COLUMBIA BANCORP
10-K, 1997-03-28
STATE COMMERCIAL BANKS
Previous: HOMEFED CORP, 10-K405, 1997-03-28
Next: FIRST REPUBLIC BANCORP INC /DE/, DEF 14A, 1997-03-28



 ===============================================================================
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

     [x]   ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
           EXCHANGE  ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended December 31, 1996

     [ ]   TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE  ACT OF 1934 [NO FEE REQUIRED]
                 For the transition period from             to

                         Commission file number 0-23402

                                COLUMBIA BANCORP
             (Exact name of registrant as specified in its charter)

                Maryland                                        52-1545782
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                          Identification No.)

                         10480 Little Patuxent Parkway
                            Columbia, Maryland 21044
              (Address of principal executive offices) (zip code)

                                  410-465-4800
              (Registrant's telephone number, including area code)

          Securities  registered pursuant to Section 12(b) of the Act:
                                      None

          Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, par value $0.01 per share
                                (Title of class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes   X       No
                                 -----        -----

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K [ ].

                           [cover page 1 of 2 pages]


<PAGE>


         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
60 days prior to the date of this filing.

            Common Stock, par value $0.01 per share:
               Market value held by non-affiliates based on the
                  closing sales price at March 20, 1997              $33,948,622
                                                                      ==========

         State the number of shares  outstanding  of each of the  registrant's
classes of common stock,  as of the latest practicable date.

            Common Stock, par value $0.01 per share:
               Shares outstanding at March 24, 1997                    2,148,345
                                                                       =========

         Documents Incorporated by Reference:

             Portions of Annual Report to Stockholders for Fiscal Year
                Ended  December  31, 1996,  incorporated  by reference
                into Part II.
             Portions of Definitive Proxy Statement dated March 25, 1997
                incorporated by reference into Part III.

                                [cover page 2 ]


<PAGE>



                                                 TABLE OF CONTENTS


PART I                                                                      PAGE
                                                                            ----
Item 1  -  Description of Business....................................        2
Item 2  -  Description of Property....................................        9
Item 3  -  Legal Proceedings..........................................        9
Item 4  -  Submission of Matters to a Vote of Stockholders............        9

PART II

Item 5  -  Market for Common Stock and Related Stockholder Matters....       10
Item 6  -  Selected Financial Data....................................       10
Item 7  -  Management's Discussion and Analysis of Financial Condition
           and Results of Operations..................................       10
Item 8  -  Financial Statements and Supplementary Data................       10
           Columbia Bancorp and Subsidiaries:
             Independent Auditor's Report
             Consolidated Statements of Financial Condition as of
               December 31, 1996 and 1995
             Consolidated Statements of Income for the years ended
               December 31, 1996, 1995 and 1994
             Consolidated Statements of Stockholders' Equity for the years ended
               December 31, 1996, 1995 and 1994
             Consolidated Statements of Cash Flows for the years ended
               December 31, 1996, 1995 and 1994
             Notes to Consolidated Financial Statements
Item 9  -  Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure...................................       10

PART III

Item 10 -  Directors and Executive Officers of the Registrant.........       11
Item 11 -  Executive Compensation.....................................       12
Item 12 -  Security Ownership of Certain Beneficial Owners and
           Management.................................................       12
Item 13 -  Certain Relationships and Related Transactions.............       12
Item 14 -  Exhibits and Reports on Form 8-K...........................       12
Signatures............................................................       16

                                      (1)

<PAGE>

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

General

         Columbia  Bancorp  (the  "Company"),   a  bank  holding  company,   was
incorporated in November,  1987, under the laws of Maryland and registered under
the Bank Holding Company Act of 1956, as amended. The Columbia Bank (the "Bank")
was  organized  by  the  Company  as a  Maryland  trust  company  and  commenced
operations in May, 1988. The Bank currently  accounts for  substantially  all of
the  Company's  assets.  The  deposits  of the Bank are  insured by the  Federal
Deposit Insurance Corporation  ("FDIC").  The Bank is headquartered in Columbia,
Maryland and has six branch locations in Howard County,  Maryland;  three branch
locations in Baltimore County,  Maryland;  and two branch locations in Baltimore
City, Maryland. Three additional branch locations in Howard County, Maryland are
scheduled to open in 1997. At December 31, 1996, the Company had total assets of
$317.2 million,  total loans,  net of unearned  income of $237.9 million,  total
deposits of $254.6 million and stockholders' equity of $31.0 million.

         The Bank is an  independent,  community  bank  which  seeks to  provide
personal  attention and professional  financial  services to its customers while
offering  virtually  all of the banking  services of larger  competitors.  These
customers are primarily individuals and small- and medium-sized businesses.  The
Bank's business  philosophy includes offering direct access to its President and
other officers and providing friendly, informed and courteous service, local and
timely  decision-making,   flexible  and  reasonable  operating  procedures  and
consistently-applied credit policies.

         The executive  offices of the Company and the  principal  office of the
Bank are located at 10480 Little  Patuxent  Parkway,  Columbia,  Maryland 21044,
telephone number (410) 465-4800.

Services of the Bank

         The Bank provides  comprehensive and  service-intensive  commercial and
retail banking  services to individuals and small and  medium-sized  businesses.
The following types of services are offered by the Bank:

         Commercial Services:

         *   Loans,  including working capital loans and lines of credit, a
             wide range of demand,  term,  and time  loans,  loans for real
             estate land  acquisition,  development  and  construction  and
             equipment, inventory and accounts receivable financing.

         *   Cash management, including automatic overnight investment of funds.

         *   Certificates of deposit and other interest-bearing accounts.

         *   Direct deposit of payroll.

         *   Letters of credit.

                                      (2)

<PAGE>

         Retail Services:

         *   Transaction accounts, including checking and NOW accounts.
         *   Savings accounts.
         *   Certificates of deposit.
         *   Individual retirement accounts.
         *   24-hour automated teller machines with access to most major
             network systems.
         *   24-hour telephone banking.
         *   Installment and home equity loans and lines of credit.
         *   Residential construction and first mortgage loans.
         *   VISA(R) credit and debit cards.
         *   Travelers checks, money orders and safe deposit boxes.

         The Bank does not now exercise general trust powers.

Lending Activities

         General.  At December 31, 1996,  the Company's loan  portfolio,  net of
unearned income, totaled $237.9 million, representing approximately 75.0% of its
total  assets  of  $317.2  million.  The  categories  of loans in the  Company's
portfolio are commercial, real estate development and construction,  residential
real estate mortgage, commercial real estate mortgage and consumer.

         Loan Portfolio  Composition.  The following  table sets forth the
Company's  loans by major  categories as of December 31, 1996:

                                                             December 31, 1996
                                                          ----------------------
                                                            Amount      Percent
                                                          ----------------------
                                                          (dollars in thousands)

         Commercial......................................  $  30,517      12.8%
         Real estate - development and construction(1)...    112,838      47.2
         Real estate - mortgage:
           Residential...................................     11,897       5.0
           Commercial....................................     14,470       6.1
         Consumer:
           Retail(2).....................................     67,731      28.3
           Credit Card...................................      1,543        .6
                                                            --------     -----
         Total loans.....................................   $238,996     100.0%
                                                            ========     =====
- ---------------------
(1)   At December 31, 1996, loans to individuals for constructing  primary
      personal  residences  represented  $10.8 million.
(2)   Approximately $62.4  million were retail loans  secured by the  borrowers'
      principal residences  in the form of home  equity  lines of credit  and
      second mortgages.

         Commercial  Loans. The Company  originates  secured and unsecured loans
for  business  purposes.  Additionally,  commercial  business  loans are made to
provide  working  capital to businesses in the form of lines of credit

                                      (3)

<PAGE>

which may be secured by real estate,  accounts receivable,  inventory, equipment
or other assets. At December 31, 1996, $30.5 million or 12.8% of  the  Company's
total loan portfolio  consisted of  commercial  business  loans.  The  financial
condition and cash flow of  commercial  borrowers  are  closely monitored by the
submission of corporate  financial  statements,  personal  financial  statements
and income tax returns.  The frequency of submissions  of  required  information
depends upon the size and  complexity  of the credit  and the  collateral  which
secures  the  loan.   Financial  statements  are  analyzed  using   a  financial
spreadsheet  software program.  It is  also  the  Company's  general  policy  to
obtain personal guarantees from the principals of the commercial loan borrowers.

         Real  Estate  Development  and  Construction  Loans.  The  real  estate
development  and  construction  loan  portfolio  consisted  of the  following at
December 31, 1996:

                                                             December 31, 1996
                                                          ----------------------
                                                            Amount      Percent
                                                          ----------------------
                                                          (dollars in thousands)

         Residential construction(1).....................     $ 50,902     45.1%
         Commercial construction.........................        4,419      3.9
         Residential land development....................       50,262     44.6
         Residential land acquisition(2).................        7,255      6.4
                                                              --------    -----
                                                              $112,838    100.0%
                                                              ========    =====
- -----------
(1)   Includes $10.8 million of loans to individuals  for  construction of
      primary personal  residences.
(2)   Includes $2.1 million of loans to individuals for the purchase of
      residential building lots.

         The Company  provides interim  residential real estate  development and
construction  loans to  builders,  developers  and persons  who will  ultimately
occupy the single family  dwellings.  Residential  real estate  construction and
development  loans  constitute  the  largest  portion of the  Company's  lending
activities.   The  real  estate  development  and  construction  loan  portfolio
primarily  represents loans for the construction of single family dwellings.  At
December 31, 1996, loans to individuals for the construction of primary personal
residences  accounted  for  $10.8  million  of  the  $50.9  million  residential
construction portfolio.  These loans are typically secured by the property under
construction,  frequently  include  additional  collateral  (such  as  a  second
mortgage on the borrower's present home), and commonly have maturities of six to
twelve months.  The remaining  $40.1 million of residential  construction  loans
represented loans to residential  builders and developers.  Approximately 43% of
these loans were for the  construction of residential  homes for which a binding
sales contract existed and the prospective  buyers have been  pre-qualified  for
permanent mortgage financing by either third-party  lenders (mortgage  companies
or other financial  institutions) or the Company.  To date,  permanent  mortgage
loan financing has primarily been provided by third-party  lenders.  The Company
attempts to obtain the  permanent  mortgage  loan under  terms,  conditions  and
documentation  standards  which  permit  the  sale of the  mortgage  loan in the
secondary  mortgage loan market.  The Company's  practice is to immediately sell
substantially  all  residential  mortgage  loans in the  secondary  market  with
servicing released.

         Loans for the  development of residential  land  represented the second
largest component of the real estate development and construction loan portfolio
at December  31,  1996.  Generally,  development  loans are  extended  only when
evidence is provided  that the lots under  development  will be sold to builders
satisfactory to the Company.

         The Company makes residential real estate  development and construction
loans generally to provide interim financing on property during the construction
period. These loans are typically made for 80% or less of the appraised value of
the property.  Residential real estate  development and construction  loan funds
are disbursed  periodically as  pre-specified  stages of completion are attained
based  upon  site  inspections.  Interest  rates  on  these  loans  are  usually
adjustable.

         The Company  has  successfully  limited  losses in this area of lending
through careful  monitoring of development and  construction  loans with on-site
inspections and control of  disbursements  on loans in process.  Development and
construction loans are secured by the properties under  development/construction
and personal guarantees are typically obtained. Further, to assure that reliance
is not placed solely upon the value of the  underlying

                                      (4)

<PAGE>

collateral,  the  Company considers  the  financial  condition  and  reputation
of the  borrower  and any guarantors,  the amount of the  borrower's  equity in
the  project,  independent appraisals, cost estimates and pre-construction sale
information.

         Residential  Real  Estate  Mortgage  Loans.   The  Company   originates
adjustable and fixed-rate  residential mortgage loans in order to provide a full
range of products to its customers. Such mortgage loans are generally originated
under  terms,  conditions  and  documentation  which  permit  their  sale in the
secondary  mortgage  market.  The  Company's  practice  is to  immediately  sell
substantially  all  residential  mortgage  loans in the  secondary  market  with
servicing released. At December 31, 1996, $11.9 million or 5.0% of the Company's
total loan portfolio consisted of residential mortgage loans.

         For any loans  retained by the Company,  title  insurance  insuring the
priority of its mortgage  lien, as well as fire and extended  coverage  casualty
insurance  protecting the  properties  securing its mortgage loans are required.
Borrowers  may be  required  to  advance  funds,  with each  monthly  payment of
principal  and interest,  to a loan escrow  account from which the Company makes
disbursements for items such as real estate taxes, hazard insurance premiums and
mortgage  insurance  premiums.  The  properties  securing  all of the  Company's
residential mortgage loans are appraised by appraisers approved by the Company.

         Commercial  Real Estate  Mortgage  Loans.  The Company also  originates
mortgage loans secured by commercial  real estate.  At December 31, 1996,  $14.5
million or 6.1% of the Company's  total loan  portfolio  consisted of commercial
mortgage loans. Such loans are primarily secured by office condominiums,  retail
buildings and warehouse and general purpose business space. Although terms vary,
the Company's  commercial  mortgages  generally have maturities of five years or
less.

         The  Company  seeks to reduce  the  risks  associated  with  commercial
mortgage  lending by generally  lending in its market area,  using  conservative
loan-to-value ratios and obtaining periodic financial statements and tax returns
from borrowers to perform annual loan reviews.  It is also the Company's general
policy to obtain personal guarantees from the principals of the borrowers.

         Consumer Loans. The Company offers a variety of consumer loans in order
to provide a full range of  financial  services to its  customers.  The consumer
loans  offered by the Company  include home equity loans and lines of credit and
loans that are secured by personal property. At December 31, 1996, $69.3 million
or 29.0% of the Company's total loan portfolio consisted of consumer loans.

         Home equity loans are originated by the Company for typically up to 85%
of the  appraised  value,  less the amount of any  existing  prior  liens on the
property.  Home equity  loans have a maximum  term of 15 years and the  interest
rate is generally adjustable.  The Company secures these loans with mortgages on
the homes (typically a second mortgage).

         Other  Potential  Problem Loans.  At December 31, 1996,  management had
identified four loans totaling approximately $972,000 which, while not adversely
classified,  had exhibited  potential  weaknesses.  These weaknesses may at some
future date result in a reduced likelihood of repayment. These loans are subject
to an  increased  level of  monitoring  by  management  in  accordance  with the
Company's established credit policies and procedures.

Competition

         While promotional  activities  emphasize the many advantages of dealing
with a locally-run  institution  closely  attuned to the needs of its community,
the  Company  faces  strong  competition  in all areas of its  operations.  This
competition   comes  from   entities   operating  in  the   Baltimore-Washington
metropolitan  area,  which  include  offices  of most of the  largest  banks  in
Maryland.  Its most direct  competition for deposits comes from other commercial
banks

                                      (5)

<PAGE>

savings banks,  savings  and  loan  associations  and  credit  unions  operating
in the Baltimore/Washington  marketplace. The Company also competes for deposits
with  money  market  mutual  funds and with  larger  banks  for cash  management
customers.  The  Company  competes  with  banking  entities,   mortgage  banking
companies,  and other institutional lenders for loans. The competition for loans
varies from time to time depending on certain  factors.  These factors  include,
among others, the general availability of lendable funds and credit, general and
local  economic  conditions,  current  interest  rate levels,  conditions in the
mortgage market and other factors which are not readily predictable.

Interstate Banking

         Adequately capitalized bank holding companies, such as the Company, may
acquire control of banks in any state, although states may limit the eligibility
of banks to be acquired to those in existence for a period of time but no longer
than five  years.  No bank  holding  company  may  acquire  more than 10% of the
nationwide insured deposits or more than 30% of deposits in any state;  however,
states may waive the 30% limit. In addition,  beginning June 1, 1997,  banks may
branch  across  state lines  either by merging  with banks in other states or by
establishing  new  branches in other  states.  The date  relating to  interstate
branching  through mergers may be accelerated by any state, and such mergers may
be prohibited by any state. The provision  relating to establishing new branches
in another  state  requires a state's  specific  approval.  Maryland law permits
interstate  branching both by mergers and  establishing  new branches;  however,
until June 1, 1997 this  provision  is subject to the  reciprocity  requirements
that banks from another state may branch into  Maryland  only if Maryland  banks
may branch into that state. The Company is unable to predict the ultimate impact
of interstate banking legislation on it or its competitors.

Supervision and Regulation

         Bank Holding Company Regulations.  Bank holding companies and banks are
extensively  regulated  under  both  federal  and  state  law.  These  laws  and
regulations are intended  primarily to protect  depositors and not stockholders.
To the extent that the following  information describes statutory and regulatory
provisions,  it is qualified  in its  entirety by  reference  to the  particular
statutory  and  regulatory  provisions.  Any  change  in the  applicable  law or
regulation  may have a material  effect on the  business  and  prospects  of the
Company and the Bank.

         The Company is a registered  bank holding company subject to regulation
and  examination by the Federal Reserve Board under the Bank Holding Company Act
of 1956,  as amended  (the  "Act").  The  Company is  required  to file with the
Federal   Reserve  Board   quarterly  and  annual  reports  and  any  additional
information that may be required under the Act. The Act also requires every bank
holding company to obtain the prior approval of the Federal Reserve Board before
(i) acquiring all or  substantially  all of the assets of, or direct or indirect
ownership  or control of, more than 5% of the  outstanding  voting  stock of any
bank which is not already  majority  owned,  or (ii)  acquiring,  or, merging or
consolidating  with, any other bank holding  company.  The Federal Reserve Board
will not approve any acquisition,  merger,  or  consolidation  that would have a
substantially anti-competitive effect, unless the anti-competitive impact of the
proposed  transaction  is clearly  outweighed  by a greater  public  interest in
meeting the  convenience  and needs of the  community to be served.  The Federal
Reserve Board also considers capital adequacy and other financial and managerial
resources  and  future  prospects  of the  companies  and the  banks  concerned,
together  with the  convenience  and needs of the  community to be served,  when
reviewing acquisitions,  mergers or consolidations. The Act now further provides
that the Federal Reserve Board shall not approve any such acquisition of control
of any bank  operating  outside the bank holding  company's  principal  state of
operations, unless such action is specifically authorized by the statutes of the
state  in  which  the  bank to be  acquired  is  located.  This  prohibition  on
interstate acquisitions has been amended, effective September 29, 1995.

         Additionally,  the Act prohibits a bank holding  company,  with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding  voting stock of any company which
is not a bank or bank holding company,  or (ii) engaging  directly or indirectly
in activities  other than those of banking,  managing or controlling  banks,  or
performing  services for its subsidiaries  unless such  non-banking  business is
determined by the Federal  Reserve Board to be so closely  related to banking or
managing or controlling banks as to be properly incident thereto. In making such
determination,  the Federal  Reserve  Board is  required  to weigh the  expected

                                      (6)

<PAGE>

benefits to the public, such as greater  convenience,  increased  competition or
gains  in  efficiency,  against  the  possible  adverse  effects,  such as undue
concentration  of  resources,  decreased  or unfair  competition,  conflicts  of
interest, or unsound banking practices.

         In January,  1989, the Federal Reserve Board adopted risk-based capital
guidelines for bank holding  companies.  The risk-based  capital  guidelines are
designed to make regulatory  capital  requirements more sensitive to differences
in risk  profile  among  banks  and  bank  holding  companies,  to  account  for
off-balance  sheet  exposure and to minimize  disincentives  for holding  liquid
assets. Under these guidelines,  assets and off-balance sheet items are assigned
to broad risk categories. Failure to meet the capital guidelines could subject a
banking  institution to a variety of enforcement  remedies  available to federal
regulatory authorities.

         Bank  holding  companies  currently  are required to maintain a minimum
ratio of total capital to risk-weighted  assets (including  certain  off-balance
sheet activities, such as standby letters of credit) of 8%. At least half of the
total capital is required to be "Tier 1 capital,"  consisting of common  equity,
retained earnings,  noncumulative perpetual preferred stock and a limited amount
of cumulative  perpetual  preferred stock, less goodwill items and certain other
intangible  assets.  The  remainder  ("Tier 2  capital")  may consist of (a) the
allowance  for loan  losses of up to 1.25% of  risk-weighted  risk  assets,  (b)
excess of qualifying  perpetual preferred stock (c) hybrid capital  instruments,
(d) perpetual debt, (e) mandatory convertible debt securities, and (f) a limited
amount of subordinated debt and  intermediate-term  preferred stock up to 50% of
Tier 1 capital.  The  maximum  amount of  supplementary  capital  elements  that
qualifies as Tier 2 capital is limited to 100% of Tier 1 capital net of goodwill
and certain other intangible assets. Total capital is the sum of Tier 1 and Tier
2 capital  less  reciprocal  holdings of other  banking  organizations'  capital
instruments, investments in unconsolidated subsidiaries and any other deductions
as determined by the Federal  Reserve Board  (determined on a case by case basis
or as a matter of policy after formal rule-making).

         Bank holding company assets are given  risk-weights of 0%, 20%, 50% and
100%. In addition,  certain  off-balance  sheet items are given  similar  credit
conversion  factors  to  convert  them to asset  equivalent  amounts to which an
appropriate  risk-weight  will  apply.  These  computations  result in the total
risk-weighted  assets.  Most loans will be assigned  to the 100% risk  category,
except for performing first mortgage loans fully secured by certain  residential
property,  which carry a 50% risk rating. Most investment securities (including,
primarily,  general obligation claims on states or other political  subdivisions
of the United States) will be assigned to the 20% category, except for municipal
or state revenue bonds, which have a 50% risk-weight,  and direct obligations of
the U.S. Treasury or obligations backed by the full faith and credit of the U.S.
Government,  which have a 0% risk-weight. In converting off-balance-sheet items,
direct credit  substitutes  including general  guarantees and standby letters of
credit  backing  financial  obligations,  are  given a 100%  conversion  factor.
Transaction related  contingencies such as bid bonds,  standby letters of credit
backing non-financial  obligations and commitments  (including commercial credit
lines)  with an  initial  maturity  or more than one year have a 50%  conversion
factor. Short-term commercial letters of credit are converted at 20% and certain
short-term or unconditionally cancelable commitments have a 0% factor.

         The Company's  management  believes that the  risk-weighting  of assets
under  these  guidelines  does not and will not have a  material  impact  on the
Company's  operations or on the  operations of the Bank. As of December 31, 1996
and 1995, the Company's  total  risk-based  capital ratios were 13.2% and 14.1%,
respectively,  and its Tier 1  risk-based  capital  ratios were 11.9% and 13.0%,
respectively.  In addition to the  risk-based  capital  guidelines,  the Federal
Reserve Board has adopted a minimum Tier 1 capital leverage ratio, under which a
bank holding company that has the highest  regulatory  examination rating and is
not contemplating  significant growth or expansion must maintain a minimum level
of Tier 1 capital to average total consolidated assets of at least 3%. All other
bank holding  companies  are expected to maintain a Tier 1 leverage  ratio of at
least 1.0% to 2.0% above the stated  minimum.  The Tier 1 leverage ratio assists
in the  assessment  of the  capital  adequacy  of bank  holding  companies.  Its
principal  objective is to place a constraint  on the maximum  degree to which a
banking  organization  can leverage its equity capital base,  even if it invests
primarily in assets with low risk-weights. As of December 31, 1996 and 1995, the
Company's Tier 1 capital leverage ratios were 10.1% and 10.7%, respectively.

                                      (7)

<PAGE>

         In September,  1995, the federal bank regulatory  agencies  revised the
capital adequacy  guidelines to explicitly include a bank's exposure to declines
in the  economic  value of its  capital  due to changes in  interest  rates as a
factor that the banking  agencies will  consider in evaluating a bank's  capital
adequacy.  While the  revised  capital  guidelines  do not codify a  measurement
framework  for  assessing  the level of a bank's  interest  rate  exposure,  the
measurement  of  interest  rate  exposure  using  either  a  supervisory  model,
developed by the federal bank  agencies,  or the bank's own internal  model is a
quantitative factor, among other quantitative and qualitative factors, available
for use by examiners in determining the adequacy of an individual bank's capital
for interest rate risk. Other quantitative factors include the bank's historical
financial  performance  and its earnings  exposure to interest  rate  movements.
Qualitative  factors include the adequacy of the bank's  internal  interest rate
management.  Establishment  of an  explicit  supervisory  threshold,  defining a
"normal"  level of interest  rate risk exposure is expected at some future date.
The revision of the capital adequacy  guidelines did not have a material adverse
effect on the Company.

         Bank  Regulations.  The  Bank  is a  state-chartered  bank  subject  to
supervision,   regulation  and  examination  by  the  Maryland  Commissioner  of
Financial  Regulation and by the FDIC under the Federal  Deposit  Insurance Act.
Deposits,  reserves,  investments,  loans, consumer law compliance,  issuance of
securities, payment of dividends, establishment and closing of branches, mergers
and  consolidations,  changes in control,  electronic funds transfer,  community
reinvestment,  management  practices and other aspects of operations are subject
to regulation by the appropriate federal and state regulatory agencies. The Bank
is also subject to various regulatory  requirements of the Federal Reserve Board
applicable  to  FDIC-insured  banks,   including   disclosure   requirements  in
connection  with personal and mortgage  loans,  interest on deposits and reserve
requirements.  In addition,  the Bank is subject to numerous federal,  state and
local laws and regulations which set forth specific  restrictions and procedural
requirements  with respect to the  extension of credit,  credit  practices,  the
disclosure of credit terms and  discrimination in credit  transactions.  Federal
regulatory  agencies  have  broad  powers to take  prompt  corrective  action to
resolve  problems at banking  institutions,  including  (in  certain  cases) the
appointment  of a  conservator  or  receiver.  The  extent  of these  powers  is
generally influenced by the level of capital at the institution.

         The Bank is assessed  by the FDIC in respect of its deposit  insurance.
As a result of the acquisition of Fairview  Federal Savings and Loan Association
("Fairview")  in June 1992,  approximately  $82.9 million or 35.3% of the Bank's
average assessable deposit base is insured by the Savings Association  Insurance
Fund (the "SAIF").  The remainder of the Bank's average  assessable deposit base
is insured by the Bank  Insurance  Fund (the "BIF").  In September 1996 and as a
result of  congressional  legislation to recapitalize  the SAIF, the Company was
charged a one-time special  assessment of approximately  $486,000 pretax.  Also,
effective  October 1, 1996,  the Company  began  paying a Financing  Corporation
("FICO")  assessment  of 1.30 cents per $100 of BIF  deposits and 6.48 cents per
$100 of SAIF  deposits.  The  impact  of the  special  assessment  and the  FICO
assessment was mitigated by a significant  reduction  (from 23 cents per $100 of
deposits to zero) in the FDIC  insurance  premium  associated  with BIF deposits
assessed  the  Company  during  1996.  The  Company's  FDIC  insurance   premium
associated with deposits  insured by the SAIF was also reduced from 23 cents per
$100 to zero effective October 1, 1996.

         In the  liquidation  or  other  resolution  by any  receiver  of a bank
insured by the FDIC,  the claims of  depositors  have  priority over the general
claims  of other  creditors.  Hence,  in the event of the  liquidation  or other
resolution  of a banking  subsidiary of the Company,  the general  claims of the
Company as creditor  of such  banking  subsidiary  would be  subordinate  to the
claims of the depositors of such banking  subsidiary,  even if the claims of the
Company were not by their terms so subordinated.

         As a consequence of the extensive  regulation of the commercial banking
business  in the United  States,  the  business  of the Company and the Bank are
particularly  susceptible  to  changes  in  federal  and state  legislation  and
regulations which may increase the cost of doing business.

                                      (8)

<PAGE>

Governmental Monetary Policies and Economic Controls

         The Company is affected by monetary  policies of  regulatory  agencies,
including the Federal  Reserve Board,  which regulates the national money supply
in  order  to  mitigate  recessionary  and  inflationary  pressures.  Among  the
techniques  available to the Federal  Reserve  Board are engaging in open market
transactions in the United States Government  securities,  changing the discount
rate on bank borrowings,  changing reserve  requirements  against bank deposits,
prohibiting the payment of interest on demand deposits,  and imposing conditions
on time and savings deposits.  These techniques are used in varying combinations
to influence the overall growth of bank loans,  investments and deposits.  Their
use may also affect  interest  rates  charged on loans or paid on deposits.  The
effect  of  governmental  policies  on the  earnings  of the  Company  cannot be
predicted;  however, modest short-term changes should have little effect so long
as the Company maintains its current interest sensitivity gap position.

Employees

         At December  31,  1996,  the Company and the Bank had 185  employees of
which 43 were  officers,  160 were  full-time  employees  and 25 were  part-time
employees. The Company believes its employee relations are good.

ITEM 2.  DESCRIPTION OF PROPERTY

         The principal  offices of the Company and the Bank are located at 10480
Little Patuxent Parkway, Columbia, Howard County, Maryland.

         At  December  31,  1996,  the Company  owned one banking  office and an
adjacent office  building.  These properties had a book value of $3.4 million at
December 31, 1996, and the office building was producing annual rental income of
$170,400.  The  remaining  ten banking  offices  open at December  31, 1996 were
leased.  The lease for the  principal  office of the Bank expires in 2013 (after
giving effect to all renewal  options),  and annual rent is currently  $232,999.
Leases for the remaining  leased  banking  offices expire from 1997 through 2011
(after  giving  effect to all renewal  options),  and  aggregate  annual rent is
currently $323,000. The Company is also in the process of constructing a banking
office on leased  property  which is scheduled to open prior to the end of March
1997.  The lease expires in 2037 (after  giving effect to all renewal  options),
and the annual  rent will be $63,000.  In  addition,  the  Company is  currently
negotiating leases for two additional banking offices. The Company believes that
its facilities are adequate for its current and near-term needs.

ITEM 3. LEGAL PROCEEDINGS

         The Company is party to legal actions which are routine and  incidental
to its  business.  In  management's  opinion,  the  outcome  of  these  matters,
individually or in the aggregate, will not have a material adverse impact on the
results of operations or financial position of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS

         No matter was  submitted  to a vote of  stockholders  during the fourth
quarter of the fiscal year covered by this report.

                                      (9)

<PAGE>

                                    PART II

ITEM 5. MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         The information  required by this item is set forth by reference to the
information  appearing  under the  captions  "Dividends"  on page 38 and "Recent
Common  Stock  Prices"  on page 44 of the 1996  Annual  Report  to  Stockholders
included in Exhibit 13.1 filed herewith.

ITEM 6.  SELECTED FINANCIAL DATA

         The information required by this item as to the Company is incorporated
by reference to the information  appearing under the caption "Selected Financial
Highlights"  on page 6 of the 1996  Annual  Report to  Stockholders  included in
Exhibit 13.1 filed herewith.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         The information required by this item as to the Company is incorporated
by  reference  to the  information  appearing  under the  caption  "Management's
Discussion  and  Analysis"  on pages 7 through 20 of the 1996  Annual  Report to
Stockholders included in Exhibit 13.1 filed herewith.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  required  by  this  item  as to the  Company  and the
Company's  Independent  Public  Accountants'  Report thereon is  incorporated by
reference to the 1996 Annual  Report to  Stockholders  included in Exhibit 13.1,
pages 21 through 43.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

         There have been no changes in nor  disagreements  with  accountants  on
accounting and financial disclosure.

                                      (10)

<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The   information   with   respect  to  Directors  of  the  Company  is
incorporated  by reference to the Company's  Proxy Statement for the 1997 Annual
Meeting of Stockholders included in Exhibit 99.1 filed herewith.

         The following  information  is supplied with respect to Mr. Bond and to
other named  executive  officers of the Company and the Bank who do not serve on
the Board of  Directors.  Each such officer  serves at the pleasure of the Board
and is appointed annually.  Except as noted, each person's principal  occupation
for at least the past five years has been to serve as an officer of the  Company
and/or the Bank. "Age" is that as of March 15, 1997.

                                               Position with the
     Name              Age                    Company and the Bank
     ----              ---                    --------------------

John M. Bond, Jr.       53   President,  Chief  Executive  Officer and Treasurer
                             of the Company and the Bank.

Michael T. Galeone      48   Executive Vice President of the Bank.

Charles C. Holman       63   Executive  Vice  President  of the Bank since  June
                             1992.  Prior to that, Mr. Holman served as a senior
                             officer of Fairview.

Robert W. Locke         51   Senior Vice President of the Bank.

John A. Scaldara, Jr.   33   Executive   Vice   President  of  the  Bank,  Chief
                             Financial Officer and Secretary of the Company  and
                             the Bank.

         Mr. Bond has over 20 years of  experience  in the banking  industry,
holding  senior  positions  with the Bank,  Chase Bank of Maryland  and The
First  National  Bank of  Maryland.  Prior to returning to Maryland in 1978, Mr.
Bond was a Vice President with Citibank,  N.A. in New York and a consultant
with McKinsey & Company.  Mr. Bond is an active  volunteer in his  community,
working with various  organizations  involved in education,  health and
community  development  in both Howard County and Baltimore.  Mr. Bond is a
graduate of Harvard  College (A.B.) and Columbia University (M.B.A. and J.D.).
He has been admitted to the New York State Bar.

         Mr. Galeone directs the retail branch  operations and consumer  lending
activities of the Bank. He has in excess  of 20 years  experience  in the
consumer  finance  industry  with the  Bank  and  Household  International
Corporation.  Mr. Galeone is actively  involved in civic and professional
affairs,  currently serving as President of the Howard  County Arts  Council
and Vice Chair of the Howard  County  Board of Realtors  and member of several
other civic organizations.  Mr. Galeone attended Temple University, Institute of
Technology.

         Mr. Holman directs the real estate  construction and development
lending  activities of the Bank relating to builders and  developers.  He has
over 30 years of  experience  in the banking and real estate  industries  with
the Bank,  Fairview,  Union Trust  Company of Maryland,  James W. Rouse & Co.,
Inc. and Weaver  Brothers,  Inc. of Maryland.  He has been active in several
civic and  professional  organizations  in the community.  Mr. Holman is a
graduate of University of Baltimore (B.S. in Business Management).

         Mr. Locke  directs the  commercial  lending  activities  of  the  Bank.
He has 20 years  experience  in the commercial  lending area with the  Bank  and
the former  Maryland  National Bank and The National Bank of

                                      (11)

<PAGE>


Washington. Mr. Locke is actively involved  in  civic and professional  affairs,
serving in the past as a director of the  Howard  County  Chamber  of   Commerce
and the president  of the James  Rouse  Entrepreneurial  Fund.  He is a graduate
of Colgate University (B.A.) and City College of New York (M.S.Ed).

         Mr. Scaldara directs the accounting, finance, loan administration, cash
management and transaction  processing  activities of the Company. He has been a
Certified  Public  Accountant  since  1985.  Prior to joining the  Company,  Mr.
Scaldara held various staff  accounting and consulting  positions with KPMG Peat
Marwick  LLP in  Baltimore.  He is a graduate  of Loyola  College  (B.A.) and is
actively  involved in civic  organizations,  serving as a director of The Family
Life Center and Howard Hospital Foundation. Mr. Scaldara has served as Secretary
of the Company and the Bank since January 14, 1991.

ITEM 11.  EXECUTIVE COMPENSATION

         The  information  required by this Item is incorporated by reference to
the information  appearing  under the caption  "Executive  Compensation"  in the
Company's Proxy  Statement for the 1997 Annual Meeting of Stockholders  included
in Exhibit 99.1 filed herewith.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  information  required by this Item is incorporated by reference to
the information  appearing under the caption "Beneficial  Ownership of Officers,
Directors  and Nominees" in the  Company's  Proxy  Statement for the 1997 Annual
Meeting of Stockholders included in Exhibit 99.1 filed herewith.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required by this Item is incorporated by reference to
the information  appearing under the caption "Certain  Relationships and Related
Transactions"  in the Company's  Proxy  Statement for the 1997 Annual Meeting of
Stockholders included in Exhibit 99.1 filed herewith.

ITEM 14.  EXHIBITS AND REPORTS ON FORM 8-K

a.  Exhibits

            (3.1)          Form of Restated  Articles of  Incorporation  of  the
                           Company,   restated   as   of   December   31,  1995,
                           previously filed with the Commissioner as  an Exhibit
                           to, and incorporated  herein by reference  from,  the
                           Company's  Annual  Report  on  Form 10-KSB for fiscal
                           year ended December 31, 1995 (File No. 0-23402).

            (3.2)          Form of Restated  By-Laws of the Company as in effect
                           on June 7, 1994,  and amended  December 19, 1994, and
                           at all times  since  then  through  March  24,  1997,
                           previously  filed with the  Commission  as an Exhibit
                           to, and  incorporated  herein by reference  from, the
                           Company's  Annual  Report on Form  10-KSB  for fiscal
                           year ended December 31, 1994, (File No. 0-23402).

                                      (12)

<PAGE>

            (10.1)         Form of the  Company's  1987 Stock  Option  Plan,  as
                           amended  April  17,  1990,  December  18,  1995,  and
                           February 24, 1997 (filed herein as Exhibit 10.1).

            (10.2)         Form  of Incentive  Stock Option  Agreement  for  use
                           under  the  1987  Stock  Option  Plan,   as   amended
                           (previously  filed  with   the   Commission   as   an
                           Exhibit  to,  and  incorporated herein  by  reference
                           from,   the   Company's   Registration  Statement  on
                           Form S-8 filed August 15, 1996)(Reg. No. 333-10231).

            (10.3)         Form of  Non-Qualified  Stock  Option  Agreement  for
                           use under the 1987  Stock  Option  Plan,  as  amended
                           (previously   filed  with  the   Commission   as   an
                           Exhibit to, and  incorporated herein   by   reference
                           from,   the   Company's   Registration  Statement  on
                           Form S-8 filed August 15, 1996)(Reg. No. 333-10231).

            (10.4)         Form of the  Company's  1990  Director  Stock  Option
                           Plan,  as amended July 29, 1996 and February 24, 1997
                           (filed herein as Exhibit 10.4).

            (10.5)         Form of Employment  Agreement dated February 26, 1996
                           with John M.  Bond,  Jr.,  previously  filed with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).


            (10.6)         Form of Employment  Agreement dated February 26, 1996
                           with Michael T.  Galeone,  previously  filed with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).


            (10.7)         Form of Employment  Agreement dated February 27, 1996
                           with  Charles C.  Holman,  previously  filed with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).


            (10.8)         Form of Employment  Agreement dated February 26, 1996
                           with John A. Scaldara, Jr., previously filed with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).


            (10.9)         Form of Severance  Agreement  dated February 26, 1996
                           with  Robert  W.  Locke,  previously  filed  with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).


            (10.10)        Agreements  by and between the Bank and an  affiliate
                           of  Directors G. Clark and Moxley,  previously  filed
                           with  the   Commissioner   as  an  Exhibit   to,  and
                           incorporated  herein by

                                      (13)

<PAGE>


                           reference from, the Company's Annual  Report on  Form
                           10-KSB for fiscal  year ended December 31, 1995 (File
                           No. 0-23402).

            (10.11)        Agreements  by and between the Bank and an  affiliate
                           of  Director  G.  Clark,  previously  filed  with the
                           Commissioner  as  an  Exhibit  to,  and  incorporated
                           herein by reference from, the Company's Annual Report
                           on Form  10-KSB for fiscal  year ended  December  31,
                           1995 (File No. 0-23402).

            (10.12)        Deferred  Compensation Plan dated September 27, 1996,
                           as amended  December 30, 1996, and February 24, 1997,
                           including  addendums thereto (filed herein as Exhibit
                           10.12).

            (10.13)        Data  Processing  agreements  by and between the Bank
                           and M&I  Data  Services,  Inc.,  including  addendums
                           thereto (filed herein as Exhibit 10.13)

            (11.1)         Information  Used in the  Computation  of Net  Income
                           Per Common Share  (filed  herein as Exhibit 11.1).

            (13.1)         1996 Annual Report to Stockholders (filed  herein  as
                           Exhibit 13.1).

            (21.1)         List of Subsidiaries of the Company


                                            State of                 Percentage
                           Name          Incorporation  Owned by     Ownership
                           ----          -------------  --------     ----------
                           The Columbia  Maryland       Columbia        100%
                           Bank                         Bancorp


                           McAlpine      Maryland       The Columbia    100%
                           Enterprises,                 Bank
                           Inc.

            (23.1)       Consent of Independent Certified Public Accountants
                         (filed herein as Exhibit 23.1).

            (27.1)       Financial Data Schedule (filed herein as Exhibit 27.1).

            (99.1)       Notice of the 1997  Annual  Meeting of  Stockholders,
                         Proxy  Statement  for  the  1997  Annual  Meeting  of
                         Stockholders and the 1997 Form of Proxy (filed herein
                         as Exhibit 99.1).

                                      (14)

<PAGE>


b.       Reports on Form 8-K

         There were no  Current  Reports  on Form 8-K filed  during the  quarter
ended December 31, 1996.

                                      (15)

<PAGE>


                                   SIGNATURES


In accordance  with Section 13 or 15 (d) of the Exchange Act, the Company caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                          Columbia Bancorp
                                          (Registrant)




March 24, 1997                            By:             /S/
                                          --------------------------------------
                                          John M. Bond, Jr.
                                          President, Chief Executive Officer and
                                          Treasurer


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Company  and in the  capacities  and on the
dates indicated.


Signature                        Title                          Date
- ---------                        -----                          ----


      /S/
- ----------------------------     Chairman of the                 3/24/97
James R. Moxley, Jr.             Board                         -----------


      /S/
- ----------------------------     Vice Chairman of                3/24/97
Herschel L. Langenthal           the Board                     -----------


      /S/
- ----------------------------     President, Chief                3/24/97
John M. Bond, Jr.                Executive Officer and         -----------
                                 Treasurer


      /S/
- ----------------------------     Secretary                       3/24/97
John A. Scaldara, Jr.            and Chief Financial           -----------
                                 Officer


      /S/
- ----------------------------     Director                        3/24/97
Anand S. Bhasin                                                -----------

                                      (16)

<PAGE>


Signature                        Title                          Date
- ---------                        -----                          ----



      /S/
- ----------------------------     Director                        3/24/97
John M. Bond, Sr.                                              -----------


      /S/
- ----------------------------     Director                        3/24/97
Garnett Y. Clark                                               -----------


      /S/
- ----------------------------     Director                        3/24/97
James Clark, Jr.                                               -----------


      /S/
- ----------------------------     Director                        3/24/97
Hugh F.Z. Cole                                                 -----------


      /S/
- ----------------------------     Director                        3/24/97
G. William Floyd                                               -----------


      /S/
- ----------------------------     Director                        3/24/97
Robert J. Gaw                                                  -----------



- ----------------------------     Director
Mary T. Gould                                                  -----------


      /S/
- ----------------------------     Director                        3/24/97
William L. Hermann                                             -----------


      /S/
- ----------------------------     Director                        3/24/97
Harry L. Lundy, Jr.                                            -----------


      /S/
- ----------------------------     Director                        3/24/97
Richard E. McCready                                            -----------


      /S/
- ----------------------------     Director                        3/24/97
Osborne A. Payne                                               -----------


      /S/
- ----------------------------     Director                        3/24/97
Patricia T. Rouse                                              -----------

                                      (17)

<PAGE>


Signature                        Title                          Date
- ---------                        -----                          ----



- ----------------------------     Director
Mary S. Scrivener                                              -----------


      /S/
- ----------------------------     Director                        3/24/97
Robert N. Smelkinson                                           -----------


      /S/
- ----------------------------     Director                        3/24/97
Theodore G. Venetoulis                                         -----------

                                      (18)


<PAGE>



                               INDEX TO EXHIBITS
                               -----------------



Exhibit No.                              Title of Exhibit
- -----------                              ----------------
   10.1                Form  of  1987 Stock Option Plan,  as  amended  April 17,
                       1990,  December 18, 1995 and February 24, 1997.

   10.4                Form of 1990 Director  Stock Option Plan, as amended July
                       29, 1996 and February 24, 1997.

   10.12               Deferred  Compensation  Plan  dated  September  27, 1996,
                       as  amended  December 30, 1996  and  February  24,  1997,
                       including addendums thereto.

   10.13               Data  Processing  agreements  by  and  between  the  Bank
                       and   M&I   Data   Services,  Inc.,  including  addendums
                       thereto.

   11.1                Information Used in the Computation  of  Net  Income  Per
                       Common Share.

   13.1                Annual Report to Stockholders for the year ended December
                       31, 1996.

   23.1                Consent of Independent Certified Public Accountants.

   27.1                Financial Data Schedule

   99.1                Notice of the 1997 Annual Meeting of Stockholders,  Proxy
                       Statement for the 1997 Annual Meeting of Stockholders and
                       the 1997 Form of Proxy.



                                                                    EXHIBIT 10.1


                                COLUMBIA BANCORP

                       1987 STOCK OPTION PLAN, AS AMENDED
        (As amended April 17, 1990, December 18, 1995, July 29, 1996 and
                               February 24, 1997)


1.     PURPOSES OF THE PLAN:

       To advance the interests of the Corporation by  assisting  in  attracting
and retaining qualified employees and providing them with  increased  motivation
to exert their best efforts on behalf of the  Corporation  ("Employee Options").
To recognize the contribution made by John M. Bond, Jr. and  Christopher W. Kurz
(the "Founders") in promoting and organizing the development  of the Corporation
("Founder Options").  [amended 1990]

2.     ADMINISTRATION:

       The Plan shall be administered by the Personnel, Compensation  and  Stock
Option Committee (the "Committee"), consisting of not less than two directors of
the  Corporation to be appointed by and to serve at the pleasure of the Board of
Directors. The Committee shall consist solely of "non-employee directors" within
the  meaning  of  Rule  16b-3  promulgated  pursuant  to the  provisions  of the
Securities Exchange Act of 1934 (the "Exchange Act"). The Committee shall report
to the Board of  Directors  the names of those  that it  recommends  be  granted
options,  and the terms  and  conditions  of each  option  as  recommended.  The
Committee  shall  have  full  power  to  construe  and  interpret  the  Plan and
promulgate such regulations with respect to the Plan as may be deemed desirable.
[amended 1990, 1996]

3.     STOCK SUBJECT TO OPTION:

       The  Corporation  will reserve  175,000 shares (less any  shares  granted
pursuant to the 1990  Director  Stock  Option Plan) of  authorized  but unissued
Common  Stock (par value $.01 per share) (the  "Common  Stock") for issuance and
delivery under the Plan. If any  unexercised  option  terminates for any reason,
the shares  covered  thereby shall become  available  for grant again.  [amended
1990]

4.     ELIGIBILITY:

       The  individuals who shall be eligible to participate in the  Plan  shall
be the Founders and such key employees of the Corporation, or of any corporation
(a "Subsidiary")  in which the Corporation has a proprietary  interest by reason
of stock ownership,  including any corporation in which the Corporation acquires
a  proprietary  interest  after  the  adoption  of this  Plan,  but  only if the
Corporation owns or controls, directly or indirectly,  stock possessing not less
than 50% of the total  combined  voting  power of all  classes  of stock in such
corporation,  as the  Board of  Directors  shall  determine  from  time to time.
[amended 1990]

5.     TERMS AND CONDITIONS OF OPTIONS:

       Options  under  the Plan  are  intended  to  be  either  incentive  stock
options  qualifying  under Section 422 of the Internal Revenue Code of 1986 (the
"Code"),  or non-statutory stock options not qualifying under any section of the
Code as the  Committee may recommend in its  discretion  from time to time.  All
options granted under the Plan shall be issued upon such terms and conditions as
the  Committee may recommend and the Board of Directors may approve from time to
time,  subject to the following  provisions (which shall apply to both incentive
and non-qualified stock options unless otherwise indicated) [amended 1997]:

<PAGE>

                  (a) Option Price. The exercise price per share with respect to
         each option shall be not less than:  (i) for incentive  stock  options,
         100% of the  Fair  Market  Value  of the  Common  Stock on the date the
         option is granted and (ii) for non-qualified stock options,  50% of the
         Fair  Market  Value of the  Common  Stock on the  date  the  option  is
         granted. "Fair Market Value" of a share of Common Stock for any purpose
         on a particular  date shall mean the last reported sale price per share
         of Common  Stock,  regular  way,  on such date or, in case no such sale
         takes  place on such date,  the  average of the  closing  bid and asked
         prices,  regular  way,  in either  case as  reported  in the  principal
         consolidated  transaction  reporting  system with respect to securities
         listed or  admitted  to trading on a national  securities  exchange  or
         included for quotation on the Nasdaq-National  Market, or if the Common
         Stock  is  not so  listed  or  admitted  to  trading  or  included  for
         quotation,  the last  quoted  price,  or if the Common  Stock is not so
         quoted, the average of the high bid and low asked prices,  regular way,
         in the over-the-counter market, as reported by the National Association
         of Securities  Dealers,  Inc.  Automated  Quotation  System or, if such
         system is no longer in use, the principal  other  automated  quotations
         system that may then be in use or, if the Common Stock is not quoted by
         any such organization, the average of the closing bid and asked prices,
         regular  way, as  furnished  by a  professional  market  maker making a
         market in the Common  Stock as selected in good faith by the  Committee
         or by such other  source or sources as shall be  selected in good faith
         by  the  Committee  (provided  that  the  Board  of  Directors  of  the
         Corporation  shall  obtain an  independent  appraisal  in the case of a
         Founder Option if the Common Stock is not listed or admitted to trading
         on a national  securities  exchange or included  for  quotation  on the
         Nasdaq-National  Market).  If, as the case may be, the relevant date is
         not a  trading  day,  the  determination  shall  be made as of the next
         preceding  trading day. As used herein,  the term  "trading  day" shall
         mean a day on which public trading of securities occurs and is reported
         in the principal consolidated reporting system referred to above, or if
         the  Common  Stock is not listed or  admitted  to trading on a national
         securities  exchange or included for  quotation on the  Nasdaq-National
         Market, any business day. [amended 1997]

                  (b)  Number  of  Options.  The  aggregate  Fair  Market  Value
         (determined  at the time of grant) of the stock  with  respect to which
         incentive  stock  options  are  exerciseable  for the first  time by an
         employee  or Founder  during any  calendar  year (under the Plan or any
         other stock option plan of the Corporation,  its parent or a Subsidiary
         providing for incentive  stock options) shall not exceed  $100,000.  No
         incentive  stock  options may be granted to any person who  directly or
         indirectly owns at the time of such grant in excess of 10% of the total
         combined  voting  power  of  all  classes  of  stock  of  the  employer
         corporation or of its parent or subsidiary corporation. [amended 1997]

                  (c)  Exercise of Options.  (i) Except as provided in paragraph
         (ii) below,  full payment for shares  acquired shall be made in cash or
         by certified check at or prior to the time that an option,  or any part
         thereof,  is  exercised  (or,  except  in the case of  incentive  stock
         options  outstanding  at  July  29,  1996,  in  the  discretion  of the
         Committee  at such later time as the  certificates  for such shares are
         delivered).  The participant will have no rights as a stockholder until
         the  certificate  for  those  shares as to which  the  option  has been
         exercised is issued by the Corporation. Except as provided in paragraph
         (iii) below, no Employee Option may be exercised  during the first year
         after the date of grant.  Except as provided in paragraph  (iii) below,
         Employee  Options for 200 shares or less shall be  exercisable  in full
         beginning  one year  after the date of grant.  Except  as  provided  in
         paragraph (iii) below,  Employee Options for more than 200 shares shall
         be  exercisable  to the extent of 25% after the  expiration of one year
         after the date of grant,  to the extent of 50% after the  expiration of
         two  years  after  the date of  grant,  to the  extent of 75% after the
         expiration of three years after the date of grant, and to the extent of
         100% after the  expiration  of four years after the date of grant.  All
         such  percentages  shall be  calculated  on the basis of the  number of
         shares covered by the original Employee Option.  Any Founder Option may
         be exercised at any time after the date of grant unless a longer period
         is  prescribed  by statute  or in the  regulations  promulgated  by the
         Securities and Exchange Commission. [amended 1990, 1995, 1996]

<PAGE>

                           (ii) In the  discretion of the  Committee,  shares of
         Common Stock with a Fair Market Value on the date of exercise  equal to
         the sum of (i) the  exercise  price  and (ii) the  amount,  if any,  of
         federal  and state  employment  taxes that the  Company is  required to
         withhold  as a result of the  exercise  (or a  combination  of cash and
         Common Stock with a Fair Market Value on the date of exercise  equal to
         the  foregoing  sum) may be  surrendered  or withheld as payment of the
         exercise  price  for  shares   acquired  or  in   satisfaction  of  the
         tax-withholding  obligations arising from the exercise.  [amended 1996,
         1997]

                           (iii) Unexercised  Employee Options shall immediately
         become exercisable if: (A) Any person (as such term is used in Sections
         13(d) and 14(d) of the  Exchange  Act and the  regulations  promulgated
         thereunder) is or becomes the beneficial owner, directly or indirectly,
         of 25% or more of the voting  equity stock of the  Corporation,  or any
         person  (as  such  term is used in  Sections  13(d)  and  14(d)  of the
         Exchange Act and the regulations promulgated thereunder) other than the
         Corporation is or becomes the beneficial owner, directly or indirectly,
         of 25% or more of the Common  Stock of the  Columbia  Bank;  or (B) Any
         person  (as  such  term is used in  Sections  13(d)  and  14(d)  of the
         Exchange Act and the regulations  promulgated thereunder) gains control
         of  the  election  of a  majority  of the  Board  of  Directors  of the
         Corporation,  or any person (as such term is used in Sections 13(d) and
         14(d) of the Exchange Act and the regulations  promulgated  thereunder)
         other than the Corporation  gains control of the election of a majority
         of the Board of Directors of the Columbia  Bank;  or (C) Any person (as
         such term is used in Sections  13(d) and 14(d) of the  Exchange Act and
         the regulations promulgated thereunder) gains control of the management
         or policies of either of the  Corporation  or the Columbia Bank; or (D)
         Either the  Corporation  or the Columbia  Bank  consolidates  with,  or
         merges with or into,  another entity  (including a  corporation,  bank,
         partnership,  trust, association,  joint venture, pool, syndicate, sole
         proprietorship, unincorporated organization or any other form of entity
         not specifically listed herein) or sells, assigns, conveys,  transfers,
         leases or otherwise disposes of all or substantially all of its assets,
         or another such entity  consolidates  with, or merges with or into, the
         Corporation  or the  Columbia  Bank in any  such  event  pursuant  to a
         transaction  in which the issued and  outstanding  shares of the voting
         equity  stock  of  the  Corporation  or  the  Columbia  Bank  are to be
         converted into or exchanged for cash,  securities or other property; or
         (E) During any  consecutive  two-year  period,  individuals  who at the
         beginning of such period  constituted  the Board of Directors of either
         the  Corporation  or the Columbia Bank (together with any directors who
         are members of such Board of Director on the effective  date hereof and
         any new directors  whose election or whose  nomination for election was
         approved by a vote of 66-2/3% of the directors then still in office who
         were either directors at the beginning of such period or whose election
         or nomination  for election was  previously so approved)  cease for any
         reason to constitute a majority of the Board of Directors of either the
         Corporation or the Columbia Bank then in office. [amended 1995, 1997]

                  (d) Term of Option. No stock option may be exercised after the
         expiration of 10 years after the date such option was granted.

                  (e) Termination of Employment.  Each Employee  Option,  to the
         extent it is not then exercisable,  shall terminate when the employment
         of  the  participant   with  the   Corporation  and  all   Subsidiaries
         terminates.  Each Employee Option, to the extent that it is exercisable
         but has not been exercised (the "Unexercised  Employee Option"),  shall
         also  terminate   when  the  employment  of  the   participant  by  the
         Corporation and all Subsidiaries  terminates,  unless the participant's
         employment  terminates  because of retirement under the retirement plan
         of the  Corporation  or a Subsidiary,  voluntary  resignation  with the
         consent of the Board of Directors of the  Corporation  or a Subsidiary,
         permanent  and  total   disability  or  death.  If  the   participant's
         employment  terminates  because of retirement under the retirement plan
         of the Corporation or a Subsidiary, the Unexercised Employee Option may
         be exercised  until the expiration of three months after the employment
         terminates in the case of incentive  stock options (which period may be
         extended to up to six months in the  discretion of the  Committee)  and
         until the expiration of six months after

<PAGE>

         the  employment  terminates  in   the   case  of   non-qualified  stock
         options.   If  the   participant's  employment  terminates  because  of
         voluntary resignation  with  the consent of the Board of  Directors  of
         the  Corporation  or a  Subsidiary,  the  Unexercised  Employee  Option
         may  be exercised  until the  expiration  of  three  months  after  the
         employment  terminates.  If  the  participant's  employment  terminates
         because of total  disability,  the  Unexercised Employee  Option may be
         exercised  until the expiration  of  one  year  (or three months in the
         case of incentive stock options  outstanding  at July 29,  1996)  after
         the   employment   terminates.    If   the   participant's   employment
         terminates because of death, the  Unexercised  Employee  Option  may be
         exercised  until the  expiration  of the  original  term of the  option
         (or one year  after the date of death in the case  of  incentive  stock
         options   outstanding   at   July  29,  1996).    Notwithstanding   the
         foregoing,  no Unexercised  Employee Option may be exercised beyond the
         original term of the option.  No Founder Option shall  terminate  until
         the expiration of the original term of the option. [amended 1990, 1996,
         1997]

                  (f) Options Nonassignable and Nontransferable.  Each incentive
         stock  option  and  all  rights  thereunder,  including  the  right  to
         surrender the option,  shall not be assignable  or  transferable  other
         than by will or the laws of  descent  and  distribution,  and  shall be
         exercisable during the optionee's  lifetime only by the optionee or his
         or her guardian or legal representative.  Except to the extent provided
         by the  Committee,  each  non-statutory  stock  option  and all  rights
         thereunder,  including the right to surrender the option,  shall not be
         assignable  or  transferable  other than by will or the laws of descent
         and  distribution or pursuant to a domestic  relations order as defined
         by the Code or Title I of the Employee  Retirement  Income Security Act
         ("DRO"),  or the rules thereunder,  and shall be exercisable during the
         optionee's  lifetime  only by the  optionee  or his or her  guardian or
         legal representative or transferee under a DRO. [amended 1996, 1997]

6.       SURRENDER OF OPTIONS FOR CASH OR STOCK:

         Any option  granted  under the Plan may include a right to surrender to
the  Corporation  up to 100% of the option to the extent  then  exercisable  and
receive in  exchange a cash  payment or a payment in stock or a  combination  of
cash and stock, in each case equal to the excess of the Fair Market Value of the
shares covered by the option or portion  thereof  surrendered  (determined as of
the date the option is surrendered)  over the aggregate  exercise price for such
shares.  Such right may be granted by the Board of Directors of the  Corporation
upon recommendation of the Committee  concurrently with the option or thereafter
by amendment  upon such terms and  conditions as the  Committee  may  recommend.
Shares subject to option or portions thereof that have been so surrendered shall
not  thereafter  be available  for grant under the Plan.  The Committee may from
time to time recommend to the Board of Directors the maximum amount of cash that
may be paid upon  surrender of options in any year,  may determine  that, if the
amount to be received by any  participant is reduced in any year because of such
limitation,  all or a  portion  of the  amount  not  paid  may  be  paid  in any
subsequent  year or  years,  and may limit the  right of  surrender  to  certain
periods during the year. [amended 1997]

7.       PAYROLL DEDUCTIONS:

         In the  discretion  of the  Committee,  there may be made  available to
employee  optionees an election for the payroll  deduction  each pay period over
the term of the option of amounts equal to the aggregate  exercise  price of any
or all of such options (and estimated  federal income taxes  thereon).  Interest
will be paid on payroll  deductions at rates prescribed from time to time by the
Board of Directors upon recommendation of the Committee.

8.       ADJUSTMENTS UPON CHANGES IN CAPITALIZATION:

         If the shares of the Common Stock outstanding are increased, decreased,
or  changed  into or  exchanged  for a  different  number  or kind of  shares or
securities  of  the  Corporation,   without  receipt  of  consideration  by  the
Corporation, through reorganization, merger, recapitalization, reclassification,
stock  split-up,   stock  dividend,   stock  consolidation,   or  otherwise,  an
appropriate and proportionate  adjustment shall be made in the number or kind of
shares as to which options have been or may be granted.  Any such  adjustment in
an  outstanding  option shall be

<PAGE>

made without  change in the  aggregate  purchase  price  to  be  paid  upon  the
exercise  thereof.  Adjustments  under this  paragraph  shall  be  made  by  the
Board  of  Directors,  whose  determination  as to  what  adjustments  shall  be
made,   and   the   extent   thereof,   shall   be   final  and  conclusive.  No
fractional  shares  of Common Stock shall be issued under the Plan on account of
any such adjustment.

         In the  event  of a  reorganization,  merger,  consolidation,  sale  of
substantially all of the assets,  or any other form of corporate  reorganization
in which  the  Corporation  is not the  surviving  entity or a  statutory  share
exchange  in  which  the  Corporation  is  not  the  issuer,  all  options  then
outstanding  under  the Plan  will  terminate  as of the  effective  date of the
transaction.  The surviving entity in its absolute and  uncontrolled  discretion
may tender an option or options to purchase  shares on its terms and conditions,
both as to the number of shares or otherwise,  as shall  substantially  preserve
the rights and benefits of any option then outstanding under the Plan.

9.      OPTIONS IN SUBSTITUTION FOR STOCK OPTIONS GRANTED BY OTHER CORPORATIONS:

         Options may be granted under the Plan from time to time in substitution
for stock options held by employees of  corporations  who become or are about to
become key employees of the  Corporation  or a Subsidiary as the result of (i) a
merger or consolidation  of the employing  corporation with the Corporation or a
Subsidiary,  (ii) the  acquisition  by the  Corporation  or a Subsidiary  of the
assets of the employing corporation, or (iii) the acquisition by the Corporation
or a Subsidiary of stock of the employing corporation.  The terms and conditions
of the substitute  options so granted may vary from the terms and conditions set
forth in  paragraph 5 of this Plan to such extent as the Board of  Directors  at
the time of the grant may deem  appropriate to conform,  in whole or in part, to
the provisions of the options in substitution for which they are granted.

10.      EFFECTIVE DATE OF THE PLAN, AS AMENDED:

         The Plan, as amended,  shall become  effective upon its adoption by the
Board of  Directors  and  subsequent  approval  by a majority of the total votes
eligible  to be  cast  at a  meeting  of the  stockholders  of the  Corporation.
[amended 1990]

11.      TERMINATION DATE:

         No options  may be  granted  under the Plan after  November  16,  1997.
Subject to paragraph 5(d),  options granted before the termination  date for the
Plan may extend beyond that date.

12.      AMENDMENT:

         The Plan may be amended, suspended,  terminated or reinstated, in whole
or in part, at any time by the Board of Directors;  provided, however, that none
of the following changes may be made without the approval of the stockholders of
the Corporation:

                  (i) an  increase  in the  number of  shares  of  Common  Stock
         available under the Plan, other than adjustments  pursuant to paragraph
         8;

                  (ii)  an increase in the maximum period of time  during  which
         an option may be exercised;

                  (iii)  an increase in  the  number  of  shares  for  which  an
         employee may be granted options in any one year; or

                  (iv)  an extension of the term of the Plan.  [amended 1990]

<PAGE>

13.      COMPLIANCE WITH LAWS AND REGULATIONS:

         The grant,  holding and vesting of all options  under the Plan shall be
subject to any and all requirements and restrictions that may, in the opinion of
the Committee,  be necessary or advisable for the purposes of complying with any
statute,  rule or regulation of any  governmental  authority,  or any agreement,
policy or rule of any stock exchange or other regulatory  organization governing
any market on which the Common Stock is traded.

14.      EXPENSES:

         The  Corporation  shall bear all expenses and costs in connection  with
the administration of the Plan.





                                                                    EXHIBIT 10.4



                                COLUMBIA BANCORP

                  1990 DIRECTOR STOCK OPTION PLAN, AS AMENDED
                (As amended July 29, 1996 and February 24, 1997)


1.       PURPOSES OF THE DIRECTOR PLAN:

         To  provide  compensation  for  directors  of the  Corporation  and its
subsidiaries ("Director Options").

2.       ADMINISTRATION:
         The Director Plan shall be administered by the Personnel,  Compensation
and Stock Option  Committee (the  "Committee"),  consisting of not less than two
directors of the  Corporation to be appointed by and to serve at the pleasure of
the Board of Directors.  The Committee  shall  consist  solely of  "non-employee
directors"  within  the  meaning  of  Rule  16b-3  promulgated  pursuant  to the
provisions of the Securities Exchange Act of 1934. The Committee shall have full
power  to  construe  and  interpret  the  Director  Plan  and  promulgate   such
regulations  with  respect  to the  Director  Plan as may be  deemed  desirable.
[amended 1996]

3.       STOCK SUBJECT TO OPTION:

         The  Corporation  will reserve  175,000 shares (less any shares granted
pursuant to the 1987 Stock Option Plan, As Amended) of  authorized  but unissued
Common  Stock (par value $.01 per share) (the  "Common  Stock") for issuance and
delivery under the Director Plan. If any unexercised  option  terminates for any
reason, the shares covered thereby shall become available for grant again.

4.       ELIGIBILITY:

         The  individuals  who shall be eligible to  participate in the Director
Plan  shall  be,  all  non-employee  directors  of  the  Corporation,  or of any
corporation (a "Subsidiary") in which the Corporation has a proprietary interest
by reason of stock ownership, including any corporation in which the Corporation
acquires a proprietary  interest  after the adoption of this Director  Plan, but
only  if the  Corporation  owns  or  controls,  directly  or  indirectly,  stock
possessing not less than 50% of the total  combined  voting power of all classes
of stock in such  corporation,  as the Board of Directors  shall  determine from
time to time.

5.       TERMS AND CONDITIONS OF OPTIONS:

         Options under the Director Plan are intended to be non-statutory  stock
options not  qualifying  under any section of the Internal  Revenue Code of 1986
(the  "Code").  All Director  Options  granted  under the Director Plan shall be
subject to the following provisions:

                  (a) Option Price. The exercise price per share with respect to
         each option shall be not less than 100% of the Fair Market Value of the
         Common Stock on the date the option is granted.  "Fair Market Value" of
         a  share  of the  Corporation's  Common  Stock  for  any  purpose  on a
         particular  date shall mean the last  reported  sale price per share of
         Common Stock,  regular way, on such date or, in case no such sale takes
         place on such date,  the average of the  closing bid and asked  prices,
         regular way, in either case as reported in the  principal  consolidated
         transaction  reporting  system  with  respect to  securities  listed or
         admitted to trading on a national  securities  exchange or included for
         quotation on the Nasdaq-National  Market, or if the Common Stock is

<PAGE>

         not so listed or admitted to trading  or  included  for  quotation, the
         last quoted price,  or if the  Common  Stock  is  not  so  quoted,  the
         average of the high bid and low  asked  prices,  regular  way,  in  the
         over-the-counter market, as reported by  the  National  Association  of
         Securities Dealers, Inc. Automated Quotation System or,  if such system
         is no longer in use, the principal other  automated  quotations  system
         that may then be in use or, if  the  Common  Stock is not quoted by any
         such  organization,  the average  of  the closing bid and asked prices,
         regular way,  as  furnished  by  a  professional  market maker making a
         market in the Common Stock as selected  in good faith by the  Committee
         or by such  other  source or sources as shall be selected in good faith
         by the Committee.  If,  as  the case may be, the relevant date is not a
         trading day, the  determination  shall be made as of the next preceding
         trading day. As used herein,  the  term  "trading  day"  shall  mean  a
         day  on   which   public   trading   of   securities   occurs   and  is
         reported  in  the  principal  consolidated  reporting  system  referred
         to above,  or if  the  Common  Stock  is  not  listed  or  admitted  to
         trading on a  national  securities  exchange  or included for quotation
         on the Nasdaq-National Market, any business day. [amended 1997]

                  (b) Director  Options.  On December 31 of each year, or in the
         event  December 31 is a Saturday,  Sunday or legal holiday  observed by
         the  Corporation,  on the next  preceding  day that is not a  Saturday,
         Sunday or legal holiday  observed by the  Corporation,  the Corporation
         shall grant to each director of the Corporation or a Subsidiary, who is
         not also an employee of the  Corporation  or a  Subsidiary,  options to
         purchase  ten shares of Common  Stock for each  meeting of the Board of
         Directors, or any committee thereof, of the Corporation or a Subsidiary
         attended by such director  during the year  commencing on the preceding
         January 1.

                  (c)  Exercise of Options.  (i) Except as provided in paragraph
         (ii) below,  full payment for shares  acquired shall be made in cash or
         by certified check at or prior to the time that an option,  or any part
         thereof,  is exercised  (or in the  discretion of the Committee at such
         later time as the  certificates  for such  shares are  delivered).  The
         participant will have no rights as a stockholder  until the certificate
         for those shares as to which the option has been exercised is issued by
         the Corporation. Any Director Option may be exercised at any time after
         the date of grant unless a longer period is prescribed by statute or in
         the regulations  promulgated by the Securities and Exchange Commission.
         [amended 1996]

                           (ii) In the  discretion of the  Committee,  shares of
         Common Stock with a Fair Market Value on the date of exercise  equal to
         the sum of (i) the  exercise  price  and (ii) the  amount,  if any,  of
         federal  and state  employment  taxes that the  Company is  required to
         withhold  as a result of the  exercise  (or a  combination  of cash and
         Common Stock with a Fair Market Value on the date of exercise  equal to
         the  foregoing  sum) may be  surrendered  or withheld as payment of the
         exercise  price  for  shares   acquired  or  in   satisfaction  of  the
         tax-withholding  obligations arising from the exercise.  [amended 1996,
         1997]

                  (d) Term of Option.  No Director Option may be exercised after
         the expiration of 10 years after the date such option was granted.

                  (e) Options  Nonassignable and Nontransferable.  Except to the
         extent   provided  by  the  Committee,   each  option  and  all  rights
         thereunder,  including the right to surrender the option,  shall not be
         assignable  or  transferable  other than by will or the laws of descent
         and  distribution or pursuant to a domestic  relations order as defined
         by the Code or Title I of the Employee  Retirement  Income Security Act
         ("DRO"),  or the rules thereunder,  and shall be exercisable during the
         optionee's  lifetime  only by the  optionee  or his or her  guardian or
         legal representative or transferee under a DRO. [amended 1996, 1997]

<PAGE>

6.       ADJUSTMENTS UPON CHANGES IN CAPITALIZATION:

         If the shares of the Common Stock outstanding are increased, decreased,
or  changed  into or  exchanged  for a  different  number  or kind of  shares or
securities  of  the  Corporation,   without  receipt  of  consideration  by  the
Corporation, through reorganization, merger, recapitalization, reclassification,
stock  split-up,   stock  dividend,   stock  consolidation,   or  otherwise,  an
appropriate and proportionate  adjustment shall be made in the number or kind of
shares as to which (i) options have been or may be granted, (ii) the Corporation
reserves  for  issuance and  delivery  under the  Director  Plan,  and (iii) the
Corporation  shall  grant  to each  director  under  paragraph  5(b).  Any  such
adjustment  in an  outstanding  option  shall  be  made  without  change  in the
aggregate purchase price to be paid upon the exercise thereof. Adjustments under
this paragraph shall be made by the Board of Directors,  whose  determination as
to what  adjustments  shall be made, and the extent thereof,  shall be final and
conclusive.  No  fractional  shares of Common  Stock  shall be issued  under the
Director Plan on account of any such adjustment. [amended 1997]

         In the  event  of a  reorganization,  merger,  consolidation,  sale  of
substantially all of the assets,  or any other form of corporate  reorganization
in which  the  Corporation  is not the  surviving  entity or a  statutory  share
exchange  in  which  the  Corporation  is  not  the  issuer,  all  options  then
outstanding  under the Director Plan will  terminate as of the effective date of
the  transaction.   The  surviving  entity  in  its  absolute  and  uncontrolled
discretion  may tender an option or options to purchase  shares on its terms and
conditions, both as to the number of shares or otherwise, as shall substantially
preserve  the  rights and  benefits  of any option  then  outstanding  under the
Director Plan.

7.       EFFECTIVE DATE OF THE DIRECTOR PLAN:

         The Director Plan shall become effective upon its adoption by the Board
of Directors and  subsequent  approval by a majority of the total votes eligible
to be cast at a meeting of the stockholders of the Corporation.

8.       TERMINATION DATE:

         No options may be granted  under the Director  Plan after  November 16,
1997. Subject to paragraph 5(d), options granted before the termination date for
the Director Plan may extend beyond that date.

9.       AMENDMENT:

         The Director Plan may be amended, suspended, terminated or  reinstated,
in whole or in part, at any time by the Board of Directors.  [amended 1996]

10.      COMPLIANCE WITH LAWS AND REGULATIONS:

         The grant,  holding and vesting of all options  under the Director Plan
shall be subject to any and all requirements  and restrictions  that may, in the
opinion  of the  Committee,  be  necessary  or  advisable  for the  purposes  of
complying with any statute, rule or regulation of any governmental authority, or
any  agreement,  policy  or rule  of any  stock  exchange  or  other  regulatory
organization governing any marketing on which the Common Stock is traded.

11.      EXPENSES:

         The  Corporation  shall bear all expenses and costs in connection  with
the administration of the Director Plan.


                                                                   EXHIBIT 10.12


                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN

                          EFFECTIVE SEPTEMBER 27, 1996

                               TABLE OF CONTENTS



                                   ARTICLE I
                                   ---------
                                  DEFINITIONS

                                                                         Page

1.1             Accounts                                                    1
1.2             Affiliate                                                   1
1.3             Beneficiary                                                 1
1.4             Board                                                       1
1.5             Committee                                                   1
1.6             Company                                                     1
1.7             Company Contribution Account                                1
1.8             Compensation                                                1
1.9             Deferral Agreement                                          2
1.10            Deferral Election                                           2
1.11            Deferral Period                                             2
1.12            Deferred Compensation Account                               2
1.13            Disability                                                  2
1.14            Participant                                                 2
1.15            Plan                                                        2
1.16            Plan Year                                                   2
1.17            Retirement                                                  2
1.18            Senior Officer                                              2
1.19            Termination                                                 2
1.20            Termination Benefit                                         2
1.21            Year of Service                                             2

                                   ARTICLE II
                                   ----------

                        PARTICIPATION AND CONTRIBUTIONS

2.1             Participation                                               3
                (a)      Eligibility                                        3
                (b)      Election to Participate                            3

2.2             Deferral Agreements                                         3
2.3             Matching Contributions                                      3
2.4             Voluntary Contributions                                     3
2.5             Suspension or Modification of Deferral Agreement in
                  Event of Hardship                                         4


<PAGE>

                                  ARTICLE III
                                  -----------

                                   ACCOUNTS

3.1             Deferred Compensation Account                               4
3.2             Company Contribution Account                                5
3.3             Determination of Earnings                                   5
3.4             Statement of Accounts                                       6

                                   ARTICLE IV
                                   ----------

                                    BENEFITS

4.1             Termination Benefit                                         6
4.2             Commencement of Payments                                    6
4.3             Form of Benefit                                             7
4.4             Payments After Death                                        7

                                   ARTICLE V
                                   ---------

                                    VESTING

5.1             Vesting                                                     7
5.2             Forfeitures                                                 8

                                   ARTICLE VI
                                   ----------

                            BENEFICIARY DESIGNATION

6.1             Beneficiary(ies) Designation                                8
6.2             Amendments                                                  8
6.3             No Beneficiary Designation                                  8

                                  ARTICLE VII
                                  -----------

                                   COMMITTEE


7.1             Committee Duties                                            8
7.2             Agents                                                      9
7.3             Binding Effect of Decisions                                 9
7.4             Indemnity                                                   9

                                  ARTICLE VIII
                                  ------------

                                CLAIMS PROCEDURE

8.1             Notice of Claim                                             9
8.2             Action on Claim                                             9
8.3             Review of Denial                                           10
8.4             Decision on Review                                         10


<PAGE>

                                   ARTICLE IX
                                   ----------

                       AMENDMENT AND TERMINATION OF PLAN

9.1             Amendment                                                  10
9.2             Board's Right to Terminate                                 10

                                   ARTICLE X
                                   ---------

                                 MISCELLANEOUS

10.1            Unfunded Plan                                              10
10.2            Unsecured General Creditor                                 11
10.3            Nonassignability                                           11
10.4            Not a Contract of Employment                               11
10.5            Terms                                                      11
10.6            Captions                                                   11
10.7            Governing Law                                              11
10.8            Validity                                                   11
10.9            Notice                                                     12
10.10           Successors                                                 12
10.11           Incompetent                                                12
10.12           Withholding Taxes                                          12
10.13           Change in Control                                          12


<PAGE>


                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN
                          EFFECTIVE SEPTEMBER 27, 1996


                                   ARTICLE I
                                   ---------

                                  DEFINITIONS

             This Plan has been  established by action of the Board of Directors
of The Columbia  Bank on July 29,  1996.  It is intended to benefit The Columbia
Bank and certain key Senior Officers of The Columbia Bank and its Affiliates (as
defined herein) to secure their good will, loyalty and achievement,  and to help
attract and retain high quality employees.

The following definitions apply to this Plan:

        1.1       Accounts.  "Accounts"  means  the  Deferred  Compensation  and
Company Contribution Accounts maintained by  the Company pursuant to Article III
with respect to each Participant.

        1.2       Affiliate.  "Affiliate" means Columbia Bancorp or a subsidiary
thereof.

        1.3       Beneficiary.  "Beneficiary"  means  the  person,  persons,  or
entity entitled under Article VI to receive any Plan benefits  payable  after  a
Participant's death.

        1.4       Board.  "Board"  or "Board  of  Directors"  means the Board of
Directors of the Company.

        1.5       Committee.  "Committee" means the Personnel,  Compensation and
Stock Option Committee, consisting of not less than two directors of the Company
to be appointed by and to serve at the pleasure of the Board of Directors.

        1.6       Company.  "Company" means The Columbia Bank.

        1.7       Company Contribution  Account.  "Company Contribution Account"
means the account maintained by the Company pursuant to Section 3.2.

        1.8       Compensation.   A   Participant's  "Compensation"   means  the
total compensation  paid by the  Company  or an  Affiliate   during   each  Plan
Year (or portion  thereof)  during  which  such  person is a  Participant,  plus
"elective  contributions"   which  are  not  includible  in  gross  income under
sections  125, 401(k),  402(a)(8),  402(h) or 403(b)  of  the  Internal  Revenue
Code of 1986,  as amended (the "Code").

        1.9       Deferral     Agreement.  "Deferral    Agreement"    means    a
Participant's  agreement  to  defer  Compensation under this Plan, as more fully
described in Article II.

        1.10      Deferral  Election.  "Deferral Election" means a Participant's
election to defer Compensation pursuant to a Deferral Agreement.

        1.11      Deferral  Period.  "Deferral  Period" means the Plan Year with
respect to which Compensation is deferred pursuant to a Deferral Agreement.

        1.12      Deferred   Compensation   Account.    "Deferred   Compensation
Account" means the Deferred  Compensation  Account  maintained  by  the  Company
pursuant to Section 3.1.

        1.13      Disability.    "Disability"   means  a Participant's permanent
mental  or  physical  disability  due  to accident or illness  that  renders the
Participant unable to perform every duty of his or her regular  occupation  with
the  Company  or  an Affiliate for a period of at least one hundred eighty (180)
days,  provided  the   Participant    establishes   such   disability   to   the
satisfaction   of   the  Committee.  Evidence  of  disability  shall include the
certificate of a


<PAGE>

competent licensed  physician  selected by the  Participant  and approved by the
Committee which confirms that the Participant is disabled as defined herein.

        1.14      Participant.  "Participant" means a  Senior Officer who elects
to participate by filing a Deferral Agreement as provided in Article II.

        1.15      Plan.   "Plan"  means  this   The   Columbia   Bank   Deferred
Compensation Plan.

        1.16      Plan  Year.  "Plan  Year"  means  the calendar year; provided,
however, that the first Plan Year shall be  the period  beginning  September 27,
1996, and ending December 31, 1996.

        1.17      Retirement.  "Retirement"  means a  Participant's  termination
of employment with the Company or an Affiliate  either on or after the first day
of the month coinciding with  or  next  following  a  Participant's  sixty-fifth
(65th) birthday, or by reason of Disability.

        1.18      Senior  Officer.  "Senior  Officer"  means  an  officer of the
Company or an Affiliate who is designated to be a Senior Officer under this Plan
by the Committee.

        1.19      Termination.  "Termination" means  termination  of  employment
with the Company or an Affiliate for any reason.

        1.20      Termination  Benefit.  "Termination Benefit" means the benefit
payable to a Participant pursuant to Section 4.1.

        1.21      Year  of  Service.  "Year  of Service" means a Year of Service
for vesting  purposes  as  defined  under  the Columbia  Bancorp 401(k) Plan and
Trust.

                                   ARTICLE II
                                   ----------

                        PARTICIPATION AND CONTRIBUTIONS

        2.1       Participation.

                  (a)   Eligibility.   Senior   Officers  who  are  eligible  to
participate  in the Columbia  Bancorp  401(k) Plan and Trust may  participate in
this Plan. The Committee may, in its discretion,  and from time to time,  change
the category of  Participants  who are eligible to  participate  in this Plan as
long as the eligible  group remains  limited to a "select group of management or
highly  compensated  employees"  within the meaning of the  Employee  Retirement
Income Security Act of 1974, as amended ("ERISA").

                  (b)  Election to  Participate.  A Senior  Officer  must file a
Deferral  Agreement  with the Committee in order to  participate.  Participation
shall be  effective  when the  Committee  or its  designee  accepts the Deferral
Agreement.  A Deferral  Agreement,  and the Deferral Election contained therein,
must become effective before the beginning of the Deferral Period.  Compensation
which has already been earned cannot be deferred.

         2.2      Deferral Agreements. Each Deferral Agreement shall  state  the
amount of  Compensation  to be deferred in the  Deferral Period which it covers.
The amount of Compensation  that a Participant elects to defer shall be withheld
as indicated  in  the  Participant's   Deferral   Agreement  and credited to the
Participant's Deferred Compensation Account bi-weekly or when it otherwise would
have become payable.  Deferral Elections shall be made in writing on such forms,
and shall be subject to such  uniform  administrative  rules,  as the  Committee
shall establish. A Participant's  obligation to defer Compensation pursuant to a
Deferral Agreement will terminate upon the Participant's Termination.

         2.3      Matching   Contributions.   The   Company  may make a Matching
Contribution for each Participant. The Matching Contribution will be credited to
the  Participant's  Company  Contribution  Account  bi-weekly for each period in
which a  contribution  to the  Participant's  Deferred  Compensation  Account is
credited,  provided  that the  Participant  is  employed  by the  Company or the
Affiliate on the last day of the bi-weekly period. The Matching Contribution, if
any,  will  equal  a  percentage  of  the  Participant's  Deferred  Compensation
Contribution.  The


<PAGE>

Matching  Contribution  percentage  for  each  Plan  Year  will  be equal to the
Employer  Matching  Contribution  percentage  for that Plan  Year  as determined
under the Columbia Bancorp 401(k) Plan and Trust.

         2.4      Voluntary   Contributions.   The  Company may make a Voluntary
Contribution for a Participant. Voluntary Contributions, if made, may be made in
addition to or in lieu of Matching Contributions.  Voluntary Contributions shall
equal a percentage of the  Compensation  of each  Participant  entitled to share
therein.  The amount of the  Voluntary  Contribution  for any Plan Year, if any,
will be equal to the  Employer  Voluntary  Contribution  for that  Plan  Year as
determined  under The  Columbia  Bancorp  401(k) Plan and Trust.  The  Voluntary
Contribution for each Participant will be credited to the Participant's  Company
Contribution  Account  annually or more frequently as the Company may determine.
The  Company  will  make  Voluntary  Contributions  for a Plan  Year only to the
Accounts of those Participants who are entitled to an allocation of any Employer
Voluntary Contribution under the Columbia Bancorp 401(k) Plan and Trust.

         2.5      Suspension  or  Modification of Deferral Agreement in Event of
Hardship.

                  (a) In the event of a Participant's  severe financial hardship
or unforeseen financial emergency, for the relief of which there exists no other
reasonably available source of funds, the Committee, in its sole discretion, may
allow the Participant to suspend the Participant's  Deferral Agreement in effect
or to reduce the amount of  Compensation  deferred  thereunder,  but only to the
extent  reasonably  required  in  light  of the  severe  financial  hardship  or
unforeseen financial emergency.

                  (b) Severe financial hardship shall be deemed to have occurred
in the event of the  Participant's  impending  bankruptcy,  a  Participant's  or
dependent's  long and serious illness or other events of similar  magnitude.  An
unforeseen financial emergency shall include an unexpected need for cash arising
from  illness,   casualty  loss,   sudden  financial   reversal  or  other  such
unforseeable circumstances.

                  (c) In reviewing a Participant's  request to modify or suspend
a Deferral Agreement on account of hardship, the Committee may in its discretion
request  such  information  substantiating  the  existence of the hardship as it
considers appropriate.

                  (d) The Committee's  decisions in determining the existence of
a severe financial hardship or unforeseen  financial emergency and whether or to
what extent a Deferral Agreement can be modified shall be final and conclusive.

                  (e) When a  Participant  suspends a Deferral  Agreement  under
this Section 2.5,  deferrals under the  Participant's  Deferral  Agreement shall
terminate,  and the  Participant  shall not be  eligible  to enter into  another
Deferral  Agreement  until the  beginning  of the Plan Year next  following  the
expiration of twelve (12) months from the date of such suspension.

                  (f) When a  Participant  reduces  the  amount of  Compensation
deferred  under a Deferral  Agreement  under this Section  2.5, the  Participant
shall not be eligible to enter into another Deferral Agreement providing for the
deferral of any amount in excess of the reduced  amount  until the  beginning of
the Plan Year next  following the expiration of twelve (12) months from the date
of such reduction.

                                  ARTICLE III
                                  -----------

                                    ACCOUNTS

         3.1      Deferred  Compensation Account. The Company will establish and
maintain on its books,  for record keeping  purposes  only, a separate  Deferred
Compensation Account for each Participant with respect to amounts deferred under
a Deferral  Agreement.  Each Participant's  Deferred  Compensation  Account will
consist  of the  amount  of  deferred  Compensation  credited  to  the  Account,
increased by any earnings, and decreased by any distributions and losses.

         3.2      Company Contribution Account. The Company will maintain on its
books, for record keeping purposes only, a separate Company Contribution Account
for each  Participant  with  respect to  Matching  Contributions  and  Voluntary
Contributions  made  by the  Company  with  respect  to that  Participant. Each


<PAGE>

Participant's  Company  Contribution  Account  will  consist  of the  amount  of
Matching and Voluntary  Contributions credited to the Account, increased  by any
earnings, and decreased by any distributions and losses.

         3.3      Determination of Earnings.

                  (a) Investment  gains and losses on a  Participant's  Accounts
will  be  determined  in  accordance  with  the  Participant's  election  (i) by
reference to a rate equal to The Columbia  Bank's prime rate,  in which case the
provisions  of  Section  3.3(b)  will  apply,  or (ii)  as if the  participant's
Accounts were used to purchase  shares of common stock of Columbia  Bancorp,  in
which case the  provisions  of Section  3.3(c)  will  apply.  The  Participant's
selection of the method of determining  investment gains and losses will be made
initially  when a  Participant  enrolls in the Plan and annually  thereafter.  A
Participant's  election will be effective upon the  Participant's  enrollment in
the Plan, or as of the first day of the Plan Year to which the election applies,
as applicable. The Participant may elect to have the investment gains and losses
on the  Participant's  Accounts  credited  by  reference  to one of the  methods
described in (i) or (ii) above, or any combination thereof in whole percentages.
Notwithstanding  the  provisions of this Section 3.3, the  investment  gains and
losses after a  Participant's  Termination  will be  determined  as set forth in
Article IV.

                  (b) If a  Participant  elects  to have  investment  gains  and
losses  determined  by reference to The  Columbia  Bank's prime rate,  or if the
Participant  fails to make an  election  with  respect to the  determination  of
investment gains and losses, at the end of each month the Company will credit to
the designated  percentage of the Participant's  Accounts interest for the month
at the rate equal to The Columbia  Bank's prime rate in effect as of December 15
of the preceding year.  Notwithstanding the foregoing,  a Participant's election
to have  investment  gains  and  losses in the first  Plan  Year  determined  by
reference  to the prime rate will be  determined  by  reference  to The Columbia
Bank's  prime rate in effect on the first day of the first  Plan Year.  Interest
will  be  credited  to  deferrals,   Matching   Contributions  and/or  Voluntary
Contributions  made during the month from the date such amounts were credited to
the Participant's Accounts.

                  (c) If a Participant  elects to have the investment  gains and
losses  determined by reference to Columbia  Bancorp common stock, the Committee
will determine and credit to the  Participant's  Accounts as a bookkeeping entry
only the number of whole shares of Columbia  Bancorp  common stock that could be
purchased with the designated percentage of the Participant's  Accounts based on
the closing  price of such common stock on the  applicable  date.  Any remaining
balance in the  designated  percentage  of the  Participant's  Accounts  will be
carried over and  included in the balance used to determine  the number of whole
shares that could be  purchased on the next date that amounts are to be credited
to the Participant's  Accounts in the form of hypothetical  shares. The value of
any  dividends  paid with  respect  to  Columbia  Bancorp  common  stock will be
credited to a Participant's  Accounts as if such amounts  credited were invested
in whole shares of Columbia  Bancorp  common stock.  In addition,  the number of
hypothetical  shares  credited to a  Participant's  Accounts will be adjusted to
account for any stock splits or stock dividends. For purposes of determining the
closing price of Columbia  Bancorp common stock,  the applicable  date shall be:
(i) for deferrals,  Matching Contributions and/or Voluntary  Contributions,  the
date such  amounts are  credited to the  Participant's  Accounts as described in
Sections  2.2,  2.3 and 2.4;  (ii) for  changes  in the  method  of  determining
investment gains and losses, the date the Participant's election is effective as
described  in Section  3.3(a);  and (iii) for  dividends,  the date on which the
dividend would be payable to the Participant in cash if the  Participant  were a
shareholder.

                  (d) The performance of investments designated by a Participant
shall be used only as  earnings  indices to measure the  crediting  of gains and
losses  to the  Participant's  Accounts,  and shall  not bind the  Company  with
respect to the  investment  of any  particular  funds.  The Company shall not be
obligated  to invest  any funds in  connection  with the  Plan.  If the  Company
chooses  to invest  funds to provide  for its  liability  under  this Plan,  the
Company shall have complete discretion as to such investments.

         3.4      Statement of Accounts. Within a reasonable  time after the end
of each Plan Year, the Committee shall distribute to each Participant a
statement of the balance of the Participant's Accounts.


<PAGE>

                                   ARTICLE IV
                                   ----------

                                    BENEFITS

         4.1      Termination  Benefit. Participants will be entitled to receive
a benefit under this Plan equal to the  balance  of the  Participant's  Deferred
Compensation  Account  and  the  vested  portion  of the  Participant's  Company
Contribution Account, determined as of the Participant's date of Termination.

         4.2      Commencement of Payments.  Payment of the  Termination Benefit
will begin within ninety (90) days of the date of  Termination  or at such later
date as the  Participant  may elect.  Such an election must be in writing,  on a
form provided  by the  Committee,  and may be made,  modified  or revoked at any
time provided  that such  election, modification or revocation shall only become
effective if executed and delivered to the Committee at least 12 months prior to
the Participant's Termination.  Notwithstanding the foregoing, if any portion of
the  benefit  payable  under  the  Plan  to any  Participant  who is a  "covered
employee"  within  the  meaning  of  section  162(m)(3)  of the  Code  would  be
nondeductible  under  section  162(m)(1)  of the Code (or  cause  other  amounts
payable by the Company to be nondeductible under section 162(m)(1) of the Code),
then the payment of such  portion of the benefit to such  Participant  shall not
commence until the first day of the Company's first fiscal year commencing after
such Participant  terminates employment unless the Committee consents to earlier
commencement. If the commencement of payment of any portion of the Participant's
Accounts is delayed  for any reason  beyond the  ninetieth  (90th) day after the
Participant's date of Termination,  the portion so delayed will be credited with
earnings  from such date until paid at The Columbia  Bank's prime rate in effect
as of  December  15 of the year  preceding  the year in which the  Participant's
Termination occurs.

         4.3      Form of Benefit. A Participant's  Termination  Benefit will be
paid  in  cash  in  either  a lump sum or, if the Participant elects, in a fixed
number of annual  installments over 5, 10 or 15 years. If the Participant elects
an installment form of distribution,  each installment payment will be equal  to
(i) the  balance  of  the Participant's  Deferred  Compensation  Account and the
vested portion of the Participant's Company Contribution Account,  determined as
of  the  Participant's  date  of  Termination,  divided  by the number of annual
installments elected, plus (ii) the interest accruing on the unpaid balance from
the date of the previous  installment  payment (no interest payment on the first
installment payment),  calculated at The Columbia Bank's prime rate in effect as
of  December  15  of  the  year  preceding  the  year in which the Participant's
Termination occurs. When a Participant  first nrolls in the Plan, he will  elect
the  distribution form (i.e.,  either a cash lump sum or a specified  number  of
installments)  in which his Termination  Benefit will  be  paid.  That  election
must be in writing on a form  provided  by the  Committee,  and may  be  revoked
or  modified  at  any  time  provided   that  such   election,   revocation   or
modification  shall only  become effective  if it is executed and  delivered  to
the  Committee at least 12 months prior  to  the  Participant's  Termination. If
no  election  is  made  by  the Participant,  or if the  Termination  Benefit of
the  Participant  is less than $25,000, the Participant will be deemed  to  have
elected a lump sum.

         4.4      Payments  After  Death.   If a  Participant  dies while in the
active  service  of the Company or an Affiliate,  the Participant's  beneficiary
shall  be  entitled  to   a  benefit  equal  to  the  balance  credited  to  the
Participant's Accounts.  The Company shall pay the benefit to the Beneficiary in
the  same  form  as  it  would  have  been  paid  to  the  Participant  had  the
Participant's  Termination occurred  on the  date  of  death,  commencing on the
first  day of the  month following  the  Participant's death. If the Participant
dies after benefit payments have commenced under this Plan but before  receiving
all  such  payments,  the  Company  shall  pay  the  remaining  benefits  to the
Participant's Beneficiary at the  same  time  and in the same amounts they would
have  been  paid to the Participant had the Participant survived.

                                   ARTICLE V
                                   ---------

                                    VESTING

         5.1      Vesting.  Deferred  Compensation  contributions  and  earnings
thereon will be one  hundred  percent  (100%)  vested and nonforfeitable  at all
times. Matching Contributions and Voluntary  Contributions,  if any, will become
vested according to the following schedule:



                  Years of Service                   Vested Percentage

                  Less than    3                               0%
                               3                              20%
                               4                              40%
                               5                              60%
                               6                              80%
                               7 or more                     100%

The unvested portion of a Participant's  Company  Contribution  Account shall be
forfeited upon a Participant's  Termination for any reason other than Retirement
or death. A Participant  will be deemed to be one hundred  percent (100%) vested
in the full amount of his or her Company Contribution  Accounts upon Termination
by reason of  Retirement  or death or upon a Change in  Control,  as  defined in
Section 10.13.

         5.2     Forfeitures. The unvested portion of a terminated Participant's
Company  Contribution  Account  may  be  credited  to the  Company  Contribution
Accounts of eligible  Participants  as a Matching  Contribution  pro rata on the
basis of the Compensation deferred by each Participant under the Plan during the
Plan Year;  provided,  however,  that such  forfeitures  will be credited to the
Company  Contribution  Accounts for a Plan Year of only those  Participants  who
would  be  entitled  to  receive  an  allocation   of  any  Employer   Voluntary
Contribution  for that Plan Year  under the  Columbia  Bancorp  401(k)  Plan and
Trust.

                                   ARTICLE VI
                                   ----------

                            BENEFICIARY DESIGNATION

         6.1      Beneficiary(ies) Designation. Each Participant may designate a
Beneficiary  or  Beneficiaries  (both  principal as well as  contingent) to whom
payment under this Plan shall be made if the Participant  dies before all of the
benefits have been distributed.  Any Beneficiary(ies)  designation shall be made
in  writing  filed  with the  Committee  and shall  become  effective  only when
received and accepted by the Committee.

         6.2      Amendments. A Participant may change a Beneficiary designation
by filing a new designation on a form prescribed by the Committee. The filing of
a  new  Beneficiary  designation  will  cancel  all   Beneficiary   designations
previously filed.

         6.3      No  Beneficiary   Designation.   If  a  Participant  fails  to
designate a Beneficiary,  or if all designated   Beneficiaries   predecease  the
Participant or die prior to complete distribution of the Participant's benefits,
then  the  payment  of  the  Participant's  benefits  shall  be  made   to   the
Participant's estate.

                                  ARTICLE VII
                                  -----------

                                   COMMITTEE

         7.1      Committee  Duties. The Committee  shall  administer this Plan.
The Committee shall have the authority to make,  amend,  interpret,  and enforce
all appropriate  rules and  regulations for the administration of this Plan,  to
establish  different terms for different  Participants as it deems  appropriate,
and to decide or resolve any and all  questions,  including  interpretations  of
this Plan, as may arise in connection with the Plan. All powers and functions of
the  Committee  in  respect of the Plan may at any time and from time to time be
exercised by the Board.

         7.2      Agents. In the administration of this Plan, the Committee may,
from time to  time,  employ  agents and delegate to them or to others (including
employees  of the  Company)  such  administrative  duties  as it sees  fit.  The
Committee may from time to time consult with counsel,  who may be counsel to the
Company.

         7.3     Binding Effect of Decisions. In carrying out its duties herein,
the  Committee (or  its  designee)  shall  have  full discretion to exercise all
powers and to make all determinations,  consistent with the terms of the Plan


<PAGE>

and  other  relevant   documents,  in   all  matters  entrusted  to  it, and its
determinations shall be final and binding on all parties.

         7.4      Indemnity.  The Company  shall indemnify and hold harmless the
Committee  and any employees to whom  administrative  duties under this Plan are
delegated,  against any and all claims,  loss,  damage,  expense,  or  liability
arising from any action or failure to act with  respect to this Plan,  except in
the case of willful misconduct.

                                  ARTICLE VIII
                                  ------------

                                CLAIMS PROCEDURE

         8.1      Notice of Claim. Any Participant or  Beneficiary,  or the duly
authorized  representative  of a Participant or  Beneficiary,  may file with the
Committee a claim for a Plan benefit.  Such a claim must be in writing on a form
provided by the Committee and must be delivered to the  Committee,  in person or
by mail,  postage  prepaid.  Within ninety (90) days after the receipt of such a
claim, the Committee shall send to the claimant,  by mail,  postage  prepaid,  a
notice  granting or denying,  such claim,  in whole or in part,  unless  special
circumstances require an extension of time for processing the claim. In no event
may the extension exceed ninety (90) days from the end of the initial period. If
an extension is necessary,  the claimant will be given a written  notice to this
effect  prior to the  expiration  of the initial  ninety  (90) day  period.  The
Committee  shall  have full  discretion  to deny or grant a claim in whole or in
part in  accordance  with the  terms of the Plan.  If notice of the  denial of a
claim is not  furnished  in  accordance  with this  Section,  the claim shall be
deemed  denied and the  claimant  shall be  permitted  to exercise  the right to
review pursuant to Sections 8.3 and 8.4 of the Plan.

         8.2      Action on Claim. The Committee shall provide to every claimant
who is denied a claim for benefits a written notice setting forth,  in  a manner
calculated to be understood by the claimant:

                           (a)    The specific reason or reasons for the denial;

                           (b)    A  specific  reference  to  the pertinent Plan
         provisions on which the denial is based;

                           (c)    A  description  of  any additional material or
         information necessary for the claimant to  perfect  the  claim  and  an
         explanation of why such material or information is necessary; and

                           (d)    An  explanation  of  the  Plan's  claim review
         procedure.

         8.3     Review of Denial. Within sixty (60) days after the receipt by a
claimant of written notification of the denial (in whole or in part) of a claim,
the claimant or the  claimant's  duly  authorized  representative,  upon written
application to the Committee,  delivered in person or by certified mail, postage
prepaid,  may  request a review of such  denial.  Such a person  also may review
pertinent  documents  and may submit to the  Committee,  in writing,  issues and
comments concerning the claim.

         8.4    Decision on Review. Upon the Committee's  receipt of a notice of
a request for review, the Committee shall make a prompt decision on  the  review
and shall  communicate  the  decision  on review in  writing  to  the  claimant.
The decision on review shall be written in a manner  calculated to be understood
by the claimant and shall include specific reasons for the decision and specific
references to the pertinent Plan provisions on which the decision is based.  The
decision  on  review  shall be made not later  than  sixty  (60) days  after the
Committee's  receipt of a request  for a review,  unless  special  circumstances
require an extension of time for  processing,  in which case a decision shall be
rendered  not later than one  hundred  twenty  (120)  days after  receipt of the
request for review.  If an extension is necessary,  the claimant  shall be given
written notice of the extension by the Committee  prior to the expiration of the
initial  sixty  (60) day  period.  If  notice of the  decision  on review is not
furnished in accordance  with this Section,  the claim shall be deemed denied on
review.


<PAGE>

                                   ARTICLE IX
                                   ----------

                       AMENDMENT AND TERMINATION OF PLAN

         9.1     Amendment. The Board may at any time amend the Plan in whole or
in part.  However,  no  amendment will  decrease the amount of any then existing
Account or otherwise adversely affect a Participant's rights to existing Account
balances without the Participant's consent.

         9.2     Board's Right to Terminate. The Board may at any time terminate
the Plan,  in  which  event  no new  Deferral  Agreements shall be made, but the
obligations of the Company under  existing  Deferral  Agreements  shall continue
unless the Board  requires  immediate  distribution  of  Participants'  Accounts
following such termination.

                                   ARTICLE X
                                   ---------

                                 MISCELLANEOUS

         10.1     Unfunded  Plan. This Plan is intended to be an "unfunded" plan
maintained  primarily to provide  deferred  compensation  for a "select group of
management or highly  compensated  employees"  within the meaning of ERISA,  and
shall be so administered and construed.

         10.2     Unsecured General Creditor. This Plan  is  unfunded.  Benefits
shall  be  paid  from  the  Company's  general  assets.  Participants  and their
beneficiaries, heirs, successors, and assigns shall have no legal  or  equitable
rights, interest or  claims in any  property  or assets  owned or which  may  be
acquired  by the Company.  Such assets of the  Company  shall not be held  under
any  trust  for  the  benefit  of  Participants,   their  Beneficiaries,  heirs,
successors or assigns, or held in any way as  collateral  security  against  the
obligations of the Company under this Plan.  The  Company's obligation under the
Plan shall be that of an unfunded and  unsecured  promise of the Company to  pay
money in the future.  The Company in its sole  discretion,  may,  however, elect
to  provide  Termination Benefits through a trust or funding vehicle,  provided,
however, that the terms of any such trust or funding  vehicle  shall  not  alter
the status of Participants and Beneficiaries as mere general unsecured creditors
of the  Company  or otherwise cause the Plan to be funded or benefits taxable to
Participants except upon actual receipt.

         10.3     Nonassignability. Neither a Participant nor any  other  person
shall have any right to commute, sell,  assign,  transfer,  pledge,  anticipate,
mortgage, or otherwise  encumber,  transfer,  hypothecate,  or convey in advance
of actual receipt the amounts, if any, payable hereunder,  or any part  thereof.
The rights to  all  such  amounts are expressly declared to be unassignable  and
non-transferable. No part of the amounts payable shall, prior to actual payment,
be subject to seizure or sequestration for the payment of any debts,  judgments,
alimony, or separate  maintenance owned by Participants or any other person, nor
be transferable by operation of law in the event of a Participant's or any other
person's bankruptcy or insolvency, except as required by law.

         10.4     Not a Contract of Employment. The terms and conditions of this
Plan shall not be deemed to  constitute  a contract  of  employment  between the
Company,  or an Affiliate,  and a Participant,  and a Participant  shall have no
rights  against  the  Company  or  any  Affiliate  except  as may  otherwise  be
specifically provided herein.  Moreover,  nothing in the Plan shall be deemed to
give a Participant  the right to be retained in the service of the Company or an
Affiliate  or to  interfere  with the right of the  Company or an  Affiliate  to
discipline or discharge an employee at any time.

         10.5     Terms. Use of the masculine  pronoun in this Plan will include
the feminine and use of the singular will include the plural, unless the context
clearly indicates otherwise.

         10.6    Captions. The captions of the articles, sections and paragraphs
of  this  Plan  are  for  convenience  only  and shall not control or affect the
meaning or construction of any of its provisions.


<PAGE>

         10.7     Governing Law.  This Plan shall be governed by the laws of the
United States and, to the extent not preempted thereby, the laws of Maryland.

         10.8     Validity.   The  illegality  or invalidity of any provision of
this Plan  shall  not  affect  its  remaining  parts, but  this  Plan  shall  be
construed and enforced without such illegal or invalid provisions.

        10.9      Notice. Any notice or filing required or permitted to be given
to the Committee under the  Plan  shall be  sufficient  if in  writing  and hand
delivered, or sent by registered or certified mail, to:

                  Personnel, Compensation and Stock Option Committee
                  The Columbia Bank
                  9171 Baltimore National Pike
                  Ellicott City, Maryland  21042

Such notice  shall be deemed given as of the date of delivery or, if delivery is
made  by  mail,  as of the  date  shown  on the  postmark  on  the  receipt  for
registration or certification.

       10.10      Successors. The provisions of this Plan shall bind  and  inure
to  the  benefit  of  the  Company  and  its  successors  and  assigns. The term
successors as used herein shall include any corporation or other business entity
which shall, whether by merger, consolidation, purchase of assets, or otherwise,
acquire all or substantially all of the business or assets of the  Company,  and
successors of any such corporation or other business entity.

       10.11      Incompetent.  If the  Committee  finds that any Participant or
Beneficiary  to whom a benefit is payable  under this Plan is unable to care for
his affairs,  any payment due (unless prior claim therefore shall have been made
by a duly authorized  guardian or other legal  representative) may be paid, upon
appropriate  indemnification of the Committee, to any person who is charged with
the support of the Participant or Beneficiary. Any such payment shall be payment
for the  account  of the  Participant  and shall be  complete  discharge  of any
liability of the Plan therefore.

       10.12      Withholding Taxes.  The  Company  shall have the right to make
such provision as it deems necessary or appropriate to satisfy  any  obligations
it may have to collect or withhold Federal, state or local income, employment or
other taxes incurred by reason of  the  payment  or   deferral  of  compensation
pursuant to the Plan.

       10.13     Change in Control. Upon a Change in Control, as defined herein,
the Company  shall,  as  soon  as  possible, but in no event longer than 30 days
following the Change in Control, make an irrevocable  contribution to a trust or
funding vehicle established  pursuant to and consistent with Section 10.2, in an
amount  equal to the sum of the balances of all Accounts as of the date on which
the Change of  Control  occurred.  Within 5 days after the end of each  calendar
quarter  thereafter,  the  Company  shall  contribute  to such  trust or funding
vehicle the amount,  if any,  by which the sum of the  balances of all  Accounts
exceeds the value of the assets of such trust or funding vehicle.

                  A Change in Control shall be deemed to have occurred when:

                  (a) Any  person  (as such term is used in  Sections  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended,  and the  regulations
promulgated  thereunder)  is  or  becomes  the  beneficial  owner,  directly  or
indirectly, of 25% or more of the voting equity stock of the Company; or
                  (b) Any  person  (as such term is used in  Sections  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended,  and the  regulations
promulgated thereunder) gains control of the election of a majority of the Board
of Directors of the Company; or

                  (c) Any  person  (as such term is used in  Sections  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended,  and the  regulations
promulgated  thereunder)  gains  control of the  management  or  policies of the
Company; or


<PAGE>

                  (d) The  Company  consolidates  with,  or merges with or into,
another entity (including a corporation, bank, partnership,  trust, association,
joint venture, pool, syndicate, sole proprietorship, unincorporated organization
or any other form of entity not specifically  listed herein) or sells,  assigns,
conveys,  transfers, leases or otherwise disposes of all or substantially all of
its assets,  or another such entity  consolidates  with, or merges with or into,
the Company, in any such event pursuant to a transaction in which the issued and
outstanding  shares of the voting equity stock of the Company are converted into
or exchanged for cash, securities or other property; or

                  (e) During any consecutive two-year period, individuals who at
the beginning of such period  constituted  the Board of Directors of the Company
(together  with any  directors  who are members of the Board of Directors on the
date hereof and any new directors  whose  election by such Board of Directors or
whose nomination for election by the stockholders of the Company was approved by
a vote of  66-2/3%  of the  directors  then  still in  office  who  were  either
directors at the beginning of such period or whose  election or  nomination  for
election  was  previously  so  approved)  cease for any reason to  constitute  a
majority of the Board of Directors of the Company then in office.

                    IN WITNESS WHEREOF,  the Company has duly executed this Plan
to evidence its assumption of the obligations of this Plan.


ATTEST:                                THE COLUMBIA BANK



             /S/                       By:           /S/
- -----------------------------              -------------------------------------

                                       Print Name:  John A. Scaldara, Jr.
                                                  ------------------------------

                                       Title: Secretary/Chief Financial Officer
                                              ----------------------------------

                                       Date:               9/27/96
                                             -----------------------------------


<PAGE>

                             AMENDMENT NO. 1 TO THE
                                 COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


         This  Amendment  No.  1 to The Columbia Bank Deferred Compensation Plan
(the "Plan") is made by The Columbia Bank (the "Company").

                              W I T N E S S E T H:

         WHEREAS,  in accordance with the intention to coordinate the provisions
of the Plan with The Columbia Bancorp 401(k) Plan and Trust (the "401(k) Plan"),
the  Corporation  desires to amend the Plan to clarify that (i) a  Participant's
deferrals  will not begin until the  Participant  has made the maximum  elective
deferrals under the 401(k) Plan and (ii) that the Participant's  deferrals under
the Plan, when added to the  Participant's  elective  deferrals under the 401(k)
Plan,  cannot  exceed  such  percentage  of the  Participant's  Compensation  as
determined by the Company's Board of Directors.

         WHEREAS, Section  9.1 of the Plan permits the Company to amend the Plan
from time to time; and

         NOW, THEREFORE, the Plan is amended as set forth in this Amendment.

         1.       Section 2.2 of the Plan is amended to read as follows:

              2.2 Deferral  Agreements.  Each Deferral Agreement shall state the
         amount of  Compensation  to be deferred in the Deferral Period which it
         covers. A Participant's deferrals under this Plan will begin only after
         the  Participant's  salary  reduction  contributions  to  the  Columbia
         Bancorp  401(k)  Plan and Trust equal the  maximum  elective  deferrals
         permitted  under Section  402(g) of the Code. The maximum amount that a
         Participant  may elect to defer  under  this  Plan,  when  added to the
         Participant's salary reduction  contribution under the Columbia Bancorp
         401(k)  Plan  and  Trust,  shall  not  exceed  such  percentage  of the
         Participant's  Compensation as determined by the Board of Directors, in
         its discretion. The amount of Compensation that a Participant elects to
         defer shall be  withheld as  indicated  in the  Participant's  Deferral
         Agreement  and  credited  to the  Participant's  Deferred  Compensation
         Account  bi-weekly  or when it  otherwise  would have  become  payable.
         Deferral Elections shall be made in writing on such forms, and shall be
         subject to such uniform  administrative  rules,  as the Committee shall
         establish. A Participant's obligation to defer Compensation pursuant to
         a Deferral Agreement will terminate upon the Participant's Termination.

         IN WITNESS  WHEREOF,  the Company has caused this Amendment No. 1 to be
executed, effective as of September 27, 1996.

ATTEST:                                THE COLUMBIA BANK


              /S/                      By:                  /S/
- --------------------------------          --------------------------------------

                                       Print Name:     John A. Scaldara, Jr.
                                                  ------------------------------

[SEAL]                                 Title:  Secretary/Chief Financial Officer
                                             -----------------------------------

                                       Date:              12/30/96
                                            ------------------------------------


<PAGE>

                             AMENDMENT NO. 2 TO THE
                                 COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


         This  Amendment  No.  2 to The Columbia Bank Deferred Compensation Plan
(the "Plan") is made by The Columbia Bank (the "Company").

                              W I T N E S S E T H:

         WHEREAS,  the  Company  desires  to  clarify  the  terms of the Plan to
specify a period  before  each year when a  participant  may make an election to
change  the  method  for  determining   investment  gains  and  losses  for  the
participant's Plan account under the Plan; and

         WHEREAS,  the Company desires to modify the terms of the Plan regarding
the time for  commencement  of payment to a  participant  of any portion of Plan
benefit not deductible under section 162(m)(1) of the Internal Revenue Code (the
"Code"); and

         WHEREAS,  the  Company  desires  to amend the  Plan's  definition  of a
"Change in Control" to make it consistent with such definition in other employee
benefit plans and arrangements of the Company; and

         WHEREAS,  the Company desires to add certain  provisions to the Plan to
coordinate the a  participant's  benefits under the Plan with the benefits under
The Columbia  Bancorp  401(k) Plan and Trust (the  "401(k)  Plan") by allowing a
participant  to use  benefits  under  the  Plan to  maximize  his or her  salary
deferral  under  the  401(k)  Plan as  permissible  under the  "actual  deferral
percentage" test of Code Section 401(k); and

         WHEREAS,  Section 9.1 of the Plan permits the Board of Directors of the
Company to amend the Plan from time to time; and

         WHEREAS,  the  Board  of  Directors of the Company has, by duly adopted
resolutions, approved this Amendment No. 2 to the Plan;

         NOW, THEREFORE, the Plan is amended as follows:

         1.       Section  1.22  shall  be  added  to  the  Plan to state in its
                  entirety as follows:

                  "1.22    1934  Act.  "1934 Act"  means the Securities Exchange
                  Act of 1934, as amended."

         2.       Section 3.3(a) of the Plan is amended to read in its  entirety
                  as follows:

              "(a)Investment  gains and losses on a Participant's  Accounts will
         be  determined  in accordance  with the  Participant's  election (i) by
         reference to a rate equal to The Columbia  Bank's prime rate,  in which
         case the  provisions  of Section  3.3(b) will apply,  or (ii) as if the
         participant's  Accounts were used to purchase shares of common stock of
         Columbia  Bancorp,  in which case the provisions of Section 3.3(c) will
         apply.  The  Participant's  selection  of  the  method  of  determining
         investment  gains and losses will be made  initially when a Participant
         enrolls in the Plan and annually  thereafter.  A Participant's  initial
         election,  which must be made on or before the Participant's enrollment
         date, will be effective upon the Participant's enrollment.  Thereafter,
         a  Participant  may make a new  election in  December of each  Deferral
         Period,  which  will  become  effective  on  following  January  1. The
         Participant  may elect to have the  investment  gains and losses on the
         Participant's  Accounts  credited  by  reference  to one of the methods
         described  in (i) or (ii) above,  or any  combination  thereof in whole
         percentages.  Notwithstanding  the  provisions of


<PAGE>

         this Section 3.3, the investment  gains and losses after a
         Participant's  Termination will be determined as set forth in Article
         IV. Notwithstanding  anything herein to the contrary,  any election
         under this Section 3.3 by a Participant who is subject to Section 16 of
         the 1934 Act, shall be ineffective  and void  as if  never  made  if
         that  election  would  (i)  constitute  a Discretionary Transaction, as
         defined in Rule 16b-3 under the 1934 Act, that is not  exempt  from
         Section  16(b) of the 1934 Act or (ii) cause another  Discretionary
         Transaction  by  that  Participant  to  fail to qualify as a
         Discretionary Transaction exempt from Section 16(b) of the 1934 Act."

         3.       Section 4.2 of the Plan is amended to read in its entirety as
         follows:

                  "4.2  Commencement  of  Payments.  Payment of the  Termination
         Benefit will begin within  ninety (90) days of the date of  Termination
         or at such later date as the  Participant  may elect.  Such an election
         must be in writing,  on a form  provided by the  Committee,  and may be
         made,  modified  or revoked at any time  provided  that such  election,
         modification or revocation  shall only become effective if executed and
         delivered   to  the   Committee   at  least  12  months  prior  to  the
         Participant's  Termination.   Notwithstanding  the  foregoing,  if  any
         portion of the benefit payable under the Plan to any Participant who is
         a "covered  employee"  within the meaning of section  162(m)(3)  of the
         Code would be  nondeductible  under  section  162(m)(1) of the Code (or
         cause other amounts  payable by the Company to be  nondeductible  under
         section 162(m)(1) of the Code), then the payment of such portion of the
         benefit to such  Participant  shall not  commence  until the  ninetieth
         (90th) day of the  Company's  first fiscal year  commencing  after such
         Participant  terminates  employment  unless the  Committee  consents to
         earlier commencement.  If the commencement of payment of any portion of
         the  Participant's  Accounts  is  delayed  for any  reason  beyond  the
         ninetieth (90th) day after the Participant's  date of Termination,  the
         portion so delayed will be credited  with earnings from such date until
         paid at The  Columbia  Bank's prime rate in effect as of December 15 of
         the year  preceding  the year in which  the  Participant's  Termination
         occurs."

         4.       Section 7.5 shall be added to the plan to state in its
                  entirety as follows:

                  "7.5     Excess Benefit  Plan.  The Plan shall be administered
         and interpreted so as to constitute an "Excess Benefit Plan" as defined
         in Rule 16b-3 under the 1934 Act."

         5.       Section 10.13 of the Plan is amended to state in its entirety
                  as follows:

                  "10.13 Change in Control. Upon a Change in Control, as defined
         herein, the Company shall, as soon as possible,  but in no event longer
         than 30 days  following  the  Change in  Control,  make an  irrevocable
         contribution to a trust or funding vehicle established  pursuant to and
         consistent  with  Section  10.2,  in an amount  equal to the sum of the
         balances of all  Accounts as of the date on which the Change of Control
         occurred.  Within  5 days  after  the  end  of  each  calendar  quarter
         thereafter,  the  Company  shall  contribute  to such  trust or funding
         vehicle  the amount,  if any,  by which the sum of the  balances of all
         Accounts  exceeds  the  value of the  assets of such  trust or  funding
         vehicle.

                  A Change in Control shall be deemed to have occurred when:

                  (a) Any  person  (as such term is used in  Sections  13(d) and
         14(d) of the 1934 Act,  as  amended,  and the  regulations  promulgated
         thereunder) is or becomes the beneficial owner, directly or indirectly,
         of 25% or more of the voting equity stock of Columbia  Bancorp,  or any
         person  (as such term is used in  Sections  13(d) and 14(d) of the 1934
         Act, as amended, and the regulations promulgated thereunder) other than
         Columbia  Bancorp is or  becomes  the  beneficial  owner,  directly  or
         indirectly, of 25% or more of the Common Stock of the Company; or


<PAGE>

                  (b) Any  person  (as such term is used in  Sections  13(d) and
         14(d) of the 1934 Act,  as  amended,  and the  regulations  promulgated
         thereunder) gains control of the election of a majority of the board of
         directors of Columbia  Bancorp,  or any person (as such term is used in
         Sections  13(d)  and  14(d)  of the  1934  Act,  as  amended,  and  the
         regulations  promulgated  thereunder) other than Columbia Bancorp gains
         control of the  election of a majority of the Board of Directors of the
         Company; or

                  (c) Any  person  (as such term is used in  Sections  13(d) and
         14(d) of the 1934 Act,  as  amended,  and the  regulations  promulgated
         thereunder)  gains control of the  management or policies of either the
         Company or Columbia Bancorp; or

                  (d) Either the Company or Columbia Bancorp  consolidates with,
         or merges with or into, another entity (including a corporation,  bank,
         partnership,  trust, association,  joint venture, pool, syndicate, sole
         proprietorship, unincorporated organization or any other form of entity
         not specifically listed herein) or sells, assigns, conveys,  transfers,
         leases or otherwise disposes of all or substantially all of its assets,
         or another such entity  consolidates  with, or merges with or into, the
         Company or Columbia Bancorp in any such event pursuant to a transaction
         in which the issued and  outstanding  shares of the voting equity stock
         of the Company or Columbia  Bancorp are converted into or exchanged for
         cash, securities or other property; or

                  (e) During any consecutive two-year period, individuals who at
         the  beginning  of such period  constituted  the board of  directors of
         either the Company or Columbia Bancorp (together with any directors who
         are members of such board of  directors  on the date hereof and any new
         directors whose election or whose  nomination for election was approved
         by a vote of  66-2/3%  of the  directors  then still in office who were
         either  directors at the beginning of such period or whose  election or
         nomination  for election  was  previously  so  approved)  cease for any
         reason to constitute a majority of the board of directors of either the
         Company or Columbia Bancorp then in office.

         6.       Section 2.2 of the Plan is amended to state in its entirety as
                  follows:

                  "2.2 Deferral Agreements.  Each Deferral Agreement shall state
         the amount of  Compensation to be deferred in the Deferral Period which
         it covers.  Subject to such rules as the  Committee  may  prescribe,  a
         Participant  may make a deferral under this Plan only to the extent the
         Participant's  salary  reduction  contributions to the Columbia Bancorp
         401(k) Plan and Trust exceed the maximum elective  deferrals  permitted
         under  Section  402(g) or Section  401(k)(3)  of the Code.  The maximum
         amount  that a  Participant  may elect to defer  under this Plan,  when
         added to the  Participant's  salary  reduction  contribution  under the
         Columbia  Bancorp  401(k)  Plan  and  Trust,   shall  not  exceed  such
         percentage of the Participant's Compensation as determined by the Board
         of Directors,  in its  discretion.  The amount of  Compensation  that a
         Participant  elects to defer  shall be  withheld  as  indicated  in the
         Participant's  Deferral  Agreement  and  credited to the  Participant's
         Deferred Compensation Account bi-weekly or when it otherwise would have
         become  payable.  Deferral  Elections  shall be made in writing on such
         forms,  and shall be subject to such uniform  administrative  rules, as
         the Committee  shall  establish.  A  Participant's  obligation to defer
         Compensation  pursuant to a Deferral  Agreement will terminate upon the
         Participant's Termination."

                  IN WITNESS WHEREOF, the Company has caused this Amendment  No.
2 to be executed, effective as of January 1, 1997.


<PAGE>



ATTEST:                                THE COLUMBIA BANK

              /S/                      By:            /S/
- --------------------------------          --------------------------------------

                                       Print Name:    John A. Scaldara, Jr.
                                                  ------------------------------

[SEAL]                                 Title:  Secretary/Chief Financial Officer
                                             -----------------------------------

                                       Date:               2/24/97
                                            ------------------------------------


<PAGE>

                                  ADDENDUM TO
                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


This Addendum authorized by the Board of Directors of The Columbia Bank pursuant
to Section 9.1 of The Columbia Bank Deferred  Compensation Plan (the "Plan"), is
effective September 27, 1996.

         Section 4.4 of the Plan is hereby  amended as follows  with  respect to
the calculation of John M. Bond, Jr.'s benefit under the Plan:

                  Section 4.4 Payments  After  Death.  If the  Participant  dies
         while in the active service of the Company or an Affiliate, the Company
         shall  pay to the  Participant's  beneficiary  a  benefit  equal to the
         greater of (A) the Participant's  Deferred Compensation Account balance
         at the date of death and (B) the lesser of (i)  $1,335,000,  (ii) a sum
         equal to five (5) times the sum of the Participant's annual base salary
         at the  date of death  plus  the  average  of the  bonuses  paid to the
         Participant  over the past  three  years  (including  years in which no
         bonus was awarded), or (iii) the projected benefit that would have been
         payable  under  this  Plan  upon the  Participant's  attainment  of age
         sixty-five  (65)  based  on  the  Participant's  Deferred  Compensation
         Account  balance  at the  date of  death  and the  assumption  (a) that
         deferrals,  and Company Matching  Contributions thereon, would continue
         until the  Participant's  attainment of age sixty-five (65) at the rate
         in effect at the  Participant's  death and (b) that  earnings  would be
         credited  on  the   Participant's   Accounts  until  the  Participant's
         attainment of age sixty-five  (65) at The Columbia Bank's prime rate as
         of December  15 of the year  preceding  the  Participant's  death.  The
         Company shall pay the benefit to the Beneficiary in the same form as it
         would  have  been  paid  to  the  Participant  had  the   Participant's
         Termination occurred on the date of death,  commencing on the first day
         of the month following the Participant's death. If the Participant dies
         after  benefit  payments  have  commenced  under  this Plan but  before
         receiving  all such  payments,  the  Company  shall  pay the  remaining
         benefits to the  Participant's  Beneficiary at the same time and in the
         same  amounts  they  would  have been paid to the  Participant  had the
         Participant survived.

         IN WITNESS  WHEREOF,  the Company has duly  executed  this  Addendum to
evidence its assumption to the obligations thereunder.

ATTEST:                                THE COLUMBIA BANK


              /S/                      By:              /S/
- --------------------------------          --------------------------------------

                                       Print Name:    Robert N. Smelkinson
                                                  ------------------------------

                                       Title: Chairman - Personnel, Compensation
                                              and Stock Option Committee
                                              ----------------------------------

                                       Date:             1/27/97
                                            ------------------------------------


<PAGE>

                                  ADDENDUM TO
                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


This Addendum authorized by the Board of Directors of The Columbia Bank pursuant
to Section 9.1 of The Columbia Bank Deferred  Compensation Plan (the "Plan"), is
effective September 27, 1996.

         Section 4.4 of the Plan is hereby  amended as follows  with  respect to
the calculation of John A. Scaldara, Jr.'s benefit under the Plan:

                  Section 4.4 Payments  After  Death.  If the  Participant  dies
         while in the active service of the Company or an Affiliate, the Company
         shall  pay to the  Participant's  beneficiary  a  benefit  equal to the
         greater of (A) the Participant's  Deferred Compensation Account balance
         at the date of death and (B) the lesser of (i)  $3,685,000,  (ii) a sum
         equal to five (5) times the sum of the Participant's annual base salary
         at the  date of death  plus  the  average  of the  bonuses  paid to the
         Participant  over the past  three  years  (including  years in which no
         bonus was awarded), or (iii) the projected benefit that would have been
         payable  under  this  Plan  upon the  Participant's  attainment  of age
         sixty-five  (65)  based  on  the  Participant's  Deferred  Compensation
         Account  balance  at the  date of  death  and the  assumption  (a) that
         deferrals,  and Company Matching  Contributions thereon, would continue
         until the  Participant's  attainment of age sixty-five (65) at the rate
         in effect at the  Participant's  death and (b) that  earnings  would be
         credited  on  the   Participant's   Accounts  until  the  Participant's
         attainment of age sixty-five  (65) at The Columbia Bank's prime rate as
         of December  15 of the year  preceding  the  Participant's  death.  The
         Company shall pay the benefit to the Beneficiary in the same form as it
         would  have  been  paid  to  the  Participant  had  the   Participant's
         Termination occurred on the date of death,  commencing on the first day
         of the month following the Participant's death. If the Participant dies
         after  benefit  payments  have  commenced  under  this Plan but  before
         receiving  all such  payments,  the  Company  shall  pay the  remaining
         benefits to the  Participant's  Beneficiary at the same time and in the
         same  amounts  they  would  have been paid to the  Participant  had the
         Participant survived.

         IN WITNESS  WHEREOF,  the Company has duly  executed  this  Addendum to
evidence its assumption to the obligations thereunder.

ATTEST:                                THE COLUMBIA BANK


              /S/                      By:             /S/
- -------------------------------           --------------------------------------

                                       Print Name:     Robert N. Smelkinson
                                                  ------------------------------

                                       Title: Chairman - Personnel, Compensation
                                              and Stock Option Committee
                                              ----------------------------------

                                       Date:             1/27/97
                                            ------------------------------------

<PAGE>

                                  ADDENDUM TO
                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


This Addendum authorized by the Board of Directors of The Columbia Bank pursuant
to Section 9.1 of The Columbia Bank Deferred  Compensation Plan (the "Plan"), is
effective September 27, 1996.

         Section 4.4 of the Plan is hereby  amended as follows  with  respect to
the calculation of Charles C. Holman's benefit under the Plan:

                  Section 4.4 Payments  After  Death.  If the  Participant  dies
         while in the active service of the Company or an Affiliate, the Company
         shall  pay to the  Participant's  beneficiary  a  benefit  equal to the
         greater of (A) the Participant's  Deferred Compensation Account balance
         at the date of death  and (B) the  lesser of (i)  $110,000,  (ii) a sum
         equal to five (5) times the sum of the Participant's annual base salary
         at the  date of death  plus  the  average  of the  bonuses  paid to the
         Participant  over the past  three  years  (including  years in which no
         bonus was awarded), or (iii) the projected benefit that would have been
         payable  under  this  Plan  upon the  Participant's  attainment  of age
         sixty-five  (65)  based  on  the  Participant's  Deferred  Compensation
         Account  balance  at the  date of  death  and the  assumption  (a) that
         deferrals,  and Company Matching  Contributions thereon, would continue
         until the  Participant's  attainment of age sixty-five (65) at the rate
         in effect at the  Participant's  death and (b) that  earnings  would be
         credited  on  the   Participant's   Accounts  until  the  Participant's
         attainment of age sixty-five  (65) at The Columbia Bank's prime rate as
         of December  15 of the year  preceding  the  Participant's  death.  The
         Company shall pay the benefit to the Beneficiary in the same form as it
         would  have  been  paid  to  the  Participant  had  the   Participant's
         Termination occurred on the date of death,  commencing on the first day
         of the month following the Participant's death. If the Participant dies
         after  benefit  payments  have  commenced  under  this Plan but  before
         receiving  all such  payments,  the  Company  shall  pay the  remaining
         benefits to the  Participant's  Beneficiary at the same time and in the
         same  amounts  they  would  have been paid to the  Participant  had the
         Participant survived.

         IN WITNESS  WHEREOF,  the Company has duly  executed  this  Addendum to
evidence its assumption to the obligations thereunder.

ATTEST:                                THE COLUMBIA BANK


              /S/                      By:             /S/
- -------------------------------           --------------------------------------

                                       Print Name:    Robert N. Smelkinson
                                                  ------------------------------

                                       Title: Chairman - Personnel, Compensation
                                              and Stock Option Committee
                                              ----------------------------------

                                       Date:             1/27/97
                                            ------------------------------------


<PAGE>

                                  ADDENDUM TO
                               THE COLUMBIA BANK
                           DEFERRED COMPENSATION PLAN


This Addendum authorized by the Board of Directors of The Columbia Bank pursuant
to Section 9.1 of The Columbia Bank Deferred  Compensation Plan (the "Plan"), is
effective September 27, 1996.

         Section 4.4 of the Plan is hereby  amended as follows  with  respect to
the calculation of Robert W. Locke, III's benefit under the Plan:

                  Section 4.4 Payments  After  Death.  If the  Participant  dies
         while in the active service of the Company or an Affiliate, the Company
         shall  pay to the  Participant's  beneficiary  a  benefit  equal to the
         greater of (A) the Participant's  Deferred Compensation Account balance
         at the date of death  and (B) the  lesser of (i)  $450,000,  (ii) a sum
         equal to five (5) times the sum of the Participant's annual base salary
         at the  date of death  plus  the  average  of the  bonuses  paid to the
         Participant  over the past  three  years  (including  years in which no
         bonus was awarded), or (iii) the projected benefit that would have been
         payable  under  this  Plan  upon the  Participant's  attainment  of age
         sixty-five  (65)  based  on  the  Participant's  Deferred  Compensation
         Account  balance  at the  date of  death  and the  assumption  (a) that
         deferrals,  and Company Matching  Contributions thereon, would continue
         until the  Participant's  attainment of age sixty-five (65) at the rate
         in effect at the  Participant's  death and (b) that  earnings  would be
         credited  on  the   Participant's   Accounts  until  the  Participant's
         attainment of age sixty-five  (65) at The Columbia Bank's prime rate as
         of December  15 of the year  preceding  the  Participant's  death.  The
         Company shall pay the benefit to the Beneficiary in the same form as it
         would  have  been  paid  to  the  Participant  had  the   Participant's
         Termination occurred on the date of death,  commencing on the first day
         of the month following the Participant's death. If the Participant dies
         after  benefit  payments  have  commenced  under  this Plan but  before
         receiving  all such  payments,  the  Company  shall  pay the  remaining
         benefits to the  Participant's  Beneficiary at the same time and in the
         same  amounts  they  would  have been paid to the  Participant  had the
         Participant survived.

         IN WITNESS  WHEREOF,  the Company has duly  executed  this  Addendum to
evidence its assumption to the obligations thereunder.

ATTEST:                                THE COLUMBIA BANK


              /S/                      By:              /S/
- -------------------------------           --------------------------------------

                                       Print Name:    Robert N. Smelkinson
                                                  ------------------------------

                                       Title: Chairman - Personnel, Compensation
                                              and Stock Option Committee
                                              ----------------------------------

                                       Date:              1/27/97
                                            ------------------------------------



                                                                   EXHIBIT 10.13

                       DATA PROCESSING SERVICES AGREEMENT


         THIS DATA PROCESSING  SERVICES AGREEMENT is made as of this 22nd day of
March 1996 (the "Agreement") by and between M&I Data Services, a division of the
Marshall & Ilsley Corporation,  a Wisconsin corporation ("M&l") and The Columbia
Bank, a Maryland corporation,  together with any subsidiaries and affiliates for
which M&I performs data  processing  services  (collectively  referred to as the
"Customer").

                                    RECITALS

         WHEREAS, M&I  provides  data  processing  services to customers located
across the country; and

         WHEREAS,  M&I desires to provide data processing  services to Customer,
and Customer desires to have M&I provide it with such services.

         NOW,  THEREFORE,  in consideration of the recitals and for the good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

         1.       Services.  M&I shall provide Customer with the data processing
services  requested  by Customer  utilizing  the  version of the banking  system
software made  available from time to time by M&I through the M&I Service Bureau
(the "Services"). The functionality of the software and a further description of
the  Services  is set  forth in the User  Manuals,  copies  of which  have  been
provided to  Customer.  Customer  shall  purchase the data  processing  services
indicated on Exhibit A, from M&I. Unless otherwise agreed in writing between M&I
and Customer,  and subject to the other  provisions of the Agreement,  M&I shall
make the  On-line  Services  available  to  Customer,  subject  to  commercially
reasonable  downtime  and  maintenance,  at times  indicated  on the M&I On-line
Availability Schedule, as modified from time to time.

         2.       Fees  and  Taxes.    Customer  agrees  to pay for the Services
received hereunder as follows:

                  a.  Amount  of Fees.  Commencing  on the  Conversion  Date (as
defined in Section 3) and on the first day of each month thereafter  through the
end of the term of this Agreement, Customer shall pay M&I a fixed monthly fee of
fifteen  thousand two hundred  ($15,200) per month (the "Fixed Monthly Fee") for
the  Services  described  on Exhibit A. For  Services  requested  by Customer in
addition  to those on Exhibit A,  Customer  shall pay in  accordance  with M&I's
then-current  standard  published prices. The Fixed Monthly Fee will be adjusted
in accordance  with the provisions of Exhibit B. Customer also agrees to pay all
communication  costs,  telecommunication  charges,  printline  charges and other
output costs and other reasonable and necessary costs, including but not limited
to  start-up  fees,  passthrough  charges,  out-of-pocket  expenses,  conversion
expenses and fees, workshop fees, training fees, as well as late fees or charges
billed as miscellaneous on Customer's  invoice (the  "Miscellaneous  Fees"). The
M&I standard  published prices as of the date of this Agreement are set forth on
the fee schedule attached as Exhibit C.

                  b. Additional  Charges.  In addition to the charges  described
above  or set  forth  in  Exhibits  B and C,  Customer  agrees  to pay  for  any
manufacturers,  sales,  use,  excise,  personal  property,  or any  other tax or
charge, or duty or assessment  levied or assessed by any governmental  authority
upon or as a result of the execution or performance  of any service  pursuant to
this  Agreement or materials  furnished  with respect to the  Agreement,  except
those taxes based on M&l's net income.

                  c. Terms of Payment.  Customer shall pay the Fixed Monthly Fee
on the first day of the month in which the  Services  are to be  performed.  Any
other  amounts due  hereunder  shall be paid within thirty (30) days of invoice,
unless otherwise  provided  herein.  To effect the payment for the Fixed Monthly
Fee only,  Customer hereby


<PAGE>

authorizes M&I to initiate debit entries from and, if necessary,  initiate
credit entries and adjustments to Customer's account at the depository
designated in the ACH Authorization Agreement.  Debit entries for the Fixed
Monthly Fee will be made on the first day of each month for which Services will
be  rendered  under the  Agreement.  In the event  that a payment  day is a
nonbusiness  day,  entries  will be made on the first  preceding  business  day.
Customer shall authorize,  on the attached ACH Authorization  Agreement,  debits
from and credits to its account for  payment  for  Services  received  under the
Agreement.  The  Customer  shall  also pay any  collection  fees and  reasonable
attorneys'  fees  incurred by M&I in  collecting  payment of the charges and any
other  amounts for which  Customer is liable under the terms and  conditions  of
this Agreement.

                  d.  Modification  of Terms  and  Pricing.  If  Customer  is in
default as defined in  Section  11 and M&I  elects to  continue  to perform  the
Services,  Customer  agrees to pay M&I all  unamortized  conversion  expenses in
advance of M&I  performing  any  additional  Services  (using a sixty (60) month
straight-line amortization schedule). As of the date of the Agreement, estimated
unamortized conversion expenses are detailed on Exhibit B. In addition, Customer
agrees that all charges for Services shall be computed using M&I's  then-current
standard  published  prices,  paid in  advance  as  determined  by M&I.  M&I may
terminate  the  provision of the Services to Customer in the event of Customer's
uncured default after providing Customer at least one hundred twenty (120) days'
prior notice.

         3.       Term.

                  a.  Initial  Term.  This  Agreement  shall be  effective  upon
execution  by both  parties,  and  both  parties  will  promptly  undertake  the
conversion  activities  necessary  to process  Customer's  data.  M&I  currently
anticipates,  subject to Customer's  timely and  satisfactory  completion of its
responsibilities  described in the M&I  Conversion  Manual and in the Conversion
Schedule  to be  established  by  M&I,  and  agreed  to by  Customer,  that  all
conversion  activities will be completed on September  16,1996 (the  "Conversion
Date").  The term of this  Agreement  shall  continue for a period of ninety-six
(96) months from the Conversion Date.

                  b. Renewal  Obligations.  During any renewal  term, or for any
Services  provided  after  the  end of the  initial  term,  whether  or not  the
Agreement is renewed,  Customer  agrees that the terms of this  Agreement  shall
continue to apply,  except that all charges for Services shall be computed using
M&I's  then-current  standard  published prices paid in advance as determined by
M&I. At M&I's option, such Services shall be provided by M&I on a month-to-month
basis.

         4.       Affiliates.   All  processing  for  Customer  and   Customer's
subsidiaries and affiliates which M&I does shall be  included  as  part  of  the
Services provided under  this  Agreement  and  shall  be done in accordance with
the  terms  and conditions  of  this  Agreement.  Customer  agrees  that  it  is
responsible  for assuring  compliance  with the  Agreement by its affiliates and
subsidiaries.   Customer  agrees  to  be  responsible  for the submission of its
affiliates'  data to M&I for processing  and for the  transmission to Customer's
affiliates of such data processed by and received from M&I. Customer  agrees  to
pay any and all fees owed under this Agreement for Services hereunder.

         5.       Confidentiality  and Ownership.   Except  as  permitted  under
Section 25(k) herein,  both parties  will,  to the extent and in accordance with
their policies used to protect their own information of similar importance,  use
their best  efforts  to  refrain  from and  prevent  the use of or disclosure of
any  confidential  information  (including,  but  not  limited   to,   financial
information, product lists and descriptions, pricing schedules,  customer  lists
and  methods of doing  business) of the other  party,  disclosed or obtained  by
such party while performing  its  obligations  under this Agreement, except when
such use or disclosure is for the purpose of  providing  the  Services.  Neither
party will have an obligation of confidentiality  with regard to any information
insofar as the same:  (1) was  known to such  party  prior  to  disclosure;  (2)
is or  becomes publicly available other than as a result of  a  breach  of  this
Agreement;  or (3) is  disclosed  to such party by a third  party not subject to
an obligation of confidentiality. Nor shall the  obligation  of  confidentiality
occur  where disclosure  is made  pursuant to: (1) any law of the United  States
or any state thereof; (2) the order of any court or governmental agency; or  (3)
the rules and regulations of any governmental agency.

                  Customer  may  reproduce  and  distribute  any  or  all  M&I's
documentation, including User Manuals, solely for its own internal use. Customer
recognizes,  however,  that such documentation may be copyrighted,  trademarked,
patented,  or  otherwise  protected  by M&I.  Customer  will  not  undertake  to
reproduce for  distribution or distribute such  documentation to any other third
party. Any modifications  made to such documentation by Customer for the purpose
of customization are acknowledged to be solely at the risk of Customer,  and M&I
shall not be liable to Customer  for any  inaccuracies  arising  therefrom.  The
distribution of modified  documentation is subject to the same


<PAGE>

restrictions and shall further contain an  acknowledgment  of M&I's copyright
and other protected proprietary interests in such documentation.

                  The  obligation  of the  parties  under  this  Section 5 shall
survive the termination of the Agreement.

         6.       Programming.  M&I   reserves  the  right   to   determine  the
programming  (whether  hardware or software) utilized  with  the equipment  used
in  fulfilling  its  duties  under  this  Agreement.   All  programs  (including
ideas  and  know-how  and  concepts)  developed  by  M&I are and remain its sole
property.

         7.       Equipment.  Customer  shall  obtain and maintain  at  its  own
expense such data processing and communications equipment as may be necessary or
appropriate  to facilitate  the proper use and receipt of the Services.  M&I and
Customer  will  mutually  determine  the  equipment  and  network  configuration
required  for  Customer  to  utilize  the  Services.   Customer  shall  pay  all
installation, monthly, and other charges relating to the installation and use of
communications  lines  in  connection  with  the  Services.  M&I  shall  not  be
responsible for the continued  availability of the communications  lines used by
Customer in accessing the Services.  M&I maintains a network control center with
diagnostic capability to monitor  communication line reliability.  M&I agrees to
communicate  any  service  deficiencies  to vendors of which M&I is, or becomes,
aware.  A copy of the  proposed  network  configuration  is  attached  hereto as
Exhibit D.

         8.       Supplies.    Customer  shall  pay  for  all  supplies  used in
connection  with the  Services.   All  forms,  supplies,  or  materials  used in
processing  Customer's   items  and  input data shall meet M&I's  specifications
as set forth in the User Manuals and any updates thereto.

         9.       Systems Modification:  Amendment of Services. M&I may  modify,
amend, enhance, update, or provide the appropriate replacement for  any  of  the
Services,  the  software  used  to  provide  the Services, or any element of its
systems at any time to: (a) improve the Services or (b) facilitate the continued
economic provisions  of the Service.  M&I may, at any time,  withdraw any of the
Services upon  providing one hundred twenty (120) days' prior written notice  to
Customer;  provided,  however,  there  shall  be  no  material  reduction in the
functionality of the core elements of M&I's Integrated  Banking System  Software
(Deposit  System, Loan System,  Customer  Information  System).   M&I  may  also
terminate any of the Services immediately upon any  regulatory,  legislative, or
judicial  determination  that  providing  such  Services  is  inconsistent  with
applicable law or  regulation  or  upon  imposition  by  any such  authority  of
restrictions  or conditions  which would  materially alter the economic or other
benefits to M&I or Customer to any element of the Services.

         10.      Disaster  Recovery.  M&I maintains,   and  shall  continue  to
maintain throughout the term of this Agreement,  off-site disaster recovery
capabilities which permit M&I to recover from a disaster and continue  providing
Services to Customers within a commercially  reasonable  period. An executive
summary of the current disaster recovery plan, which may change from time to
time, is available upon  request  from  M&I  at  no  charge.  M&I  shall  test
the  operation  and effectiveness  of its disaster  recovery plan at least
annually.  M&I maintains, and shall continue to maintain  throughout the term of
this Agreement,  a backup power supply system to guard against electrical
outages.

         11.      Events of Default.  It shall be an Event of Default on the
part of the Customer if: (a) Customer is insolvent, or a receiver or conservator
shall be appointed  with respect to the Customer;  or (b) Customer shall fail to
pay any sum due M&I within the prescribed  time; or (c) if the Customer shall
fail to perform any of its other  covenants  or  obligations  under this
Agreement where the failure of Customer to perform has a material adverse impact
on M&I. It shall be an Event of Default  on the part of M&I if: (a) M&I is
insolvent, or a receiver or  conservator  shall be appointed  with respect to
M&I; or (b) M&I shall fail to perform any of its  obligations  under this
Agreement  where the failure of M&I to perform has a material adverse impact on
Customer and is material to the provision of the Services. The defaulting party
shall have ten (10) days from the date of receipt of notice from the
nondefaulting  party of nonpayment  or  nonperformance  to cure such an Event of
Default,  before the nondefaulting  party may  exercise any remedies it may have
as a result of the Event of Default.

         12.      Remedies Upon Default  Limitation of  Liabilities.  If an
Event of Default  occurs on the part of the  Customer,  and is not cured within
the ten (10)  day  period  prescribed  in  Section  11,  M&I  may (a)  terminate
this Agreement;  (b)  terminate  access  to  its  central  processing  unit  by
the Customer;  and (c) declare  all amounts  payable  under this  Agreement  to
be immediately due payable and file suit for or otherwise obtain payment from
the Customer of any fees or other sums due it pursuant to this Agreement, plus
any actual damages to its equipment or systems


<PAGE>

caused by the Customer's  actions, failures to act, equipment,  systems, or
communication facilities. If an Event of Default occurs on the part of M&I, and
is not cured within the ten (10) day period  prescribed in Section 11, the
Customer may only:  (a)  terminate  this Agreement and (b) file suit or
otherwise obtain payment of an aggregate amount of fees paid by the  Customer to
M&I  hereunder  during  the four (4)  months immediately  preceding  the Event
of  Default.  Either  party  may also  seek equitable remedies, including,
without limitation,  specific performance and injunctive  relief, for a breach
of Section 5 of this Agreement.  M&I and the Customer  agree that these damage
provisions  are  reasonable in light of all present predictable circumstances
(including expectable actual damages in that the fees to be charged by M&I
hereunder do not include  amounts  sufficient to insure against greater
claims).  M&I and Customer  expressly waive all claims for additional,
incidental,  consequential,  compensatory, or punitive damages and agree that
the remedies set forth in this Agreement  shall be the sole and exclusive
remedies of the parties.  No lawsuit or other action may be brought by either
party hereto or on any claim or controversy based upon or arising in any  way
out of this  Agreement  after  one (1)  year  from  the  date of the occurrence
allegedly giving rise to the action,  except for nonpayment of sums due to M&I
by  Customer.  M&I  agrees  that  except in the case of an Event of Default
relating  to  a  breach  by  the  Customer  of  its   confidentiality
obligations  under  Section 5 of this  Agreement,  M&I will not  exercise  its
remedy to terminate  Customer's  access to the M&I central  processing unit so
long as: (a)  Customer  is current in the  payment of all  amounts  due M&I as
reflected on M&I's last invoice to Customer; and (b) only exercise such remedy
after  providing  Customer  with one hundred  twenty (120) days' prior written
notice.

         13.      Termination.

                  a. End of Initial Term. This Agreement shall  automatically be
extended at the end of the initial  ninety-six (96) month term for an additional
eighteen  (18) month renewal  term,  unless the Customer  gives M&I at least one
hundred  eighty  (180) days' prior  written  notice of its intent to  terminate,
which notice may be given during the initial term of the Agreement.

                  b. Renewal Term. During the renewal term, this Agreement shall
be  automatically  extended  for an  additional  one (1)  month on each  monthly
anniversary  date so that the term  shall  always be not less than one (1) month
less than eighteen (18) months,  unless either party gives written notice to the
other  party of intent  to  terminate,  in which  event  the  automatic  monthly
renewals will end and the Agreement  will  terminate at the end of the unexpired
portion of the term in existence on the date notice to terminate is given.

                  c.       Termination  Upon  Default.  This  Agreement  may
also terminate upon an Event of  Default and failure to cure beyond applicable
cure periods at the option of the  nondefaulting  party as set forth in Section
12 hereof.

                  d.       Termination by Customer. Customer may terminate this
Agreement at any time,  and without cause,  by giving M&I at least one hundred
eighty (180) days' prior written  notice and paying M&I the then-applicable
buyout amount set forth in Section 21.

                  e.       Termination for Change in Control of M&I. In the
event M&I is  acquired by any entity not now in control of M&I (by  definition
any entity not now in  control of M&I who  subsequently  acquires  more than
fifty  percent (50%) of the voting power or outstanding  capital of M&I) such
acquiring  entity may not  convert  Customer to another  processing  platform
without  Customer's consent.  Such conversion  without  Customer's consent shall
entitle Customer to terminate this Agreement with six (6) months prior notice
and without payment of any buyout amount or deconversion cost. A public offering
of M&I stock shall not be construed as a change in control of M&I.

         14.      Regulatory Assurances.  M&I and Customer acknowledge and agree
that the  performance of these Services will be subject to regulation and
examination by  Customer's  regulatory  agencies to the same extent as if such
Services were being performed by Customer. Upon request, M&I agrees to provide
any appropriate assurances  to  such  agency  and  agrees  to  subject  itself
to any  required examination or regulation. Customer agrees to reimburse M&I for
reasonable costs actually  incurred due to any such  examination or regulation
that is performed solely for the purpose of examining data processing services
used by Customer.

                  a.       Notice Requirements.  The Customer shall be
responsible for complying with all regulatory notice  provisions to any
applicable  governmental agency,  which shall include  providing  timely and
adequate notice to the Chief Examiner of the Federal Home Loan Bank Board, the
Office of Thrift  Supervision. the Office of the  Comptroller of the Currency,
The Federal  Deposit  Insurance Corporation,  the Federal  Reserve  Board,  or
their


<PAGE>

successors,  as applicable (collectively, the "Federal Agency"), as of the
effective date of Services under this Agreement,  as required,  identifying
those records to which this Agreement shall apply and the location at which such
Services are to be performed.

                  b.       Examination of Records.  The parties agree that the
records maintained and produced under this Agreement  shall,  at all times, be
available for examination and audit by governmental  agencies having
jurisdiction over the Customer's  business,  including  (without  limitation)
the Federal Agency.  The Director of Examinations of the Federal Agency or his
designated  representative shall have the right to ask for and to receive
directly  from M&I any  reports, summaries, or information contained in or
derived from data in the possession of M&I related to the  Customer.  M&I shall
notify  Customer as soon as possible of any formal request by an authorized
governmental  agency to examine  Customer's records  maintained  by M&I, if M&I
is permitted  to make such a  disclosure  to Customer  under  applicable  law or
regulations.  Customer  agrees  that M&I is authorized to provide all such
described records when formally required to do so by this authorized
governmental agency.

                  c.       Fidelity Bonds.  Throughout  the term of the
Agreement,  M&I shall  maintain  fidelity bond coverage of not less than one
million dollars ($1,000,000) for M&I and its employees, if required.

                  d.       Notice of  Changes.  Customer  shall give to the
Director  of  Examinations  of the Federal Agency at least  thirty (30) days'
notice of the  termination  of this  Agreement  or of any  material  changes in
the Services to be provided hereunder, if required.

                  e.       Insurance. Throughout the term of this Agreement, M&I
shall maintain  insurance  coverage (or shall be  self-insured)  for losses from
fire, disaster,  and other causes  contributing to  interruption of the
Services.  M&I shall  maintain  in force at all times  during the term of this
Agreement  such insurance as will protect it from claims under  Worker's
Compensation  acts for damages due to bodily  injury or death and  liability
insurance  sufficient  to protect it from claims for liability to others for
damages due to bodily injury, death or damage to property or others.  Such
insurance  shall be written for not less than the following limits:

                           (1)      Worker's Compensation--statutory limits.

                           (2)      Liability Insurance:

                                    (a)     Bodily Injury--not less than
                                            $5,000,000 for each occurrence.
                                    (b)     Property Damage Liability not less
                                            than $250,000 for any occurrence.
                                    (c)     Financial Institution Bond coverage
                                            for not less than $5,000,000 for
                                            each occurrence.

                           (3)      Motor Vehicle Insurance--shall be provided
                                    for not less than $5,000,000 for any
                                    occurrence involving bodily injury and/or
                                    property damage.

                           (4)      In addition, M&I will maintain Umbrella
                                    Coverage of $5,000,000 for any occurrence.

         The proceeds of all such insurance shall be payable to M&I.  Nothing in
this  Agreement  shall be  construed  to permit  Customer to receive any of such
proceeds, or to be named as an additional loss payee under any insurance polity.

                  f.       Financial  Information.  Customer  agrees  to
provide  M&I with a copy of the  call  report filed with the Federal Agency
simultaneously  with its filing with the Federal Agency,  and to provide such
additional financial information as to its creditors or others as M&I may
reasonably request.

         15.      Transportation and/or Transmission of Data. The responsibility
and expense for transportation  and/or  transmission of and risk of loss of data
and media to and from M&I's datacenters shall be borne by Customer.  M&I will
notify Customer of the time by which Customer's data and media must be delivered
to M&I for  processing  for M&I to provide  Customer's  processed  data within
the time period indicated by M&I.


<PAGE>

         16.      Responsibility.

                  a.       General.   M&I  agrees  to  perform  the  Services
in  a commercially  reasonable  manner,  which is similar to the services
provided to other M&I customers,  and no other or higher degree of care. Except
as otherwise described  herein,  M&I assumes no other obligation as to
performance or quality of the Services  provided,  all other risks of error
being expressly  assumed by Customer.  M&I shall  not be  responsible  for loss
or  damage  due to delays in processing or in the delivery of processed data as
a result of any of the causes excused by Section 19 hereof.  M&I WILL IN NO
EVENT BE LIABLE FOR ANY  INDIRECT, INCIDENTAL,  OR CONSEQUENTIAL  DAMAGES
INCURRED BY CUSTOMER  INCLUDING,  BUT NOT LIMITED TO, LOST PROFITS OR BUSINESS
OPERATION LOSS,  REGARDLESS OF WHETHER M&I WAS ADVISED OF THE POSSIBLE
OCCURRENCE OF SUCH DAMAGES.

                  b.       Reliance on Data Supplied.  M&I will process items
and data and  perform  those  Services  described  in  this  Agreement  on the
basis  of information  furnished by Customer.  M&I shall be entitled to rely
upon any such data, information, or instructions as provided by Customer. If any
error results from  incorrect  input supplied by Customer,  Customer shall be
responsible  for discovering and reporting such error and supplying the data
necessary to correct such error to M&I for processing at the earliest  possible
time.  Customer will indemnify  and hold M&I  harmless  from any cost,  claim,
damage,  or liability (including attorneys' fees) whatsoever arising out of such
data,  information or instructions, or any inaccuracy or inadequacy therein.
Customer assumes all risk of loss, delay, and  miscommunication  in the
transportation or transmission by electronic means of data and information from
any terminal or remote unit unless the same is caused by or  attributable  to
any act or  omission  on M&I's  part, which act or omission  does not meet the
standard of care in Section  16(a),  or was caused by or  attributable  to any
gross  negligence  or willful  failure on M&I's part to comply with its
obligations under this Agreement.

                  c.       Data  Backup.  Customer  shall  maintain  adequate
records including  microfilm  images of items being  transported to M&I for at
least ten (10)  business  days' backup on magnetic  tape or other  electronic
media where transactions are being transmitted to M&I, from which
reconstruction of lost or damaged  items or data can be made.  Customer  assumes
all  responsibility  and liability  for any loss or  damage  resulting  from
failure  to  maintain  such records.

                  d.       Audit.  M&l shall cause a  third-party  review of its
data  processing  systems and Services to be conducted  annually by its
independent  auditors.  M&I shall provide  Customer one copy of the report
resulting from such review.

                  e.       Regulatory   Compliance.   Customer  is  responsible
for determining that the Services  performed in its behalf, any forms which are
used with its customers,  and all records it retains comply with all applicable
laws. When used  properly by the  Customer,  M&I software used to provide the
Services will provide the Customer with  information  required by and in
compliance  with Federal law and regulations applicable to the transactions or
accounts processed by  M&I,  and,  to the  best of  M&I's  knowledge,
applicable  state  laws  and regulations.  Should Customer determine that other
information from the Services M&I provides is needed in order to comply with
applicable  federal or state laws and regulations,  Customer's sole remedy, and
M&I's sole obligation shall be for M&I to provide  the  ability  to  process
the  information  requested  from the Customer  as  promptly  as is
commercially  practicable.  M&I agrees  that with respect to changes  required
as a result of changes in state and  Federal  law, such changes shall be
undertaken as a priority  project based on the  regulatory deadline imposed for
compliance.

                  f.       Balancing and Controls.  On a daily basis,  Customer
shall review all input and output, controls, reports, and documentation, to
ensure the integrity  of data  processed by M&I. In addition,  Customer  shall,
on a daily basis,  check exception reports to verify that all file maintenance
entries and nondollar  transactions  were correctly  entered.  Customer is
responsible  for initiating timely remedial action to correct any improperly
processed data which these reviews would disclose.

                  g.       Service  Deficiencies.  If Customer is aware that a
defect exists  in  a  Service,  Customer  shall  be  responsible  for  making
whatever appropriate  adjustments  may  thereafter  be  necessary  until M&I
corrects the defect and,  if  requested  by  Customer,  M&I will,  at M&I's
expense,  assist Customer  in making such  corrections  through  the most
cost-effective  means, whether manual,  by system reruns,  or program
modifications.  M&I will,  where


<PAGE>

reasonable,  make every effort to correct any known  material  defect as soon as
commercially reasonable at M&I's expense.

         17.      Ownership  of  Data.  Customer  is the  owner  of all of its
data supplied by Customer to M&I for processing  hereunder,  as well as the
resulting processed  data.  Customer  acknowledges  that  it has no  rights  in
any of the software,  systems documentation,  guidelines,  procedures,  and
similar related materials or any  modifications  thereof except with respect to
M&I's use of the same during the term of this Agreement to process data. Upon
termination of this Agreement,  M&I shall provide  Customer with all copies of
Customer's  data in a format that is being used by M&I at that time for
processing such data. Prior to the release of the Customer's data: (a) all
amounts owed under this Agreement by Customer to M&I shall be current and paid
in full,  and (b)  Customer  shall pay M&I its "Estimated Deconversion Expenses"
as described below. Customer agrees to pay M&I for M&I's work in providing  such
data at M&I's rates then in effect for computer and personnel time, supplies,
and other items as required, and Customer further  agrees  to pay  M&I  for  any
and  all  charges  associated  with  the deconversion  of Customer's  data based
on M&I's  then-current  charges for such Services.  M&I shall make a good faith
estimate of all of such costs,  expenses, and  charges  which  shall  be paid
by  Customer  in  advance  (the  "Estimated Deconversion Expenses"). The
difference, if any, between the actual expenses and the  prepaid  Estimated
Deconversion  Expenses  shall be  promptly  paid  after determination.

         18.      Warranties.   M&I represents and warrants that:

                  a.       Capability of Computer Systems and Software. M&I's
computer systems  (hardware  and  software)  are capable of  performing  the
Services in accordance with the provisions of this  Agreement.  The software
used to provide the Services will operate  substantially  in accordance with the
specifications and  documentation for the software as modified from time to time
to incorporate enhancements or modifications of the software to provide the
Services.

                  b.       Quality of  Service.  The reports  and  Services
made  available  to  Customer  shall be in substantial  conformity  with the
User  Manuals,  as amended from time to time,  copies of which have been, or
will be, provided to Customer.

                  c.       Property  Rights.  M&I has the right to provide the
Services  hereunder,  using all computer software required for that purpose.

                  d.       Organization  and  Approvals.  M&I  is a  validly
organized  corporate  entity  with  valid authority to enter into this
Agreement. This Agreement has been duly authorized by all necessary corporate
action.

                  e.       Disclaimer of  Warranties.  EXCEPT AS DESCRIBED IN
THIS  AGREEMENT,  M&I DISCLAIMS ALL OTHER WARRANTIES,  WHETHER WRITTEN,  ORAL,
EXPRESSED OR IMPLIED INCLUDING,  WITHOUT LIMITING THE GENERALlTY OF THE
FOREGOING, ANY WARRANTY OF MERCHANTABILlTY OR FITNESS FOR A PARTICULAR PURPOSE.

         19.      Force  Majeure.  M&I  shall not be  liable  to  Customer  if
M&I's fulfillment  or  performance  of any terms or  provisions  of this
Agreement is delayed or prevented  by  revolution  or other civil  disorders,
wars,  acts of enemies, strikes,  electrical equipment or availability failure,
labor disputes, fires,  floods,  acts of God,  federal,  state,  or municipal
action,  statute, ordinance or regulation,  or, without  limiting the foregoing,
any other causes not within its  reasonable  control,  and which by the
exercise  of  reasonable diligence it is unable to prevent,  whether of the
class of causes  hereinbefore enumerated or not.

         20.      IRS  Filing.  Customer  has  complied  with all laws,
regulations, procedures,  and requirements in attempting to secure correct tax
identification numbers (TINs) for Customer's  payees and agrees to attest to
this compliance by an affidavit  provided  annually.  Customer  authorizes M&I
to act as Customer's agent and sign on  Customer's  behalf the  Affidavit
required  by the  Internal Revenue Service on Form 4804, or any successor form.

                  Customer  acknowledges  that M&I's  execution of the Form 4804
Affidavit on Customer's  behalf does not relieve Customer of  responsibility  to
provide  accurate TINs or liability for any penalties  which may be assessed for
failure to comply with TIN  requirements.  Customer  agrees to hold M&I harmless
from  any  liabilities,  claims,  expenses,


<PAGE>

penalties,  or  damages  (including attorneys' fees) which may be assessed or
incurred as a result of the failure to comply with TIN requirements.

                  21.      Contract Buyout.

                  a.       Customer may terminate this Agreement at any time by
giving M&I at least one hundred  eighty (180) days' prior written notice and
paying M&I a percentage of the total  estimated  remaining  unpaid monthly
processing fees according to the schedule  which follows this  Section.  For the
purpose of this computation,  total estimated  remaining unpaid monthly
processing fees shall be equal to the mean average of the total monthly fees
paid in the three (3) months preceding the termination  notice,  multiplied by
the number of months remaining in the Agreement.

                  If Termination Occurs                  Buyout
                       During Months                   Percentage
                               1 - 36                      60%
                               37 - 72                     40%
                               73 - and thereafter         30%

                  b.       The  contract  buyout  amount set forth above shall
be paid prior to the deconversion of any affected  accounts.  Except as
specifically set forth in Section  13(e),  the contract  buyout  amount shall be
paid by Customer regardless  of the form by  which  the  termination  occurs,
including  but not limited  to,  sale of  assets  or  stock,  assumption  of
liabilities,  merger, consolidation,  absorption,  liquidation, or termination
as a result of an Event of  Default  on the  part  of  Customer  (as  described
in  Section  11 of this Agreement).

         22.      Expense  Reimbursements.  Customer  agrees to reimburse M&I
for all conversion-related  and  out-of-pocket  expenses (travel,  lodging,
meals, long distance telephone calls, and printing and copying charges)
reasonably incurred in connection  with the  conversion of Customer's  accounts
to the M&I system as further  described  on  Exhibit  B. The  reimbursement  of
such  expenses  is in addition to  conversion  charges which may arise after the
conversion,  or with respect to accounts  which are not currently  customer
accounts which are to be converted to the M&I system.  M&I shall  estimate such
expenses in advance,  and Customer shall pay such expenses in three (3) equal
payments as follows:  first, upon  execution of this  Agreement;  second,  upon
delivery by M&I of conversion test reports; and final, on the Conversion Date.
M&I shall provide Customer with a summary invoice of actual  expenses,  and any
adjustments  shall be paid upon delivery of the invoice.

         23.      Conversion  Obligations.  Both parties  agree to make a good
faith effort  to  convert  Customer's  data in a timely  fashion  and to
perform  the conversion  in  accordance  with  the  responsibilities  set  forth
in the  M&I Conversion Manual, the Conversion Schedule, and this Agreement.
Customer agrees to maintain an adequate staff of persons who are knowledgeable
with the systems currently  used by Customer  to process  data.  Both  parties
further  agree to provide such Services and perform such  obligations as are
contemplated  by the M&I  Conversion  Manual and the Conversion  Schedule,  and
as necessary for each party to timely and adequately  perform their respective
obligations herein and therein.  Customer  shall pay or reimburse M&I for all
necessary and  reasonable out-of-pocket expenses and on a necessary and
reasonable time-and-material basis for any of its personnel, or any independent
contractors, who perform conversion or related services (including items
identified as Customer  Responsibilities in the Conversion Manual) for Customer.
Customer further agrees to cooperate fully with all  reasonable  requests of M&I
necessary to effect the  conversion  in a timely and efficient manner. Customer
agrees to reimburse M&I for all conversion charges whether for the initial
conversion,  or for the subsequent conversion of additional  accounts as they
are incurred or for the  conversion of products not identified in the Proposal.

         24.      Use of the Services. (a) Customer assumes exclusive
responsibility for the consequences of any  instructions  Customer may give M&I,
for Customer's failure to properly access the Services in the manner prescribed
by M&I, and for Customer's  failure to supply  accurate input  information;  (b)
Customer agrees that it will use the Services in accordance with such reasonable
policies as may be established by M&I from time to time as set forth in any
materials  furnished by M&I to Customer;  (c) Customer agrees that, except as
otherwise  permitted by M&I,  Customer will use the Services only for its own
internal business purposes and will not sell or  otherwise  provide,  directly
or  indirectly,  any of the Services or any portion thereof to any third party;
and (d) Customer agrees and represents  that (1) this Agreement has been
approved by its board of directors, or that the officer  executing this
Agreement has been  authorized by Customer's board of directors to execute
agreements of this nature (2) the  performance of this  Agreement


<PAGE>

by the  Customer  will not affect the safety or soundness of the Customer or any
of its affiliates,  and (3) this Agreement,  and the obligations evidenced
hereby,  will be properly  reflected  on the books and records of the Customer,
and the  Customer  will  provide  evidence  of the  same to M&I  upon request.

         25.      Miscellaneous.

                  a.       Governing  Law.  This  Agreement  shall be  construed
and  governed  by the laws of the state of Wisconsin.

                  b.       Amendment.  This Agreement,  including  the
Schedules  hereto,  may be amended  only by an instrument in writing executed by
the parties or their permitted assignees.

                  c.       Assignment.  This  Agreement  may not be assigned by
either party  without the prior written consent of the other  party,  which such
consent  shall not be  unreasonably  withheld,  provided  that M&I may freely
assign this  Agreement  to any company that is directly or  indirectly  (1) in
control of M&I, (2) under the control of M&I, or (3) under common control with
M&I.

                  d.       Section  Headings.  Section  headings are for
reference  purposes only and shall not affect the interpretation or meaning of
this Agreement.

                  e.       Notices.  All  communications  or notices  required
or permitted by this Agreement  shall be in writing and shall be deemed to have
been given at the earlier of the date when  actually  delivered to an officer of
a party or when deposited in the United States mail,  certified or registered
mail,  postage  prepaid,  return receipt requested, and addressed as set forth
on the signature page, unless and until any of such parties notifies the others.

                  f.       No Waiver of  Performance.  Failure by either  party
at any time to  require  performance  by the  other  party  to  claim a  breach
of any provision  of this  Agreement  will not be  construed  as a waiver  of
any right accruing under this Agreement,  nor affect any subsequent breach, nor
affect the effectiveness  of this Agreement or any part hereof,  nor prejudice
either party as regards any subsequent action.

                  g.       Entire Agreement:  Conflicting Provisions.  This
Agreement, together with the Schedules hereto, constitutes the entire agreement
between the Customer  and M&I with  respect  to the  subject  matter  hereof.
There  are no restrictions,  promises, warranties, covenants, or undertakings
other than those expressly  set forth herein and therein.  This  Agreement
supersedes  all prior negotiations,  agreements,  and undertakings between the
parties with respect to such subject matter.  In the event of any conflict
between the terms of the main body of this  Agreement and any of the Schedules
hereto,  the terms of the main body of this Agreement shall govern.

                  h.       Execution in  Counterparts.  This  Agreement  may be
executed  simultaneously  in any number of  counterparts,  each of which shall
be deemed an original  but all of which shall  together  constitute  one and the
same Agreement.

                  i.       Enforceability.  The  invalidity  or  enforceability
of  any  provision  hereof  shall  not affect or impair any other provisions.

                  j.       Scope of Agreement.  If the scope of any of the
provisions of the Agreement is too broad in any respect whatsoever to permit
enforcement to its full extent,  then such  provisions  shall be enforced to the
maximum extent permitted by law and the parties hereto consent and agree that
such scope may be judicially  modified  accordingly  and that the whole of such
provisions of this Agreement shall not thereby fail, but that the scope of such
provisions shall be curtailed only to the extent necessary to conform to law.

                  k.       Confidentiality  of Terms.  Customer  agrees  that
neither  it,  its  directors,  officers, employees,  or agents will  disclose
this  Agreement,  or any of the terms or  provisions  of this  Agreement,  to
any competitor of M&I, or any publication or any consultant not retained by
Customer.

                  l.       Combined  Deposit  Statement.  Customer  will  select
one M&I  standard  combined  customer deposit  statement format.  M&I will
provide an "enlarged font"  alternative on this same selected combined
statement, option at the account level.


<PAGE>

                  m.       Loan  Billing  Statements.  M&I has  agreed  to work
with  Customer  in  designing  and will provide a customized  customer/account
loan billing  statement of ordinary size (i.e. 8 1/2 x 11). Customer will print
this notice at their location.

                  n.  Financial  Desktop.  M&I will  provide  the  customer  the
Financial   Desktop  license   software   Version  I  upgrade  to  the  existing
Salespartner license copies at five hundred dollars ($500) per user station, not
to exceed three thousand  dollars  ($3,000) per site where  multiple  copies are
installed.  In total,  the upgrade cost for existing sites  initially  installed
shall not exceed  one third  (1/3) of the  original  Salespartner  Agreement  of
$95,600.  Any  training,  maintenance,   conversion  costs,  customizations  and
third-party  software interfaced or integrated with Financial Desktop will be at
additional cost.

         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed in their names as of the date first above written.


                                       M&l DATA SERVICES, A DIVISION OF THE
                                       MARSHALL & ILSLEY CORPORATION
                                       ("M&I")
                                       4900 W. Brown Deer Road
                                       Brown Deer,  WI 53223

                                       By:                /S/
                                          -------------------------------------
                                       Name:   Patrick C. Foy
                                       Title:  President, Outsourcing Business
                                               Group

                                       By:                /S/
                                          -------------------------------------
                                       Name:   Thomas R. Mezera
                                       Title:  Vice President


                                       THE COLUMBIA BANK ("Customer")
                                       10480 Little Patuxent Parkway
                                       Columbia, MD  21044

                                       By:                /S/
                                          -------------------------------------
                                       Name:   John M. Bond, Jr.
                                       Title:  President and Chief Executive
                                               Officer


<PAGE>

                            AUTHORIZATION AGREEMENT


         The undersigned  ("Customer")  hereby  authorizes M&l Data Services,  a
division of the Marshall & Ilsley Corporation  ("M&l") to initiate debit entries
and to initiate,  if necessary,  credit entries and  adjustments  for any excess
debit entries or debit entries made in error,  to Customer's  account  indicated
below and the  depository  named  below,  to debit  and/or  credit the same such
account.

This  authority is to remain in full force and effect for the period  coinciding
with the term  (and  any  renewals  thereof)  of the  Data  Processing  Services
Agreement  made the  22nd  day of  March  1996,  and any  addenda  thereto  (the
"Agreement"), pursuant to the terms and conditions specified in the Agreement.

DEPOSITORY NAME:           The Columbia Bank
ADDRESS:                   10480 Little Patuxent Parkway
ClTY/STATE/ZIP:            Columbia, MD  21044
TELEPHONE NUMBER:          (410) 465-4800
ROUTING TRANSIT NUMBER:    055002338
ACCOUNT NUMBER:            06-225217-01


                                   M&I DATA SERVICES, A DIVISION OF THE
                                   MARSHALL & ILSLEY CORPORATION
                                   ("M&I")
                                   4900 W. Brown Deer Road
                                   Brown Deer,  WI 53223

                                   By:      /S/
                                      ------------------------------------------
                                   Name:    Patrick C. Foy
                                   Title:   President, Outsourcing Business
                                            Group

                                   By:      /S/
                                      ------------------------------------------
                                   Name:    Thomas R. Mezera
                                   Title:   Vice President


                                   THE COLUMBIA BANK ("Customer")
                                   10480 Little Patuxent Parkway
                                   Columbia, MD  21044

                                   By:      /S/
                                      ------------------------------------------
                                   Name:    John M. Bond, Jr.
                                   Title:   President and Chief Executive
                                            Officer


<PAGE>

                          ATTORNEY-IN-FACT APPOINTMENT



         Customer hereby appoints M&I Data Services,  a division of the Marshall
& Ilsley Corporation  ("M&I") as: (1) customer's  attorney-in-fact  and empowers
M&I to  authorize  the Internal  Revenue  Service  (IRS) to release  information
return documents  supplied to the IRS by M&I to states which  participate in the
"Combined Federal/State Program"; and (2) Customer's agent to sign on Customer's
behalf the Affidavit  required by the Internal  Revenue Service on Form 4804, or
any successor form.  Customer agrees to hold M&I harmless from any  liabilities,
claims, expenses, penalties, or damages (including attorneys' fees) which may be
assessed or incurred as a result of the release of information.


                                       THE COLUMBIA BANK ("Customer")

                                       By:      /S/ John A. Scaldara, Jr.
                                          --------------------------------------

<PAGE>

                                   AFFIDAVIT


STATE OF          MARYLAND  )
                  ----------
                            )   SS.
                                --
COUNTY OF         BALTIMORE )
                  ---------

I, John  A. Scaldara, Jr., being first duly sworn, on oath, depose and say:
   ----------------------

         1.  I am an employee of The Columbia Bank. I have personal knowledge of
my   employer's   practices   with  regard  to  procuring   and   reporting  tax
identification  numbers  (TINS) and  authority to execute  this  Affidavit on my
employer's behalf.

         2.  The  Columbia  Bank  has  complied  with  all  laws,   regulations,
procedures,  and  requirements  in  attempting  to secure  correct  TlNS for its
payees. This compliance has been pursued with due diligence,  and any failure to
secure correct TlNs is due to reasonable cause.



                                       /S/ John A. Scaldara, Jr.
                                       -----------------------------
                                       Customer's Representative


Subscribed and sworn to before me
this 22nd day of March, 1996


/S/
- ---------------------------------
Notary Public
My Commission expires:   3/1/98


<PAGE>

                                    SCHEDULE

                            M&I ON-LINE AVAILABILITY

The  following  is a list of  standard  hours of  availability  by each  on-line
service. All times are EST/EDT.

     Cardholder
     (CRT Maintenance)
     Monday - Thursday                       7:00 a.m. - 8:00 p.m.
     Friday                                  7:00 a.m. - 9:30 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.

     CIS & Deposit System
     (Maintenance and Dollar Transactions)
     Monday - Thursday                       7:00 a.m. - 8:00 p.m. *
     Friday                                  7:00 a.m. - 9:30 p.m. *
     Saturday                                7:00 a.m. - 4:30 p.m.

     Data Entry
     (Account Reconciliation System)
     Monday - Friday                         7:00 a.m.-11:00 p.m.

     Data Entry
     (Financial Control)
     Monday - Thursday                       7:00 a.m. -12:00 Midnight
     Friday                                  7:00 a.m. -12:00 Midnight
     Saturday                                7:00 a.m. - 4:30 p.m.

     Decision Management System
     Monday-Thursday                         7:00 a.m. - 8:00 p.m.
     Friday                                  7:00 a.m. - 9:30 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.

     Data Entry
     Monday-Friday                           7:00 a.m. - 5:00 p.m.

     Financial Control On-line
     Monday-Friday                           7:00 a.m. -10:00 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.

     Loan System
     (CRT Maintenance)
     Monday-Thursday                         7:00 a.m. - 8:15 p.m.
     Friday                                  7 00 a.m. - 9:30 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.

     Management Information Service
     Monday-Thursday                         7:00 a.m. - 8:45 p.m.
     Friday                                  7:00 a.m. - 9:30 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.
        (Except Money Market Info.)

     Teller Terminals
     Monday-Thursday                         7:00 a.m. - 9:00 p.m.
     Friday                                  7:00 a.m. - 9:30 p.m.
     Saturday                                7:00 a.m. - 4:30 p.m.


<PAGE>

*CIS access to loan data is based on Loan System hours of availability.

Note:    Customer may request extension of the above hours in the event of
unusual circumstances. M&I will make reasonable efforts to accommodate such
requests.


<PAGE>

                                   EXHIBIT A

                               The Columbia Bank

                              Summary of Services
                      (Included in the Fixed Monthly Fee)


M&I Deposit System (29.700 accounts)    Customized Reporting
- ------------------------------------    --------------------
- - All Standard Services                 - Operational Data Warehouse
  o  Demand Accounts                    - ALM & Call Report Download
  o  Money Market Accounts              - InFormatter
  o  Overdraft Checking Accounts
  o  NOW Accounts                       Employee Security Processing
  o  Savings (Passbook, Statement)      ----------------------------
  o  IRA Accounts
  o  Certificates of Deposit            Custom Deposit Statement Formatter
- - Exception Processing                  ----------------------------------
- - Retirement Account Processing         - Choice of 1 of 4 Statement Formats
- - Transaction Retention                 (to include enlarged font described
- - On-line Dollar                        in 25(l).
- - Kiting Suspect System
- - User-defined Notices                  Custom Loan Billing Statement
- - Relationship Service Charging         -----------------------------
                                        - As described in 25 (m)
Integrated Funds Management
- ---------------------------             Teller Services
- - Deposit to M&I Applications           ---------------
                                        - On-line PCTeller
Loan System (2500 Loans)                - Auto Signature Interface
- ------------------------                - Teller Link
- - All Standard Services                 - Large Currency Transaction Reporting
  o  Installment Loans
  o  Commercial Loans                   Financial Control System (2.500)
  o  Mortgage Loans                     --------------------------------
  o  Investor Processing                - Core Services - General Ledger
  o  Escrow Processing                  - On-line Account/Report Inquiry
  o  Escrow Tapes                       - On-line Transaction History
  o  Home Equity Loans                  - Generalized Interface
  o  Participations
  o  Dealer Loans                       IRS Government Reporting
  o  Revolving Credit                   ------------------------
  o  Student Loans
- - Credit Bureau Tapes (2 tapes)         Safe Deposit (700)
- - Fee Processing                        ------------------
- - Coupons
- - Charge-off Processing                 Customer Information System (38,300)
- - Non-accrual Processing                ------------------------------------
- - Note Pad                              - Combined Statements
- - Collateral Processing
                                        On-line Collections
Voice Response                          -------------------
- --------------                          - Letter Writer
Interface to Existing InterVoice
                                        Tickler System
                                        --------------

                                        ACH Receiving
                                        -------------

                                        Accounts Payable IPS Upload to GL
                                        ---------------------------------

                                        Star On-line Report Viewing
                                        ---------------------------
                                        - Optical Archival Storage
                                        (7 years-7 days)

<PAGE>

                                  EXHIBIT A-1

                               THE COLUMBIA BANK


Items not included in the Fixed  Monthly Fee, but Customer is required to obtain
them through M&I.

         -        EFT/ATM Processing
         -        ACH Origination
         -        Electronic Data Interface (EDI)
         -        Cash Management - Treasury Connection
         -        Microfiche
         -        Information Desktop - MDW Data Only
         -        Audit Services
         -        VISA Debit Card
         -        Expanded Account Analysis


<PAGE>

                                   EXHIBIT B


I.       The Fixed Monthly Fee may be adjusted as follows:

         A. Commencing  March 1, 1997, and on each successive March 1 throughout
the term of the  Agreement,  the Fixed  Monthly  Fee shall be  increased  by the
lesser of (a) the increase over the prior year in the Consumer Price Index (CPI,
all items-U) as  published  by the United  States  Department  of Labor,  or any
successor index; or (b) five percent (5%).

         B.  Commencing  March 1, 1997,  for each ten percent (10%)  increase in
Account  Volume,  the Fixed Monthly Fee shall be increased eight percent (8%) as
illustrated  by the Schedule  which  follows this Section.  "Account  Volume" is
defined as the total  aggregate of open Deposit  Accounts,  Loan Notes,  General
Ledger  Accounts and CIS  Customers  (as  described in separate  documentation).
Starting Account Volume is acknowledged to be 73,000.

          Account Volume                       Fixed Monthly Fee *
         ----------------                      -------------------
         0 - 80,000                                  $15,200
         80,001 - 88,000                             $16,416
         88,801 - 96,800                             $17,729
         96,801 - 106,480                            $19,148

         * Subject to the increase in "A" above.


II.      Customer will pay M&I the following estimated one-time
         conversion-related expenses:

<TABLE>
<S><C>
         1.   Conversion Programming Fees                              Value $94,338             (Amortized)

         2.   Conversion Product Support Fees                          Value $184,679            (Amortized)
               a. Enlarged Font on Combined Statement                  250 hours @ $105/hr       (Amortized)
               b. Custom Statement on Loan Account Billing             750 hours @ $105/hr       (Amortized)

         3.   Estimated Conversion Travel                                                        $62,111

         4.   ClS/Match Merge/ISI @ .26/acct. and tape-to-tape                                   (Amortized)

         5.   EFT/ATM Startup Fee                                      Value $10,700             (Amortized)

         6.   Other Conversion Startup Fees: (Fixed, not estimated)
              o  On-line Exception                                      $200
              o  Large Currency Transaction                             $550
              o  EDI-Bank                                               $1,250
              o  EDI-Three Customer @ $75                               $225
              o  Four Treasury Connection @ $150                        $600
              o  Treasury Connection-Bank                               $500
              o  IPS A/P Upload                                         $1,200
              o  STAR View                                              $500
              o  IRS Taxpayer Information Service                       $525
              o  ACH Receiving Setup                                    $315
                           Total                                                                  $5,865

         7.   Salespartner/PCTeller License Fees (Fixed)(Retail Value $153,535)                  $95,600

         8.   Salespartner Customization (estimated 550 hours @ $105 per hour)                   $57,750
</TABLE>


<PAGE>

                               EXHIBIT B (Cont'd)

<TABLE>
<S> <C>
         9.  Estimated LAN/WAN Technical--M&I and Customer will
                  examine and discuss each task to jointly determine which
                  tasks Customer should perform.                                                 $69,500

         10. Estimated Communication Installation                                                $28,854

         11. Estimated Communication Equipment                                                   $88,007

         12. IPS Software: A/P, Fixed Assets (Fixed) (price quoted by IPS)                        $4,000

         13. Auto-SIG Interface to PCTeller (Fixed)                                               $4,000

         14. Micro-soft Access Reports (estimated 40 hours ~ $105 per hour)(Fixed)                $4,200

         15. Census Traks Plus (price quote by Bankers System) (Fixed)                            $2,295

         16. Motavator (price quote by Motavator) (Fixed)                                         $8,500

         17. Debit card set-up                                                                    $1,500

         18. Deposit and Loan Forms (per direct quote from Bankers System)                        $2.500
                                                                                                --------
                           Total                                                                $430,893
</TABLE>

<PAGE>


                                   EXHIBIT C

                     M&I DATA SERVICES ANNUAL PRODUCT LIST



      The M&I Data Services Annual Product Price List is updated annually
                             and has been omitted.




<PAGE>

                                   EXHIBIT D

                M&I DATA SERVICES PROPOSED NETWORK CONFIGURATION



     The M&I Data Services Proposed Network Configuration has been omitted.


<PAGE>


                               M&I DATA SERVICES
              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT


         THIS  AGREEMENT is entered  into this 22nd day of March , 1996,  by and
between M&I Data Services,  a division of the Marshall & llsley  Corporation,  a
Wisconsin corporation,  ("M&I"),  located at 770 North Water Street,  Milwaukee,
Wisconsin  53202 and Columbia  Bank  located at 9151  Baltimore  National  Pike,
Ellicott City, Maryland 21042 (the "Customer").

                                    RECITALS

         WHEREAS, M&I has developed branch automation and teller software for
use with personal computers; and

         WHEREAS,  Customer  wishes to obtain a license to use such software for
its own internal purposes.

         NOW,  THEREFORE,  for and in  consideration  of the  mutual  agreements
contained  herein,  M&I hereby grants  Customer the right and license to use the
Salespartner and PCTeller  Software (as described herein) subject to the ongoing
satisfaction by Customer of the following terms and conditions:

         1. Salespartner and PCTeller Software.  For purposes of this Agreement,
the  term  Salespartner  and  PCTeller  Software  (together  referred  to as the
"Software")  shall mean branch  automation and teller software systems delivered
to the Customer in  machine-readable  code  (object  code) only,  together  with
related user documentation provided by M&I and identified in Exhibit A.

         2.  Scope of  License.  Subject  to the  terms and  conditions  of this
Agreement,  M&I hereby grants to Customer a nonexclusive,  nontransferable,  and
perpetual license to use the Software for its own internal business purposes and
solely  accessible by the locations  listed in Exhibit A. Customer  acknowledges
and agrees that the  Software  is licensed  for use with the version of the bank
system  software made available from time to time by M&I through the M&I Service
Bureau (the "Service Bureau Software"). Customer further acknowledges and agrees
that the interfacing of the Software to other mainframe banking applications and
providing ongoing  maintenance for such interface,  if any, is outside the scope
of this Agreement.  M&I  acknowledges and agrees that the license granted herein
shall continue in full force and effect in the event that the Customer no longer
utilizes the Service  Bureau  Software,  provided that Customer  complies at all
times with the terms and conditions of this Agreement. Customer understands that
this License does not include the operating system which is necessary to utilize
the Software.

         3. License Fee. Customer shall pay to M&I a one-time License Fee as set
forth in Exhibit A. Such fee shall be based  upon the number of  locations  that
are  authorized to access the Software,  as listed in Exhibit A. The License Fee
shall  include  Training and  Conversion  Support as described in Section 5. M&I
agrees that Customer may install and use the Software, under the license granted
hereby, in additional  locations or equipment other than those listed in Exhibit
A ("Additional  Computers") and authorizes  such Additional  Computers to access
the Software  provided  that  Customer  notifies M&I prior to usage and Customer
pays an additional  License  Fee(s),  based upon  increased  access  computed in
accordance with M&I's then-current price schedule, within thirty (30) days after
Customer's receipt of an invoice from M&I for such fees. Customer agrees that if
it installs or uses the Software at  additional  locations or  equipment,  other
than those listed in Exhibit A, without  notifying M&I prior to usage and paying
such additional  License Fee(s), M&I shall, in addition to any other remedies it
may  have,  have the right to  terminate  the  license  granted  herein,  or for
increased PCTeller Software access,  charge an additional  PCTeller License Fee,
or for increased Salespartner Software access, charge an additional Salespartner
License Fee and maintenance fees commencing from Salespartner  Delivery Date, as
described in Section 4; such fees to be based upon the increased access computed
in accordance with M&I's  then-current  price schedule.  Customer shall also pay
all applicable taxes, duties, and charges (including, but not limited to, sales,
use, excise,  and personal  property taxes imposed on Customer) now or hereafter
levied,  assessed, or charged against the Software while

<PAGE>

licensed to Customer as a consequence of this Agreement, except where such
taxes, duties, or charges are based upon the income of M&I.

         4. Delivery.

         (a)  PCTeller  Delivery.  M&I shall  deliver on  magnetic  diskette  to
Customer,  at the time of conversion to PCTeller,  one machine-readable  copy of
the PCTeller Software. Delivery shall be deemed to have occurred upon Customer's
receipt of the PCTeller Software at the time of conversion  ("PCTeller  Delivery
Date").

         (b) Salespartner  Delivery.  M&I shall deliver on magnetic  diskette to
Customer,  at the  beginning of  Salespartner  training  session as described in
Section 5, one  machine-readable  copy of the  Salespartner  Software.  Delivery
shall be deemed to have occurred  upon  Customer's  receipt of the  Salespartner
Software at the beginning of the Salespartner  training  session  ("Salespartner
Delivery Date").

         5. Training and Conversion Support.

         (a)  PCTeller  Support.  M&I shall  provide a two-day  teller  analysis
session to determine  teller  transaction  requirements  and a three-day  teller
training  class for a maximum of two  employees of Customer to  familiarize  the
Customer's  trainers with the features and  functions of the PCTeller  Software.
The  sessions  shall  be held at the  M&I  Datacenter  located  in  Brown  Deer,
Wisconsin,  at dates and times  established by M&I. M&I shall also be on-site at
the time of conversion as defined in the Data Processing  Services  Agreement by
and between  Customer and M&I (the "Data  Processing  Services  Agreement"),  to
assist with the  conversion to the PCTeller  Software.  M&I will also provide to
Customer,  in  conjunction  with its  conversion to PCTeller,  an upgrade to the
Tellerlink  host  software.  M&l  reserves  the right to change the  content and
duration of the  analysis  and  training  sessions  and the  duration of on-site
support, provided that any changes which materially diminish the duration of the
analysis  sessions,   training  sessions,   or  on-site  support  shall  require
Customer's consent.  Customer shall be responsible for all travel,  lodging, and
related costs and expenses  incurred by attendees.  Customer agrees to reimburse
M&I for  reasonable  travel and lodging  expenses for  Training  and  Conversion
Support rendered to Customer  outside of M&I offices,  according to the terms of
the Data Processing Services Agreement.

         (b)  Salespartner  Support.  M&I  shall  provide  initial  services  to
Customer to customize Salespartner up to 500 hours to support associated deposit
forms, and loan forms, and associated products defined by Customer and agreed to
by M&I.  Such  services  to  include  the  customization,  through  Salespartner
maintenance functions, of the screens, form alignment,  product information, and
upload  parameters;  a three-day  analysis session to determine product and form
completion  requirements;  a three-day Customer  acceptance test session;  and a
three-day  training  class  to  familiarize  the  Customer's  trainers  with the
run-time  feature and  functions of the  Salespartner  Software  ("Customization
Services").  The  sessions  and class  shall be held at the  Customer's  primary
location  listed in Exhibit A at dates and times mutually  agreed to by Customer
and M&I. M&I shall also provide a five-day  class for a maximum of two employees
of  Customer  to  familiarize   Customer's   employees  with  the   Salespartner
maintenance functions. The class shall be held at the M&I Datacenter, located in
Brown Deer,  Wisconsin,  at dates and times established by M&I. M&I reserves the
right to change the content and duration of the  sessions and classes,  provided
that any change which  materially  diminishes the duration of a session or class
shall require Customer's consent.  Customer shall be responsible for all travel,
lodging,  and related costs and expenses incurred by attendees.  Customer agrees
to reimburse M&I for reasonable  travel and lodging  expenses for  Customization
Services rendered to Customer outside of M&I offices,  according to the terms of
the Data Processing Services Agreement.

         6. Installation.  M&I shall have no obligation to install  the Software
on Customer's Personal Computer(s),  and Customer agrees to install and maintain
all Software on their Personal  Computer(s)  unless Customer  purchases  Bundled
Hardware and Support  Services,  in which case  installation  services  shall be
defined and attached to this Agreement.

         7. Acceptance.  This  Agreement  shall be deemed to have been  accepted
by the  Customer as of the date when M&I and  Customer  have both  executed
this  Agreement.  The  Software  shall be deemed to have been  accepted by
Customer upon delivery by M&I.

<PAGE>


         8. Documentation.  Customer shall receive,  at no additional  charge,
user  documentation as defined in Exhibit A, as part of the  Software.
Additional  sets of  documentation  requested by the  Customer  will be billed
to Customer at M&I's then-current price for such documentation.

         9. Maintenance and Enhancements for PCTeller.

         (a) Maintenance Services and Enhancements.  For so long as the Customer
is receiving services under the Data Processing Services  Agreement,  M&I agrees
to provide to Customer  maintenance  services and  enhancements for the PCTeller
Software  as  described  below  ("PCTeller  Maintenance   Services").   PCTeller
Maintenance  Services shall be provided to Customer's  primary location only, as
designated in Exhibit A. The PCTeller Maintenance Services are the following:

         (i)      M&I shall  correct all  PCTeller  Software  errors  which
                  cause the  PCTeller  Software  not to be in substantial
                  compliance with its user documentation and shall use
                  commercially  reasonable efforts to correct all other PCTeller
                  Software  errors upon discovery and proper  notification  by
                  the Customer of the  existence  of any  error;  proper
                  notification  being  deemed  given  only  if the  Customer
                  substantially  complies with M&I's error  notification
                  procedures in effect at that time.  If, after investigation
                  of  the  reported   error,   it  is  determined   that  the
                  error  is  beyond  M&I's responsibility,  including,  but not
                  limited to,  errors  resulting  from  modifications  made by
                  the Customer,  the Customer agrees to pay for M&I's efforts in
                  investigating  and/or resolving the error at M&I's
                  then-current rates for such services, plus reasonable expenses
                  incurred by M&I.

         (ii)     M&I shall  provide  phone  support  with regard to the use and
                  operation  of  the  PCTeller  Software  during  M&I's  regular
                  business  hours and, at all other times,  an  emergency  phone
                  number  to be  used at the  Customer's  discretion  to  secure
                  necessary phone support with regard to emergency situations.

         (iii)    M&I shall use  commercially  reasonable  efforts in
                  developing  future  releases and upgrades of the PCTeller
                  Software  and  accompanying  documentation.  M&I shall
                  deliver to Customer one copy of any future  releases and
                  upgrades  (with  Customer  having the right to make and use
                  additional  copies pursuant to Section 14 of this Agreement)
                  and shall deliver  accompanying  documentation,  if any, in a
                  quantity  specified in Exhibit A. If M&I does develop  future
                  releases and upgrades  which replace or supersede  any other
                  version of the  PCTeller  Software  then in use by  Customer,
                  M&I agrees to provide  maintenance  services as set forth
                  above for the new  updated  version,  as well as the next most
                  previous version.

         (b) Maintenance Fee. The fee for PCTeller Maintenance Services shall be
incorporated  in the On-Line  Teller rates  published in the M&I Customer  price
list and shall be paid by  Customer  pursuant  to the Data  Processing  Services
Agreement.  Such fees will be included in the Customer's monthly data processing
invoice. On-Line Teller rates may be adjusted by M&I in accordance with the Data
Processing  Services  Agreement.  Customer agrees to reimburse M&I for necessary
and  reasonable  time-and-material  expenses,  including  reasonable  travel and
lodging expenses, for PCTeller Maintenance Services rendered to Customer outside
of M&I's offices at Customer's request when such PCTeller  Maintenance  Services
could have been performed at M&I's offices, as determined solely by M&I.

         (c)  Termination of  Maintenance.  If Customer  discontinues  receiving
services  under  the Data  Processing  Services  Agreement,  then  the  PCTeller
Maintenance  Services shall also  terminate on the date of such  discontinuance;
provided, however, Customer shall have the right to continue to use the PCTeller
Software pursuant to the terms and conditions of this Agreement.

<PAGE>

         10. Maintenance and Enhancements for Salespartner.

         (a) Maintenance Services and Enhancements.  While  maintenance services
are available for Salespartner Software to M&I licensees,  M&I agrees to provide
to Customer maintenance services and enhancements for the Salespartner  Software
as  described  below   ("Salespartner   Maintenance   Services").   Salespartner
Maintenance  Services shall be provided to Customer's  primary location only, as
designated in Exhibit A. Salespartner Maintenance Services are the following:

         (i)      M&I shall correct all Salespartner  Software errors which
                  cause the  Salespartner  Software not to be in substantial
                  compliance with its user documentation and shall use
                  commercially  reasonable efforts to correct all other
                  Salespartner  Software  errors upon  discovery and proper
                  notification  by the Customer of the existence of any error;
                  proper  notification being deemed given only if the Customer
                  substantially  complies with M&I's error  notification
                  procedures in effect at that time.  If, after investigation
                  of  the  reported   error,   it  is  determined   that  the
                  error  is  beyond  M&I's responsibility,  including  but not
                  limited  to,  errors  resulting  from  modifications  made by
                  the Customer,  the Customer agrees to pay for M&I's efforts in
                  investigating  and/or resolving the error at M&I's
                  then-current rates for such services, plus reasonable expenses
                  incurred by M&I.

         (ii)     M&I shall  provide  phone  support  with regard to the use and
                  operation of the  Salespartner  Software  during M&I's regular
                  business  hours and, at all other times,  an  emergency  phone
                  number  to be  used at the  Customer's  discretion  to  secure
                  necessary phone support with regard to emergency situations.

         (iii)    M&I shall use its best  efforts in  developing  future
                  releases  and  upgrades  of the  Salespartner Software  and
                  accompanying  documentation.  M&I shall  deliver  to  Customer
                  one copy of any future releases and upgrades (with Customer
                  having the right to make and use additional  copies pursuant
                  to Section 14 of this Agreement) and shall deliver
                  accompanying  documentation,  if any, in the quantity
                  specified in Exhibit A;  provided  that the Customer has
                  continuously  paid the monthly  maintenance fee included on
                  the Customer's monthly data processing  invoice.  If M&I does
                  develop future releases and upgrades  which replace or
                  supersede any other version of the  Salespartner  Software
                  then in use by the Customer,  M&I agrees to provide
                  maintenance  services as set forth above for the new updated
                  version, as well as the next most previous version.

         (b) Maintenance Fee.  Customer shall pay to M&I,  beginning ninety (90)
days following the Salespartner  Delivery Date, a monthly maintenance fee listed
in Exhibit A for the  Salespartner  Maintenance  Services,  such fee to be based
upon the number of locations authorized to access the Salespartner  Software (as
listed in Exhibit A) and M&I's  then-current  price schedule.  The  Salespartner
monthly  maintenance  fee  will  be  included  on the  Customer's  monthly  data
processing  invoice,  and  Customer  agrees to pay the invoice  according to the
payment terms of the current Data  Processing  Services  Agreement with M&I. The
Salespartner  monthly  maintenance fee may be adjusted by M&I in accordance with
the  terms  of the  Data  Processing  Services  Agreement.  Customer  agrees  to
reimburse M&I for  time-and-material  expenses,  including reasonable travel and
lodging  expenses,  for Salespartner  Maintenance  Services rendered to Customer
outside of M&I offices at Customer's request when such Salespartner  Maintenance
Services  could have been performed at M&I's  offices,  as determined  solely by
M&I.

         (c) Termination of Maintenance.  Salespartner  Maintenance Services
shall remain in full force and effect unless terminated in accordance with the
following provisions:

         (i)      The Customer may terminate  Salespartner  Maintenance Services
                  by providing M&I with written  notice of Customer's  intent to
                  terminate such services not less than sixty (60) days prior to
                  the  desired  date of  termination.  Salespartner  Maintenance
                  Services shall then terminate at the end of the month in which
                  the requested date of termination falls.

<PAGE>


          (ii)    The  Customer  may  request   reinstatement   of  Salespartner
                  Maintenance Services by notifying M&l of the Customer's desire
                  to reinstate. M&I may consent to reinstatement,  which consent
                  shall not be unreasonably withheld, provided that Customer has
                  paid to M&I the Salespartner  monthly  maintenance fee for all
                  months in the  intervening  time between the month ending date
                  of termination and the first of the month of reinstatement, in
                  which case  Salespartner  Maintenance  Services shall again be
                  and remain in full force and effect.

         (iii)    If the  Customer  fails  to pay M&I the  Salespartner  monthly
                  maintenance fee for two  consecutive  months or if Customer no
                  longer utilizes the Service Bureau Software, M&I may terminate
                  the  Salespartner  Maintenance  Services.  Termination  of the
                  Salespartner  Maintenance  Services by M&I shall not  preclude
                  any other legal remedy M&I may have against the Customer.

         11. Use Rights.  Customer  represents and warrants that it will use the
Software solely on those computer(s)  described in Exhibit A, except as provided
for in  Section  14,  and that it will  only  process  information  and data for
itself,  its subsidiaries,  parent  corporation,  and subsidiaries of its parent
corporation, and that it will not directly or indirectly permit any other person
or entity to have access to or use of the Software, and that it will not use the
Software to provide  data  processing  services on a shared  resource or service
bureau basis to any other person, company, or financial institutional.

         12.  Notification  of Unauthorized  Use.  Customer agrees to notify M&I
promptly of any  circumstances  known to Customer  surrounding any  unauthorized
possession  or use of any part of the  Software,  or any  other  information  or
documentation  made  available  pursuant to this  Agreement to anyone other than
persons properly authorized by Customer to have such possession or use.

         13.  Ownership and  Confidentiality.  Customer  acknowledges and agrees
that the  Software,  including  all  authorized  and  unauthorized  copies,  are
proprietary  to and valuable  trade secrets of M&I, and Customer  shall maintain
their confidential nature.  Customer agrees that the Software shall be used only
in accordance  with this  Agreement,  and Customer  shall not assign  (except as
provided for in Section 20), sell, lease, market, transfer, or reproduce (except
as provided in Section 14) the  Software or any  modification  thereto to or for
others.  Customer shall limit access to the Software to Customer's  employees or
third parties,  when such persons (1) are performing  services for the Customer,
related to the Customer's  authorized use of the Software;  and (2) have a valid
need to know or use the  Software;  provided  that  Customer  shall  advise such
persons of the Customer's  confidentiality  obligations and establish procedures
designed to prevent  unauthorized  use and access.  Customer  shall exercise all
reasonable  precautions  to  prevent  access  to the  Software  by  persons  not
authorized by terms of this  Agreement.  Customer  shall store the Software in a
secure place at all times it is not being used. In addition, Customer shall take
reasonable and appropriate  measures to prevent copying,  distribution,  reverse
engineering, and reverse compiling of the Software. Customer recognizes that the
Software may be patented,  copyrighted,  trademarked,  or otherwise protected by
M&I and  Customer  will  not  undertake  to  patent,  copyright,  trademark,  or
otherwise apply for a proprietary grant or right with respect to the Software.

         14. Reproduction.  Customer shall have the right to install and use the
Software  on each  personal  computer  that is  included  in the License Fee and
appears on Exhibit A, and in case of a disaster  rendering the personal computer
workstations  or equipment  unusable,  on an equal  number of personal  computer
workstations or equipment.  Customer shall also have the right from time to time
to install  and use  additional  copies of the  Software  as required to perform
disaster recovery testing. All additional copies,  whether for recovering from a
disaster or performing  disaster recovery testing,  are subject to the terms and
conditions  of this  Agreement.  Customer  may also  reproduce  the Software for
backup or archival purposes only; provided, however, such reproduction shall (1)
be solely for the use of the Customer, (2) conspicuously display the information
shown in Exhibit B, and (3) be  subject  to the  restrictions  set forth in this
Agreement.


<PAGE>




         15.  Modifications.  Customer acknowledges and agrees that it shall not
make any  modifications  to the Software object code. M&I shall not be liable to
the Customer in warranty or  otherwise  for  modifications  made to the Software
object code by someone other than M&I.  Under no  circumstances  shall  Customer
sell, distribute, or license modifications of the Software.  Nothing herein will
prevent  M&I from  developing  and  distributing  its own  modifications  to the
Software.  Customer  shall have the right to modify the Software as described in
the user documentation provided with the Software.

         16.  Warranty.  THE FOLLOWING LIMITED WARRANTIES ARE IN LIEU OF ALL
OTHER WARRANTIES,  EXPRESS OR IMPLIED, WRITTEN OR ORAL, INCLUDING BUT NOT
LIMITED TO, THE WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR
PURPOSE.

         (a) M&I warrants that it is the exclusive  owner of the  copyrights and
all other  rights in the  Software  and that it has all the rights  necessary in
order to grant the licenses specified under this Agreement.  In the event of any
claim by any third party with  respect to any of the  Software or  documentation
that such  Software or  documentation  violates or infringes  any United  States
copyright or patent,  M&I shall defend Customer against such claim and shall pay
all court awarded damages, losses, liabilities,  claims, and expenses (including
reasonable  attorneys'  fees)  incurred by Customer  in such  actions  which are
attributable  to such  claim;  provided  however,  that notice of a claim by the
Customer  under  this  Section  is  received  by M&I within two (2) years of the
termination  of  PCTeller  Maintenance  Services  or  Salespartner   Maintenance
Services,  as  applicable to such claim,  that M&I is notified  within ten ( 10)
calendar  days in writing of any suit or claim  against the  Customer,  that the
Customer  permits  M&I to defend  said claim of  infringement  and gives M&I all
reasonable and available information, assistance, and authority to enable M&I to
do so, and  provided  further  that  Customer  fully  observes all the terms and
conditions of this  Agreement.  M&I shall not be responsible  for any compromise
made without its consent.  Following notice of a claim or of a threatened claim,
M&I may,  without  obligation  to do so,  procure for the  Customer the right to
continue to use the Software  within the terms of this  Agreement,  or,  without
obligation  to do so,  may  modify  the  Software  in a  manner  that  does  not
materially  and  adversely  impact on their  functionality  so that  further use
becomes  noninfringing,  or, without obligation to do so, pay Customer an amount
equal to the  License  Fee minus  1/60 of such  License  Fee times the number of
months the Customer has used the Software under the Agreement. In the event that
the Customer's use of the Software within the terms of this Agreement is held by
a court of last resort to constitute an  infringement  of a United States patent
or copyright and such further use or distribution is enjoined, M&I shall, at its
option and expense, (i) procure for the Customer the right to continue using the
Software  within the terms of this  Agreement,  or (ii) modify the Software in a
manner that does not materially  impact on their  functionality  so that further
use becomes  noninfringing;  provided that M&I shall have no obligation to incur
direct  costs in  connection  with  exercising  either or both of the  foregoing
options  in excess of the  limitation  of  liability  under  Section  17 of this
Agreement.  Additionally,  M&I shall have no obligation with respect to any such
infringement   where  the   infringement   would  have  been   avoided  but  for
modifications  made to the Software by the Customer.  The foregoing states M&I's
entire  obligation,  and  the  Customer's  exclusive  remedy,  with  respect  to
infringement.

         (b) M&I  warrants  that  the  Software,  when run in the  operating
environment specified in the user documentation provided with the Software,
shall operate in substantial  compliance with such user documentation.  Customer
acknowledges and agrees  that its sole  remedy  under this  warranty  is for M&I
to  correct  all PCTeller  Software  errors  which  cause  the  PCTeller
Software  not  to be in substantial  compliance with its related user
documentation and to use its best efforts to correct all other  PCTeller
Software  errors that are brought to its attention  by the  Customer  during the
term of this  Agreement  and the  Data Processing Agreement and to correct all
SalespartnerSoftware  errors which cause the Salespartner  Software not to be in
substantial  compliance with its related user documentation and to use its best
efforts to correct all other Salespartner Software  errors that are brought to
its  attention by the  Customer  during the ninety (90) days following the
Salespartner  Delivery Date, and thereafter while Customer  subscribes  for
Salespartner  Maintenance  Services as  described  in Section  10.  Customer
hereby  acknowledges  that,  except  for  those  limited warranties  specified
in this  Section,  the Software is provided in an "AS IS" condition  and is
without  warranty  of any kind,  either  express  or  implied, written or oral.

<PAGE>

         17.  Limitation of Liability.  M&I's  liability for damages to Customer
for any cause whatsoever,  whether in contract or in tort,  including negligence
(but other than  pursuant to Section 16 (a) of this  Agreement  with  respect to
court-awarded  damages  and  defense  costs  and  expenses  as a  result  of  an
infringement  action which shall not be subject to any limit),  shall be limited
to the License Fee paid for the  Software.  In no event  shall  either  party be
liable  for  damages  caused  by  the  other  party's  failure  to  perform  its
obligations  under  this  Agreement  or for any lost  profits,  lost  savings or
incidental or consequential  damages,  even if the nonperforming  party has been
advised of the possibility of such damages.

         18.  Authorization. Customer agrees and represents that it has obtained
all  necessary  corporate  approvals  to enter  into  this  Agreement,  that the
performance  of this  Agreement  by the  Customer  will not affect the safety or
soundness of the Customer or any of its affiliates,  and that this Agreement and
the  obligations  evidenced  hereby will be properly  reflected on the books and
records of the Customer.

         19.  Termination.  In the event that either party fails in any material
respect,  to perform its material  obligations under this Agreement and receives
written notice from the other party  informing it of the breach and requiring it
to cure such breach;  then,  should the defaulting party fail to cure its breach
within a 30-day period  following the written notice (or such reasonable  period
if this breach, by its nature,  cannot be cured within 30 days), the other party
shall have the right to  terminate  this  Agreement.  Upon  termination  of this
Agreement,  Customer shall (1) immediately  cease using the Software;  (2) erase
the same from the storage in each computer in which it has been  installed;  (3)
certify to M&I in  writing  that  Customer  has taken the  action  described  in
clauses (1) and (2) above; and (4) at the option of M&I, either return to M&I or
destroy all physical embodiments of the Software and backup copies made thereof.

         20.  Assignment.  Except  for the use rights  granted  in  Section  11,
neither party may assign,  sublicense,  or otherwise  transfer any or all of its
rights and  obligations  under this  Agreement  without the other  party's prior
written consent,  which shall not be unreasonably  withheld,  and any assignment
without  such  prior   written   consent   shall  be  void  and  of  no  effect.
Notwithstanding  the  foregoing,  either party may assign this  Agreement to any
company that is: (1) directly or indirectly in control of such party,  (2) under
the control of such party, or (3) under common control with such party.

         21.  Notices.  Notices to be given or  submitted by either party to the
other under the terms of this Agreement shall be  sufficiently  given if made in
writing and  hand-delivered  or sent by certified or  registered  mail,  postage
prepaid and  addressed to the  president of the notified  party,  to the address
shown above or to such other address as the notified party shall so designate in
writing to the other party at least twenty (20) days prior to notification.

         22.  Entire Agreement. This Agreement,  the Exhibits,  and the Addendum
(if any) attached hereto supersede all previous agreements and understandings of
any  nature   whatsoever,   verbal  or  written,   and   constitute  the  entire
understanding between the parties with respect to the subject matter hereof. All
oral or written representations,  warranties,  agreements, and other inducements
relating to this  Agreement  and its subject  matter made prior to the execution
and  delivery  hereof have been  included  herein or, to the extent not included
herein,  shall  be  deemed  to have  been  fully  performed  and  discharged  or
deliberately omitted. No provision of this Agreement may be waived, modified, or
superseded as against M&I or Customer, except by written instrument signed by an
authorized  officer of each  party,  expressly  stating  that it is  intended to
operate as such.

         23.  Governing Law. This Agreement shall be governed,  interpreted,
construed, and enforced in accordance with the internal laws of the State of
Wisconsin, United States of America.

         24.  Severability.  If any provision,  clause, part, or the application
of this Agreement is held invalid,  the  remainder  of this  Agreement  or the
application  of such  provision,  clause,  or  part  under  other circumstances
shall not be affected.

<PAGE>

         25.  Miscellaneous.  Time is of the essence. No claim,  regardless of
form, arising out of this Agreement may be brought by Customer more than two (2)
years after the events giving rise to the claim for relief  occurred.  The
obligations of confidentiality and non-use after termination shall survive
termination.

         THE  PARTIES  HERETO  ACKNOWLEDGE  THAT EACH HAS READ  THIS  AGREEMENT,
UNDERSTANDS  IT, AND AGREES TO BE BOUND BY ITS TERMS AND  CONDITIONS,  AS STATED
HEREIN.

         IN WITNESS  WHEREOF,  the parties hereto through their duly  authorized
officers  and agents  have hereby  executed  this  Agreement  on the date before
written.



         COLUMBIA BANK                                  M&I DATA SERVICES
         (CUSTOMER)                                     (M&I)


By:      /S/                                   By:      /S/
Name:    John M. Bond, Jr.                     Name:    Alfred S. Dominick, Jr.
Title:   President & CEO                       Title:   Executive Vice President


By:      ________________________              By:      /S/
Name:    ________________________              Name:    Stephen D. Saewert
Title:   ________________________              Title:   Vice President



<PAGE>


                                   EXHIBIT A

              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT
                               M&I DATA SERVICES
                           Milwaukee, Wisconsin 53202


Customer Name:             Columbia Bank
Address:                   9151 Baltimore National Pike
                           Ellicott City, Maryland 21042


Description and Number of Licensed Computer(s)/Workstation(s)/Equipment
- -----------------------------------------------------------------------

PCTeller/Salespartner - Unlimited use of license for up to 12 locations.


Customer's Primary Location Designation:
- ----------------------------------------
                           Columbia Bank
                           9151 Baltimore National Pike
                           Ellicott City, Maryland 21042


User Documentation:
- -------------------
PCTeller User Guide - 12 copies
PCTeller Training Guide - 5 copies
Salespartner Coordinator Maintenance Manual - 2 copies
Salespartner Branch Administration Manual - 2 copies
Salespartner User Guide - 12 copies


License Fee--First Twelve (12) Locations:
- -----------------------------------------
Per mini location license fee ($5,000)                       $20,000
Unlimited locations license fee ($10,800)                     75,600
                  Sales Tax (5%)                               4,780
Customization (Estimated 550 hours at $105 per hour)          57,750
                                                            --------
                  TOTAL                                     $158,130

Total License Fee, including sales tax, due upon execution of this Agreement.


License Fee--Additional Locations:
- ----------------------------------
Mini location fee, then-current pricing schedule, not to exceed $5,000 Unlimited
location fee, then-current pricing schedule, not to exceed $10,800


Salespartner Maintenance Fee:
- -----------------------------
$50 per mini location.
$100 per unlimited location authorized to access Salespartner Software.


<PAGE>


                                   EXHIBIT B

              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT
                               M&I DATA SERVICES
                           Milwaukee, Wisconsin 53202



Customer shall prepare labels  containing the following  information and affix a
label to each diskette copy of the Salespartner  Software and PCTeller  Software
reproduced by the Customer:

1.       Salespartner or PCTeller Software as applicable.

2.       Diskette _____ of _____.

3.       Licensed material - property of and copyrighted by M&I Data Services

4.       This copy was made under M&I Salespartner and PCTeller Software License
         Agreement  dated March 22, 1996 and may be used only on the computer(s)
         listed in that Agreement. It may not be transferred to a third party.


<PAGE>


                                 ADDENDUM NO. 1
              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT


         THIS ADDENDUM NO. I to the Salespartner  and PCTeller  Software License
Agreement  is entered into this 17th day of May,  1996,  by and between M&I Data
Services ("M&I"),  and Columbia Bank,  located at 10480 Little Patuxent Parkway,
Columbia MD 21044 (the "Customer").

                                    RECITALS

         WHEREAS, Customer and M&I have entered into a Salespartner and PCTeller
Software License  Agreement on an even day herewith,  pursuant to which Customer
obtained a right and license to use the Salespartner  and PCTeller  Software for
its own internal business purposes; and

         WHEREAS,   Customer  wishes  to  acquire  certain  computer   hardware,
operating  software,  and  installation  services to be used in conjunction with
such software systems

         NOW, THEREFORE, in consideration of the Recitals, the mutual convenants
and agreements set forth herein, and for other good and valuable  consideration,
the receipt and sufficiency of which are hereby  acknowledged,  M&I and Customer
agree as follows:

         1.       Hardware.  Customer  agrees to purchase  through M&I the
hardware  and  software  listed in Exhibit A (the "Hardware").

         2.       Preinstallation  Services.  All Hardware will be set up and
initial system tested at M&I. This includes, but is not limited to,
configuration of the file servers,  gateways and local area network (LAN)
hardware,  installation and configuration of memory/adapters,  and setup and
configuration of Novell Netware LAN software,  LAN menuing software and
utilities,  LAN remote support software, LAN tape backup software, and software
packages purchased through M&I.

         3.       Installation  Services.  M&I  will  ship  the  Hardware
listed  in  Exhibit  A  to  the  Customer's locations,  and  at the  locations
install  the  Hardware.  Installation  Services  will  include  training
installs, pre-conversion  installations  of file servers and at least one
workstation  at each  location,  and final  conversion weekend installation.
Customer is responsible for all LAN and electrical wiring.

         4.       Acceptance.  The  Hardware  and  installation  services  will
be deemed  accepted  by  Customer  upon completion of  the Installation Services
defined in Section 3 of this Addendum No. 1.

         5.       Warranty.  THE  FOLLOWING  LIMITED  WARRANTIES  ARE IN LIEU OF
ALL  OTHER  WARRANTIES,  EXPRESSED  OR IMPLIED,  WRITTEN OR ORAL,  INCLUDING BUT
NOT LIMITED TO THE WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR
PURPOSE.

         (a)      The hardware warranties are provided by the equipment
                  manufacturer and are as follows:

<TABLE>
<S><C>
                       Compaq Prolinea 575e CPU                    Three (3) years on-site
                       Compaq Deskpro 5100 CPU                     Three (3) years on-site
                       Compaq 14" Super VGA Color CRT              One (1) year exchange
                       NCR Model 5021 Printer                      Ninety (90)days on-site
                       NCR Model 5223 Printer                      Ninety (90)days on-site
                       HP Laserjet 4Plus Printer                   One (1) year exchange
                       Practical Peripheral 14400 Modem            Five (5) years
                       APC 1000VA Uninterruptable Power Supply     Two (2) years
</TABLE>

<PAGE>

                  M&I will  secure  the  warranties  for the  Customer  from the
                  manufacturer  and,   depending  upon  the  Customer's  current
                  agreements with the manufacturer, the Customer may be required
                  to sign a  warranty/service  agreement from the  manufacturer.
                  Upon  Customer's  written  request,  M&I will secure  detailed
                  disclosures    of    manufacturer's    warranties.    Customer
                  acknowledges  and agrees that M&I does not itself  warrant any
                  of the hardware or software provided under this Addendum.

         (b)      M&I  warrants   that  the  installed   operating   environment
                  (including  all  Hardware)  will  allow  stable  access to the
                  software installed by M&I and to the M&I Host System, provided
                  telephone   access  is   available   to   Customer.   Customer
                  acknowledges  and agrees  that,  during the twelve (12) months
                  following  installation,  its sole remedy under this  warranty
                  for the  operating  environment  is for  M&I to use  its  best
                  efforts to correct  deficiencies  brought to its  attention by
                  the Customer.  Customer  hereby  acknowledges  that M&I is not
                  liable for Hardware malfunctions.

         6.       Limitation of Liability. M&I's liability for damages to
Customer for any cause  whatsoever,  whether in  contract or in tort,  including
negligence, shall be limited to the fees paid for the installation  services
provided by M&l hereunder.  In no event  shall M&I be liable for  damages
caused by  Customer's failure to perform its obligations under this Agreement or
for any lost profits, lost savings,  and  incidental or  consequential  damages,
even if M&I has been advised of the possibility of such damage.

         7.       Technical  Support.  M&I will provide  telephone support to
Customer for the  twelve  (12)  months  following  installation,  assistance  in
problem determination,  problem resolution,  and dispatching field engineers
relative to manufacturer's  warranties.  M&I will  remain  current  on new
releases  of the Hardware and assist the Customer in determining the value of
upgrading and, when requested  by  Customer,  negotiate  the price of the
upgrade  from the vendor. Pricing for  assistance  with  installing  any
upgrades will be based upon M&I's then current rates for such  services.  The
support is provided on the condition that  Customer  sends at minimum one (1)
person to Novell LAN  training and that Customer  designates  two  (2)  contact
persons  for  M&I to  interact  with on supporting  the  operating  environment.
If  on-site  support  is  required  or requested the Customer agrees to pay for
M&I's effort at M&I's thencurrent rates for such services,  plus reasonable
expenses incurred by M&I. M&I shall provide telephone support with regard to the
operating  environment during M&I's regular business hours and, at all other
times, an emergency telephone number to be used at the Customer's  discretion to
secure necessary  telephone support with regard to emergency situations.

         8.       Purchase Price. Customer agrees to pay the Hardware and
Installation Services purchased from M&I. The total purchase price,  excluding
all applicable taxes, duties, shipping charges, and travel and lodging expenses
will not exceed $270,115.00  for the Hardware in Exhibit A and $15,225.00  for
the  Installation Services.  The  Customer  shall  pay  all  applicable  taxes,
duties,  shipping expenses, and other charges (including,  but not limited to,
sales, use, excise, and personal  property  taxes) now or  hereafter  levied,
assessed,  or charged against the  Hardware  and  services as a  consequence  of
this  Addendum No. 1, except  where such  taxes,  duties,  or charges are based
upon the net income of M&I.

         9.       Payment  Terms.  Customer  agrees to pay for the Hardware
listed in Exhibit A and the  Installation  Services  within  ten (10) days of
receipt  of invoice.  Amounts past due thirty (30) days or more are subject to a
late fee of one and one half  percent  (1.50%) per month of the past due
amounts.  M&I will invoice  Customer  upon  execution of this  contract
addendum for fifty percent (50%)  of the  Installation  Services.  Hardware
listed  in  Exhibit  A will be invoiced upon shipment to Customer. M&I will
invoice Customer upon completion of the  Installation  Services  for  the
remaining  fifty  percent  (50%)  of  the Installation Services, and all
out-of-pocket charges.

         10.      Change  Orders.  Customer  agrees to notify M&I of any request
to change the Hardware in Exhibit A of this  Addendum  No. 1 in writing.  M&I
will prepare a change order that will define the scope of the changes to include
the new  prices  for the  Hardware  and  Installation  Services.  M&I will send
the  change  order to  Customer  for an authorized signature.

<PAGE>


         11.      Restocking  Fee.  Customer  agrees to a restocking fee of two
(2.0%) percent of each item's  purchase price  plus the  shipping  costs  for
returned  items or  cancelled  items in  Exhibit A of this  Addendum  No. 1. The
restocking fee will apply to all items in Exhibit A of this Addendum No. 1 and
to all or any  subsequent  change orders to this Addendum No.1.

         12.      Incorporation of License  Agreement.  Terms and conditions of
the Salespartner and PCTeller  Software License  Agreement not in conflict  with
those  contained  herein shall govern this  Addendum No. 1 as if  specifically
contained in this Addendum No. 1.

         THE PARTIES  HERETO  ACKNOWLEDGE  THAT EACH HAS READ THIS  ADDENDUM
NO. 1,  UNDERSTANDS  IT, AND AGREES TO BE BOUND BY ITS TERMS AND CONDITIONS, AS
STATED HEREIN.

         IN WITNESS  WHEREOF,  the parties hereto through their duly  authorized
officers and agents have hereby  executed this Addendum No. 1 on the date before
written.


COLUMBIA BANK                                  M&I DATA SERVICES
(CUSTOMER)                                     (M&I)


By:      /S/                                   By:      /S/
Name:    John A. Scaldara, Jr.                 Name:    Debra Janssen
Title:   CFO                                   Title:   VP


Attest:                                        Attest:

By:      /S/                                   By:      /S/
Name:    Melissa Quirk                         Name:    Bobbi J. Winnes
Title:   Vice President                        Title:   Assistant Vice President



<PAGE>

                                   EXHIBIT A
                                 ADDENDUM NO. 1
              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT
                               M&I DATA SERVICES
                           Milwaukee, Wisconsin 53202




BRANCH                                               BRANCH TOTAL
- ------                                               ------------
Columbia Town Center                                  $32,059.00
Columbia Town Center  - Satellite                       6,905.97
Ellicott City                                          64,344.18
Harper's Choice                                        26,306.50
Oakland Mills                                          34,896.12
Glenmore                                               11,233.94
Vantage House                                           7,018.38
Roland Park Place                                       7,018.38
Blakehurst                                              3,509.19
Cross Keys                                             30,991.87
Heaver Plaza                                           42,153.47
Long Gate                                              18,902.98



<PAGE>


                  AMENDMENT NO. 1 TO SALESPARTNER AND PCTELLER
                           SOFTWARE LICENSE AGREEMENT


         This  Amendment No. 1 to  Salespartner  and PCTeller  Software  License
Agreement  is entered into as of this  __________  day  of ____________________,
1997,  by and  between M&I Data  Services  ("M&I")  and The  Columbia  Bank (the
"Customer").

                                    RECITALS

         WHEREAS,  M&I and Customer are parties to a  Salespartner  and PCTeller
Software License Agreement dated March 22, 1996 (the  "Agreement"),  pursuant to
which the  Customer  obtained a right and  license to use the  Salespartner  and
PCTeller Software (the "Software") for its own internal business purposes; and,

         WHEREAS,  the  Customer  wishes  to  license  additional  copies of the
Software.

         NOW, THEREFORE, in consideration of the Recitals and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged,  and of the mutual covenants and agreements set forth herein,  M&I
and Customer agree as follows:

         1.       AMENDMENT TO AGREEMENT.  Exhibit A to the Agreement is amended
by, and should be read in  conjunction with, Exhibit A attached hereto.

         2.       CONTINUANCE OF AGREEMENT.  Except as amended herein,  the
conditions and terms of the Agreement shall remain in full force and effect.

         3.       BINDING  AGREEMENT.  Each party  executing  this  Amendment
No. 1 agrees to be bound by all the terms and conditions contained in the
Agreement as modified by this Amendment No. 1.

         THE PARTIES  HERETO  ACKNOWLEDGE  THAT EACH HAS READ THIS  AMENDMENT
NO. 1,  UNDERSTANDS  IT, AND AGREES TO BE BOUND BY ITS TERMS AND CONDITIONS AS
STATED HEREIN.

         IN WITNESS HEREOF,  the parties  hereto,  through their duly authorized
officers and agents, have hereby executed this Amendment No.1 on the date before
written.



THE COLUMBIA BANK                                  M&I DATA SERVICES
(CUSTOMER)                                         (M&I)


By:      /S/                                       By:      /S/
Name:    John A. Scaldara, Jr.                     Name:    Peter J. Van Sistine
Title:   Executive Vice President                  Title:   Vice President


<PAGE>


                          EXHIBIT A TO AMENDMENT NO. 1
              SALESPARTNER AND PCTELLER SOFTWARE LICENSE AGREEMENT
                               M&I DATA SERVICES
                           Milwaukee, Wisconsin 53202


Customer Name:             The Columbia Bank
Address:                   9151 Baltimore National Pike
                           Ellicott City, MD 21042

Description and Number of Licensed Computer(s)/Workstation(s)/Equipment:
- ------------------------------------------------------------------------
Total of          Thirteen (13) locations to be defined by the Customer.
Software -        Twelve (12) locations licensed under original License
                  Agreement. One (1) location licensed pursuant to this
                  Amendment No. 1.

Customer's Primary Location Description:
- ----------------------------------------
                           The Columbia Bank
                           9151 Baltimore National Pike
                           Ellicott City, MD 21042

User Documentation:
- -------------------
PCTeller User Guide - 5 copies
Salespartner Branch Administration Manual - 1 copy
Salespartner User Guide - 3 copies

License Fee:
- ------------
<TABLE>
<S><C>
PREVIOUSLY LICENSED:                                                                    $ 153,350.00
Due upon execution of this Amendment:

         Long Gate Branch                            Salespartner stations - 3          $  10,800.00
         4450 Long Gate Parkway                      PCTeller stations - 5
         Ellicott City, MD 21042

         Wilde Lake Branch                           Salespartner stations - 3          $  10,800.00
         10451 Twin Rivers Road Suite 122            PCTeller stations - 6
         Columbia, MD 21044

         Harmony Hall Branch                         PCTeller stations - 2 @ $795       $   1,590.00
         6336 Cedar Lane                                                                ------------
         Columbia, MD 21044


Subtotal                                                                                   23,190.00
SalesTax-(5%)                                                                               1,159.50
                                                                                        ------------
TOTAL                                                                                   $  24,349.50
                                                                                        ------------

Total License Fee to Date Excluding Tax:                                                $ 164,150.00
                                                                                        ============

Software Maintenance Fee:
$50 per mini location.
$100 per month per location authorized to access the Software.
</TABLE>



                                                                    EXHIBIT 11.1


                       COLUMBIA BANCORP AND SUBSIDIARIES
                   INFORMATION USED IN THE COMPUTATION OF NET
                            INCOME PER COMMON SHARE




         Net  income  per  share  is  based on the  average  shares  outstanding
adjusted by any outstanding  stock options and warrants,  and other  instruments
determined to be common stock equivalents.


<TABLE>
<CAPTION>

                                                                   Years ended December 31,
                           ---------------------------------------------------------------------------------------------------
                                      1996                                 1995                                1994
                           ---------------------------------------------------------------------------------------------------
                                              Fully                                Fully                              Fully
                             Primary         Diluted              Primary         Diluted              Primary       Diluted
                           ---------------------------------------------------------------------------------------------------
<S><C>
Net Income                 $3,751,882      $3,751,882           $3,428,750      $3,428,750           $2,415,664     $2,415,664
Less annual
     dividends on
     Series A
     preferred stock             ----            ----              184,072            ----              540,000           ----
- ------------------------------------------------------------------------------------------------------------------------------
Net income
     applicable to
     common shares         $3,751,882      $3,751,882           $3,244,678      $3,428,750           $1,875,664     $2,415,664
- ------------------------------------------------------------------------------------------------------------------------------
Weighted average
     common shares          2,259,902       2,259,902            1,660,910       1,904,570            1,122,481      1,545,201
Net income per
     common share          $     1.66      $     1.66           $     1.95      $     1.80           $     1.67     $     1.56
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                                                    EXHIBIT 13.1



                            [Columbia Bancorp Logo]



                        C O L U M B I A    B A N C O R P





                               1996 ANNUAL REPORT





<PAGE>

[Columbia Bancorp Logo] Corporate Profile

Columbia Bancorp is a bank holding
company whose subsidiary, The Columbia
Bank, commenced operations in 1988.

Headquartered in Columbia, Maryland,            Columbia Bancorp Market Areas
The Columbia Bank is the largest commu-
nity bank in Howard County, one                     [Map of Maryland with
of the wealthiest counties in the                   expanded inset map of
United States.                                    Howard County appears here]

In less than nine years, the Bank has risen to
third in market share in its home market,
Howard County, and is working hard to
close the gap with the two market leaders,
NationsBank and Allied Irish (First
National Bank of Maryland).

The Bank's continued commitment
is to expand by introducing its unique and
successful banking style to other communi-
ties of the Baltimore-Washington Corridor.


Contents

Financial Highlights - 1

Report to Shareholders - 2

Financial Information - 5

<PAGE>


[Columbia Bancorp Logo] Financial Highlights     COLUMBIA BANCORP AND SUBSIDIARY

(dollars in thousands, except per share data)
- --------------------------------------------------------------------------------
                                 1996      1995      1994      1993      1992
                               -------------------------------------------------
Assets                         $317,234  $263,025  $224,208  $206,592  $196,020
Loans, net of unearned income   237,875   190,691   162,253   131,365   117,149
Deposits                        254,640   218,162   189,463   176,285   176,056
Stockholders' equity             30,975    28,064    16,873    15,459    14,242
Net income                        3,752     3,429     2,416     1,743     1,007
- --------------------------------------------------------------------------------
Per Share Data (a):
 Net income per
  common share:
   Primary                     $   1.66  $   1.95  $   1.67  $   1.13  $    .70
   Fully diluted                   1.66      1.80      1.56        (b)      .68
Tangible book value per
 common share                     14.29     12.92     11.61     10.28      9.11
Dividends declared:
 Common                             .42       .25       .14        --        --
 Preferred                           --      1.30      1.20      1.20        --
- --------------------------------------------------------------------------------
Return on average assets           1.34%     1.42%     1.13%      .88%      .67%
Return on average
 stockholders equity              12.71     15.60     15.01     11.85      8.80
Nonperforming assets and
 past-due loans to total assets    1.37       .49      1.29      2.29      2.90
- --------------------------------------------------------------------------------

(a) Per share data for 1992 have been adjusted to reflect the 10% stock dividend
    issued in May, 1993.
(b) Anti-dilutive.

                                                                        Page One


<PAGE>

[Columbia Bancorp Logo] Report to Shareholders

     Since the founding of Columbia Bancorp in 1987, our primary  objective  has
been  to  maximize  shareholder  value.  To achieve this objective, we strive to
create  an  optimal  balance  between growth and  profitability.  Our success in
striking this balance is apparent  from our  financial  performance described in
this  Annual  Report.  We have clearly  demonstrated that  we  can sustain above
average rates of overall growth while  producing rates of  return  which  exceed
those of our peers.
     Our most important competitive advantage continues to be our intense  local
community  focus. We are a bank whose ownership,  management, and employees  are
concentrated in a single, dynamic geographic market consisting of Howard  County
and contiguous areas.  This local focus clearly  differentiates us in the way in
which  we  conduct  our  banking business from our major competitors, nearly all
of  which  are  headquartered  outside of Maryland or controlled from overseas.

1996 Performance Highlights

Growth
(bullet) At  December  31,  1996,  total   assets   exceeded   $317.2   million,
         representing a 20.6% annual  increase.  This  growth was  driven  by  a
         24.6%  annual   increase  in  loans  outstanding  and  a  16.7%  annual
         increase in deposits.

Profitability
(bullet) Net  income  hit  a  record $3.8  million,  representing  a 9.4% annual
         increase. This increase in net income was achieved despite  a  one-time
         after-tax  charge  of $299,000  as  a  result  of  the  Federal Deposit
         Insurance  Corporation  special assessment for the  recapitalization of
         the Savings Association Insurance Fund ("SAIF").  Without  this special
         assessment,  the Company  would have  reported an 18.1% increase in net
         income for 1996.
(bullet) Return  on  assets  and  return  on  equity  were  1.34%   and  12.71%,
         respectively, (1.44% and 13.73%  if  adjusted  for  the  one-time  SAIF
         assessment).
(bullet) Increased  profitability  was fueled by an increase in our net interest
         yield from 6.46% in 1995 to 6.60% in 1996.
(bullet) Our efficiency ratio (noninterest expense as a percentage of  operating
         income) for  1996  was 64.6%,  comparing  favorably with our peer group
         average,  even  as  we  invested  heavily  in  improvements to our data
         processing  system  and  absorbed  the  start-up  costs  of three major
         branch expansion projects.


Columbia Bancorp vs. Peer Bank Comparative Ratios
                                                        Columbia*   Peer Banks**
- --------------------------------------------------------------------------------
Performance Ratios:
Return on average assets                                  1.34%        1.14%
Return on average equity                                 12.71        11.99
Net yield on earning assets                               6.60         5.14
Efficiency ratio                                         64.63        64.60
- --------------------------------------------------------------------------------
Capital Adequacy:
Year-end capital to year-end risk-weighted assets:
 Tier 1                                                  11.91        13.83
 Total                                                   13.16        15.13
- --------------------------------------------------------------------------------
Asset Quality:
Nonaccrual loans to total assets                          1.21          .59
Nonperforming assets and past-due loans to total assets   1.37         1.12
Net charge-offs to average loans                           .12          .25
- --------------------------------------------------------------------------------

 *Represents information as of and for the year ended December 31, 1996.
**Source: The SNL Quarterly Bank Digest, December 31, 1996. Data represents the
  average of trailing four quarters for banks with less than $500 million in
  total assets.

Page Two



<PAGE>

Asset Quality
(bullet) Net  charge-offs to average  loans remained unchanged from 1995 at .12%
         as compared to .25% for our peer group.
(bullet) Nonperforming  assets and past-due  loans to total assets  increased to
         1.37% as compared to 1.12% for our peer group. This increase  reflected
         isolated problems encountered  primarily with real  estate  development
         and  construction  loans  which  are  collateralized  with  residential
         properties.   Such  increases  in   nonperforming   assets  occur  from
         time-to-time in the normal course of our residential  lending business.
         The overall quality of our loan portfolio remains strong.

Shareholder Value
(bullet) Stockholders  equity reached $31.0 million with tangible book value per
         share of $14.29.
(bullet) Fully diluted  earnings per share adjusted to exclude the impact of the
         one-time SAIF special assessment were $1.79 as compared  to  $1.80  for
         1995.  The year-to-year  earnings  per  share  comparisons  reflect the
         dilutive impact of the Companys successful 862,500 share  common  stock
         offering in 1995.
(bullet) Market  capitalization  increased  substantially  to $45.6  million  at
         December 31, 1996.
(bullet) In December 1996, we increased the quarterly common stock dividend from
         $.10 to $.12 per share.

Strategic Growth Initiatives During 1996

Branch Expansion
(bullet) The  Cross  Keys  Branch  opened  in December 1995 and the Heaver Plaza
         Branch opened in March 1996.  Each averaged approximately  $800,000  in
         net new  deposits per month and helped  solidify the Banks  presence in
         the North  Baltimore  Corridor market.
(bullet) The Oakland  Mills Branch in Columbia was  relocated to new quarters in
         the same village center,  approximately  tripling its customer  service
         area and adding a new ATM and a drive-thru banking facility.

Backoffice Systems Upgrades
(bullet) During the fourth quarter and after a year  of  intensive  preparation,
         we implemented a data processing and  information systems upgrade which
         will offer both enhanced customer service and future  operational  cost
         efficiencies.

North Baltimore Commercial Lending Team
(bullet) Consistent with our continued efforts to capitalize on our strong  ties
         to this market, a commercial lending team has been established  in  our
         Heaver Plaza Branch.



                                                                      Page Three



<PAGE>

Planned Expansion for 1997

New Branches

In 1997,  we will open three new,  full-service  drive-thru  branches  in Howard
County:

(bullet) Long Gate--a  major  new  shopping complex including national retailers
         such as Target and  Safeway.
(bullet) Wilde Lake--Columbia's  first  village  center,  which is anchored by a
         Giant supermarket.
(bullet) River Hill--Columbia's  final  village center,  being built in affluent
         Clarksville, which will also be anchored by a Giant supermarket.

North Baltimore Mortgage Banking Team

(bullet) Consistent  with our continued  expansion in this market,  a six member
         mortgage banking team was placed in Heaver Plaza during February 1997.

Outlook for the Future

Over the  near  term,  it is our  goal to  improve  profitability  levels  while
maintaining asset quality and our significantly  above average growth. We intend
to  leverage   our   capital   position  as  we  continue  to  seek  new  growth
opportunities,  including possible acquisitions of other financial institutions,
their  branches,  or their  deposits.
    Over  the  longer  term,  we  will  continue  to fortify our position as the
largest community bank in Howard County at the heart of the Baltimore/Washington
Corridor and increase our penetration of surrounding market areas.  The economic
prospects  for our home market area are bright.   We  have an excellent pipeline
of prospective  business,  and we are  well  positioned  to  take  advantage  of
customer  turnover   resulting  from  continuing major banking consolidations in
our market.

    As  we  look  into  the  future,  we remain committed to striking an optimal
balance between enhanced  profitability and  healthy  business growth which will
result in superior shareholder value.



/s/ James R. Moxley, Jr.
__________________________
James R. Moxley, Jr.
Chairman



/s/ Herschel L. Langenthal
__________________________
Herschel L. Langenthal
Vice Chairman



/s/ John M. Bond, Jr.
__________________________
John M. Bond, Jr.
President and
Chief Executive Officer

[Photo appears to left of page]

Left to right
Herschel L. Langenthal
James R. Moxley, Jr.
John M. Bond, Jr.

Page Four

<PAGE>


[Columbia Bancorp Logo] Financial Information    COLUMBIA BANCORP AND SUBSIDIARY


Table of Contents:

Selected Financial Highlights                               6

Management's Discussion and Analysis                        7

Independent Auditors' Report                               21

Consolidated Statements of Condition                       22

Consolidated Statements of Income                          23

Consolidated Statements of Stockholders' Equity            24

Consolidated Statements of Cash Flows                      25

Notes to Consolidated Financial Statements                 27

Recent Common Stock Prices and Stock Performance Graph     44

Corporate Information                                      45



                                                                       Page Five

<PAGE>


[Columbia Bancorp Logo] Selected Financial Highlights
                                                 COLUMBIA BANCORP AND SUBSIDIARY
<TABLE>
<CAPTION>
(in thousands, except per share data)            1996     1995      1994      1993     1992
- -----------------------------------------------------------------------------------------------------
<S> <C>
Consolidated Income Statement Data:
  Interest income                             $ 25,822  $ 22,210  $ 17,031  $ 14,188  $ 10,494
  Interest expense                               8,769     7,892     5,705     5,466     4,725
                                           ----------------------------------------------------------
  Net interest income                           17,053    14,318    11,326     8,722     5,769
  Provision for credit losses                      621       559       242       505       549
                                           ----------------------------------------------------------
  Net interest income after
    provision for credit losses                 16,432    13,759    11,084     8,217     5,220
  Noninterest income                             2,058     1,575     1,821     2,580     1,822
  Noninterest expense                           12,351     9,747     8,966     7,961     5,505
                                           ----------------------------------------------------------
  Income before income taxes                     6,139     5,587     3,939     2,836     1,537
  Income taxes                                   2,387     2,158     1,523     1,093       530
                                           ----------------------------------------------------------
  Net income                                  $  3,752  $  3,429  $  2,416  $  1,743  $  1,007
=====================================================================================================
Consolidated Balance Sheet Data,
  at year-end:
  Assets                                      $317,234  $263,025  $224,208  $206,592  $196,020
  Loans, net of unearned income                237,875   190,691   162,253   131,365   117,149
  Deposits                                     254,640   218,162   189,463   176,285   176,056
  Stockholders' equity                          30,975    28,064    16,873    15,459    14,242
Per Share Data (a):
  Number of shares of Common Stock
    outstanding, at year-end (in thousands)      2,148     2,146     1,040     1,040     1,040
  Net income:
    Primary                                   $   1.66  $   1.95  $   1.67  $   1.13  $    .70
    Fully diluted                                 1.66      1.80      1.56        (b)      .68
  Cash dividends declared:
    Common                                         .42       .25       .14        --        --
    Preferred                                       --      1.30      1.20      1.20        --
  Tangible book value, at year-end               14.29     12.92     11.61     10.28      9.11
Performance and Capital Ratios:
  Return on average assets                        1.34%     1.42%     1.13%      .88%      .67%
  Return on average stockholders' equity         12.71     15.60     15.01     11.85      8.80
  Net yield on earning assets (c)                 6.60      6.46      5.90      4.88      4.22
  Average stockholders' equity to
    average total assets                         10.53      9.07      7.53      7.39      7.60
  Year-end capital to year-end
    risk-weighted assets (d):
    Tier 1                                       11.91     12.97      9.28      9.34      7.99
    Total                                        13.16     14.12     10.56     10.87      9.76
  Year-end Tier 1 leverage ratio (d)             10.11     10.67      7.39      6.73      6.22
  Cash dividends declared to net income          24.05     25.66     28.38     30.99        --
Asset Quality Ratios:
  Allowance for credit losses,
    at year-end, to:
      Total loans, net of unearned income         1.38%     1.54%     1.59%     1.80%     1.76%
      Nonperforming and past-due loans           84.23    245.72    222.62    126.19     80.93
  Net charge-offs to average total
    loans, net of unearned income                  .12       .12       .02       .17       .23
  Nonperforming assets and past-due
    loans to total assets, at year-end            1.37       .49      1.29      2.29      2.90
  Nonperforming and past-due loans
    to total loans, net of unearned
    income, at year-end                           1.64       .63       .71      1.43      2.18
- -----------------------------------------------------------------------------------------------------
</TABLE>
(a) Per  share  data  for  1992  have  been  adjusted  to  reflect the 10% stock
    dividend issued in May, 1993.
(b) Anti-dilutive.
(c) Net  yield  on  earning  assets is the ratio of net interest income to total
    average interest-earning assets.
(d) The Board of Governors of the Federal  Reserve System (the "Federal  Reserve
    Board") capital  guidelines  for  bank  holding  companies  require  minimum
    risk-based ratios  of  Tier 1 and total capital to  risk-weighted  assets of
    4.00% and 8.00%, respectively,  and a minimum  leverage-based  ratio of Tier
    1 capital to total average quarterly assets generally of at least 4.00%. The
    ratios above were calculated using the guidelines in effect at each reported
    date.

Page Six

<PAGE>


[Columbia Bancorp Logo] Management's Discussion and Analysis
                                                 COLUMBIA BANCORP AND SUBSIDIARY


Overview
     Net income increased from $3.4 million  in 1995 to $3.8  million  in  1996,
representing a 9.4% increase and marking the fifth consecutive year during which
the Company posted improved  earnings.  Net income for 1996 was reduced $299,000
as a result of a one-time  special  assessment  imposed by the  Federal  Deposit
Insurance Corporation ("FDIC") to recapitalize the Savings Association Insurance
Fund ("SAIF"). Without this assessment, the Company's net income would have been
$4.1 million, representing an 18.1% increase over 1995.
     Fully diluted net income per share for 1996 was $1.66 ($1.79 if adjusted to
exclude the SAIF  assessment) as compared  to $1.80 for 1995.  Year-to-year  net
income per share  comparisons  reflect  the  dilutive  impact of  the  Company's
successful 862,500 share common stock offering completed in  June  1995.  Return
on average assets and return on average  equity for 1996 were 1.34%  and 12.71%,
respectively. If adjusted to exclude the  SAIF  assessment,  return  on  average
assets  and  return  on  average  equity  would  have  been  1.44%  and  13.73%,
respectively.  Tangible book value per share was $14.29 at December 31, 1996.
     The year 1996 reflected  continuation  of the Company's  aggressive  growth
strategy.  Key  factors which  influenced  the  Company's  financial performance
during 1996, in  addition  to  the  SAIF  assessment,  and  factors  which  will
influence future performance include:

(bullet) Growth in loans, net of unearned income,  of 24.7%.

(bullet) Growth in deposits  of  16.7%.  Core  deposits,  representing  deposits
         exclusive of certificates of deposits in excess of $100,000, grew $32.3
         million or 15.4%.

(bullet) Maintenance of  the  net  yield on earning assets well above peer group
         averages. The net yield on earning assets was 6.60% during 1996.

(bullet) Completion  of  substantial  upgrading  to  backoffice  data processing
         systems to provide enhanced customer service  capabilities  and  future
         cost efficiencies.

(bullet) Sale  of  the Company's  investment  in  limited  partnership interests
         acquired  in  the  acquisition  of  Fairview  Federal Savings  and Loan
         Association.  See  Note  7  of  the  Notes  to  Consolidated  Financial
         Statements.

(bullet) Expansion  of  the  Company's  branch  network with the addition of the
         Heaver Plaza, Towson,  Maryland  location in  1996  and  the  scheduled
         opening in 1997  of  three  full  service  branch  facilities in Howard
         County,  Maryland.

     The discussion which follows  provides further detailed  analysis regarding
the Company's  financial condition and results of  operations.  It  is  intended
to assist readers in their analysis of  the  accompanying consolidated financial
statements and notes thereto.

Distributions of Assets,  Liabilities and Stockholders' Equity; Yields and Rates
     The  Company's  growth  during  1996  and 1995 is depicted by the following
table,  which indicates  average  balances of asset  and  liability  categories,
interest income and expense,  and average rates for the years ended December 31,
1996, 1995 and 1994.

                                                                      Page Seven

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY
<TABLE>
<CAPTION>
                                                    1996                             1995                            1994
                                    -----------------------------------------------------------------------------------------------
                                     Average                          Average                          Average
(dollars in thousands)              Balances (1)  Interest   Rate    Balances (1)  Interest  Rate    Balances (1)  Interest  Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S><C>
Assets
Interest-earning assets:
  Loans, net of unearned
    income (2)                      $215,348      $23,447    10.89%  $175,363      $19,832   11.31%  $146,494      $14,896   10.17%
  Investment securities
    and securities
    available-for-sale                35,714        2,000     5.60     36,752        1,887    5.13     40,959        1,944    4.75
  Federal funds sold                   7,194          375     5.21      9,628          491    5.10      4,480          183    4.08
  Interest-bearing deposits
    in other banks                        --           --       --         --           --      --         84            8    9.52
                                    ---------------------            ---------------------           ---------------------
      Total interest-
        earning assets               258,256       25,822    10.00    221,743       22,210   10.02    192,017       17,031    8.87
                                                  -------                          -------                         -------
Noninterest-earning assets:
  Cash and due from banks             12,856                           11,296                          11,205
  Property and
    equipment, net                     7,085                            6,359                           6,288
  Other assets                         5,366                            5,524                           6,659
  Less allowance for
    credit losses                     (3,211)                          (2,721)                         (2,507)
                                    --------                         --------                        --------
      Total assets                  $280,352                         $242,201                        $213,662
                                    ========                         ========                        ========
Liabilities and
  Stockholders' Equity
Interest-bearing liabilities:
  NOW accounts                      $ 25,479          521     2.04   $ 23,688          484    2.04   $ 22,307          485    2.17
  Savings accounts                    44,022        1,420     3.22     43,864        1,527    3.48     48,534        1,562    3.22
  Money market accounts               34,860        1,098     3.15     31,059        1,036    3.33     28,380          873    3.08
  Certificates of deposit             92,125        5,010     5.44     74,289        4,038    5.44     57,644        2,336    4.05
  Short-term borrowings               15,974          720     4.51     16,045          807    5.03     11,066          449    4.06
                                    ---------------------            ---------------------           ---------------------
      Total interest-
        bearing liabilities          212,460        8,769     4.13    188,945        7,892    4.18    167,931        5,705    3.40
                                                  -------                          -------                         -------
Noninterest-bearing
  liabilities:
    Noninterest-bearing
      deposits                        36,785                           29,885                          28,268
    Other liabilities                  1,595                            1,398                           1,366
Stockholders' equity                  29,512                           21,973                          16,097
                                    --------                         --------                        --------
      Total liabilities and
        stockholders'
        equity                      $280,352                         $242,201                        $213,662
                                    ========                         ========                        ========
Net interest income                               $17,053                          $14,318                         $11,326
                                                  =======                          =======                         =======
Net interest spread                                           5.87%                           5.84%                           5.47%
                                                             ======                          ======                          ======
Net yield on earning assets                                   6.60%                           6.46%                           5.90%
                                                             ======                          ======                          ======
</TABLE>

(1) Average balances are calculated as the average of month-end balances.
(2) Average loan balances  include first mortgage loans  originated for sale and
    nonaccrual loans. Interest income on loans includes loan fees, net of costs,
    of $2.4 million, $1.8 million, and $1.8 million for the years ended December
    31, 1996, 1995 and 1994, respectively.

Page Eight

<PAGE>


Net Interest Income
     Net  interest  income,   the   amount   by   which   interest   income   on
interest-earning   assets   exceeds   interest   expense   on   interest-bearing
liabilities,  is the most significant  component of the Company's  earnings. Net
interest  income  is  a  function  of several  factors, including changes in the
volume and mix of  interest-earning  assets  and  funding  sources,  and  market
interest rates.  While management  policies influence  these  factors,  external
forces, including customer needs and demands, competition, the economic policies
of the federal  government  and the monetary  policies of  the  Federal  Reserve
Board, do so also.
     The  following  table  and  the related  discussions of interest income and
interest expense provide further  analysis  of  the  increases  in  net interest
income during 1996 and 1995. In each year,  the increase in net interest  income
was primarily attributable to increased volumes of loans outstanding.

<TABLE>
<CAPTION>
                                       1996 over 1995                1995 over 1994
                              -------------------------------------------------------------
                                          Due to change in                 Due to change in
                               Increase   ----------------     Increase    -----------------
(dollars in thousands)        (Decrease)  Volume      Rate    (Decrease)   Volume      Rate
- --------------------------------------------------------------------------------------------
<S><C>
Interest income:
  Loans                         $3,615    $3,742    $(127)      $4,936     $3,146    $1,790
  Investment securities
    and securities
    available-for-sale             113       (14)     127          (57)      (209)      152
  Federal funds sold              (116)     (117)       1          308        254        54
  Other                             --        --       --           (8)        (4)       (4)
                                -----------------------------------------------------------
    Total                        3,612     3,611        1        5,179      3,187     1,992
                                -----------------------------------------------------------
Interest expense:
  Deposits                         964       964       --        1,829        575     1,254
  Short-term borrowings            (87)       (3)     (84)         358        233       125
                                -----------------------------------------------------------
    Total                          877       961      (84)       2,187        808     1,379
                                -----------------------------------------------------------
Net interest income             $2,735    $2,650    $  85       $2,992     $2,379    $  613
                                ===========================================================
</TABLE>

(1) The change in  interest  income and  expense due to both rate and volume has
    been  allocated  to  rate  and volume  changes in proportion to the absolute
    dollar amounts of the change in each.

Interest Income
    Interest income increased $3.6 million or 16.3% in 1996 as compared to 1995,
primarily as a result of an increase in the average balance of loans outstanding
during 1996 as  compared to 1995.  Average  loans  outstanding,  net of unearned
income,  increased  $40.0 million or 22.8% during 1996 and  reflected  continued
growth in the Company's  consumer and residential  development and  construction
loan portfolios.  Loans,  the Company's  highest yielding asset, on average also
became a larger percentage of average interest-earning  assets,  increasing from
79.1% in 1995 to 83.4% in 1996.
    Interest income increased $5.2 million or 30.4% in 1995 as compared to 1994,
also  primarily  as a result of an increase in  the  average  balance  of  loans
outstanding. Average loans outstanding, net of unearned income,  increased 19.7%
during 1995.  In addition,  the  average  yield  on  loans increased  from 10.2%
during 1994 to 11.3% during 1995, and corresponded with increases in  the  prime
lending rate during 1995.  The Bank's prime lending rate averaged  approximately
8.8% in 1995 versus 6.9% in 1994.

Interest  Expense
    Interest  expense  increased  $877,000  in  1996  as  compared  to 1995. The
increase  generally  reflected   growth   in  deposits.   During  1996,  average
interest-bearing deposits  increased $23.6 million or  13.6%.  The  increase  in
deposits was used to fund loan growth.

                                                                       Page Nine

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

    Interest expense  increased  $2.2  million  in 1995 as compared to 1994. The
increase generally reflected an increase in the  cost  of  funds  combined  with
growth  in  deposits  and  short-term  borrowings.  Specifically,  the  cost  of
interest-bearing  funds  increased from 3.4% during 1994 to 4.2% during 1995 and
reflected the higher interest rate environment.  Also, average  interest-bearing
deposits and  short-term  borrowings  increased  $16.0 million and $5.0 million,
respectively,  during 1995.

Noninterest Income
    The  Company's  primary  sources of noninterest  income are fees charged for
services and gains and fees  recognized on  the  sale  of  residential  mortgage
loans. Noninterest income increased $483,000  during  1996  as compared to 1995.
The growth in  noninterest  income during 1996 was  primarily  the  result of an
increase of $233,000 in fees charged for services, reflecting growth in  deposit
accounts.  The  total  number  of  deposit  accounts  subject to service charges
increased  14.6%,  from  20,241  at  December 31, 1995 to 23,193 at December 31,
1996. In addition, growth in fees charged for services reflected  the  Company's
continued success in providing  fee-based cash management  services to  numerous
larger,  and more  sophisticated,  corporate customers.
    Gains and fees on sales of residential  mortgage  loans  increased  $103,000
during 1996 as compared to 1995.  The  increase  corresponded  with  an increase
in residential  mortgage loans sold from $38.9 million in 1995 to $47.9  million
in 1996.
    Noninterest  income  declined $246,000  during 1995 as compared to 1994. The
decline was largely attributed to a higher interest rate environment as compared
to 1994 which resulted in a decrease in the volume of residential mortgage loans
sold  from  $53.0  million  during   1994   to  $38.9   million   during   1995.
Correspondingly,  gains and fees  recognized  on sales of loans  decreased  from
$869,000 in 1994 to $651,000 in 1995.

Noninterest Expenses
    Noninterest expenses consist primarily of costs  associated  with personnel,
bank  premises  and  equipment, regulatory  insurance   assessments   and   data
processing.  The Company's noninterest expense for 1996  totalled $12.4 million,
representing an increase of $2.6 million over 1995 or 26.7%.  This increase  was
primarily driven by  continued  expansion  of  the  retail  branch  network  and
significant  upgrading  of  back office  data  processing,  all in an effort  to
strengthen  the  core  operating  base necessary  to  provide enhanced  customer
service and to  recognize  future cost efficiencies.
    Salaries  and  employee  benefits,   the  largest  component  of noninterest
expense,  increased from $5.1 million during 1995 to $6.0 million in  1996.  The
increase was  attributable  primarily to higher  staffing  levels as a result of
the  expansion  efforts of the  Company  during  1996 and, to a  lesser  degree,
merit increases.  At December 31, 1996,  the Company  employed 160 full-time and
25 part-time employees as compared to 133 full-time and 31  part-time  employees
at December  31, 1995.
    Occupancy and equipment expense, recorded net of rental income,  grew  44.3%
or  $587,000  during  1996.  During  1996,  the  Company  essentially  added two
full-service  branch locations (one of which officially  opened in late December
1995) and relocated a third branch to a larger facility with  drive-thru access.
Additional  equipment  costs  were recognized  with the upgrading  of backoffice
data  processing,  which  included  deployment   of  approximately  80  computer
workstations   and   installation   of  additional  telecommunication  equipment
throughout the Company.
    Deposit  insurance  and  assessments  increased  from $344,000  in  1995  to
$687,000 in 1996. The increase reflected the one-time  special  FDIC  assessment
levied in an  effort  to  recapitalize  the  SAIF  which totalled $486,000. As a
result of the  acquisition  of  Fairview  Federal  Savings  and Loan Association
("Fairview") in June 1992, approximately $82.9 million or 35.3%  of  the  Bank's
assessable deposit base is insured by SAIF. The remainder is insured by the Bank
Insurance Fund ("BIF"). Effective October 1, 1996, the Company  began  paying  a
Financing Corporation ("FICO") assessment of 1.30 cents per $100 of BIF deposits
and 6.48 cents per $100 of SAIF deposits. The  impactof  the  special assessment
was mitigated by a significant  reduction (from 23 cents per $100 of deposits to
zero) in the  FDIC  insurance  premium associated with BIF deposits assessed the
Company during

Page Ten

<PAGE>

1996. The Company's FDIC insurance premium associated  with deposits  insured by
the SAIF was also reduced from 23 cents per $100 to  zero  effective  October 1,
1996.
    Data  processing  expense  grew  $247,000  in  1996  as  compared  to  1995,
reflecting growth in account volume and one-time charges totalling approximately
$143,000 associated with the conversion of data processing systems.
    Noninterest  expenses  for  1995  totalled $9.7  million and  represented an
increase over 1994 of 8.7% or $781,000. The primary component was an increase of
$767,000  in  salaries  and  employee benefits  caused by an increasing employee
population  as  well  as  merit  salary  increases.  The  Company  employed  133
full-time and 31 part-time employees at December 31, 1995, as  compared  to  123
full-time and 26 part-time employees at December  31,  1994.  In  addition,  the
Company  incurred a charge of approximately $80,000  resulting  from a change in
health care  providers.  Other  noninterest expenses,  including  occupancy (net
of  rental  income),  cash  management  services,  equipment  costs   and   data
processing,  increased  $92,000,  $83,000,  $38,000  and $32,000,  respectively,
in 1995 as  compared  to 1994 and  reflected  increased  business  activity.  In
addition,  in  March,  1995,  the  Company  donated  a  closed branch  facility,
comprised  of  a  building  and  an  adjacent  parking  lot,  to  a   charitable
organization resulting in a charge to income of $128,000.

Liquidity
    Liquidity  describes  the  ability  of  the  Company   to   meet   financial
obligations, including lending  commitments and contingencies, that arise during
the  normal  course  of  business.  Liquidity  is  primarily  needed to meet the
borrowing  and deposit withdrawal  requirements of the customers of the Company,
as well as to meet current and planned  expenditures.
    The Company's major source of liquidity ("financing activities" as  used  in
the Consolidated Statements of Cash Flows) is its deposit base. At December  31,
1996,  total  deposits  were $254.6  million.  Core  deposits,  defined  as  all
deposits except certificates of deposit of $100,000  or  more,  totalled  $242.5
million or 95.2% of total deposits.  Also, the Bank, as a member of the  Federal
Home Loan Bank of Atlanta  ("FHLB"),  has the  ability  to  utilize  established
credit as an additional source of liquidity.  Collateral  must be pledged to the
FHLB before  advances can  be  obtained.   At  December  31,  1996,  outstanding
advances from the FHLB totalled  $18.0 million.  The Bank's approved credit line
was $32.0 million.  However,  the  Bank  had sufficient  collateral to borrow up
to $53.3 million.  Borrowings  above the  approved  credit limit require special
approval  of  the  FHLB.  In addition, liquidity  is  provided  by the Company's
overnight investment in federal funds sold.  At December 31, 1996, federal funds
sold totalled $3.5  million.

Interest Rate Sensitivity
    Interest  rate  sensitivity  is an important factor in the management of the
composition and  maturity  configurations   of  the  Company's  interest-earning
assets and funding sources.  The  Asset/Liability  Management  Committee  of the
Board of Directors  oversees  the Company's  interest rate sensitivity  position
in order to maintain an appropriate  balance  between the maturity and repricing
characteristics  of assets and liabilities that is consistent with the Company's
liquidity, growth and capital  adequacy  goals.  It  is  the  objective  of  the
Asset/Liability Management Committee to maximize the net yield on earning assets
during periods of volatile as well as stable interest rates, to attain  earnings
growth and to maintain sufficient  liquidity to satisfy depositors' requirements
and meet the credit needs of  customers.
    The  following  table summarizes the anticipated maturities or repricing  of
the   Company's   interest-earning   assets  and interest-bearing liabilities as
of  December  31,  1996  and  the  Company's  interest  sensitivity   gap (i.e.,
interest-earning   assets   less   interest-bearing  liabilities).   A  positive
sensitivity gap for any time period indicates that more interest-earning  assets
will   mature  or  reprice   during   that  time  period  than  interest-bearing
liabilities. The Company's  goal is  generally to maintain a balanced cumulative
gap position for the period of one year or less in order to mitigate  the impact
of changes in interest rates on liquidity,  interest margins  and  corresponding
operating results. During periods of

                                                                     Page Eleven

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

rising interest rates, a short-term  positive interest  sensitivity gap position
would generally increase net interest income,  and  during  periods  of  falling
interest rates, a short-term positive interest sensitivity  gap  position  would
generally decrease net interest income.
    It is  important  to note  that the table represents the static gap position
for interest sensitive assets and liabilities at December 31,  1996.  The  table
does not give effect to  prepayment or extension of loans as a result of changes
in  general  market  rates. And, while the table does indicate the opportunities
to reprice assets and liabilities  within  certain  time  frames,  it  does  not
account for timing differences which occur  during  periods  of  repricing.  For
example,  deposit rates tend to lag in a rising rate environment and lead  in  a
falling rate environment.  Also, the table does not account for the core deposit
relationship  with  customers  which might suggest that  the  balances  of  NOW,
savings, and money market accounts totalling $106.1 million are  less  sensitive
than interest-bearing liabilities maturing in three months or less.

<TABLE>
<CAPTION>
                                               Interest Sensitivity Period
                                ------------------------------------------------------
                                               After 3    After 1
                                 Less Than     Through    Through    After 5
(dollars in thousands)           3 Months     12 Months   5 Years     Years     Total
- --------------------------------------------------------------------------------------
<S><C>
Interest-earning assets:
  Federal funds sold            $  3,477     $     --     $    --   $    --   $  3,477
  Investment securities            2,500        8,913      28,382        --     39,795
  Securities available-for-sale    2,982        1,160         212        --      4,354
  Residential mortgages
    originated for sale            1,551           --          --        --      1,551
  Loans receivable (1)           190,291       10,443      27,828     6,583    235,145
                                ------------------------------------------------------
      Total interest-
        earning assets           200,801       20,516      56,422     6,583    284,322
                                ------------------------------------------------------
Interest-bearing liabilities:
  Deposits:
    NOW accounts                  25,886           --          --        --     25,886
    Savings accounts              42,732           --          --        --     42,732
    Money market accounts         37,514           --          --        --     37,514
    Certificates of deposit       23,068       39,646      41,802        11    104,527
  Short-term borrowings           30,127           --          --        --     30,127
                                ------------------------------------------------------
      Total interest-
        bearing liabilities      159,327       39,646      41,802        11    240,786
                                ------------------------------------------------------
  Interest sensitivity gap      $ 41,474     $(19,130)    $14,620   $ 6,572   $ 43,536
                                ======================================================
  Cumulative interest
    sensitivity gap             $ 41,474     $ 22,344     $36,964   $43,536
                                ======================================================
  Cumulative interest
    sensitivity gap ratio           13.1%         7.0%       11.7%     13.7%
                                ======================================================
</TABLE>

(1) Loans receivable are stated before  deducting  unearned income and allowance
    for  credit  losses.   The  balance also excludes nonaccrual loans totalling
    $3,851.

    The analysis provided in the table above includes the following  significant
assumptions: Fixed-rate loans and investments other than collateralized mortgage
obligations  and   mortgage-backed   securities  are  scheduled  by  contractual
maturity,  and  variable-rate  loans and investments  other than  collateralized
mortgage  obligations and mortgage-backed  securities are scheduled by repricing
date.  Collateralized  mortgage  obligations and mortgage-backed  securities are
scheduled  according to estimated  maturity  based upon the most recent  monthly
prepayment factors. Residential mortgage loans originated for sale are scheduled
based on their  expected sale dates,  generally 10 to 14 days after  settlement.
Due to their liquid nature,  the entire balance of NOW, savings and money market
accounts is assumed to be immediately sensitive.

Page Twelve

<PAGE>

Cash and Due From Banks
    Cash  and due from banks represents cash on hand, cash on deposit with other
banks and cash  items  in  process of collection. As a result of  the  Company's
cash management services provided to large,  sophisticated  corporate  customers
(which  includes  processing  coin  and  currency  transactions  for, and checks
received by,  retail  customers),  cash  balances may be  higher  than  industry
averages for banks of a similar asset size.

Analysis of Investments
    The  investment  portfolio  consists of investment securities and securities
available-for-sale.  Investment securities are those securities that the Company
has the  positive  intent and  ability to hold to  maturity  and are  carried at
amortized cost.  Securities  available-for-sale  are those  securities which the
Company  intends to hold for an  indefinite  period of time but not  necessarily
until  maturity.  These  securities are carried at fair value and may be sold as
part of an asset/liability management strategy,  liquidity management,  interest
rate risk management,  regulatory  capital  management or other similar factors.

    The components of the investment  portfolio at December 31, 1996,  1995  and
1994 were as follows:

<TABLE>
<CAPTION>

                                          1996                       1995                          1994
                               ---------------------------------------------------------------------------------
                                             Securities                  Securities                   Securities
                               Investment    Available-    Investment    Available-     Investment    Available-
(dollars in thousands)         Securities     for-Sale     Securities     for-Sale      Securities     for-Sale
- ----------------------------------------------------------------------------------------------------------------
<S><C>
U. S. Treasury securities       $36,968      $  --          $18,987       $ 3,489        $17,008       $ 3,373
Collateralized mortgage
  obligations and
  mortgage-backed
  securities (1)                  1,312        173            3,780           406          7,916           608
Securities of U.S.
  Government sponsored
  agencies                        1,515      2,531            2,000         5,029          2,000         5,748
Municipal securities                 --        700                            700             --           676
Investment in Federal
  Home Loan Bank Stock               --        950               --           950             --           950
                                --------------------------------------------------------------------------------
                                $39,795     $4,354          $24,767       $10,574        $26,924       $11,355
                                ================================================================================
</TABLE>

(1) The entire balance is issued and  guaranteed  by U.S.  Government  sponsored
    agencies.

    The  investment  portfolio  increased $8.8 million from December 31, 1995 to
December  31,  1996.  The  increase  represented   purchases  of  U.S.  Treasury
securities  totalling  $28.5  million  with  maturities  of  two  years,  net of
maturities and  repayments.  There were no securities  sold during 1996, 1995 or
1994.
    The amortized  cost  and  estimated fair values and tax equivalent  yield of
debt  securities  at  December  31,  1996,  by  maturities,   are  shown  below.
Collateralized   mortgage   obligations  and   mortgage-backed   securities  are
categorized  by their  estimated  maturities  based upon the most recent monthly
prepayment factors,  which may change. All other debt securities are categorized
based on contractual maturities.

                                                                   Page Thirteen

<PAGE>


[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

<TABLE>
<CAPTION>

                                        Investment  Securities                       Securities Available For Sale          Current
                              --------------------------------------------------------------------------------------------  Weighted
                              Amortized Unrealized  Unrealized   Estimated  Amortized   Unrealized  Unrealized  Estimated   Average
(dollars in thousands)          Cost       Gains      Losses     Fair Value   Cost         Gains      Losses    Fair Value   Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S><C>
U. S. Treasury
  securities:
    Due one year
      or less                 $ 9,994      $ 20        $ 5       $10,009     $  --        $ --          $--      $   --      5.86%
    Due after one
      through
      five years               26,974       110         26        27,058        --          --           --          --      5.90

Collateralized
 mortgage
 obligations and
 mortgage-backed
 securities:
    Due one year
      or less                     418        --          5           413       161          --           --         161      4.76
    Due after one
      through
      five years                  894        --          9           885        10           2           --          12      4.99

Securities of U. S.
  Government
  sponsored agencies:
    Due one year
      or less                      --        --         --            --     2,045          --            7       2,038      5.11
    Due after one
      through
      five years                1,515        --         41         1,474       500          --            7         493      4.35

Municipal securities:
    Due one year
      or less                      --        --         --            --       500          --           --         500      4.88
    Due after one
      through
      five years                   --        --         --            --       201          --            1         200      5.15
                              ------------------------------------------------------------------------------------------------------
                              $39,795      $130        $86       $39,839    $3,417         $ 2          $15      $3,404      5.73%
                              ======================================================================================================
</TABLE>


Page Fourteen

<PAGE>


Analysis of Loans
    The  table  below  represents a breakdown of loan balances of the Company at
December 31.

(dollars in thousands)            1996      1995      1994     1993      1992
- --------------------------------------------------------------------------------
Commercial                     $ 30,517  $ 29,275   $ 24,819  $ 15,947  $ 17,933
Real estate--development and
  construction (1)              112,838    89,877     72,857    57,453    39,131
Real estate--mortgage:
  Residential                    11,897    12,726     13,383    13,491    19,413
  Commercial                     14,470     9,108     10,251    12,872     8,556
Consumer:
  Retail (2)                     67,731    49,225     40,354    31,149    31,635
  Credit card                     1,543     1,527      1,432     1,238     1,011
                               -------------------------------------------------
    Total loans                $238,996  $191,738   $163,096  $132,150  $117,679
                               =================================================

(1) At December 31, 1996,  1995,  1994,  1993, and 1992 loans to individuals for
    constructing  primary  personal  residences  represented  $10,780,  $16,071,
    $18,631, $16,456, and $9,593, respectively.
(2) Primarily loans secured by the borrowers' principal  residences  in the form
    of home  equity  lines of credit  and  second mortgages.

    Total loans  increased $47.3 million during the year ended December 31, 1996
representing  a 24.6%  increase.  All loan types,  except  residential  mortgage
loans,  exhibited  growth  during the  period.  However,  the  increase  in loan
activity  was  largely   attributable  to  continued  growth  in  the  Company's
residential development and construction loan portfolio and in the consumer loan
port-folio,  primarily  home equity  lines of credit and second  mortgages.
    The following table  summarizes the Company's   exposure resulting from loan
concentrations in its loan portfolio.  Loan concentrations result when loans are
made to a number  of  borrowers  engaged  in  similar  activities  which  may be
similarly  impacted by economic or other  conditions.  This table  presents  the
Company's credit  concentration to borrowers involved in residential real estate
development  and/or  construction  as of December 31, 1996.  There were no other
loan concentrations exceeding 10% of gross loans as of December 31, 1996.

                                                          Total
             (dollars in thousands)                     Principal
             -----------------------------------------------------
             Loans receivable                           $115,449
             Unused credit lines                          50,735
             Letters of credit (1)                        13,600
                                                        --------
                                                        $179,784
                                                        ========


(1) Includes letters of credit totalling $3,655 which are secured by cash.

    The  following  table  shows  the  contractual maturities  and interest rate
sensitivities  of loans of the  Company  at  December  31,  1996,  exclusive  of
nonaccrual  loans  totalling  $3.9 million.  Some loans may include  contractual
installment  payments which are not reflected in the table until final maturity.
In addition,  the Company's  experience  indicates that a significant  number of
loans will be extended or repaid prior to  contractual  maturity.  Consequently,
the table cannot  necessarily  be viewed as an accurate  forecast of future cash
repayments.

<TABLE>
<CAPTION>
                                                             Maturing
                              -----------------------------------------------------------------------
                                                          After 1
                              In one year or less     through 5 years        After 5 years
                              -----------------------------------------------------------------------
(dollars in thousands)        Fixed      Variable     Fixed    Variable  Fixed    Variable     Total
- -----------------------------------------------------------------------------------------------------
<S><C>
Commercial                    $   893    $ 17,511     $ 1,704  $ 8,469   $   820   $   593   $ 29,990
Real estate--construction      11,401      97,323         686      144        --        61    109,615
Real estate--mortgage           1,551       1,535       3,626   11,827     5,165     2,600     26,304
Consumer                        1,775       6,071       8,746    3,618    10,797    38,229     69,236
                              -----------------------------------------------------------------------
                              $15,620    $122,440     $14,762  $24,058   $16,782   $41,483   $235,145
                              =======================================================================
</TABLE>

                                                                    Page Fifteen

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

    The following table provides information concerning nonperforming assets and
past-due loans.

                                                     December 31,
                                     -----------------------------------------
(dollars in thousands)                 1996    1995     1994     1993    1992
- ------------------------------------------------------------------------------
Nonperforming loans:
  Nonaccrual loans (1)               $3,851   $1,051   $  679   $  563  $1,811
  Restructured loans (2)                 --       --       --       --      --
                                     -----------------------------------------
    Total nonperforming loans         3,851    1,051      679      563   1,811
Other real estate owned                 448       89    1,731    2,865   3,138
                                     -----------------------------------------
    Total nonperforming assets       $4,299   $1,140   $2,410   $3,428  $4,949
                                     =========================================
Loans past-due 90 days or more       $   59   $  141   $  479   $1,312  $  743
                                     =========================================

(1) Loans are placed in  nonaccrual  status when they are past due 90 days as to
    either  principal  or  interest  or when,  in the opinion of management, the
    collection of all principal and interest is in doubt.  Management may  grant
    a waiver  from  nonaccrual  status for a 90-day  past-due loan which is both
    well secured and in the process of collection.  A loan remains in nonaccrual
    status until the loan is  current  as  to  payment  of  both  principal  and
    interest  and  the  borrower  demonstrates  the  ability  to  pay and remain
    current.
(2) Restructured  loans  are  "troubled  debt  restructurings"  as  defined   in
    Statement of Financial Accounting Standards No. 15. Nonaccrual loans are not
    included in these totals.

    The largest  component  of nonperforming assets at December 31, 1996 was the
Company's  portfolio of nonaccrual loans totalling $3.9 million. At December 31,
1996, nonaccrual loans consisted primarily of seven residential  development and
construction  loans  totalling  $3.2 million and one  commercial  mortgage  loan
totalling $517,000.  The collateral for five of these loans and a portion of the
collateral  for one  additional  loan with  aggregate  balances  totalling  $2.8
million are currently under contract of sale and one loan totalling  $50,000 was
paid in full  subsequent  to December  31,  1996.  An  additional  $266,000  was
transferred  to other real estate owned  subsequent  to December  31,  1996.
    In accordance with Statement of Financial Accounting Standards  ("SFAS") No.
114, "Accounting  by  Creditors  for  Impairment of a Loan" ("SFAS No. 114") and
SFAS  No. 118,  "Accounting  by  Creditors  for  Impairment  of  a  Loan--Income
Recognition Disclosures"  ("SFAS No. 118"), the Company  measures impaired loans
(i) at the present value of expected future cash flows  discounted at the loan's
effective interest rate;  (ii) at the observable  market price; or (iii) at  the
fair value of the collateral if the loan is collateral dependent. If the measure
of  the  impaired  loan  is  less  than  the recorded investment in the loan, an
impairment  is  recognized  through  a  valuation  allowance  and  corresponding
provision for credit losses.
    A loan is determined to be impaired when,  based on current  information and
events,  it is  probable  that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement.   A  loan  is  not
considered impaired  during a period of delay in  payment if the Company expects
to collect all amounts due,  including interest past-due.  The Company generally
considers a period of delay in payment to include delinquency up to 90 days.
    SFAS  No.  114  does  not  apply  to  larger   groups   of   smaller-balance
homogeneous  loans such as consumer  installment,  residential  first and second
mortgage loans and credit card loans. These loans are collectively evaluated for
impairment.  The Company's impaired loans are therefore  comprised  primarily of
commercial  loans,   including   commercial  mortgage  loans,  and  real  estate
development and  construction  loans. In addition,  impaired loans are generally
loans which management has placed in nonaccrual status since loans are generally
placed  in  nonaccrual  status  on the  earlier  of  the  date  that  management
determines  that the collection of principal  and/or interest is in doubt or the
date that principal or interest is 90 days or more  past-due.
    Impaired  loans  at  December  31,  1996 totalled $3.8 million and all  were
collateral dependent  loans.  Collateral  dependent  loans are measured based on
the  fair  value  of the collateral.  There were  no  impaired loans at December
31, 1996 with an allocated valuation allowance. An impaired loan is  charged-off
when the loan, or a portion thereof,  is considered  uncollectible.

Page Sixteen

<PAGE>

    The  Company  provides  for  credit  losses  through the establishment of an
allowance for credit  losses (the "Allowance")  by  provisions  charged  against
earnings. Based upon management's  monthly  evaluation,  provisions  are made to
maintain  the  Allowance  at a level  adequate to absorb potential losses within
the loan portfolio.  The provision  for  credit  losses  was  $621,000  the year
ended 1996  as  compared  with  $559,000  and  $242,000 for the years ended 1995
and 1994,  respectively.
    The factors used by management in determining the adequacy of the  Allowance
include historical relationships among loans outstanding; credit loss experience
and the current level of the Allowance; a continuing evaluation of nonperforming
loans  and  loans  classified  by   management   as having potential for  future
deterioration  taking  into consideration collateral  value  and  the  financial
strength of the borrower and  guarantors;  and  a  continuing  evaluation of the
present and future economic environment.  Regular review of the loan portfolio's
quality  is  conducted  by  the Company's staff.  In addition,  bank supervisory
authorities  and independent consultants and accountants periodically review the
loan portfolio. At December 31, 1996 the Allowance was 1.38% of total loans, net
of  unearned  income.  The  Allowance  at  December  31, 1996 is  considered  by
management  to  be  sufficient  to address the credit risk in the  current  loan
portfolio.
    The  following  table presents certain information regarding the Allowance:

                                              Years Ended December 31,
                                       -------------------------------------
(dollars in thousands)                  1996    1995    1994    1993    1992
- -----------------------------------------------------------------------------
Allowance at beginning of year         $2,929  $2,578  $2,366  $2,067  $  840
Less losses charged-off:
  Commercial                               --      72      --      52      84
  Real estate                             240      23      37     101       5
  Retail                                   39     140      57      44     130
  Credit cards                             29      23      32      25      10
                                       --------------------------------------
      Total losses charged-off            308     258     126     222     229
                                       --------------------------------------
Recoveries of losses previously
  charged-off:
    Commercial                              4      --       5       2       3
    Real estate                            38      25      55       6      --
    Retail                                  9      22      33       6       4
    Credit cards                           --       3       3       2      --
                                       --------------------------------------
      Total recoveries                     51      50      96      16       7
                                       --------------------------------------
Net losses charged-off                    257     208      30     206     222
Provision for credit losses               621     559     242     505     549
Acquired allowance of Fairview             --      --      --      --     900
                                       --------------------------------------
Allowance at end of year               $3,293  $2,929  $2,578  $2,366  $2,067
                                       ======================================
Ratio of allowance to nonperforming
  and past-due loans (1)                84.23% 245.72% 222.62% 126.19%  80.93%
                                       ======================================
Ratio of allowance to loans, net of
  unearned income                        1.38%   1.54%   1.59%   1.80%   1.76%
                                       ======================================

(1) There is no direct  relationship  between the size of the Allowance (and the
    related  provision for credit losses) and the   nonperforming  and  past-due
    loans. Accordingly, the ratio  of  Allowance  to  nonperforming and past-due
    loans may tend to fluctuate significantly.

                                                                  Page Seventeen

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

    A  breakdown  of  the  Allowance  is  provided  in the table below; however,
management does not believe that the Allowance can  be  segregated  by  category
with any precision  that  would  be  useful.  The  breakdown  of  the  Allowance
is based primarily on those factors  discussed   previously  in  evaluating  the
adequacy of the Allowance as a whole.  Since all of those factors are subject to
change, the breakdown is not necessarily indicative of the category of potential
future credit losses.

    The  following  table  presents  the  allocation  of the Allowance among the
various loan categories.

                                                   December 31,
                                      ---------------------------------------
(dollars in thousands)                 1996    1995    1994    1993    1992
- -----------------------------------------------------------------------------
Commercial                            $  566  $  350  $  362  $  315  $  499
Real estate                            1,946   1,201     816     750     599
Consumer                                 275     207     185     173     239
Unallocated                              506   1,171   1,215   1,128     730
                                      --------------------------------------
                                      $3,293  $2,929  $2,578  $2,366  $2,067
                                      ======================================

    The  table  below  provides  a percentage breakdown of the loan portfolio by
category to total loans, net of unearned income.


                                                   December 31,
                                      ---------------------------------------
(dollars in thousands)                 1996    1995    1994    1993    1992
- -----------------------------------------------------------------------------
Commercial                             12.8%   15.3%   15.2%   12.1%   15.3%
Real estate                            58.2    58.1    59.2    63.4    56.9
Consumer                               29.0    26.6    25.6    24.5    27.8
                                      -------------------------------------
                                      100.0%  100.0%  100.0%  100.0%  100.0%
                                      =====================================


Deposits Analysis

    The  following  table  sets  forth  the average deposit balances and average
rates paid on deposits during the periods indicated.

<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                 ---------------------------------------------------------
                                        1996               1995                1994
                                 ---------------------------------------------------------
                                 Average   Average   Average   Average   Average   Average
(dollars in thousands)           Balance   Rate      Balance   Rate      Balance   Rate
- ------------------------------------------------------------------------------------------
<S><C>
Total noninterest-
  bearing deposits              $ 36,785       --%  $ 29,885    --%     $ 28,268     --%
Interest-bearing deposits:
  NOW accounts                    25,479     2.04     23,688   2.04       22,307   2.17
  Savings accounts                44,022     3.22     43,864   3.48       48,534   3.22
  Money market accounts           34,860     3.15     31,059   3.33       28,380   3.08
  Certificates of deposit         92,125     5.44     74,289   5.44       57,644   4.05
                                ----------------------------------------------------------
  Total interest-bearing
    deposits                     196,486     4.10    172,900   4.10      156,865   3.35
                                ----------------------------------------------------------
      Total deposits            $233,271            $202,785            $185,133
                                ==========================================================
</TABLE>

    Total deposits  increased $36.5 million during the year ended  December  31,
1996. The  aggregate  growth in deposits  during 1996 was primarily attributable
to growth  in  certificates  of  deposit  totalling  $19.6 million and growth in
noninterest-bearing  deposits  totalling  $11.4  million.

Page Eighteen

<PAGE>

    The  following  table provides the maturities of  certificates of deposit of
the Company in amounts of $100,000 or more. The Company had no brokered deposits
as of December 31, 1996.

                                              December 31,
                                      -------------------------
(dollars in thousands)                  1996     1995     1994
- ---------------------------------------------------------------
Maturing in:
  3 months or less                    $ 4,336  $ 3,194  $ 2,463
  Over 3 months through 6 months        2,659    1,902    1,241
  Over 6 months through 12 months       2,728      739      834
  Over 12 months                        2,427    2,146    1,325
                                      -------------------------
                                      $12,150  $ 7,981  $ 5,863
                                      =========================

Short-term Borrowings
    Short-term  borrowings  consist  of  short-term  promissory notes  issued to
certain  qualified  investors and  borrowings  from  the  FHLB.  The  short-term
promissory notes  were in the form of commercial paper, which repriced daily and
had maturities of 270 days or less.  Borrowings from the FHLB outstanding during
1996, 1995 and 1994 repriced daily, had maturities of one year or less and could
have been prepaid without penalty.

    The  table  below  presents  certain  information with respect to short-term
borrowings:

                                                         December 31,
                                                  ---------------------------
(dollars in thousands)                              1996     1995     1994
- -----------------------------------------------------------------------------
Amount outstanding at year-end:
  Short-term promissory notes                     $12,127   $15,299   $ 3,396
  Borrowings from FHLB                             18,000        --    13,500
Weighted average interest rate at year-end:
  Short-term promissory notes                         4.8%      5.3%      5.8%
  Borrowings from FHLB                                6.7        --       6.7
Maximum outstanding at any month-end:
  Short-term promissory notes                     $15,369   $15,299   $ 8,805
  Borrowings from FHLB                             18,000    20,500    14,500
Average outstanding:
  Short-term promissory notes                      12,090     7,503     4,754
  Borrowings from FHLB                              3,884     8,542     6,312
Weighted average interest rate during the year:
  Short-term promissory notes                         4.4%      4.6%      3.7%
  Borrowings from FHLB                                4.8       5.4       4.3

Capital Adequacy
    The Federal Reserve Board has adopted risk-based guidelines for bank holding
companies.   As  of  December  31,  1996,   the  minimum  ratio  of  capital  to
risk-weighted assets (including certain off-balance-sheet items, such as standby
letters  of  credit)  was  8.0%.  At least  half of the  total  capital  must be
comprised of common equity,  retained earnings and a limited amount of perpetual
preferred stock, after subtracting goodwill and making certain other adjustments
("Tier 1  capital").  The  remainder  may consist of perpetual  debt,  mandatory
convertible  debt  securities,  a limited  amount of  subordinated  debt,  other
preferred  stock and limited amounts of credit loss reserves ("Tier 2 capital").
The maximum amount of  supplementary  capital  elements that qualifies as Tier 2
capital is limited to 100% of Tier 1 capital,  net of goodwill and certain other
intangible assets. The Federal Reserve Board also has adopted a minimum leverage
ratio  (Tier 1 capital  to assets) of 3% for bank  holding

                                                                   Page Nineteen

<PAGE>

[Columbia Bancorp Logo] Management's Discussion and Analysis
                        (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

companies  that  meet  certain specified criteria,  including having the highest
regulatory rating. The rule indicates  that the minimum  leverage  ratio  should
be at least 1.0% to 2.0% higher for holding  companies  that  do  not  have  the
highest  rating or that are undertaking  major expansion  programs.  Failure  to
meet the capital guidelines could subject a banking institution  to a variety of
enforcement  remedies available to federal bank regulatory agencies.

    The  tables  below  present  the Company's  capital position relative to its
various minimum statutory and regulatory capital requirements.

                                        Leverage Capital Ratio
                                           December 31, 1996
                                       --------------------------
                                                     Percent of
(dollars in thousands)                  Amount     Average Assets
- -----------------------------------------------------------------
Tier 1 capital (1)                     $ 30,716        10.1%
Leverage capital ratio requirement        9,115         3.0
                                       --------------------
Excess                                 $ 21,601         7.1%
                                       ====================
Quarterly average total assets         $303,828
                                       ========
                                                        Risk-based
                                                       Capital Ratio
                                                     December 31, 1996
                                                    ----------------------
                                                                Percent of
                                                                Risk-based
(dollars in thousands)                               Amount        Assets
- --------------------------------------------------------------------------
Tier 1 capital (1)                                  $ 30,716        11.9%
Risk-based Tier 1 capital requirement                 10,314         4.0
                                                    --------------------
Excess                                              $ 20,402         7.9%
                                                    ====================
Tier 1 capital (1)                                  $ 30,716        11.9%
Tier 2 capital (2)                                     3,224         1.3
                                                    --------------------
Total risk-based capital                              33,940        13.2
  Fully phased-in risk-based capital requirements     20,628         8.0
                                                    --------------------
Excess                                              $ 13,312         5.2%
                                                    ====================
Risk-based assets                                   $257,847
                                                    ========

(1) Tier 1 capital is comprised of the following
    at December 31, 1996
      GAAP capital                                   $30,975
      Less intangible assets                            (268)
      Add unrealized losses on securities
       available-for-sale, net of taxes                    9
                                                     -------
                                                     $30,716
                                                     =======

(2) Tier 2 capital is comprised of the allowance  for credit  losses  limited to
    1.25% of risk-based assets, or $3,224

Recent Accounting Developments
    In June 1996,  the Financial Accounting Standards Board issued SFAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities"  ("SFAS No. 125").  SFAS No. 125 is effective for transfers and
servicing of financial assets and extinguishments of liabilities occurring after
December  31,  1996 and is to be  applied  prospectively.  This  Statement  will
require,  among other things,  that the Company record at fair value, assets and
liabilities  resulting  from a transfer of  financial  assets.  The Company will
adopt the provisions of SFAS No. 125 as  of  January  1,  1997,  and  management
believes that the adoption of SFAS No. 125  will  not  have a material effect on
the  Company's  reported  financial condition or results of operations.

Page Twenty

<PAGE>

[Columbia Bancorp Logo] Independent Auditors' Report
                                                 COLUMBIA BANCORP AND SUBSIDIARY


The Board of Directors
Columbia Bancorp:

    We  have  audited  the  consolidated  statements  of  condition  of Columbia
Bancorp  and  subsidiary  as  of  December  31,  1996  and  1995 and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the years in the three-year period ended December 31, 1996.  These  financial
statements  are  the   responsibility   of   the   Company's   management.   Our
responsibility is to express an opinion on these financial  statements based  on
our audits.
    We  conducted  our  audits  in  accordance  with generally accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable  assurance about  whether  the  financial  statements   are  free  of
material misstatement. An audit includes  examining,  on a test  basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used   and   significant
estimates made by management,  as  well  as  evaluating  the  overall  financial
statement presentation.   We  believe  that  our  audits  provide  a  reasonable
basis  for  our  opinion.
    In our  opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material respects,  the financial position of  Columbia
Bancorp and subsidiary as of December 31, 1996 and 1995 and the results of their
operations and their cash flows for each of the years in  the three-year  period
ended December  31,  1996  in  conformity  with  generally  accepted  accounting
principles.



/s/ KPMG Peat Marwick LLP
_________________________

February 7, 1997
Baltimore, MD


                                                                 Page Twenty-One

<PAGE>


[Columbia Bancorp Logo] Consolidated Statements of Condition
                        As of December 31, 1996 and 1995
                                                 COLUMBIA BANCORP AND SUBSIDIARY


                                                        1996          1995
- --------------------------------------------------------------------------------
Assets
Cash and due from banks (note 2)                    $ 17,753,174   $ 10,182,474
Federal funds sold                                     3,477,436     17,909,575
Investment securities--fair value $39,839,135 in
  1996 and $24,740,814 in 1995 (note 3)               39,795,128     24,766,654
Securities available-for-sale (note 3)                 4,353,884     10,574,349
Residential mortgage loans originated for sale         1,551,408      1,045,170
Loans (notes 4 and 5):
  Commercial                                          30,517,140     29,274,548
  Real estate--development and construction          112,837,758     89,877,012
  Real estate--mortgage:
    Residential                                       11,897,386     12,726,384
    Commercial                                        14,470,139      9,107,672
  Retail, principally residential equity lines of
    credit                                            67,730,804     49,225,092
  Credit card                                          1,543,175      1,527,825
                                                    ---------------------------
      Total loans                                    238,996,402    191,738,533
      Less:
        Unearned income, net of deferred
          origination costs                            1,121,326      1,047,163
        Allowance for credit losses                    3,292,754      2,929,177
                                                    ---------------------------
      Loans, net                                     234,582,322    187,762,193
Other real estate owned (note 6)                         447,550         89,145
Investment in and advances to limited
  partnerships (note 7)                                       --        450,391
Property and equipment, net (note 8)                   7,683,598      6,580,100
Prepaid expenses and other assets (notes 9 and 14)     7,589,425      3,664,577
                                                    ---------------------------
      Total assets                                  $317,233,925   $263,024,628
                                                    ===========================
Liabilities and Stockholders' Equity
Deposits:
  Noninterest-bearing demand deposits               $ 43,980,900   $ 32,553,238
  Interest-bearing deposits:
    Savings and checking                             106,131,634    100,724,265
    Certificates of deposit:
      Under $100,000                                  92,376,853     76,902,742
      $100,000 and over                               12,150,499      7,981,277
                                                    ---------------------------
      Total deposits                                 254,639,886    218,161,522
Short-term borrowings (note 15)                       30,127,073     15,299,267
Accrued expenses and other liabilities                 1,492,127      1,500,285
                                                    ---------------------------
      Total liabilities                              286,259,086    234,961,074
                                                    ---------------------------
Stockholders' equity (notes 12, 13, 18 and 19):
  Common stock, $.01 par value per share; authorized
    9,550,000 shares; outstanding 2,148,004 and
    2,145,753 shares at December 31,1996 and 1995,
    respectively                                          21,480         21,457
  Additional paid-in capital                          22,598,578     22,576,938
  Retained earnings                                    8,363,390      5,513,921
  Net unrealized loss on securities available-for-sale    (8,609)       (48,762)
                                                    ---------------------------
      Total stockholders' equity                      30,974,839     28,063,554
Commitments and contingent liabilities
  (notes 10 and 11)
                                                    ---------------------------
      Total liabilities and stockholders' equity    $317,233,925   $263,024,628
                                                    ===========================

See accompanying notes to consolidated financial statements.

Page Twenty-Two

<PAGE>

[Columbia Bancorp Logo] Consolidated Statements of Income
                        Years Ended December 31, 1996, 1995 and 1994
                                                 COLUMBIA BANCORP AND SUBSIDIARY

<TABLE>
<CAPTION>

                                                 1996         1995          1994
- -----------------------------------------------------------------------------------
<S><C>
Interest income:
  Loans                                      $23,447,203  $19,831,605   $14,896,420
  Federal funds sold                             375,222      490,999       182,975
  Investment securities                        2,000,003    1,887,216     1,944,130
  Deposits in other banks                             --           --         7,899
                                             --------------------------------------
    Total interest income                     25,822,428   22,209,820    17,031,424
                                             --------------------------------------
Interest expense:
  Deposits                                     8,048,878    7,085,219     5,256,016
  Short-term borrowings                          720,148      806,572       449,099
                                             --------------------------------------
    Total interest expense                     8,769,026    7,891,791     5,705,115
                                             --------------------------------------
    Net interest income                       17,053,402   14,318,029    11,326,309
Provision for credit losses                      621,000      559,000       242,000
                                             --------------------------------------
    Net interest income after provision
      for credit losses                       16,432,402   13,759,029    11,084,309
                                             --------------------------------------
Noninterest income:
  Fees charged for services                      964,463      731,531       717,094
  Gains and fees on sales of loans               753,309      650,722       869,155
  Premium on sale of deposits                         --           --        19,750
  Gain on sale of other assets                     4,178           --         8,361
  Other                                          336,353      192,572       206,700
                                             --------------------------------------
    Total noninterest income                   2,058,303    1,574,825     1,821,060
                                             --------------------------------------
Noninterest expenses:
  Salaries and employee benefits               6,040,464    5,085,616     4,318,726
  Occupancy, net (notes 10 and 16)             1,104,441      657,358       564,884
  Equipment                                      808,462      668,368       630,210
  Deposit insurance                              686,754      344,450       357,263
  Data processing                                572,617      325,141       293,042
  Marketing                                      479,239      324,856       294,394
  Cash management services                       472,901      409,121       326,399
  Professional fees                              274,094      358,585       421,589
  Equity in net loss of limited partnerships      87,390       96,000       296,000
  Net expense on other real estate
    owned (note 6)                                11,040       78,798       211,275
  Loss on disposition of property                     --      128,466            --
  Other (note 17)                              1,814,500    1,270,345     1,252,573
                                             --------------------------------------
    Total noninterest expenses                12,351,902    9,747,104     8,966,355
                                             --------------------------------------
  Income before income taxes                   6,138,803    5,586,750     3,939,014
  Income tax provision (note 14)               2,386,921    2,158,000     1,523,350
                                             --------------------------------------
    Net income                               $ 3,751,882  $ 3,428,750   $ 2,415,664
                                             ======================================
Net income per common share:
  Primary                                    $      1.66  $      1.95   $      1.67
  Fully diluted                                     1.66         1.80          1.56
                                             ======================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                                               Page Twenty-Three

<PAGE>


[Columbia Bancorp Logo] Consolidated Statements of Stockholders' Equity
                        Years Ended December 31, 1996, 1995 and 1994
                                                 COLUMBIA BANCORP AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                            Net
                                                                         unrealized
                                                                           loss on
                                           Additional                     securities       Total
                        Common  Preferred   paid-in       Retained        available-    stockholders'
                         stock    stock     capital        earnings        for-sale        equity
- ------------------------------------------------------------------------------------------------------
<S><C>
Balance
  December 31, 1993     $10,400 $ 4,500    $14,209,093     $1,235,104     $      --        $15,459,097
Cash dividends declared
  on Series A
  preferred stock            --      --             --       (540,000)           --           (540,000)
Cash dividends declared
  on common stock            --      --             --       (145,636)           --           (145,636)
Stock options exercised       2      --          2,498             --            --              2,500
Net income                   --      --             --      2,415,664            --          2,415,664
Net unrealized loss on
  securities available-
  for-sale                   --      --             --             --      (318,548)          (318,548)
                        ------------------------------------------------------------------------------
Balance
  December 31, 1994      10,402   4,500     14,211,591      2,965,132      (318,548)        16,873,077
Cash dividends declared
  on Series A
  preferred stock            --      --             --       (454,072)           --           (454,072)
Cash dividends declared
  on common stock            --      --             --       (425,889)           --           (425,889)
Conversion of 444,000
  shares of Series A
  preferred stock,
  net of cash in lieu of
  fractional shares       4,144  (4,440)           170             --            --               (126)
Issuance of 685,903 shares
  of common stock, net
  of costs of issuance    6,859      --      8,380,840             --            --          8,387,699
Redemption for cash of
  6,000 shares of Series A
  preferred stock            --     (60)       (62,940)            --            --            (63,000)
Stock options exercised      52      --         47,277             --            --             47,329
Net income                   --      --             --      3,428,750            --          3,428,750
Change in net unrealized
  loss on securities
  available-for-sale         --      --             --             --       269,786            269,786
                        ------------------------------------------------------------------------------
Balance
  December 31, 1995      21,457      --     22,576,938      5,513,921       (48,762)        28,063,554
Cash dividends declared
  on common stock            --      --             --       (902,413)           --           (902,413)
Stock options exercised      23      --         21,640             --            --             21,663
Net income                   --      --             --      3,751,882            --          3,751,882
Change in net unrealized
  loss on securities
  available-for-sale         --      --             --             --        40,153             40,153
                        ------------------------------------------------------------------------------
Balance
  December 31, 1996     $21,480 $   --     $22,598,578     $8,363,390     $  (8,609)       $30,974,839
                        ==============================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


Page Twenty-Four


<PAGE>



[Columbia Bancorp Logo] Consolidated Statements of Cash Flows
                        Years Ended December 31, 1996, 1995 and 1994
                                                 COLUMBIA BANCORP AND SUBSIDIARY


<TABLE>
<CAPTION>

                                                       1996             1995            1994
- -----------------------------------------------------------------------------------------------
<S><C>
Cash flows from operating activities:
  Net income                                       $  3,751,882    $  3,428,750    $  2,415,664
  Adjustments to reconcile net income
    to net cash provided by (used in)
    operating activities:
      Depreciation and amortization                     780,494         623,804         453,736
      Proceeds from sales of residential
        mortgage loans originated for sale           47,871,455      38,857,990      53,012,350
      Disbursements for residential
        mortgage loans originated for sale          (48,377,693)    (39,443,200)    (48,034,507)
      Provision for credit losses                       621,000         559,000         242,000
      Provision for losses on other
        real estate owned                                 9,000          25,538         112,751
      Increase in unearned income,
        net of origination costs                         74,163         203,746          58,378
      Loss on disposition of property                        --         128,466              --
      Equity in net loss of limited partnerships         87,390          96,000         296,000
      Increase in prepaid expenses and
        other assets                                 (1,097,306)       (319,168)       (942,419)
      Increase (decrease) in accrued expenses
        and other liabilities                           (51,343)        361,023         140,555
      Other                                                  --              --          (6,379)
                                                   --------------------------------------------
        Net cash provided by
          operating activities                        3,669,042       4,521,949       7,748,129
                                                   --------------------------------------------
Cash flows provided by (used in)
  investing activities:
    Loan disbursements in excess of
      principal repayments                          (52,747,681)    (39,213,089)    (39,689,543)
    Loan purchases                                   (5,328,644)     (2,106,148)        (19,550)
    Loan sales                                       10,096,479      12,446,446       8,691,309
    Purchases of investment securities              (28,468,034)     (8,985,710)     (9,510,635)
    Purchases of securities available-for-sale               --              --      (1,989,375)
    Proceeds from maturities and principal
      repayments of investment securities            13,457,913      11,138,478      16,420,358
    Proceeds from maturities and principal
      repayments of securities available-for-sale     6,284,853       1,222,221         196,943
    Additions to other real estate owned                     --        (142,004)       (591,392)
    Sales of other real estate owned                     80,145       1,758,303       1,683,827
    Proceeds from investments in
      limited partnerships                              363,001          28,000          27,500
    Purchases of property and equipment              (1,907,237)       (905,520)       (745,127)
    Disposal of property and equipment                   30,365              --              --
    Purchase of life insurance                       (2,835,000)             --              --
    Increase in cash surrender value
      of life insurance                                 (25,246)             --              --
                                                   --------------------------------------------
        Net cash used in investing activities       (60,999,086)    (24,759,023)    (25,525,685)
                                                   --------------------------------------------
                                                                                     (continued)
</TABLE>

                                                                Page Twenty-Five


<PAGE>



[Columbia Bancorp Logo] Consolidated Statements of Cash Flows
                        Years Ended December 31, 1996, 1995 and 1994 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


<TABLE>
<CAPTION>


                                                   1996            1995             1994
- -------------------------------------------------------------------------------------------
<S><C>
Cash flows provided by (used in)
  financing activities:
    Net increase in deposits                   $ 36,478,364    $ 23,250,858    $  3,153,527
    Increase (decrease) in short-term
      borrowings                                 14,827,806      (1,596,443)      2,831,843
    Cash dividend distributed on Series A
      preferred stock                                    --        (454,072)       (540,000)
    Cash dividend distributed on
      common stock                                 (859,228)       (263,327)        (93,624)
    Proceeds from stock options exercised            21,663          47,329           2,500
    Redemption of Series A preferred stock               --         (63,000)             --
    Cash distribution in lieu of
      fractional shares upon conversion
      of Series A preferred stock                        --            (126)             --
    Purchase of deposits                                 --       5,492,853      10,176,163
    Issuance of common stock, net of
      costs of issuance                                  --       8,387,699              --
                                               --------------------------------------------
        Net cash provided by
          financing activities                   50,468,605      34,801,771      15,530,409
                                               --------------------------------------------
Net increase (decrease) in cash and
  cash equivalents                               (6,861,439)     14,564,697      (2,247,147)
Cash and cash equivalents at beginning
  of year                                        28,092,049      13,527,352      15,774,499
                                               --------------------------------------------
Cash and cash equivalents at end
  of year                                      $ 21,230,610    $ 28,092,049    $ 13,527,352
                                               ============================================
Supplemental information:
  Interest paid on deposits and
    short-term borrowings                      $  8,747,962    $  7,802,276    $  5,574,388
  Income taxes paid                               2,910,445       1,985,000       1,810,000
  Transfers of loans to other
    real estate owned                               447,550              --          76,107
                                               ============================================
</TABLE>

See accompanying notes to consolidated financial statements.

Page Twenty-Six


<PAGE>



[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995
                                                 COLUMBIA BANCORP AND SUBSIDIARY



(1) Summary of Significant Accounting Policies

  The accounting and reporting  policies of Columbia  Bancorp and subsidiary
(the "Company") conform to generally accepted accounting principles. The
following is a description of the more significant of these policies:

Organization

  The Company was formed November 16, 1987 and is a Maryland corporation
chartered as a bank  holding  company.  The Company  holds all the issued and
outstanding shares of common stock of The Columbia Bank (the "Bank"). The Bank
is a Maryland trust company which engages in general commercial banking
operations.  Deposits in the Bank are insured by the Federal Deposit Insurance
Corporation.

  The Bank provides  comprehensive  and  service-intensive  commercial  and
retail  banking services to individuals and small and medium-sized businesses.
Services offered by the Bank include a variety of loans and a broad  spectrum of
commercial  and consumer financial services.

Basis of presentation

  The preparation of financial statements in conformity with generally accepted
accounting  principles requires management to make estimates and assumptions
that affect the reported amounts of assets and  liabilities  and disclosure of
contingent  assets and liabilities at the date of the financial  statements and
the reported  amounts of revenues and expenses  during the reporting period.
Actual results could differ from those estimates.

  Material  estimates that are particularly  susceptible to significant  change
in the near-term relate to the determination of the allowance for credit losses
and the valuation of real estate  acquired in  connection  with  foreclosures
or in satisfaction of loans. In connection with the determination of the
allowance for credit  losses and other  real  estate  owned,  management
prepares  fair value analysis and obtains  independent  appraisals as necessary.
Management believes that the  allowance  for credit losses is sufficient to
address the risks in the current loan portfolio. While management uses available
information to recognize losses on loans and other real estate owned,  future
additions to the allowances may be necessary based on changes in economic
conditions.  In addition,  various regulatory  agencies,   as  an  integral
part  of  their  examination  process, periodically  review the  Bank's
allowances  for  credit  losses and other real estate owned.  Such agencies may
require the Bank to recognize  additions to the allowances based on their
judgments about  information  available to them at the time of their
examinations.

  All significant  intercompany  accounts and transactions have been eliminated
in the consolidated  financial  statements.

  Certain amounts for 1995 and 1994 have been reclassified to conform to the
presentation for 1996.

Investment securities

  In accordance with Statement of Financial Accounting  Standards  ("SFAS")  No.
115, "Accounting for Certain  Investments in Debt and Equity Securities," the
Company classifies its debt securities as trading securities,  investment
securities or securities  available-for-sale.  The Company has no trading  
securities held for the purpose of sale in the near term. Investment securities
are securities which the  Company  intends to hold and has the  ability to hold
until  maturity.  All other  securities  are classified as securities 
available-for-sale.  Investment securities  are  recorded  at cost,  adjusted 
for  amortization  of premium and accretion of discount.  Securities
available-for-sale are recorded at their fair value and unrealized holding
gains or losses, net of the related tax effect, are excluded  from  earnings
and reported as a separate  component of  stockholders' equity until realized.
Transfers of securities  between categories are recorded at fair  value on the
date of the  transfer.  The  unrealized  holding  gains or losses included as
a separate component of stockholders' equity at the time of a transfer  of 
securities  from  securities   available-for-sale   to  investment securities 
are amortized  into earnings over the remaining life of the security as an 
adjustment  to  yield  consistent  with the  method  of  amortization  or
accretion of the premium or discount on the associated security.


                                                               Page Twenty-Seven

<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


  A  decline  in the  market  value of any  security  which is deemed  other
than temporary  is  charged  to  earnings,  resulting  in a new  cost  basis
for the security.

Federal funds sold

  Federal  funds  sold are  carried at cost which approximates  market and are
generally  sold for one-day  periods.

Residential mortgage loans  originated for sale

  Residential  mortgage loans  originated for
sale are carried at the lower of cost or the committed sale price, determined on
an individual basis.

Loans receivable

  Loans are stated at the amount of unpaid  principal  reduced by unearned
income and the allowance for credit losses.  Unearned income consists of
commitment and origination  fees,  net of  origination  costs.  Loans are placed
in  nonaccrual status  when they are  past-due  90 days as to either  principal
or interest or when, in the opinion of management,  the collection of principal
and interest is in doubt.  Management  may grant a waiver  from  nonaccrual
status for a 90-day past-due  loan which is both well  secured and in the
process of  collection.  A loan  remains in  nonaccrual  status  until the loan
is current as to payment of both principal and interest and the borrower
demonstrates the ability to pay and remain  current.  Loans  are  charged-off
when a loan or a portion  thereof  is considered  uncollectible.

  In  accordance  with SFAS No.  114,  "Accounting  by Creditors  for
Impairment  of a Loan"  ("SFAS  No.  114")  and  SFAS  No.  118, "Accounting
by  Creditors  for   Impairment  of  a  Loan  Income   Recognition Disclosures"
("SFAS  No.  118"),  the  Company  identifies  impaired  loans and measures
impairment (i) at the present value of expected cash flows  discounted at the
loan's effective  interest rate; (ii) at the observable  market price; or (iii)
at the fair value of the  collateral if the loan is collateral  dependent. If
the measure of the impaired loan is less than the recorded  investment in the
loan,  an  impairment   is   recognized   through  a  valuation   allowance  and
corresponding  provision for credit losses.

  A loan is determined to be impaired when, based on current  information and
events,  it is probable that the Company will be unable to collect all amounts
due according to the contractual  terms of the loan agreement.  A loan is not
considered  impaired during a period of delay in payment if the Company expects
to collect all amounts due, including interest past-due.  The  Company
generally  considers  a period of delay in  payment  to include  delinquency up
to 90 days.

  SFAS No. 114 does not apply to larger groups of smaller-balance  homogeneous
loans such as consumer installment,  residential first  and  second  mortgage
loans  and  credit  card  loans.  These  loans are collectively  evaluated  for
impairment.   The  Company's  impaired  loans  are therefore comprised primarily
of commercial loans, including commercial mortgage loans, and real estate
development and construction loans. In addition, impaired loans are generally
loans which management has placed in nonaccrual status since loans are generally
placed in nonaccrual  status on the earlier of the date that management
determines  that the collection of principal  and/or  interest is in doubt or
the date that  principal or interest is 90 days or more  past-due.

  The allocated  valuation  allowance,  if any, is included in the Company's
allowance for credit losses.  An impaired loan is charged-off  when the loan, or
a portion thereof, is considered uncollectible.

  The Company recognizes interest income for impaired loans  consistent with its
method for nonaccrual  loans.  Specifically, interest payments received are
recognized as interest income or, if the ultimate collectibility  of principal
is in doubt, are applied to principal.

Page Twenty-Eight

<PAGE>



Real estate properties  acquired in satisfaction of loans

  Real estate properties acquired in satisfaction  of loans are  reported in
other real estate owned and are recorded at the lower of cost or estimated fair
value on their  acquisition  dates and at the lower of such  initial  amount or
estimated  fair value less  selling  costs thereafter.  Subsequent  write-downs
are included in noninterest expense,  along with operating  income net of
related  expenses of such  properties and gains or losses realized upon
disposition.

Property and equipment

  Property and equipment are stated at cost less accumulated depreciation and
amortization.  Depreciation and amortization are charged to operating  expenses.
Depreciation  generally is computed  on the  straight-line  basis over the
estimated  useful  lives of the assets.  Leasehold  improvements are generally
amortized over the lesser of the terms of the related leases or the lives of the
assets.  Maintenance and repairs are expensed as incurred.

  Depreciation and amortization amounts are adjusted, if appropriate, at the
time an asset is retired. Any gain or loss on the sale of an asset is treated as
an adjustment to the basis of its replacement, if traded in, or as an income or
expense item if sold.  Leases are  accounted for as operating leases since none
meet the criteria for capitalization.

Income taxes

  The Company and its  subsidiary  file a  consolidated  federal  income tax
return.  Deferred income taxes are recognized for the tax  consequences  of
temporary  differences between  financial  statement  carrying  amounts and the
tax bases of assets and liabilities. Deferred income taxes are provided on
income and expense items when they are reported for financial statement purposes
in periods different from the periods in which these items are recognized in the
income tax returns.  Deferred tax assets are  recognized  only to the extent
that it is more  likely than not that such  amounts  will be  realized  based
upon  consideration  of  available evidence,  including tax planning  strategies
and other factors.

Net income per common share

  Net income per share is based on the  average  shares  outstanding adjusted
for any outstanding  stock options and warrants,  discussed in notes 12 and 13,
and other instruments determined to be common stock equivalents.


<TABLE>
<CAPTION>
                                                  Years ended December 31,
                ------------------------------------------------------------------------------------------
                           1996                            1995                           1994
                ------------------------------------------------------------------------------------------
                                   Fully                          Fully                            Fully
                 Primary          Diluted        Primary         Diluted         Primary          Diluted
                ------------------------------------------------------------------------------------------
<S><C>
Net income      $3,751,882      $3,751,882      $3,428,750      $3,428,750      $2,415,664      $2,415,664
Less annual
  dividends on
  Series A
  preferred stock       --              --         184,072              --         540,000              --
                ------------------------------------------------------------------------------------------
Net income
  applicable to
  common shares $3,751,882      $3,751,882      $3,244,678      $3,428,750      $1,875,664      $2,415,664
                ==========================================================================================
Weighted average
  common shares  2,259,902       2,259,902       1,660,910       1,904,570       1,122,481       1,545,201
Net income per
  common share  $     1.66      $     1.66      $     1.95      $     1.80      $     1.67      $     1.56
                ==========================================================================================
</TABLE>


                                                                Page Twenty-Nine


<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


Stock-based compensation

  The Company uses the intrinsic value method to account for stock-based
employee compensation  plans.  Under this method,  compensation  cost is
recognized  for awards of shares of common stock to employees only if the quoted
market price of the stock at the grant  date (or other  measurement  date,  if
later) is greater than the amount the employee must pay to acquire the stock.

  In October 1995, the Financial  Accounting  Standards Board ("FASB") issued
SFAS No. 123, "Accounting for Stock-Based  Compensation"  ("SFAS No. 123"). SFAS
No. 123 permits companies to adopt a new fair  value-based  method to  account
for  stock-based  employee compensation plans or to continue using the intrinsic
value method.  Information required by SFAS No. 123 concerning the Company's
stock-based  compensation plan is  provided  in  note  12.

Statements of cash flows

  For  purposes  of  the Consolidated  Statements of Cash Flows,  cash and cash
equivalents  include cash and due from banks and federal funds sold.

(2) Restrictions on Cash and Due From Banks

  The Bank is  required by the Federal  Reserve  System to maintain  certain
cash reserve balances based principally on deposit liabilities.  At December 31,
1996 and 1995, the required  reserve  balances were  $3,669,000 and  $2,722,000,
respectively.

  The Bank is also required to maintain a compensating balance with the
servicer  of  its  credit  card   operation.   The  balance  is  calculated
periodically  based upon  activity.  At December 31, 1996 and 1995, the required
compensating  balances were $85,680 and $75,600,  respectively.

(3) Investment Securities and Securities Available-for-Sale

  The amortized cost and estimated fair  values of  investment  securities  and
securities  available-for-sale  at December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                  1996
                                      -----------------------------------------------------------
                                                        Gross           Gross
                                       Amortized      unrealized     unrealized       Estimated
                                          cost           gains         losses         fair value
                                      -----------------------------------------------------------
<S><C>
Investment securities:
  U. S. Treasury securities           $36,967,588     $ 130,330       $ 30,923        $37,066,995
  Federal agency securities             1,515,154            --         41,451          1,473,703
  Collateralized mortgage obligations   1,312,386            --         13,949          1,298,437
                                      -----------------------------------------------------------
    Total                             $39,795,128     $ 130,330       $ 86,323        $39,839,135
                                      ===========================================================
Securities available-for-sale:
  Federal agency securities           $ 2,545,002     $      --       $ 14,233        $ 2,530,769
  Collateralized mortgage obligations
    and mortgage-backed securities        171,288         1,952            553            172,687
  Municipal securities                    700,628           110            310            700,428
  Investment in Federal Home Loan
    Bank stock                            950,000            --             --            950,000
                                      -----------------------------------------------------------
    Total                             $ 4,366,918     $   2,062       $ 15,096        $ 4,353,884
                                      ===========================================================
</TABLE>


Page Thirty


<PAGE>

  The amortized cost and estimated fair values of investment securities and
securities available-for-sale at December 31, 1995 were as follows:


<TABLE>
<CAPTION>
                                                                  1995
                                      -----------------------------------------------------------
                                                        Gross           Gross
                                       Amortized      unrealized     unrealized       Estimated
                                          cost           gains         losses         fair value
                                      -----------------------------------------------------------
<S><C>
Investment securities:
  U. S. Treasury securities           $18,986,822     $ 110,280       $   8,007       $19,089,095
  Federal agency securities             2,000,000            --          87,084         1,912,916
  Collateralized mortgage obligations   3,779,832            --          41,029         3,738,803
                                      -----------------------------------------------------------
      Total                           $24,766,654     $ 110,280       $ 136,120       $24,740,814
                                      -----------------------------------------------------------
Securities available-for-sale:
  U. S. Treasury securities           $ 3,498,216     $      --       $   8,563       $ 3,489,653
  Federal agency securities             5,095,338           262          65,993         5,029,607
  Collateralized mortgage obligations
    and mortgage-backed securities        409,250           213           3,509           405,954
  Municipal securities                    700,992            --           1,857           699,135
  Investment in Federal Home Loan
    Bank stock                            950,000            --              --           950,000
                                      -----------------------------------------------------------
      Total                           $10,653,796     $     475       $  79,922       $10,574,349
                                      ===========================================================
</TABLE>

  The amortized cost and estimated fair values of nonequity investment
securities and securities  available-for-sale at December 31, 1996 and 1995, by
contractual maturity,  are shown below.  Expected  maturities  will differ from
contractual maturities as borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                                            1996                            1995
                                                ------------------------------------------------------------
                                                  Amortized       Estimated       Amortized      Estimated
                                                     cost         fair value        cost         fair value
                                                ------------------------------------------------------------
<S><C>
Investment securities:
  Due in one year or less                        $ 9,994,199     $10,008,655     $10,498,832     $10,528,462
  Due after one year through five years           28,488,543      28,532,043      10,487,990      10,473,549
  Collateralized mortgage obligations              1,312,386       1,298,437       3,779,832       3,738,803
                                                ------------------------------------------------------------
      Total                                      $39,795,128     $39,839,135     $24,766,654     $24,740,814
                                                ============================================================
Securities available-for-sale:
  Due in one year or less                        $ 2,545,002     $ 2,538,119     $ 4,498,216     $ 4,470,853
  Due after one year through five years              700,628         693,078       4,796,330       4,747,542
  Collateralized mortgage obligations
    and mortgage-backed securities                   171,288         172,687         409,250         405,954
                                                ------------------------------------------------------------
      Total                                      $ 3,416,918     $ 3,403,884     $ 9,703,796     $ 9,624,349
                                                ============================================================
</TABLE>

  There were no sales of investment  securities  or securities
available-for-sale during 1996 or 1995. At December 31, 1996,  investment
securities and securities available-for-sale  with an aggregate  book value and
fair value of  $14,049,014 and  $14,091,194,  respectively,  were  pledged  as
collateral,  primarily  for short-term borrowings.


                                                                 Page Thirty-One


<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


(4) Nonperforming Assets, Impaired Loans and Allowance for Credit Losses

  Nonperforming assets and loans past-due 90 days or more but not in nonaccrual
status at December 31, 1996 and 1995 were as follows:

                                   1996           1995
                                --------------------------
Nonaccrual loans                $3,850,762      $1,051,156
Other real estate owned            447,550          89,145
                                --------------------------
  Total nonperforming assets    $4,298,312      $1,140,301
                                ==========================
Loans past-due 90 days or more  $   58,641      $  140,893
                                ==========================

  The largest  component  of  nonperforming  assets at  December  31, 1996 was
the Company's  portfolio of nonaccrual loans totalling  $3,850,762.  At December
31, 1996, nonaccrual loans consisted primarily of seven residential  development
and construction  loans totalling  $3,222,735 and one commercial  mortgage
totalling $517,208. The collateral for five of these loans and a portion of the
collateral for one  additional  loan  with  aggregate  balances  totalling
$2,779,759  are currently under contract of sale and one loan totalling $50,257
was paid in full subsequent to December 31, 1996. An additional $265,508 was
transferred to other real estate owned  subsequent to December 31, 1996.

  Impaired  loans at December 31, 1996 and 1995 were as follows:

                           1996            1995
                        --------------------------
Collateral dependent    $3,798,281      $1,100,670
Other                           --          68,361
                        --------------------------
                        $3,798,281      $1,169,031
                        ==========================

  Collateral  dependent  loans  were  measured  based  on the  fair  value  of
the collateral.  Other  impaired  loans were measured  based on the present
value of expected cash flows.  There were no impaired  loans at December 31,
1996 or 1995 with an  allocated  valuation  allowance.

  The average  recorded  investment  of impaired  loans,  the  amounts of income
recognized,  and the amounts of income recognized  on a cash basis  during the
years ended  December  31, 1996 and 1995 were:

                                                             1996         1995
                                                          ----------------------
Average recorded investment in impaired loans             $1,344,800  $1,092,795
Interest income recognized during impairment                  54,347      61,770
Interest income recognized on a cash basis during
 impairment                                                   52,416      56,200
                                                          ======================

  An analysis of the allowance for credit losses is summarized as follows:

                                         Years ended December 31,
                                ------------------------------------------
                                    1996           1995            1994
                                ------------------------------------------
Balance at beginning of year    $2,929,177      $2,578,499      $2,366,210
Provision charged to expense       621,000         559,000         242,000
Charge-offs                       (308,638)       (258,783)       (125,807)
Recoveries                          51,215          50,461          96,096
                                ------------------------------------------
Balance at end of year          $3,292,754      $2,929,177      $2,578,499
                                ==========================================
Ratio of allowance to loans,
  net of unearned income              1.38%           1.54%           1.59%
                                ==========================================

Page Thirty-Two


<PAGE>



(5) Related Party Transactions

  The Bank has made loans to  certain of its  executive  officers  and
directors. These loans were made on substantially the same terms,  including
interest rate and  collateral  requirements,  as those  prevailing at the time
for  comparable transactions with unrelated customers. The following schedule
summarizes changes in amounts of loans  outstanding  to current  executive
officers and  directors during 1996:

Balance at January 1, 1996      $2,597,113
  Additions                      2,984,486
  Repayments                     3,322,951
                                ----------
Balance at December 31, 1996    $2,258,648
                                ==========

The Bank has issued  letters of credit  totalling  $5,845 and $27,440 at
December  31,  1996 and 1995,  respectively,  on behalf of  parties  related  to
directors of the Company.  At December 31, 1996 and 1995,  all of the letters of
credit were  collateralized  by deposits  with the Bank.

  During 1996,  1995 and 1994, the Bank paid $9,000,  $149,870 and $106,751,
respectively,  to companies controlled by two directors for assistance with the
disposition of $1,810,417 of other real estate  owned,  primarily  residential
building  lots.  The payments represented  sales  commissions,   reimbursement
of  marketing  expenses,   and management fees,  exclusive of costs to build.

(6) Other Real Estate Owned

  Other real  estate  owned was  $447,550  and  $89,145 at  December  31, 1996
and 1995, respectively.  Net  expense  on other  real  estate  owned for the
years  ended December 31, 1996, 1995 and 1994 was:

                           1996            1995            1994
                         ---------------------------------------
Net gain on sales        $(1,442)       $(46,142)       $ (8,684)
Operating expenses         3,482          99,402         107,208
Provision for losses       9,000          25,538         112,751
                         ---------------------------------------
Net expense              $11,040        $ 78,798        $211,275
                         =======================================

(7) Investment in and Advances to Limited Partnerships

  McAlpine  Enterprises,  Inc.  ("McAlpine"),  formally a  subsidiary  of
Fairview Federal Savings and Loan Association  which was acquired by the Company
in June, 1992, held limited partnership  interests in partnerships formed for
the purpose of  acquiring,  developing  and operating a strip  shopping  center
and adjacent parcels  of real  estate  located  near Fort  Myers,  Florida.  The
partnership interests were sold during 1996 for $363,001.

(8) Property and Equipment

  Property and equipment consisted of the following at December 31, 1996 and
1995:

                                                   1996            1995
                                               ---------------------------
Land                                           $ 2,070,000      $2,070,000
Buildings and leasehold improvements             4,372,747       3,743,553
Furniture and equipment                          3,965,715       2,927,566
Software                                           203,960          89,385
Automobiles                                         95,221          79,196
                                               ---------------------------
                                                10,707,643       8,909,700
Less accumulated depreciation and amortization   3,024,045       2,329,600
                                               ---------------------------
                                               $ 7,683,598      $6,580,100
                                               ===========================


                                                               Page Thirty-Three


<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


(9) Prepaid Expense and Other Assets

  Prepaid expenses and other assets consisted of the following at December 31,
1996 and 1995:

                                           1996          1995
                                      --------------------------
Accrued interest receivable           $ 2,532,870     $2,030,093
Net deferred tax asset                  1,211,930        862,406
Cash surrender value of life insurance  2,860,246             --
Other                                     984,379        772,078
                                      --------------------------
                                      $ 7,589,425     $3,664,577
                                      ==========================

(10) Commitments and Contingent Liabilities

  The Company  occupies office space under lease  agreements which are recorded
as operating  leases. A summary of the  noncancellable  long-term  commitment is
as follows:

  1997       $516,403
  1998        515,651
  1999        512,651
  2000        513,561
  2001        408,638
             ========

The lease amounts represent  minimum rentals,  excluding  property taxes,
operating expenses or  percentage  rent which the Company may be obligated to
pay.  Rental expense  was  $621,782,   $350,798  and  $295,819  in  1996,
1995,  and  1994, respectively.

  The  Company  utilizes a third  party  servicer  to provide  data processing
services under terms of an agreement  which expires in October 2004. Data
processing  costs  are based  upon  account  and  transaction  volume  and
currently  approximate  $40,000  monthly.

  The  Company  is also  party to legal actions  which are routine  and
incidental  to its  business.  In  management's opinion,  the outcome of these
matters  will not have a material  effect on the financial   statements  of  the
Company.

(11) Financial Instruments with Off-Balance-Sheet Risk and
     Concentrations of Credit Risk

  The Company is party to financial  instruments  with  off-balance-sheet  risk
in the  normal  course  of business in order to meet the  financing  needs of
customers.  These  financial instruments  include  commitments to extend credit,
available  credit lines and standby  letters of credit.

  Credit risk is the possibility of sustaining a loss in the event of
nonperformance  by the  other  party to  commitments  to extend credit and
standby letters of credit.  The Company's  exposure to credit risk is
represented  by the  contractual  amounts of those  financial  instruments.  The
Company applies the same credit  policies in making  commitments and conditional
obligations  as it does  for  on-balance-sheet  instruments.  A  summary  of the
financial  instruments whose contract amounts represented  potential credit risk
at December 31, 1996 and 1995 is as follows:

                                                           1996         1995
                                                      --------------------------
Commitments to extend credit and available credit lines:
  Commercial                                          $ 19,289,869  $ 25,901,748
  Real estate--construction                             90,181,159    75,606,165
  Real estate--residential mortgage                      1,999,000     1,790,500
  Retail, principally home equity lines of credit       27,875,093    23,600,160
  Credit card                                            5,180,140     4,392,077
                                                      --------------------------
                                                       144,525,261   131,290,650
Standby letters of credit                               14,328,062    13,820,027
Limited recourse on mortgage loans sold                  4,817,850     3,177,490
                                                      --------------------------
                                                      $163,671,173  $148,288,167
                                                      ==========================
Page Thirty-Four



<PAGE>

  The Company  evaluates the  credit-worthiness  of each customer on an
individual basis.  The  amount  of  collateral  obtained,  if  deemed
necessary,  upon the extension of credit is based on  management's  evaluation
of the  counterparty. Collateral  obtained  varies but may include:  accounts
receivable;  inventory; property,  plant and equipment;  deposits held in
financial institutions;  other marketable securities; residential real estate;
and, income producing commercial properties.

  Commitments  to extend credit are  agreements to extend credit to a customer
so  long  as  there  is no  violation  of any  contractual  condition.
Commitments  generally have fixed expiration dates or other termination  clauses
and may  require  payment of a fee.  Historically,  many of the  commercial  and
retail  commitments  expire without being fully drawn,  and the total commitment
amounts therefore do not necessarily  represent future cash  requirements.  Real
estate  development and construction  commitments  represent  scheduled advances
based on established  draw  schedules.  Due to the  short-term  nature and rapid
turnover  of the  real  estate  development  and  construction  portfolio,  cash
requirements  are  generally  satisfied  by  principal  repayments  on  sales of
properties  being financed.

  Available credit lines represent the unused portion of lines of credit
previously  extended and available to the customer so long as there is no
violation of any contractual condition.  Credit lines generally have fixed
expiration dates or other  termination  clauses.  Since many of the credit lines
are expected to expire without being fully drawn, the available amounts do not
necessarily  represent future cash  requirements.  Available  commercial and
residential  construction  credit lines generally do not extend for more than 18
months.  Second  mortgages and home equity credit lines  generally  extend for a
period of 15 years and are  reviewed  annually.

  Standby  letters  of credit are conditional  commitments issued by the Company
to guarantee the performance of a customer to a third party. The credit risk
involved in issuing letters of credit is  essentially  the same as that
involved  in  extending  loan  facilities  to customers.  It is not likely that
the  letters of credit will be called  because they principally  guarantee the
completion of development and construction  work to be funded, subsequent to
inspection, by scheduled loan advances issued by the Company on related  loans.
Limited  recourse on mortgage  loans sold relates to contractual  provisions
under which the  Company may be required to  repurchase such  loans  sold in the
normal  course of  business  which  fail to perform in accordance  with the
provisions  of the  related  mortgages  during the initial period  (generally
the first six  months or less).  Management  believes  these arrangements
represent insignificant exposure to the Company.

  A concentration of credit risk exists with borrowers whose principal
occupation is residential real estate development and/or construction.  Loans,
unused credit lines, and letters of  credit  to such  borrowers  totalled
approximately  $115.4  million,  $50.7 million, and $13.6 million,  respectively
at December 31, 1996. Generally, these extensions  of credit are secured by the
real estate  under  development  and/or construction.  Management believes that
its underwriting practices, specifically collateral  requirements,  mitigate
exposure  to  the  Company.

(12) Employee Benefits
Profit Sharing Plan

  Retirement  benefits  are provided to employees meeting  certain  age and
service  eligibility  requirements  through  a profit sharing  plan  with a cash
or  deferral  arrangement  qualifying  under  Section 401(k).  Matching
contributions  made by the Company totalled $130,192 in 1996, $101,020  in 1995
and  $87,422 in 1994.

Deferred Compensation Plan

  Effective September 27, 1996, the Company established a nonqualified deferred
compensation arrangement for selected senior  officers.  Amounts paid under this
plan will be partially or fully  recovered  through single  premium life
insurance  policies purchased on the lives of the participants.  The Company's
matching contribution and interest  credited to  participant  accounts  totalled
$31,796 during 1996.


                                                                Page Thirty-Five


<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


Stock Option Plans

  The Company has stock option award arrangements which provide for the granting
of options to acquire  common stock to founders,  directors and key  employees.
Option prices are equal to or greater than the  estimated  fair market value of
the common stock at the date of the grant.  Employee options are not exercisable
prior to one year from the date of grant.  Thereafter,  employee options for 200
shares or less are exercisable  in full.  Employee  options for more than 200
shares are exercisable  to the extent of 25%,  50%,  75% and 100% after one,
two,  three and four  years,  respectively,  from the date of grant. Founder
and  director options may be  exercised  at any time after the date of grant.
Options  expire ten years  after the date of  grant.

  Information  with respect to stock options is as follows for the years ended
December  31, 1996, 1995 and 1994:

                              1996             1995                1994
                       -------------------------------------------------------
                                  Weighted         Weighted           Weighted
                                  Average          Average            Average
                                  Exercise         Exercise           Exercise
                        Shares     Price   Shares   Price     Shares    Price
                       -------------------------------------------------------
Outstanding at
 beginning of year     152,080     $9.49   153,933   $9.49   154,703   $ 9.49
Exercised               (2,251)     9.62    (1,853)   9.35      (275)    9.09
Forfeited                   --        --        --              (495)   11.11
                       -------------------------------------------------------
Outstanding at
 end of year           149,829     $9.48   152,080   $9.49   153,933   $ 9.49
                       =======================================================

  A summary of information about stock options outstanding at December 31, 1996
is as follows:

                                    Options         Options
                                  Outstanding     Exercisable
                                --------------------------------
                                           Weighted
                                            Average
                                           Remaining
                                Shares   Life (years)    Shares
                                --------------------------------
Exercise price per share:
        $ 9.09                  114,813        2.2       114,813
          9.65                   20,080        6.8        15,060
         10.00                    5,300        7.0         5,300
         12.50                      649        3.3           649
         13.64                    8,987        2.6         8,987
                                --------------------------------
                                149,829        3.0       144,809
                                ================================

(13) Warrants

  Warrants  to  acquire  75,900  shares  of common  stock at $9.09 per share
were outstanding and exercisable at December 31, 1996 and 1995.

Page Thirty-Six


<PAGE>

(14) Income Taxes

  The provision  for income  taxes was composed of the  following  for the years
ended December 31:

                                   1996           1995             1994
                               ------------------------------------------
Current:
 Federal                       $2,264,916      $1,814,399      $1,383,130
 State                            497,177         429,177         306,184
                               ------------------------------------------
                                2,762,093       2,243,576       1,689,314
Deferred:
 Federal                         (307,641)        (70,065)       (135,882)
 State                            (67,531)        (15,511)        (30,082)
                               ------------------------------------------
                                 (375,172)        (85,576)       (165,964)
                               ------------------------------------------
Provision for income taxes     $2,386,921      $2,158,000      $1,523,350
                               ==========================================

  The types of temporary differences that give rise to significant portions of
the net deferred tax asset were as follows at December 31:

                                               1996      1995
                                          ---------------------
Deferred tax assets:
 Allowance for credit losses              $1,150,837 $1,007,777
 Deferred compensation                        96,571     66,281
 Deposits                                     32,658      2,394
 Securities available-for-sale                 5,034     30,682
 Other                                        16,877     36,879
                                          ---------------------
  Total deferred tax assets                1,301,977  1,144,013
                                          ---------------------
Deferred tax liabilities:
 Loans receivable                             51,890     58,362
 Federal Home Loan Bank stock dividends       38,157     38,157
 Prepaid expenses                                 --     92,272
 Investment in subsidiary                         --     61,993
 Property and equipment                           --     30,823
                                          ---------------------
  Total deferred tax liabilities              90,047    281,607
                                          ---------------------
 Net deferred tax asset                   $1,211,930 $  862,406
                                          =====================

  A reconciliation  between the provision  for income  taxes and the amount
computed by multiplying income before income taxes by the federal income tax
rate of 34% is as follows for the years ended December 31:

                                        1996            1995            1994
                                    ------------------------------------------
Tax at federal statutory rate       $2,087,193      $1,899,495      $1,339,265
State income taxes, net of federal
  income tax benefit                   283,566         273,020         182,227
Other                                   16,162         (14,515)          1,858
                                    ------------------------------------------
                                    $2,386,921      $2,158,000      $1,523,350
                                    ==========================================


                                                               Page Thirty-Seven

<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY

(15) Short-Term Borrowings

  Short-term  borrowings consist of short-term  promissory notes issued to
certain qualified  investors and borrowings  from the FHLB.  The  short-term
promissory notes  are in the  form of  commercial  paper,  which  reprice  daily
and  have maturities of 270 days or less.  Borrowings  from the FHLB reprice
daily,  have maturities of one year or less and may be prepaid without  penalty.
Information with respect to short-term borrowings is as follows:

<TABLE>
<CAPTION>

                                                                December 31,
                                                -------------------------------------------
                                                   1996             1995            1994
                                                -------------------------------------------
<S><C>
Amount outstanding at year-end:
 Short-term promissory notes                    $12,127,073     $15,299,267     $ 3,396,710
 Borrowings from FHLB                            18,000,000              --      13,500,000
Weighted average interest rate at year-end:
 Short-term promissory notes                            4.8%            5.3%            5.8%
 Borrowings from FHLB                                   6.7              --             6.7
Maximum outstanding at any month-end:
 Short-term promissory notes                    $15,368,866     $15,299,267     $ 8,804,731
 Borrowings from FHLB                            18,000,000      20,500,000      14,500,000
Average outstanding:
 Short-term promissory notes                    $12,089,582     $ 7,503,140     $ 4,754,350
 Borrowings from FHLB                             3,884,615       8,541,949       6,311,538
Weighted average interest rate during the year:
 Short-term promissory notes                            4.4%            4.6%            3.7%
 Borrowings from FHLB                                   4.8             5.4             4.3
</TABLE>


(16) Net Occupancy Expense

  Net occupancy expense is comprised of the following for the years ended
December 31:

                             1996            1995            1994
                        -------------------------------------------
Occupancy expense       $ 1,272,551     $   850,501     $   803,911
Rental income               168,110         193,143         239,027
                        -------------------------------------------
Net occupancy expense   $ 1,104,441     $   657,358     $   564,884
                        ===========================================

(17) Other Expenses

  Other expenses is comprised of the following for the years ended December 31:

                              1996         1995            1994
                        ----------------------------------------
Stationery and supplies $   260,631  $   167,849     $   111,826
Postage                     189,392      147,568         122,863
Insurance                   108,165       97,783          97,611
Other (a)                 1,256,312      857,145         920,273
                        ----------------------------------------
                        $ 1,814,500  $ 1,270,345     $ 1,252,573
                        ========================================

(a) No single item included in this category exceeded one percent of total
    income.


Page Thirty-Eight


<PAGE>

(18) Dividends

  As a depository institution whose deposits are insured by the FDIC, the Bank
may not pay dividends or distribute  any of its capital  assets while it remains
in default on any  assessment  due the FDIC.  The Bank  currently is not in
default under any of its  obligations  to the  FDIC.  As a  commercial  bank
under the Maryland  Financial  Institution  Law, the Bank may declare cash
dividends from undivided  profits or, with the prior approval of the
Commissioner of Financial Regulation,  out of surplus in excess of 100% of its
required capital stock, and after providing for due or accrued  expenses,
losses,  interest and taxes.

  The Company  and the Bank,  in  declaring  and paying  dividends,  are also
limited insofar  as minimum  capital  requirements  of  regulatory  authorities
must be maintained.  The Company and the Bank  comply  with such  capital
requirements.

  Dividends  declared per share on the Company's  common stock were $.42, $.25
and $.14 for the  years  ended  December  31,  1996,  1995 and  1994,
respectively. Dividends  declared  per share on the  Company's  Series A
preferred  stock were $1.30 and $1.20 for the years ended December 31, 1995 and
1994, respectively.

  On December 16, 1996, the Board of Directors of the Bank authorized a cash
dividend of  $257,760  to be paid to the Company on January 10,  1997.  In
addition,  on December  16, 1996,  the Board of  Directors of the Company
declared a $.12 per share cash  dividend  to  shareholders  of common  stock of
record on January 2, 1997, payable January 10, 1997.

(19) Regulatory Matters

  The Company and Bank are subject to various regulatory capital  requirements
administered by the federal banking  agencies.  Failure to meet minimum  capital
requirements  can initiate certain mandatory and possibly  additional
discretionary  actions by regulators that,  if  undertaken,  could  have a
direct  material  effect on the  Company's financial  statements.  Under capital
adequacy  guidelines  and the  regulatory framework for prompt  corrective
action,  the Bank must meet  specific  capital guidelines  that  involve
quantitative  measures  of assets,  liabilities,  and certain  off-balance sheet
items as  calculated  under  regulatory  accounting practices.  The Bank's
capital  amounts and  classification  are also subject to qualitative judgments
by the regulators about  components,  risk weightings and other factors.

  Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum  amounts and ratios of total and Tier 1
capital to risk-weighted assets, and of Tier 1 capital to average assets.
Management  believes,  as of December 31, 1996,  that the Bank meets all capital
adequacy  requirements to which it is subject. As of December 31, 1996, the most
recent  notification  from the FDIC  categorized the Bank as "well  capitalized"
under the  regulatory  framework  for  prompt  corrective  action.  There are no
conditions or events since that  notification  that  management  believes  would
change  the  Bank's  category.


                                                                Page Thirty-Nine


<PAGE>

[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


  Regulatory  capital  amounts  and ratios for the Company and the Bank as of
December 31, 1996 and 1995 were:

<TABLE>
<CAPTION>

                                                                           Minimum                To be well
                                                                         requirements         capitalized under
                                                                         for capital          prompt corrective
                                                    Actual            adequacy purposes       action provision
                                           ---------------------------------------------------------------------
                                              Amount        Ratio     Amount       Ratio      Amount      Ratio
                                           ---------------------------------------------------------------------
<S><C>
As of December 31, 1996
Total capital (to risk weighted assets):
  Consolidated                             $33,940,561      13.2%  $20,627,793      8.0%   $25,784,742     10.0%
  The Columbia Bank                         32,384,778      12.4    20,861,893      8.0     26,077,369     10.0
Tier 1 capital (to risk weighted assets):
  Consolidated                              30,716,608      11.9    10,313,897      4.0     15,470,845      6.0
  The Columbia Bank                         29,124,698      11.2    10,430,948      4.0     15,646,421      6.0
Tier 1 capital (to average assets):
  Consolidated                              30,716,608      10.1    12,153,105      4.0     15,191,381      5.0
  The Columbia Bank                         29,124,698       9.7    12,053,089      4.0     15,066,362      5.0

As of December 31, 1995
Total capital (to risk weighted assets):
  Consolidated                              29,972,961      14.1    16,981,180      8.0     21,226,476     10.0
  The Columbia Bank                         28,776,292      13.5    17,009,122      8.0     21,261,403     10.0
Tier 1 capital (to risk weighted assets):
  Consolidated                              27,537,121      13.0     8,490,590      4.0     12,735,885      6.0
  The Columbia Bank                         26,118,617      12.3     8,504,561      4.0     12,756,842      6.0
Tier 1 capital (to average assets):
  Consolidated                              27,537,121      10.7    10,326,000      4.0     12,907,500      5.0
  The Columbia Bank                         26,118,617      10.2    10,214,586      4.0     12,768,232      5.0
                                           =====================================================================
</TABLE>


(20) Disclosures about Fair Value of Financial Instruments

  The following  methods and  assumptions  were used to estimate the fair value
of each class of financial instrument.

Cash and due from banks
  The carrying amount of cash and due from banks is a reasonable estimate of
fair value.

Federal funds sold
  The carrying amount of federal funds sold is a reasonable  estimate of fair
value.

Investment securities and securities available-for-sale
  The   fair   value   of   securities   held   as   investment   and securities
available-for-sale  is  based  upon  quoted  market  prices  or dealer  quotes.

Residential mortgage loans originated for sale
  The  carrying  amounts  of residential  mortgage loans originated for sale are
reasonable estimates of fair value.

Page Forty


<PAGE>



Loans receivable
  The fair value of loans receivable is estimated by discounting future cash
flows using  current  rates for which  similar  loans would be made to borrowers
with similar credit history and remaining  maturities.

Deposit liabilities
  The fair value of demand deposits and savings accounts is the amount payable
on demand at December 31, 1996. The fair value of fixed maturity  certificates
of deposit is estimated  using the rates currently  offered for deposits of
similar  remaining maturities.

Short-term borrowings
  The carrying  amount of short-term  borrowings is a reasonable  estimate of
fair value.

Commitments to extend credit, standby letters of credit, and financial
guarantees written
  The Company  charges fees for  commitments to extend  credit.  Interest rates
on commitments to extend credit are normally committed for periods of less than
one month. Fees charged on standby letters of credit and other financial
guarantees are deemed to be immaterial  and these  guarantees are expected to be
settled at face  amount or expire  unused.  It is  impractical  to assign any
fair value to these commitments.

  The estimated fair values of the Company's financial instruments at December
31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>

                                                   1996                           1995
                                      ------------------------------------------------------------
                                         Carrying         Fair          Carrying         Fair
                                          amount          value          amount          value
                                      ------------------------------------------------------------
<S><C>
Financial assets:
  Cash and due from banks             $ 17,753,174    $ 17,753,174    $ 10,182,474    $ 10,182,474
  Federal funds                          3,477,436       3,477,436      17,909,575      17,909,575
  Investment securities and
    securities available-for-sale       44,149,012      44,193,019      35,341,003      35,315,163
  Residential mortgage loans
    originated for sale                  1,551,408       1,551,408       1,045,170       1,045,170
  Loans receivable, net of
    unearned income                    237,875,076                     190,691,370
  Less allowance for credit losses      (3,292,754)                     (2,929,177)
                                      ------------                    ------------
  Loans, net                           234,582,322     238,073,405     187,762,193     192,420,010
Financial liabilities:
  Deposits                             254,639,886     255,324,798     218,161,522     218,705,568
  Short-term borrowings                 30,127,073      30,127,073      15,299,267      15,299,267
                                      ============================================================
</TABLE>


                                                                  Page Forty-One

<PAGE>


[Columbia Bancorp Logo] Notes to Consolidated Financial Statements
                        December 31, 1996 and 1995 (continued)
                                                 COLUMBIA BANCORP AND SUBSIDIARY


(21) Financial Information of Parent Company

  The following is financial information of Columbia Bancorp (parent company
only):

Balance Sheets                                  December 31,
- ------------------------------------------------------------------
                                           1996            1995
                                       ---------------------------
Assets:
  Cash and temporary investments       $13,808,287     $16,900,106
  Investment in The Columbia Bank       29,461,929      26,476,543
  Other assets                             148,579         372,743
                                       ---------------------------
                                       $43,418,795     $43,749,392
                                       ===========================
Liabilities and Stockholders' Equity:
  Short-term borrowings                $12,127,073     $15,299,267
  Other liabilities                        316,883         386,571
  Stockholders' equity                  30,974,839      28,063,554
                                       ---------------------------
                                       $43,418,795     $43,749,392
                                       ===========================

Statements of Income                            For the years ended December 31,
- --------------------------------------------------------------------------------
                                                    1996        1995      1994
                                                --------------------------------
Income:
  Interest income                               $  613,892 $  405,641 $  177,039
  Dividend income from subsidiary                  901,860    795,889    685,636
  Management fees from subsidiary                  120,000    160,000    185,000
                                                --------------------------------
                                                 1,635,752  1,361,530  1,047,675
                                                --------------------------------
Expenses:
  Interest expense on short-term borrowings        532,042    342,635    177,039
  Compensation expense                              83,150     86,238     68,888
  Other expenses                                   273,108    292,468    371,370
                                                --------------------------------
                                                   888,300    721,341    617,297
                                                --------------------------------
Income before taxes and equity in undistributed
  net income of The Columbia Bank                  747,452    640,189    430,378
Income tax benefit                                  59,200     59,900     96,450
                                                --------------------------------
Income before equity in undistributed
  net income of The Columbia Bank                  806,652    700,089    526,828
Equity in undistributed net income
  of The Columbia Bank                           2,945,230  2,728,661  1,888,836
                                                --------------------------------
    Net income                                  $3,751,882 $3,428,750 $2,415,664
                                                ================================

Page Forty-Two

<PAGE>

<TABLE>
<CAPTION>


Statements of Cash Flows                                        For the years ended December 31,
- ----------------------------------------------------------------------------------------------------
                                                               1996           1995           1994
                                                         -------------------------------------------
<S><C>
Cash flows from operating activities:
  Income before undistributed net
    income of The Columbia Bank                          $   806,652     $   700,089     $   526,828
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
      Amortization                                            13,700           7,200           4,520
      Increase (decrease) in other liabilities              (112,876)       (149,553)         37,739
      Decrease (increase) in other assets                    210,464        (144,675)       (239,788)
                                                         -------------------------------------------
        Net cash provided by operating activities            917,940         413,061         329,299
                                                         -------------------------------------------
Cash flows used in investing activity--equity
  investment in The Columbia Bank                                 --      (6,500,000)             --
                                                         -------------------------------------------
Cash flows provided by (used in) financing activities:
  Increase (decrease) in short-term borrowings            (3,172,194)     11,903,557      (3,168,157)
  Cash dividends distributed on Series A
    preferred stock                                               --        (454,072)       (540,000)
  Cash dividends distributed on common stock                (859,228)       (263,327)        (93,624)
  Redemption of Series A preferred stock                          --         (63,000)             --
  Cash distributed in lieu of fractional shares
    upon conversion of Series A preferred stock                   --            (126)             --
  Issuance of common stock, net of costs
    of issuance                                                   --       8,387,699              --
  Proceeds from stock options exercised                       21,663          47,329           2,500
                                                         -------------------------------------------
        Net cash provided by (used in)
          financing activities                            (4,009,759)     19,558,060      (3,799,281)
                                                         -------------------------------------------
        Net increase (decrease) in cash
          and temporary investments                       (3,091,819)     13,471,121      (3,469,982)
Cash and temporary investments
  at beginning of year                                    16,900,106       3,428,985       6,898,967
                                                         -------------------------------------------
Cash and temporary investments at end of year            $13,808,287     $16,900,106     $ 3,428,985
                                                         ===========================================
</TABLE>


                                                                Page Forty-Three

<PAGE>


[Columbia Bancorp Logo] Recent Common Stock Prices and
                        Stock Performance Graph
                                                 COLUMBIA BANCORP AND SUBSIDIARY

Recent Common Stock Prices
  The Company's  Common Stock is traded on the National  Association of
Securities Dealers'  Automated  Quotation  System  ("Nasdaq")  National  Market
tier of The Nasdaq Stock Market(SM) under the symbol "CBMD".

  The following table  illustrates high  and low  sale  prices  of the
Company's  Common  Stock  for  the  periods indicated.

                          Low     High
- --------------------------------------
1996 QUARTER ENDED:
  Fourth quarter        $18.50  $22.00
  Third quarter          17.25   19.00
  Second quarter         18.50   20.00
  First quarter          16.00   20.00

1995 QUARTER ENDED:
  Fourth quarter        $16.25  $17.25
  Third quarter          13.75   17.25
  Second quarter         13.75   15.50
  First quarter          13.50   15.75

  As of December 31, 1996 there were 310 common  stockholders of record holding
an aggregate of 2,148,004  shares.  The Company  believes  there to be in excess
of 1,200 beneficial owners of the Company's Common Stock.

Stock Performance Graph
  The following graph compares the cumulative total return on the Company's
Common Stock during the five years ended  December 31, 1996 with that of a broad
market index  (Nasdaq,  U.S.  Companies) and an industry peer group index (all
publicly traded  banks in Maryland,  Pennsylvania,  Virginia and the District of
Columbia with total assets less than $1 billion).  The graph assumes $100 was
invested on December 31, 1991 in the  Company's  Common Stock and in each of the
indices and assumes reinvestment of dividends.


                       Five Year Cumulative Total Returns

                  [Graph appears here--see plot points below]

Index Data:
                     1991     1992        1993        1994      1995       1996
                     ----     ----        ----        ----      ----       ----
Columbia Bancorp     100     157.87      214.12      315.92    409.91     516.16
Nasdaq, US Companies 100     116.38      133.59      130.59    184.67     227.16
Peer Group           100     140.95      187.51      206.09    260.03     310.92


Page Forty-Four





<PAGE>


[Columbia Bancorp Logo] Corporate Information    COLUMBIA BANCORP AND SUBSIDIARY


Columbia Bancorp
Directors

James R. Moxley, Jr.
Chairman
Columbia Bancorp
President
Security Development Corp.

Herschel L. Langenthal
Vice Chairman
Columbia Bancorp
Managing Partner
Langenmyer Co.

Anand S. Bhasin
President
Gemini Ventures Corp.

John M. Bond, Sr.
Retired
Vice President/Division
General Manager
Household International, Inc.

John M. Bond, Jr.
President and
Chief Executive Officer
Columbia Bancorp

Garnett Y. Clark, Jr.
President
GYC Group Ltd.

James Clark, Jr.
Retired President
Maryland State Senate

Hugh F.Z. Cole, Jr.
Partner
Brantly Development Group, Inc.

G. William Floyd
General Partner
Venture Associates

Robert J. Gaw
Retired President
Ryland Mortgage Co.

Mary T. Gould

William L. Hermann
General Manager
Glenmore Office
The Columbia Bank

Harry L. Lundy, Jr.
President
Williamsburg Builders, Inc.

Richard E. McCready
Chairman and
Chief Executive Officer
REM Enterprises, Inc.

Osborne A. Payne
President
Broadway-Payne, Inc.

Patricia T. Rouse
Vice President and Secretary
The Enterprise Foundation

Mary S. Scrivener

Robert N. Smelkinson
Chairman
Smelkinson Sysco

Theodore G. Venetoulis
Publisher/Political Consultant

The Columbia Bank
Senior Officers

John M. Bond, Jr.
President and
Chief Executive Officer

Michael T. Galeone
Executive Vice President

Charles C. Holman
Executive Vice President

John A. Scaldara, Jr.
Executive Vice President,
Chief Financial Officer
and Secretary

Robert E. Dael
Senior Vice President

William L. Hermann
General Manager
Glenmore Office

Robert W. Locke, III
Senior Vice President

Scott C. Nicholson
Senior Vice President

The Columbia Bank
Columbia
Advisory Board

Andrew N. Adams, III
President/Treasurer
Ten Oaks Nursery

Randolph W. Brinton
Senior Vice President
Ferris Baker Watts, Inc.

Edward J. Brody
President
Brody Truck Rental, Inc.

Edward J. Brush
President
Fountainhead Title Group

Dwight A. Burrill, Ph.D.
President
Howard Community College

Ryland O. Chapman, III
Headmaster
Glenelg Country School

C. Joan Cochran
Realtor
Long & Foster Realtors

Robert E. Cook
Owner
Laurel Hardware Co., Inc.

Steve Dubin
Chief Financial Officer
Martek Biosciences Corp.

Joel D. Fedder
President
The Fedder Company

John W. Garrison
Senior Partner
Garrison, Mathieson,
Cosgray & Falk

William M. Ginder
Retired
Vice Chairman
Crown Central Petroleum Corp.

Dr. Lenneal J. Henderson
Professor
University of Baltimore

Richard V. Hoenes
Vice President
Cromwell Farms

Stanley M. Levy
Retired
Administrative Law Judge

D. Terrence MacHamer
President
The MacHamer Co.

Donald C. Miller
Retired
Miller Chevrolet

William H. Munn
President
BGE Home Products & Services

S. Zeke Orlinsky
Publisher
Patuxent Publishing Co.


                                                                 Page Forty-Five


H. Canfield Pitts, II
Resident Manager
Merrill Lynch Pierce
Fenner & Smith, Inc.

Samuel A. Rittenhouse
Retired Manager
Electric Engineering
Baltimore Gas & Electric Co.

Maurice M. Simpkins
Vice President
The Ryland Group

Doris Stromberg Thompson
Retired
Newspaper Editor

John L. Troutman
President
Troutman Company

E. David Walter, Jr.
Vice President
Ferris Baker Watts, Inc.

Johannes Willenpart
Past President
Austronic Security
Systems, Inc.

The Columbia Bank
Baltimore County
Advisory Board

Albert H. Dudley, III, M.D.
Orthopedic Surgeon
Four East Madison
Orthopedics Associates, Inc.

Carol J. Glusman
Administrator
Pathology Associates
Laboratories, Inc.

Edmund F. Haile, P.E.
Chairman
Daft McCune Walker, Inc.

Lawrence E. Holder, M.D.
F.A.C.R.
Chief
Division of Nuclear Medicine
University of Maryland Hospital

John J. Kent, Jr.
Chief Operating Officer
Sheppard & Enoch Pratt Hospital

Douglas L. Miller, Sr.
President
C&D Corporation, Inc.

Branch Locations

Blakehurst
1055 W. Joppa Road
Towson, MD 21204
Phone: (410) 494-6148

Columbia Town Center
10480 Little Patuxent Parkway
Columbia, MD 21044
Phone: (410) 730-5000

Cross Keys
5100 Falls Road, Suite 96
Baltimore, MD 21210
Phone: (410) 433-1990

Ellicott City
9151 Baltimore National Pike
Ellicott City, MD 21042
Phone: (410) 465-4800

Glenmore
7301 York Road
Towson, MD 21204
Phone: (410) 828-8460

Harmony Hall
6336 Cedar Lane
Columbia, MD 21044
Phone: (410) 531-6000

Harper's Choice
5485 Harper's Farm Road
Columbia, MD 21044
Phone: (410) 730-5085

Heaver Plaza
1301 York Road
Lutherville, MD 21093
Phone: (410) 296-0490

Oakland Mills
5865 Robert Oliver Place
Columbia, MD 21045
Phone: (410) 992-9411

Roland Park Place
830 West 40th Street
Baltimore, MD 21211
Phone: (410) 366-1314

Vantage House
5400 Vantage Point Road
Columbia, MD 21044
Phone: (410) 740-4066

Annual Meeting

The Annual Meeting of
Stockholders will be held on
Monday, April 28, 1997 at
5:30 p.m. at:
  The Columbia Inn
  Wincopin Circle
  Columbia, MD 21044

Transfer Agent and Registrar

Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016
Attn: Investor Relations
Phone: 1-800-368-5948

Independent Auditors

KPMG Peat Marwick LLP
111 S. Calvert Street
Baltimore, MD 21202

General Counsel

Piper & Marbury L.L.P.
36 S. Charles Street
Baltimore, MD 21201

Corporate Headquarters

10480 Little Patuxent Parkway
Columbia, MD 21044
Phone: (410) 465-4800
Fax: (410) 750-0105
Internet:
  http://www.columbank.com

Stock Exchange Listing

The Common Stock of
Columbia Bancorp is traded
on the Nasdaq National Market
tier of the Nasdaq Stock
Market(SM) under the
symbol "CBMD."

Additional Information

A copy of Columbia Bancorp's
annual report to the SEC on
Form 10-K may be obtained
without charge upon written
request to:
  Columbia Bancorp
  9151 Baltimore National Pike
  Ellicott City, MD 21042
  Attention: John A. Scaldara, Jr.


Design: Curran & Connors, Inc.


Page Forty-Six

<PAGE>


                            [Columbia Bancorp Logo]

                                Columbia Bancorp
                         10480 Little Patuxent Parkway
                               Columbia, MD 21044
                                 (410) 465-4800
                       Internet: http://www.columbank.com






                                                                    EXHIBIT 23.1



              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
Columbia Bancorp:


We consent to the incorporation by reference in the registration  statement (no.
333-10231) on Form S-8 of Columbia Bancorp of our report dated February 7, 1997,
relating  to  consolidated  statements  of  condition  of  Columbia  Bancorp and
subsidiary  as of  December  31,  1996 and 1995,  and the  related  consolidated
statements of income,  stockholders' equity and cash flows for each of the years
in the three-year  period ended  December 31, 1996,  which report appears in the
December 31, 1996, annual report on Form 10-K of Columbia Bancorp.




                                                           KPMG PEAT MARWICK LLP


Baltimore, Maryland
March 29, 1997


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      17,753,174
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             3,477,436
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  4,353,884
<INVESTMENTS-CARRYING>                      39,795,128
<INVESTMENTS-MARKET>                        39,839,135
<LOANS>                                    238,996,402
<ALLOWANCE>                                (3,292,754)
<TOTAL-ASSETS>                             317,233,925
<DEPOSITS>                                 254,639,886
<SHORT-TERM>                                30,127,073
<LIABILITIES-OTHER>                          1,492,127
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        21,480
<OTHER-SE>                                  30,953,359
<TOTAL-LIABILITIES-AND-EQUITY>             317,233,925
<INTEREST-LOAN>                             23,447,203
<INTEREST-INVEST>                            2,000,003
<INTEREST-OTHER>                               375,222
<INTEREST-TOTAL>                            25,822,428
<INTEREST-DEPOSIT>                           8,048,878
<INTEREST-EXPENSE>                           8,769,026
<INTEREST-INCOME-NET>                       17,053,402
<LOAN-LOSSES>                                  621,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                             12,351,902
<INCOME-PRETAX>                              6,138,803
<INCOME-PRE-EXTRAORDINARY>                   3,751,882
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,751,882
<EPS-PRIMARY>                                     1.66
<EPS-DILUTED>                                     1.66
<YIELD-ACTUAL>                                    6.60
<LOANS-NON>                                  3,850,762
<LOANS-PAST>                                    58,641
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                971,906
<ALLOWANCE-OPEN>                           (2,929,177)
<CHARGE-OFFS>                                  308,638
<RECOVERIES>                                    51,215
<ALLOWANCE-CLOSE>                          (3,292,754)
<ALLOWANCE-DOMESTIC>                       (3,292,754)
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


                                                                    EXHIBIT 99.1


                            [Columbia Bancorp Logo]



                         10480 Little Patuxent Parkway
                            Columbia, Maryland 21044


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                           TO BE HELD APRIL 28, 1997


                  Notice is hereby given that the Annual Meeting of Stockholders
of Columbia Bancorp will be held at The Columbia Inn, Wincopin Circle, Columbia,
Maryland  21044 on  Monday,  April  28,  1997,  at 5:30 p.m.  for the  following
purposes:

         1.       To elect five  directors  to serve until their terms of office
                  expire  and  until  their  successors  are  duly  elected  and
                  qualified.

         2.       To adopt the 1997 Stock Option Plan, attached hereto as
                  Exhibit A.

         3.       To transact such other business as may properly come before
                  the meeting or any adjournment thereof.

                  The Board of  Directors  has fixed  the close of  business  on
March 14, 1997 as the record date for the determination of stockholders entitled
to notice of and to vote at the  meeting or any  adjournments  or  postponements
thereof.

                  Your Proxy is enclosed. You are encouraged to complete,  date,
sign and return promptly the Proxy in the envelope  provided even though you may
plan to attend the meeting.  No postage is  necessary  for mailing in the United
States.  Returning  the Proxy  will not limit your right to vote in person or to
attend the Annual  Meeting,  but will insure your  representation  if you cannot
attend. If you attend the meeting, you may revoke your Proxy and vote in person.


                                             By Order of the Board of Directors



                                             JOHN A. SCALDARA, JR.
                                             Corporate Secretary

Columbia, Maryland
March 25, 1997


<PAGE>


                                PROXY STATEMENT


                                  INTRODUCTION


         This  Proxy  Statement  is  furnished  on or about  March  25,  1997 to
stockholders  of  Columbia  Bancorp  (the  "Company")  in  connection  with  the
solicitation  of proxies by the  Company's  Board of Directors to be used at the
annual meeting of stockholders  described in the accompanying  notice and at any
adjournments or postponements thereof. The purposes of the meeting are set forth
in the accompanying notice of annual meeting of stockholders.


Proxies and Voting

         The  accompanying  proxy is  solicited by the Board of Directors of the
Company.  The Board of Directors has selected James R. Moxley,  Jr. and Herschel
L.  Langenthal,  or  either  of  them,  to act as  proxies  with  full  power of
substitution.  Any  stockholder  executing  a proxy has the power to revoke  the
proxy at any time before it is voted. This right of revocation is not limited or
subject to compliance with any formal procedure.  Any stockholder may attend the
meeting  and vote in  person  whether  or not he or she has  previously  given a
proxy.

         The  record of  stockholders  entitled  to notice of and to vote at the
annual  meeting was taken as of the close of business on March 14, 1997. At that
date there were  outstanding  and  entitled to vote  2,148,312  shares of Common
Stock,  par value $.01 per share.  In the  election of  directors  each share is
entitled to one vote for each director to be elected; however, cumulative voting
is not permitted.  For all matters except the election of directors,  each share
is entitled to one vote.

         The cost of  solicitation of proxies and preparation of proxy materials
will be borne by the Company.  The  solicitation of proxies will generally be by
mail and by directors, officers and employees of the Company and its subsidiary,
The Columbia Bank (the "Bank"), without additional compensation to them. In some
instances solicitation may be made by telephone or telegraph, the costs of which
will  be  borne  by  the  Company.  The  Company  may  also  reimburse  brokers,
custodians,  nominees and other  fiduciaries  for reasonable  out-of-pocket  and
clerical expenses for forwarding proxy materials to principals.

         The Annual Report of the Company,  including  financial  statements for
the fiscal year ended  December  31, 1996,  has been mailed to all  stockholders
with this Proxy Statement.



                      PROPOSAL 1  -  ELECTION OF DIRECTORS


         The charter and by-laws of the Company provide that the directors shall
be  classified  into  three  classes as equal in number as  possible,  with each
director serving a three year term.

         Directors  are elected by a plurality  of the votes cast by the holders
of shares of  Common  Stock  present  in person or  represented  by proxy at the
meeting  with a  quorum  present.  Abstentions  and  broker  non-votes  are  not
considered to be votes cast.

                                       2


<PAGE>

Nominees

         Unless otherwise  indicated in the enclosed proxy, the persons named in
such proxy intend to nominate and vote for the  election of the  following  five
nominees  for the office of director of the Company,  to serve as directors  for
three  years or until their  respective  successors  have been duly  elected and
qualified.  All such nominees, with the exception of Mr. Simpkins, are currently
serving as directors. The Board of Directors is not aware that any nominee named
herein will be unable or unwilling to accept nomination or election.  Should any
nominee  for the  office of  director  become  unable to  accept  nomination  or
election,  the  persons  named in the proxy will vote for the  election  of such
other persons, if any, as the Board of Directors may recommend.

         The names and ages (as of March 15,  1997) of persons  nominated by the
Board of Directors,  their principal occupations and business experience for the
past five years,  and certain  other  information  are set forth  below.  Unless
otherwise  noted,  and with the  exception of Mr.  Simpkins,  each has served as
director of the Company and the Bank since  inception of the Company in 1987 and
the Bank in 1988.

<TABLE>
<CAPTION>

Name of Nominee                     Information Regarding Nominee
- ---------------                     -----------------------------
                      Nominees for Directors to be elected at the 1997 Annual Meeting
                              to serve until the 2000 Annual Meeting (Class I)
<S><C>
Anand S. Bhasin                     Mr.  Bhasin is 59 years old. He is President  of Gemini  Ventures  Corporation,  an
                                    international  trading company.  Mr. Bhasin has served as a director of the Company
                                    since November, 1990 and the Bank since April, 1992.

Garnett Y. Clark, Jr.               Mr.  Clark is 54 years old.  He is  President  of GYC Group  Ltd.,  a building  and
                                    development company.  He is also President of Clark & Associates Realtors, Inc.

Robert J. Gaw                       Mr. Gaw is 63 years old. He is the retired  President  of Ryland  Mortgage  Company
                                    and is a founding  director of The Ryland Group,  Inc., a residential  home builder
                                    and mortgage finance company.

Maurice M. Simpkins                 Mr.  Simpkins  is 51 years old.  He is Vice  President  for  Public  Affairs at The
                                    Ryland Group,  Inc., a residential home builder and mortgage  finance company,  and
                                    has been with Ryland  since  1971.  Mr.  Simpkins is involved in various  community
                                    activities in Howard County,  including the Columbia Foundation,  the Howard County
                                    Economic  Development  Authority,  Columbia Housing  Corporation and the United Way
                                    Community  Partnership  Board.  Mr.  Simpkins  has also  served  as a member of the
                                    Bank's Columbia  Advisory  Board.  He is a graduate of Morgan State  University and
                                    is a resident of Columbia, Maryland.

Robert N. Smelkinson                Mr.   Smelkinson  is  67  years  old.  He  is  Chairman  of  Smelkinson   Sysco,  a
                                    distribution company.
</TABLE>


                                       3


<PAGE>


Continuing Directors

         The  following  information  is provided  with respect to directors who
will continue to serve as directors of the Company until the expiration of their
terms at the times  indicated.  Unless  otherwise  noted,  each has  served as a
director of the Company and the Bank since  inception of the Company in 1987 and
the Bank in 1988.

<TABLE>
<CAPTION>

Name of Director                    Information Regarding Director
- ----------------                    ------------------------------
                             Directors to serve until the 1998 Annual Meeting (Class II)
<S><C>
Senator James Clark, Jr.            Sen.  Clark is 78 years  old.  He is a  retired  President  of the  Maryland  State
                                    Senate and is currently a farmer.

Hugh F.Z. Cole, Jr.                 Mr.  Cole is 55 years old.  He is Chairman  and CFO of Brantly  Development  Group,
                                    Inc., a real estate development  company.  Mr. Cole has served as a director of the
                                    Company and Bank since July, 1988.

G. William Floyd                    Mr.  Floyd is 65 years  old.  He is a general  partner  of  Venture  Associates,  a
                                    commercial real estate investment firm,

Mary T. Gould                       Mrs. Gould is 71 years old.  She is a community volunteer and homemaker.

Herschel L. Langenthal              Mr.  Langenthal is 68 years old. He is the managing partner of Langenmyer  Company,
                                    an investment company.  Mr. Langenthal is also Vice-Chairman of the Company.

Richard E. McCready                 Mr.  McCready is 63 years old. He is Chairman and CEO of REM  Enterprises,  Inc., a
                                    food brokerage company.

James R. Moxley, Jr.                Mr.  Moxley is 66 years old. He is President of Security  Development  Corporation,
                                    a real estate development company.  Mr. Moxley is also Chairman of the Company.

Patricia T. Rouse                   Mrs.  Rouse is 70 years old. She is Vice  President and Secretary of The Enterprise
                                    Foundation, and director of The Enterprise Development Company.


                            Directors to serve until the 1999 Annual Meeting (Class III)

John M. Bond, Jr.                   Mr.  Bond,  Jr. is 53 years  old and has  served  as  director,   President,  Chief
                                    Executive  Officer,  and  Treasurer  of  the  Company  and  the  Bank  since  their
                                    inception.  He is the son of John M. Bond, Sr.

William L. Hermann                  Mr.  Hermann is 55 years old and is General  Manager of the Glenmore  office of the
                                    Bank.  He is also  President of William L.  Hermann,  Inc., a financial  management
                                    company.  He has served as a director of the Company and the Bank since June 1989.
</TABLE>


                                       4


<PAGE>

<TABLE>
<CAPTION>

Name of Director                    Information Regarding Director
- ----------------                    ------------------------------
                       Directors to serve until the 1999 Annual Meeting (Class III) continued
<S><C>
Harry L. Lundy, Jr.                 Mr. Lundy is 56 years old. He is President and owner of  Williamsburg  Group,  LLC,
                                    Williamsburg  Builders,  Inc. and  Hallmark  Builders,  Inc. He is  Executive  Vice
                                    President and owner of Patriot  Homes,  Inc. Each of the  aforementioned  companies
                                    is a residential construction company.

Mary S. Scrivener                   Mrs.  Scrivener  is 59 years old.  She is Secretary of Calvert General Contractors,
                                    a commercial construction company.

Theodore G. Venetoulis              Mr.  Venetoulis is 62 years old. He is a former  Baltimore  County  Executive,  the
                                    County's  senior elected  official,  and has been publisher of the Orioles  Gazette
                                    and political analyst for WBAL-TV in Baltimore, Maryland.
</TABLE>


Director Emeritus

         Directors  Bond,  Sr.  and Payne have been  appointed  by the Boards of
Directors of the Company and the Bank,  in  recognition  of their  distinguished
service to each organization,  to serve in the position of Director Emeritus for
a period of two years upon their  retirement  effective April 28, 1997. Each has
served as director of the Company and the Bank since inception of the Company in
1987 and the Bank in 1988. As a director  emeritus,  each is eligible to receive
compensation and perquisites  offered to directors generally and may participate
in  discussion  at Board  meetings,  but may not vote and may not be counted for
purposes of  determining  a quorum.  Membership  on  committees of the Boards of
Directors will cease effective with retirement.



Board and Committee Meetings

         The Board of Directors  held eleven  meetings  during  1996.  Directors
Floyd and  McCready  attended  fewer than 75% of the sum of the total  number of
Company  meetings of the Board of Directors  and of  committees  of the Board of
Directors on which each served during 1996.

         The Board of Directors has five standing committees. The committees are
the Executive,  Audit,  Asset/Liability  Management,  Community Reinvestment Act
("CRA")  Advisory and Personnel,  Compensation and Stock Option  committees.  In
addition,  the  Board  of  Directors,  from  time to time,  establishes  special
committees  which  have a limited  duration.  Directors  are  appointed  to each
committee for a one-year  term. The Chairman and  Vice-Chairman  of the Board of
Directors are ex-officio  members of all  committees,  with the exception of the
Audit Committee.  The President is an ex-officio member of all committees except
the Audit and Personnel, Compensation and Stock Option committees.

         The Executive  Committee  held 47 meetings  during 1996.  The Executive
Committee consists of Directors Bond, Jr., G. Clark, Gaw, Langenthal (Chairman),
Moxley,  Payne,  Smelkinson and  Venetoulis.  The Committee is  responsible  for
evaluating and approving  credits exceeding the lending authority of officers of
the  Bank;  reviewing  on a regular  basis  financial  information,  operational
statistics,  loan  delinquencies  and potential  problem loans; and taking other
actions as may be required in the absence of the full Board of Directors.


                                       5


<PAGE>

         The Audit  Committee held two meetings during 1996. The Audit Committee
consists of Directors Bhasin,  J. Clark, Cole (Chairman),  Floyd, and Rouse. The
Committee is responsible for the oversight of the Company's internal  accounting
controls;  recommending to the Board of Directors the selection of the Company's
independent auditors; reviewing the annual audit plan, annual report and results
of  the  independent  audit;  reviewing  supervisory  examination  reports;  and
initiating other special reviews when deemed necessary.

         The  Asset/Liability  Management  Committee  held four meetings  during
1996. The  Asset/Liability  Management  Committee  consists of Directors Bhasin,
Bond,  Jr.,  Floyd,  Gaw  (Chairman),  Hermann,  Langenthal,  Moxley,  Payne and
Scrivener. The Committee monitors quarterly operating results,  liquidity, asset
mix,  loan pricing and deposit rate  policies of the Company.  In addition,  the
Committee   directs  the   investment   strategies  of  the  Company  and  makes
recommendations  of such to the Board of Directors  when  strategies are outside
its approval authority.

         The CRA Advisory  Committee  held five  meetings  during 1996.  The CRA
Advisory Committee consists of Directors Bond, Jr.,  Langenthal,  Moxley,  Payne
and Rouse and certain officers of the Bank. The Committee provides oversight and
guidance to the development of CRA programs and affordable  housing  initiatives
of  the  Company.  This  includes  providing  mortgage  financing  conduits  for
low-to-moderate   income   housing,   fair  lending   policies  for  minorities,
encouragement  for  first-time  homebuyers,  and  education to the  community to
foster affordable housing opportunities.

         The  Personnel,  Compensation  and  Stock  Option  Committee  held four
meetings  during 1996. The Personnel,  Compensation  and Stock Option  Committee
consists of Directors  Bond,  Sr.,  Gaw,  Gould,  Langenthal,  Lundy,  McCready,
Moxley,  Smelkinson  (Chairman),  and  Venetoulis.  The  Committee  oversees the
compensation  of all  employees,  except the  compensation  of the President and
directors;  reviews the  compensation of the President and directors,  and makes
recommendations  of changes to such  compensation  to the Board of Directors for
approval;  monitors the personnel  related  matters of the Company;  reviews and
authorizes  employee  related benefit plans; and administers the Company's Stock
Option Programs.


Compensation of Directors

         Non-employee  directors  of the Company and the Bank will  receive $150
for each Board and  committee  meeting  attended  during 1997.  Chairpersons  of
committees,  other than Mr. Langenthal, will receive an additional $100 for each
committee meeting attended during 1997. Directors Moxley and Langenthal, serving
in the capacities of Chairman and  Vice-Chairman  of the Company,  respectively,
will receive  annual fees of $29,000 and $27,000,  respectively,  in addition to
fees paid for meeting attendance.  During 1996, the annual fees were $27,000 and
$25,000,  respectively.  The Chairman and  Vice-Chairman are also eligible for a
bonus to be awarded at the  discretion  of the Board of  Directors,  although no
bonus was awarded for 1996. Total director fees paid by the Company and the Bank
for 1996 service were  $115,760,  inclusive of annual fees paid the Chairman and
Vice-Chairman.


Section 16(a) Beneficial Ownership Regarding Compliance

         Section 16(a) of the  Securities  Exchange Act of 1934, as amended (the
"Act") requires that the Company's directors and executive officers, and persons
who own more than 10% of a registered class of the Company's equity  securities,
file with the Securities and Exchange  Commission (the `SEC") initial reports of
ownership and reports of change in ownership of Common Stock of the Company. The
same  persons are also  required by SEC  regulation  to furnish the Company with
copies of all Section 16(a) forms that they file.

                                       6


<PAGE>

         To the  Company's  knowledge,  based  solely on review of the copies of
such reports furnished to the Company, and written representations that no other
reports  were  required  during the fiscal year ended  December  31,  1996,  all
Section  16(a)  filing  requirements   applicable  to  the  Company's  executive
officers, directors and greater than 10%  beneficial  owners were complied with,
except that  Director  Lundy inadvertently failed to file a report (representing
a transaction)  required by Section 16(a) of the Act on a timely basis.


Certain Relationships and Related Transactions

         The Bank has made loans to certain of its executive officers, directors
and  related  parties.  These loans were made on  substantially  the same terms,
including interest rate and collateral requirements,  as those prevailing at the
time for comparable  transactions  with unrelated  customers and did not involve
more  than the  normal  risk of  collectibility  or  present  other  unfavorable
features.   At  December  31,  1996,  these  loans  totaled  $2.3  million,   or
approximately 7.7% of the total equity capital of the Bank.

         During  1996,  1995  and  1994,  the Bank  paid  $9,000,  $149,870  and
$106,751,  respectively,  to  companies  controlled  by  Directors  G. Clark and
Moxley, among others, for sales commissions, reimbursement of marketing expenses
and management  fees associated with the disposition of real estate owned by the
Bank totaling $1.8 million and representing primarily residential building lots.



           PRINCIPAL BENEFICIAL OWNERS OF THE COMPANY'S COMMON STOCK



Principal Owners

         No persons were known by the Company to own  beneficially,  directly or
indirectly,  more than 5% of the Company's Common Stock  outstanding on December
31, 1996 except as follows:


         Name and Address                   Shares Beneficially       Percentage
         of Stockholder                            Owned               of Class
         ----------------                   -------------------       ----------
         Corinthian Capital Company                112,600                5.24%
         1700 Broadway, Suite 712
         Denver, CO 80290


                                       7


<PAGE>



Beneficial Ownership of Executive Officers, Directors and Nominees

         The  following  table lists the number of shares of Common Stock of the
Company  beneficially  owned by directors and executive  officers of the Company
and the Bank, directly or indirectly, as of March 14, 1997.

<TABLE>
<CAPTION>

                                             Shares of                    Stock Options             % of
                                           Common Stock                  and Warrants (1)          Class
                                           ------------                  ----------------          -----
<S><C>
Anand S. Bhasin (2)                           23,349                           639                  1.12
John M. Bond, Sr.                             24,364                         5,243                  1.37
John M. Bond, Jr. (3)                         51,682                        56,925                  4.93
Garnett Y. Clark, Jr.                         17,777                         5,317                  1.07
James Clark, Jr.                              18,479                           788                   *
Hugh F.Z. Cole, Jr. (4)                       21,064                         1,621                  1.06
G. William Floyd (5)                          24,750                         4,848                  1.37
Robert J. Gaw                                 24,045                         5,248                  1.36
Mary T. Gould (6)(7)                          83,308                        14,068                  4.50
William L. Hermann (8)                        26,980                           -                    1.26
Herschel L. Langenthal (9)                    59,222                         6,340                  3.04
Harry L. Lundy, Jr. (10)                      54,388                         4,838                  2.75
Richard E. McCready                           19,448                         4,449                  1.11
James R. Moxley, Jr.                          20,771                         9,887                  1.42
Osborne A. Payne (11)                         18,479                         5,567                  1.12
Patricia T. Rouse                             28,386                         4,374                  1.52
Mary S. Scrivener                             17,770                         8,687                  1.23
Robert N. Smelkinson                          55,445                         5,286                  2.82
Theodore G. Venetoulis (12)                   12,972                         4,362                   *
Michael T. Galeone                             1,856                        12,975                   *
Charles C. Holman (13)                         4,485                         6,437                   *
Robert W. Locke (14)                           2,768                        13,800                   *
John A. Scaldara, Jr. (3)(15)                 31,301                         5,580                  1.71
                                           =========                       =======                 =====
All directors and executive
   officers (23 persons) (16)                613,211                       187,279                 34.27
                                           =========                       =======                 =====
Company totals                             2,148,312                       220,397
                                           =========                       =======
</TABLE>

  *      Less than 1%
 (1)     Represents number of shares of Common Stock subject to stock options
         and warrants currently exercisable.
 (2)     Includes 2,044 shares of Common Stock owned by Mr. Bhasin's children.
 (3)     Includes  29,878 shares of Common Stock held by the  Company's  401(k)
         Plan and Trust on December 31, 1996 for which Mr.  Bond,  Jr. and Mr.
         Scaldara  serve as trustees.  Beneficial  ownership of such shares is
         expressly disclaimed,  except as to approximately 7,907 and 3,335
         shares held for the accounts of Messrs.  Bond, Jr. and Scaldara,
         respectively.
 (4)     Includes 2,090 shares of Common Stock for which Mr. Cole is a trustee.
 (5)     Includes 5,500 shares of Common Stock for which Mr. Floyd is a trustee.
 (6)     Includes  27,937 shares of Common Stock and 3,300  warrants owned by a
         partnership of which Mrs. Gould is a 5% general partner; the beneficial
         ownership of such shares is expressly disclaimed.
 (7)     Includes  27,434 shares of Common Stock and 6,600 warrants owned by
         spouse;  the beneficial  ownership of such shares is expressly
         disclaimed.
 (8)     Includes 2,364 shares of Common Stock owned by a corporation of which
         Mr. Hermann owns an interest.

                                       8


<PAGE>


 (9)     Includes  24,603  shares of Common  Stock for which Mr.  Langenthal  is
         a trustee  and 7,000  shares of Common Stock  owned  by two
         partnerships  of  which  Mr.  Langenthal  owns an interest.
(10)     Includes  28,761 shares of Common Stock owned by a corporation  and a
         limited  partnership  of which Mr. Lundy owns interests.
(11)     Includes 13,695 shares of Common Stock owned by a corporation of which
         Mr. Payne owns an interest.
(12)     Includes 12,912 shares of Common Stock held by a trust;  the beneficial
         ownership of such shares is expressly disclaimed.
(13)     Includes  approximately  813 shares of Common Stock held for the
         account of Mr. Holman in the Company's 401(k) Plan and Trust.
(14)     Includes  approximately  1,153  shares of Common  Stock  held for the
         account of Mr.  Locke in the  Company's 401(k) Plan and Trust.
(15)     Includes 152 shares of Common Stock for which Mr. Scaldara is trustee.
(16)     Includes  29,878 shares of Common Stock held by the  Company's  401(k)
         Plan and Trust on December 31, 1996 for which  Messrs. Bond, Jr. and
         Scaldara are trustees.



                             EXECUTIVE COMPENSATION

Compensation Committee Report on Executive Compensation

         The following  report is submitted by the Personnel,  Compensation  and
Stock Option Committee of the Board of Directors (the "Compensation Committee").
The report  addresses  the executive  compensation  policies of the Bank and the
Company  (collectively,  the "Company") for 1996. The Compensation  Committee is
composed of the following non-employee directors of the Company:

                  R. Smelkinson, Chairman            H. Lundy
                  J. Bond, Sr.                       R. McCready
                  R. Gaw                             J. Moxley
                  M. Gould                           T. Venetoulis
                  H. Langenthal

         The  Compensation  Committee  establishes  the  compensation  of senior
officers of the Company with the  exception of Mr. Bond,  Jr., the President and
Chief  Executive  Officer  of the  Company.  Mr.  Bond,  Jr.'s  compensation  is
established  by the Board of Directors of the Company  based upon data  provided
by, and recommendations of, the Compensation  Committee.  The Board of Directors
also establishes the compensation of the Chairman and Vice-Chairman of the Board
of Directors based on the  recommendations  of the  Compensation  Committee.  In
addition,  the Compensation  Committee  generally  reviews all personnel related
issues,  including salary  administration  related to all other  employees,  and
administers  the  Company's  1987 Stock Option Plan,  as amended,  1990 Director
Stock Option Plan,  401(k) Plan and Trust, and Deferred  Compensation  Plan. The
overall  goal  of  the   Compensation   Committee  is  the   establishment   and
administration  of  compensation  policies  directly  related to  attainment  of
corporate  operational and financial goals which provide the ability to attract,
motivate, reward and retain qualified senior officers.

         In 1993, the Company  commissioned an independent  consultant to assist
in establishing a company-wide salary administration plan, which included senior
officer  positions.  Development of the plan included  creating job descriptions
for all positions;  rating the overall  responsibility of each position based on
characteristics including job knowledge, problem-solving,  accountability, human
relations,  communications,  supervision of others and marketing; assigning each
position  to a salary  grade  based on level  of  overall  responsibility;  and,
developing  salary  ranges for each  salary  grade  based on market  information
available  for  similar   positions  at  financial   institutions  both  in  the
communities  where the Company does  business and outside the  Company's  market
area.  These results are

                                       9


<PAGE>

updated annually by the Company's human resources staff using current market
data which reflect marketplace changes,  inflation, and, if applicable,
corporate  performance.  This  information  is  considered  by  the Compensation
Committee.

         The  individual  components  of  the  Company's   compensation  program
include:

         (a) Base Salary. Base salary levels are established for senior officers
primarily   based  upon   evaluation  of  historical   performance,   degree  of
responsibility,  level of  experience  and number of years with the Company.  In
addition,  the  Compensation  Committee  considers  compensation  data available
through  various  surveys,  including the Sheshunoff Bank Executive and Director
Compensation  Survey, SNL Executive  Compensation  Review, Ben S. Cole Financial
Inc. Annual Survey, Bank Administration Institute Bank Cash Compensation and Key
Executive  Compensation  Surveys,  Chesapeake Human Resources Association Annual
Benefits  and  Compensation  Survey,  and  Starkey  & Beall  Regional  Financial
Industry Salary Survey.

With  respect to the base salary of $200,000  granted to Mr.  Bond,  Jr. for the
year  1996,  the   Compensation   Committee  took  into  account  the  Company's
performance  during 1995 and survey  information  referred to above.  Particular
emphasis was placed on Mr. Bond,  Jr.'s  individual  performance,  including his
leadership role through a period of aggressive growth.

         (b) Annual  Incentives/Bonuses.  Bonuses are generally  granted  senior
officers based on the extent to which the Company  achieves  annual  performance
objectives,   as  established  by  the  Board  of  Directors.  Such  performance
objectives  include net income,  earnings per share and return on equity  goals.
Bonuses  may  also  be  awarded  to  other  officers  and  employees   based  on
recommendations by supervisors.

While the Company achieved many operational goals in 1996, financial performance
did not meet  internal  expectations.  As such,  no bonuses were awarded  senior
officers.

         (c) Stock Option Awards.  The Compensation  Committee believes that the
granting of stock options is the most appropriate form of long term compensation
for senior officers,  since awards of equity encourage  ownership in the success
of the Company.  Stock option  grants are  discretionary  and are limited by the
terms and  conditions  of the Company's  1987 Stock Option Plan, as amended.  No
stock options were granted during 1996.


Compensation Committee Interlocks and Insider Participation

         The table below provides the aggregate  balance at December 31, 1996 of
loans in excess of $60,000  issued by the Bank to  members  of the  Compensation
Committee.  These loans were made in the ordinary  course of  business,  made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements,  as those prevailing at the time for comparable  transactions with
unrelated   customers   and  did  not  involve   more  than  a  normal  risk  of
collectibility or present other unfavorable features.

                                                           Aggregate Loan
                                                   Balance at December 31, 1996
                                                   ----------------------------
                  Richard E. McCready                         $124,602
                  James R. Moxley, Jr.                          74,908

         See also "Certain  Relationships  and Related  Transactions"  regarding
other transactions with Director Moxley.

         In addition, Director Bond, Sr. is the father of Director and Executive
Officer Bond, Jr.

                                       10



<PAGE>

Summary Compensation Table

         The table below presents a summary of  compensation  for the last three
fiscal  years of the chief  executive  officer of the Company and the other most
highly paid  executive  officers of the Company and the Bank whose total  annual
salary and bonus exceeded $100,000 during the year ended December 31, 1996.

<TABLE>
<CAPTION>

                                                  Annual Compensation (a)       Shares of Common
    Name and                                      -----------------------      Stock Underlying        All Other
Principal Position                  Year           Salary         Bonus         Options Awarded     Compensation(b)
- ------------------                  ----          -----------------------      -----------------    ---------------
<S><C>
John M. Bond, Jr.                   1996          $200,000       $      -            -                 $19,464
President and CEO                   1995           175,000         60,000            -                   4,821
                                    1994           160,000         50,000            -                   4,845

Michael T. Galeone                  1996          $148,000       $      -            -                 $ 4,213
Executive Vice President            1995           143,000         40,000            -                   2,754
                                    1994           138,000         33,000            -                   2,600

Charles C. Holman                   1996          $144,000       $      -            -                 $15,800
Executive Vice President            1995           139,000         50,000            -                   9,741
                                    1994           134,000         38,000            -                   8,778

Robert W. Locke                     1996          $106,000       $      -            -                 $ 9,071
Senior Vice President               1995           103,000         15,000            -                   4,821
                                    1994           103,000         12,500            -                   4,845

John A. Scaldara, Jr.               1996          $100,000       $      -            -                 $ 9,361
Chief Financial Officer             1995            90,000         25,000            -                   4,821
and Corporate Secretary             1994            80,000         25,000            -                   4,845
</TABLE>

(a)      No officer  named above  received any  perquisites  and other  personal
         benefits the aggregate  amount of which  exceeded the lesser of $50,000
         or 10% of the total annual salary and bonus  reported for 1996 for such
         officer in the Summary Compensation Table.

(b)      Represents discretionary matching contributions made by the Company and
         allocated   forfeitures   resulting  from  employee   terminations   as
         determined  under terms of the  Company's  401(k)  Plan and Trust.  All
         employees  participating in the Company's 401(k) Plan and Trust receive
         matching  contributions  and  forfeitures  on  equivalent  terms.  Also
         includes  discretionary  matching  contributions  made  by the  Bank as
         determined  under  terms  of the  Bank's  Deferred  Compensation  Plan.
         Amounts  for Mr.  Holman  include  $4,999  in 1996,  $4,920 in 1995 and
         $3,933 in 1994 for the exclusive use of a Bank-owned automobile.


Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
Values

         The table  below  provides  an analysis  of  aggregated  stock  options
exercised during 1996 and outstanding  stock options as of December 31, 1996 for
the named  executive  officers.  There were no  adjustments or amendments to the
exercise  price of stock  options  previously  awarded  to any  named  Executive
Officer during 1996.

                                       11


<PAGE>

<TABLE>
<CAPTION>

                                                                        Shares of
                                                                 Common Stock Underlying              Value of Unexercised
                                                                   Unexercised Options                    In-The-Money
                      Shares of Common                             at Fiscal Year-End              Options at Fiscal Year-End
                       Stock Acquired      Value              ----------------------------      -------------------------------
Name                     on Exercise      Realized            Exercisable    Unexercisable      Exercisable       Unexercisable
- ----                  ----------------    --------            -----------    -------------      -----------       -------------
<S><C>
John M. Bond, Jr.             -            $    -                53,625           1,375            $649,770          $15,950

Michael T. Galeone            -                 -                12,975           1,025             151,049           11,890

Charles C. Holman         1,250             8,563                 6,438             312              77,755            3,619

Robert W. Locke               -                 -                13,800             200             162,467            2,320

John A. Scaldara, Jr.         -                 -                 5,580           1,420              64,466           16,472
</TABLE>


Retirement Plans and Supplemental Compensation Arrangements

         Executive  Officers,  like  other  employees  of  the  Company,  or its
subsidiaries,  are eligible to participate  in the Columbia  Bancorp 401(k) Plan
and Trust adopted January 1, 1989 (the "401(k) Plan"). Under terms of the 401(k)
Plan,  eligible  employees may defer a portion of their total  compensation on a
pretax  basis.  In order to be eligible to  participate  in the 401(k) Plan,  an
employee  must have  completed  one year of  service in which  1,000  hours were
worked. The maximum  percentage of total compensation  eligible for deferral and
the voluntary  matching  employer  contribution are established  annually by the
Board of Directors of the Company and are currently  15% and 50%,  respectively.
An employee is vested in the matching employer  contribution as follows: (i) 20%
after three years of  service,  (ii) 40% after four years of service,  (iii) 60%
after five years of  service,  (iv) 80% after six years of service  and (v) 100%
after seven  years of  service.  Employees  can direct the  investment  of their
contribution  and the  matching  employer  contribution  into any one or more of
seven investment options which include a Bank money market account,  five mutual
funds managed by Fidelity Investments, or Common Stock of the Company.

         The vested  portion of  matching  employer  contributions  made to the
401(k)  Plan  during 1996 for the named Executive  Officers were as follows:
Mr. Bond, Jr., $4,750;  Mr. Galeone,  $4,213;  Mr. Holman,  $4,750; Mr.
Scaldara, Jr., $4,750; and Mr. Locke, $4,750.

         Effective  September 27, 1996, the Bank also established a nonqualified
deferred  compensation   arrangement  (the  "Deferred  Compensation  Plan")  for
selected senior officers,  including the named Executive  Officers,  of the Bank
and the Company or subsidiaries  thereof (the "Senior  Officers").  The Deferred
Compensation  Plan  provides  supplemental  retirement  benefits  for the Senior
Officers  restricted from receiving  further benefits under the 401(k) Plan as a
result  of the  limitations  on pretax  contributions  imposed  by the  Internal
Revenue Code. Under the Deferred Compensation Plan, Senior Officers can continue
to make pretax  contributions  in excess of the IRS limits imposed on the 401(k)
Plan and receive matching  employer  contributions  identical to what they would
have received in the 401(k) Plan if there were no IRS  limitations.  The maximum
amount that a Senior  Officer may defer under the  Deferred  Compensation  Plan,
when added to that  deferred  under the 401(k)  Plan  cannot  exceed the maximum
percentage  compensation deferral (currently 15%) as established by the Board of
Directors.  Senior  Officers  may direct  earnings on their  contributions.  The
matching employer  contributions may be calculated based on (i) the Bank's prime
rate of interest in effect as of December  15 of the  preceding  year,  (ii) the
performance  of the Company's  Common Stock,  as if  contributions  and matching
employer  contributions  were used to purchase  shares of the  Company's  Common
Stock and dividends were reinvested, or (iii) a combination of (i) and (ii).

                                       12


<PAGE>


         The vested portion of the matching employer  contributions made to the
Deferred  Compensation Plan during 1996 for named Executive Officers were as
follows:  Mr. Bond, Jr., $14,714; Mr. Holman,  $6,051; Mr. Scaldara,  Jr.,
$4,611; and Mr. Locke, $4,321.  Mr. Galeone did not participate during 1996.

         The  Deferred  Compensation  Plan may also  provide for payment of a
death  benefit in the event that a Senior Officer dies while in active service.
At January 1, 1997, the death benefit for each of the named  Executive  Officers
was as follows: Mr. Bond, Jr., $825,000;  Mr. Holman,  $61,000; Mr. Scaldara,
Jr., $675,000;  and Mr. Locke, $283,000. Mr. Galeone did not qualify for the
death benefit at January 1, 1997.

         In order to  partially  offset the costs  associated  with the Deferred
Compensation Plan, the Bank has purchased life insurance  contracts on the lives
of the participating Senior Officers, with the Bank as beneficiary.


Employment Contracts and Change in Control Agreements

         The Company and the Bank (collectively,  the "Companies")  entered into
an  employment  agreement  dated  February 26, 1996 with John M. Bond,  Jr. (the
"Agreement"). The Agreement supersedes the prior employment agreement. The terms
of the Agreement  continue until the earlier of (i) the close of business on the
date which is three years after the date on which either party provides  written
notice of termination,  other than for "cause", as defined in the Agreement, but
no later than the close of business  on the  sixty-fifth  birthday of Mr.  Bond,
Jr.,  or (ii)  the  date on  which  Mr.  Bond,  Jr.'s  employment  is  otherwise
terminated  pursuant  to the  provisions  of the  Agreement.  Under terms of the
Agreement,  Mr. Bond, Jr. serves as President and Chief Executive Officer of the
Companies with a minimum annual base compensation of $215,000,  which is subject
to normal periodic review, at least annually,  for increases based on the salary
policies of the Companies and Mr. Bond,  Jr.'s  contributions  to the Companies.
Mr. Bond,  Jr. is also  entitled to  participate  in all  incentive  and benefit
programs offered by the Companies.  If Mr. Bond, Jr.'s employment is terminated,
other than for  "cause",  the  Companies  are  required  to  continue to provide
benefits  to him and pay his  salary  for a  predetermined  period  plus,  under
certain circumstances,  pay an annual bonus as determined in accordance with the
terms of the Agreement. The Agreement also contains a non-competition  provision
which prohibits Mr. Bond, Jr., during his employment with the Companies,  or for
a period of three years  following  voluntary  resignation  or  termination  for
"cause", from directly or indirectly engaging in activities competitive with the
business of the Companies.

         The Agreement also provides that in the event of (i) termination, other
than for "cause",  (ii) resignation due to a significant change in the nature or
scope of authority and duties,  or (iii)  resignation  as a result of not having
been offered a new employment agreement with similar terms, 90 days prior to, or
within one year after,  any "change in control" (as defined in the Agreement) of
the Companies, Mr. Bond, Jr., within 15 days of termination, will be paid a lump
sum payment equal to three times the sum of his annual base compensation and the
average of the bonuses  paid to him over the past three  years.  In the event of
voluntary resignation 90 days prior to, or within one year after, any "change in
control" of the Companies, Mr. Bond, Jr., within 15 days of resignation, will be
paid a lump sum  payment  equal to the sum of his  annual  base  salary  and the
average of the bonuses paid to him over the past three years.  Any payments made
in connection  with a "change in control" of the Companies  after Mr. Bond,  Jr.
reaches 62 years of age will be pro-rated to age 65.

         Messrs.  Galeone,  Holman and Scaldara also have employment  agreements
specifying minimum annual base compensation of $154,000,  $152,000 and $120,000,
respectively.  The other terms of these  agreements  are similar to those of the
Agreement, except that the duration is a two-year continuous period and the lump
sum payment payable in the event of (i) termination other than for "cause", (ii)
resignation  due to a significant  change in the nature and scope of authorities
and duties,  or (iii)  resignation  as a result of not having been offered a new
employment  agreement with similar  terms,  90 days prior to, or within one year
after, any "change in control" of the Companies is equal to two times the sum of
the  applicable  officer's  base  annual  compensation  and the  average of


                                       13

<PAGE>


such officer's  bonuses for the past three years.  In addition,  any payments
made in connection  with a "change in control" of the Companies  after reaching
63 years of age will be pro-rated to age 65.

         The Companies entered into a change in control agreement dated February
26, 1996 with Mr. Locke.  The change in control  agreement  provides that in the
event of (i) termination,  other than for "cause",  or (ii) resignation due to a
significant change in the nature or scope of authority and duties, 90 days prior
to, or within one year after,  any "change in  control"  of the  Companies,  Mr.
Locke,  within 15 days of termination,  will be paid a lump sum payment equal to
two times the sum of his annual base compensation and the average of the bonuses
paid to him over the past three years. In the event of voluntary  resignation 90
days  prior to,  or within  one year  after,  any  "change  in  control"  of the
Companies,  Mr. Locke,  within 15 days of  resignation,  will be paid a lump sum
payment  equal to the sum of his  annual  base  salary  and the  average  of the
bonuses paid to him over the past three years.  Any payments  made in connection
with a "change  in  control"  after Mr.  Locke  reaches  63 years of age will be
pro-rated to age 65.

         The Company's 1987 Stock Option Plan, as amended,  and 401(k) Plan, and
the  Bank's  Deferred  Compensation  Plan,  all  provide  that in the event of a
"change in control"  (as  defined by each of the  plans),  all amounts not fully
vested become immediately 100% vested.


Stockholder Return Performance Graph

         The  following  graph  compares  the  cumulative  total  return  on the
Company's  Common Stock during the five years ended  December 31, 1996 with that
of a broad market index  (Nasdaq,  U.S.  Companies)  and an industry  peer group
index (all  publicly  traded banks in Maryland,  Pennsylvania,  Virginia and the
District  of  Columbia  with total  assets of less than $1  billion).  The graph
assumes $100 was invested on December 31, 1991 in the Company's Common Stock and
in each of the indices and assumes reinvestment of dividends.


                       Five Year Cumulative Total Return

                  [Graph appears here--see plot points below]


Index Data:
                          1991    1992      1993      1994      1995      1996
                          ----    ----      ----      ----      ----      ----
Columbia Bancorp          100     157.87    214.12    315.92    409.91    516.16
Nasdaq, US Companies      100     116.38    133.59    130.59    184.67    227.16
Peer Group                100     140.95    187.51    206.09    260.03    310.92

                                       14

<PAGE>


              PROPOSAL 2 - ADOPTION OF THE 1997 STOCK OPTION PLAN


         On February 24, 1997, the Board of Directors of the Company unanimously
approved and adopted the 1997 Stock Option Plan (the "Plan"). The purpose of the
Plan is to align the interests of key employees, directors and consultants ("Key
Persons")  with the  interests  of  shareholders,  by  encouraging  and creating
ownership  of Common  Stock of the Company and to provide  meaningful  long-term
incentive  opportunities.  The Plan is intended to enable the Company to attract
and retain qualified Key Persons who contribute to its success.

         A copy of the Plan is  attached to this Proxy  Statement  as Exhibit A.
The following is a summary of the  principal  terms of the Plan; it is qualified
in its entirety by reference to the full text of the Plan.

         The Plan is  administered  by the Board of Directors  or, to the extent
determined  by the Board of Directors,  a committee  consisting of not less than
two non-employee directors of the Company to be appointed by and to serve at the
pleasure of the Board of Directors  (referred to hereafter  collectively  as the
"Administrator").   The  Board  of  Directors  has   appointed  the   Personnel,
Compensation and Stock Option Committee to serve as the  Administrator.  Subject
to the  limitations  set  forth in the  Plan,  the  Administrator  has  complete
discretion to determine the time or times,  if any, when options will be granted
under the Plan, the number of shares to be optioned, the eligible Key Persons to
whom  options  will be  granted,  the  number of shares to be  optioned  to each
eligible Key Person,  whether an option will be a non-qualified  stock option or
an incentive stock option, and any other provisions  relating to the granting of
options. As of February 24, 1997,  approximately 50 Key Persons were eligible to
participate in the Plan.  Because  participation and the amount of options to be
granted under the Plan are subject to the discretion of the  Administrator,  the
benefits  or  amounts  that will be  received  by any  participant  or groups of
participants if the Plan is approved are not currently determinable.

         The Plan  initially  provides for 150,000 shares of Common Stock of the
Company to be reserved and available  for issuance.  From and after such time as
the number of  outstanding  shares of Common Stock as reflected on the Company's
quarterly  or year-end  balance  sheet  exceeds  2,148,000,  the total number of
shares of Common Stock reserved and available under the Plan shall automatically
be  increased so as to equal seven (7) percent of the number of shares of Common
Stock then outstanding.  However, no more than 150,000 shares of Common Stock of
the Company shall be cumulatively  available for issuance  pursuant to incentive
stock options  granted under the Plan. In addition,  no participant  may receive
options during the life of the Plan covering or  representing  more than 100,000
shares.  Shares  subject to an option which expires  without being  exercised or
which is otherwise forfeited, terminated, surrendered or canceled, and shares of
Common Stock that are  surrendered to the Company in connection  with any option
(whether or not such  surrendered  shares were  acquired  pursuant to the Plan),
shall be available for further award under the Plan.

         In general,  the option price per share for an  incentive  stock option
issued  pursuant  to the Plan shall not be less than the fair  market  value per
share on the date the  option is granted  and the  option  price per share for a
non-qualified  stock  option shall not be less than 50% of the fair market value
per share on the date the option is granted.  During the time that the Company's
Common Stock is listed on the National  Association of Securities Dealers,  Inc.
Automated  Quotations  System  ("Nasdaq"),  the fair market value per share on a
particular  date shall be the closing  sale price per share on such date.  As of
March 19, 1997,  the fair market value of a share of Common Stock of the Company
was $22 31/32 per share.  When an option is  exercised,  the option price may be
paid in cash, by tendering  shares of Common Stock  (including  shares  issuable
pursuant to exercise of the option) having a fair market value as of the date of
exercise equal to the total purchase  price, by any combination of these methods
of payment, or by any method established by the Administrator. An option granted
under the Plan may include a right to  surrender up to 100% of the option to the
extent  exercisable in exchange for receipt by the participant of cash or shares
equal to the excess of the fair market value of the shares covered by the option
or portion so surrendered over the aggregate exercise price for such shares.

                                       15


<PAGE>

         The  Administrator  shall  determine  the date on which an option shall
expire; provided, however, that options shall terminate not later than ten years
after the date of grant.

         Options granted under the Plan may be either incentive stock options or
non-qualified   stock  options.   The  federal  income  tax  consequences  to  a
participant  and the Company will differ  depending upon whether an option is an
incentive stock option or a non-qualified stock option.

         A participant who is granted an incentive  stock option  generally will
not recognize any taxable income,  nor will the Company deduct any  compensation
expense,  upon either the grant or the exercise of such incentive  stock option,
provided that the  participant  is an employee of the Company or its  subsidiary
throughout  the period  commencing on the date of grant of the option and ending
three  months  prior to exercise of the option.  An  incentive  stock  option is
subject to a holding  period,  defined in the Internal  Revenue Code of 1986, as
amended  (the  "Code"),  as the later of two years from the date of the grant of
the option or one year from the date the stock is transferred to the participant
upon  exercise  of the  option.  If a  participant  disposes  of stock  acquired
pursuant to an incentive  stock option after  expiration of the holding  period,
the  participant  must recognize as capital gains income the difference  between
the option price paid and the amount received upon  disposition of the stock. If
a  participant  disposes  of the stock  prior to the  expiration  of the holding
period, the participant must recognize as compensation  income the lesser of (i)
the  difference  between the option  price paid and the fair market value of the
stock at the  time of  exercise,  or (ii)  the  difference  between  the  amount
realized upon such  disposition  and the option price paid. Any additional  gain
realized will be recognized as capital  gain,  either  long-term or  short-term,
depending upon how long the shares were held by the participant. In the event of
such a  disqualifying  disposition,  the Company  generally may deduct an amount
equal to such difference as compensation expense.

         A participant who receives a non-qualified  stock option generally must
recognize  compensation income upon exercise of the option in an amount equal to
the  difference  between the option  price paid and the fair market value of the
stock received upon exercise.  Such amount generally may be deducted from income
by the  Company.  When the  participant  subsequently  sells or  disposes of the
stock,  the  participant  will  recognize  as capital  gains  income or loss the
difference  between the fair  market  value of the stock at the time of exercise
and the amount  received  upon  disposition.  Such  capital gain or loss will be
either  long-term or short-term  depending upon how long the shares were held by
the participant.

         The Board of Directors of the Company may  terminate  the Plan or amend
it in any way; provided, however, that the Board may not, without the consent of
the shareholders of the Company,  make any amendment which increases the maximum
number of shares as to which  options may be granted  under the Plan (other than
certain  adjustments  specified in the Plan to reflect changes in capitalization
of the  Company),  increases  the number of shares for which a Key Person may be
granted options,  or extends the term of the Plan. Unless previously  terminated
by the Board of Directors,  the Plan shall terminate on, and no options shall be
granted after February 23, 2007. The Plan shall become  effective on the date on
which it was  adopted  by the  Board  of  Directors,  provided  that the Plan is
approved by the shareholders of the Company.

The Board of Directors recommends that the shareholders vote FOR approval of the
adoption of the Plan.


                         INDEPENDENT PUBLIC ACCOUNTANTS

The Board of  Directors  of the  Company has  selected  KPMG Peat  Marwick  LLP,
independent public accountants,  to audit the Company's financial statements for
the year ending  December 31,  1997.  KPMG Peat  Marwick LLP has  performed  the
annual audits of the Company since its inception.  Representatives  of KPMG Peat
Marwick LLP plan to attend the Annual  Meeting and will be  available  to answer
appropriate  questions.  The representatives will have the opportunity to make a
statement at the meeting if they so desire.

                                       16



<PAGE>

                                 OTHER MATTERS

         The  Board  of  Directors  of the  Company  knows of no  matters  to be
presented  for action at the Annual  Meeting other than those  mentioned  above;
however,  if any other matters  properly come before the Annual  Meeting,  it is
intended  that the  persons  named in the  accompanying  proxy will vote on such
other matters in  accordance  with their  judgment of the best  interests of the
Company.  Other than the election of  directors,  each matter to be submitted to
the  stockholders  requires the affirmative vote of a majority of all the shares
voted at the meeting or a majority of all the shares outstanding and entitled to
be voted. Abstentions and broker non-votes are treated as shares not voted.



                             STOCKHOLDER PROPOSALS

         All stockholder  proposals  intended to be presented at the 1998 Annual
Meeting of Stockholders  must be received by the Company not later than November
27, 1997 for inclusion in the Company's  proxy  statement and proxy  relating to
that meeting.



                              REPORT ON FORM 10-K

         The Annual  Report on Form 10-K and  applicable  exhibits are available
to  stockholders  free of charge upon written  request.  Requests should be sent
to Columbia  Bancorp,  10480 Little  Patuxent  Parkway, Columbia,  Maryland
21044, Attention: John A. Scaldara, Jr.


                                           By Order of the Board of Directors




                                           John A. Scaldara, Jr.
                                           Corporate Secretary


March 25, 1997



                                       17



<PAGE>

                                                                       EXHIBIT A

                                COLUMBIA BANCORP
                             1997 STOCK OPTION PLAN


1.       PURPOSE OF THE PLAN:

         The purpose of the Plan is to advance the interests of Columbia Bancorp
(the "Corporation") by assisting in attracting and retaining selected employees,
directors and  consultants  ("Key  Persons") and providing  them with  increased
motivation to exert their best efforts on behalf of the Corporation.


2.       ADMINISTRATION:

         The Plan shall be  administered  by the Board of  Directors  or, to the
extent determined by the Board of Directors,  a committee consisting of not less
than two non-employee  directors of the Corporation  (within the meaning of Rule
16b-3  of the  Securities  Exchange  Act of 1934  (the  "Exchange  Act"))  to be
appointed by and to serve at the  pleasure of the Board of Directors  (the Board
of Directors  and/or such  Committee,  as applicable,  referred to herein as the
"Administrator").  The  Administrator  shall  have full  power to  construe  and
interpret the Plan and promulgate such  regulations  with respect to the Plan as
may be deemed  desirable,  to  determine  the terms and  conditions  of  options
granted  under the Plan and to amend any  option  previously  granted  under the
Plan,  provided that no such amendment  shall  materially  adversely  affect any
outstanding option without the consent of the grantee.


3.       STOCK SUBJECT TO OPTION:

         The total  number of shares  of common  stock of the  Corporation  (par
value $.01 per share) ("Common Stock") reserved and available for issuance under
the Plan shall be 150,000;  provided,  however, that from and after such time as
the  number  of  outstanding   shares  of  Common  Stock  as  reflected  on  the
Corporation's  quarterly or year-end balance sheet exceeds 2,148,000,  the total
number of shares of Common Stock  reserved and available for issuance  under the
Plan shall  automatically  be  increased so as to equal seven (7) percent of the
number of then outstanding shares of Common Stock,  provided,  further,  that no
more than 150,000  shares of Common Stock shall be  cumulatively  available  for
incentive  stock options  qualifying  under Section 422 of the Internal  Revenue
Code of 1986, as amended (the "Code").  If any option,  or portion of an option,
under the Plan expires or terminates  unexercised,  becomes  unexercisable or is
forfeited or otherwise  terminated,  surrendered or canceled as to any shares of
Common  Stock,  or if  any  shares  of  Common  Stock  are  surrendered  to  the
Corporation in connection  with any option or the exercise  thereof  (whether or
not such surrendered shares of Common Stock were acquired pursuant to the Plan),
the shares of Common Stock subject to such option and the surrendered  shares of
Common Stock shall  thereafter be available for further  options under the Plan;
provided,  however, that any such shares of Common Stock that are surrendered to
the  Corporation in connection  with any option or that are otherwise  forfeited
after  issuance  shall not be available  for purchase  pursuant to any incentive
stock option qualifying under Section 422 of the Code.


4.       ELIGIBILITY:

         The  individuals who shall be eligible to participate in the Plan shall
be the Key Persons of the Corporation, or of any corporation (a "Subsidiary") in
which the Corporation has a proprietary  interest by reason of stock  ownership,
including  any  corporation  in which the  Corporation  acquires  a  proprietary
interest  after the adoption of this Plan, but only if the  Corporation  owns or
controls, directly or indirectly, stock possessing not less than 50% of


                                       18

<PAGE>


the total combined voting power of all classes of stock in such corporation,  as
determined and selected by the Administrator from time to time.


5.       TERMS AND CONDITIONS OF OPTIONS:

         Options  under  the Plan are  intended  to be  either  incentive  stock
options qualifying under Section 422 of the Code, or non-statutory stock options
not qualifying under any section of the Code as the  Administrator may determine
in its discretion from time to time,  provided,  however,  that only Key Persons
who are  employees  of the  Corporation  or a  Subsidiary  shall be  eligible to
receive  incentive  stock options.  All options  granted under the Plan shall be
issued upon such terms and  conditions as the  Administrator  may determine from
time to time,  subject to the  following  provisions  (which shall apply to both
incentive and non-qualified stock options unless otherwise indicated):

                  (a) Option Price. The exercise price per share with respect to
         each option shall be not less than:  (i) for incentive  stock  options,
         100% of the  Fair  Market  Value  of the  Common  Stock on the date the
         option is granted and (ii) for nonqualified  stock options,  50% of the
         Fair  Market  Value of the  Common  Stock on the  date  the  option  is
         granted. "Fair Market Value" of a share of Common Stock for any purpose
         on a particular  date shall mean the last reported sale price per share
         of Common  Stock,  regular  way,  on such date or, in case no such sale
         takes  place on such date,  the  average of the  closing  bid and asked
         prices,  regular  way,  in either  case as  reported  in the  principal
         consolidated  transaction  reporting  system with respect to securities
         listed or  admitted  to trading on a national  securities  exchange  or
         included for quotation on the Nasdaq-National  Market, or if the Common
         Stock  is  not so  listed  or  admitted  to  trading  or  included  for
         quotation,  the last  quoted  price,  or if the Common  Stock is not so
         quoted, the average of the high bid and low asked prices,  regular way,
         in the over-the-counter market, as reported by the National Association
         of Securities  Dealers,  Inc.  Automated  Quotation  System or, if such
         system is no longer in use, the principal  other  automated  quotations
         system that may then be in use or, if the Common Stock is not quoted by
         any such organization, the average of the closing bid and asked prices,
         regular  way, as  furnished  by a  professional  market  maker making a
         market  in  the  Common   Stock  as  selected  in  good  faith  by  the
         Administrator  or by such other  source or sources as shall be selected
         in good  faith  by the  Administrator.  If,  as the  case  may be,  the
         relevant date is not a trading day, the determination  shall be made as
         of the next  preceding  trading day. As used herein,  the term "trading
         day" shall mean a day on which public trading of securities  occurs and
         is reported in the principal  consolidated reporting system referred to
         above, or if the Common Stock is not listed or admitted to trading on a
         national   securities   exchange  or  included  for  quotation  on  the
         Nasdaq-National Market, any business day.

                  (b)  Individual  Limit  on  Number  of  Options.   Subject  to
         adjustments as provided in Section 8 of the Plan, the maximum number of
         shares of Common  Stock  subject to options  that may be granted  under
         this Plan to any one employee shall be limited to 100,000.

                  (c) Change in  Control.  Except as  otherwise  provided  in an
         option  agreement,   unexercised   options  shall  immediately   become
         exercisable  if: (A) Any person (as such term is used in Sections 13(d)
         and  14(d)  of  the  Exchange  Act  and  the  regulations   promulgated
         thereunder) is or becomes the beneficial owner, directly or indirectly,
         of 25% or more of the voting  equity stock of the  Corporation,  or any
         person  (as  such  term is used in  Sections  13(d)  and  14(d)  of the
         Exchange Act and the regulations promulgated thereunder) other than the
         Corporation is or becomes the beneficial owner, directly or indirectly,
         of 25% or more of the Common  Stock of The  Columbia  Bank,  or (B) Any
         person  (as  such  term is used in  Sections


                                       19


<PAGE>


         13(d)  and  14(d)  of the Exchange Act and the regulations  promulgated
         thereunder) gains control of  the  election  of a  majority  of the
         Board  of  Directors  of the Corporation,  or any person (as such term
         is used in Sections 13(d) and 14(d) of the Exchange Act and the
         regulations  promulgated  thereunder) other than the Corporation  gains
         control of the election of a majority of the Board of Directors of The
         Columbia  Bank,  or (C) Any person (as such term is used in Sections
         13(d) and 14(d) of the  Exchange Act and the regulations promulgated
         thereunder) gains control of the management or policies of either of
         the  Corporation  or The Columbia Bank, or (D) Either the  Corporation
         or The Columbia  Bank  consolidates  with,  or merges with or into,
         another entity  (including a  corporation,  bank, partnership,  trust,
         association,  joint venture, pool, syndicate, sole proprietorship,
         unincorporated organization or any other form of entity not
         specifically listed herein) or sells, assigns, conveys,  transfers,
         leases or otherwise disposes of all or substantially all of its assets,
         or another such entity  consolidates  with, or merges with or into, the
         Corporation  or The  Columbia  Bank in any  such  event  pursuant  to a
         transaction  in which the issued and  outstanding  shares of the voting
         equity  stock  of  the  Corporation  or  The  Columbia  Bank  are to be
         converted into or exchanged for cash,  securities or other property, or
         (E) During any  consecutive  two-year  period,  individuals  who at the
         beginning of such period  constituted  the Board of Directors of either
         the  Corporation  or The Columbia Bank (together with any directors who
         are members of such Board of Directors on the effective date hereof and
         any new directors  whose election or whose  nomination for election was
         approved by a vote of 66-2/3% of the directors then still in office who
         were either directors at the beginning of such period or whose election
         or nomination  for election was  previously so approved)  cease for any
         reason to constitute a majority of the Board of Directors of either the
         Corporation or The Columbia Bank then in office.

                  (d) Term of Option.  No stock option may be exercisable  after
         the expiration of 10 years after the date such option was granted.

                  (e) Options Nonassignable and Nontransferable.  Each incentive
         stock  option  and  all  rights  thereunder,  including  the  right  to
         surrender the option,  shall not be assignable  or  transferable  other
         than by will or the laws of  descent  and  distribution,  and  shall be
         exercisable during the employee's  lifetime only by the employee or his
         or her guardian or legal representative.  Except to the extent provided
         by the Administrator,  each  non-statutory  stock option and all rights
         thereunder,  including the right to surrender the option,  shall not be
         assignable  or  transferable  other than by will or the laws of descent
         and  distribution or pursuant to a domestic  relations order as defined
         by the Code or Title I of the Employee  Retirement  Income Security Act
         ("DRO"),  or the rules thereunder,  and shall be exercisable during the
         optionee's  lifetime  only by the  optionee  or his or her  guardian or
         legal representative or transferee under a DRO.


6.       SURRENDER OF OPTIONS FOR CASH OR STOCK:

         Any option  granted  under the Plan may include a right to surrender to
the  Corporation  up to 100% of the option to the extent  then  exercisable  and
receive in  exchange a cash  payment or a payment in stock or a  combination  of
cash and stock, in each case equal to the excess of the Fair Market Value of the
shares covered by the option or portion  thereof  surrendered  (determined as of
the date the option is surrendered)  over the aggregate  exercise price for such
shares.  Such right may be granted by the  Administrator  concurrently  with the
option or  thereafter  by  amendment  upon  such  terms  and  conditions  as the
Administrator may determine.

                                       20

<PAGE>


7.       PAYROLL DEDUCTIONS:

         In the discretion of the Administrator,  there may be made available to
employee  optionees an election for the payroll  deduction  each pay period over
the term of the option of amounts equal to the aggregate  exercise  price of any
or all of such options (and estimated  federal income taxes  thereon).  Interest
will be paid on payroll  deductions at rates prescribed from time to time by the
Administrator.


8.       ADJUSTMENTS UPON CHANGES IN CAPITALIZATION:

         If the shares of the Common Stock outstanding are increased, decreased,
or  changed  into or  exchanged  for a  different  number  or kind of  shares or
securities  of  the  Corporation,   without  receipt  of  consideration  by  the
Corporation, through reorganization, merger, recapitalization, reclassification,
stock  split-up,   stock  dividend,   stock  consolidation,   or  otherwise,  an
appropriate and proportionate  adjustment shall be made in the number or kind of
shares as to which  options have been or may be granted (in the aggregate and to
any  individual).  Any such  adjustment in an  outstanding  option shall be made
without  change in the  aggregate  purchase  price to be paid upon the  exercise
thereof.  Adjustments  under  this  paragraph  shall  be  made by the  Board  of
Directors,  whose  determination as to what  adjustments  shall be made, and the
extent thereof,  shall be final and conclusive.  No fractional  shares of Common
Stock shall be issued under the Plan on account of any such adjustment.

         In the  event  of a  reorganization,  merger,  consolidation,  sale  of
substantially all of the assets,  or any other form of corporate  reorganization
in which  the  Corporation  is not the  surviving  entity or a  statutory  share
exchange  in  which  the  Corporation  is  not  the  issuer,  all  options  then
outstanding  under  the Plan  will  terminate  as of the  effective  date of the
transaction.  The surviving entity in its absolute and  uncontrolled  discretion
may tender an option or options to purchase  shares on its terms and conditions,
both as to the number of shares or otherwise,  as shall  substantially  preserve
the rights and benefits of any option then outstanding under the Plan.


9.       OPTIONS IN SUBSTITUTION FOR STOCK OPTIONS GRANTED BY OTHER
         CORPORATIONS:

         Options may be granted under the Plan from time to time in substitution
for stock options held by Key Persons of corporations who become or are about to
become Key Persons of the  Corporation  or a  Subsidiary  as the result of (i) a
merger or consolidation  of the employing  corporation with the Corporation or a
Subsidiary,  (ii) the  acquisition  by the  Corporation  or a Subsidiary  of the
assets of the employing corporation, or (iii) the acquisition by the Corporation
or a Subsidiary of stock of the employing corporation.  The terms and conditions
of the substitute  options so granted may vary from the terms and conditions set
forth in  paragraph  5 of this Plan to such extent as the  Administrator  at the
time of the grant may deem  appropriate to conform,  in whole or in part, to the
provisions of the options in substitution for which they are granted.


10.      EFFECTIVE DATE OF THE PLAN:

         The Plan shall be effective February 24, 1997,  provided it is approved
within one year of such date by a majority  of the total  votes  eligible  to be
cast at a meeting of the stockholders of the Corporation.

                                       21



<PAGE>


11.      TERMINATION DATE:

         No options  may be  granted  under the Plan after  February  23,  2007.
Subject to paragraph 5(d),  options granted before the termination  date for the
Plan may extend beyond that date.


12.      AMENDMENT:

         The Plan may be amended, suspended,  terminated or reinstated, in whole
or in part, at any time by the Board of Directors;  provided, however, that none
of the following changes may be made without the approval of the stockholders of
the Corporation:

                  (i) an  increase  in the  number of  shares  of  Common  Stock
         available under the Plan, other than adjustments  pursuant to paragraph
         8;

                 (ii) an  increase  in the number of shares for which a Key
         Person may be granted  options  under the Plan; or

                (iii) an extension of the term of the Plan.


13.      COMPLIANCE WITH LAWS AND REGULATIONS:

         The grant,  holding and vesting of all options  under the Plan shall be
subject to any and all requirements and restrictions that may, in the opinion of
the Administrator,  be necessary or advisable for the purposes of complying with
any statute, rule or regulation of any governmental authority, or any agreement,
policy or rule of any stock exchange or other regulatory  organization governing
any market on which the Common Stock is traded.


14.      EXPENSES:

         The  Corporation  shall bear all expenses and costs in connection  with
the administration of the Plan.


                                       22



<PAGE>



                                REVOCABLE PROXY
                                COLUMBIA BANCORP

          PLEASE MARK VOTES
[  ]      AS IN THIS EXAMPLE


<TABLE>
<S><C>
                                                                                         With-    For All
                                                                                For      hold     Except
    THIS PROXY IS SOLICITED ON BEHALF O F            1.  Election of Directors  [  ]     [  ]     [  ]
         THE BOARD OF DIRECTORS

The undersigned stockholder of Columbia Bancorp      A. Bhasin, G. Clark, R. Gaw, M. Simpkins, R. Smelkinson
hereby appoints James R. Moxley, Jr. and Herschel
L. Langenthal, or either of them, the lawful         INSTRUCTION: To withhold authority to vote for any individual
attorneys and proxies of the undersigned, with       nominee, mark "for All Except" and write the nominee's name
several powers of substitution, to vote all          in the space provided below:
shares of Common Stock of Columbia Bancorp which
the undersigned is entitled to vote at the Annual    -------------------------------------------------------------------
Meeting of Stockholders to be held April 28, 1997,
and at any and all adjournments and postponements
thereof. Any and all proxies heretofore given are
hereby revoked.
                                                                                                    With-
                                                                                            For     hold
                                                     2.  Adoption of the 1997 Stock Option  [  ]    [  ]
                                                         Plan

                                                     3.  In their discretion, the Proxies are authorized to vote upon
                                                         such other business as may properly come before the meeting.

                                                         This Proxy when properly executed will be voted in the manner
                                                     directed herein by the undersigned stockholder. If no direction is
                                                     made, this Proxy will be voted FOR Proposal 1 and FOR Proposal 2
                                                     and in the best judgment of the proxy holders on all other matters.


  Please be sure to sign and date     Date               Please sign exactly as your name appears below. When shares
  this Proxy in the box below.                       are held by joint tenants, both should sign. When signing as
                                    ___________      attorney, executor, administrator, trustee or guardian, please give
                                                     fully title as such. If a corporation, please sign in full corporate
                                                     name by President or other authorized officer. If a partnership,
                                                     please sign in partnership name by authorized person.

Stockholder sign above    Co-holder (if any) sign above
</TABLE>

 ................................................................................
   Detach above card, sign, date and mail in postage paid envelope provided.

                                COLUMBIA BANCORP

    The above signed acknowledges receipt of the Notice of Annual Meeting of
           Stockholders and the Proxy Statement furnished therewith.

                              PLEASE ACT PROMPTLY

                    SIGN, DATE & MAIL YOUR PROXY CARD TODAY



                                       23




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission