), the  benefit
calculated  as provided in Section 4.2 shall  be reduced to reflect the longer
anticipated period of time that such benefit is to be paid, and such reduction
shall be  determined in the same  manner as a reduction is  computed under the
Qualified Pension Plan in the case of a Participant who retires under such


                                       4



<PAGE>

Qualified  Pension Plan  with at  least five  (5) years  of participation  but
before attainment of age  sixty-two (62); provided, however, that  in applying
such  rules of the  Qualified Pension Plan  as may be  in effect from  time to
time, the  reduction for purposes  of this Plan (but  not for purposes  of the
Qualified  Pension Plan)  shall reflect the Participant's SERP  Calculated Age
in lieu of the Participant's actual age.

                                ARTICLE V  
                           Vesting of Benefits
                           -------------------

     Except as  provided in Article  VII, no  Participant shall have  a vested
interest in  benefits under this Plan unless and until (a) the Participant and
the  President of Toyota, or the delegate  of such President, agree in writing
on  a date  of  the Participant's  Separation  from Service  that  is mutually
acceptable to the Participant and Toyota, and (b) the Participant's Separation
from  Service  occurs as  provided  in such  agreement  and on  or  after such
Participant's  SERP  Calculated  Age is  at  least  fifty-five  (55) and  such
Participant  has  a fully  vested benefit  under  the Qualified  Pension Plan.
Until  such a  termination of  employment  occurs in  accordance with  such an
agreement, all benefits of a  Participant shall remain completely forfeitable.
Notwithstanding  the  foregoing,  if  the   President  of  Toyota  invites   a
Participant to retire  for any reason, benefits accrued under  this Plan shall
be forfeited unless  such Participant  accepts such invitation  to retire  and
retires on such date  or within such  period of time as  is determined by  the
President  of Toyota,  and, unless  otherwise determined  by the  President of
Toyota, the Participant shall cease to participate herein.

                                ARTICLE VI  
                           Payment of Benefits
                           -------------------

6.1     Date of Payment

     Except as otherwise provided in Article VII and subject to the provisions
of Article  V, a  Participant's  benefit hereunder,  payable on  account of  a
Separation  from Service  on or  after the  Participant's SERP  Calculated Age
equals fifty-five (55) and such Participant  has a fully vested benefit  under
the Qualified Pension  Plan, shall commence to be paid  as soon as practicable
following the date of such Separation from Service.

6.2     Form of Payment

           (a)      Single Life Annuity.  The normal form of payment under the
                    -------------------  
      Plan for a  Participant who  is not married  on the date  of his or  her
      Separation   from  Service  shall be  a  single life  annuity  providing
      monthly  payments for the life  of the Participant,  and under which all
      benefit payments cease as of the date of death of the Participant.

           (b)      Unreduced Joint and Survivor Annuity.  The normal form of
                    ------------------------------------ 
      benefit  payable   to  a  Participant  who  is an  Officer,  Group  Vice
      President or  Vice  President  and lawfully married  to a spouse  on the
      date  of  his  or  her    Separation  from  Service  and  who  has  been
      continuously married  to such  spouse throughout  the twelve (12)  month
      period ending on the Participant's date of Separation from Service

                                       5


<PAGE>

      shall  be an unreduced fifty  percent (50%) joint  and survivor annuity,
      providing monthly payments  during such Participant's  life in the  same
      amount  as the  monthly  amount  payable under  the single  life annuity
      form, and  providing continued monthly payments  after the Participant's
      death to the  spouse to whom the participant  is married on the  date of
      his  or her  Separation   from  Service.   Each  such continued  monthly
      payment payable  to the surviving  spouse after the  Participant's death
      shall  be  fifty percent  (50%) of  the  monthly payment  amount payable
      during  the  Participant's lifetime.    Such  continuing payments  shall
      continue during  the life of the surviving spouse and shall cease on the
      date of death of such surviving spouse.

           (c)     Reduced Joint and Survivor Annuity.  The normal form of
                   -----------------------------------
      benefit payable  to a  Participant who  is  not an  Officer, Group  Vice
      President or Vice President, and who is lawfully married to a  spouse on
      the date  of his  or her Separation  from Service but  who has  not been
      continuously married  to such spouse  throughout the  twelve (12)  month
      period   ending  on the  Participant's date  of Separation  from Service
      shall  be  a reduced  fifty percent  (50%)  joint and  survivor annuity,
      providing reduced  monthly payments during such  Participant's life, and
      providing continued monthly  payments after the  Participant's death  to
      the spouse to whom the participant is married on the date  of his or her
      Separation from Service.   Each such continued monthly payments  payable
      to  the surviving  spouse shall be  fifty percent  (50%) of  the monthly
      payment    amount  payable  during  the  Participant's  lifetime.    The
      reduction  in the Participant's monthly benefits  shall be determined by
      application  of  the same reduction factors as are  applied for purposes
      of  determining such reduction under  the Qualified Pension  Plan.  Such
      continuing  payments shall  continue during  the life  of the  surviving
      spouse and shall cease on the date of death of such surviving spouse.

           (d)     Request for Optional Forms.  A Participant may request the
                   ---------------------------
      Committee to cause  such Participant's  benefits to be  paid in  another
      optional form provided  from time  to time under  the Qualified  Pension
      Plan,  provided, however, that no  such optional form  shall reflect any
      actuarial    subsidy attributable  to  the subsidy  provided  in Section
      6.2(b) hereof,   and the Committee  shall have no obligation  to approve
      any such request.  The Committee may  require the payment form hereunder
      to be the same as the payment form under the Qualified Pension Plan.

                               ARTICLE VII  
                       Death and Disability Benefits
                       -----------------------------

7.1     Death Benefit

     In the event of the death of  a Participant who is lawfully married to  a
spouse on  the date  of  the Participant's  death, a  death  benefit shall  be
payable  to  such surviving  spouse.   Such benefit  shall consist  of monthly
payments, each of which  is equal to the monthly  amount that would have  been
paid to such spouse (a) had the Participant's Separation from Service occurred
on the later of (i) the Participant's date of death, or (ii) the date on which
the  Participant's SERP Calculated Age would have  equaled at least age fifty-
five  (55), (b)  had the  Participant's benefit  commenced to  be paid  in the
applicable payment form provided in Section 6.2, and (c) had the Participant's


                                       6



<PAGE>

death  occurred immediately after such  commencement of benefits.   Such death
benefit shall begin to be paid as soon as practicable after  the latest of (a)
the Participant's date of death, (b)  the date on which the Participant's SERP
Calculated Age equals at least age fifty-five  (55), and (c) the date on which
such  benefit applications, releases, and other documents as the Committee may
require  to  be  given are  received  by  the  Committee  in form  and  manner
satisfactory to the Committee.   Death benefit payments shall cease as  of the
date  of death of  the spouse  receiving such payments.   No  benefit shall be
payable to any person  other than a spouse described in  the first sentence of
this  Section 7.1.   This Plan shall  not give effect  to disclaimers, whether
made under state or federal law.

7.2     Disability Benefit

           (a)     If a  Participant incurs a Total and Permanent  Disability,
      as such term is defined  from time to time under Qualified  Pension Plan
      and  has a fully vested benefit under  the qualified Pension Plan but at
      the date of  the occurrence of such  Total and Permanent Disability  has
      not completed  at least one hundred twenty (120) months of service as an
      employee of the Company, whether or not such service is  performed as an
      Eligible Employee as defined herein,  such Participant shall be eligible
      to  receive a benefit commencing as soon  as practicable after the later
      of   the date of such Participant's  Separation from Service or the date
      on which  such Participant's SERP Calculated Age equals fifty-five (55).
      Such benefit shall be  equal to a benefit  calculated as of the  date of
      occurrence of the event constituting a Total and Permanent Disability.

           (b)     If a  Participant incurs a Total and Permanent  Disability,
      as such term is defined from time to time under  Qualified Pension Plan,
      and    at  the date  of  the  occurrence  of  such Total  and  Permanent
      Disability has completed  at least  one hundred twenty  (120) months  of
      service as  an employee of the  Company, whether or not  such service is
      performed as  an Eligible Employee  as defined herein,  such Participant
      shall    be  eligible  to  receive  a  benefit  commencing  as  soon  as
      practicable    after  the  later  of  the  date  of  such  Participant's
      Separation  from Service or the  date on which  such Participant attains
      age sixty-two (62).   Such benefit shall be based upon all factors as in
      effect  on  the date  of the  Participant's  Separation from  Service by
      reason of Total  and Permanent Disability, except  that such Participant
      shall,  during the continuation  of such Total  and Permanent Disability
      and  until the commencement of such  benefit, be eligible to continue to
      accrue  additional  SERP Years of Service which  shall be considered (up
      to   the maximum  number of  such years generally  applicable under  the
      Plan)  in the computation of such Participant's  benefit.  To the extent
      practicable, the  Participant's SERP Pay  shall be computed  by applying
      rules  similar to those applicable  under the Qualified  Pension Plan to
      the extent  such  rules  provide for  assuming  that  the  Participant's
      compensation  continues during  a period of disability at  the same rate
      as existed prior to disability.

                               ARTICLE VIII  
                     Right to Terminate or Modify Plan
                     ---------------------------------

     By action of the Executive Committee of Toyota Motor Sales, U.S.A., Inc.,
Toyota may  modify or  terminate this  Plan without  further liability  to any
Eligible Employee or former employee or any other person.  Notwithstanding the



                                       7



<PAGE>

preceding provisions of  this Article  VIII, except as  expressly required  by
law, this  Plan may not be modified  or terminated as to  any Participant in a
manner that adversely  affects the payment  of benefits in pay  status, except
that in the event of  the termination of the Plan as to all Participants, this
Plan may in  the sole discretion of the  Executive Committee of said  Board be
modified to accelerate payment of benefits to Participants.

                                ARTICLE IX  
                            No Assignment, Etc.
                            -------------------

     Benefits under this  Plan may not be assigned or  alienated and shall not
be  subject to  the  claims of  any  creditor.   A  Participant shall  not  be
permitted to  borrow under the Plan,  nor shall a Participant  be permitted to
pledge or  otherwise use his  benefits hereunder as  security for any  loan or
other obligation.   No payments shall  be made to any person  or persons other
than  expressly  provided herein,  or  on  any date  or  dates  other than  as
expressly provided herein.

     It is each Participant's sole responsibility to obtain such consents, and
to take  such other actions as  may be necessary or  appropriate in connection
with  participation in  this  Plan, including  but  not limited  to  obtaining
spousal  or other  consents, as  may be  necessary or  appropriate to  reflect
marital property,  support, or other obligations arising under contract, order
or by operation of law.

                               ARTICLE X  
                             The Committee
                             -------------

           (a)    The  appointment, removal and resignation of members  of the
      Committee shall  be governed  by the  President of Toyota.   Subject  to
      change by the said  President the membership of  the Committee shall  be
      the  same as  the membership  of the  Toyota Benefits  Committee of  the
      Qualified Pension Plan.

           (b)        The  Committee shall  have  authority  to    oversee the
      management  and administration of the  Plan, and in connection therewith
      is authorized  in its sole  discretion to  make, amend and  rescind such
      rules as it deems  necessary for the proper administration of  the Plan,
      to  make  all  other  determinations  necessary  or  advisable  for  the
      administration  of the  Plan and  to  correct any  defect or  supply any
      omission or  reconcile any  inconsistency in the Plan in the  manner and
      to the extent that the Committee deems desirable to carry  the Plan into
      effect.   The powers and duties  of the Committee shall  include without
      limitation, the following:

                 (i)     Resolving  all questions relating  to the eligibility
            of select management  and highly compensated  employees to  become
            Participants; and

                 (ii)   Resolving all  questions regarding payment of benefits
            under the Plan and other questions regarding plan participation.

     Any  action taken  or  determination  made  by  the  Committee  shall  be
conclusive  on  all parties.    The exercise  of  or failure  to  exercise any
discretion reserved to the Committee to grant or deny any benefit to a



                                       8



<PAGE>

Participant or  other  person under  the  Plan shall  in  no way  require  the
Committee  or any person  acting on behalf  thereof, to  similarly exercise or
fail to exercise such discretion with respect to any other Participant.

                                ARTICLE XI  
                                  Release
                                  -------

     As a condition to making any payment  under the Plan, or to giving effect
to any election or other action under the Plan by any Participant or any other
person, the Plan  Administrator may  require such consents  or releases as  it
determines  to be appropriate, and  further may require  any such designation,
election or  other action to  be in writing,  in a prescribed  form and  to be
filed with  the Committee in  a manner prescribed  by the  Committee.  In  the
event the Committee determines,  in its discretion, that multiple  conflicting
claims may  be made as to  all or a part  of a benefit accrued  hereunder by a
Participant, the  Committee may  delay the  making of  any payment  until such
conflict or multiplicity of claims is resolved.

                               ARTICLE XII  
                        No Contract of Employment
                        -------------------------

     This  Plan shall  not be  deemed to  give any  employee  the right  to be
retained  in the employ of  the Company or to interfere  with the right of the
Company to discharge  or retire any employee at any time,  nor shall this Plan
interfere with the right of the  Company to establish the terms and conditions
of employment of any employee.

                               ARTICLE XIII  
                   Company's Obligation to Pay Benefits
                   ------------------------------------

     Nothing  contained in  this  Plan and  no action  taken  pursuant to  the
provisions of this  Plan shall create or be construed to create a trust of any
kind, or a  fiduciary relationship between  the Company, and any  Employee, an
Employee's spouse  or former spouse  or any  other person.   Funds to  provide
benefits under the provisions of this Plan shall continue for  all purposes to
be a part of  the general funds of the Company.  To the extent that any person
acquires  a right to  receive payments from  the Company under  this Plan such
right shall be no greater than the right of any  unsecured general creditor of
the Company.

                                 ARTICLE XIV  
                           Claim Review Procedure
                           ----------------------

           (a)     A person who  believes that he or she has not received  all
      payments  to  which he or she is  entitled under the terms of  this Plan
      may submit a claim therefor.   Within ninety (90) days following receipt
      of a   claim for benefits  under this Plan, and  all necessary documents
      and information, the Committee or  its authorized delegate reviewing the
      claim  shall, if the  claim is not  approved, furnish the  claimant with
      written    notice  of   the  decision  rendered  with  respect   to  the
      application.


                                       9



<PAGE>
           (b)       The written notice  contemplated in  (a) above shall  set
      forth:

                 (i)      the specific reasons for  the denial, with reference
            to the Plan provisions upon which the denial is based;

                 (ii)   a    description  of  any  additional  information  or
            material  necessary for  perfection  of the  application (together
            with  an  explanation     why  the  material  or   information  is
            necessary); and

                 (iii)   an explanation of the Plan's claim review procedure.

          (c)      A claimant  who wishes  to contest the denial of  his claim
      for  benefits or to contest the amount  of benefits payable to him shall
      follow the procedures for an appeal  of benefits as set forth below, and
      shall exhaust such administrative procedures  prior to seeking any other
      form of relief.
       
          (d)      A claimant who does not agree with the decision rendered as
      provided above in  this Article XIV with respect  to his application may
      appeal the  decision to  the Committee.   The appeal  shall be  made, in
      writing, within sixty-five (65)  days after the date  of notice of  such
      decision  with respect  to  the application.    If the  application  has
      neither  been approved  nor  denied within  the  ninety-day (90)  period
      provided in  (a) above, then the appeal  shall be made within sixty-five
      (65) days after the expiration of the ninety-day (90) period.

          (e)      The claimant may request that his application be given full
      and  fair  review by  the    Committee.   The  claimant  may review  all
      pertinent  documents  and  submit  issues and  comments  in  writing  in
      connection  with the appeal.    The  decision of the  Committee shall be
      made promptly,  and not later than sixty (60) days after the Committee's
      receipt of a request  for  review, unless special  circumstances require
      an extension of time for  processing, in which case a decision  shall be
      rendered  as soon as  possible, but  not later  than one  hundred twenty
      (120)  days after receipt of a request for  review.  The decision by the
      Committee  on  review shall  be in  writing  and shall  include specific
      reasons  for  the  decision,  written  in  a  manner  calculated  to  be
      understood by the  claimant   with specific reference  to the  pertinent
      Plan provisions upon which the decision is based.

                                   ARTICLE XV  
                                   Arbitration
                                   -----------

     A claimant may contest the  Committee's denial of his or her  appeal only
by  submitting the matter to arbitration.  In such event, the claimant and the
Committee shall  select an  arbitrator from  a list of  names supplied  by the
American  Arbitration  Association  in  accordance  with  such   Association's
procedures  for  selection  of  arbitrators,  and  the  arbitration  shall  be
conducted in accordance with the rules of  such Association.  The arbitrator's
authority shall  be limited to  the affirmance or reversal  of the Committee's
denial of the appeal, and  the arbitrator shall have no power to alter, add to
or subtract from any provision of this Plan.  Except  as otherwise required by
the Employee Retirement Income Security Act of 1974, the arbitrator's decision


                                      10




<PAGE>

shall be  final and binding  on all parties,  if warranted  on the record  and
reasonably based on applicable law and the provisions of this Plan.

                                 ARTICLE XVI  
                                Miscellaneous
                                -------------

16.1     Successor and Assigns

     The  Plan shall  be binding upon  and shall  inure to the  benefit of the
Company, its successors and assigns, and all Participants.

16.2     Notices

     Any  notice or other communication  required or permitted  under the Plan
shall  be in  writing, and if  directed to  the Company  shall be sent  to the
Committee or its  authorized delegate, and if directed to  a Participant shall
be sent to such  Participant at his  last known address as  it appears on  the
records of the Company.


16.3     Limitations on Liability

           (a)       The  Company does  not warrant  any  tax benefit  nor any
      financial  benefit under the Plan.  Without limitation to the foregoing,
      the  Company  and  its officers,  employees  and  agents  shall be  held
      harmless  by the  Participant  or Beneficiary  from,  and shall  not  be
      subject to  any liability on account  of, the federal or  state or local
      income tax consequences, or  any other consequences of any  deferrals or
      credits with respect to Participants under the Plan.

           (b)     The Company,  its officers, employees, and  agents shall be
      held harmless by  the Participant from, and shall not  be subject to any
      liability hereunder for, all acts performed in good faith.

16.4     Certain Small Benefits

     Notwithstanding any other  provision of this Plan to the contrary, in the
case of a  Participant whose annual benefit hereunder is not  in excess of ten
thousand  dollars  ($10,000),  the  Committee  may,  in its  sole  discretion,
distribute  an  amount  equal to  the  actuarial  equivalent  value of  future
anticipated benefits, determined in accordance with such actuarial factors and
interest  rate  assumptions utilized  from time  to  time under  the Qualified
Pension Plan for purposes of making lump sum payments thereunder.

16.5     Governing Law

     This Plan  and any Participant Compensation  deferral agreement hereunder
are  subject  to the  laws  of the  State  of California,  to  the  extent not
preempted by ERISA.

                                      11



<PAGE>

     IN  WITNESS WHEREOF,  Toyota Motor  Sales, U.S.A.,  Inc. has  caused this
instrument to be executed by its duly authorized officers, effective as of the
Effective Date set forth hereinabove.

                                        TOYOTA MOTOR SALES, U.S.A., INC.

DATE:   February 7, 1996                By:  /S/ SHINJI SAKAI
                                            ------------------------------
                                                 Shinji Sakai
                                                 President
   








                                      12


 
<PAGE>
                                                       Exhibit 10.2

















                     TOYOTA MOTOR SALES, U.S.A., INC.

                            401(k) EXCESS PLAN















<PAGE>

                             TABLE OF CONTENTS
                             -----------------

ARTICLE I       Purpose...............................................  1

ARTICLE II      Definitions...........................................  1

ARTICLE III     Eligibility and Participation.........................  3
     3.1        Eligibility to Participate............................  3

ARTICLE IV      Compensation Deferrals by Participants................  3
     4.1        Participant Compensation Deferrals....................  3
     4.2        Amounts of Participant Compensation Deferrals.........  3
     4.3        Provisions of Compensation Deferral Agreement.........  4

ARTICLE V       Company Matching Credits..............................  5
     5.1        Matching Credits......................................  5

ARTICLE VI      Participant Accounts and Subaccounts..................  5
     6.1        Participant Accounts and Subaccounts..................  5
     6.2        Valuation of Account..................................  5

ARTICLE VII     Payment of Benefits...................................  6
     7.1        Vesting of Benefits...................................  6
     7.2        Form and Date of Payment..............................  6
     7.3        Hardship Distributions................................  7

ARTICLE VIII    Death Benefits........................................  7

ARTICLE IX      Right to Terminate or Modify Plan.....................  8

ARTICLE X       No Assignment, Etc....................................  8

ARTICLE XI      The Committee.........................................  8

ARTICLE XII     Release...............................................  9

ARTICLE XIII    No Contract of Employment.............................  9

ARTICLE XIV     Company's Obligation to Pay Benefits..................  9

ARTICLE XV      Claim Review Procedure................................  9

ARTICLE XVI     Arbitration........................................... 10

ARTICLE XVII    Miscellaneous......................................... 11
    17.1        Successor and Assigns................................. 11
    17.2        Notices............................................... 11
    17.3        Limitations on Liability.............................. 11
    17.4        Certain Small Benefits................................ 11
    17.5        Governing Law......................................... 11







<PAGE>

            TOYOTA MOTOR SALES, U.S.A., INC. 401(k) EXCESS PLAN

                                ARTICLE I  
                                 Purpose
                                 ------- 

     The purpose of  the Toyota Motor Sales,  U.S.A., Inc. 401(k) Excess  Plan
(the  "Plan") is to attract and  retain valuable executive employees by making
available  certain benefits  that  otherwise would  be  unavailable under  the
Company's Qualified  401(k)  Plan because  of  limitations imposed  under  the
Internal Revenue Code.

     This  Plan  is  designed  to qualify  as  an  unfunded  plan  of deferred
compensation  for a select group of management or highly compensated employees
described in 29 CFR   2520.104-23 and Sections 201(a), 301(a)(3) and 401(a)(1)
of the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

                               ARTICLE II  
                              Definitions
                              -----------

     The  following terms  shall have  the meanings  set forth  below  in this
Article II, when capitalized:

     2.1    "Account" means  the Account maintained  for a Participant  on the
books of the Company to reflect the Participant's interest in this Plan.  Such
Account shall consist of the following subaccounts:

            -     A  Participant  Compensation Deferral  Subaccount reflecting
      the  Participant's Compensation Deferrals in accordance with Article IV,
      as  adjusted   to reflect  an investment  return as  provided in        
      Section 6.2.

            -     A  Matching  Credits  Subaccount  reflecting  Matching      
      Credits  made on behalf of the Participant in accordance with Article V,
      as adjusted to reflect an investment return as provided in Section 6.2.

     2.2    "Bonus  Compensation"  means Bonus/Gift Compensation  as defined  
in  the Qualified  401(k)  Plan determined,  however,  without regard  to  the
limitations of Section 401(a)(17) of  the Code, and prior to reduction  by any
deferral under this Plan.  Bonus Compensation shall take into account, for any
Participant  Compensation  Deferral election,  only  such  compensation as  is
payable with respect to services rendered after such election.

     2.3    "Company" means  Toyota  Motor  Sales,  U.S.A.,  Inc.,  and  shall
include  any corporation that is  affiliated with Toyota  Motor Sales, U.S.A.,
Inc., within  the meaning of Section 414(b),  (c), (m) or (o)  of the Internal
Revenue Code.

     2.4    "Compensation  Deferral Agreement"  means  an  agreement to  defer
compensation as described herein.

     2.5    "Committee" means  the committee appointed to  administer the Plan
in accordance with Article X.

     2.6    "Effective Date" means October 1, 1995.



                                      -1-



<PAGE>

     2.7    "Eligible  Employee" means, for any Plan Year, any employee of the
Company who satisfies all of the following conditions:

            (a)    such employee (i) has a rate of compensation that will
      result in such Participant having Excess Base Pay Compensation for
      such Plan Year, or (ii) in the sole discretion of the Committee, is
      determined to be eligible for the SERP.

            (b)    such employee is, in the sole discretion of the
      Committee, determined likely to be eligible to make Before Tax
      Contributions to the Qualified 401(k) Plan for such Plan Year.

      2.8   "Excess Base Pay Compensation" means for any Plan Year, the excess
of  (i)  Base  Pay  Compensation  as  defined  in  the  Qualified 401(k)  Plan
(determined, however,  without regard to the limitations of Section 401(a)(17)
of the  Code), over (ii) the  dollar limit on compensation for  such Plan Year
prescribed  under  Code Section  401(a)(17).   "Excess Base  Pay Compensation"
shall not be reduced by any such compensation deferred under this Plan.

      2.9   "Matching  Credit"  means  the  matching  credit  by  the  Company
determined in accordance with Article V.

      2.10  "Participant"  means  each  Eligible  Employee  who  has  made  an
election to participate in this Plan in accordance with Article III.

      2.11  "Participant   Compensation   Deferrals"   means    deferrals   of
compensation described in Article IV.

      2.12  "Plan" means the  Toyota Motor Sales,  U.S.A., Inc. 401(k)  Excess
Plan, as set forth herein.

      2.13  "Plan Administrator"  means Toyota Motor Sales,  U.S.A., Inc.. For
purposes of Section 3(16)(A)  of ERISA, Toyota Motor Sales, U.S.A., Inc. shall
be the "plan  administrator" and shall be responsible for  compliance with any
applicable reporting and disclosure requirements imposed by ERISA.

      2.14  "Plan  Year" means the fiscal period commencing each October 1 and
ending the following September 30.

      2.15  "Qualified 401(k) Plan" means the Toyota Motor Sales, U.S.A., Inc.
Savings Plan, as in effect from time to time.

      2.16  "Separation from Service" means any separation from service of the
Company  for any  reason.    In  the  case of  a  Participant  on  disability,
Separation from  Service shall be  deemed to  occur when long  term disability
coverage commences, unless otherwise determined by the Committee.

      2.17  "SERP"  means the  Toyota Motor  Sales, U.S.A.,  Inc. Supplemental
Executive Retirement Plan.

      2.18  "Toyota" means Toyota Motor Sales, U.S.A., Inc.


                                      -2-



<PAGE>

                                  ARTICLE III  
                        Eligibility and Participation
                        -----------------------------

3.1   Eligibility to Participate

            (a)   Each Eligible Employee shall become a Participant
      hereunder upon delivery to the Committee, such properly completed
      enrollment forms and agreements as the Committee may require,
      including, but not limited to, a beneficiary designation form and a
      form electing the manner in which distributions will be payable with
      respect to such Participant's Account hereunder.

            Any election of payment method shall be applicable only to the
      extent provided in Section 7.2, and shall be irrevocable, unless the
      Committee, in its sole discretion, permits an Eligible Employee to
      change his or her election of payment method to a method providing
      payments over a longer period of time than originally elected by the
      Eligible Employee and which will not reasonably result in any increase
      in the amount otherwise payable in any taxable year of the Participant
      during which payment would have been made under the method of payment
      previously elected.  The Committee shall not, however, permit any such
      change in a payment method election except prior to the first day of
      the calendar year in which the Participant will have both attained age
      fifty-five (55) and completed at least five (5) Years of Vesting
      Service (determined as provided in the Toyota Pension Plan).  No
      payment option shall be selected by a Participant which is not among a
      list of payment options generally made available to all Participants
      by the Committee at the time of such selection.  No assurance
      regarding the tax effects of making such change is provided to a
      participant who elects to change a form of payment.

            (b)   Commencement or recommencement of active participation
      following any Separation from Service or other interruption of
      employment shall be on such terms and under such conditions as the
      Committee may, in its discretion, provide.

                               ARTICLE IV  
                  Compensation Deferrals by Participants
                  --------------------------------------

4.1   Participant Compensation Deferrals

      In order to be  eligible to make Participant Compensation  Deferrals for
any Plan Year an Eligible Employee  must have become a Participant as provided
in Article  III, and must have  filed with the Committee  a properly completed
Compensation Deferral Agreement on such date as is prescribed by the Committee
(which shall be a date prior to the first day of such Plan Year).

4.2   Amounts of Participant Compensation Deferrals

      Participant Compensation  Deferrals  may  be  made  by  Participants  as
follows:

                                      -3-


<PAGE>


            (a)         With  respect  to deferral  of  Bonus  Compensation  a
      Participant may elect  to defer,  in increments of  ten (10)  percentage
      points,    an amount  of such  Participant's  Bonus Compensation  not in
      excess of fifty percent (50%) of such Participant's Bonus  Compensation.
      If a  Participant's Bonus Compensation for  a Plan Year is  paid in more
      than  one  installment,  a  deferral  election  with  respect  to  Bonus
      Compensation for a Plan Year shall be applied to  all such installments,
      whether or not such installments are  equal in amount and whether or not
      such  installments are  paid in  the same  Plan  Year or  calendar year.
      Thus,  a Participant's election to defer 40% of such Participant's bonus
      that is paid  in two installments  will result in a  deferral of 40%  of
      each installment.

            (b)      In the  case of a Participant whose  rate of compensation
      will result  in such  Participant having  Excess Base  Pay Compensation,
      such Participant may elect  to defer, in increments of  whole percentage
      points, a  portion of such  Participant's Excess Base  Pay Compensation.
      The maximum of such  excess compensation permitted to be  deferred shall
      be  ten percent  (10%) of such  Excess Base  Pay Compensation.   No such
      election to defer a portion  of such Excess Base Pay  Compensation shall
      provide   for a deferral  of less than six  percent (6%) of  such Excess
      Base Pay Compensation.

4.3   Provisions of Compensation Deferral Agreement

      A Participant Compensation Deferral Agreement under this Plan for a Plan
Year  shall  be  subject  to  the following  conditions  as  if  each  of such
conditions were fully set forth in such agreement:

            (a)   A Participant electing to defer compensation shall be
      deemed to have waived any right to effect a hardship withdrawal from
      the Qualified 401(k) Plan, to the extent determined appropriate by the
      Committee to comply with the requirements of Section 401(k) of the
      Code and federal income tax rules regarding the deferral of
      compensation;

            (b)   A Participant Compensation Deferral Agreement for a
      Plan Year shall remain in effect throughout the Plan Year, shall not
      be subject to change by the Participant during such year, and
      automatically shall terminate as of the last day of such year.  In
      addition, to the extent determined by the Committee, such agreement
      may be deemed to remain in effect throughout the full calendar year
      beginning with or within the Plan Year to which such agreement relates
      with the result that the next subsequent agreement shall not be given
      effect until the first day of the following calendar year.

            (c)   Compensation deferrals pursuant to a Participant
      Compensation Deferral Agreement may be deducted from a Participant's
      compensation at such times throughout the deferral period as are
      administratively practicable, as determined by the Committee in its
      sole discretion.

            (d)   To the extent that the value of a Participant's Account
      is permitted, at the discretion of the Committee, to be determined by
      reference to one or more indices designated by the Participant from
      time to time (including an indirect designation to the extent such



                                      -4-



<PAGE>

      designation is determined by reference to the Qualified 401(k) Plan),
      neither the Company, the Committee nor any person other than such
      Participant shall have responsibility or liability for any adverse
      economic consequences or loss resulting from the Participant's
      designation.

                                   ARTICLE V  
                             Company Matching Credits
                             ------------------------

5.1   Matching Credits

            (a)   Subject to the requirements and restrictions of this
      Article V, and subject also to the amendment or termination of the
      Plan, as of each date that a compensation deferral is deducted from
      the Excess Base Pay Compensation of a Participant, Toyota shall credit
      a Matching Credit to the Matching Credit Subaccount of such Participant
      equal to four percent (4%) of such Excess Base Pay Compensation.
 
            (b)   No Matching Credit shall be credited with respect to any
      deferral by a Participant of Bonus Compensation.

                                    ARTICLE VI  
                        Participant Accounts and Subaccounts
                        ------------------------------------

6.1   Participant Accounts and Subaccounts

            (a)   A Participant's Compensation Deferrals shall be credited
        to the Participant's Compensation Deferral Subaccount.  Such crediting
        shall occur as soon as practicable after the payroll period or other
        period to which such amounts relate.

            (b)   Matching Credits with respect to such Participant shall
        be credited to such Participant's Matching Credits Subaccount.  Such
        crediting shall occur as of the date of crediting the Participant
        Compensation Deferrals to which such amounts relate.

            (c)   A Participant's Account under the Plan shall consist of
        the sum of the Participant's Compensation Deferral Subaccount and the
        Participant's Matching Credits Subaccount.

6.2   Valuation of Account

      Accounts under this Plan shall, provided in Section 2.1 and Article XIV,
consist solely  of bookkeeping entries on the books of the Company which shall
be  adjusted as  of each business  day to  reflect the  crediting of earnings,
gains and  losses.  Not  less frequently than  quarterly, the Committee  shall
furnish each Participant with  a statement of such Participant's  Account, and
each Subaccount therein.

      For  purposes of determining the  value of a  Participant's Account, the
Committee  may, in its  discretion, permit a  Participant to designate  one or
more  indices, corresponding  to investment  fund options  generally available
under  the  Qualified   401(k)  Plan  as  the  applicable   investment  return
measurement.    Notwithstanding the  foregoing,  neither the  Company  nor the
Committee  or any other person shall have any  responsibility or  liability to



                                      -5-



<PAGE>

invest assets  of the Company in  accordance with any such  designation by the
Participant,  nor shall the Company or the  Committee or any other person have
any responsibility in valuing any Participant's Account to give effect  to any
such designation by a Participant,  other than on such basis as  is determined
to be administratively practicable by the Company.

                                    ARTICLE VII  
                                Payment of Benefits
                                -------------------

7.1   Vesting of Benefits

            (a)   A Participant's interest in his or her Compensation
        Deferral Subaccount shall be fully vested and nonforfeitable at all
        times.

            (b)   A Participant's interest in his or her Matching
        Credits Subaccount shall become vested and nonforfeitable in
        accordance with the provisions of the Qualified 401(k) Plan applicable
        to vesting in the value of matching contributions under such Plan
        (including provisions of the Qualified 401(k) Plan relating to vesting
        upon termination, partial termination or other vesting event under
        such plan).

7.2   Form and Date of Payment
 
      Except  as provided  in  Section 7.3  or  Article IX,  no  portion of  a
Participant's Account under this Plan shall be  paid to any person prior to  a
Participant's Separation  from Service.    Following Separation  from  Service
payment of  a Participant's vested interest  in his or her  Account under this
Plan shall be made as follows:

            (a)   if the Participant's Separation from Service occurs on
      or after the Participant's attainment of age fifty-five (55) and
      completion of at least five (5) Years of Vesting Service (as defined
      in the Toyota Pension Plan), payment shall be made in accordance with
      such election as the Participant has made as provided in Article III
      of this Plan, commencing as soon as practicable following such
      Separation from Service.

            (b)   If, the Participant's Separation from Service occurs for
      any reason before the Participant's attainment of age fifty-five (55)
      and completion of at least five (5) Years of Vesting Service
      (determined as provided in the Toyota Pension Plan), payment shall be
      made as soon as administratively practicable following such Separation
      from Service notwithstanding any prior election by the Participant as
      to the form of payment, provided, however, that at the sole discretion
      of the Company and notwithstanding any prior election by the
      Participant for a more rapid distribution, distribution may be made in
      substantially equal monthly or quarterly payments over a period
      selected by the Company not in excess of thirty-six (36) months. 

For purposes  of this Section 7.2,  payments shall reflect the  valuation of a
Participant's Account as of the end of the most recent complete valuation date
preceding payment, or such other, more recent, valuation date as is determined
by the Committee in  its sole discretion, to be  administratively practicable.
For purposes of determining a Participant's age under this Section 7.2, in the


                                      -6-


<PAGE>

case  of  a  Participant  who  is  eligible  for  the  Supplemental  Executive
Retirement Plan, "age" shall mean "SERP Age" as defined therein.

7.3   Hardship Distributions

      Upon application submitted  to the Committee in such form  and manner as
the Committee may prescribe,  an amount may be distributable to  a Participant
prior to  the date of  distribution specified in  Section 7.2  above, provided
that the Committee determines,  in its sole discretion, that  the distribution
is on  account of  an  "unforeseeable emergency,"  as  defined below  in  this
Section 7.3,  and  provided  further  that  a determination  is  made  by  the
Committee  that such distribution will  not result in  constructive receipt of
income by any Participant for federal income tax purposes, or otherwise affect
the federal  income tax  treatment of the  Plan.  In making such determination
as to tax  matters, the Committee  may engage and rely upon opinions  rendered
by, tax experts selected or approved by the Committee.

      For purposes  of this Section  7.3, the  term "unforeseeable  emergency"
shall  mean  severe financial  hardship to  the  Participant resulting  from a
sudden and unexpected illness or accident of the Participant or of a dependent
(as defined in  section 152(a) of  the Code) of  the Participant, loss  of the
Participant's  property due to  casualty, or  other similar  extraordinary and
unforeseeable circumstances arising as  a result of events beyond  the control
of the Participant.   The circumstances that will constitute  an unforeseeable
emergency will depend upon the  facts of each case, but, in  any case, payment
may not be made to the extent that such hardship is or  may be relieved -- (i)
through reimbursement or  compensation by  insurance or otherwise  or (ii)  by
liquidation of the Participant's assets, to the extent the liquidation of such
assets would not itself cause severe financial hardship.

                               ARTICLE VIII  
                              Death Benefits
                              --------------
 
      In  the event  of the death  of a Participant, the undistributed portion
of  the Participant's  vested interest in his  or her Account shall be payable
in a single lump sum to the beneficiary designated by the Participant for this
purpose.    Such  payment  shall  be made  as  soon  as  practicable following
verification  of  death and  verification  of  the  proper  payee(s).   If  no
beneficiary is  then living, no beneficiary  can be located, or  none has been
designated, any amount then payable shall be paid to such  persons as would be
entitled to payment  under provisions of the Qualified 401(k)  Plan as then in
effect pertaining  to the  identity of  payees in  the event  of a  failure to
designate a  beneficiary under such plan.  This Plan  shall not give effect to
disclaimers, whether made under state or federal law.  

      Each  Participant  shall have  the opportunity,  from  time to  time, to
designate  one or  more  beneficiaries,  but  no  such  designation  shall  be
effective unless such designation is made on forms prescribed for such purpose
by  the Committee, and such designation is  received by the Committee prior to
the  date  of  the  Participant's  death.    It  is  each  Participant's  sole
responsibility to  obtain such consents, and to take such other actions as may
be necessary or appropriate in connection with participation in this Plan  and
in  connection  with the  designation of  any  beneficiary, including  but not
limited  to  obtaining  spousal or  other  consents,  as may  be  necessary or
appropriate to reflect marital property, support, or other obligations arising
under contract, order or by operation of law.


                                      -7-



<PAGE>


                               ARTICLE IX  
                    Right to Terminate or Modify Plan
                    ----------------------------------


      By  action of  the Executive  Committee of  Toyota Motor  Sales, U.S.A.,
Inc., Toyota  may modify or  terminate this Plan without  further liability to
any Eligible Employee or former employee or any other person.  Notwithstanding
the preceding provisions of this  Article IX, except as expressly  required by
law,  this Plan may not  be modified or terminated as  to any Participant in a
manner that adversely affects  the payment of benefits theretofore  accrued by
such Participant, except  that in the event of the termination  of the Plan as
to all Participants,  this Plan may  in the sole  discretion of the  Executive
Committee of  said Board  be modified  to  accelerate payment  of benefits  to
Participants.

                                ARTICLE X  
                            No Assignment, Etc.
                            -------------------

      Benefits under  this Plan may not be assigned or alienated and shall not
be  subject  to the  claims  of any  creditor.   A  Participant  shall  not be
permitted to borrow  from an  Account under the Plan, nor shall a  Participant
be permitted to pledge or otherwise use his Account under the Plan as security
for any loan or other obligation.  No payments  shall be made to any person or
persons other  than expressly provided herein,  or on any date  or dates other
than as expressly provided herein.

                               ARTICLE XI  
                              The Committee
                              -------------

            (a)   The appointment, removal and resignation of members of
      the Committee shall be governed by the President of Toyota.  Subject
      to change by the said President the membership of the Committee shall
      be the same as the membership of the Employee Benefits Committee of
      the Qualified 401(k) Plan.

            (b)   The Committee shall have authority to oversee the
      management and administration of the Plan, and in connection therewith
      is authorized in its sole discretion to make, amend and rescind such
      rules as it deems necessary for the proper administration of the Plan,
      to make all other determinations necessary or advisable for the
      administration of the Plan and to correct any defect or supply any
      omission or reconcile any inconsistency in the Plan in the manner and
      to the extent that the Committee deems desirable to carry the Plan
      into effect.  The powers and duties of the Committee shall include
      without limitation, the following:
 
                   (i)     Resolving all questions relating to the
                  eligibility of select management and highly compensated
                  employees to become Participants; and

                   (ii)    Resolving all questions regarding payment of
                  benefits under the Plan and other questions regarding plan
                  participation.

                                      -8-



<PAGE>

      Any  action  taken  or determination  made  by  the  Committee shall  be
conclusive  on  all parties.    The exercise  of  or failure  to  exercise any
discretion  reserved to  the  Committee to  grant  or deny  any  benefit to  a
Participant or  other  person under  the  Plan shall  in  no way  require  the
Committee or  any person  acting on behalf  thereof, to similarly  exercise or
fail to exercise such discretion with respect to any other Participant.

                               ARTICLE XII  
                                 Release
                                 -------

      As a condition to making any payment under the Plan, or to giving effect
to  any beneficiary designation  or other election  or other  action under the
Plan  by  any Participant  or  any other  person,  the Plan  Administrator may
require  such consents  or releases  as it determines  to be  appropriate, and
further may  require any such designation,  election or other action  to be in
writing, in a prescribed form  and to be filed with the Committee  in a manner
prescribed by  the Committee.  In  the event the Committee  determines, in its
discretion,  that multiple conflicting claims may be  made as to all or a part
of the same Account, the Committee  may delay the making of any  payment until
such conflict or multiplicity of claims is resolved.

                              ARTICLE XIII  
                        No Contract of Employment
                        -------------------------

      This Plan  shall not  be deemed  to give  any employee  the right to  be
retained in the  employ of the Company or  to interfere with the right  of the
Company to discharge or retire  any employee at any time, nor shall  this Plan
interfere with the right of the  Company to establish the terms and conditions
of employment of any employee.

                               ARTICLE XIV  
                   Company's Obligation to Pay Benefits
                   ------------------------------------

      Nothing contained  in this  Plan and  no  action taken  pursuant to  the
provisions  of this Plan shall create or be construed to create a trust of any
kind, or  a fiduciary relationship between  the Company, and any  Employee, an
Employee's  beneficiary(ies) or any  other person.   Any compensation deferred
under the provisions of this Plan shall continue for all purposes to be a part
of the general funds  of the Company.  To the extent that any  person acquires
a right to receive payments from the  Company under this Plan such right shall
be no greater than the right of any unsecured general creditor of the Company.

                               ARTICLE XV  
                         Claim Review Procedure
                         ----------------------

            (a)   A person who believes that he or  she has not               
      received all payments to  which he or she  is entitled under the  terms 
      of this plan may  submit a claim therefor.   Within ninety (90) days    
      following  receipt of a claim  for benefits under this Plan,  and all   
      necessary documents  and information, the  Committee or its  authorized 
      delegate reviewing the claim  shall, if the claim is  not approved,     
      furnish the claimant with  written notice of the decision  rendered with
      respect to the application.


                                      -9-


<PAGE>


            (b)         The written notice contemplated in (a) above shall
      set forth:

                  (i)   the specific reasons for the denial, with
                        reference to the Plan provisions upon which the denial
                        is based;

                  (ii)  a description of any additional information or
                        material necessary for perfection of the application
                        (together with an explanation why the material or
                        information is necessary); and

                  (iii) an explanation of the Plan's claim review
                        procedure.

            (c)   A claimant who wishes to contest the denial of his
      claim for benefits or to contest the amount of benefits payable to him
      shall follow the procedures for an appeal of benefits as set forth
      below, and shall exhaust such administrative procedures prior to
      seeking any other form of relief.

            (d)   A claimant who does not agree with the decision
      rendered as provided above in this Article XV with respect to  his
      application may appeal the decision to the Committee.  The appeal
      shall be made, in writing, within sixty-five (65) days after the date
      of notice of such decision with respect to the application.  If the
      application has neither been approved nor denied within the ninety-day
      (90) period provided in (a) above, then the appeal shall be made
      within sixty-five (65) days after the expiration of the ninety-day
      (90) period.

            (e)   The claimant may request that his application be
      given full and fair review by the Committee.  The claimant may review
      all pertinent documents and submit issues and comments in writing in
      connection with the appeal.  The decision of the Committee shall be
      made promptly, and not later than sixty (60) days after the Committee's
      receipt of a request for review, unless special circumstances require   
      an extension of time for processing, in which case a decision shall be
      rendered as soon as possible, but not later than one hundred twenty     
      (120) days after receipt of a request for review.  The decision by the
      Committee on review shall be in writing and shall include specific
      reasons for the decision, written in a manner calculated to be          
      understood by the claimant with specific reference to the pertinent Plan
      provisions upon which the decision is based.

                               ARTICLE XVI  
                               Arbitration
                               -----------

      A claimant may contest the Committee's  denial of his or her appeal only
by submitting the matter to arbitration.  In such event, the claimant and  the
Committee  shall select  an arbitrator from  a list  of names  supplied by the
American  Arbitration  Association  in  accordance  with   such  Association's
procedures  for  selection  of  arbitrators,  and  the  arbitration  shall  be
conducted in accordance with the rules  of such Association.  The arbitrator's
authority  shall be limited to the  affirmance or  reversal of the Committee's



                                     -10-




<PAGE>

denial of the appeal, and the arbitrator  shall have no power to alter, add to
or subtract from any provision of this Plan.  Except  as otherwise required by
the Employee Retirement Income Security Act of 1974, the arbitrator's decision
shall be  final and  binding on all  parties, if warranted  on the  record and
reasonably based on applicable law and the provisions of this Plan.

                               ARTICLE XVII  
                               Miscellaneous
                               -------------

17.1  Successor and Assigns

      The Plan  shall be binding  upon and shall  inure to the  benefit of the
Company, its successors and assigns, and all Participants.

17.2  Notices

      Any notice or other  communication required or permitted under  the Plan
shall  be in writing,  and if  directed to  the Company shall  be sent  to the
Committee or its  authorized delegate, and if directed  to a Participant shall
be sent  to such Participant  at his last known  address as it  appears on the
records of the Company.


17.3  Limitations on Liability

            (a)   The Company does not warrant any tax benefit nor any
      financial benefit under the Plan.  Without limitation to the
      foregoing, the Company and its officers, employees and agents shall be
      held harmless by the Participant or Beneficiary from, and shall not be
      subject to any liability on account of, the federal or state or local
      income tax consequences, or any other consequences of any deferrals or
      credits with respect to Participants under the Plan.

            (b)   The Company, its officers, employees, and agents shall
      be held harmless by the Participant from, and shall not be subject to
      any liability hereunder for, all acts performed in good faith.

17.4  Certain Small Benefits

      Notwithstanding any other provision of this Plan to the contrary, in the
case of a Participant whose Account hereunder is not in excess of One Thousand
Dollars ($1,000)  and who ceases  to make Participant  Compensation Deferrals,
the Committee may, in its sole discretion, distribute the Participant's entire
vested interest  in the  Account, in  lieu of any  further benefit  under this
Plan.

17.5  Governing Law

      This Plan and any Participant Compensation deferral agreement  hereunder
are  subject  to the  laws  of the  State  of  California, to  the  extent not
preempted by ERISA.




                                     -11-



<PAGE>


      IN WITNESS WHEREOF,  Toyota Motor  Sales, U.S.A., Inc.  has caused  this
instrument to be executed by its duly authorized officers, effective as of the
Effective Date set forth hereinabove.

                                       TOYOTA MOTOR SALES, U.S.A., INC.

DATE:  February 7, 1996             By:   /S/ SHINJI SAKAI
                                        -----------------------------
                                              Shinji Sakai
                                              President

























                                     -12-


<PAGE>
                                                               EXHIBIT 12.1




                      TOYOTA MOTOR CREDIT CORPORATION

             CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES<F1>

<TABLE>
<CAPTION>
                                                       Three Months Ended 
                                                          December 31,           
                                                      --------------------- 
                                                       1995           1994  
                                                      ------         ------
                                                      (Dollars in Millions)
<S>                                                   <C>            <C>
Consolidated income
   before income taxes......................            $ 68           $ 73  
                                                        ----           ----   
Fixed charges:
   Interest.................................             193            161   
   Portion of rent expense
      representative of the
      interest factor 
      (deemed to be
      one-third)............................               1              1  
                                                        ----           ----  

Total fixed charges.........................             194            162  
                                                        ----           ----  
Earnings available
   for fixed charges........................            $262           $235  
                                                        ====           ====  

Ratio of earnings to
   fixed charges<F2>........................            1.35           1.45
                                                        ====           ====

<FN>
- -----------------

<F1>  TMCC  did not receive  any financial support  from TMS during  the three
      months ended December 31, 1995 and 1994.
<F2>  In March 1987,  TMCC guaranteed  payments of principal  and interest  on
      $58 million  principal amount  of bonds  issued in  connection with  the
      Kentucky   manufacturing   facility   of    an   affiliate.      As   of
      December 31, 1995,    TMCC  has  not  incurred  any  fixed   charges  in
      connection with such guarantee and  no amount is included in  any  ratio 
      of earnings to fixed charges. 
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TOYOTA
MOTOR CREDIT CORPORATION'S DECEMBER 31, 1995 FINANCIAL STATEMENTS AND
NOTES THERETO AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               DEC-31-1995
<CASH>                                              62
<SECURITIES>                                       179
<RECEIVABLES>                                   16,271<F1>
<ALLOWANCES>                                       177
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  16,865
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                         13,253
                                0
                                          0
<COMMON>                                           865
<OTHER-SE>                                         887
<TOTAL-LIABILITY-AND-EQUITY>                    16,865
<SALES>                                              0
<TOTAL-REVENUES>                                   717
<CGS>                                                0
<TOTAL-COSTS>                                      563<F3>
<OTHER-EXPENSES>                                    65
<LOSS-PROVISION>                                    21
<INTEREST-EXPENSE>                                   0<F3>
<INCOME-PRETAX>                                     68
<INCOME-TAX>                                        27
<INCOME-CONTINUING>                                 41
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        41
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include Investments in Operating Leases net of Accumulated
Depreciation and Finance Receivables net of Unearned Income.
<F2>Toyota Motor Credit Corporation's Balance Sheet is not classified into
Current and Long-Term Assets and Liabilities.
<F3>Total Costs includes Interest Expense and Depreciation on Operating
Leases.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission