COLUMBIA BANCORP
10-K, 1999-03-30
STATE COMMERCIAL BANKS
Previous: AUTOMOBILE PROTECTION CORP APCO, 10-K, 1999-03-30
Next: DLJ MORTGAGE ACCEPTANCE CORP, 8-K, 1999-03-30




================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

         [x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934
              For the fiscal year ended December 31, 1998

         [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from ______ to ______

                         Commission file number 0-23402

                                COLUMBIA BANCORP
             (Exact name of registrant as specified in its charter)

                     MARYLAND                                   52-1545782
         (State or other jurisdiction of                     (I.R.S. Employer
         incorporation or organization)                     Identification No.)

                          10480 Little Patuxent Parkway
                            Columbia, Maryland 21044
               (Address of principal executive offices) (zip code)

                                  410-465-4800
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $0.01 per share
                                (Title of class)

         Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                               Yes   X       No _____

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K [ ].

                            [cover page 1 of 2 pages]

                                      (1)
<PAGE>

         State the aggregate market value of the voting stock held by
non-affiliates computed by reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
60 days prior to the date of this filing.

Common Stock, par value $0.01 per share:
         Market value held by non-affiliates based on the
                             closing sales price at March 19, 1999   $65,706,228


         State the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

Common Stock, par value $0.01 per share:
                     Shares outstanding at March 19, 1999              4,531,464

         Documents Incorporated by Reference:

                  Portions of Annual Report to Stockholders for Fiscal Year
                          Ended December 31, 1998, incorporated by reference
                          into Part II.
                  Portions of Definitive Proxy Statement dated March 24, 1999,
                          incorporated by reference into Part III.



                                 [cover page 2]


                                      (2)
<PAGE>


<TABLE>
<CAPTION>
TABLE OF CONTENTS

PART I                                                                                                       PAGE
<S>                                                                                                          <C>
Item 1 - Business.............................................................................................2

Item 2 - Properties...........................................................................................9

Item 3 - Legal Proceedings....................................................................................9

Item 4 - Submission of Matters to a Vote of Stockholders......................................................9

PART II

Item 5 - Market for Common Stock and Related Stockholder Matters.............................................10

Item 6 - Selected Financial Data.............................................................................10

Item 7  -  Management's Discussion and Analysis of Financial Condition
and Results of Operations....................................................................................10

Item 7a - Quantitative and Qualitative Disclosures About Market Risk.........................................10

Item 8 - Financial Statements and Supplementary Data ........................................................10

                Columbia Bancorp and Subsidiary:
                    Independent Auditors' Report
                    Consolidated Statements of Condition as of
                      December 31, 1998 and 1997
                    Consolidated Statements of Income and Comprehensive Income
                      for the years ended December 31, 1998, 1997 and 1996
                    Consolidated Statements of Stockholders' Equity for the years ended
                      December 31, 1998, 1997 and 1996
                    Consolidated Statements of Cash Flows for the years ended
                      December 31, 1998,  1997 and 1996
                    Notes to Consolidated Financial Statements

Item 9  -  Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure...................................................................................................10

PART III

Item 10 - Directors and Executive Officers of the Registrant.................................................11

Item 11 - Executive Compensation.............................................................................12

Item 12 - Security Ownership of Certain Beneficial Owners and Management.....................................12

Item 13 - Certain Relationships and Related Transactions.....................................................12

PART IV

Item 14 - Exhibits and Reports on Form 8-K...................................................................12

Signatures...................................................................................................16
</TABLE>

                                      (1)
<PAGE>

                                     PART I


ITEM 1.  BUSINESS

GENERAL

         Columbia Bancorp (the "Company"), a bank holding company, was
incorporated in November, 1987, under the laws of Maryland and registered under
the Bank Holding Company Act of 1956, as amended. The Columbia Bank (the "Bank")
was organized by the Company as a Maryland trust company and commenced
operations in May, 1988. The Bank currently accounts for substantially all of
the Company's assets. The deposits of the Bank are insured by the Federal
Deposit Insurance Corporation ("FDIC"). The Bank is headquartered in Columbia,
Maryland and has nine branch locations in Howard County, Maryland; three branch
locations in Baltimore County, Maryland; and two branch locations in Baltimore
City, Maryland. The Bank also has three mortgage origination offices in Howard,
Montgomery and Baltimore Counties, Maryland. At December 31, 1998, the Company
had total assets of $427.3 million, total loans, net of unearned income, of
$274.4 million, total deposits of $339.3 million and stockholders' equity of
$38.4 million.

         The Bank is an independent, community bank which seeks to provide
personal attention and professional financial services to its customers while
offering virtually all of the banking services of larger competitors. These
customers are primarily individuals and small- and medium-sized businesses. The
Bank's business philosophy includes offering informed and courteous service,
local and timely decision-making, flexible and reasonable operating procedures
and consistently-applied credit policies.

         The executive offices of the Company and the principal office of the
Bank are located at 10480 Little Patuxent Parkway, Columbia, Maryland 21044,
telephone number (410) 465-4800.


SERVICES OF THE BANK

         The Bank provides comprehensive and service-intensive commercial and
retail banking services to individuals and small- and medium-sized businesses.
The following types of services are offered by the Bank:


         Commercial Services:

         *        Loans, including working capital loans and lines of credit, a
                  wide range of demand, term, and time loans, loans for real
                  estate acquisition, development and construction and
                  equipment, inventory and accounts receivable financing.

         *        Cash management, including automatic overnight investment of
                  funds.

         *        Certificates of deposit and other interest-bearing accounts.

         *        Direct deposit of payroll.

         *        Letters of credit.


                                      (2)
<PAGE>


         Retail Services:

         *        Transaction accounts, including checking and NOW accounts.

         *        Savings accounts.

         *        Certificates of deposit.

         *        Individual retirement accounts.

         *        24-hour automated teller machines with access to major network
                  systems.

         *        24-hour telephone banking.

         *        PC - Banking.

         *        Installment and home equity loans and lines of credit.

         *        Residential construction and first mortgage loans.

         *        VISA(R) credit and debit cards.

         *        Travelers checks, money orders and safe deposit boxes.

         The Bank does not now exercise general trust powers.



LENDING ACTIVITIES

         GENERAL. At December 31, 1998, the Company's loan portfolio, net of
unearned income, totaled $274.4 million, representing approximately 64.2% of its
total assets of $427.3 million. The categories of loans in the Company's
portfolio are commercial, real estate development and construction, residential
real estate mortgage, commercial real estate mortgage and consumer.


         LOAN PORTFOLIO COMPOSITION. The following table sets forth the
Company's loans by major categories as of December 31, 1998:

                                                 Amount      Percent
                                                ----------------------
                                                (dollars in thousands)

Commercial ..................................   $ 49,841      18.1%
Real estate - development and construction(1)    111,868      40.7
Real estate - mortgage:
  Residential ...............................      9,950       3.6
  Commercial ................................     16,280       5.9
Consumer:
  Retail (2) ................................     85,146      31.0
  Credit card ...............................      1,694        .7
                                                --------     -----
Total loans .................................   $274,779     100.0%
                                                ========     =====

- ---------------------
(1)   At December 31, 1998, loans to individuals for the purchase of residential
      building lots and the construction of primary personal residences
      represented $16.7 million.
(2)   Approximately $77.7 million were retail loans secured by the borrowers'
      principal residences in the form of home equity lines of credit and second
      mortgages.

                                      (3)
<PAGE>

         COMMERCIAL LOANS. The Company originates secured and unsecured loans
for business purposes. Commercial business loans are made to provide working
capital to businesses in the form of lines of credit which may be secured by
real estate, accounts receivable, inventory, equipment or other assets. At
December 31, 1998, $49.8 million or 18.1% of the Company's total loan portfolio
consisted of commercial business loans. The financial condition and cash flow of
commercial borrowers are closely monitored by the submission of corporate
financial statements, personal financial statements and income tax returns. The
frequency of submissions of required information depends upon the size and
complexity of the credit and the collateral which secures the loan. It is also
the Company's general policy to obtain personal guarantees from the principals
of the commercial loan borrowers.

         REAL ESTATE DEVELOPMENT AND CONSTRUCTION LOANS. Real estate development
and construction loans constitute the largest portion of the Company's lending
activities, and consisted of the following at December 31, 1998:

                                    Amount      Percent
                                 -----------------------
                                  (dollars in thousands)

Residential construction (1) ..   $ 50,812       45.4%
Residential land development ..     42,319       37.8
Residential land acquisition(2)     10,342        9.3
Commercial construction .......      8,395        7.5
                                  --------      -----
                                  $111,868      100.0%
                                  ========      =====

- -----------
(1)   Includes $14.1 million of loans to individuals for construction of primary
      personal residences.
(2)   Includes $2.6 million of loans to individuals for the purchase of
      residential building lots.

         The Company makes residential real estate development and construction
loans generally to provide interim financing on property during the development
and construction period. Borrowers include builders, developers and persons who
will ultimately occupy the single family dwelling. Residential real estate
development and construction loan funds are disbursed periodically as
pre-specified stages of completion are attained based upon site inspections.
Interest rates on these loans are usually adjustable.

         Residential construction loans constitute the largest component of the
real estate development and construction loan portfolio, representing primarily
loans for the construction of single family dwellings. At December 31, 1998,
loans to individuals for the construction of primary personal residences
accounted for $14.1 million of the $50.8 million residential construction
portfolio. These loans are typically secured by the property under construction,
frequently include additional collateral (such as a second mortgage on the
borrower's present home), and commonly have maturities of six to twelve months.
The remaining $36.7 million of residential construction loans represented loans
to residential builders and developers. Approximately 69% of the units under
construction were for the construction of residential homes for which a binding
sales contract existed and the prospective buyers had been pre-qualified for
permanent mortgage financing by either third-party lenders (mortgage companies
or other financial institutions) or the Company. To date, permanent mortgage
loan financing has primarily been provided by third-party lenders. The Company
attempts to obtain the permanent mortgage loan under terms, conditions and
documentation standards which permit the sale of the mortgage loan in the
secondary mortgage loan market. The Company's practice is to immediately sell
substantially all residential mortgage loans in the secondary market with
servicing released.

         Loans for the development of residential land represented the second
largest component of the real estate development and construction loan portfolio
at December 31, 1998, totaling $42.3 million or 37.8% of the portfolio.
Generally, development loans are extended when evidence is provided that the
lots under development will be or have been sold to builders satisfactory to the
Company. These loans are generally extended for a period of time sufficient to
allow for the clearing and grading of the land and the installation of water,
sewer and roads, typically a minimum of eighteen months to three years. In
addition, residential land development loans generally carry a loan to value
ratio not to exceed 75% of the value of the project as completed.

                                      (4)
<PAGE>

         The Company has limited loan losses in this area of lending through
monitoring of development and construction loans with on-site inspections and
control of disbursements on loans in process. Development and construction loans
are secured by the properties under development or construction and personal
guarantees are typically obtained. Further, to assure that reliance is not
placed solely upon the value of the underlying collateral, the Company considers
the financial condition and reputation of the borrower and any guarantors, the
amount of the borrower's equity in the project, independent appraisals, cost
estimates and pre-construction sales information.

         RESIDENTIAL REAL ESTATE MORTGAGE LOANS. The Company originates
adjustable and fixed-rate residential mortgage loans in order to provide a full
range of products to its customers. Such mortgage loans are generally originated
under terms, conditions and documentation which permit their sale in the
secondary mortgage market. The Company's practice is to immediately sell
substantially all residential mortgage loans in the secondary market with
servicing released. At December 31, 1998, $10.0 million or 3.6% of the Company's
total loan portfolio consisted of residential mortgage loans.

         For any loans retained by the Company, title insurance insuring the
priority of its mortgage lien, as well as fire and extended coverage casualty
insurance protecting the properties securing the loans are required. Borrowers
may be required to advance funds, with each monthly payment of principal and
interest, to a loan escrow account from which the Company makes disbursements
for items such as real estate taxes, hazard insurance premiums and mortgage
insurance premiums. The properties securing all of the Company's residential
mortgage loans are appraised by appraisers approved by the Company.

         COMMERCIAL REAL ESTATE MORTGAGE LOANS. The Company also originates
mortgage loans secured by commercial real estate. At December 31, 1998, $16.3
million or 5.9% of the Company's total loan portfolio consisted of commercial
mortgage loans. Such loans are primarily secured by office condominiums, retail
buildings, warehouse and general purpose business space. Although terms and
amortization periods vary, the Company's commercial mortgages generally have
maturities of five years or less.

         The Company seeks to reduce the risks associated with commercial
mortgage lending by generally lending in its market area, using conservative
loan-to-value ratios and obtaining periodic financial statements and tax returns
from borrowers to perform annual loan reviews. It is also the Company's general
policy to obtain personal guarantees from the principals of the borrowers.

         CONSUMER LOANS. At December 31, 1998, $86.8 million or 31.7% of the
Company's total loan portfolio consisted of consumer loans. The Company offers a
variety of consumer loans in order to provide a full range of financial services
to its customers. The consumer loans offered by the Company primarily include
home equity loans and lines of credit and second mortgages.

         Home equity loans and lines of credit are originated by the Company for
typically up to 90% of the appraised value, less the amount of any existing
prior liens on the property. Home equity loans have maximum terms of fifteen to
thirty years and the interest rates are generally adjustable. The Company
secures these loans with mortgages on the homes (typically a second mortgage).
The second mortgage loans originated by the Company have maximum terms ranging
from ten to thirty years. They carry a fixed rate of interest for the first five
years, repricing every five years thereafter at a predetermined spread to the
prime rate of interest.

         POTENTIAL PROBLEM LOANS. There were no loans identified at December 31,
1998 with potential weaknesses which were not adversely classified.

                                      (5)
<PAGE>

COMPETITION

         While promotional activities emphasize the many advantages of dealing
with a locally-run institution closely attuned to the needs of its community,
the Company faces strong competition in all areas of its operations. This
competition comes from entities operating in the Baltimore-Washington
metropolitan area, which include offices of most of the largest banks in
Maryland. Its most direct competition for deposits comes from other commercial
banks, savings banks, savings and loan associations and credit unions operating
in the Baltimore/Washington marketplace. The Company also competes for deposits
with money market mutual funds and with larger banks for cash management
customers. The Company competes with banking entities, mortgage banking
companies, and other institutional lenders for loans. The competition for loans
varies from time to time depending on certain factors. These factors include,
among others, the general availability of lendable funds and credit, general and
local economic conditions, current interest rate levels, conditions in the
mortgage market and other factors which are not readily predictable.

INTERSTATE BANKING

         Adequately capitalized bank holding companies, such as the Company, may
acquire control of banks in any state, although states may limit the eligibility
of banks to be acquired to those in existence for a period of time but no longer
than five years. No bank holding company may acquire more than 10% of the
nationwide insured deposits or more than 30% of deposits in any state; however,
states may waive the 30% limit. In addition, since June 1, 1997, banks have been
permitted to branch across state lines either by merging with banks in other
states or by establishing new branches in other states. The date relating to
interstate branching through mergers may be accelerated by any state, and such
mergers may be prohibited by any state. The provision relating to establishing
new branches in another state requires a state's specific approval. Maryland law
permits interstate branching both by mergers and establishing new branches. The
Company is unable to predict the ultimate impact of interstate banking
legislation on it or its competitors.

SUPERVISION AND REGULATION

         BANK HOLDING COMPANY REGULATIONS. Bank holding companies and banks are
extensively regulated under both federal and state law. These laws and
regulations are intended primarily to protect depositors and not stockholders.
To the extent that the following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the particular
statutory and regulatory provisions. Any change in the applicable law or
regulation may have a material effect on the business and prospects of the
Company and the Bank.

         The Company is a registered bank holding company subject to regulation
and examination by the Federal Reserve Board under the Bank Holding Company Act
of 1956, as amended (the "Act"). The Company is required to file with the
Federal Reserve Board quarterly and annual reports and any additional
information that may be required under the Act. The Act also requires every bank
holding company to obtain the prior approval of the Federal Reserve Board before
(i) acquiring all or substantially all of the assets of, or direct or indirect
ownership or control of, more than 5% of the outstanding voting stock of any
bank which is not already majority owned, or (ii) acquiring, or, merging or
consolidating with, any other bank holding company. The Federal Reserve Board
will not approve any acquisition, merger, or consolidation that would have a
substantially anti-competitive effect, unless the anti-competitive impact of the
proposed transaction is clearly outweighed by a greater public interest in
meeting the convenience and needs of the community to be served. The Federal
Reserve Board also considers capital adequacy and other financial and managerial
resources and future prospects of the companies and the banks concerned,
together with the convenience and needs of the community to be served, when
reviewing acquisitions, mergers or consolidations. The Act now further provides
that the Federal Reserve Board shall not approve any such acquisition of control
of any bank operating outside the bank holding company's principal state of
operations, unless such action is specifically authorized by the statutes of the
state in which the bank to be acquired is located.

         Additionally, the Act prohibits a bank holding company, with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding voting stock of any company which
is not a bank or bank holding company, or (ii) engaging directly or indirectly
in activities other than those of banking, managing or controlling banks, or
performing services for its subsidiaries unless such non-banking business is
determined by the Federal Reserve Board to be so closely related to banking or
managing or controlling banks as to be


                                      (6)
<PAGE>

properly incident thereto. In making such determination, the Federal Reserve
Board is required to weigh the expected benefits to the public, such as greater
convenience, increased competition or gains in efficiency, against the possible
adverse effects, such as undue concentration of resources, decreased or unfair
competition, conflicts of interest, or unsound banking practices.

         The Federal Reserve Board has adopted risk-based capital guidelines for
bank holding companies, designed to make regulatory capital requirements more
sensitive to differences in risk profile among banks and bank holding companies,
to account for off-balance-sheet exposure and to minimize disincentives for
holding liquid assets. Under these guidelines, assets and off-balance-sheet
items are assigned to broad risk categories. Failure to meet the capital
guidelines could subject a banking institution to a variety of enforcement
remedies available to federal regulatory authorities.

         Bank holding companies currently are required to maintain a minimum
ratio of total capital to risk-weighted assets (including certain
off-balance-sheet activities, such as standby letters of credit) of 8.0%. At
least half of the total capital is required to be "Tier 1 capital," consisting
of common equity, retained earnings and a limited amount of perpetual preferred
stock, after subtracting goodwill and certain other intangible assets and making
various other adjustments. The remainder ("Tier 2 capital") may consist of (a)
the allowance for loan losses of up to 1.25% of risk-weighted assets, (b) excess
of qualifying perpetual preferred stock (c) hybrid capital instruments, (d)
perpetual debt, (e) mandatory convertible debt securities, and (f) a limited
amount of subordinated debt and intermediate-term preferred stock up to 50% of
Tier 1 capital. The maximum amount of supplementary capital elements that
qualifies as Tier 2 capital is limited to 100% of Tier 1 capital net of goodwill
and certain other intangible assets. Total capital is the sum of Tier 1 and Tier
2 capital less reciprocal holdings of other banking organizations' capital
instruments, investments in unconsolidated subsidiaries and any other deductions
as determined by the Federal Reserve Board (determined on a case by case basis
or as a matter of policy after formal rule-making).

         Bank holding company assets are given risk-weights of 0%, 20%, 50% and
100%. In addition, certain off-balance-sheet items are given similar credit
conversion factors to convert them to asset equivalent amounts to which an
appropriate risk-weight will apply. These computations result in the total
risk-weighted assets. Most loans will be assigned to the 100% risk category,
except for performing first mortgage loans fully secured by certain residential
property, which carry a 50% risk rating. Most investment securities (including,
primarily, general obligation claims on states or other political subdivisions
of the United States) will be assigned to the 20% category, except for municipal
or state revenue bonds, which have a 50% risk-weight, and direct obligations of
the U.S. Treasury or obligations backed by the full faith and credit of the U.S.
Government, which have a 0% risk-weight. In converting off-balance-sheet items,
direct credit substitutes including general guarantees and standby letters of
credit backing financial obligations, are given a 100% conversion factor.
Transaction related contingencies such as bid bonds, standby letters of credit
backing non-financial obligations and commitments (including commercial credit
lines) with an initial maturity of more than one year have a 50% conversion
factor. Short-term commercial letters of credit are converted at 20% and certain
short-term or unconditionally cancelable commitments have a 0% factor.

         The Company's management believes that the risk-weighting of assets
under these guidelines does not and will not have a material impact on the
Company's operations or on the operations of the Bank. As of December 31, 1998
and 1997, the Company's total risk-based capital ratios were 12.7% and 12.5%,
respectively, and its Tier 1 risk-based capital ratios were 11.5% and 11.3%,
respectively. In addition to the risk-based capital guidelines, the Federal
Reserve Board has adopted a minimum Tier 1 leverage ratio, under which a bank
holding company that has the highest regulatory examination rating and is not
contemplating significant growth or expansion must maintain a minimum level of
Tier 1 capital to average total consolidated assets of at least 3.0%. All other
bank holding companies are expected to maintain a Tier 1 leverage ratio of at
least 1.0% to 2.0% above the stated minimum. The Tier 1 leverage ratio assists
in the assessment of the capital adequacy of bank holding companies. Its
principal objective is to place a constraint on the maximum degree to which a
banking organization can leverage its equity capital base, even if it invests
primarily in assets with low risk-weights. As of December 31, 1998 and 1997, the
Company's Tier 1 leverage ratios were 9.0% and 9.3%, respectively.

         The capital adequacy guidelines explicitly include a bank's exposure to
declines in the economic value of its capital due to changes in interest rates
as a factor that the banking agencies will consider in evaluating a bank's
capital
                                      (7)
<PAGE>

adequacy. While the capital guidelines do not codify a measurement framework for
assessing the level of a bank's interest rate exposure, the measurement of
interest rate exposure using either a supervisory model, developed by the
federal bank agencies, or the bank's own internal model is a quantitative
factor, among other quantitative and qualitative factors, available for use by
examiners in determining the adequacy of an individual bank's capital for
interest rate risk. Other quantitative factors include the bank's historical
financial performance and its earnings exposure to interest rate movements.
Qualitative factors include the adequacy of the bank's internal interest rate
management. Establishment of an explicit supervisory threshold, defining a
"normal" level of interest rate risk exposure is expected at some future date.

         BANK REGULATIONS. The Bank is a state-chartered bank subject to
supervision, regulation and examination by the Maryland Commissioner of
Financial Regulation and by the FDIC under the Federal Deposit Insurance Act.
Deposits, reserves, investments, loans, consumer law compliance, issuance of
securities, payment of dividends, establishment and closing of branches, mergers
and consolidations, changes in control, electronic funds transfer, community
reinvestment, management practices and other aspects of operations are subject
to regulation by the appropriate federal and state regulatory agencies. The Bank
is also subject to various regulatory requirements of the Federal Reserve Board
applicable to FDIC-insured banks, including disclosure requirements in
connection with personal and mortgage loans, interest on deposits and reserve
requirements. In addition, the Bank is subject to numerous federal, state and
local laws and regulations which set forth specific restrictions and procedural
requirements with respect to the extension of credit, credit practices, the
disclosure of credit terms and discrimination in credit transactions. Federal
regulatory agencies have broad powers to take prompt corrective action to
resolve problems at banking institutions, including (in certain cases) the
appointment of a conservator or receiver. The extent of these powers is
generally influenced by the level of capital at the institution.

         The Bank is assessed by the FDIC with respect to its deposit insurance.
As a result of the acquisition of Fairview Federal Savings and Loan Association
("Fairview") in June 1992, approximately $126.1 million or 39.5% of the Bank's
average assessable deposit base is insured by the Savings Association Insurance
Fund (the "SAIF"). The remainder of the Bank's average assessable deposit base
is insured by the Bank Insurance Fund (the "BIF"). As of December 31, 1998, the
Company's FDIC insurance premium was 1.22 cents per $100 of BIF deposits and
6.10 cents per $100 of SAIF deposits.

         In the liquidation or other resolution by any receiver of a bank
insured by the FDIC, the claims of depositors have priority over the general
claims of other creditors. Hence, in the event of the liquidation or other
resolution of a banking subsidiary of the Company, the general claims of the
Company as creditor of such banking subsidiary would be subordinate to the
claims of the depositors of such banking subsidiary, even if the claims of the
Company were not by their terms so subordinated.

         As a consequence of the extensive regulation of the commercial banking
business in the United States, the business of the Company and the Bank are
particularly susceptible to changes in federal and state legislation and
regulations which may increase the cost of doing business.


GOVERNMENTAL MONETARY POLICIES AND ECONOMIC CONTROLS

         The Company is affected by monetary policies of regulatory agencies,
including the Federal Reserve Board, which regulates the national money supply
in order to mitigate recessionary and inflationary pressures. Among the
techniques available to the Federal Reserve Board are engaging in open market
transactions in the United States Government securities, changing the discount
rate on bank borrowings, changing reserve requirements against bank deposits,
prohibiting the payment of interest on demand deposits, and imposing conditions
on time and savings deposits. These techniques are used in varying combinations
to influence the overall growth of bank loans, investments and deposits. Their
use may also affect interest rates charged on loans or paid on deposits. The
effect of governmental policies on the earnings of the Company cannot be
predicted. However, the Company's earnings will be impacted by movement in
interest rates, as discussed in "Management's Discussion and Analysis Market
Risk and Interest Rate Sensitivity" on pages 21 through 23 of the 1998 Annual
Report to Stockholders included in Exhibit 13.1 filed herewith.

                                      (8)
<PAGE>

EMPLOYEES

         At December 31, 1998, the Company and the Bank had 229 employees of
which 49 were officers, 197 were full-time employees and 32 were part-time
employees. The Company believes its employee relations are good.



ITEM 2.  PROPERTIES

         The principal offices of the Company and the Bank are located at 10480
Little Patuxent Parkway, Columbia, Howard County, Maryland.

         At December 31, 1998, the Company owned two banking offices, one
drive-through facility and an office building. These properties had a book value
of $5.0 million at December 31, 1998, and the office building was producing
annual rental income of $181,000. The remaining twelve banking offices and three
mortgage origination offices open at December 31, 1998 were leased. The lease
for the principal office of the Bank expires in 2013 (after giving effect to all
renewal options), and annual rent is currently $232,000. Leases for the
remaining leased banking offices and mortgage origination offices expire from
1998 through 2037 (after giving effect to all renewal options), and aggregate
annual rent is currently $891,000. The Company anticipates leasing approximately
10,000 square feet in the near future to accommodate past and anticipated
growth, exclusive of branch growth.



ITEM 3. LEGAL PROCEEDINGS

         The Company is party to legal actions which are routine and incidental
to its business. In management's opinion, the outcome of these matters,
individually or in the aggregate, will not have a material adverse impact on the
results of operations or financial position of the Company.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS

         No matter was submitted to a vote of stockholders during the fourth
quarter of the fiscal year covered by this report.


                                      (9)
<PAGE>

                                     PART II



ITEM 5. MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         The information required by this Item is set forth by reference to the
information appearing under the captions "Dividends and Common Stock" on page 47
and "Recent Common Stock Prices" on page 53 of the 1998 Annual Report to
Stockholders included in Exhibit 13.1 filed herewith.



ITEM 6.  SELECTED FINANCIAL DATA

         The information required by this Item as to the Company is incorporated
by reference to the information appearing under the caption "Selected Financial
Highlights" on page 8 of the 1998 Annual Report to Stockholders included in
Exhibit 13.1 filed herewith.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


         The information required by this Item as to the Company is incorporated
by reference to the information appearing under the caption "Management's
Discussion and Analysis" on pages 9 through 27 of the 1998 Annual Report to
Stockholders included in Exhibit 13.1 filed herewith.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         For information regarding the market risk of the Company's financial
instruments, see "Management's Discussion and Analysis - Market Risk and
Interest Rate Sensitivity" on pages 21 through 23 of the 1998 Annual Report to
Stockholders included in Exhibit 13.1 filed herewith.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements required by this Item as to the Company and
the Company's Independent Public Accountants' Report thereon is incorporated by
reference to the 1998 Annual Report to Stockholders included in Exhibit 13.1,
pages 28 through 51, filed herewith. The supplementary data required by this
Item as to the Company is incorporated by reference to the information appearing
under the caption "Selected Quarterly Financial Data" on page 52 of the 1998
Annual Report to Stockholders included in Exhibit 13.1 filed herewith.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         There have been no changes in nor disagreements with accountants on
accounting and financial disclosure.


                                      (10)
<PAGE>

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information with respect to Directors of the Company is
incorporated by reference to the Company's Proxy Statement for the 1999 Annual
Meeting of Stockholders included in Exhibit 99.1 filed herewith.

         The following information is supplied with respect to Mr. Bond and to
other named executive officers of the Company and the Bank who do not serve on
the Board of Directors. Each such officer serves at the pleasure of the Board
and is appointed annually. Each person's principal occupation for at least the
past five years has been to serve as an officer of the Company and/or the Bank.
"Age" is that as of March 15, 1999.

                                           Position with the
     Name              Age                Company and the Bank
     ----              ---                --------------------

John M. Bond, Jr.      55    President, Chief Executive Officer and Treasurer of
                             the Company and the Bank.

Michael T. Galeone     50    Executive Vice President of the Bank.

Robert W. Locke        53    Executive Vice President of the Bank.

John A. Scaldara, Jr.  35    Executive Vice President, Chief Financial Officer
                             and Secretary of the Company and the Bank.

         Mr. Bond has over 20 years of experience in the banking industry,
holding senior positions with the Bank, Chase Bank of Maryland and The First
National Bank of Maryland. Prior to returning to Maryland in 1978, Mr. Bond was
a Vice President with Citibank, N.A. in New York and a consultant with McKinsey
& Company. Mr. Bond is an active volunteer in his community, working with
various organizations involved in education, health and community development in
both Howard County and Baltimore. Mr. Bond is a graduate of Harvard College
(A.B.) and Columbia University (M.B.A. and J.D.). He has been admitted to the
New York State Bar.

         Mr. Galeone directs the retail branch operations and consumer lending
activities of the Bank. He has in excess of 20 years of experience in the
consumer finance industry with the Bank and Household International Corporation.
Mr. Galeone is actively involved in civic and professional affairs, serving on
the Boards of Directors of the Economic Development Authority for Howard County
and the Howard County Chamber of Commerce. He is also a member of the Business
Advisory Council for the Howard County Board of Education, as well as several
other civic organizations. Mr. Galeone attended Temple University, Institute of
Technology.

         Mr. Locke directs the commercial lending activities of the Bank. He has
20 years of experience in the commercial lending area with the Bank and the
former Maryland National Bank and The National Bank of Washington. Mr. Locke is
actively involved in civic and professional affairs, serving as Senior Vice
Chairman of the Baltimore County Chamber of Commerce and on the Board of
Directors of the Better Business Bureau. He is a graduate of Colgate University
(B.A.) and City College of New York (M.S.Ed).

         Mr. Scaldara directs the accounting, finance, loan administration, cash
management and transaction processing activities of the Company. He has been a
Certified Public Accountant since 1985. Prior to joining the Company, Mr.
Scaldara held various staff accounting and consulting positions with KPMG LLP in
Baltimore. He is a graduate of Loyola College (B.A.) and is actively involved in
civic organizations, serving as a director of the Howard Hospital Foundation and
the James Rouse Entrepreneurial Fund. Mr. Scaldara has served as Secretary of
the Company and the Bank since January 14, 1991.

                                      (11)
<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION

         The information required by this Item is incorporated by reference to
the information appearing under the caption "Executive Compensation" in the
Company's Proxy Statement for the 1999 Annual Meeting of Stockholders included
in Exhibit 99.1 filed herewith.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this Item is incorporated by reference to
the information appearing under the caption "Beneficial Ownership of Executive
Officers, Directors and Nominees" in the Company's Proxy Statement for the 1999
Annual Meeting of Stockholders included in Exhibit 99.1 filed herewith.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this Item is incorporated by reference to
the information appearing under the caption "Certain Relationships and Related
Transactions" in the Company's Proxy Statement for the 1999 Annual Meeting of
Stockholders included in Exhibit 99.1 filed herewith.


                                     PART IV


ITEM 14.  EXHIBITS AND REPORTS ON FORM 8-K

a.  Exhibits


            (3.1)          Form of Restated Articles of Incorporation of the
                           Company, restated as of December 31, 1995, previously
                           filed with the Commission as an Exhibit to, and
                           incorporated herein by reference from, the Company's
                           Annual Report on Form 10-KSB for fiscal year ended
                           December 31, 1995 (File No. 0-23402).


            (3.2)          Form of Restated By-Laws of the Company, restated as
                           of January 26, 1998, previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-K for the fiscal year ended December 31, 1997
                           (File No. 0-23402).


            (10.1)         Form of the Company's 1987 Stock Option Plan, as
                           amended April 17, 1990, December 18, 1995, and
                           February 24, 1997, previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-K for fiscal year ended December 31, 1996
                           (File No. 0-23402).


            (10.1a)        Amendment dated September 28, 1998 to the Company's
                           1987 Stock Option Plan (filed herein as Exhibit
                           10.1a).

                                      (12)
<PAGE>


             (10.2)        Form of Incentive Stock Option Agreement for use
                           under the 1987 Stock Option Plan, as amended,
                           previously filed with the Commission as an Exhibit
                           to, and incorporated herein by reference from, the
                           Company's Registration Statement on Form S-8 filed
                           August 15, 1996 (Reg. No. 333-10231).


            (10.3)         Form of Non-Qualified Stock Option Agreement for use
                           under the 1987 Stock Option Plan, as amended
                           (previously filed with the Commission as an Exhibit
                           to, and incorporated herein by reference from, the
                           Company's Registration Statement on Form S-8 filed
                           August 15, 1996)(Reg. No. 333-10231).


            (10.4)         Form of the Company's 1990 Director Stock Option
                           Plan, as amended July 29, 1996 and February 24, 1997,
                           previously filed with the Commission as an Exhibit
                           to, and incorporated herein by reference from, the
                           Company's Annual Report on Form 10-K for fiscal year
                           ended December 31, 1996 (File No. 0-23402).


            (10.5)         Form of Employment Agreement dated February 26, 1996
                           with John M. Bond, Jr., previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-KSB for fiscal year ended December 31, 1995
                           (File No. 0-23402).


             (10.5a)       Amendment dated December 18, 1997 to the employment
                           agreement dated February 26, 1996 with John M. Bond,
                           Jr., previously filed with the Commission as an
                           Exhibit to, and incorporated herein by reference
                           from, the Company's Annual Report on Form 10-K for
                           fiscal year ended December 31, 1997 (File No.
                           0-23402).


            (10.6)         Form of Employment Agreement dated February 26, 1996
                           with Michael T. Galeone, previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-KSB for fiscal year ended December 31, 1995
                           (File No. 0-23402).


            (10.6a)        Amendment dated December 16, 1997 to the employment
                           agreement dated February 26, 1996 with Michael T.
                           Galeone, previously filed with the Commission as an
                           Exhibit to, and incorporated herein by reference
                           from, the Company's Annual Report on Form 10-K for
                           fiscal year ended December 31, 1997 (File No.
                           0-23402).


            (10.7)         Form of Employment Agreement dated February 27, 1996
                           with Charles C. Holman, previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-KSB for fiscal year ended December 31, 1995
                           (File No. 0-23402).


            (10.7a)        Amendment dated December 16, 1997 to the employment
                           agreement dated February 27, 1996 with Charles C.
                           Holman, previously filed with the Commission as an
                           Exhibit to, and incorporated herein by reference
                           from, the Company's Annual Report on Form 10-K for
                           fiscal year ended December 31, 1997 (File No.
                           0-23402).

                                      (13)
<PAGE>

            (10.8)         Form of Employment Agreement dated February 26, 1996
                           with John A. Scaldara, Jr., previously filed with the
                           Commission as an Exhibit to, and incorporated herein
                           by reference from, the Company's Annual Report on
                           Form 10-KSB for fiscal year ended December 31, 1995
                           (File No. 0-23402).


            (10.8a)        Amendment dated December 16, 1997 to the employment
                           agreement dated February 26, 1996 with John A.
                           Scaldara, Jr. previously filed with the Commission as
                           an Exhibit to, and incorporated herein by reference
                           from, the Company's Annual Report on Form 10-KSB for
                           fiscal year ended December 31, 1997 (File No.
                           0-23402).


            (10.9)         Form of Employment Agreement dated February 26, 1999
                           with Robert W. Locke (filed herein as Exhibit 10.9).


            (10.10)        Deferred Compensation Plan dated September 27, 1996,
                           as amended December 30, 1996, and February 24, 1997,
                           including addendums thereto, previously filed with
                           the Commission as an Exhibit to, and incorporated
                           herein by reference from, the Company's Annual Report
                           on Form 10-K for fiscal year ended December 31, 1996,
                           (File No.
                           0-23402).


             (10.11)       Data Processing agreements by and between the Bank
                           and M&I Data Services, Inc., including addendums
                           thereto, previously filed with the Commission as an
                           Exhibit to, and incorporated herein by reference
                           from, the Company's Annual Report on Form 10-K for
                           fiscal year ended December 31, 1996 (File No.
                           0-23402).


            (10.12)        Form of the Company's 1997 Stock Option Plan,
                           previously filed with the Commission as an Exhibit
                           to, and incorporated herein by reference from, the
                           Company's Registration Statement on Form S-8 filed
                           July 29, 1997 (Reg. No. 333-10231).


            (10.12a)       Amendment dated September 26, 1998 to the Company's
                           1997 Stock Option Plan (filed herein as Exhibit
                           10.12a).


            (13.1)         1998 Annual Report to Stockholders (filed herein as
                           Exhibit 13.1).


            (21.1)         List of Subsidiaries of the Company

<TABLE>
<CAPTION>
                                                     State of                     Percentage
                           Name                   Incorporation       Owned by    Ownership
                           ----                   -------------       --------    ---------
                           <S>                    <C>               <C>           <C>
                           The Columbia              Maryland       Columbia         100%
                           Bank                                     Bancorp

                           McAlpine                  Maryland       The Columbia     100%
                           Enterprises,  Inc.                       Bank

                           Howard I, LLC             Maryland       The Columbia     100%
                                                                    Bank
                           Howard II, LLC            Maryland       The Columbia     100%
                                                                    Bank
</TABLE>

                                      (14)
<PAGE>

            (23.1)         Consent of Independent Certified Public Accountants
                           (filed herein as Exhibit 23.1).


            (27.1)         Financial Data Schedule (filed herein as Exhibit
                           27.1).


            (99.1)         Notice of the 1999 Annual Meeting of Stockholders,
                           Proxy Statement for the 1999 Annual Meeting of
                           Stockholders and the 1999 Form of Proxy (filed herein
                           as Exhibit 99.1).


b.       Reports on Form 8-K

         There were no Current Reports on Form 8-K filed during the quarter
ended December 31, 1998.


                                      (15)
<PAGE>

SIGNATURES


In accordance with Section 13 or 15 (d) of the Exchange Act, the Company caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                        Columbia Bancorp
                                        (Registrant)




March 29, 1999                          By:             /S/
   
                                         -----------------------------------
                                         John M. Bond, Jr.
                                         President, Chief Executive Officer and
                                         Treasurer


In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Company and in the capacities and on the
dates indicated.


Signature                            Title                      Date
- ---------                            -----                      ----

           /S/                       Chairman of the            3/29/99
- --------------------------           Board
James R. Moxley, Jr.

           /S/                       Vice Chairman of           3/29/99
- --------------------------           the Board
Herschel L. Langenthal


           /S/                       President, Chief           3/29/99
- --------------------------           Executive Officer and
John M. Bond, Jr.                    Treasurer



           /S/                       Secretary                  3/29/99
- --------------------------           and Chief Financial
John A. Scaldara, Jr.                Officer



           /S/                       Director                   3/29/99
- --------------------------
Anand S. Bhasin


                                     Director                   3/29/99
- --------------------------
Garnett Y. Clark, Jr.


                                      (16)
<PAGE>

Signature                            Title                      Date
- ---------                            -----                      ----


           /S/                       Director                   3/29/99
- --------------------------
Hugh F.Z. Cole, Jr.


           /S/                       Director                   3/29/99
- --------------------------
G. William Floyd


                                     Director                   3/29/99
- --------------------------
Robert J. Gaw


           /S/                       Director                   3/29/99
- --------------------------
William L. Hermann


           /S/                       Director                   3/29/99
- --------------------------
Charles C. Holman


           /S/                       Director                   3/29/99
- --------------------------
Harry L. Lundy, Jr.


                                     Director                   3/29/99
- --------------------------
Richard E. McCready


           /S/                       Director                   3/29/99
- --------------------------
Mary S. Scrivener


           /S/                       Director                   3/29/99
- --------------------------
Maurice M. Simpkins


           /S/                       Director                   3/29/99
- --------------------------
Robert N. Smelkinson


           /S/                       Director                   3/29/99
- --------------------------
Theodore G. Venetoulis


                                      (17)
<PAGE>

                                INDEX TO EXHIBITS


 Exhibit No.                           Title of Exhibit
 -----------                           ----------------

    10.1a       Amendment dated September 28, 1998 to the 1987 Stock Option
                Plan.

    10.9        Form of Employment Agreement dated February 26, 1999 with Robert
                W. Locke.

    10.12a      Amendment dated September 28, 1998 to the 1997 Stock Option
                Plan.

    13.1        Annual Report to Stockholders for the year ended December 31,
                1998.

    23.1        Consent of Independent Certified Public Accountants.

    27.1        Financial Data Schedule.

    99.1        Notice of the 1999 Annual Meeting of Stockholders, Proxy
                Statement for the 1999 Annual Meeting of Stockholders and the
                1999 Form of Proxy.


                                       (i)

                                AMENDMENT TO THE

                     COLUMBIA BANCORP 1987 STOCK OPTION PLAN


         THIS AMENDMENT to the Columbia Bancorp 1987 Stock Option Plan (the
"Plan"), is adopted this 28th day of September, 1998 (the "Effective Date"), by
Columbia Bancorp (the "Corporation").

                               W I T N E S S E T H

         WHEREAS, the Board of Directors of the Corporation has the authority to
amend the Plan; and

         WHEREAS, the Board of Directors of the Corporation has duly adopted
resolutions to amend the Plan as set forth herein;

         NOW, THEREFORE, the Plan is hereby amended by adding the following
after the last sentence of Section 5(c), effective as of the Effective Date with
respect to all options granted under the Plan, including but not limited to
options outstanding as of the Effective Date:

         Notwithstanding the foregoing, if an unexercised option would become
         exercisable pursuant to this Section 5(c) in connection with a merger,
         consolidation, sale of substantially all of the assets, or any other
         form of corporate reorganization in which the Corporation is not the
         surviving entity, or a statutory share exchange in which the
         Corporation is not the issuer, then such option shall be exercisable as
         of the business day immediately preceding the effective date of the
         transaction.

         IN WITNESS WHEREOF, Columbia Bancorp has caused this Amendment to be
executed by its duly authorized officer.


ATTEST:                                    COLUMBIA BANCORP



                                           By: /s/ John A. Scaldara, Jr.
/s/ Jindy Noor                                 -------------------------
- ----------------                           John A. Scaldara, Jr.
Jindy Noor                                 Corporate Secretary
                                           September 29, 1998

                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT, dated as of February 26, 1999, between COLUMBIA
BANCORP, a Maryland corporation (the "Corporation"), THE COLUMBIA BANK, a
Maryland trust company and a principal subsidiary of the Corporation (the
"Bank"), and Robert W. Locke (the "Executive"). The Severance Agreement dated as
of February 26, 1996 and as amended December 16, 1997, between the Corporation,
the Bank and the Executive, is hereby terminated effective with the execution of
this Employment Agreement.

                              W I T N E S S E T H:

         The Executive will serve as the Executive Vice President of the Bank
and possesses an intimate knowledge of the business and affairs of the
Corporation and the Bank (each, a "Company" and collectively, the "Companies").
The Companies recognize the Executive's contribution to the organization, growth
and success of the Companies and desire to enter into an employment agreement
with the Executive in order to assure to the Companies the benefits of the
Executive's expertise and knowledge. The Executive, in turn, desires to enter
into full-time employment with the Companies on the terms provided herein.

         Accordingly, in consideration of the mutual covenants and
representations contained herein and the mutual benefits derived herefrom, the
parties hereto agree as follows:

              1.      Full-Time Employment of Executive.

              1.1.    Duties and Status.

                      (a) The Companies hereby engage the Executive as a
              full-time executive employee for the period (the "Employment
              Period") specified in paragraph 4.1, and the Executive accepts
              such employment, on the terms and conditions set forth in this
              Agreement. During the Employment Period, the Executive shall
              exercise authority and perform executive duties as an Executive
              Vice President of the Bank.

                      (b) During the Employment Period, the Executive shall (i)
              not engage in consulting work or any trade or business for his own
              account or for or on behalf of any other person, firm or
              corporation which competes, conflicts or materially interferes
              with the performance of his duties hereunder in any way and (ii)
              accept such additional office or offices to which he may be
              elected by the Board of Directors of either of the Companies,
              provided that the performance of the duties of such office or
              offices shall be consistent with the scope of the duties provided
              for in paragraph 1.1(a).

                      (c) The Executive shall be required to perform the
              services and duties provided for in paragraph 1.1(a) only at the
              principal office of either of the

                                      -1-
<PAGE>


              Companies in Columbia, Maryland, or at such other locations
              acceptable to the Executive. The Executive shall be entitled to
              vacation, leave of absence, and leave for illness or temporary
              disability in accordance with the policies to be established for
              the Companies, which shall be similar to those commonly offered at
              comparable banking institutions, and any leave on account of
              illness or temporary disability shall not constitute a breach by
              the Executive of his agreements hereunder.

              1.2. Compensation and General Benefits. As compensation for his
         services under this Agreement, the Executive shall be compensated as
         follows:

                    (a) The Companies shall pay the Executive an annual salary
              which is not less than the greater of (i) a base salary of
              $125,500.00 per annum, or (ii) any subsequently established higher
              annual base salary. Such salary shall be payable in periodic equal
              installments which are no less frequent than monthly. Such salary
              shall be subject to normal periodic review at least annually for
              increases based on the salary policies of the Companies and
              contributions to the enterprises.

                    (b) The Executive shall be entitled to participate in such
              pension, profit sharing, stock incentive, stock option, stock
              purchase, incentive, group and individual disability, group and
              individual life, survivor income, sickness, accident, dental,
              medical or health insurance and other plans of the Companies which
              are in effect immediately prior to the effective date of this
              Agreement or in any other or additional benefit programs, plans or
              arrangements of the Companies which may be established by the
              Companies, as and to the extent any such benefit programs, plans
              or arrangements are or may from time to time be in effect, as
              determined by the Companies and terms hereof. The Companies shall
              neither (i) terminate or amend any benefit program, plan or
              arrangement of the Companies pursuant to which the Executive, or
              his dependents, beneficiaries or estate, is or shall be entitled
              to benefits, nor (ii) terminate or amend any formula or method set
              forth in any benefit program, plan or arrangement of the Companies
              pursuant to which the amount and type of benefits to which the
              Executive, or his dependents, beneficiaries or estate, is or shall
              be entitled thereunder are determined, if such termination or
              amendment would in any way modify or deprive the Executive, or his
              dependents, beneficiaries or estate, of any benefits to which he,
              or his dependents, beneficiaries or estate, is or shall be
              entitled under any benefit program, plan or arrangement of the
              Companies, unless (a) the Executive expressly consents in writing
              to such termination or amendment or (B) the amendment is required
              by law or regulation and the Companies shall, to the extent
              necessary, provide, pay or provide for payment of amounts equal to
              any benefits lost or reduced by such amendment. Throughout the
              period of his employment hereunder, the Executive shall be
              entitled to the receipt of any personal benefits from the
              Companies at the Companies' expense including, but not limited to,
              any other perquisites provided by the Companies to executives with
              comparable authority or duties. The term "benefit programs, plans,
              or arrangements of the Companies" as used in this Agreement refers
              to the matters in this paragraph 1.2(b).



                                      -2-
<PAGE>

              2. Competition; Confidential Information. The Executive and the
Companies recognize that due to the nature of his association with the Companies
and of his engagements hereunder, and the relationship of the Executive to the
Companies, both in the past as an organizer and in the future hereunder, the
Executive has had access to and has acquired, will have access to and will
acquire, and has assisted in and may assist in developing, confidential and
proprietary information relating to the business and operations of the Companies
and their affiliates, including, without limiting the generality of the
foregoing, information with respect to its present and prospective systems,
customers, agents, accounts, deposits, loans, and sales and marketing methods.
The Executive acknowledges that such information has been and will continue to
be of central importance to the business of the Companies and their affiliates
and that disclosure of it to or its use by others could cause substantial loss
to the Companies. The Executive and the Companies also recognize that an
important part of the Executive's duties will be to develop good will for the
Companies and their affiliates through his personal contact with customers,
agents and others having business relationships with the Companies and their
affiliates, and that there is a danger that this good will, a proprietary asset
of the Companies and their affiliates, may follow the Executive if and when his
relationship with the Companies is terminated. The Executive accordingly agrees
as follows:

              2.1.    Non-Competition.

                      (a) During the Non-Competition Period, the Executive will
              not, directly or indirectly, either individually or as owner,
              partner, agent, employee, consultant or otherwise, except for the
              account of and on behalf of the Corporation or its affiliates
              ("affiliates" is defined solely for purposes of this paragraph 2
              as "Columbia Bancorp and its subsidiaries"), engage in any
              activity competitive with the business of the Companies or their
              affiliates, nor during the Non-Competition Period will he, in
              competition with the Companies or their affiliates, solicit or
              otherwise attempt to establish for himself or any other person,
              firm or entity, any business relationships with any person, firm
              or corporation which was, at any time during the Non-Competition
              Period, (i) a state or national bank, (ii) a bank holding company,
              or (iii) a direct or indirect subsidiary of a state or national
              bank or a bank holding company, in each case which has its
              principal operations located in Howard County, Maryland or within
              a 15 mile radius of the principal office of the Corporation in
              Columbia, Maryland, excepting both the City of Baltimore and
              Washington, D.C.

                      (b) The Non-Competition Period shall commence on the date
              of this Agreement and shall terminate on:

                           (i) The date of the termination of the Employment
                      Period; or

                           (ii) If the Executive resigns in circumstances other
                      than those described in paragraph 4.3(a)(ii), two years
                      after the date of such resignation; provided, however,
                      that if the Executive resigns during a Change in Control
                      Period in



                                      -3-
<PAGE>

                      circumstances other than those described in paragraph
                      4.3(a)(ii), the Non-Competition Period shall terminate on
                      the date of such resignation; or

                           (iii) If the Executive is terminated for cause (as
                      defined in paragraph 4.3(b)), two years after the date of
                      such termination for cause.

                      (c) Nothing in this paragraph 2 shall be construed to
              prevent the Executive from owning, as an investment, not more than
              1% of a class of equity securities issued by any issuer and
              publicly traded and registered under Section 12 of the Securities
              Exchange Act of 1934.

              2.2. Trade Secrets. The Executive will keep confidential any trade
              secrets or confidential or proprietary information of the
              Corporation and its affiliates which are now known to him or which
              hereafter may become known to him as a result of his employment or
              association with the Companies and shall not at any time directly
              or indirectly disclose any such information to any person, firm or
              corporation, or use the same in any way other than in connection
              with the business of the Companies or their affiliates during and
              at all times after the expiration of the Employment Period. For
              purposes of this Agreement, "trade secrets or confidential or
              proprietary information" means information unique to the Companies
              or any of their affiliates which has a significant business
              purpose and is not known or generally available from sources
              outside the Companies or any of their affiliates or typical of
              industry practice.

              3. Companies' Remedies for Breach. It is recognized that damages
in the event of breach of paragraph 2 by the Executive would be difficult, if
not impossible, to ascertain, and it is therefore agreed that the Companies, in
addition to and without limiting any other remedy or right they may have, shall
have the right to an injunction or other equitable relief in any federal or
state court of competent jurisdiction in the State of Maryland, enjoining any
such breach, and the Executive hereby waives any and all defenses he may have on
the ground of lack of jurisdiction or competence of the court to grant such an
injunction or other equitable relief. The existence of this right shall not
preclude any other rights and remedies at law or in equity which the Companies
may have. In the event the Companies seek an injunction against the Executive
and lose, then the Companies shall be liable for damages and for any legal fees
incurred by the Executive in defending the action.

              4.   Employment Period.

              4.1. Duration. The Employment Period shall commence on the date of
              this Agreement (the "Effective Date") and shall continue until the
              earlier of (i) the close of business on the date which is two
              years after the date on which, during the Employment Period,
              either of the Companies gives written notice of termination to the
              Executive or the Executive gives written notice of termination to
              either of the Companies, as applicable, but not later than the
              close of business on May 12, 2010, (ii) termination of this
              Agreement (as defined in paragraph 4.3(a)), (iii) death of the


                                      -4-
<PAGE>

              Executive, (iv) total disability of the Executive (as defined in
              paragraph 4.3(c)), (v) resignation of the Executive in
              circumstances other than those described under paragraph
              4.3(a)(ii), or (vi) discharge of the Executive for cause (as
              defined in paragraph 4.3(b)).

              4.2.    Payments after Employment Period.

                      (a) In the event of a termination of this Agreement under
                  paragraph 4.1(ii), the Companies shall pay to the Executive
                  and provide him with the following:

                           (i) During the remainder of the Employment Period
                      (determined without regard to paragraph 4.1(ii)), but not
                      less than one year following the occurrence of any event
                      of termination under paragraph 4.1(ii), the Companies
                      shall continue to pay the Executive his salary at the rate
                      and as required by paragraph 1.2(a) and in effect
                      immediately prior to the date of termination plus (in any
                      year after the first year) an annual bonus payable at the
                      time or times customary during the Employment Period,
                      which bonus shall be equivalent to a certain percentage of
                      his salary paid to him by the Companies for each such year
                      during the remainder of the Employment Period (determined
                      without regard to paragraph 4.1(ii) but with regard to
                      paragraphs 4.1(iii) and (iv)), such percentage to be equal
                      to the average of the percentage of his salary which his
                      annual bonus represented during each of the three years
                      immediately preceding termination of this Agreement.

                           (ii) During the remainder of the Employment Period
                      (determined without regard to paragraph 4.1(ii) but with
                      regard to paragraphs 4.1(iii) and (iv)), the Executive
                      shall continue to be treated as an executive (at the level
                      provided for in paragraph 1.1(a)) under all of the benefit
                      programs, plans or arrangements of the Companies described
                      in paragraph 1.2(b). In addition, the Executive shall
                      continue to be entitled to all benefits and service
                      credits for benefits under all of the benefit programs,
                      plans or arrangements of the Companies described in
                      paragraph 1.2(d) as if he were still employed during such
                      period under this Agreement.

                           (iii) If, despite the provisions of subparagraph (ii)
                      above, benefits, service credits, or the right to accrue
                      further benefits or service credits under any benefit
                      programs, plans or arrangements of the Companies described
                      in paragraph 1.2(b) shall not be payable or provided to
                      the Executive, or his dependents, beneficiaries and
                      estate, because he is not longer an employee of one or
                      both of the Companies, the Companies shall, to the extent
                      necessary, provide, pay or provide for payment of
                      equivalent benefits, service credits and rights to accrue
                      further benefits or service credits to or for the benefit
                      of the Executive, his dependents, beneficiaries and
                      estate.

                                      -5-
<PAGE>

                      (b) In the event of a termination of this Agreement under
                  paragraph 4.1(ii), the Executive in his discretion may elect,
                  within 60 days after such termination, to be paid a lump sum
                  or other agreed severance allowance in lieu of termination
                  payments provided for in paragraph 4.2(a) in an amount of cash
                  which shall be negotiated and agreed upon in writing between
                  the Executive and the Companies. Among the forms which the
                  severance allowance may take, if negotiated and agreed upon in
                  writing between the Executive and the Companies, shall be
                  payment of equal installments to the Executive the present
                  value of which, computed at the time required by Section 4999
                  of the Internal Revenue Code of 1986 (the "Code"), is below
                  the threshold necessary to trigger applicability of Section
                  4999 of the Code which imposes a nondeductible excise tax on
                  any recipient of an "excess parachute payment" equal to 20% of
                  the amount of such payment. In the event that the Executive
                  makes an election pursuant to this paragraph 4.2(b), the
                  severance allowance shall represent the present fair market
                  value of the amount of salary, bonuses and all benefit
                  programs, plans and arrangements of the Companies which the
                  Executive would be entitled to during the Employment Period
                  (determined without regard to paragraph 4.1(iii)) under this
                  Agreement. Upon the date that the Companies and the Executive
                  enter into a written agreement providing for a severance
                  payment, the Companies' obligations to the Executive pursuant
                  to paragraph 4.2(a) shall terminate. In the event that the
                  Executive and the Companies are unable to negotiate a mutually
                  satisfactory agreement concerning the amount of a severance
                  payment pursuant to this paragraph 4.2(b), then the Executive
                  shall receive termination payments and benefits as provided in
                  paragraphs 4.2(a). Payments made under this paragraph 4.2(b)
                  shall continue notwithstanding the subsequent death or
                  disability of the Executive.

                      (c) In the event of a termination of this Agreement under
                  paragraph 4.1(iii), (i) the Companies shall pay the
                  Executive's estate an amount equal to six months' salary at
                  the rate and as required by paragraph 1.2(a) and in effect
                  immediately prior to the date of death, (ii) the Companies
                  shall continue benefits under the Companies' sickness,
                  accident or health insurance for a period of six months
                  following death of the Executive for those dependents and
                  beneficiaries of the Executive who were covered by such
                  programs, plans or arrangements at the date of the Executive's
                  death, and (iii) the Executive's dependents, beneficiaries and
                  estate, as the case may be, will receive such survivor and
                  other benefits as they may be entitled under the terms of the
                  benefit programs, plans, and arrangements described in
                  paragraph 1.2(b) which provide benefits upon death of the
                  Executive.

                      (d) In the event of a termination of this Agreement under
                  paragraph 4.1(iv), (i) the Companies shall pay the Executive
                  an amount equal to six months' salary at the rate and as
                  required by paragraph 1.2(a) and in effect immediately prior
                  to the date of total disability, (ii) the Companies shall
                  continue benefits under the


                                      -6-
<PAGE>

                  Companies' sickness, accident and health insurance for two
                  years following the date of total disability for the Executive
                  and his dependents and beneficiaries who are covered by such
                  programs, plans and arrangements during the two-year period;
                  and (iii) the Executive, and his dependents, beneficiaries and
                  estate, as the case may be, will receive such benefits as they
                  may be entitled under the terms of the benefit programs,
                  plans, and arrangements described in paragraph 1.2(b) which
                  provided benefits upon total disability of the Executive.

                      (e) In the event of a termination of this Agreement under
                  paragraph 4.1(v) or (vi), the Executive, and his dependents,
                  beneficiaries and estate, as the case may be, will receive
                  such benefits as they may be entitled under the terms of the
                  benefit programs, plans, and arrangements of the Companies
                  described in paragraph 1.2(b) which provide benefits upon
                  retirement, resignation or discharge for cause, as the case
                  may be.

                      (f) The Executive shall not be required to mitigate the
                  amount of any payment provided for in this paragraph 4.2 by
                  seeking employment or otherwise, nor shall the amount of any
                  payment provided for in this paragraph 4.2 be reduced by any
                  compensation or remuneration earned by the Executive as the
                  result of employment by another employer, or self-employment,
                  or as a partner, after the date of termination or otherwise.
                  Any payment provided for in this paragraph 4.2 shall be deemed
                  "liquidated damages" rather than a "penalty."

              4.3. Definitions. The following words shall have the specified
              meanings when used in the paragraphs specified:

                      (a) In paragraphs 4.1(ii), 4.2(a) and (b) and 5, the term
                  "termination" means termination (i) by either of the Companies
                  of the employment of the Executive with either of the
                  Companies for any reason other than death or total disability
                  of the Executive or other than for cause, or (ii) by
                  resignation of the Executive due to a significant change in
                  the nature or scope of his authorities or duties from those
                  contemplated in paragraph 1.1, a reduction in total
                  compensation from that provided in paragraph 1.2, or the
                  breach by either of the Companies of any other provision of
                  this Agreement.

                      (b) In paragraphs 4.1(vi) and 4.3(a)(i), the term "cause"
                  means (i) substantiated fraud, or substantiated
                  misappropriation resulting in material damage to the property
                  or business of either of the Companies; conviction for
                  commission of a felony; (ii) continuance of either willful and
                  repeated failure or grossly negligent and repeated failure by
                  the Executive to perform his duties in compliance with this
                  Agreement after written notice to the Executive by the Board
                  of Directors specifying such failure, provided that such
                  "cause" shall have been found by a majority vote of the Board
                  of Directors of each of the Companies (who are not serving as
                  a designee of a person having an interest in excess of 25% of


                                      -7-
<PAGE>

                  the outstanding stock of the Corporation) after at least 10
                  days' written notice to the Executive specifying the cause
                  proposed to be claimed and after an opportunity for the
                  Executive to be heard at meetings of such Board of Directors;
                  or (iii) a continued violation of paragraph 2 after written
                  notice to the Executive by the Board of Directors specifying
                  such violation and providing the Executive the opportunity to
                  cease such violation within 20 days from the date of receipt
                  by the Executive of such notice.

                      (c) In paragraphs 1.1(c), 4.1(iv), 4.2(d) and 4.3(a)(i),
                  the term "total disability" means total disability as defined
                  in the Companies' group and individual disability plans. If
                  there is no such plan, then "total disability" means total
                  disability as defined in the Executive's individual disability
                  policy, and if there is no such policy, as defined in the
                  group disability plan for the law firm of Piper & Marbury
                  L.L.P., 36 South Charles Street, Baltimore, Maryland 21201.

              5. Payments for Termination or Resignation after a Change in
              Control.

              5.1. Definitions.

                      (a) A "Change in Control," as used in this Agreement,
              shall be deemed to have occurred when:

                      (i) Any person (as such term is used in Sections 13(d) and
              14(d) of the Securities Exchange Act of 1934, as amended, and the
              regulations promulgated thereunder) is or becomes the beneficial
              owner, directly or indirectly, of 25% or more of the voting equity
              stock of the Corporation, or any person (as such term is used in
              Sections 13(d) and 14(d) of the Securities Exchange Act of 1934,
              as amended, and the regulations promulgated thereunder) other than
              the Corporation is or becomes the beneficial owner, directly or
              indirectly, of 25% or more of the Common Stock of the Bank; or

                      (ii) Any person (as such term is used in Sections 13(d)
              and 14(d) of the Securities Exchange Act of 1934, as amended, and
              the regulations promulgated thereunder) gains control of the
              election of a majority of the Board of Directors of the
              Corporation, or any person (as such term is used in Sections 13(d)
              and 14(d) of the Securities Exchange Act of 1934, as amended, and
              the regulations promulgated thereunder) other than the Corporation
              gains control of the election of a majority of the Board of
              Directors of the Bank; or

                      (iii) Any person (as such term is used in Sections 13(d)
              and 14(d) of the Securities Exchange Act of 1934, as amended, and
              the regulations promulgated thereunder) gains control of the
              management or policies of either of the Companies; or



                                      -8-
<PAGE>

                      (iv) either of the Companies consolidates with, or merges
              with or into, another entity (including a corporation, bank,
              partnership, trust, association, joint venture, pool, syndicate,
              sole proprietorship, unincorporated organization or any other form
              of entity not specifically listed herein) or sells, assigns,
              conveys, transfers, leases or otherwise disposes of all or
              substantially all of its assets, or another such entity
              consolidates with, or merges with or into, such Company, in any
              such event pursuant to a transaction in which the issued and
              outstanding shares of the voting equity stock of such Company are
              converted into or exchanged for cash, securities or other
              property; or

                      (v) during any consecutive two-year period, individuals
              who at the beginning of such period constituted the Board of
              Directors of either Company (together with any directors who are
              members of the Board of Directors on the date hereof and any new
              directors whose election by such Board of Directors or whose
              nomination for election by the stockholders of such Company was
              approved by a vote of 66-2/3% of the directors then still in
              office who were either directors at the beginning of such period
              of whose election or nomination for election was previously so
              approved) cease for any reason to constitute a majority of the
              Board of Directors of such Company then in office.

                      (b) A "Change in Control Period" shall mean the period
              commencing 90 days before a Change in Control and ending 365 days
              after such Change in Control.

              5.2. Amount of Payments. Except as provided in paragraph 5.2(e),
         and in lieu of amounts payable under paragraph 4, the Companies will
         pay the Executive the following amounts in the following circumstances:

                      (a) (i) If the Executive is terminated by either of the
              Companies in the circumstances described under paragraph
              4.3(a)(i), or if the Executive resigns during a Change in Control
              Period in the circumstances described under paragraph 4.3(a)(ii),
              or if during a Change in Control Period the Executive resigns in
              circumstances other than those described under paragraph
              4.3(a)(ii) without having been offered an employment agreement the
              terms of which are comparable to those of this Agreement, the
              Companies will pay, or cause to be paid, to the Executive: (a) if
              the Executive's termination or resignation occurs before the
              Executive has attained the age of 63 years, an amount equal to two
              times the sum of (i) the Executive's annual base salary
              immediately before the Change in Control and (ii) the average of
              the bonuses paid to the Executive over the past three years
              (including years in which no bonus was awarded); or (b) if the
              Executive's termination or resignation occurs on or after the
              Executive has attained the age of 63 years, an amount equal to the
              amount set forth in paragraph 5.2(a)(i)(a) multiplied by a
              fraction, the numerator of which shall be 730 minus the number of
              days which have passed since the Executive's 63rd birthday, and
              the denominator of which shall be 730.



                                      -9-
<PAGE>

                               (ii) Such payment shall be made in one lump sum
              within 15 business days after the Executive's termination or
              resignation.

                      (b) (i) If the Executive resigns during a Change in
              Control Period in circumstances other than those described under
              paragraph 4.3(a)(ii) after having been offered an employment
              agreement the terms of which are comparable to those of this
              Agreement, the Companies will pay, or cause to be paid, to the
              Executive: (a) if the Executive's resignation occurs before the
              Executive has attained the age of 64 years, an amount equal to the
              sum of (i) the Executive's annual base salary immediately before
              the Change in Control and (ii) the average of the bonuses paid to
              the Executive over the past three years (including years in which
              no bonus was awarded); or (b) if the Executive's resignation
              occurs on or after the Executive has attained the age of 64 years,
              an amount equal to the amount set forth in paragraph 5.2(b)(i)(a)
              multiplied by a fraction, the numerator of which shall be 365
              minus the number of days which have passed since the Executive's
              64th birthday, and the denominator of which shall be 365.

                               (ii) Such payment shall be made in one lump sum
              within 15 business days after the Executive's resignation.

                      (c) Except as provided in paragraph 5.2(e), if the
              Executive is terminated by the Companies or resigns as described
              in paragraph 5.2(a), or resigns as described in paragraph 5.2(b),
              the Executive shall continue to receive all health, life, and
              disability insurance benefits available to him pursuant to
              paragraph 1.2(b) of this Agreement immediately before such
              termination or resignation. The Executive shall continue to
              receive such benefits until the earliest of (a) such time as the
              Executive shall have been receiving substantially similar
              insurance benefits for six months under subsequent employment, (b)
              24 months after the date of a termination or resignation described
              in paragraph 5.2(a) or 12 months after the date of a resignation
              described in paragraph 5.2(b), or (c) such date as the Executive
              shall have attained the age of 65 years.

                      (d) All options granted to the Executive under the
              Corporation's stock option award arrangements providing for the
              granting of options to acquire common stock to founders, directors
              and key employees shall immediately become fully vested in the
              event of a Change in Control.

                      (e) The Executive is to receive no payments under
              paragraph 5.2(a) or (b) and no benefits under paragraph 5.2(c) if
              the Executive is terminated during a Change in Control Period
              after having already attained the age of 65 years, or if the
              Executive is terminated by either of the Companies during a Change
              in Control Period upon the death or total disability of the
              Executive or for cause. In an instance of death or total
              disability of the Executive, however, the Executive and his
              dependents, beneficiaries


                                      -10-
<PAGE>

              and estate shall receive any benefits payable to them under
              paragraphs 4.2 (c) and 4.2 (d).

                      (f) Notwithstanding the foregoing, in the event that any
              of the amounts payable to the Executive under paragraph 5.2 would,
              if made, cause the Executive to have tax under Section 4999 of the
              Code, the Executive may elect, at his discretion, to reduce the
              amount payable to him under paragraph 5.2(a) or (b) by an amount
              such that the aggregate after-tax amounts the Executive will
              receive under paragraph 5.2 will be equal to the aggregate
              after-tax amounts the Executive would receive without the
              reduction he elected (i.e., the aggregate amounts after the
              application of the tax under Section 4999 of the Code and other
              taxes)."

                  6. Legal Costs. If (i) either of the Companies shall fail to
pay or provide for payment of any amounts required to be paid or provided for
hereunder at any time, (ii) the Executive desires to consult with or retain
counsel as to any possible breach by the Companies of this Agreement or as to
any of his rights under this Agreement, or (iii) the Executive desires to retain
counsel to review or negotiate the terms of this Agreement prior to the
effective date of this Agreement, the Executive shall be entitled to consult
with counsel, and the Companies agree to pay the reasonable fees and expenses of
independent counsel for the Executive in reviewing or negotiating this
Agreement, advising him or in bringing any proceedings, or in defending any
proceedings, involving the Executive's rights under this Agreement, such right
to reimbursement to be immediate upon the presentment by Executive of written
billings for such reasonable fees and expenses. The Executive shall be entitled
to receive interest (at the prime rate of interest established from time to time
at The First National Bank of Maryland) on any payments of such expenses, or any
other payments under this Agreement, that are overdue.

                  7. Notices. Any notice, requests, demands and other
communications provided for by this Agreement shall be sufficient if in writing
and if sent by registered or certified mail/return receipt to the Executive at
the last address he has filed in writing with either of the Companies or, in the
case of either of the Companies, at its principal executive offices.

                  8. Binding Agreement. This Agreement shall be effective as of
the date hereof and shall be binding upon and inure to the benefit of the
Executive, his executors, administrators and personal representatives. The
rights and obligations of the Corporation and of the Bank under this Agreement
shall inure to the benefit of and shall be binding upon the Companies, and shall
be transferred to and be binding upon any successor of either of the Companies
including, but not limited to, any successor of either of the Companies pursuant
to a merger, conversion, consolidation, or transfer of assets; provided, that
this Agreement may not be assigned by either of the Companies without the
consent of the Executive, and in the case of a successor by transfer of all or
substantially all of the assets of either of the Companies, or any other
successor in which either of the Companies does not cease to exist by operation
of the transaction in question as a matter of law, neither of the Companies
shall be relieved of its obligations hereunder; provided further, that in the
case of dissolution and winding up of the business of either of the Companies,
this Agreement and the obligations hereunder shall be


                                      -11-
<PAGE>

binding upon the trustee of either of the Companies' assets. It is recognized
that, as parent and subsidiary, the Companies are closely related and that all
provisions for compensation and benefits hereunder refer to compensation and
benefits from the Bank and the Corporation in the aggregate. The Bank and the
Corporation shall be free, without violating this Agreement, to provide salary
and other benefits from either of them in their full discretion, provided that
in the aggregate such salary and benefits comply with this Agreement; provided,
however, that all stock options and provisions for compensation measured by the
performance of stock shall relate to the Corporation's capital stock. The
Companies shall be jointly and severally liable to the Executive for all of the
obligations of either of them under this Agreement and any violation by either
the Bank or the Corporation of any of its obligations hereunder shall be deemed
to be a violation by the other of them. Any legal finding that either the Bank
or the Corporation is not legally required to fulfill any of its obligations
under this Agreement shall not be deemed to relieve the other of them from
fulfilling such obligations.

                  9. Entire Agreement. This Agreement constitutes the entire
understanding of the Executive and the Companies with respect to the subject
matter hereof and supersedes any and all prior understandings, written or oral,
including any prior employment agreements between the Companies and the
Executive. This Agreement may not be changed, modified, or discharged orally,
but only by an instrument in writing signed by the parties. This Agreement shall
be governed by the laws of the State of Maryland and the invalidity or
unenforceability of any provisions hereof shall in no way affect the validity or
enforceability of any other provision.

                  IN WITNESS WHEREOF, the parties have executed and delivered
this Agreement on March 23, 1999.


ATTEST:                              COLUMBIA BANCORP


 /S/  Jindy Noor                       /S/  John M. Bond, Jr.
- -----------------------------        -------------------------------------
                                     John M. Bond, Jr.
                                     President and Chief Executive Officer

ATTEST:                              THE COLUMBIA BANK


/S/  Jindy Noor                       /S/  John M. Bond, Jr.
- -----------------------------        -------------------------------------
                                     John M. Bond, Jr.
                                     President and Chief Executive Officer
WITNESS:


/S/ Jindy Noor                        /S/  Robert W. Locke
- -----------------------------        -------------------------------------
                                     Robert W. Locke


                                      -12-

                                AMENDMENT TO THE

                     COLUMBIA BANCORP 1997 STOCK OPTION PLAN


         THIS AMENDMENT to the Columbia Bancorp 1997 Stock Option Plan (the
"Plan"), is adopted this 28th day of September, 1998 (the "Effective Date"), by
Columbia Bancorp (the "Corporation").

                               W I T N E S S E T H

         WHEREAS, the Board of Directors of the Corporation has the authority to
amend the Plan; and

         WHEREAS, the Board of Directors of the Corporation has duly adopted
resolutions to amend the Plan as set forth herein;

         NOW, THEREFORE, the Plan is hereby amended by adding the following
after the last sentence of Section 5(c), effective as of the Effective Date with
respect to all options granted under the Plan, including but not limited to
options outstanding as of the Effective Date:

         Notwithstanding the foregoing, if an unexercised option would become
         exercisable pursuant to this Section 5(c) in connection with a merger,
         consolidation, sale of substantially all of the assets, or any other
         form of corporate reorganization in which the Corporation is not the
         surviving entity, or a statutory share exchange in which the
         Corporation is not the issuer, then such option shall be exercisable as
         of the business day immediately preceding the effective date of the
         transaction.

         IN WITNESS WHEREOF, Columbia Bancorp has caused this Amendment to be
executed by its duly authorized officer.


ATTEST:                                 COLUMBIA BANCORP



                                        By: /s/ John A. Scaldara, Jr.
/s/ Jindy Noor                             --------------------------
- ----------------                        John A. Scaldara, Jr.
Jindy Noor                              Corporate Secretary
                                        September 29, 1998



                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                                COLUMBIA BANCORP

                               1998 ANNUAL REPORT

<PAGE>
                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                       Columbia Bancorp Corporate Profile

                         Columbia Bancorp and Subsidiary

COLUMBIA BANCORP IS A BANK HOLDING COMPANY WHOSE SUBSIDIARY, THE COLUMBIA BANK,
COMMENCED OPERATIONS IN 1988. 

o  HEADQUARTERED IN COLUMBIA, MARYLAND, THE COLUMBIA BANK IS THE LARGEST
   COMMUNITY BANK IN HOWARD COUNTY, ONE OF THE WEALTHIEST COUNTIES IN THE UNITED
   STATES.

o  IN LITTLE MORE THAN A DECADE, THE BANK HAS RISEN TO THIRD IN MARKET SHARE IN
   ITS HOME MARKET, HOWARD COUNTY, AND IS WORKING HARD TO CLOSE THE GAP WITH THE
   TWO MARKET LEADERS, ALLIED IRISH (FIRST NATIONAL BANK OF MARYLAND) AND
   BANKAMERICA (NATIONSBANK).

o  THE BANK IS COMMITTED TO EXPANSION BY INTRODUCING ITS UNIQUE AND SUCCESSFUL
   STYLE OF BANKING TO OTHER COMMUNITIES IN THE BALTIMORE-WASHINGTON CORRIDOR.

<PAGE>
                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                                   MARKET AREA
                         Columbia Bancorp and Subsidiary

Howard County
Columbia Town Center
Columbia Town Center Residential Mortgage and Commercial Lending Offices
Ellicott City
Ellicott City Acquisition, Development and Construction Office
Harmony Hall
Harper's Choice
Long Gate
Oakland Mills
River Hill
Vantage House
Wilde Lake

Montgomery County
Olney Residential Lending Office

Baltimore City
Cross Keys
Roland Park Place

Baltimore County
Blakehurst
Edenwald
Heaver Plaza-Lutherville
Heaver Plaza Commercial Lending Office
Heaver Plaza Residential Mortgage Lending Office

[TWO MAPS APPEAR HERE DEPICTING THE FOLLOWING LOCATIONS:]

Banking Offices of The Columbia Bank
Residential Mortgage Lending Offices
Commercial Lending Offices
Acquisition, Development and Construction Lending Offices
Home Market Area
Target Area

                                       2

<PAGE>
                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                              FINANCIAL HIGHLIGHTS
                         Columbia Bancorp and Subsidiary

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)        1998        1997         1996      1995       1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>        <C>         <C>
   Assets                                          $427,335    $373,451    $317,234   $263,025    $224,208
   Loans, net of unearned income                    274,413     265,194     237,875    190,691     162,253
   Deposits                                         339,336     313,357     254,640    218,162     189,463
   Stockholders' equity                              38,354      34,385      30,975     28,064      16,873
   Net income                                         4,746       4,168       3,752      3,429       2,416
- -----------------------------------------------------------------------------------------------------------
   Per Share Data (a):
   Net income per common share:
      Basic                                          $ 1.05      $  .96      $  .87     $ 1.03      $  .90
      Diluted                                          1.03         .91         .83        .90         .79
   Tangible book value per common share                8.39        7.77        7.15       6.46        5.81
   Dividends declared:
      Common                                            .29         .25         .21        .13         .07
      Preferred                                          --          --          --       1.30        1.20
- -----------------------------------------------------------------------------------------------------------
   Return on average assets                            1.18%       1.21%       1.34%      1.42%       1.13%
   Return on average stockholders' equity             12.94       12.78       12.71      15.60       15.01
   Nonperforming assets and past-due
      loans to total assets                            1.66        1.41        1.37        .49        1.29
- -----------------------------------------------------------------------------------------------------------
</TABLE>

   (a) Per common share data for 1997, 1996, 1995 and 1994 have been adjusted to
   reflect the two-for-one stock split-up in the form of a 100% stock dividend
   paid in June 1998.

TANGIBLE BOOK VALUE PER
COMMON SHARE

1994      1995      1996      1997      1998
- ----      ----      ----      ----      ----
5.81      6.46      7.15      7.77      8.39



NET INCOME
($ in thousands)

1994      1995      1996      1997      1998
- ----      ----      ----      ----      ----
2,416     3,429    3,752      4,168     4,746


LOANS, NET OF
UNEARNED
INCOME
($ in millions)

1994      1995      1996      1997      1998
- ----      ----      ----      ----      ----
162.3     190.7     237.9     265.2     274.4

DEPOSITS
($ in millions)

1994      1995      1996      1997      1998
- ----      ----      ----      ----      ----
189.5     218.2     254.6     313.4     339.3


TOTAL ASSETS
($ in millions)

1994      1995      1996      1997      1998
- ----      ----      ----      ----      ----
224.2     263.0     317.2     373.5     427.3

                                       3

<PAGE>

                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                             REPORT TO SHAREHOLDERS
                         Columbia Bancorp and Subsidiary

AS THE MILLENNIUM APPROACHES, Columbia Bancorp is still benefiting from the
business strategy which was initiated by its founders more than a decade ago.
Our mission remains the same: to become the premier community banking
institution in the Baltimore-Washington Corridor by providing fully competitive
banking services in a convenient, local, user-friendly format, emphasizing
superior customer service.
   During 1998, Columbia Bancorp began to reap the benefits of its rapid
expansion in 1997. The three full-service branches opened during 1997, as well
as the significant expansion of our mortgage banking business that same year,
contributed to our continued rapid growth and record profitability. Striking an
appropriate balance between profitability and growth continues to be a primary
goal as we seek to maximize shareholder value.

                          1998: Performance Highlights

Continued Rapid Growth
o At December 31, 1998, total assets reached a record $427.3 million,
representing a 14.4% annual increase.
o Since its founding in 1987, Columbia Bancorp assets have grown at a 32%
compound annual rate.

Record Profitability
o Net income increased 13.9% to $4.7 million, reaching a record level for the
seventh consecutive year.
o Return on assets and return on equity were 1.2% and 12.9%, respectively, both
exceeding peer group (defined as publicly traded commercial banks in Maryland,
Virginia, Pennsylvania and the District of Columbia with assets less than $1.0
billion) averages.

Strong Asset Quality
o Net loan losses decreased to .12% as a percent of average loans outstanding,
below our peer group average of .13%.
o While our ratio of nonperforming assets and past due loans to total assets of
1.66% remained above our peer group average, the difference reflected primarily
two problems in our residential development and construction lending portfolio,
involving residential real estate loans for which substantial recovery is
anticipated. Such problems occur from time-to-time in the normal course of our
residential development and construction lending business.
o Our allowance for credit losses increased to 1.45% of loans outstanding, net
of unearned income, as compared to 1.25% for our peer group.

Increased Shareholder Value
o Diluted earnings per common share increased 13.2% from $0.91 for 1997 to $1.03
for 1998.
o Tangible book value per common share reached $8.39, as compared to $7.77 at
period end 1997.
o Our quarterly common stock dividend was increased in December 1998 to $.08 per
share from $.07 per share, representing a compound annual growth rate of 43%
since our first dividend in 1994.
o In November 1998, we initiated a share repurchase program under which we may
acquire up to 400,000 shares of our common stock, in an effort to enhance
shareholder value.

                                       4
<PAGE>

                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                             REPORT TO SHAREHOLDERS
                        Columbia Bancorp and Subsidiary

- ------------------------------------------------
         COLUMBIA BANCORP VS. PEER BANKS
              COMPARATIVE RATIOS
- ------------------------------------------------
       Year Ended December 31, 1998

                                           Peer
                              Columbia    Banks*
- ------------------------------------------------
Performance:
Return on average assets         1.18%    1.18%
Return on average equity        12.94    11.65
Net interest margin              5.48     4.56
Efficiency ratio                65.93    63.78

Capital:
Year-end capital to year-end
  risk-weighted assets:
  Tier 1                        11.49%   13.19%
  Total                         12.68    14.44
- ------------------------------------------------

*Publicly traded commercial banks in Maryland, Pennsylvania, Virginia and the
District of Columbia with total assets less than $1 billion.

                       1998: Strengthening Market Position

Increasing Share of Excellent Market
   Our performance continues to be enhanced by the strength of our home market,
Howard County, Maryland. Demographic statistics for Howard County suggest that
our market will continue to offer dynamic growth opportunities. For example,
Howard County enjoys the highest median household income in Maryland at $68,800.


- ------------------------------------------------
                HOWARD COUNTY
             MARKET DEMOGRAPHICS
- ------------------------------------------------
                      Howard
                      County   Maryland   U.S.
- ------------------------------------------------
Population
   Projected Growth
   (2000-2015)          22%      12%       13%
Households
   Projected Growth
   (2000-2015)          28%      17%       12%
Median Household
   Income             $68,800  $48,900   $37,000
Unemployment Rate
  (12/98)              2.0%     3.5%      4.0%
- ------------------------------------------------

Source: Maryland Office of Planning; Howard County Economic Development
Authority; U.S. Bureau of Census.

   During 1998, Columbia Bancorp increased its deposit market share in Howard
County to 14%. This increase was particularly gratifying in light of the intense
competition encountered from major regional banks who are also focusing on this
attractive market.


- ---------------------------------------------------------
                      HOWARD COUNTY
                  DEPOSIT MARKET SHARE
- ---------------------------------------------------------

     Percent of Total Deposits as of June 30, 1998

Allied Irish (First National Bank of Maryland)       23%
BankAmerica (NationsBank)                            17%
Columbia Bancorp                                     14%
First Union                                           7%
Commercial and Farmers Bank                           6%
Citizens National Bank                                5%
Sun Trust (Crestar)                                   5%
- ---------------------------------------------------------
Source: FDIC

New Expansion Initiatives
   In 1998, the three full-service branches opened during 1997 in Howard County
brought in an average of $1.3 million in new deposits per month. As these
branches mature we will continue to strengthen our market position as the number
one community bank in Howard County.

                                       5
<PAGE>

                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                             REPORT TO SHAREHOLDERS
                         Columbia Bancorp and Subsidiary

[PHOTO OF HERSCHEL L. LANGENTHAL, VICE CHAIRMAN, JAMES R. MOXLEY, JR. CHAIRMAN,
JOHN M. BOND, JR., PRESIDENT AND CHIEF EXECUTIVE OFFICER APPEARS HERE]

   During October 1998, we relocated our Oakland Mills Branch as a part of the
renovation of that Columbia Village Center. With our new freestanding,
full-service banking facility, we are better able to service the banking needs
of the Oakland Mills market area. We now operate seven branches in Columbia.
   In December 1998, we opened our fifth retirement community branch at Edenwald
in Towson, Maryland. These five small, low-overhead facilities have proved to be
excellent sources of low cost core deposits. By delivering responsive, courteous
service, we have gained the confidence of residents in these communities and
have again proven the worth of our personalized style of banking.
   As a result of the expansion of our residential mortgage lending initiatives
in 1997, we were able to originate in excess of $168 million in first mortgages
for sale into the secondary market during 1998. Fee income, net of commission
expense, from sales of first mortgages during 1998 grew by 256% as compared to
1997, reaching $1.3 million. This increase was a major factor in our overall 57%
increase in noninterest income for 1998 as compared to 1997.
   Growth in commercial lending activity during 1998 was particularly
gratifying. Commercial loans grew by 13% and were the most rapidly growing
portion of our total loan portfolio. This growth was the result of a decade of
market development activities and was achieved in the face of intense
competition with regard to both pricing and credit terms. Throughout the period,
we remained cautious and maintained conservative underwriting standards, but
were, nonetheless, able to achieve excellent growth in our commercial loan
portfolio because of the strength of our customer relationships and market
penetration.

Technology Initiatives and Year 2000
   During 1998, we continued to make significant investments in our core
operating systems, including a new operating system for our mortgage division
and further enhancements to the wide-area network linking all of our facilities.
   Working with our technology partners, including M&I Data Services, Inc. and
IBM, we are on schedule to accomplish all Year 2000 upgrade requirements.
Moreover, contingency plans are in place to respond to unexpected problems which
may arise outside of the control of our institution, but which may directly or
indirectly affect us.

                                Future Directions

   Columbia Bancorp has proven the soundness of the strategic plan chosen in
1987 by its founders. Today, we are well on our way to becoming the premier
community banking institution in the Baltimore-Washington Corridor.
   Our home market of Howard County and similar contiguous submarkets continue
to offer outstanding opportunities for growth. Moreover, consolidation of the
banking industry in Maryland, particularly among community banks, will continue
to provide opportunities for expansion through acquisition.
   Blessed with such excellent prospects for future expansion, we will continue
to strive for an optimal balance between growth and profitability. By so doing,
we intend to maximize long-term shareholder value.


                                       6
<PAGE>
                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                                TABLE OF CONTENTS
                         Columbia Bancorp and Subsidiary

- ------------------------------------------------------------------------------
Selected Financial Highlights                                               8
- ------------------------------------------------------------------------------
Management's Discussion and Analysis                                        9
- ------------------------------------------------------------------------------
Independent Auditors' Report                                               28
- ------------------------------------------------------------------------------
Consolidated Statements of Condition                                       29
- ------------------------------------------------------------------------------
Consolidated Statements of Income and Comprehensive Income                 30
- ------------------------------------------------------------------------------
Consolidated Statements of Stockholders' Equity                            31
- ------------------------------------------------------------------------------
Consolidated Statements of Cash Flows                                      32
- ------------------------------------------------------------------------------
Notes to Consolidated Financial Statements                                 34
- ------------------------------------------------------------------------------
Selected Quarterly Financial Data                                          52
- ------------------------------------------------------------------------------
Recent Common Stock Prices and Stock Performance Graph                     53
- ------------------------------------------------------------------------------
Directors and Officers                                                     54
- ------------------------------------------------------------------------------
Corporate Information                                                      56
- ------------------------------------------------------------------------------


                                       7
<PAGE>
                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                          SELECTED FINANCIAL HIGHLIGHTS
                         Columbia Bancorp and Subsidiary

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)  1998        1997        1996       1995        1994
- ----------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>        <C>         <C>
Consolidated Income Statement Data:
   Interest income                           $ 32,928    $ 30,194    $ 25,822   $ 22,210    $ 17,031
   Interest expense                            13,018      11,473       8,769      7,892       5,705
                                             -------------------------------------------------------
   Net interest income                         19,910      18,721      17,053     14,318      11,326
   Provision for credit losses                    659         663         621        559         242
                                             -------------------------------------------------------
   Net interest income after
      provision for credit losses              19,251      18,058      16,432     13,759      11,084
   Noninterest income                           3,424       2,182       1,788      1,300       1,504
   Noninterest expense                         15,384      13,722      12,081      9,472       8,649
                                             -------------------------------------------------------
   Income before income taxes                   7,291       6,518       6,139      5,587       3,939
   Income taxes                                 2,545       2,350       2,387      2,158       1,523
                                             -------------------------------------------------------
   Net income                                 $ 4,746     $ 4,168     $ 3,752    $ 3,429     $ 2,416
                                             =======================================================
Consolidated Balance Sheet Data, at year-end:
   Assets                                    $427,335    $373,451    $317,234   $263,025    $224,208
   Loans, net of unearned income              274,413     265,194     237,875    190,691     162,253
   Deposits                                   339,336     313,357     254,640    218,162     189,463
   Stockholders' equity                        38,354      34,385      30,975     28,064      16,873
Per Share Data (a):
   Number of shares of Common Stock
      outstanding, at year-end (in thousands)   4,562       4,400       4,296      4,292       2,080
   Net income:
      Basic                                    $ 1.05       $ .96       $ .87     $ 1.03       $ .90
      Diluted                                    1.03         .91         .83        .90         .79
   Cash dividends declared:
      Common                                      .29         .25         .21        .13         .07
      Preferred                                   --          --          --        1.30        1.20
   Tangible book value, at year-end              8.39        7.77        7.15       6.46        5.81
Performance and Capital Ratios:
   Return on average assets                      1.18%       1.21%       1.34%      1.42%       1.13%
   Return on average stockholders' equity       12.94       12.78       12.71      15.60       15.01
   Net interest margin (b)                       5.48        5.99        6.60       6.46        5.90
   Average stockholders' equity to
      average total assets                       9.09        9.44       10.53       9.07        7.53
   Year-end capital to year-end
      risk-weighted assets:
      Tier 1                                    11.49       11.31       11.91      12.97        9.28
      Total                                     12.68       12.51       13.16      14.12       10.56
   Year-end Tier 1 leverage ratio                9.00        9.25       10.11      10.67        7.39
   Cash dividends declared to net income        27.88       26.05       24.05      25.66       28.38
Asset Quality Ratios:
   Allowance for credit losses, at year-end, to:
      Total loans, net of unearned income        1.45%       1.37%       1.38%      1.54%       1.59%
      Nonperforming and past-due loans         129.66      548.35       84.23     245.72      222.62
   Net charge-offs to average total
      loans, net of unearned income               .12         .13         .12        .12         .02
   Nonperforming and past-due loans to total
      loans, net of unearned income, at year-end 1.11         .25        1.64        .63         .71
   Nonperforming assets and past-due
      loans to total assets, at year-end         1.66        1.41        1.37        .49        1.29
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Per common share data for 1997, 1996, 1995 and 1994 have been adjusted to
reflect the two-for-one stock split-up in the form of a 100% stock dividend paid
in June 1998.
(b) Net interest margin is the ratio of net interest income, determined on a
fully-taxable equivalent basis, to total average interest-earning assets.


                                       8
<PAGE>

                      [COLUMBIA BANCORP LOGO APPEARS HERE]

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
                         Columbia Bancorp and Subsidiary

GENERAL

   Columbia Bancorp (the "Company") was formed November 16, 1987 and is a
Maryland chartered bank holding company. The Company holds all of the issued and
outstanding shares of common stock of The Columbia Bank (the "Bank"). The Bank
is a Maryland trust company which engages in general commercial banking
operations. The Bank provides a full range of financial services to individuals,
businesses and organizations through fourteen branch banking offices, three
mortgage loan origination offices and fourteen Automated Teller Machines
("ATMs"). Deposits in the Bank are insured by the Federal Deposit Insurance
Corporation (the "FDIC"). The Company considers its home market area to be
Howard County, Maryland, with extension of business throughout the contiguous
counties comprising central Maryland.

FORWARD - LOOKING STATEMENTS

   In addition to historical information, this annual report contains
forward-looking statements, which are subject to certain risks and uncertainties
that could cause actual results to differ materially from those projected in the
forward-looking statements. Important factors that might cause such a difference
include, but are not limited to, those discussed in this section. Readers are
cautioned not to place undue reliance on these forward-looking statements, which
reflect management's analysis only as of the date hereof. The Company undertakes
no obligation to publicly revise or update these forward-looking statements to
reflect events or circumstances that arise after the date hereof. Readers should
carefully review the risk factors described in other documents the Company files
from time to time with the Securities and Exchange Commission, including the
Quarterly Reports on Form 10-Q to be filed by the Company in 1999.

OVERVIEW

   Net income for 1998 increased for the seventh consecutive year to a record
level of $4.7 million, producing a 13.9% increase over the $4.2 million reported
in 1997. This represents diluted net income per share of $1.03 for 1998,
compared to $.91 for 1997, adjusted to reflect the two-for-one stock split-up in
the form of a 100% stock dividend paid in June 1998. Return on average assets
and return on average equity for 1998 were 1.18% and 12.94% respectively, and
tangible book value per share increased to $8.39 at December 31, 1998 from $7.77
at December 31, 1997.
   Total assets increased 14.4% in 1998 to $427.3 million, loans grew to $274.4
million and deposits increased to $339.3 million.
   The discussion which follows provides further detailed analysis regarding the
Company's financial condition and results of operations. It is intended to
assist readers in their analysis of the accompanying consolidated financial
statements and notes thereto.

INCOME STATEMENT ANALYSIS

NET INTEREST INCOME
   Net interest income, the amount by which interest income on interest-earning
assets exceeds interest expense on interest-bearing liabilities, is the most
significant component of the Company's earnings. Net interest income is a
function of several factors, including changes in the volume and mix of
interest-earning assets and funding sources, and market interest rates. While
management policies influence these factors, external forces, including customer
needs and demands, competition, the economic policies of the federal government
and the monetary policies of the Federal Reserve Board, are also important.


                                       9
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

     The following table sets forth, for the periods indicated, information
regarding the average balances of interest-earning assets and interest-bearing
liabilities, the amount of interest income and interest expense and the
resulting yields on average interest-earning assets and rates paid on average
interest-bearing liabilities. Average balances are also provided for
noninterest-earning assets and noninterest-bearing liabilities.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                               1998                              1997                              1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                AVERAGE                           AVERAGE                           AVERAGE
     (DOLLARS IN THOUSANDS)    BALANCES (a)  INTEREST    RATE    BALANCES (a)  INTEREST    RATE    BALANCES (a)  INTEREST    RATE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>        <C>      <C>          <C>          <C>    <C>          <C>          <C>
 Assets
 Interest-earning assets:
   Loans, net of unearned
     income (b) (c)             $281,668      $ 27,789    9.87%   $256,949      $ 26,786    10.42%  $215,348       $ 23,447   10.89%
   Investment securities
     and securities
     available-for-sale (c)       74,454         4,766    6.40      55,974         3,440     6.15     35,714          2,000    5.60
   Federal funds sold             13,577           712    5.24       3,113           193     6.20      7,194            375    5.21
                                 ----------------------            ----------------------            -----------------------
   Total interest-earning 
     assets                      369,699        33,267    9.00     316,036        30,419     9.63    258,256         25,822   10.00
                                                ------                            ------                             ------
     
 Noninterest-earning assets:
   Cash and due from banks        14,311                            13,642                            12,856
   Property and
     equipment, net                8,890                             8,547                             7,085
   Other assets                   14,216                            10,914                             5,366
   Less allowance for
     credit losses                (3,776)                           (3,513)                           (3,211)
                                --------                          --------                          --------
   Total assets                 $403,340                          $345,626                          $280,352
                                ========                          ========                          ========
</TABLE>
   
(a)  Average balances are calculated as the average of month-end balances.

(b)  Average loan balances include first mortgage loans originated for sale and
     nonaccrual loans. Interest income on loans includes amortized loan fees,
     net of costs, of $1.7 million, $2.0 million, and $2.4 million for the years
     ended December 31, 1998, 1997 and 1996, respectively.

(c)  Interest on tax exempt loans and securities is presented on a fully-taxable
     equivalent basis.

                                       10
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                               <C>                                 <C>
                                             1998                              1997                                1996
- ------------------------------------------------------------------------------------------------------------------------------------
                               AVERAGE                           AVERAGE                             AVERAGE
(DOLLARS IN THOUSANDS)       BALANCES (a)  INTEREST    RATE    BALANCES (a)  INTEREST    RATE      BALANCES (a)  INTEREST     RATE
- ------------------------------------------------------------------------------------------------------------------------------------
   Liabilities and
    Stockholders' Equity
   Interest-bearing liabilities:
    NOW accounts              $ 35,768    $    539     1.51%    $ 29,474   $    609      2.07%    $ 25,479     $    521        2.04%
    Savings accounts            45,660       1,439     3.15       45,415      1,560      3.43       44,022        1,420        3.22
    Money market accounts       40,499       1,263     3.12       39,149      1,229      3.14       34,860        1,098        3.15
    Certificates of deposit    147,789       7,797     5.28      122,737      6,696      5.46       92,125        5,010        5.44
    Short-term borrowings       28,438       1,376     4.84       27,654      1,379      4.99       15,974          720        4.51
    Long-term borrowings        11,052         604     5.47           --         --        --           --           --          --
                              --------------------              -------------------               ---------------------
    Total interest-bearing
     liabilities               309,206      13,018     4.21      264,429     11,473      4.34      212,460        8,769        4.13
                                            ------     ----                  ------      ----                     -----        ----
   Noninterest-bearing
    liabilities:
     Noninterest-bearing
      deposits                  55,863                            46,876                            36,785
     Other liabilities           1,594                             1,701                             1,595
   Stockholders' equity         36,677                            32,620                            29,512
                                ------                            ------                            ------
    Total liabilities and
     stockholders' equity     $403,340                          $345,626                          $280,352
                              ========                          ========                          ========
   Net interest income                    $ 20,249                          $ 18,946                           $ 17,053
                                          ========                          ========                           ========
   Net interest spread                                 4.79%                             5.29%                                 5.87%
                                                       ====                              ====                                  ====
   Net interest margin                                 5.48%                             5.99%                                 6.60%
                                                       ====                              ====                                  ====
</TABLE>
(a)  Average balances are calculated as the average of month-end balances.

(b)  Average loan balances include first mortgage loans originated for sale and
     nonaccrual loans. Interest income on loans includes amortized loan fees,
     net of costs, of $1.7 million, $2.0 million, and $2.4 million for the years
     ended December 31, 1998, 1997 and 1996, respectively.

(c)  Interest on tax exempt loans and securities is presented on a fully-taxable
     equivalent basis.

   Net interest income on a tax equivalent basis increased to $20.2 million for
the year ended December 31, 1998, compared to $18.9 million for 1997. The
increase in net interest income during 1998 was primarily the result of growth
in average interest-earning assets during 1998 of $53.7 million or 17.0%. While
net interest income increased in 1998, the net interest margin (representing net
interest income, on a fully-taxable equivalent basis, divided by average
interest-earning assets) declined from 5.99% during 1997 to 5.48% during 1998.
The decline reflected the impact of competitive forces on loan and deposit
pricing and changes in the mix of interest-earning assets and funding sources.
   The following table and the related discussions of interest income and
interest expense provide further analysis of the increases in net interest
income during 1998 and 1997.

                                       11
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary
<TABLE>
<CAPTION>
<S>                                            <C>       <C>                  <C>       <C>
                                               1998 OVER 1997                 1997 OVER 1996
- -------------------------------------------------------------------------------------------------------
                                                   DUE TO CHANGE IN                  DUE TO CHANGE IN
                                         INCREASE  ----------------     INCREASE    -------------------
(DOLLARS IN THOUSANDS)                  (DECREASE)  VOLUME     RATE    (DECREASE)    VOLUME      RATE
- -------------------------------------------------------------------------------------------------------

Interest income:
   Loans (a)                             $ 1,003   $ 2,473   $(1,470)   $ 3,339    $ 4,384    $(1,045)
   Investment securities and
     securities available-for-sale (a)     1,326     1,181       145      1,440      1,228        212
   Federal funds sold                        519       553       (34)      (182)      (243)        61
                                         --------------------------------------------------------------
     Total                                 2,848     4,207    (1,359)     4,597      5,369       (772)
                                         --------------------------------------------------------------
Interest expense:
   Deposits                                  944     1,235      (291)     2,045      1,707        338
   Borrowings                                601       680       (79)       659        575         84
                                         --------------------------------------------------------------
     Total                                 1,545     1,915      (370)     2,704      2,282        422
                                         --------------------------------------------------------------
Net interest income                      $ 1,303   $ 2,292   $  (989)   $ 1,893    $ 3,087    $(1,194)
                                         --------------------------------------------------------------
</TABLE>

(A)  Interest on tax exempt loans and securities is presented on a fully-taxable
     equivalent basis.

(B)  The change in interest income and expense due to both rate and volume has
     been allocated to rate and volume changes in proportion to the absolute
     dollar amounts of the change in each.

INTEREST INCOME
   Interest income on a tax equivalent basis increased $2.8 million or 9.4% in
1998 as compared to 1997, primarily as a result of an increase in the average
balance of loans and investment securities outstanding in 1998 as compared to
1997. Average loans outstanding, net of unearned income, increased $24.7 million
or 9.6% during 1998 and reflected growth in the Company's retail and commercial
loan portfolios. Average investment securities and securities available-for-sale
increased $18.5 million or 33.0% during 1998 as compared to 1997 as a result of
increased investments in U.S. Treasury securities and other debt securities.
   The increase in interest income due to average balances was mitigated by a
decrease in the yield on interest-earning assets from 9.63% in 1997 to 9.00% in
1998. Specifically, the yield on loans decreased to 9.87% in 1998, compared to
10.42% in 1997. This decrease was the result of competitive pricing pressures
and a decrease in the prime rate of interest of 75 basis points in the fourth
quarter, which impacted the Company's variable loan portfolio. In addition,
loans, the Company's highest yielding asset, on average declined as a percentage
of interest-earning assets from 81.3% in 1997 to 76.2% in 1998.
   Interest income on a tax equivalent basis increased $4.6 million or 17.8% in
1997 as compared to 1996, also primarily as a result of an increase in the
average balance of loans outstanding. Average loans outstanding, net of unearned
income, increased $41.6 million or 19.3% during 1997 and reflected growth in the
Company's consumer, commercial and residential development and construction
portfolios. Average investment securities and securities available-for-sale
increased $20.3 million or 56.7% compared to 1996 as a result of increased
investments in U.S. Treasury securities.

INTEREST EXPENSE
   Interest expense increased $1.5 million or 13.5% in 1998 as compared to 1997.
This increase reflected growth in deposits and borrowings. Specifically, average
interest-bearing deposits and borrowings increased $32.9 million and $11.8
million, respectively, during 1998. The increase in interest expense due to
average balances was mitigated by a decrease in the rate on interest-bearing
liabilities from 4.34% in 1997 to 4.21% in 1998. Specifically, the cost of
interest-bearing deposits decreased from 4.27% in 1997 to 4.10% in 1998 as
deposits were repriced in response to a decline in the interest rate environment
during the fourth quarter of 1998.
   Interest expense increased $2.7 million in 1997 as compared to 1996,
reflecting growth in deposits and borrowings combined with an increase in the
cost of funds. Average interest-bearing deposits and short-term borrowings
increased $40.3 million and $11.7 million, respectively, in 1997, as compared to
1996. Also, the cost of interest-bearing funds increased from 4.1% in 1996 to
4.3% in 1997, reflecting a higher interest rate environment as well as
competitive pricing pressure.

                                       12
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

PROVISION AND ALLOWANCE FOR LOAN LOSSES
   The Company provides for credit losses through the establishment of an
allowance for credit losses (the "Allowance") by provisions charged against
earnings. Based upon management's monthly evaluation, provisions are made to
maintain the Allowance at a level adequate to absorb potential losses within the
loan portfolio. The provision for credit losses was $659,000 for the year ended
1998 as compared with $663,000 and $621,000 for the years ended 1997 and 1996,
respectively.
   The factors considered by management in determining the adequacy of the
Allowance include the historical relationships among loans outstanding; credit
loss experience and the current level of the Allowance; a continuing evaluation
of nonperforming loans and loans classified as having potential for future
deterioration taking into consideration collateral value and the financial
strength of the borrowers and guarantors; and a continuing evaluation of the
present and future economic environment. Regular review of the loan portfolio's
quality is conducted by the Company's staff. In addition, bank supervisory
authorities and independent consultants and accountants periodically review the
loan portfolio. At December 31, 1998 the Allowance was 1.45% of total loans, net
of unearned income. The Allowance at December 31, 1998 is considered by
management to be sufficient to address the credit risk in the current loan
portfolio.
   The following table presents certain information regarding the Allowance for
the years ended December 31:
<TABLE>
<CAPTION>
<S>                                              <C>       <C>       <C>      <C>       <C>
- ----------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                           1998      1997      1996     1995      1994
- ----------------------------------------------------------------------------------------------

Allowance at beginning of year                 $3,632    $3,293    $2,929    $2,578    $2,366
Less losses charged-off:
   Commercial                                      --         4        --        72        --
   Real estate                                     --        23       240        23        37
   Retail                                         331       272        39       140        57
   Credit cards                                    13        66        29        23        32
                                               -----------------------------------------------
     Total losses charged-off                     344       365       308       258       126
                                               -----------------------------------------------
Recoveries of losses previously charged-off:
   Commercial                                       1        --         4        --         5
   Real estate                                      2        20        38        25        55
   Retail                                           8        13         9        22        33
   Credit cards                                     7         8        --         3         3
                                               -----------------------------------------------
     Total recoveries                              18        41        51        50        96
                                               -----------------------------------------------

Net losses charged-off                            326       324       257       208        30
   Provision for credit losses                    659       663       621       559       242
                                               -----------------------------------------------
Allowance at end of year                       $3,965    $3,632    $3,293    $2,929    $2,578
                                               -----------------------------------------------
Ratio of allowance to nonperforming
   and past-due loans (a)                      129.66%   548.35%    84.23%   245.72%   222.62%
                                               -----------------------------------------------
Ratio of allowance to loans, net of
   unearned income                               1.45%     1.37%     1.38%     1.54%     1.59%
                                               -----------------------------------------------
</TABLE>

(a)  There is no direct relationship between the size of the allowance (and the
     related provision for credit losses) and nonperforming and past-due loans.
     Accordingly, the ratio of allowance to nonperforming and past-due loans may
     tend to fluctuate significantly.

   A breakdown of the Allowance is provided in the table below; however,
management does not believe that the Allowance can be segregated by category
with any precision that would be useful. The breakdown of the Allowance is based
primarily on those factors discussed previously in evaluating the adequacy of
the Allowance as a whole. Since all of those factors are subject to change, the
breakdown is not necessarily indicative of the category of potential future
credit losses.

                                       13
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

The following table presents the allocation of the allowance at December 31
among the various loan categories.
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>      <C>       <C>
(dollars in thousands)                1998      1997      1996     1995      1994
- -----------------------------------------------------------------------------------

Commercial                          $  626    $  526    $  566    $  350    $  362
Real estate                          1,767     1,448     1,946     1,201       816
Consumer                               413       337       275       207       185
Unallocated                          1,159     1,321       506     1,171     1,215
                                    -----------------------------------------------
                                    $3,965    $3,632    $3,293    $2,929    $2,578
                                    -----------------------------------------------

   The table below provides a percentage breakdown of the loan portfolio by
category to total loans, net of unearned income at December 31.

- -----------------------------------------------------------------------------------
(dollars in thousands)                1998      1997      1996      1995      1994
- -----------------------------------------------------------------------------------
Commercial                            18.2%     14.1%     12.8%     15.3%     15.2%
Real estate                           50.0      53.5      58.2      58.1      59.2
Consumer                              31.8      32.4      29.0      26.6      25.6
                                    -----------------------------------------------
                                     100.0%    100.0%    100.0%    100.0%    100.0%
                                    -----------------------------------------------
</TABLE>

NONINTEREST INCOME
   Noninterest income, comprised primarily of gains and fees recognized on the
sales of residential mortgage loans and fees charged for services, totalled $3.4
million for 1998, which represented an increase of $1.2 million, or 56.9%, as
compared to 1997.
   Gains and fees on sales of residential mortgage loans increased $912,000
during 1998, and corresponded to a 206% increase in the volume of residential
mortgage loans sold, from $51.9 million in 1997 to $159.0 million in 1998. A
favorable interest rate environment as well as continued expansion of mortgage
banking activities contributed to the increase in the volume of residential
mortgage loans sold. Service fee income increased by $153,000 in 1998, led
largely by increased fees collected for use of the Company's ATMs by account
holders of other financial institutions. Other noninterest income included an
additional $100,000 in 1998 from earnings on official checks processed through a
third-party servicer. Higher outstanding balances carried with the servicer,
resulting primarily from increased mortgage banking activity, produced higher
income for the year.
   Noninterest income increased $394,000 during 1997 as compared to 1996. The
growth in noninterest income during 1997 was primarily driven by an increase in
fees charged for services of $262,000, reflecting expansion of the Company's
deposit base. Recognition of the increase in cash surrender value on life
insurance contracts, covering certain executive officers, of $201,000 during
1997 also contributed to the growth in noninterest income.

NONINTEREST EXPENSE
   Noninterest expense primarily consists of costs associated with personnel,
occupancy and equipment, data processing and marketing. The Company's
noninterest expense for 1998 totalled $15.4 million, representing an increase of
$1.7 million or 12.1% over 1997.
   Salaries and employee benefits, the largest component of noninterest expense,
increased from $6.8 million during 1997 to $7.7 million during 1998. The
increase was primarily attributable to higher staffing levels attained in the
latter half of 1997 as part of corporate expansion efforts during 1997 and in
anticipation of increased activity in 1998. While the number of employees on
staff at December 31, 1998 remained essentially unchanged as compared to
December 31, 1997, the number of average full-time equivalents

                                       14
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

employed during the year increased from 190 in 1997 to 213 in 1998, accounting
for approximately $675,000 in additional costs. Costs associated with salaries
and employee benefits increased further as a result of normal equity and merit
pay increases awarded during the year. Salaries as a percentage of total
operating income (net interest income plus noninterest income) remained
relatively constant, measuring 33.2% for 1998 as compared to 32.6% in 1997.
   Occupancy and equipment expenses, recorded net of rental income, grew
$644,000, or 26.2%, during 1998. The increase was attributable to the
recognition of a full year's costs associated with branch expansion initiatives
completed in 1997, as well as to the ongoing expenses necessary to keep pace
with rapid technological advances. Data processing costs also increased $182,000
due to a larger customer base and the addition of PC banking in mid-1997 to the
Bank's product line of available services.
   These increases in salaries and benefits, occupancy and equipment and data
processing were mitigated by moderate decreases in marketing, cash management
services, professional fees and net expense on other real estate owned.
   Noninterest expense for 1997 totalled $13.7 million and represented an
increase over 1996 of 13.6% or $1.6 million. The increase was primarily driven
by continued corporate expansion. Expansion initiatives during 1997 included the
addition of three full-service branch facilities and the expansion of the
Company's mortgage banking operations. As a result, salaries and benefits
increased from $5.7 million in 1996 to $6.8 million during 1997. The Company
employed a total of 227 employees at December 31, 1997 versus 185 employees at
December 31, 1996. In addition, the Company incurred an increase in occupancy
and equipment expenses of $546,000 during 1997 as a result of the expansion of
its branch network.
   Growth in noninterest expense during 1997 was mitigated by a decline in the
Company's FDIC insurance premium of $575,000. The decline reflected the $486,000
special, one-time FDIC assessment levied in 1996 to recapitalize the Savings
Association Insurance Fund.

INCOME TAXES
   Income tax expense was $2.5 million in 1998 and $2.4 million in 1997 and
1996. The 1998 effective tax rate was 34.9%, down from 36.1% for 1997 and 38.9%
for 1996. The decrease from 1996 to 1998 was the result of changes in state tax
laws which now permit, on a fully phased-in basis, the exclusion of interest
income on U.S. Treasury securities and certain other debt obligations. The
changes in state tax laws, however, now subject the Company, on a fully
phased-in basis, to personal property taxes, which are included in other
noninterest expense.


REVIEW OF FINANCIAL CONDITION


CASH AND DUE FROM BANKS
   Cash and due from banks represents cash on hand, cash on deposit with other
banks and cash items in process of collection. As a result of the Company's cash
management services provided to large, sophisticated corporate customers (which
includes cash concentration activities and processing coin and currency
transactions), cash balances may be higher than industry averages for banks of a
similar asset size.

ANALYSIS OF INVESTMENTS
   The investment portfolio consists of investment securities and securities
available-for-sale. Investment securities are those securities that the Company
has the positive intent and ability to hold to maturity and are carried at
amortized cost. Securities available-for-sale are those securities which the
Company intends to hold for an indefinite period of time but not necessarily
until maturity. These securities are carried at fair value and may be sold as
part of an asset/liability management strategy, liquidity management, interest
rate risk management, regulatory capital management or other similar factors.

                                       15
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

The components of the investment portfolio at December 31 were as follows:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
<S>                                <C>                            <C>                           <C>
                                   1998                           1997                          1996
- ----------------------------------------------------------------------------------------------------------------------
                                                SECURITIES                    SECURITIES                    SECURITIES
                                 INVESTMENT     AVAILABLE-     INVESTMENT     AVAILABLE-     INVESTMENT     AVAILABLE-
(DOLLARS IN THOUSANDS)           SECURITIES      FOR-SALE       SECURITIES      FOR-SALE      SECURITIES     FOR-SALE
- ----------------------------------------------------------------------------------------------------------------------

U. S. Treasury securities           $53,978      $    --         $62,952       $    --         $36,968       $    --
Collateralized mortgage
  obligations and mortgage-backed
  securities (a)                        802            6             504             7           1,312           173
Securities of U.S. Government
  sponsored agencies                 19,002           --           1,515           499           1,515         2,531
Trust preferred stock                    --        9,103              --            --              --            --
Municipal securities                     --           --              --           200              --           700
Investment in Federal Home
  Loan Bank Stock                        --        1,125              --           968              --           950
                                    ----------------------------------------------------------------------------------
                                    $73,782      $10,234         $64,971       $ 1,674         $39,795       $ 4,354
                                    ----------------------------------------------------------------------------------
</TABLE>

(a)  The entire balance is issued and guaranteed by U.S. Government sponsored
     agencies.

   The investment portfolio increased $17.4 million from December 31, 1997 to
December 31, 1998. The increase represented purchases of U.S. Treasury
securities, with maturities of two years, totalling $15.0 million, purchases of
trust preferred stock totalling $9.3 million and purchases of agency securities
totalling $22.8 million. Maturities and repayments of U.S. Treasury securities
and agency securities totalled $29.8 million during 1998. There were no
securities sold during 1998, 1997 or 1996.
   The amortized cost, estimated fair values and weighted average yield of debt
securities at December 31, 1998, by maturities, are shown below. Mortgage-backed
securities are categorized by their estimated maturities based upon the most
recent monthly prepayment factors, which may change. All other debt securities
are categorized based on contractual maturities.
<TABLE>
<CAPTION>
                                          INVESTMENT SECURITIES                  SECURITIES AVAILABLE-FOR-SALE
- --------------------------------------------------------------------------------------------------------------------   CURRENT
                                               UNREALIZED                                  UNREALIZED                  WEIGHTED
                                AMORTIZED   ---------------    ESTIMATED     AMORTIZED   -------------    ESTIMATED    AVERAGE
(DOLLARS IN THOUSANDS)            COST      GAINS    LOSSES    FAIR VALUE      COST      GAINS  LOSSES    FAIR VALUE   YIELD(a)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>       <C>           <C>     <C>             <C>       <C>     <C>         <C>         <C>
U.S. Treasury
  securities:
   Due one year or less         $38,985   $   241       $--     $39,226         $--       $--     $--         $--         6.63%
   Due after one
    through five years           14,993       162        --      15,155          --        --      --          --         6.16
Trust preferred stock:
   Due after ten years               --        --        --          --       9,152        15      64       9,103         7.35
Mortgage-backed
  securities:
   Due after one
    through five years               --        --        --          --           5         1      --           6         8.10
   Due after ten years              802         2         3         801          --        --      --          --         6.11
Securities of U.S.
  Government
  sponsored agencies:
   Due after one
    through five years           19,002       124        --      19,126          --        --      --          --         6.02
                                -----------------------------------------------------------------------------------------------
                                $73,782   $   529   $     3     $74,308     $ 9,157   $    16     $64   $   9,109         6.72%
                                -----------------------------------------------------------------------------------------------
</TABLE>

(a) Tax equivalent weighted yield.

                                       16
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary


ANALYSIS OF LOANS
   The table below represents a breakdown of loan balances of the Company at
December 31.
<TABLE>
<CAPTION>
<S>                                   <C>       <C>       <C>      <C>       <C>
- ---------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                             1998       1997       1996       1995       1994
- ---------------------------------------------------------------------------------------------------
Commercial                                     $ 49,841   $ 37,519   $ 30,517   $ 29,275   $ 24,819
Real estate-development and construction (a)    111,868    110,413    112,838     89,877     72,857
Real estate-mortgage:
   Residential                                    9,950     11,078     11,897     12,726     13,383
   Commercial                                    16,280     21,146     14,470      9,108     10,251
Consumer:
   Retail (b)                                    85,146     84,039     67,731     49,225     40,354
   Credit card                                    1,694      1,639      1,543      1,527      1,432
                                               ----------------------------------------------------
     Total loans                               $274,779   $265,834   $238,996   $191,738   $163,096
                                               ----------------------------------------------------
</TABLE>

(a)  At December 31, 1998, 1997, 1996, 1995, and 1994 loans to individuals for
     constructing primary personal residences represented $14,119, $15,895,
     $10,780, $16,071 and $18,631, respectively.

(b)  Primarily loans secured by the borrowers' principal residences in the form
     of home equity lines of credit and second mortgages.

   During 1998, the Company faced accelerated consumer refinancing activity and
intense competition for new loans with regard to pricing and credit terms.
Throughout this period, management believes it remained cautious and maintained
conservative underwriting standards. As a result, however, loan growth during
1998 was considerably less than during prior years. Specifically, total loans
increased $8.9 million during the year ended December 31, 1998, representing a
3.4% increase. Commercial loans, inclusive of commercial mortgages, exhibited
the strongest growth during 1998, increasing $7.5 million as compared to
December 31, 1997. Real estate development and construct
ion loans and retail
loans, primarily second mortgages and home equity lines of credit, increased
$1.5 million and $1.1 million, respectively, and reflected refinancing activity
and intensified competition. These increases were mitigated by a decrease in
residential mortgage loans of $1.1 million.
   The following table summarizes the Company's exposure resulting from loan
concentrations in its loan portfolio. Loan concentrations result when loans are
made to a number of borrowers engaged in similar activities which may be
similarly impacted by economic or other conditions. This table presents the
Company's credit concentration to borrowers involved in residential real estate
development and/or construction as of December 31, 1998. There were no other
loan concentrations exceeding 10% of gross loans as of December 31, 1998.

                                                                       TOTAL
                    (DOLLARS IN THOUSANDS)                           PRINCIPAL
- ------------------------------------------------------------------------------
                    Loans receivable                                  $ 97,987
                    Unused credit lines                                 62,236
                    Letters of credit (a)                               14,714
                                                                      --------
                                                                      $174,937
                                                                      ========


(a)  Includes letters of credit totalling $6,115 which are secured by cash.

   The following table shows the contractual maturities and interest rate
sensitivities of loans of the Company at December 31, 1998, exclusive of
nonaccrual loans totalling $3.0 million. Some loans may include contractual
installment payments which are not reflected in the table until final maturity.
In addition, the Company's experience indicates that a significant number of
loans will be extended or repaid prior to contractual maturity. Consequently,
the table is not intended to be a forecast of future cash repayments.

                                       17
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary
<TABLE>
<CAPTION>
                                                                 MATURING
                           -----------------------------------------------------------------------------------
                            IN ONE YEAR OR LESS      AFTER 1 THROUGH 5 YEARS     AFTER 5 YEARS
- --------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)        FIXED    VARIABLE        FIXED    VARIABLE        FIXED     VARIABLE     TOTAL
- --------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>            <C>        <C>             <C>        <C>        <C>
Commercial                 $  1,241   $ 31,292       $  8,146   $  7,513        $  1,071   $    484   $ 49,747
Real estate-construction     14,532     93,028            976        656            --         --      109,192
Real estate-mortgage          2,092        946          4,896      9,050           7,556      1,646     26,186
Consumer                      7,411      2,306          9,074      4,159           7,178     56,531     86,659
                           -----------------------------------------------------------------------------------
                           $ 25,276   $127,572       $ 23,092   $ 21,378        $ 15,805   $ 58,661   $271,784
                           -----------------------------------------------------------------------------------
</TABLE>

   The following table provides information concerning nonperforming assets and
past-due loans at December 31.
<TABLE>
<CAPTION>
<S>                                   <C>       <C>       <C>      <C>       <C>
- ---------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                1998      1997      1996     1995      1994
- ---------------------------------------------------------------------------------
Nonperforming loans:
   Nonaccrual loans (a)             $2,995    $  599    $3,851   $1,051     $ 679
Other real estate owned              4,043     4,622       448       89     1,731
                                    ---------------------------------------------
   Total nonperforming assets       $7,038    $5,221    $4,299   $1,140    $2,410
                                    ---------------------------------------------
Loans past-due 90 days or more       $  63     $  63     $  59   $  141    $  479
                                    ---------------------------------------------
</TABLE>

(a)  Loans are placed in nonaccrual status when they are past-due 90 days as to
     either principal or interest or when, in the opinion of management, the
     collection of all interest and/or principal is in doubt. Management may
     grant a waiver from nonaccrual status for a 90-day past-due loan which is
     both well secured and in the process of collection. A loan remains in
     nonaccrual status until the loan is current as to payment of both principal
     and interest and the borrower demonstrates the ability to pay and remain
     current.

    The largest component of nonperforming assets at December 31, 1998 was the
Company's portfolio of other real estate owned totalling $4.0 million. At
December 31, 1998 other real estate owned included the following properties:

o A residential development project consisting of 78 single family and 121
  townhouse building lots with a carrying value of $3.8 million. The Company has
  entered into a contract with an independent third-party contractor to manage
  the completion of development work. In addition, 52 single family and 60
  townhouse lots are under contract of sale with a takedown schedule which runs
  through March 2001. The remaining lots are being marketed for sale.

o A construction project consisting of a 24 unit residential condominium
  building with a carrying value of $129,000. At December 31, 1998, 21 of the 24
  units had been sold. The remaining three units are under contract of sale,
  with anticipated settlements prior to March 31, 1999.

o A construction project consisting of one residential condominium building pad
  site with a carrying value of $158,000. The property is currently under
  contract of sale.

   Nonaccrual loans totalled $3.0 million at December 31, 1998 and consisted
primarily of a single residential construction relationship totalling $2.2
million, which was paid subsequent to December 31, 1998 with full recovery of
principal and interest and substantial recovery of collection expenses.
Nonaccrual loans also included five other residential development and
construction loans totalling $513,000, a commercial loan carried at $56,000 and
seven home equity lines of credit and second mortgages totalling $125,000.
   A loan is determined to be impaired when, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement. A loan is not
considered impaired during a period of delay in payment if the Company expects
to collect all amounts due, including interest past-due. The Company generally
considers a period of delay in payment to include delinquency up to 90 days.

                                       18
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

   In accordance with Statement of Financial Accounting Standards ("SFAS") No.
114, "Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114"), the
Company measures impaired loans (i) at the present value of expected future cash
flows discounted at the loan's effective interest rate; (ii) at the observable
market price; or (iii) at the fair value of the collateral if the loan is
collateral dependent. If the measure of the impaired loan is less than the
recorded investment in the loan, an impairment is recognized through a valuation
allowance and corresponding provision for credit losses.
   SFAS No. 114 does not apply to larger groups of smaller-balance homogeneous
loans such as consumer installment, residential first and second mortgage loans
and credit card loans. These loans are collectively evaluated for impairment.
The Company's impaired loans are therefore comprised primarily of commercial
loans, including commercial mortgage loans, and real estate development and
construction loans. In addition, impaired loans are generally loans which
management has placed in nonaccrual status since loans are generally placed in
nonaccrual status on the earlier of the date that management determines that the
collection of interest and/or principal is in doubt or the date that principal
or interest is 90 days or more past-due.
   Impaired loans at December 31, 1998 totalled $2.8 million. All of these
impaired loans were on nonaccrual status at December 31, 1998 and all were
collateral dependent loans. Collateral dependent loans are measured based on the
fair value of the collateral. There were no impaired loans at December 31, 1998
with an allocated valuation allowance. An impaired loan is charged-off when the
loan, or a portion thereof, is considered uncollectible.


OTHER EARNING ASSETS
   Residential mortgage loans originated for sale increased from $6.6 million at
December 31, 1997 to $17.4 million at December 31, 1998. This growth was due to
increased mortgage banking activity, representing a combination of the expansion
of mortgage banking capabilities by the Company as well as a favorable interest
rate environment. Federal funds sold increased $15.1 million as compared to
December 31, 1997, totalling $17.1 million at December 31, 1998, as the growth
in deposits and borrowings outpaced the growth in loans and investments.

DEPOSIT ANALYSIS
   The following table sets forth the average deposit balances and average rates
paid on deposits during the years ended December 31.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                      <C>                   <C>
                                                    1998                     1997                  1996
- ---------------------------------------------------------------------------------------------------------------
                                            AVERAGE     AVERAGE       AVERAGE     AVERAGE    AVERAGE   AVERAGE
(DOLLARS IN THOUSANDS)                      BALANCE       RATE        BALANCE       RATE     BALANCE     RATE
- ---------------------------------------------------------------------------------------------------------------
Total noninterest-bearing deposits          $ 55,863        --%     $ 46,876         --%     $ 36,785      --%
Interest-bearing deposits:
   NOW accounts                               35,768      1.51        29,474       2.07        25,479    2.04
   Savings accounts                           45,660      3.15        45,415       3.43        44,022    3.22
   Money market accounts                      40,499      3.12        39,149       3.14        34,860    3.15
   Certificates of deposit                   147,789      5.28       122,737       5.46        92,125    5.44
                                            -------------------------------------------------------------------
   Total interest-bearing deposits           269,716      4.10       236,775       4.27       196,486    4.10
                                            -------------------------------------------------------------------
     Total deposits                         $325,579      3.39%     $283,651       3.56%     $233,271    3.45%
                                            -------------------------------------------------------------------
</TABLE>

   Total deposits increased $26.0 million during the year ended December 31,
1998. The aggregate growth in deposits during 1998 was primarily attributable to
growth in certificates of deposit totalling $8.8 million and growth in NOW
accounts totalling $11.9 million. This growth was the product of the continued
penetration of the Bank's market, especially considering the recent branch
expansion in 1997. As a result of the continued penetration of its core market,
Howard County, Maryland, the Bank's market share (defined as total deposits in
the Bank's Howard County branches divided by total deposits in all financial
institutions in Howard County and based on data collected by the FDIC as of June
30th of each year) grew from 13% at June 30, 1997 to 14% at June 30, 1998.

                                       19
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

   The following table provides the maturities of certificates of deposit of the
Company in amounts of $100,000 or more at December 31. The Company had no
brokered deposits as of December 31, 1998, 1997 or 1996.


- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                          1998          1997          1996
- --------------------------------------------------------------------------------

Maturing in:
   3 months or less                          $10,019       $ 5,864       $ 4,336
   Over 3 months through 6 months              6,663         3,629         2,659
   Over 6 months through 12 months             7,218         5,681         2,728
   Over 12 months                              2,657         3,823         2,427
                                             -----------------------------------
                                             $26,557       $18,997       $12,150
                                             -----------------------------------


SHORT-TERM BORROWINGS
   Short-term borrowings consist of short-term promissory notes issued to
certain qualified investors and borrowings from the Federal Home Loan Bank of
Atlanta ("FHLB"). The short-term promissory notes are in the form of commercial
paper, reprice daily and have maturities of 270 days or less. Short-term
borrowings from the FHLB outstanding during 1998, 1997 and 1996 repriced daily,
had maturities of one year or less and could have been prepaid without penalty.
   The table below presents certain information with respect to short-term
borrowings at December 31:

- --------------------------------------------------------------------------------
(dollars in thousands)                              1998       1997        1996
- --------------------------------------------------------------------------------

Amount outstanding at year-end:
   Short-term promissory notes                   $27,012    $20,725     $12,127
   Borrowings from FHLB                               --      3,000      18,000
Weighted average interest rate at year-end:
   Short-term promissory notes                       4.4%       5.1%        4.8%
   Borrowings from FHLB                               --        6.5         6.7
Maximum outstanding at any month-end:
   Short-term promissory notes                   $29,573    $22,831     $15,369
   Borrowings from FHLB                           17,500     18,500      18,000
Average outstanding:
   Short-term promissory notes                    24,357     18,177      12,090
   Borrowings from FHLB                            4,081      9,477       3,884
Weighted average interest rate during the year:
   Short-term promissory notes                       4.7%       4.8%        4.4%
   Borrowings from FHLB                              5.6        5.3         4.8

LONG-TERM BORROWINGS
   At December 31, 1998, the Company had three long-term advances from the FHLB
totalling $20 million, with fixed rates of interest ranging from 4.64% To 5.51%.
The advances are scheduled to mature in 2008, but all carry conversion options
which allow the FHLB to convert the fixed interest rate of each advance to a
three month LIBOR-based floating rate on specified dates in 2003. If the FHLB
elects to convert an advance, the company has the option of terminating the
advance at that time, without penalty.

LIQUIDITY
   Liquidity describes the ability of the Company to meet financial obligations,
including lending commitments and contingencies, that arise during the normal
course of business. Liquidity is primarily needed to meet the borrowing and
deposit withdrawal requirements of the customers of the Company, as well as to
meet current and planned expenditures.
   The Company's major source of liquidity ("financing activities" as used in
the Consolidated Statements of Cash Flows) is its deposit base. At December 31,
1998, total deposits were $339.3 million. Core deposits, defined as all deposits
except certificates of deposit of $100,000 or more, totalled $312.8 million or
92.2%

                                       20
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

of total deposits. Also, the Bank, as a member of the FHLB, has the ability to
utilize established credit as an additional source of liquidity. Collateral must
be pledged to the FHLB before advances can be obtained. At December 31, 1998,
outstanding advances from the FHLB totalled $20.0 million. The Bank's approved
credit line was $45.0 million. However, the Bank had sufficient collateral to
borrow up to $93.6 million. Borrowings above the approved credit limit require
special approval of the FHLB. In addition, liquidity is provided by the
Company's overnight investment in federal funds sold. At December 31, 1998,
federal funds sold totalled $17.1 million.

MARKET RISK AND INTEREST RATE SENSITIVITY
   The market risk associated with financial instruments and derivative
financial and commodity instruments is the risk of loss from adverse changes in
market prices and rates. The Company's market risk arises primarily from
interest rate risk inherent in its lending, investment and deposit taking
activities. Interest rate risk is the exposure of the Company's earnings and
capital arising from changes in interest rates. The Company's profitability is
affected by fluctuations in interest rates. A sudden and substantial change in
interest rates may adversely impact the Company's earnings to the extent that
the interest rates borne by assets and liabilities do not change at the same
speed, to the same degree, or on the same basis. In addition, as rates change,
the fair value of assets and liabilities, and correspondingly, the Company's
capital, change. Given the potential exposure, management actively monitors and
manages its interest rate risk.
   The Asset/Liability Management Committee of the Board of Directors (the
"ALCO") oversees the Company's management of interest rate risk. The objective
of the management of interest rate risk is to optimize net interest income
during periods of volatile as well as stable interest rates while maintaining a
balance between the maturity and repricing characteristics of assets and
liabilities that is consistent with the Company's liquidity, asset and earnings
growth, and capital adequacy goals. Critical to the managment of this process is
the ALCO's interest rate program, designed to manage interest rate sensitivity
(gap management) and balance sheet mix and pricing (spread management). Gap
management represents those actions taken to measure and monitor rate sensitive
assets and rate sensitive liabilities. Spread management requires managing
investments, loans, and funding sources to achieve an acceptable spread between
the Company's return on its earning assets and its cost of funds.
   Currently, the Company does not believe that the use of derivative financial
or commodity instruments and hedging strategies is appropriate in the management
of its interest rate risk. Since the Company is not exposed to significant
market risk from trading activities, does not utilize hedging strategies and/or
off-balance-sheet management strategies, and does not have an asset and
liability structure with meaningful optionability (i.e., assets and liabilities
which may prepay or extend given changes in interest rates), the ALCO relies
primarily on analyses of the Company's interest sensitivity gap position (i.e.,
interest-earning assets less interest-bearing liabilities) and internal budgets
to assess interest rate risk exposure.
   The following table summarizes the anticipated maturities or repricing of the
Company's interest-earning assets and interest-bearing liabilities as of
December 31, 1998 and the Company's interest sensitivity gap. A positive
sensitivity gap for any time period indicates that more interest-earning assets
will mature or reprice during that time period than interest-bearing
liabilities. The Company's goal is generally to maintain a reasonably balanced
cumulative interest sensitivity gap position for the period of one year or less
in order to mitigate the impact of changes in interest rates on liquidity,
interest margins and corresponding operating results. During periods of rising
interest rates, a short-term positive interest sensitivity gap position would
generally result in an increase in net interest income, and during periods of
falling interest rates, a short-term positive interest sensitivity gap position
would generally result in a decrease in net interest income.
   The Company has managed its interest rate risk primarily through the
origination of variable rate loans. At December 31, 1998, $220.2 million of the
total loan portfolio, or 80.2%, represented variable rate loans. Of this amount,
$215.8 million were loans tied to the prime rate of interest, which generally
reprice either immediately upon the change in the prime rate of interest or
during the month following a change. As the following table indicates, the
strategy of emphasizing variable rate lending results in a positive cumulative
interest sensitivity gap for all periods. While the Company believes its
cumulative interest sensitivity gap position is currently at a satisfactory
level, the positive interest sensitivity gap position, coupled with the decline


                                       21
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

in the prime rate of 75 basis points during the fourth quarter of 1998, put
additional downward pressure on the Company's net interest margin during the
fourth quarter and will continue to do so until liabilities have been
substantially repriced (i.e. when certificate accounts mature). There can be no
assurances that the Company will maintain the current interest sensitivity gap
position. Future movement of interest rates up or down is an uncertainty and
could impact the earnings of the Company.
   It is important to note that the table represents the static gap position for
interest sensitive assets and liabilities at December 31, 1998. The table does
not give effect to prepayments or extensions of loans as a result of changes in
general market rates. And, while the table does indicate the opportunities to
reprice assets and liabilities within certain time frames, it does not account
for timing differences which occur during periods of repricing. For example,
changes to deposit rates tend to lag in a rising rate environment and lead in a
falling rate environment. Also, the table does not account for the core deposit
relationship with customers which might suggest that the balances of NOW,
savings, and money market accounts totalling $128.9 million are less sensitive
than interest-bearing liabilities maturing in three months or less.
<TABLE>
<CAPTION>
                                                                     INTEREST SENSITIVITY PERIOD
- ------------------------------------------------------------------------------------------------------------------------------
                                                             AFTER 3
                                                             THROUGH              AFTER 1                 AFTER 2
                                   LESS THAN                   12                 THROUGH                 THROUGH
(DOLLARS IN THOUSANDS)            3 MONTHS        WAR (a)    MONTHS    WAR (a)    2 YEARS     WAR (a)     3 YEARS     WAR (a)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>     <C>         <C>        <C>          <C>        <C>          <C>
Interest-earning assets:
  Federal funds sold               $ 17,099         5.0%  $     --       --%      $   --         --%      $   --        --%
  Investment securities              11,999         6.4     30,986      6.3       29,995        6.0           --        --
  Securities available-for-sale       7,213         6.2         --       --           --         --            6       8.1
  Residential mortgages
   originated for sale               17,387         6.6         --       --           --         --           --        --
  Loans (b):
   Commercial                        39,547         8.9        983      9.1        1,278        9.3        1,120       9.1
   Real estate - development
    and construction                100,806         9.2      7,410      8.6          754        9.6          222       9.1
   Real estate - mortgage:
    Residential                         577         8.5      1,901      8.1          418        7.5          976       9.3
    Commercial                        9,904         9.4      1,199      7.3        1,199        9.0           65       9.0
   Retail                            44,735         8.4      3,823      9.0        5,812        9.2        7,174       9.3
   Credit card                           --          --      1,695     14.9           --         --           --        --
                                   -------------------------------------------------------------------------------------------
   Total interest-earning assets    249,267         8.3     47,997      7.3       39,456        6.8        9,563       9.3
                                   -------------------------------------------------------------------------------------------
Interest-bearing liabilities:
  Deposits:
   NOW accounts                      43,268         1.2         --       --           --         --           --        --
   Savings accounts                  45,415         2.7         --       --           --         --           --        --
   Money market accounts             40,183         3.1         --       --           --         --           --        --
   Certificates of deposit           56,817         4.9     65,027      5.2       23,942        5.6        2,182       5.2
  Short-term borrowings              27,012         4.4         --       --           --         --           --        --
  Long-term borrowings                   --          --         --       --           --         --           --        --
                                   -------------------------------------------------------------------------------------------
   Total interest-bearing
    liabilities                     212,695         3.3     65,027     5.2        23,942        5.6        2,182       5.2
                                   -------------------------------------------------------------------------------------------
  Interest sensitivity gap         $ 36,572              $ (17,030)          $    15,514            $      7,381
                                   -------------------------------------------------------------------------------------------
  Cumulative interest
   sensitivity gap                 $ 36,572              $  19,542           $    35,056            $     42,437
                                   -------------------------------------------------------------------------------------------
  Cumulative interest
   sensitivity gap ratio                8.6%                   4.6%                  8.2%                    9.9%
                                   -------------------------------------------------------------------------------------------
</TABLE>

(a)  Weighted average rate at December 31, 1998, presented on a fully-taxable
     equivalent basis.

(b)  Loans receivable are stated before deducting unearned income and allowance
     for credit losses. The balance also excludes nonaccrual loans totalling
     $3.0 million.

                                       22
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary
<TABLE>
<CAPTION>
                                                                        INTEREST SENSITIVITY PERIOD
- ------------------------------------------------------------------------------------------------------------------------------------
                                      AFTER 3                  AFTER 4
                                      THROUGH                  THROUGH                AFTER                                   FAIR
(DOLLARS IN THOUSANDS)                 4 YEARS    WAR (a)      5 YEARS     WAR (a)    5 YEARS   WAR (a)     TOTAL     WAR (a) VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>       <C>           <C>       <C>       <C>        <C>         <C>    <C>
Interest-earning assets:
  Federal funds sold                $    --        --%      $     --      --%       $  --      --%       $ 17,099     5.0% $  17,099
  Investment securities                  --        --             --      --          802      6.8         73,782     6.2     74,308
  Securities available-for-sale          --        --          3,015      8.3          --      --          10,234     6.8     10,234
  Residential mortgages
   originated for sale                   --        --             --      --           --      --          17,387     6.6     17,387
  Loans (b):
   Commercial                           2,972     8.8          2,777      9.0       1,070      8.2         49,747     8.9     50,040
   Real estate - development
    and construction                     --        --             --      --           --      --         109,192     9.2    109,462
   Real estate - mortgage:
    Residential                           174     8.2            300      8.1       5,560      8.2          9,906     8.3     10,828
    Commercial                             70     9.0          1,849      9.0       1,994      8.7         16,280     9.1     16,378
   Retail                               9,241     9.1          6,618      9.0       7,561      8.4         84,964     8.7     84,374
   Credit card                           --        --             --      --           --      --           1,695    14.9      1,697
                                    -----------------------------------------------------------------------------------------------
   Total interest-earning assets       12,457     9.0         14,559      8.8      16,987      8.3        390,286     8.1    391,807
                                    -----------------------------------------------------------------------------------------------
Interest-bearing liabilities:
  Deposits:
   NOW accounts                          --        --             --      --           --      --          43,268     1.2     43,268
   Savings accounts                      --        --             --      --           --      --          45,415     2.7     45,415
   Money market accounts --              --        --             --      --           --      --          40,183     3.1     40,183
   Certificates of deposit                968     5.7          1,162      4.9          --      --         150,098     5.2    151,910
  Short-term borrowings                  --        --             --      --           --      --          27,012     4.4     27,012
  Long-term borrowings                   --        --         20,000      5.3          --      --          20,000     5.3     20,058
                                    -----------------------------------------------------------------------------------------------
   Total interest-bearing
    liabilities                           968     5.7         21,162      5.3          --      --         325,976     4.0    327,846
                                    ------------------------------------------------------------------------------------------------
   Interest sensitivity gap         $  11,489              $  (6,603)             $16,987                $ 64,310
                                    ----------------------------------------------------------------------------
Cumulative interest
  sensitivity gap                   $  53,926              $  47,323              $64,310
                                    ------------------------------------------------------
Cumulative interest
  sensitivity gap ratio                  12.6%                  11.1%                15.0%
                                    ------------------------------------------------------
</TABLE>

(a)  Weighted average rate at December 31, 1998, presented on a fully-taxable
     equivalent basis.

(b)  Loans receivable are stated before deducting unearned income and allowance
     for credit losses. The balance also excludes nonaccrual loans totalling
     $3.0 million.

   The analysis provided in the table above includes the following significant
assumptions: Fixed-rate loans and investments other than mortgage-backed
securities are scheduled by contractual maturity, and variable-rate loans and
investments other than mortgage-backed securities are scheduled by repricing
date. Mortgage-backed securities are scheduled according to estimated maturity
based upon the most recent monthly prepayment factors, which may change.
Residential mortgage loans originated for sale are scheduled based on their
expected sale dates, generally 10 to 14 days after settlement. Due to their
liquid nature, the entire balance of NOW, savings and money market accounts is
assumed to be immediately sensitive. Long-term advances from the FHLB are
scheduled according to their conversion option date.

CAPITAL RESOURCES AND ADEQUACY
   Total stockholders' equity was $38.4 million at December 31, 1998,
representing an increase of $4.0 million or 11.5% from December 31, 1997. The
growth of stockholders' equity during 1998 was primarily



                                       23
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

attributable to the earnings of the Company of $4.7 million less cash dividends
declared on common stock of $1.3 million. The exercise of stock options and
warrants contributed approximately $770,000 to total stockholders' equity. In
addition, in November 1998, the Board of Directors of the Company approved a
stock repurchase program which authorized the repurchase of up to 400,000 shares
of the Company's common stock, subject to applicable laws and regulations.
Through December 31, 1998, the Company had repurchased and retired 12,000 shares
at prices ranging from $15.88 to $16.75 which reduced total stockholders' equity
by $196,000.

   The Federal Reserve Board has adopted risk-based guidelines for bank holding
companies. As of December 31, 1998, the minimum ratio of capital to
risk-weighted assets (including certain off-balance-sheet items, such as standby
letters of credit) was 8.0%. At least half of the total capital must be
comprised of common equity, retained earnings and a limited amount of perpetual
preferred stock, after subtracting goodwill and certain other intangibles and
making various other adjustments ("Tier 1 capital"). The remainder may consist
of perpetual debt, mandatory convertible debt securities, a limited amount of
subordinated debt, other preferred stock and limited amounts of credit loss
reserves ("Tier 2 capital"). The maximum amount of supplementary capital
elements that qualifies as Tier 2 capital is limited to 100% of Tier 1 capital,
net of goodwill and certain other intangible assets. The Federal Reserve Board
also has adopted a minimum leverage ratio (Tier 1 capital to average assets) of
3.0% for bank holding companies that meet certain specified criteria, including
having the highest regulatory rating. The rule indicates that the minimum
leverage ratio should be at least 1.0% to 2.0% higher for holding companies that
do not have the highest rating or that are undertaking major expansion programs.
Failure to meet the capital guidelines could subject a banking institution to a
variety of enforcement remedies available to federal bank regulatory agencies.
   The tables below present the Company's capital position relative to its
various minimum statutory and regulatory capital requirements at December 31,
1998.
<TABLE>
<CAPTION>
                                                                                           TIER 1 LEVERAGE RATIO
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                          PERCENT OF
(DOLLARS IN THOUSANDS)                                                                  AMOUNT          AVERAGE ASSETS
- ----------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                               <C>                     <C>
Tier 1 capital (a)                                                                     $ 38,282                9.0%
Tier 1 leverage ratio requirement                                                        12,767                3.0
                                                                                       ---------------------------
Excess                                                                                 $ 25,515                6.0%
                                                                                       ---------------------------
Quarterly average total assets                                                         $425,555
                                                                                       --------


                                                                                         RISK-BASED CAPITAL RATIO
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                          PERCENT OF
                                                                                                        RISK-WEIGHTED
(DOLLARS IN THOUSANDS)                                                                  AMOUNT             ASSETS
- ----------------------------------------------------------------------------------------------------------------------
Tier 1 capital (a)                                                                     $ 38,282               11.5%
Risk-based Tier 1 capital requirement                                                    13,323                4.0
                                                                                       ---------------------------
Excess                                                                                 $ 24,959                7.5%
                                                                                       ---------------------------
Tier 1 capital (a)                                                                     $ 38,282               11.5%
Tier 2 capital (b)                                                                        3,965                1.2
                                                                                       ---------------------------
Total risk-based capital                                                                 42,247               12.7
Risk-based capital requirements                                                          26,647                8.0
                                                                                       ---------------------------
Excess                                                                                 $ 15,600                4.7%
                                                                                       ---------------------------
Risk-weighted assets                                                                   $333,084
                                                                                       --------
(a) TIer 1 Capital is comprised of the following at December 31, 1998
      GAAP capital                                                              $38,354
      Less intangible assets                                                       (101)
      Add unrealized losses on securities available-for-sale, net of taxes           29
                                                                                -------
                                                                                $38,282
                                                                                -------
</TABLE>

(b)  Tier 2 capital is comprised of the allowance for credit losses, limited to
     1.25% of risk-weighted assets.

                                       24
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

YEAR 2000 READINESS DISCLOSURE
   The following information represents "Year 2000 Readiness Disclosure" in
conformance with the Year 2000 Information and Readiness Disclosure Act of 1998
(Public Law 105-271, 112 Stat. 2386) enacted on October 19, 1998.
   The Company, like all businesses, faces a very real challenge regarding the
use of technology subsequent to the turn of the century. Specifically, many of
today's computer programs are not capable of properly recognizing years after
1999. If left uncorrected, the programs could fail or provide inaccurate
results. This Year 2000 issue is critically important to the Company, as well as
many other businesses, given the significant reliance on computers and related
software ("IT Systems") and other equipment which contain embedded
microcontrollers ("Non-IT Systems"), such as elevators, HVAC systems and
machinery.
   In 1997, the Company adopted a Year 2000 Action Plan (the "Plan"). The Plan
identifies the process by which the Company will address Year 2000 issues. The
process is systematic and includes the following phases: awareness, assessment,
renovation, validation, and implementation. Senior management is responsible for
implementation of the Plan and reports progress on a regular basis to the Board
of Directors. Substantial completion of the Company's Year 2000 efforts was
accomplished by December 31, 1998.
   As of the date of this report, the Company has completed the assessment phase
of the Plan and is in various stages of the renovation, validation and
implementation phases. Specifically, IT Systems and Non-IT Systems
(collectively, "Systems") have been inventoried and evaluated for Year 2000
compliance. Systems which are not yet Year 2000 compliant are in the process of
either renovation or replacement. In addition, all Systems have been risk-rated
in order to identify those which are "mission critical" to the ongoing operation
of the Company. Since the Company relies heavily on independent third-party
technology companies to provide the bulk of its Systems' support and service, it
is working closely with these service providers to ensure each has adopted plans
to address Year 2000 issues and is progressing in accordance with their plan.
The Company has no internally developed software nor any unique hardware which
require customized renovation.

   Identified below are several of the "mission critical" Systems and their
current status:

o  Data processing - The Company's data processing is provided by a large
   national service bureau which provides similar services to over 700 banks
   across the country. The vendor has adopted a formal plan to address Year 2000
   issues. Management is closely monitoring the vendor's progress. In October
   1998, the Company converted to the vendor's data processing platform system
   which utilizes a four digit date field. The platform system is expected to be
   Year 2000 compliant essentially in its current form. The vendor is in the
   process of testing and certifying the system as Year 2000 compliant and
   anticipates completing such in February 1999.

o  Transaction processing - The Company processes transactions on-site and
   transmits the related information to its data processing service provider
   daily. Hardware associated directly with this process has been confirmed Year
   2000 compliant and software currently in use has been renovated to process
   utilizing a four digit date. Management expects completion of testing and
   validation prior to March 31, 1999.

o  Internal wide-area network - The Company utilizes a wide-area network to
   provide connectivity among its various locations and to allow employees
   access to internal information. An assessment of hardware utilized throughout
   the network has been completed and all hardware identified as not Year 2000
   compliant has been scheduled for replacement in the normal course of business
   prior to June 30, 1999. Management expects completion of testing and
   validation prior to March 31, 1999.

o  Federal Reserve - The Company interfaces on a daily basis with the Federal
   Reserve to settle balances owed and balances due based upon activity. The
   Federal Reserve has completed renovation of the software used in this process
   and the first phase of on-site testing has been completed. Additional testing
   is scheduled for completion prior to March 31, 1999.

                                       25
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary

o  Telecommunications and Utilities - The Company's ability to electronically
   transmit and receive data to and from its data processing service provider
   and others is entirely dependent upon its local and long distance phone
   companies. In addition, all of the Company's facilities are supplied power by
   the local gas and electric company. As of the date of this report, the phone
   companies and the utilities have responded to the Company's inquiries
   indicating that they are addressing the issues involved and expect compliance
   by mid-year 1999.

o  Product and Services Automated Delivery Channels - These devices include
   primarily the Company's Automated Teller Machine Network, Telephone Banking
   system and Home Banking (personal computer) software. Upgrades to these
   devices necessary to become Year 2000 compliant have been completed and
   confirmed compliant.

o  Non-IT Systems - The bulk of the Year 2000 concerns regarding Non-IT Systems
   relate to the Company's banking and office facilities, whether owned or
   leased. Systems involved include primarily heating and air conditioning
   units, elevators and security systems, including but not limited to burglar
   and fire alarms, video cameras, time locks, etc. The Company is currently
   working with third-party vendors and landlords to confirm that all applicable
   Non-IT Systems will function without interruption with the turn of the
   century.

   Through December 31, 1998, the costs incurred by the Company related to Year
2000 efforts have been incurred primarily in the normal course of business with
ordinary upgrade of IT Systems in order to maintain pace with technological
advances. Costs associated with the replacement and/or upgrade of systems
specifically as a result of Year 2000 have totalled $78,000 to date and are
primarily related to the upgrade of ATMs and the replacement of Telephone
Banking systems. Because the Company has neither customized software nor
hardware, no programming costs have been incurred. As the Company continues to
pursue Year 2000 compliance, total costs could range to $200,000, much of which
will be capitalized in the normal course of business with the continued
purchases of advanced technology.
   While the risks associated with the Company's Year 2000 efforts are numerous,
the Company believes that the "most reasonably likely worst case scenario"
involves temporary interruption of telecommunication or utility services.
Recognizing the possibility of a disruption in telecommunication services, the
Company has developed a contingency plan which will require the delivery of
critical transaction data in paper form to its data processing service provider
in Milwaukee, Wisconsin. The Company's data processing service provider has the
capability to capture and process the data and produce the required reports
accordingly. In addition, the Company will process in an off-line mode and
employ the standard off-line procedures for security purposes. In the event that
utility services are unavailable, the Company will close facilities that are not
functional and will open at a minimum its Ellicott City, MD facility which is
supported by a diesel generator. The facility is centrally located within the
Company's branch network and also houses the Company's data processing
department which supports various critical functions.
   Given the progress to date and additional available resources, it is unlikely
that the Company's data processing platform system will not be Year 2000
compliant upon the turn of the century. Regardless, the Company has developed a
contingency plan which primarily involves manual processing and posting of
transaction activity based upon year-end information downloaded and saved
immediately prior to December 31, 1999.
   In addition to recognizing and addressing Year 2000 issues associated with
the Company's internal IT and Non-IT systems, the Company recognizes that Year
2000 may have a potential operational and/or financial impact on commercial
customers and, correspondingly, their ability to meet their financial
obligations to the Company. In response, the Company has incorporated procedures
to evaluate the potential impact of Year 2000 on commercial customers and the
manner in which they are addressing the issues. These procedures have been
applied in the Company's underwriting practices and also have been expanded to
include large corporate depositors of the Company in order to mitigate potential
liquidity risk. To further mitigate risk, the Company has attempted to keep all
customers informed of its Year 2000 efforts through information provided in a
special Year 2000 brochure mailed to all customers, the Company's customer
newsletter and information available through the Company's internet site.

                                       26
<PAGE>
                                     (LOGO)
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                         Columbia Bancorp and Subsidiary


RECENT ACCOUNTING DEVELOPMENTS
   In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS
No. 133"). SFAS No. 133 establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in
other contracts (collectively referred to as derivatives) and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in the statement of financial condition and measure those
instruments at fair value. It is effective for all fiscal quarters or fiscal
years beginning after June 15, 1999. Initial application of the Statement should
be as of the beginning of an entity's fiscal quarter. On that date, hedging
relationships must be designated anew and documented pursuant to the provisions
of SFAS No. 133. Earlier application is encouraged. While the Company has not
completed its analysis of SFAS No. 133 and has not made a decision regarding
timing of adoption, management does not believe that adoption will have a
material effect on the financial position or results of operations of the
Company based on its current use of derivative instruments.

                                       27
<PAGE>
                                     (LOGO)
                          INDEPENDENT AUDITORS' REPORT
                         Columbia Bancorp and Subsidiary


The Board of Directors and Stockholders
Columbia Bancorp:

   We have audited the consolidated statements of condition of Columbia Bancorp
and subsidiary as of December 31, 1998 and 1997 and the related consolidated
statements of income and comprehensive income, stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1998.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Columbia
Bancorp and subsidiary as of December 31, 1998 and 1997 and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1998 in conformity with generally accepted accounting
principles.


/s/ KPMG LLP


January 21, 1999
Baltimore, MD


                                       28
<PAGE>
                                     (LOGO)

                      CONSOLIDATED STATEMENTS OF CONDITION

                         Columbia Bancorp and Subsidiary

                           December 31, 1998 and 1997
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
<S>                                                                <C>          <C>
   (DOLLARS IN THOUSANDS)                                         1998         1997
- -------------------------------------------------------------------------------------
   ASSETS
   Cash and due from banks (note 2)                            $ 15,430     $ 13,497
   Federal funds sold                                            17,099        2,014
   Investment securities--fair value $74,308 in 1998
     and $65,150 in 1997 (note 3)                                73,782       64,971
   Securities available-for-sale (note 3)                        10,234        1,674
   Residential mortgage loans originated for sale                17,387        6,557
   Loans (notes 4 and 5):
     Commercial                                                  49,841       37,519
     Real estate - development and construction                 111,868      110,413
     Real estate - mortgage:
        Residential                                               9,950       11,078
        Commercial                                               16,280       21,146
     Retail, principally residential equity lines of credit      85,146       84,039
     Credit card                                                  1,694        1,639
                                                                --------------------
        Total loans                                             274,779      265,834
        Less:
          Unearned income, net of origination costs                 366          640
          Allowance for credit losses                             3,965        3,632
                                                                --------------------
          Loans, net                                            270,448      261,562
   Other real estate owned (notes 4 and 6)                        4,043        4,622
   Property and equipment, net (note 7)                           8,616        9,125
   Prepaid expenses and other assets (notes 8 and 13)            10,296        9,429
                                                                --------------------
          Total assets                                         $427,335     $373,451
                                                                --------------------
   LIABILITIES AND STOCKHOLDERS' EQUITY
   Deposits:
     Noninterest-bearing demand deposits                       $ 60,372     $ 56,584
     Interest-bearing deposits:
        Savings and checking                                    128,866      115,443
        Certificates of deposit:
          Under $100,000                                        123,541      122,333
          $100,000 and over                                      26,557       18,997
                                                                --------------------
          Total deposits                                        339,336      313,357
   Short-term borrowings (note 14)                               27,012       23,725
   Long-term borrowings (note 15)                                20,000           --
   Accrued expenses and other liabilities                         2,633        1,984
                                                                --------------------
          Total liabilities                                     388,981      339,066
                                                                --------------------
   Stockholders' equity (notes 11, 12, 17 and 18):
     Common stock, $.01 par value per share; authorized
        9,550,000 shares; outstanding 4,561,650 and 4,400,330
        shares at December 31, 1998 and 1997, respectively           46           44
     Additional paid-in capital                                  23,491       22,919
     Retained earnings                                           14,846       11,423
     Accumulated other comprehensive income                         (29)          (1)
                                                                --------------------
          Total stockholders' equity                             38,354       34,385
   Commitments and contingent liabilities (notes 9 and 10)
                                                                --------------------
          Total liabilities and stockholders' equity           $427,335     $373,451
                                                                --------------------
</TABLE>

   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       29
<PAGE>
                                     (LOGO)
                      CONSOLIDATED STATEMENTS OF INCOME AND

                              COMPREHENSIVE INCOME

                         Columbia Bancorp and Subsidiary

                  Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>          <C>
   (DOLLARS IN THOUSANDS EXCEPT PER-SHARE DATA)                1998       1997        1996
- --------------------------------------------------------------------------------------------
Interest income:
  Loans                                                     $ 27,768    $ 26,742   $ 23,447
  Federal funds sold                                             712         193        375
  Investment securities                                        4,448       3,259      2,000
                                                            --------------------------------
     Total interest income                                    32,928      30,194     25,822
                                                            --------------------------------
Interest expense:
  Deposits                                                    11,195      10,094      8,049
  Borrowings                                                   1,823       1,379        720
                                                            --------------------------------
     Total interest expense                                   13,018      11,473      8,769
                                                            --------------------------------

     Net interest income                                      19,910      18,721     17,053
Provision for credit losses                                      659         663        621
                                                            --------------------------------
     Net interest income after provision
       for credit losses                                      19,251      18,058     16,432
                                                            --------------------------------
Noninterest income:
  Fees charged for services                                    1,380       1,227        965
  Gains and fees on sales of mortgage loans, net of costs      1,268         356        483
  Other                                                          776         599        340
                                                            --------------------------------
     Total noninterest income                                  3,424       2,182      1,788
                                                            --------------------------------
Noninterest expense:
  Salaries and employee benefits                               7,749       6,815      5,743
  Occupancy, net (notes 9 and 16)                              1,885       1,420      1,104
  Equipment                                                    1,217       1,038        808
  Data processing                                                780         598        573
  Marketing                                                      540         544        479
  Cash management services                                       338         413        473
  Professional fees                                              361         392        274
  Net expense (income) on other real estate
     owned (note 6)                                              (38)        134         11
  Deposit insurance                                              126         112        687
  Stationery and supplies                                        369         324        261
  Postage                                                        244         209        189
  Equity in net loss of limited partnerships                    --          --           87
  Other                                                        1,813       1,723      1,392
                                                            --------------------------------
     Total noninterest expense                                15,384      13,722     12,081
                                                            --------------------------------
     Income before income taxes                                7,291       6,518      6,139
Income tax provision (note 13)                                 2,545       2,350      2,387
                                                            --------------------------------
     Net income                                                4,746       4,168      3,752
Other comprehensive income net of tax-
  unrealized gain (loss) on securities
     available-for-sale                                          (28)          7         40
                                                            --------------------------------
     Comprehensive income                                   $  4,718    $  4,175   $  3,792
                                                            --------------------------------
Net income per common share:
  Basic                                                     $   1.05    $    .96   $    .87
  Diluted                                                       1.03         .91        .83
                                                            --------------------------------
</TABLE>
   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       30
<PAGE>
                                     (LOGO)
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                         Columbia Bancorp and Subsidiary

                  Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
<S>     <C>
- -------------------------------------------------------------------------------------------------------
                                                                          ACCUMULATED
                                                ADDITIONAL                   OTHER          TOTAL
                                       COMMON     PAID-IN    RETAINED    COMPREHENSIVE   STOCKHOLDERS'
   (DOLLARS IN THOUSANDS)               STOCK     CAPITAL    EARNINGS       INCOME         EQUITY
- -------------------------------------------------------------------------------------------------------
   Balance December 31, 1995,
    as previously reported            $     21   $ 22,577    $  5,514    $    (48)       $ 28,064
   Two-for-one common
    stock split-up (note 1)                 22       --           (22)       --              --
                                      -----------------------------------------------------------------
   Balance December 31, 1995,
    as adjusted                             43     22,577       5,492         (48)         28,064
   Cash dividends declared
    on common stock                       --         --          (903)       --              (903)
   Exercise of options for
    4,502 shares of common stock          --           22        --          --                22
   Net income                             --         --         3,752        --             3,752
   Other comprehensive
    income items                          --         --          --            40              40
                                      -----------------------------------------------------------------
   Balance December 31, 1996                43     22,599       8,341          (8)         30,975
   Cash dividends declared
    on common stock                       --         --        (1,086)       --            (1,086)
   Exercise of options for
    139,236 shares of common stock           1        636        --          --               637
   Exercise of warrants for
    15,800 shares of common stock         --           72        --          --                72
   Common stock exchanged
    (25,346 shares)                       --         (744)       --          --              (744)
   Tax benefit of
    nonqualified stock
    options exercised                     --          356        --          --               356
   Net income                             --         --         4,168        --             4,168
   Other comprehensive
    income items                          --         --          --             7               7
                                      -----------------------------------------------------------------
   Balance December 31, 1997                44     22,919      11,423          (1)         34,385
   Cash dividends declared
    on common stock                       --         --        (1,323)       --            (1,323)
   Exercise of options for
    37,320 shares of common stock            1        151        --          --               152
   Exercise of warrants for
    136,000 shares of common stock           1        617        --          --               618
   Purchase of 12,000 shares
    of common stock                       --         (196)       --          --              (196)
   Net income                             --         --         4,746        --             4,746
   Other comprehensive
    income items                          --         --          --           (28)            (28)
                                      -----------------------------------------------------------------
   Balance December 31, 1998          $     46   $ 23,491    $ 14,846    $    (29)       $ 38,354
                                      -----------------------------------------------------------------
</TABLE>

   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       31
<PAGE>
                                     (LOGO)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                         Columbia Bancorp and Subsidiary

                  Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>          <C>
   (DOLLARS IN THOUSANDS)                                    1998         1997         1996
- --------------------------------------------------------------------------------------------
Cash flows from operating activities:
  Net income                                             $   4,746    $   4,168    $   3,752
  Adjustments to reconcile net income
     to net cash provided by (used in)
     operating activities:
       Depreciation and amortization                         1,126        1,049          781
       Amortization of loan fee income                      (1,681)      (2,017)      (2,391)
       Provision for credit losses                             659          663          621
       Provision for losses on other real estate owned          30           46            9
       Gains and fees on sales of mortgage loans,
         net of costs                                       (1,268)        (356)        (483)
       Gains on sales of other assets                          (15)         (16)          (4)
       Equity in net loss of limited partnerships             --           --             87
       Proceeds from sales of residential
         mortgage loans originated for sale                158,988       51,863       47,871
       Disbursements for residential mortgage
         loans originated for sale                        (168,550)     (56,513)     (47,894)
       Loan fees deferred, net of origination costs          1,407        1,535        2,464
       Increase in prepaid expenses and other assets          (642)        (420)      (1,097)
       Increase (decrease) in accrued expenses
         and other liabilities                                 591          441          (51)
                                                         -----------------------------------

         Net cash provided by (used in)
            operating activities                            (4,609)         443        3,665
                                                         -----------------------------------
Cash flows provided by (used in) investing activities:
  Loan disbursements in excess of
     principal repayments                                  (12,959)     (28,850)     (52,748)
  Loan purchases                                            (4,459)      (5,408)      (5,329)
  Loan sales                                                 7,814        3,021       10,096
  Purchases of investment securities                       (37,829)     (35,957)     (28,468)
  Purchases of securities available-for-sale                (9,309)         (18)        --
  Proceeds from maturities and principal
     repayments of investment securities                    29,056       10,812       13,458
  Proceeds from maturities and principal
     repayments of securities available-for-sale               702        2,709        6,285
  Additions to other real estate owned                      (1,770)        (430)        --
  Sales of other real estate owned                           2,653          273           80
  Proceeds from investments in limited partnerships           --           --            363
  Purchases of property and equipment                         (754)      (2,489)      (1,907)
  Disposals of property and equipment                          112            2           35
  Purchase of life insurance                                  --           (895)      (2,835)
  Increase in cash surrender value of life insurance          (204)        (178)         (25)
                                                         -----------------------------------
         Net cash used in investing activities             (26,947)     (57,408)     (60,995)
                                                         -----------------------------------
</TABLE>
                                                                     (CONTINUED)

                                       32
<PAGE>
                                     (LOGO)
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                         Columbia Bancorp and Subsidiary

                  Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
<S>                                                   <C>          <C>          <C>
- ---------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                           1998        1997        1996
- ---------------------------------------------------------------------------------------------
   Cash flows provided by (used in)
     financing activities:
        Net increase in deposits                             $ 25,979    $ 58,717    $ 36,478
        Increase (decrease) in short-term borrowings            3,287      (6,402)     14,828
        Increase in long-term borrowings                       20,000        --          --
        Cash dividends distributed on common stock             (1,266)     (1,035)       (859)
        Net proceeds (disbursements) from stock options
          and warrants exercised and common
          stock exchanged                                         770         (35)         22
        Purchase of common stock                                 (196)       --          --
                                                             --------------------------------
          Net cash provided by financing activities            48,574      51,245      50,469
                                                             --------------------------------
   Net increase (decrease) in cash and
     cash equivalents                                          17,018      (5,720)     (6,861)
   Cash and cash equivalents at beginning of year              15,511      21,231      28,092
                                                             --------------------------------
   Cash and cash equivalents at end of year                  $ 32,529    $ 15,511    $ 21,231
                                                             --------------------------------
   Supplemental information:
     Interest paid on deposits and borrowings                $ 12,808    $ 11,389    $  8,748
     Income taxes paid                                          2,845       2,165       2,910
     Transfers of loans to other real estate owned                334       4,063         448
                                                             --------------------------------
</TABLE>

   SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       33
<PAGE>

                                     (LOGO)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         Columbia Bancorp and Subsidiary
                        December 31, 1998, 1997 and 1996

NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The accounting and reporting policies of Columbia Bancorp and subsidiary (the
"Company") conform to generally accepted accounting principles. The following is
a description of the more significant of these policies:

ORGANIZATION
   The Company was formed November 16, 1987 and is a Maryland corporation
chartered as a bank holding company. The Company holds all the issued and
outstanding shares of common stock of The Columbia Bank (the "Bank"). The Bank
is a Maryland trust company which engages in general commercial banking
operations. Deposits in the Bank are insured by the Federal Deposit Insurance
Corporation.
   The Bank provides comprehensive and service-intensive commercial and retail
banking services to individuals and small and medium-sized businesses. Services
offered by the Bank include a variety of loans and a broad spectrum of
commercial and consumer financial services.

BASIS OF PRESENTATION
   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and judgements that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
   Material estimates that are particularly susceptible to significant change in
the near-term relate to the determination of the allowance for credit losses and
the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans. In connection with the determination of the allowances
for credit losses and other real estate owned, management prepares fair value
analyses and obtains independent appraisals as necessary. Management believes
that the allowance for credit losses is sufficient to address the risks in the
current loan portfolio. While management uses available information to recognize
losses on loans and other real estate owned, future additions to the allowances
may be necessary based on changes in economic conditions. In addition, various
regulatory agencies, as an integral part of their examination processes,
periodically review the Bank's allowances for credit losses and other real
estate owned. Such agencies may require the Bank to recognize additions to the
allowances based on their judgments about information available to them at the
time of their examinations.
   All significant intercompany accounts and transactions have been eliminated
in the consolidated financial statements.
   Certain amounts for 1997 and 1996 have been reclassified to conform to the
presentation for 1998.

INVESTMENT SECURITIES
   The Company classifies its securities as trading securities, investment
securities or securities available-for-sale. The Company has no trading
securities. Investment securities are debt securities which the Company has the
intent and ability to hold until maturity. All other securities are classified
as securities available-for-sale. Investment securities are recorded at cost,
adjusted for amortization of premium and accretion of discount. Securities
available-for-sale are recorded at their fair value and unrealized holding gains
or losses, net of the related tax effect, are excluded from earnings and
reported as an item of other comprehensive income until realized. Transfers of
securities between categories are recorded at fair value on the date of the
transfer. The accumulated unrealized holding gains or losses on debt securities
at the time of a transfer from securities available-for-sale to investment
securities are amortized into earnings over the remaining life of the security
as an adjustment to yield.
   A decline in the market value of any security which is deemed other than
temporary is charged to earnings, resulting in a new cost basis for the
security. Gains and losses on sales of securities are determined on a specific
identification basis; purchases and sales of securities are recognized on a
trade-date basis.

                                       34
<PAGE>
                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary
FEDERAL FUNDS SOLD
   Federal funds sold are carried at cost which approximates market and are
generally sold for one-day periods.

RESIDENTIAL MORTGAGE LOANS ORIGINATED FOR SALE
   Residential mortgage loans originated for sale are carried at the lower of
cost or the committed sale price, determined on an individual basis.

LOANS RECEIVABLE
   Loans are stated at the amount of unpaid principal reduced by unearned income
and the allowance for credit losses. Unearned income consists of commitment and
origination fees, net of origination costs. Loans are placed in nonaccrual
status when they are past-due 90 days as to either principal or interest or
when, in the opinion of management, the collection of interest and/or principal
in doubt. Management may grant a waiver from nonaccrual status for a 90-day
past-due loan which is both well secured and in the process of collection. A
loan remains in nonaccrual status until the loan is current as to payment of
both principal and interest and the borrower demonstrates the ability to pay and
remain current.
   A loan is considered to be impaired when, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement. A loan is not
considered impaired during a period of delay in payment if the Company expects
to collect all amounts due, including interest past-due. The Company generally
considers a period of delay in payment to include delinquency up to 90 days.
   In accordance with Statement of Financial Accounting Standards ("SFAS") No.
114, "Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114"), the
Company measures impaired loans (i) at the present value of expected cash flows
discounted at the loan's effective interest rate; (ii) at the observable market
price; or (iii) at the fair value of the collateral if the loan is collateral
dependent. If the measure of the impaired loan is less than the recorded
investment in the loan, an impairment is recognized through a valuation
allowance and corresponding provision for credit losses.
   SFAS No. 114 does not apply to larger groups of smaller-balance homogeneous
loans such as consumer installment, residential first and second mortgage loans
and credit card loans. These loans are collectively evaluated for impairment.
The Company's impaired loans are therefore comprised primarily of commercial
loans, including commercial mortgage loans, and real estate development and
construction loans. In addition, impaired loans are generally loans which
management has placed in nonaccrual status. The Company recognizes interest
income for impaired loans consistent with its method for nonaccrual loans.
Specifically, interest payments received are normally applied to principal.
   The Company provides for credit losses through the establishment of an
allowance for credit losses by provisions charged against earnings. The factors
considered by management in determining the adequacy of the allowance for losses
include the historical relationships among loans outstanding; credit loss
experience and the current level of the allowance; a continuing evaluation of
nonperforming loans and loans classified as having the potential for further
deterioration taking into consideration collateral value and the financial
strength of the borrowers and guarantors; and a continuing evaluation of the
present and future economic environment. The allocated valuation allowance, if
any, is included in the Company's allowance for credit losses. An impaired loan
is charged-off when the loan, or a portion thereof, is considered uncollectible.

REAL ESTATE PROPERTIES ACQUIRED IN SATISFACTION OF LOANS
   Real estate properties acquired in satisfaction of loans are reported in
other real estate owned and are recorded at the lower of cost or estimated fair
value on their acquisition dates and at the lower of such initial amount or
estimated fair value less selling costs thereafter. Subsequent write-downs are
included in noninterest expense, along with operating income and expenses of
such properties, and gains or losses realized upon disposition.


                                       35
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

PROPERTY AND EQUIPMENT
   Property and equipment are stated at cost less accumulated depreciation and
amortization. Depreciation and amortization are charged to operating expenses.
Depreciation generally is computed on the straight-line basis over the estimated
useful lives of the assets. Leasehold improvements are generally amortized over
the lesser of the terms of the related leases or the lives of the assets.
Maintenance and repairs are expensed as incurred.
   Any gain or loss on the sale of an asset is treated as an adjustment to the
basis of its replacement, if traded in, or as an income or expense item if sold.
Leases are accounted for as operating leases since none meet the criteria for
capitalization.

INCOME TAXES
   The Company and its subsidiary file a consolidated federal income tax return.
Deferred income taxes are recognized for the tax consequences of temporary
differences between financial statement carrying amounts and the tax bases of
assets and liabilities based on enacted tax rates expected to be in effect when
such amounts are realized or settled. However, deferred tax assets are
recognized only to the extent that it is more likely than not that they will be
realized based upon consideration of available evidence, including tax planning
strategies and other factors.

PER SHARE DATA AND NET INCOME PER COMMON SHARE
   In May 1998, the Board of Directors declared a two-for-one stock split-up in
the form of a 100% stock dividend which was distributed to stockholders in June
1998. Share and per share data presented in the consolidated financial
statements and notes thereto have been adjusted, where appropriate, to give
retroactive effect to this distribution.
   Basic earnings per share ("EPS") is computed by dividing income available to
common shareholders by the weighted average number of common shares outstanding.
Diluted EPS is computed after adjusting the numerator and denominator of the
basic EPS computation for the effects of all potentially dilutive common shares
outstanding during the period. The dilutive effects of options and warrants,
discussed in notes 11 and 12, and their equivalents are computed using the
treasury stock method.
   Information relating to the calculations of earnings per common share is
summarized as follows for the years ended December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                             1998                      1997                    1996
- --------------------------------------------------------------------------------------------------------------------
                                      BASIC       DILUTED      BASIC        DILUTED       BASIC      DILUTED
- --------------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>          <C>          <C>          <C>          <C>
Net income used in EPS
   computation                     $4,745,523   $4,745,523   $4,167,531   $4,167,531   $3,751,882   $3,751,882
                                   ----------------------------------------------------------------------------------
Weighted average
   shares outstanding               4,529,052    4,529,052    4,325,512    4,325,512    4,294,132    4,294,132
Dilutive securities                      --         98,872         --        259,686         --        225,792
                                   ----------------------------------------------------------------------------------
Adjusted weighted average shares
   used in EPS computation          4,529,052    4,627,924    4,325,512    4,585,198    4,294,132    4,519,924
                                   ----------------------------------------------------------------------------------

Net income per common share        $     1.05   $     1.03   $      .96    $     .91    $     .87    $     .83
                                   ----------------------------------------------------------------------------------
</TABLE>


                                       36
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

STOCK-BASED COMPENSATION
   The Company uses the intrinsic value method to account for stock-based
employee compensation plans. Under this method, compensation cost is recognized
for awards of shares of common stock to employees only if the quoted market
price of the stock at the grant date (or other measurement date, if later) is
greater than the amount the employee must pay to acquire the stock. Information
concerning the pro forma effects of using an optional fair value-based method to
account for stock-based employee compensation plans is provided in note 11.

STATEMENTS OF CASH FLOWS
    For purposes of the Consolidated Statements of Cash Flows, cash and cash
equivalents include cash and due from banks and federal funds sold.

COMPREHENSIVE INCOME
    Effective January 1, 1998, the Company adopted SFAS No. 130, "Reporting
Comprehensive Income." This Statement establishes standards for reporting and
presentation of comprehensive income and its components in financial statements.
Comprehensive income includes all changes in stockholders' equity during a
period, except those relating to investments by and distributions to
stockholders. The Company's comprehensive income consists of net earnings and
unrealized gains and losses on securities available-for-sale and is presented in
the statements of income and comprehensive income. Accumulated other
comprehensive income is displayed as a separate component of stockholders'
equity. The Statement requires additional disclosures in the consolidated
financial statements but does not affect the Company's financial position or
results of operations.

NOTE 2    RESTRICTIONS ON CASH AND DUE FROM BANKS

   The Bank is required by the Federal Reserve System to maintain certain cash
reserve balances based principally on deposit liabilities. At December 31, 1998
and 1997, the required reserve balances were $5,810,000 and $3,310,000,
respectively.
   The Bank is also required to maintain a compensating balance with the
servicer of its credit card operation. The balance is calculated periodically
based upon activity. At December 31, 1998 and 1997, the required compensating
balances were $113,040 and $110,440, respectively.

NOTE 3    INVESTMENT SECURITIES AND SECURITIES AVAILABLE-FOR-SALE


   The amortized cost and estimated fair values of investment securities and
securities available-for-sale at December 31, 1998 were as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                                     GROSS       GROSS
                                        AMORTIZED UNREALIZED  UNREALIZED  ESTIMATED
(DOLLARS IN THOUSANDS)                    COST       GAINS      LOSSES   FAIR VALUE
- ---------------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>    <C>
Investment securities:
   U. S. Treasury securities           $53,978       $403          $--    $54,381
   Federal agency securities            19,002        124          --      19,126
   Mortgage-backed securities              802          2           3         801
                                       ------------------------------------------------

     Total                             $73,782       $529         $ 3     $74,308
                                       ------------------------------------------------

Securities available-for-sale:
   Trust preferred stock               $ 9,152       $ 15         $64     $ 9,103
   Mortgage-backed securities                5          1          --           6
   Investment in Federal Home Loan
     Bank stock                          1,125         --          --       1,125
                                       ------------------------------------------------

     Total                             $10,282       $ 16         $64     $10,234
                                       ------------------------------------------------
</TABLE>


                                       37
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

   The amortized cost and estimated fair values of investment securities and
securities available-for-sale at December 31, 1997 were as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                                                     GROSS       GROSS
                                        AMORTIZED UNREALIZED  UNREALIZED  ESTIMATED
(DOLLARS IN THOUSANDS)                    COST       GAINS      LOSSES   FAIR VALUE
- --------------------------------------------------------------------------------------
<S>                                    <C>           <C>          <C>     <C>
Investment securities:
   U. S. Treasury securities           $62,952       $202         $ 3     $63,151
   Federal agency securities             1,515         --          16       1,499
   Collateralized mortgage obligations     504         --           4         500
                                      ------------------------------------------------

     Total                             $64,971       $202         $23     $65,150
                                      ------------------------------------------------

Securities available-for-sale:
   Federal agency securities            $  500        $--         $ 1      $  499
   Mortgage-backed securities                7         --          --           7
   Municipal securities                    200         --          --         200
   Investment in Federal Home Loan
     Bank stock                            968         --          --         968
                                      ------------------------------------------------
     Total                             $ 1,675        $--         $ 1     $ 1,674
                                      ------------------------------------------------
</TABLE>

   The Company is required to maintain an investment in the stock of the Federal
Home Loan Bank of Atlanta ("FHLB") in an amount equal to at least 1% of the
unpaid balance of the Company's residential mortgage loans, .3% of its total
assets or 5% of its outstanding advances from the FHLB, whichever is greater.
   The amortized cost and estimated fair values of nonequity investment
securities and securities available-for-sale at December 31, 1998 and 1997, by
contractual maturity, are shown below. Expected maturities will differ from
contractual maturities as borrowers may have the right to call or prepay
obligations with or without penalties.


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------

                                               1998                   1997
- -----------------------------------------------------------------------------------------
                                        AMORTIZED  ESTIMATED   AMORTIZED  ESTIMATED
(DOLLARS IN THOUSANDS)                    COST    FAIR VALUE     COST    FAIR VALUE
- -----------------------------------------------------------------------------------------
<S>                                      <C>         <C>         <C>        <C>
Investment securities:
   Due in one year or less               $42,985     $43,226     $28,504    $28,541
   Due after one year through five years  29,995      30,281      35,963     36,109
   Collateralized mortgage obligations
     and mortgage-backed securities          802         801         504        500
                                         ------------------------------------------------

        Total                            $73,782     $74,308     $64,971    $65,150
                                         ------------------------------------------------

Securities available-for-sale:
   Due in one year or less                  $ --        $ --      $  700     $  699
   Due after ten years                     9,152       9,103          --         --
   Mortgage-backed securities                  5           6           7          7
                                         ------------------------------------------------

        Total                            $ 9,157     $ 9,109      $  707     $  706
                                         ------------------------------------------------
</TABLE>

   There were no sales of investment securities or securities available-for-sale
during 1998 or 1997. At December 31, 1998, investment securities and securities
available-for-sale with an aggregate book value and fair value of $16,289,000
and $16,433,000, respectively, were pledged as collateral, primarily for FHLB
borrowings.

                                       38
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 4    NONPERFORMING ASSETS, IMPAIRED LOANS AND ALLOWANCE FOR CREDIT LOSSES


   Nonperforming assets and loans past-due 90 days or more but not in nonaccrual
status were as follows at December 31:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                  1998                  1997
- ---------------------------------------------------------------------------------------
<S>                                                   <C>                   <C>
Nonaccrual loans                                      $2,995                $  599
Other real estate owned                                4,043                 4,622
                                                      ---------------------------------
     Total nonperforming assets                       $7,038                $5,221
                                                      ---------------------------------
Loans past-due 90 days or more                         $  63                 $  63
                                                      ---------------------------------
</TABLE>

   At December 31, 1998, other real estate owned included a land development
project consisting of 199 residential building lots with a carrying value of
$3.8 million, 3 units in a residential condominium building with a carrying
value of $129,000, and a residential condominium building site with a carrying
value of $158,000. The land development project is being completed under the
direction of the Company. At December 31, 1998, 112 lots were under contract,
for settlement through March 2001, and the remainder of the project is being
marketed for sale. The residential condominium units and building site were also
under contracts of sale at December 31, 1998.
   At December 31, 1998, nonaccrual loans consisted primarily of a single
residential construction relationship totalling $2.2 million, which was paid
subsequent to December 31, 1998 with full recovery of principal and interest and
substantial recovery of collection expenses. Nonaccrual loans also included five
other residential development and construction loans totalling $513,000, a
commercial loan carried at $56,000 and seven home equity lines of credit and
second mortgages totalling $125,000.
   Impaired loans totalled $2.8 million and $443,000 at December 31, 1998 and
1997, respectively, and were all collateral dependent loans. There were no
impaired loans at December 31, 1998 or 1997 with an allocated valuation
allowance.
   The average recorded investment in impaired loans, the amounts of income
recognized, and the amounts of income recognized on a cash basis were as follows
during the years ended December 31:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                        1998          1997          1996
- ---------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>         <C>
Average recorded investment in impaired loans                 $846          $285        $1,345
Interest income recognized during impairment                    --            --            54
Interest income recognized on a cash basis during impairment    --             3            52
                                                              -------------------------------------
</TABLE>


   An analysis of the allowance for credit losses is summarized as follows for
the years ended December 31:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                               1998          1997          1996
- ---------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>           <C>
Balance at beginning of year                        $3,632        $3,293        $2,929
Provision charged to expense                           659           663           621
Charge-offs                                           (344)         (365)         (308)
Recoveries                                              18            41            51
                                                    -----------------------------------------------

Balance at end of year                              $3,965        $3,632        $3,293
                                                    -----------------------------------------------

Ratio of allowance to loans, net of unearned income   1.45%         1.37%         1.38%
                                                    -----------------------------------------------
</TABLE>

                                       39
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 5    RELATED PARTY TRANSACTIONS

   The Bank has made loans to certain of its executive officers and directors.
These loans were made on substantially the same terms, including interest rate
and collateral requirements, as those prevailing at the time for comparable
transactions with unrelated customers. The following schedule summarizes changes
in amounts of loans outstanding to executive officers and directors for the
years ended December 31:

- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                      1998          1997          1996
- --------------------------------------------------------------------------------
Balance at beginning of year              $ 3,415       $2,258        $2,597
  Additions                                 1,838        2,750         2,984
  Repayments                               (2,022)      (1,593)       (3,323)
                                          --------------------------------------
Balance at end of year                    $ 3,231       $3,415        $2,258
                                          --------------------------------------

NOTE 6    OTHER REAL ESTATE OWNED


   Net expense (income) on other real estate owned is summarized as follows for
the years ended December 31:

- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                     1998          1997          1996
- --------------------------------------------------------------------------------

Net gain on sales                         $(167)        $ (49)         $ (1)
Operating expenses                           99           137             3
Provision for losses                         30            46             9
                                          --------------------------------------
Net expense (income)                      $ (38)         $134           $11
                                          --------------------------------------

   Interest capitalized on a construction project carried in other real estate
owned totalled $156,000 in 1998. No interest was capitalized in 1997 or 1996.

NOTE 7    PROPERTY AND EQUIPMENT


   Property and equipment consisted of the following at December 31:


- --------------------------------------------------------------------------------

(DOLLARS IN THOUSANDS)                                  1998            1997
- --------------------------------------------------------------------------------

Land                                                 $ 2,070         $ 2,070
Buildings and leasehold improvements                   5,869           5,714
Furniture and equipment                                5,219           4,834
Software                                                 466             377
Automobiles                                               70             104
                                                     ---------------------------
                                                      13,694          13,099
Less accumulated depreciation and amortization         5,078           3,974
                                                     ---------------------------
                                                     $ 8,616         $ 9,125
                                                     ---------------------------

                                       40
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 8    PREPAID EXPENSES AND OTHER ASSETS


   Prepaid expenses and other assets consisted of the following at December 31:

- --------------------------------------------------------------------------------

(DOLLARS IN THOUSANDS)                                  1998           1997
- --------------------------------------------------------------------------------

Accrued interest receivable                          $ 3,016         $2,857
Net deferred tax asset                                 1,674          1,518
Cash surrender value of life insurance                 4,138          3,934
Other                                                  1,468          1,120
                                                     ---------------------------
                                                     $10,296         $9,429
                                                     ---------------------------


NOTE 9    COMMITMENTS AND CONTINGENT LIABILITIES

   The Company occupies office space under lease agreements expiring at various
dates to 2017. A summary of the noncancellable payments due under these leases
is as follows at December 31, 1998 (in thousands):

                    1999                                 $1,000
                    2000                                    970
                    2001                                    850
                    2002                                    721
                    2003                                    545
                    After 2003                            3,841
                                                         ------
                                                         $7,927
                                                         ------

   The lease amounts represent minimum rentals, excluding property taxes,
operating expenses or percentage rent which the Company may be obligated to pay.
Rental expense was $1,123,000, $844,000 and $622,000 in 1998, 1997, and 1996,
respectively.
   The Company utilizes a third party servicer to provide data processing
services under terms of an agreement which expires in October 2004. Data
processing costs are based upon account and transaction volume and currently
approximate $70,000 monthly.
   The Company is also party to legal actions which are routine and incidental
to its business. In management's opinion, the outcome of these matters will not
have a material effect on the financial statements of the Company.


NOTE 10   FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATIONS
          OF CREDIT RISK

   The Company is party to financial instruments with off-balance-sheet risk in
the normal course of business in order to meet the financing needs of customers.
These financial instruments include commitments to extend credit, available
credit lines and standby letters of credit.

                                       41
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

   Credit risk is the possibility of sustaining a loss in the event of
nonperformance by the other party to commitments to extend credit and standby
letters of credit. The Company's exposure to credit risk is represented by the
contractual amounts of those financial instruments. The Company applies the same
credit policies in making commitments and conditional obligations as it does for
on-balance-sheet instruments. A summary of the financial instruments with
off-balance-sheet credit risk at December 31 is as follows:



- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                  1998             1997
- --------------------------------------------------------------------------------
Commitments to extend credit and available
  credit lines:
     Commercial                                     $ 29,008         $ 28,126
     Real estate - development and construction       96,183           95,467
     Real estate - residential mortgage                5,038            1,015
     Retail, principally home equity lines of credit  37,803           32,814
     Credit card                                       5,937            6,841
                                                    ----------------------------
                                                     173,969          164,263
Standby letters of credit                             15,519           14,588
Limited recourse on mortgage loans sold                4,156            5,766
                                                    ----------------------------
                                                    $193,644         $184,617
                                                    ----------------------------


   The Company evaluates the creditworthiness of each customer on an individual
basis. The amount of collateral obtained, if deemed necessary, upon the
extension of credit is based on management's evaluation of the counterparty.
Collateral obtained varies but may include: accounts receivable; inventory;
property, plant and equipment; deposits held in financial institutions; other
marketable securities; residential real estate; and, income producing commercial
properties.
   Commitments to extend credit are agreements to extend credit to a customer so
long as there is no violation of any contractual condition. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Historically, many of the commercial and retail
commitments expire without being fully drawn, and the total commitment amounts
therefore do not necessarily represent future cash requirements. Real estate
development and construction commitments represent advances to be made based on
established draw schedules. Due to the short-term nature and rapid turnover of
the real estate development and construction portfolio, cash requirements are
generally satisfied by principal repayments from sales of properties being
financed. Most of the loans resulting from these commitments are variable rate
loans.
   Available credit lines represent the unused portion of lines of credit
previously extended and available to the customer so long as there is no
violation of any contractual condition. Credit lines generally have fixed
expiration dates or other termination clauses. Since many of the credit lines
are expected to expire without being fully drawn, the available amounts do not
necessarily represent future cash requirements. Available commercial credit
lines generally do not extend for more than 12 months. Available development and
construction credit lines generally do not extend for more than 24 months.
Second mortgages and home equity credit lines generally extend for a period of
15 years and are reviewed annually. The majority of loans related to commercial
and home equity lines of credit carry variable rates of interest.
   Standby letters of credit are conditional commitments issued by the Company
to guarantee the performance of a customer to a third party. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loan facilities to customers. It is not likely that the letters of
credit will be called because they principally guarantee the completion of
development and construction work to be funded, subsequent to inspection, by
scheduled loan advances issued by the Company on related loans.
   Limited recourse on mortgage loans sold relates to contractual provisions
under which the Company may be required to repurchase loans sold in the normal
course of business which fail to perform in accordance with the provisions of
the related mortgages during a specified period (generally the first six months
or less). Management believes these arrangements represent insignificant
exposure to the Company.

                                       42
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

   A concentration of credit risk exists with borrowers whose principal
occupation is residential real estate development and/or construction. Loans,
unused credit lines, and letters of credit to such borrowers totalled
approximately $98.0 million, $62.2 million and $14.7 million, respectively, at
December 31, 1998. Generally, these extensions of credit are secured by the real
estate under development and/or construction. Management believes that its
underwriting practices, specifically collateral requirements, mitigate the
Company's exposure.

NOTE 11   EMPLOYEE BENEFITS

PROFIT SHARING PLAN
   Retirement benefits are provided to employees meeting certain age and service
eligibility requirements through a profit sharing plan with a cash or deferral
arrangement qualifying under Section 401(k) of the Internal Revenue Code, as
amended. Matching contributions made to the plan by the Company totalled
$181,000 in 1998, $151,000 in 1997 and $130,000 in 1996.

DEFERRED COMPENSATION PLAN
   The Company has a nonqualified deferred compensation arrangement for selected
senior officers. Amounts paid under this plan will be partially or fully
recovered through single premium life insurance policies purchased on the lives
of the participants. The Company's matching contribution and interest credited
to participant accounts totalled $45,000 in 1998, $83,000 in 1997 and $32,000 in
1996.

STOCK OPTION PLANS
   The Company has stock option award arrangements which provide for the
granting of options to acquire common stock to directors and key employees.
Option prices are equal to or greater than the market price of the common stock
at the date of the grant. Employee options are not exercisable prior to one year
from the date of grant. Thereafter, employee options are generally exercisable
to the extent of 25%, 50%, 75% and 100% after one, two, three and four years,
respectively, from the date of grant. Director options may be exercised at any
time after the date of grant. Options expire ten years after the date of grant.
   Information with respect to stock options is as follows for the years ended
December 31:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
                                 1998               1997                1996
- ----------------------------------------------------------------------------------------
                                    WEIGHTED           WEIGHTED            WEIGHTED
                                     AVERAGE            AVERAGE             AVERAGE
                                    EXERCISE           EXERCISE            EXERCISE
                           SHARES     PRICE   SHARES     PRICE    SHARES     PRICE
- ----------------------------------------------------------------------------------------
<S>                       <C>       <C>      <C>         <C>      <C>         <C>
Outstanding at
   beginning of year      193,200   $ 6.57   299,658     $ 4.74   304,160     $4.75
Exercised                 (37,320)    4.58  (139,236)      4.58    (4,502)     4.81
Granted                   118,350    16.89    32,800      14.81       --         --
Forfeited                  (2,732)   16.40       (22)      4.55       --         --
                          --------------------------------------------------------------
Outstanding at
   end of year            271,498   $11.24   193,200     $ 6.57   299,658     $4.74
                          --------------------------------------------------------------
</TABLE>

                                       43
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

   A summary of information about stock options outstanding at December 31, 1998
is as follows:


                                      OPTIONS
                                    OUTSTANDING
- -----------------------------------------------------------------------
                                           WEIGHTED    OPTIONS
                                            AVERAGE   EXERCISABLE
                    EXERCISE               REMAINING  -----------
                    PRICE       SHARES   LIFE (YEARS)   SHARES
- -----------------------------------------------------------------------
                  $ 4.55       56,452         2.9       56,452
                    4.83       40,160         4.8       40,160
                    5.00        9,440         5.0        9,440
                    6.25        1,210         1.2        1,210
                    6.82       15,686          .6       15,686
                   11.00       12,000         8.2        3,000
                   16.88      103,000         9.1       16,000
                   17.00       33,550         9.5       19,900
                              -----------------------------------------
                              271,498         6.3      161,848
                              -----------------------------------------

   At December 31, 1998, 1997 and 1996, options to purchase 161,848, 160,400 and
289,618 shares of the Company's common stock, respectively, were exercisable at
weighted average prices of $7.74, $4.89 and $4.74, respectively.
   The per share weighted average fair value of options granted during 1998 and
1997 were $7.68 and $6.76, respectively. These values were estimated using the
Black-Scholes option pricing model and the following assumptions:


- -----------------------------------------------------------------------
                                                 1998        1997
- -----------------------------------------------------------------------
                    Dividend yield               1.65%       1.75%
                    Expected volatility         35.93%      36.79%
                    Risk-free interest rate      5.60%       5.49%
                    Expected lives            10 years    10 years

   The option prices were equal to the market prices of the common stock at the
date of grant for all options granted in 1998 and 1997, and accordingly, no
compensation expense related to options was recognized. If the Company had
applied a fair value-based method to recognize compensation cost for the options
granted, net income and net income per common share would have been changed to
the following pro forma amounts for the years ended December 31:



- --------------------------------------------------------------------------
                    (DOLLARS IN THOUSANDS,
                    EXCEPT PER SHARE DATA)         1998        1997
- --------------------------------------------------------------------------

                    Net income                    $4,521      $4,156
                                                  ------------------------
                    Net income per common share:
                      Basic                       $ 1.00       $ .96
                      Diluted                        .98         .91
                                                  ------------------------

NOTE 12   WARRANTS

   Warrants to acquire 136,000 shares of common stock at $4.55 per share were
outstanding and exercisable at December 31, 1997. These warrants were exercised
during 1998.

                                       44
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 13   INCOME TAXES

   The provision for income taxes was composed of the following for the years
ended December 31:



- -------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                     1998          1997           1996
- -------------------------------------------------------------------------------
Current:
     Federal                             $2,458        $2,182         $2,265
     State                                  243           479            497
                                        ---------------------------------------
                                          2,701         2,661          2,762
Deferred:
     Federal                               (129)         (255)          (308)
     State                                  (27)          (56)           (67)
                                        ---------------------------------------
                                           (156)         (311)          (375)
                                        ---------------------------------------
                                         $2,545        $2,350         $2,387
                                        ---------------------------------------


   The types of temporary differences that give rise to significant portions of
the net deferred tax asset were as follows at December 31:



- ------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                  1998          1997
- ------------------------------------------------------------------------------
Deferred tax assets:
   Allowance for credit losses                        $1,412        $1,290
   Deferred compensation                                 133           156
   Deposits                                               80            59
   Other                                                  87            51
                                                      ------------------------
        Total deferred tax assets                      1,712         1,556
Deferred tax liabilities -
   Federal Home Loan Bank stock dividends                 38            38
                                                      ------------------------
     Net deferred tax asset (included in prepaid
        expenses and other assets)                    $1,674        $1,518
                                                      ------------------------

   A reconciliation between the provision for income taxes and the amount
computed by multiplying income before income taxes by the federal income tax
rate of 34% is as follows for the years ended December 31:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                       1998          1997           1996
- ------------------------------------------------------------------------------------------------
<S>                                                         <C>           <C>            <C>
Tax at federal statutory rate                               $2,479        $2,216         $2,087
State income taxes, net of federal income tax benefit          143           279            284
Other                                                          (77)         (145)            16
                                                           -------------------------------------
                                                            $2,545        $2,350         $2,387
                                                           -------------------------------------
</TABLE>

                                       45
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 14   SHORT-TERM BORROWINGS

   Short-term borrowings consist of short-term promissory notes issued to
certain qualified investors and borrowings from the FHLB. The short-term
promissory notes are in the form of commercial paper, reprice daily and have
maturities of 270 days or less. Short-term borrowings from the FHLB reprice
daily, have maturities of one year or less and may be prepaid without penalty.
Information with respect to short-term borrowings at December 31 is as follows:



- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                          1998         1997          1996
- --------------------------------------------------------------------------------
Amount outstanding at year-end:
   Short-term promissory notes               $27,012      $20,725       $12,127
   Borrowings from FHLB                           --        3,000        18,000
Weighted average interest rate at year-end:
   Short-term promissory notes                   4.4%         5.1%          4.8%
   Borrowings from FHLB                           --          6.5           6.7
Maximum outstanding at any month-end:
   Short-term promissory notes               $29,573      $22,831       $15,369
   Borrowings from FHLB                       17,500       18,500        18,000
Average outstanding:
   Short-term promissory notes                24,357       18,177        12,090
   Borrowings from FHLB                        4,081        9,477         3,884
Weighted average interest rate during the year:
   Short-term promissory notes                   4.7%         4.8%          4.4%
   Borrowings from FHLB                          5.6          5.3           4.8

NOTE 15   LONG-TERM BORROWINGS

   At December 31, 1998, the Company had three long-term advances from the FHLB
totalling $20 million, with fixed rates of interest ranging from 4.64% to 5.51%.
The advances are scheduled to mature in 2008, but all carry conversion options
which allow the FHLB to convert the fixed interest rate of each advance to a
three month LIBOR-based floating rate on specified dates in 2003. If the FHLB
elects to convert an advance, the Company has the option of terminating the
advance at that time, without penalty.

NOTE 16   NET OCCUPANCY EXPENSE

   Net occupancy expense is comprised of the following for the years ended
December 31:



- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                    1998          1997           1996
- --------------------------------------------------------------------------------
Occupancy expense                       $2,074        $1,599         $1,272
Rental income                             (189)         (179)          (168)
                                        ----------------------------------------
Net occupancy expense                   $1,885        $1,420         $1,104
                                        ----------------------------------------

                                       46
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

NOTE 17   DIVIDENDS AND COMMON STOCK

   As a depository institution whose deposits are insured by the FDIC, the Bank
may not pay dividends or distribute any of its capital assets while it remains
in default on any assessment due the FDIC. The Bank currently is not in default
under any of its obligations to the FDIC. As a commercial bank under the
Maryland Financial Institution Law, the Bank may declare cash dividends from
undivided profits or, with the prior approval of the Commissioner of Financial
Regulation, out of surplus in excess of 100% of its required capital stock, and
after providing for due or accrued expenses, losses, interest and taxes.
   The Company and the Bank, in declaring and paying dividends, are also limited
insofar as minimum capital requirements of regulatory authorities must be
maintained. The Company and the Bank comply with such capital requirements.
   Dividends declared per share on the Company's common stock were $.29, $.25
and $.21 for the years ended December 31, 1998, 1997 and 1996, respectively.
    As further described in note 1, all per share amounts have been restated to
reflect the two-for-one stock split-up in the form of a 100% stock dividend paid
in June 1998.
   On December 22, 1998, the Board of Directors of the Bank authorized a cash
dividend of $365,000 to be paid to the Company on January 15, 1999. In addition,
on December 22, 1998, the Board of Directors of the Company declared an $.08 per
share cash dividend to shareholders of common stock of record on January 4,
1999, payable January 15, 1999.
   At December 31, 1998, the Company was authorized to repurchase up to 388,000
shares of the Company's common stock, pursuant to the Company's stock repurchase
program approved in November 1998. During the year ended December 31, 1998, the
Company repurchased and retired 12,000 shares at an average price of $16.31 per
share.


NOTE 18   REGULATORY MATTERS

   The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Company's financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
the Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities, and certain off-balance-sheet items as
calculated under regulatory accounting procedures. The Bank's capital amounts
and classification are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors.
   Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier 1 capital (as defined) to risk-weighted assets (as
defined), and of Tier 1 capital to average assets (as defined). Management
believes, as of December 31, 1998, that the Bank meets all capital adequacy
requirements to which it is subject. As of December 31, 1998, the most recent
notification from the FDIC categorized the Bank as "well capitalized" under the
regulatory framework for prompt corrective action. There are no conditions or
events since that notification that management believes would change the Bank's
category.

                                       47
<PAGE>
                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

   Regulatory capital amounts and ratios for the Company and the Bank are as
follows:

<TABLE>
<CAPTION>
                                                                  MINIMUM           TO BE WELL
                                                                REQUIREMENTS      CAPITALIZED UNDER
                                                                 FOR CAPITAL      PROMPT CORRECTIVE
                                                 ACTUAL       ADEQUACY PURPOSES   ACTION PROVISION
- ------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                      AMOUNT     RATIO   AMOUNT   RATIO      AMOUNT      RATIO
- ------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>   <C>         <C>      <C>         <C>
December 31, 1998
Total capital (to risk-weighted assets):
   Consolidated                             $42,247     12.7% $26,647     8.0%     $33,308     10.0%
   The Columbia Bank                         40,030     12.0   26,656     8.0       33,319     10.0
Tier 1 capital (to risk-weighted assets):
   Consolidated                              38,282     11.5   13,323     4.0       19,985      6.0
   The Columbia Bank                         36,067     10.8   13,328     4.0       19,991      6.0
Tier 1 capital (to average assets):
   Consolidated                              38,282      9.0   17,022     4.0       21,278      5.0
   The Columbia Bank                         36,067      8.5   16,979     4.0       21,224      5.0

December 31, 1997
Total capital (to risk-weighted assets):
   Consolidated                             $37,834     12.5% $24,202     8.0%     $30,252     10.0%
   The Columbia Bank                         36,094     12.0   24,165     8.0       30,206     10.0
Tier 1 capital (to risk-weighted assets):
   Consolidated                              34,202     11.3   12,101     4.0       18,151      6.0
   The Columbia Bank                         32,462     10.8   12,082     4.0       18,124      6.0
Tier 1 capital (to average assets):
   Consolidated                              34,202      9.3   14,789     4.0       18,486      5.0
   The Columbia Bank                         32,462      8.9   14,649     4.0       18,312      5.0
                                            ---------------------------------------------------------
</TABLE>

NOTE 19   DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following methods and assumptions were used to estimate the fair value of
each class of financial instrument.

CASH AND DUE FROM BANKS
   The carrying amount of cash and due from banks is a reasonable estimate of
fair value.

FEDERAL FUNDS SOLD
   The carrying amount of federal funds sold is a reasonable estimate of fair
value.

INVESTMENT SECURITIES AND SECURITIES AVAILABLE-FOR-SALE
   The fair values of securities held as investment and securities
available-for-sale are based upon quoted market prices or dealer quotes.

RESIDENTIAL MORTGAGE LOANS ORIGINATED FOR SALE
   The carrying amounts of residential mortgage loans originated for sale are
reasonable estimates of fair value.

                                       48
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

LOANS RECEIVABLE
   The fair value of loans receivable is estimated by discounting future cash
flows using current rates for which similar loans would be made to borrowers
with similar credit history.

DEPOSIT LIABILITIES
   The fair value of demand deposits and savings accounts is the amount payable
on demand at December 31, 1998. The fair value of fixed maturity certificates of
deposit is estimated using the rates currently offered for deposits of similar
remaining maturities.

SHORT-TERM BORROWINGS
   The carrying amount of short-term borrowings is a reasonable estimate of fair
value.

LONG-TERM BORROWINGS
   The fair value of long-term FHLB advances is estimated by discounting the
value of contractual cash flows using rates currently offered for advances with
similar terms and remaining maturities.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT, AND FINANCIAL
GUARANTEES WRITTEN
   The Company charges fees for commitments to extend credit. Interest rates on
commitments to extend credit are normally committed for periods of less than one
month. Fees charged on standby letters of credit and other financial guarantees
are deemed to be immaterial and these guarantees are expected to be settled at
face amount or expire unused. It is impractical to assign any fair value to
these commitments.

   The estimated fair values of the Company's financial instruments at December
31 are as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                               1998                    1997
- -------------------------------------------------------------------------------------
                                     CARRYING         FAIR     CARRYING      FAIR
(DOLLARS IN THOUSANDS)                AMOUNT          VALUE     AMOUNT       VALUE
- -------------------------------------------------------------------------------------
<S>                                  <C>          <C>         <C>         <C>
Financial assets:
   Cash and due from banks           $ 15,430     $ 15,430    $ 13,497    $ 13,497
   Federal funds                       17,099       17,099       2,014       2,014
   Investment securities and
     securities available-for-sale     84,016       84,542      66,645      66,824
   Residential mortgage loans
     originated for sale               17,387       17,387       6,557       6,557
   Loans receivable, net of unearned
     income                           274,413                  265,194
   Less allowance for credit losses     3,965                    3,632
                                     --------                  -------
   Loans, net                         270,448      272,941     261,562     264,498

Financial liabilities:
   Deposits                           339,336      341,148     313,357     313,641
   Short-term borrowings               27,012       27,012      23,725      23,725
   Long-term borrowings                20,000       20,058          --          --
                                     ------------------------------------------------
</TABLE>

                                       49
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary


NOTE 20   FINANCIAL INFORMATION OF PARENT COMPANY

   The following is financial information of Columbia Bancorp at and for the
years ended December 31, (parent company only):

BALANCE SHEETS

- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                  1998            1997
- --------------------------------------------------------------------------------
Assets:
   Cash and temporary investments                    $27,648         $21,956
   Investment in The Columbia Bank                    36,168          33,001
   Other assets                                        1,949             696
                                                    ----------------------------
                                                     $65,765         $55,653
                                                    ----------------------------

Liabilities and Stockholders' Equity:
   Short-term borrowings                             $27,012         $20,725
   Other liabilities                                     399             543
   Stockholders' equity                               38,354          34,385
                                                    ----------------------------
                                                     $65,765         $55,653
                                                    ----------------------------


STATEMENTS OF INCOME

- --------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                          1998         1997          1996
- --------------------------------------------------------------------------------
Income:
   Interest income                            $1,222       $  970        $  614
   Dividend income from subsidiary             1,323        1,086           902
   Management fees from subsidiary               120          120           120
                                              ----------------------------------
                                               2,665        2,176         1,636
                                              ----------------------------------
Expenses:
   Interest expense on short-term borrowings   1,146          898           532
   Director fees                                 104           86            83
   Other expenses                                275          248           273
                                              ----------------------------------
                                               1,525        1,232           888
                                              ----------------------------------
Income before income tax benefit and equity
   in undistributed net income of
   The Columbia Bank                           1,140          944           748
Income tax benefit                                62           48            59
                                              ----------------------------------
Income before equity in undistributed
   net income of The Columbia Bank             1,202          992           807
Equity in undistributed net income
   of The Columbia Bank                        3,544        3,176         2,945
                                              ----------------------------------

     Net income                               $4,746       $4,168        $3,752
                                              ----------------------------------

                                       50
<PAGE>

                                     (LOGO)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         Columbia Bancorp and Subsidiary

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                     1998         1997        1996
- ------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>         <C>
Cash flows from operating activities:
   Income before undistributed net
     income of The Columbia Bank                         $  1,202    $    992    $    807
   Adjustments to reconcile net income to net cash
     provided by (used in) operating activities:
     Amortization                                              11          13          14
     Increase (decrease) in other liabilities                (200)        176        (113)
                                                         
     Decrease (increase) in other assets                     (916)       (561)        210
                                                         --------------------------------
   Net cash provided by operating activities                   97         620         918
                                                         --------------------------------
Cash flows provided by (used in) financing activities:
   Increase (decrease) in short-term borrowings             6,287       8,598      (3,173)
   Cash dividend distributed on common stock               (1,266)     (1,035)       (859)
   Purchase of 12,000 shares of common stock                 (196)       --          --
   Net proceeds (disbursements) from stock options and
     warrants exercised and common stock exchanged            770         (35)         22
                                                         --------------------------------
   Net cash provided by (used in) financing activities      5,595       7,528      (4,010)
                                                         --------------------------------
   Net increase (decrease) in cash
     and temporary investments                              5,692       8,148      (3,092)
Cash and temporary investments at beginning of year        21,956      13,808      16,900
                                                         --------------------------------
Cash and temporary investments at end of year            $ 27,648    $ 21,956    $ 13,808
                                                         --------------------------------
</TABLE>

                                       51
<PAGE>
                                     (LOGO)
                        SELECTED QUARTERLY FINANCIAL DATA
                         Columbia Bancorp and Subsidiary

   A summary of selected quarterly financial data for the years ended December
31 is as follows:


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                   FIRST       SECOND      THIRD       FOURTH
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)      QUARTER     QUARTER     QUARTER     QUARTER
- -------------------------------------------------------------------------------------------------
                                                                     (UNAUDITED)
<S>                                                 <C>         <C>         <C>         <C>
   1998:
     Interest income                                $8,049      $8,137      $8,522      $8,220
     Net interest income                             4,915       4,944       5,143       4,908
     Provision for credit losses                        84          99         334         142
     Income before income taxes                      1,670       1,793       1,988       1,840
     Net income                                      1,074       1,176       1,291       1,205

     Net income per common share:
        Basic                                       $ 0.24      $ 0.26      $ 0.28      $ 0.27
        Diluted                                       0.24        0.25        0.28        0.26

   1997:
     Interest income                                $6,888      $7,508      $7,871      $7,927
     Net interest income                             4,353       4,744       4,837       4,787
     Provision for credit losses                       210         185         234          34
     Income before income taxes                      1,591       1,634       1,601       1,692
     Net income                                        972         999       1,085       1,112

     Net income per common share (a):
        Basic                                       $ 0.23      $ 0.23      $ 0.25      $ 0.25
        Diluted                                       0.21        0.22        0.24        0.24
</TABLE>

   (A) PER COMMON SHARE AMOUNTS FOR 1997 HAVE BEEN REVISED TO REFLECT THE
   TWO-FOR-ONE STOCK SPLIT-UP IN THE FORM OF A 100% STOCK DIVIDEND PAID IN JUNE
   1998.

                                       52
<PAGE>

                                     (LOGO)
                         RECENT COMMON STOCK PRICES AND
                             STOCK PERFORMANCE GRAPH
                         Columbia Bancorp and Subsidiary

RECENT COMMON STOCK PRICES
   The Company's Common Stock is traded on the National Association of
Securities Dealers' Automated Quotation System ("Nasdaq") National Market tier
of The Nasdaq Stock Market(SM) under the symbol "CBMD".
   The following table presents high and low sale prices and dividends per share
of the Company's Common Stock for the periods indicated.


- -----------------------------------------------------------------------
                                                            DIVIDENDS
                                            LOW     HIGH    DECLARED
- -----------------------------------------------------------------------
                    1998:
                      Fourth quarter      $12.38   $17.13      $.08
                      Third quarter        14.00    18.50       .07
                      Second quarter       17.13    18.50       .07
                      First quarter        15.75    18.38       .07
                    1997:
                      Fourth quarter      $13.75   $19.25      $.07
                      Third quarter        11.63    14.63       .06
                      Second quarter       10.63    11.94       .06
                      First quarter        10.38    11.57       .06


   As of December 31, 1998 there were 337 common stockholders of record holding
an aggregate of 4,561,650 shares. The Company believes there to be in excess of
2,000 beneficial owners of the Company's Common Stock.

STOCK PERFORMANCE GRAPH
   The following graph compares the cumulative total return on the Company's
Common Stock during the five years ended December 31, 1998 with that of a broad
market index (Nasdaq, U.S. Companies) and an industry peer group index (publicly
traded commercial banks in Maryland, Pennsylvania, Virginia and the District of
Columbia with total assets less than $1 billion). The graph assumes $100 was
invested on December 31, 1993 in the Company's Common Stock and in each of the
indices and assumes reinvestment of dividends.

                        FIVE YEAR CUMULATIVE TOTAL RETURN

          (A Chart appears here. See the table below for plot points.)

                                   Index Value
<TABLE>
<CAPTION>
                      12/31/93     12/31/94       12/31/95       12/31/96       12/31/97       12/31/98
<S>                   <C>          <C>            <C>            <C>            <C>            <C>
Columbia Bancorp        100        147.54         191.44         241.06         392.91         399.87
NASDAQ - Total US       100         97.75         138.26         170.01         208.58         293.21
CBMD Peer Group         100        109.44         121.44         141.67         231.66         226.56
</TABLE>

                                       53
<PAGE>

                                     (LOGO)
                             DIRECTORS AND OFFICERS
                         Columbia Bancorp and Subsidiary

COLUMBIA BANCORP

DIRECTORS

James R. Moxley, Jr.
Chairman
Columbia Bancorp
President
Security Development Corp.

Herschel L. Langenthal
Vice Chairman
Columbia Bancorp
Managing Partner
Langenmyer Co.

Anand S. Bhasin
President
Gemini Ventures Corp.

John M. Bond, Jr.
President and Chief Executive Officer
Columbia Bancorp

Garnett Y. Clark, Jr.
President
GYC Group Ltd.

Hugh F.Z. Cole, Jr.
Partner
Brantly Development Group, Inc.

G. William Floyd
General Partner
Venture Associates

Robert J. Gaw
Retired President
Ryland Mortgage Co.

William L. Hermann
President
William L. Hermann, Inc.

Charles C. Holman
Retired Executive Vice President
The Columbia Bank

Harry L. Lundy, Jr.
President
Williamsburg Group L.L.C.

Richard E. McCready
Chairman
Eastern Sales and Marketing

Mary S. Scrivener

Maurice M. Simpkins
Vice President
The Ryland Group

Robert N. Smelkinson
Retired Chairman
Smelkinson Sysco

Theodore G. Venetoulis
Publisher/Political Consultant


DIRECTORS EMERITUS

James Clark, Jr.
Retired President
Maryland State Senate

Mary T. Gould

Osborne A. Payne
President
Broadway-Payne, Inc.

Patricia T. Rouse
Vice President and Secretary
The Enterprise Foundation


THE COLUMBIA BANK

SENIOR OFFICERS

John M. Bond, Jr.
President and
Chief Executive Officer

Michael T. Galeone
Executive Vice President

Robert W. Locke, III
Executive Vice President

John A. Scaldara, Jr.
Executive Vice President,
Chief Financial Officer
and Secretary

Robert E. Dael
Senior Vice President

Andrea K. Griesmar
Senior Vice President

Adelbert D. Karfonta
Senior Vice President

Scott C. Nicholson
Senior Vice President

Melissa M. Quirk
Senior Vice President

                                       54
<PAGE>

THE COLUMBIA BANK

ADVISORY BOARD
Columbia

Randolph W. Brinton
Senior Vice President
Ferris, Baker Watts, Inc.

Edward J. Brody
President
Brody Truck Rental, Inc.

Edward J. Brush
President
Fountainhead Title Group

Dwight A. Burrill, Ph.D.
Retired President
Howard Community College

Ryland O. Chapman, III
Headmaster
Glenelg Country School

C. Joan Cochran
Realtor
Long & Foster Realtors

Robert E. Cook
Owner
Laurel Hardware Co., Inc.

Steve Dubin
Chief Financial Officer
Martek Biosciences Corp.

Joel D. Fedder
President
The Fedder Company

John W. Garrison
Senior Partner
Garrison, Mathieson,
Cosgray & Falk

William M. Ginder
Retired
Vice Chairman
Crown Central Petroleum Corp.

Dr. Lenneal J. Henderson
Professor
University of Baltimore

Richard V. Hoenes
Vice President
Cromwell Farms

Stanley M. Levy
Retired
Administrative Law Judge

Donald C. Miller
Retired
Miller Chevrolet

William H. Munn
President
BGE Home Products & Services

S. Zeke Orlinsky
Publisher
Patuxent Publishing Co.

H. Canfield Pitts, II
Resident Manager
Merrill Lynch Pierce
Fenner &Smith, Inc.

Samuel A. Rittenhouse
Retired Manager
Electric Engineering
BGE

Doris Stromberg Thompson
Retired
Newspaper Editor

John L. Troutman
President
Troutman Company

E. David Walter, Jr.
Vice President
Ferris, Baker Watts, Inc.

Johannes Willenpart
Past President
Austronic Security
Systems, Inc.


THE COLUMBIA BANK

ADVISORY BOARD
Baltimore County

Albert H. Dudley, III, M.D.
Orthopedic Surgeon
Four East Madison
Orthopedics Associates, Inc.

Carol J. Glusman
Administrator
Pathology Associates
Laboratories, Inc.

Edmund F. Haile, P.E.
Chairman
Daft McCune Walker, Inc.

Lawrence E. Holder, M.D.
F.A.C.R.
Chief
Division of Nuclear Medicine
University of Maryland
Hospital

John J. Kent, Jr.
Chief Operating Officer
Sheppard & Enoch Pratt
Hospital

Douglas L. Miller, Sr.
President
C&D Corporation, Inc.

                                       55
<PAGE>

                                     (LOGO)
                              CORPORATE INFORMATION
                         Columbia Bancorp and Subsidiary


BRANCH LOCATIONS

BLAKEHURST
1055 W. Joppa Road
Towson, MD  21204
Phone:  (410) 494-6148

COLUMBIA TOWN CENTER
10480 Little Patuxent Parkway
Columbia, MD  21044
Phone:  (410) 730-5000

CROSS KEYS
5100 Falls Road, Suite 96
Baltimore, MD  21210
Phone:  (410) 433-1990

EDENWALD
800 Southerly Road
Baltimore, MD  21286
Phone:  (410) 821-5699

ELLICOTT CITY
9151 Baltimore National Pike
Ellicott City, MD  21042
Phone:  (410) 465-4800

HARMONY HALL
6336 Cedar Lane
Columbia, MD  21044
Phone:  (410) 531-1933

HARPER'S CHOICE
5485 Harper's Farm Road
Columbia, MD  21044
Phone:  (410) 730-5085

HEAVER PLAZA
1301 York Road
Lutherville, MD  21093
Phone:  (410) 296-0490

LONG GATE
4450 Long Gate Parkway
Ellicott City, MD 21042
Phone: (410) 203-2345

OAKLAND MILLS
5880 Robert Oliver Place
Columbia, MD  21045
Phone:  (410) 992-9411

RIVER HILL
6030 Daybreak Circle
Clarkesville, MD 21029
Phone: (410) 531-7000

ROLAND PARK PLACE
830 West 40th Street
Baltimore, MD  21211
Phone:  (410) 366-1314

VANTAGE HOUSE
5400 Vantage Point Road
Columbia, MD  21044
Phone:  (410) 740-4066

WILDE LAKE
10451 Twin Rivers Road
Columbia, MD 21044
Phone:  (410) 884-6800


MORTGAGE LENDING OFFICES

COLUMBIA TOWN CENTER
10480 Little Patuxent Parkway
Columbia, MD 21044
Phone: (410) 730-5000

HEAVER PLAZA
1301 York Road
Lutherville, MD 21093
Phone: (410) 296-0490

OLNEY
18200 Georgia Avenue
Olney, MD 20832
Phone: (301) 924-9240

ANNUAL MEETING

The Annual Meeting of
Stockholders will be held on
Tuesday, April 27, 1999 at
5:30 p.m. at:
   Turf Valley Resort
     and Conference Center
   2700 Turf Valley Road
   Ellicott City, MD 21042


TRANSFER AGENT AND REGISTRAR

Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ  07016
Attn:  Investor Relations
Phone:  1-800-368-5948


INDEPENDENT AUDITORS

KPMG LLP
111 S. Calvert Street
Baltimore, MD  21202


GENERAL COUNSEL

Piper & Marbury L.L.P.
36 S. Charles Street
Baltimore, MD  21201


CORPORATE HEADQUARTERS

10480 Little Patuxent Parkway
Columbia, MD  21044
Phone:  (410) 465-4800
Fax:  (410) 750-0105
Internet:
   http://www.columbank.com


STOCK EXCHANGE LISTING

The Common Stock of Columbia Bancorp is traded on the Nasdaq National Market
tier of the Nasdaq Stock Market(SM) under the symbol "CBMD."


ADDITIONAL INFORMATION

A copy of Columbia Bancorp's annual report to the SEC on Form 10-K may be
obtained without charge upon written request to:
   Columbia Bancorp
   9151 Baltimore National Pike
   Ellicott City, MD  21042
   Attention:  John A. Scaldara, Jr.
   E-mail: [email protected]


                                       56

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors
Columbia Bancorp:

We consent to the incorporation by reference in the registration statement (No.
333-10231) on Form S-8 of Columbia Bancorp of our report dated January 21, 1999,
relating to the consolidated statements of condition of Columbia Bancorp and
subsidiary as of December 31, 1998 and 1997, and the related consolidated
statements of income and comprehensive income, stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1998,
which report appears in the December 31, 1998 annual report on Form 10-K of
Columbia Bancorp.

                    /s/ KPMG LLP

                    KPMG LLP

Baltimore, Maryland
March 29, 1999


<TABLE> <S> <C>

<ARTICLE>                                            9
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1998           
<PERIOD-END>                    DEC-31-1998
<CASH>                                         15,430
<INT-BEARING-DEPOSITS>                              0
<FED-FUNDS-SOLD>                               17,099
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    10,234
<INVESTMENTS-CARRYING>                         73,782
<INVESTMENTS-MARKET>                           74,308
<LOANS>                                       274,779
<ALLOWANCE>                                    (3,965)
<TOTAL-ASSETS>                                427,335
<DEPOSITS>                                    339,336
<SHORT-TERM>                                   27,012
<LIABILITIES-OTHER>                             2,633
<LONG-TERM>                                    20,000
                               0
                                         0
<COMMON>                                           46
<OTHER-SE>                                     38,308
<TOTAL-LIABILITIES-AND-EQUITY>                427,335
<INTEREST-LOAN>                                27,768
<INTEREST-INVEST>                               4,448
<INTEREST-OTHER>                                  712
<INTEREST-TOTAL>                               39,928
<INTEREST-DEPOSIT>                             11,195
<INTEREST-EXPENSE>                             13,018
<INTEREST-INCOME-NET>                          19,910
<LOAN-LOSSES>                                     659
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                15,384
<INCOME-PRETAX>                                 7,291
<INCOME-PRE-EXTRAORDINARY>                      4,746
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    4,746
<EPS-PRIMARY>                                    1.05
<EPS-DILUTED>                                    1.03
<YIELD-ACTUAL>                                   5.48
<LOANS-NON>                                     2,995
<LOANS-PAST>                                       63
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                               (3,632)
<CHARGE-OFFS>                                     344
<RECOVERIES>                                       18
<ALLOWANCE-CLOSE>                              (3,965)
<ALLOWANCE-DOMESTIC>                           (3,965)
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        

</TABLE>



                                     [logo]
      
                                COLUMBIA BANCORP

                          10480 LITTLE PATUXENT PARKWAY
                            COLUMBIA, MARYLAND 21044


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                            TO BE HELD APRIL 27, 1999


               Notice is hereby given that the Annual Meeting of Stockholders of
Columbia Bancorp will be held at the Turf Valley Resort and Conference Center,
2700 Turf Valley Road, Ellicott City, Maryland 21042 on Tuesday, April 27, 1999,
at 5:30 p.m. for the following purposes:

        1.     To elect seven directors to serve until their terms of office
               expire and until their successors are duly elected and qualified.

        2.     To transact such other business as may properly come before the
               meeting or any adjournment thereof.

               The Board of Directors has fixed the close of business on March
10, 1999 as the record date for the determination of stockholders entitled to
notice of and to vote at the meeting or any adjournments or postponements
thereof.

               Your Proxy is enclosed. You are encouraged to complete, date,
sign and return promptly the Proxy in the envelope provided even though you may
plan to attend the meeting. No postage is necessary for mailing in the United
States. Returning the Proxy will not limit your right to vote in person or to
attend the Annual Meeting, but will insure your representation if you cannot
attend. If you attend the meeting, you may revoke your Proxy and vote in person.


                                            By Order of the Board of Directors



                                            JOHN A. SCALDARA, JR.
                                            Corporate Secretary

Columbia, Maryland
March 24, 1999

<PAGE>


                                 PROXY STATEMENT


                                  INTRODUCTION


        This Proxy Statement is furnished on or about March 24, 1999 to
stockholders of Columbia Bancorp (the "Company") in connection with the
solicitation of proxies by the Company's Board of Directors to be used at the
annual meeting of stockholders described in the accompanying notice and at any
adjournments or postponements thereof. The purposes of the meeting are set forth
in the accompanying notice of annual meeting of stockholders.


PROXIES AND VOTING

        The accompanying proxy is solicited by the Board of Directors of the
Company. The Board of Directors has selected Herschel L. Langenthal and John A.
Scaldara, Jr., or either of them, to act as proxies with full power of
substitution. Any stockholder executing a proxy has the power to revoke the
proxy at any time before it is voted. This right of revocation is not limited or
subject to compliance with any formal procedure. Any stockholder may attend the
meeting and vote in person whether or not he or she has previously given a
proxy.

        The record date for stockholders entitled to notice of and to vote at
the annual meeting was the close of business on March 10, 1999. At that date
there were outstanding and entitled to vote 4,537,420 shares of Common Stock,
par value $.01 per share, of the Company. In the election of directors each
share is entitled to one vote for each director to be elected; however,
cumulative voting is not permitted. For all matters except the election of
directors, each share is entitled to one vote.

        The cost of solicitation of proxies and preparation of proxy materials
will be borne by the Company. The solicitation of proxies will generally be by
mail and by directors, officers and employees of the Company and its subsidiary,
The Columbia Bank (the "Bank"), without additional compensation to them. In some
instances solicitation may be made by telephone or telegraph, the costs of which
will be borne by the Company. The Company may also reimburse brokers,
custodians, nominees and other fiduciaries for reasonable out-of-pocket and
clerical expenses for forwarding proxy materials to principals.

        The Annual Report of the Company, including financial statements for the
fiscal year ended December 31, 1998, has been mailed to all stockholders with
this Proxy Statement.



                       PROPOSAL 1 - ELECTION OF DIRECTORS


        The charter and by-laws of the Company provide that the directors shall
be classified into three classes as equal in number as possible, with each
director serving a three-year term.

        Directors are elected by a plurality of the votes cast by the holders of
shares of Common Stock present in person or represented by proxy at the meeting
with a quorum present. Abstentions and broker non-votes are not considered to be
votes cast.


                                       1
<PAGE>


NOMINEES

        Unless otherwise indicated in the enclosed proxy, the persons named in
such proxy intend to nominate and vote for the election of the following seven
nominees for the office of director of the Company, to serve as directors for
three years or until their respective successors have been duly elected and
qualified. All such nominees are currently serving as directors, with the
exception of James R. Moxley, III. The Board of Directors is not aware that any
nominee named herein will be unable or unwilling to accept nomination or
election. Should any nominee for the office of director become unable to accept
nomination or election, the persons named in the proxy will vote for the
election of such other persons, if any, as the Board of Directors may recommend.

        The names and ages (as of March 10, 1999) of persons nominated by the
Board of Directors, their principal occupations and business experience for the
past five years, and certain other information are set forth below. Unless
otherwise noted, each has served as a director of the Company and the Bank since
inception of the Company in 1987 and the Bank in 1988.

<TABLE>
<CAPTION>
NAME OF NOMINEE              INFORMATION REGARDING NOMINEE
- ---------------              -----------------------------

         NOMINEES FOR DIRECTORS TO BE ELECTED AT THE 1999 ANNUAL MEETING
               TO SERVE UNTIL THE 2002 ANNUAL MEETING (CLASS III)

<S>                          <C>                                           
John M. Bond, Jr.            Mr.  Bond,  Jr. is 55 years old and has served as a director  and
                             President, Chief Executive Officer, and Treasurer
                             of the Company and the Bank since inception.

William L. Hermann           Mr.  Hermann  is 57 years  old and is  President  of  William  L.
                             Hermann,  Inc.,  a  financial  management  company.  Mr.  Hermann
                             served as  General  Manager  of the  Glenmore  office of the Bank
                             until  December  1997.  He  has  served  as  a  director  of  the
                             Company and the Bank since June 1989.

Charles C. Holman            Mr.  Holman  is 65 years  old.  Since  June,  1992 and  until his
                             retirement  effective  December 31, 1998,  Mr.  Holman  served as
                             Executive  Vice  President  of the Bank and was  responsible  for
                             the  Bank's   acquisition,   development  and  construction  loan
                             portfolio.  Mr.  Holman  has been  involved  in the  banking  and
                             real  estate  industries  over  the  past  30+  years.  He  is  a
                             graduate  of the  University  of  Baltimore  and is a resident of
                             Baltimore   County,   Maryland.   Mr.  Holman  has  served  as  a
                             director of the Company and the Bank since December, 1998.

Harry L. Lundy, Jr.          Mr.  Lundy  is  58  years  old.  He is  President  and  owner  of
                             Williamsburg  Group,  LLC,   Williamsburg   Builders,   Inc.  and
                             Hallmark  Builders,  Inc.  He is  Executive  Vice  President  and
                             owner  of  Patriot  Homes,   Inc.  Each  of  the   aforementioned
                             companies is a residential construction company.

James R. Moxley, III         Mr.  Moxley,  III is 38 years old.  He is Vice  President  of SDC
                             Group,  a real estate  development  company.  Prior to this,  Mr.
                             Moxley  served as an  Associate  Attorney  with a  prominent  law
                             firm  in   Baltimore,   Maryland.   He  is  a  graduate  of  Duke
                             University  and is a resident  of Howard  County,  Maryland.  Mr.
                             Moxley,  III has not  previously  served in any capacity with the
                             Bank  or the  Company.  He is the  son of  Mr.  Moxley,  Jr.  Mr.
                             Moxley,  III  currently  guarantees  a credit  facility  with the


                                       2
<PAGE>

                             Bank,  along with Mr.  Moxley,  Jr. and  others.  As of March 10,
                             1999, the outstanding balance of the loan was $1,747,563.

Mary S. Scrivener            Mrs.  Scrivener  is 61 years  old.  She is  Secretary  of Calvert
                             General Contractors, a commercial construction company.

Theodore G. Venetoulis       Mr.  Venetoulis  is  64  years  old.  He  is a  former  Baltimore
                             County Executive,  the County's senior elected official,  and has
                             been publisher of the Orioles  Gazette and political  analyst for
                             WBAL-TV in Baltimore, Maryland.
</TABLE>


CONTINUING DIRECTORS

        The following information is provided with respect to directors who will
continue to serve as directors of the Company until the expiration of their
terms at the times indicated. Unless otherwise noted, each has served as a
director of the Company and the Bank since inception of the Company in 1987 and
the Bank in 1988.

<TABLE>
<CAPTION>
NAME OF DIRECTOR             INFORMATION REGARDING DIRECTOR
- ----------------             ------------------------------

           DIRECTORS TO SERVE UNTIL THE 2000 ANNUAL MEETING (CLASS I)

<S>                          <C>                                        
Anand S. Bhasin              Mr.  Bhasin is 61 years  old.  He is  President  of Gemini
                             Ventures  Corporation,  an  international  trading  company.  Mr.
                             Bhasin has served as a director  of the Company  since  November,
                             1990 and the Bank since April, 1992.

Garnett Y. Clark, Jr.        Mr.  Clark is 56 years old.  He is  President  of GYC Group Ltd.,
                             a building  and  development  company.  He is also  President  of
                             Clark & Associates Realtors, Inc.

Robert J. Gaw                Mr. Gaw is 65 years old.  He is the retired  President  of Ryland
                             Mortgage  Company  and  is a  founding  director  of  The  Ryland
                             Group,  Inc., a  residential  homebuilder  and  mortgage  finance
                             company.

Maurice M. Simpkins          Mr.  Simpkins  is 53 years old. He is Vice  President  for Public
                             Affairs at The Ryland  Group,  Inc.,  a  residential  homebuilder
                             and  mortgage  finance  company,  and has been with Ryland  since
                             1971.  Mr.  Simpkins  has served as a director of the Company and
                             Bank since April, 1997.

Robert N. Smelkinson         Mr.  Smelkinson  is 69 years old. He is the  retired  Chairman of
                             Smelkinson Sysco, a distribution company.

<CAPTION>

           DIRECTORS TO SERVE UNTIL THE 2001 ANNUAL MEETING (CLASS II)

<S>                          <C>                                                 
Hugh F.Z. Cole, Jr.          Mr.  Cole is 57 years  old.  He is  Chairman  and CFO of  Brantly
                             Development  Group,  Inc.,  a real  estate  development  company.
                             Mr.  Cole has served as a director  of the Company and Bank since
                             July, 1988.

G. William Floyd             Mr.  Floyd is 67 years  old.  He is a general  partner  of
                             Venture Associates, a commercial real estate investment firm.

                                       3
<PAGE>


Herschel L. Langenthal       Mr.  Langenthal  is  70  years  old.  He is  the  managing
                             partner  of  Langenmyer  Company,  an  investment  company.   Mr.
                             Langenthal is also Vice-Chairman of the Company.

Richard E. McCready          Mr.  McCready  is  65  years  old.  He is  Chairman  and  CEO  of
                             Eastern Sales and Marketing, a food brokerage company.

James R. Moxley, Jr.         Mr.  Moxley  is  68  years  old.  He  is  President  of  Security
                             Development  Corporation,  a  real  estate  development  company.
                             Mr.  Moxley is also  Chairman of the Company and is the father of
                             Mr. Moxley, III.
</TABLE>


DIRECTORS EMERITUS

        Mr. J. Clark, Jr., Mr. Payne, Ms. Gould and Ms. Rouse currently serve as
Directors Emeritus of the Company and the Bank. As a Director Emeritus, each is
eligible to receive compensation and perquisites offered to directors generally
and may participate in discussion at Board meetings of the Company and the Bank,
but may not vote and may not be counted for purposes of determining a quorum.

        Terms for Mr. Clark, Jr., Ms. Gould and Ms. Rouse expire in April, 2000.
Mr. Payne's term expires in April, 1999.


BOARD AND COMMITTEE MEETINGS

        The Board of Directors held eleven meetings during 1998. Directors Floyd
and McCready attended fewer than 75% of the sum of the total number of Company
meetings of the Board of Directors and of committees of the Board of Directors
on which each served during 1998.

        The Board of Directors has seven standing committees. The committees are
the Executive; Acquisition, Development and Construction ("ADC"); Audit;
Asset/Liability Management ("ALM"); Community Reinvestment Act ("CRA") Advisory;
Marketing; and Personnel, Compensation and Stock Option ("PCSO") committees. The
Board of Directors has not established a nominating committee. The functions
customarily attributable to a nominating committee are performed by the PCSO
Committee and the Board of Directors as a whole. In addition, the Board of
Directors, from time to time, establishes special committees which have a
limited duration. Directors are appointed to each committee, except the
Executive Committee, for a one-year term. Directors are appointed to the
Executive Committee on a rotational basis with terms ranging from three months
to one year. The Chairman and Vice-Chairman of the Board of Directors are
ex-officio members of all committees, with the exception of the Audit Committee.
The President is an ex-officio member of all committees except the Audit and
PCSO committees.

        The Executive Committee held forty-four meetings during 1998. The
Executive Committee currently consists of Directors Bond, Jr., Cole, Gaw,
Hermann, Holman, Langenthal (Chairman) and Moxley, Jr. The Committee is
responsible for evaluating and approving credits exceeding the lending authority
of officers of the Bank; reviewing on a regular basis financial information,
operational statistics, loan delinquencies and potential problem loans; and
taking other actions as may be required in the absence of the full Board of
Directors.

        The ADC Committee held four meetings during 1998. The ADC Committee
consists of Directors Bond, Jr., G. Clark (Chairman), Holman, Langenthal, Lundy,
Moxley, Jr. and Simpkins. The Committee is responsible for monitoring business
development strategies and market trends specific to the Company's acquisition,
development and construction loan portfolio.


                                       4
<PAGE>

        The Audit Committee held one meeting during 1998. The Audit Committee
consists of Directors Bhasin, Cole (Chairman), Floyd, Hermann and Venetoulis.
The Committee is responsible for overseeing the Company's internal accounting
controls; recommending to the Board of Directors the selection of the Company's
independent auditors; reviewing the annual audit plan, annual report and results
of the independent audit; reviewing supervisory examination reports; and
initiating other special reviews when deemed necessary.

        The ALM Committee held three meetings during 1998. The ALM Committee
consists of Directors Bhasin, Bond, Jr., Gaw (Chairman), Hermann, Langenthal,
Moxley, Jr. and Scrivener. The Committee monitors quarterly operating results,
liquidity, asset mix, interest rate risk, loan pricing and deposit rate policies
of the Company. In addition, the Committee directs the investment strategies of
the Company and makes recommendations of such to the Board of Directors when
strategies are outside its approval authority.

        The CRA Advisory Committee held six meetings during 1998. The CRA
Advisory Committee consists of Directors Bhasin, Bond, Jr., Langenthal, Moxley,
Jr., Simpkins (Chairman) and Venetoulis. The Committee provides oversight and
guidance to the development of CRA programs and affordable housing initiatives
of the Company. This includes providing mortgage financing conduits for
low-to-moderate income housing, fair lending policies for minorities,
encouragement for first-time homebuyers, and education to the community to
foster affordable housing opportunities.

        The PCSO Committee held three meetings during 1998. The PCSO Committee
consists of Directors Gaw, Langenthal, Lundy, McCready, Moxley, Jr., Simpkins,
Smelkinson (Chairman) and Venetoulis. The Committee oversees the compensation of
all employees, except the compensation of the President and directors; reviews
the compensation of the President and directors, and makes recommendations
regarding changes to such to the Board of Directors for approval; monitors
personnel related matters of the Company; reviews and authorizes employee
related benefit plans; and administers the Company's Stock Option Programs.

        Effective January 1, 1999, the Board of Directors established the
Marketing Committee, consisting of Directors Bond, Jr., G. Clark, Gaw,
Langenthal, Lundy, Moxley, Jr., Smelkinson and Venetoulis (Chairman). The
Committee is responsible for monitoring the overall business development
strategies and marketing efforts of the Company.


COMPENSATION OF DIRECTORS

        Non-employee directors of the Company and the Bank will receive $150 and
stock options to purchase thirty shares of Common Stock of the Company for each
Board and committee meeting attended during 1999. Chairpersons of committees,
other than directors Langenthal and Moxley, Jr., will receive $250 for each
committee meeting attended during 1999. Directors Moxley, Jr. and Langenthal,
serving in the capacities of Chairman and Vice-Chairman of the Company,
respectively, will receive annual fees of $29,000 and $27,000, respectively, in
addition to fees paid and stock options granted for meeting attendance. These
amounts are unchanged from those received during 1998. The Chairman and
Vice-Chairman are also eligible for a bonus to be awarded at the discretion of
the Board of Directors, although no bonus was awarded for 1998. On January 21,
1999, Directors Moxley, Jr. and Langenthal were granted stock options to
purchase 5,000 and 3,000 shares, respectively, of Common Stock of the Company at
$16.875 per share, the then current market price. Total director fees paid by
the Company and the Bank for 1998 service were $152,473, inclusive of annual
fees paid the Chairman and Vice-Chairman. In addition, on December 31, 1998,
stock options to purchase 15,350 shares of common stock at $17.00 per share, the
then current market price, were granted to directors for meeting attendance
during 1998.


                                       5
<PAGE>


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

        Section 16(a) of the Securities Exchange Act of 1934, as amended (the
"Act") requires that the Company's directors and executive officers, and persons
who own more than 10% of a registered class of the Company's equity securities,
file with the Securities and Exchange Commission (the "SEC") initial reports of
ownership and reports of change in ownership of Common Stock of the Company. The
same persons are also required by SEC regulation to furnish the Company with
copies of all Section 16(a) forms that they file.

        To the Company's knowledge, based solely on review of the copies of such
reports furnished to the Company, and written representations that no other
reports were required during the fiscal year ended December 31, 1998, all
Section 16(a) filing requirements applicable to the Company's executive
officers, directors and greater than 10% beneficial owners were complied with,
except that Director Lundy inadvertently failed to file a report (representing a
transaction) required by Section 16(a) of the Act on a timely basis.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        The Bank has made loans to certain of its executive officers, directors
and related parties. These loans were made on substantially the same terms,
including interest rate and collateral requirements, as those prevailing at the
time for comparable transactions with unrelated customers and did not involve
more than the normal risk of collectibility or present other unfavorable
features. At December 31, 1998, these loans totaled $3.2 million, or
approximately 8.4% of the total equity capital of the Bank.



            PRINCIPAL BENEFICIAL OWNERS OF THE COMPANY'S COMMON STOCK


CERTAIN BENEFICIAL OWNERS

        No persons were known by the Company to own beneficially, directly or
indirectly, more than 5% of the Company's Common Stock outstanding on December
31, 1998, except as follows:

<TABLE>
<CAPTION>
Name and Address            Shares Beneficially       Stock        Percentage
  of Stockholders                  Owned             Options        of Class   
  ---------------                  -----             -------        --------   
<S>                                <C>                <C>            <C>  
John M. Bond, Jr.                  204,790  (a)       23,962 (b)     5.01%
The Columbia Bank
10480 Little Patuxent Pkwy.
Columbia, MD 21044
</TABLE>


(a)  Includes 81,934 shares of Common Stock held by the Company's 401(k) Plan
     and Trust on December 31, 1998 for which Mr. Bond, Jr. serves as a trustee.
     Beneficial ownership of such shares is expressly disclaimed, except as to
     17,759 shares held for the account of Mr. Bond, Jr.

(b)  Represents the number of shares of Common Stock subject to stock options
     currently exercisable.


                                       6
<PAGE>


BENEFICIAL OWNERSHIP OF EXECUTIVE OFFICERS, DIRECTORS AND NOMINEES

        The following table lists the number of shares of Common Stock of the
Company beneficially owned by directors and named Executive Officers of the
Company and the Bank, directly or indirectly, as of March 10, 1999. All shares
and stock options reported herein have been adjusted to reflect the payment of
the 2-for-1 common stock split-up in the form of a 100% stock dividend effective
June 19, 1998.

<TABLE>
<CAPTION>
                                  Shares of                            % of
                                 Common Stock   Stock Options (1)     Class
                                 ------------   -----------------     -----
<S>                                 <C>               <C>             <C> 
CONTINUING DIRECTORS:
Anand S. Bhasin (2)                 46,698            2,153           1.08
Garnett Y. Clark, Jr                39,707            4,131              *
Hugh F.Z. Cole, Jr. (3)             43,217            3,605           1.03
G. William Floyd                    28,196              225              *
Robert J. Gaw                       58,586            1,300           1.32
Herschel L. Langenthal (4)          92,274           15,793           2.37
Richard E. McCready                 45,628            2,569           1.06
James R. Moxley, Jr                 46,208           21,904           1.49
Maurice M. Simpkins                 11,174              875              *
Robert N. Smelkinson               117,908            4,704           2.70
                                                                   
DIRECTOR NOMINEES:                                                 
John M. Bond, Jr. (5)(6)           204,790           23,962           5.01
William L. Hermann (7)              53,960              800           1.21
Charles C. Holman (8)                9,162           15,500              *
Harry L. Lundy, Jr. (9)            110,386            3,050           2.50
James R. Moxley, III (10)            8,433               --              *
Mary S. Scrivener                   50,159            2,699           1.16
Theodore G. Venetoulis (11)         26,120            3,201              *
                                                                   
EXECUTIVE OFFICERS:                                                
Michael T. Galeone                   3,712           19,000              *
Robert W. Locke (12)                26,491            8,100              *
John A. Scaldara, Jr. (13)(14)      84,778           19,000           2.28
                                 =========        =========          =====
                                                                   
All directors and executive                                        
   officers (20 persons) (15)    1,025,653          152,571          25.12%
                                 =========        =========          =====
                                                                   
                                                                   
Company totals                   4,537,420          186,628        
                                 =========          =======
</TABLE>
                                                                   
                                                             
*    Less than 1%

(1)  Represents the number of shares of Common Stock subject to stock options
     currently exercisable.

(2)  Includes 4,088 shares of Common Stock owned by Mr. Bhasin's children.

(3)  Includes 2,742 shares of Common Stock for which Mr. Cole is a trustee.

(4)  Includes 23,424 shares of Common Stock for which Mr. Langenthal is a
     trustee and 33,390 shares of Common Stock owned by two partnerships and a
     corporation of which Mr. Langenthal owns an interest.

(5)  Includes 45,230 shares of Common Stock and 2,962 stock options for which
     Mr. Bond, Jr. is a co-trustee and a remainder beneficiary.

(6)  Includes 81,934 shares of Common Stock held by the Company's 401(k) Plan
     and Trust on December 31, 1998 for which Mr. Bond, Jr. serves as a trustee.
     Beneficial ownership of such shares is expressly disclaimed, except as to
     17,759 shares held for the account of Mr. Bond, Jr.

(7)  Includes 4,728 shares of Common Stock owned by a corporation of which Mr.
     Hermann owns an interest.


                                       7
<PAGE>

(8)  Includes 1,685 shares of Common Stock held for the account of Mr. Holman in
     the Company's 401(k) Plan and Trust.

(9)  Includes 47,029 shares of Common Stock for which Mr. Lundy is a trustee and
     60,674 shares of Common Stock owned by a corporation and a limited
     partnership of which Mr. Lundy owns an interest.

(10) Includes 2,604 shares of Common Stock owned by Mr. Moxley, III's children.

(11) Includes 25,978 shares of Common Stock held by a trust; the beneficial
     ownership of such shares is expressly disclaimed.

(12) Includes 2,379 shares of Common Stock held for the account of Mr. Locke in
     the Company's 401(k) Plan and Trust.

(13) Includes 312 shares of Common Stock for which Mr. Scaldara is trustee.

(14) Includes 81,934 shares of Common Stock held by the Company's 401(k) Plan
     and Trust on December 31, 1998 for which Mr. Scaldara serves as a trustee.
     Beneficial ownership of such shares is expressly disclaimed, except as to
     8,124 shares held for the account of Mr. Scaldara.

(15) Includes 81,934 shares of Common Stock held by the Company's 401(k) Plan
     and Trust for which Mr. Bond, Jr. and Mr. Scaldara are trustees.



                             EXECUTIVE COMPENSATION


COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

        The following report is submitted by the Personnel, Compensation and
Stock Option Committee of the Board of Directors (the "Committee"). The report
addresses the executive compensation policies of the Bank and the Company
(collectively, the "Company") for 1998.

        The Committee establishes the compensation of senior officers of the
Company with the exception of Mr. Bond, Jr., the President and Chief Executive
Officer. Mr. Bond, Jr.'s compensation is established by the Board of Directors
of the Company based upon data provided by and recommendations of the Committee.
The Board of Directors also establishes the compensation of the Chairman and
Vice Chairman of the Board of Directors based on the recommendations of the
Committee. In addition, the Committee generally reviews all personnel related
issues, including salary administration related to all other employees, and
administers the Company's 1997 Stock Option Plan, 401(k) Plan and Trust, and
Deferred Compensation Plan. The overall goal of the Committee is the
establishment and administration of compensation policies directly related to
attainment of corporate operational and financial goals which provide the
ability to attract, motivate, reward and retain qualified senior officers.

        The Company utilizes an internal salary administration plan for the
basis of its analysis of compensation levels throughout the Company, including
senior officers. The plan includes job descriptions for all positions and rates
the overall responsibility of each position based on characteristics including,
job knowledge, problem-solving, accountability, human relations, communications,
supervision of others and marketing. Each position is assigned to a salary grade
based on level of overall responsibility. Salary ranges for each salary grade
are developed based on market information available for similar positions at
financial institutions both in the communities where the Company does business
and outside the Company's market area. These results are updated annually by the
Company's human resources staff using current market data which reflects
marketplace changes, inflation, and, if applicable, corporate performance. This
information is considered by the Committee.

        The individual components of the Company's compensation program include:

(a)  BASE SALARY. Base salary levels are established for senior officers
     primarily based upon evaluation of the historical performance, degree of
     responsibility, level of experience and number 

                                       8
<PAGE>
     of years with the Company. In addition, the Committee considers
     compensation data available through various surveys, including the
     Sheshunoff Bank Executive and Director Compensation Survey, SNL Executive
     Compensation Review, Bank Administration Institute Bank Cash Compensation
     and Key Executive Compensation Surveys, Chesapeake Human Resources
     Association Annual Benefits and Compensation Survey, and Starkey & Beall
     Regional Financial Industry Salary Survey.

     With respect to the base salary of $225,000 granted to Mr. Bond, Jr. for
     the year 1998, the Committee took into account the Company's performance
     during 1997 and survey information referred to above. Particular emphasis
     was placed on Mr. Bond, Jr.'s individual performance, including his
     leadership role through a period of continued aggressive growth.

(b)  ANNUAL INCENTIVES/BONUSES. Bonuses are generally granted senior officers
     based on the extent to which the Company achieves annual performance
     objectives, as established by the Board of Directors. Such performance
     objectives include net income, earnings per share and return on equity
     goals. Bonuses may also be awarded to other officers and employees based on
     recommendations by supervisors.

(c)  STOCK OPTION AWARDS. The Committee believes that the granting of stock
     options is the most appropriate form of long term compensation for senior
     officers, since awards of equity encourage ownership in the success of the
     Company. Stock option grants are discretionary and are limited by the terms
     and conditions of the Company's 1987 Stock Option Plan, as amended, and the
     1997 Stock Option Plan.

        Section 162(m) of the Internal Revenue Code of 1986, as amended,
provides with certain exceptions, for an annual $1,000,000 limitation on the
deduction that an employer may claim for compensation of certain executives. In
light of the current level of compensation for the Company's named executive
officers, the Committee has not adopted a policy with respect to the foregoing
deductibility limit, but will adopt such a policy should it become relevant.

                                  R. Smelkinson, Chairman     R. McCready
                                  R. Gaw                      J. Moxley, Jr.
                                  H. Langenthal               M. Simpkins
                                  H. Lundy                    T. Venetoulis

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

        The table below provides the aggregate balance at December 31, 1998 of
loans in excess of $60,000 issued by the Bank to members of the Compensation
Committee and/or their affiliates. These loans were made in the ordinary course
of business, made on substantially the same terms, including interest rate and
collateral requirements, as those prevailing at the time for comparable
transactions with unrelated customers and did not involve more than a normal
risk of collectibility or present other unfavorable features.

<TABLE>
<CAPTION>
                                                   Aggregate Loan
                                            Balance at December 31, 1998
                                            ----------------------------

<S>                                                <C>       
               James R. Moxley, Jr.                $1,903,792
</TABLE>


                                       9
<PAGE>


SUMMARY COMPENSATION TABLE

        The table below presents a summary of compensation for the last three
fiscal years of the chief executive officer of the Company and the other most
highly paid executive officers of the Company and the Bank (collectively, the
"Executive Officers") whose total annual salary and bonus exceeded $100,000
during the year ended December 31, 1998.


<TABLE>
<CAPTION>
                                                    Annual Compensation (a)       Shares of Common
    Name and                                       ------------------------       Stock Underlying     All Other
Principal Position                  Year           Salary             Bonus        Options Awarded   Compensation(b)
- ------------------                  ----           ------             -----        ---------------   ---------------
<S>                                 <C>           <C>               <C>                 <C>             <C>     
John M. Bond, Jr                    1998          $225,000          $     --            40,000          $ 17,198
     President and CEO              1997           215,000                --                --            16,857
                                    1996           200,000                --                --            19,464
                                                                                                   
Michael T. Galeone                  1998          $160,000          $ 15,000             8,000          $ 12,332
     Executive Vice President       1997           154,000                --                --             8,368
                                    1996           148,000                --                --             4,213
                                                                                                   
Charles C. Holman                   1998          $157,000          $     --             8,000          $ 12,109
     Executive Vice President       1997           152,000                --                --            12,138
                                    1996           144,000                --                --            10,801
                                                                                                   
Robert W. Locke                     1998          $115,500          $  7,500             8,000          $  8,994
     Executive Vice President       1997           109,000                --                --             8,967
                                    1996           106,000                --                --             9,071
                                                                                                   
John A. Scaldara, Jr                1998          $130,000          $     --             8,000          $ 10,073
     Executive Vice President,      1997           120,000                --             6,000             9,722
     Chief Financial Officer        1996           100,000                --                --             9,361
     and Corporate Secretary                                                                   
</TABLE>

(a)     No officer named above received any perquisites and other personal
        benefits the aggregate amount of which exceeded the lesser of $50,000 or
        10% of the total annual salary and bonus reported for 1998 for such
        officer in the Summary Compensation Table.

(b)     Represents discretionary matching contributions made by the Company and
        allocated forfeitures resulting from employee terminations as determined
        under terms of the Company's 401(k) Plan and Trust. All employees
        participating in the Company's 401(k) Plan and Trust receive matching
        contributions and forfeitures on equivalent terms. Also includes
        discretionary matching contributions made by the Bank as determined
        under terms of the Bank's Deferred Compensation Plan.


OPTION GRANTS IN LAST FISCAL YEAR

        The table below provides analysis of all individual grants of stock
options made during the year ended December 31, 1998 to the Executive Officers:


                                       10
<PAGE>




<TABLE>
<CAPTION>
                                          Percent of
                          Number of     Total Options
                         Securities       Granted to
                         Underlying      Employees in    Exercise or                         Grant Date
Name                 Options Granted (b)  Fiscal Year     Base Price     Expiration Date      Value (a)  
- ----                 -------------------  -----------     ----------     ---------------      ---------  
<S>                         <C>              <C>            <C>          <C>                  <C>     
John M. Bond, Jr.           40,000           46.0%          $16.875      January 26, 2008     $309,200
Michael T. Galeone           8,000            9.2%          $16.875      January 20, 2008     $ 62,320
Charles C. Holman            8,000            9.2%          $16.875      January 20, 2008     $ 62,320
Robert W. Locke              8,000            9.2%          $16.875      January 20, 2008     $ 62,320
John A. Scaldara, Jr.        8,000            9.2%          $16.875      January 20, 2008     $ 62,320
</TABLE>
                                       

(a)  Estimated using the Black-Scholes option pricing model and the following
     assumptions:
 
                 Dividend yield                        1.65%
                 Expected volatility                  36.02%
                 Risk free interest rate (average)     5.70%
                 Expected life                      10 years

(b)  The stock options granted become vested to the extent of 25% after one year
     from the date of grant, 50% after two years from the date of grant, 75%
     after three years from the date of grant and 100% after four years from the
     date of grant.


AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES

        The table below provides an analysis of aggregated stock options
exercised during 1998 and outstanding stock options as of December 31, 1998 for
the Executive Officers. There were no adjustments or amendments to the exercise
price of stock options previously awarded to any Executive Officer during 1998.

<TABLE>
<CAPTION>
                                                                     Shares of                                                 
                                                               Common Stock Underlying          Value of Unexercised           
                                                                 Unexercised Options                 In-The-Money              
                           Shares of Common                       at Fiscal Year-End          Options at Fiscal Year-End       
                            Stock Acquired      Value         ---------------------------     --------------------------
Name                          on Exercise      Realized       Exercisable   Unexercisable     Exercisable   Unexercisable
- ----                          -----------      --------       -----------   -------------     -----------   -------------
<S>                           <C>              <C>               <C>            <C>            <C>           <C>     
John M. Bond, Jr                   --          $     --          11,000          40,000        $133,925      $  5,000
Michael T. Galeone                 --          $     --          17,000           8,000        $204,434      $  1,000
Charles C. Holman                  --          $     --          13,500           8,000        $167,443      $  1,000
Robert W. Locke                 6,500          $ 74,458           6,000           8,000        $ 69,277      $  1,000
John A. Scaldara, Jr               --          $     --          15,500          12,500        $179,188      $ 28,000
</TABLE>
                                                  
RETIREMENT PLANS AND SUPPLEMENTAL COMPENSATION ARRANGEMENTS

        Executive Officers, like other employees of the Company, or its
subsidiaries, are eligible to participate in the Columbia Bancorp 401(k) Plan
and Trust adopted January 1, 1989 (the "401(k) Plan"). Under terms of the 401(k)
Plan, eligible employees may defer a portion of their total compensation on a
pretax basis. In order to be eligible to participate in the 401(k) Plan, an
employee must have completed one year of service in which 1,000 hours were
worked. The maximum percentage of total compensation 

                                       11
<PAGE>
eligible for deferral and the voluntary matching employer contribution are
established annually by the Board of Directors of the Company and are currently
15% and 50%, respectively. An employee is vested in the matching employer
contribution as follows: (i) 20% after three years of service, (ii) 40% after
four years of service, (iii) 60% after five years of service, (iv) 80% after six
years of service and (v) 100% after seven years of service. Employees can direct
the investment of their contribution and the matching employer contribution into
any one or more of seven investment options which include a Bank money market
account, five mutual funds managed by Fidelity Investments, or Common Stock of
the Company.

        The vested portion of matching employer contributions made to the 401(k)
Plan during 1998 for each of the Executive Officers was $5,000.

        Effective September 27, 1996, the Bank also established a nonqualified
deferred compensation arrangement (the "Deferred Compensation Plan") for
selected senior officers, including the named Executive Officers, of the Bank
and the Company or subsidiaries thereof (the "Senior Officers"). The Deferred
Compensation Plan provides supplemental retirement benefits for the Senior
Officers restricted from receiving further benefits under the 401(k) Plan as a
result of the limitations on pretax contributions imposed by the Internal
Revenue Code. Under the Deferred Compensation Plan, Senior Officers can continue
to make pretax contributions in excess of the IRS limits imposed on the 401(k)
Plan and receive matching employer contributions identical to what they would
have received in the 401(k) Plan if there were no IRS limitations. The maximum
amount that a Senior Officer may defer under the Deferred Compensation Plan,
when added to that deferred under the 401(k) Plan cannot exceed the maximum
percentage compensation deferral (currently 15%) as established by the Board of
Directors. Senior Officers may select a combination of two investment options
for their contributions and matching employer contributions. Contributions and
matching employer contributions may be calculated based on (i) the Bank's prime
rate of interest in effect as of December 15 of the preceding year, (ii) the
performance of the Company's Common Stock, as if contributions and matching
employer contributions were used to purchase shares of the Company's Common
Stock and dividends were reinvested, or (iii) a combination of (i) and (ii).

        The vested portion of the matching employer contributions made to the
Deferred Compensation Plan during 1998 for Executive Officers were as follows:
Mr. Bond, Jr., $11,852; Mr. Galeone, $6,986; Mr. Holman, $6,763; Mr. Locke,
$3,649; and Mr. Scaldara, Jr., $4,727.

        The Deferred Compensation Plan may also provide for payment of a death
benefit in the event that a Senior Officer dies while in active service. At
January 1, 1999, the death benefit for each of the Executive Officers was as
follows: Mr. Bond, Jr., $870,000; Mr. Scaldara, Jr., $700,000; Mr. Galeone,
$640,000; and Mr. Locke, $290,000. Mr. Holman retired on December 31, 1998 and
is no longer eligible for death benefits under the Deferred Compensation Plan.

        In order to partially offset the costs associated with the Deferred
Compensation Plan, the Bank has purchased life insurance contracts on the lives
of the participating Senior Officers, with the Bank as beneficiary.


EMPLOYMENT CONTRACTS AND CHANGE IN CONTROL AGREEMENTS

        The Company and the Bank entered into an employment agreement dated
February 26, 1996 with John M. Bond, Jr. (the "Agreement"). The terms of the
Agreement continue until the earlier of (i) the close of business on the date
which is three years after the date on which either party provides written
notice of termination, other than for "cause", as defined in the Agreement, but
no later than the close of business on the sixty-fifth birthday of Mr. Bond,
Jr., or (ii) the date on which Mr. Bond, Jr.'s employment is otherwise
terminated pursuant to the provisions of the Agreement. Under terms of the
Agreement, Mr. Bond, Jr. serves as President and Chief Executive Officer of the
Companies with a minimum annual base compensation of $230,625, which is subject
to normal periodic review, at least annually, for increases 

                                       12
<PAGE>
based on the salary policies of the Companies and Mr. Bond, Jr.'s contributions
to the Companies. Mr. Bond, Jr. is also entitled to participate in all incentive
and benefit programs offered by the Companies. If Mr. Bond, Jr.'s employment is
terminated, other than for "cause", the Companies are required to continue to
provide benefits to him and pay his salary for a predetermined period plus,
under certain circumstances, pay an annual bonus as determined in accordance
with the terms of the Agreement. The Agreement also contains a non-competition
provision which prohibits Mr. Bond, Jr., during his employment with the
Companies, or for a period of three years following voluntary resignation or
termination for "cause", from directly or indirectly engaging in activities
competitive with the business of the Companies.

        The Agreement also provides that in the event of (i) termination, other
than for "cause", (ii) resignation due to a significant change in the nature or
scope of authority and duties, or (iii) resignation as a result of not having
been offered a new employment agreement with similar terms, 90 days prior to, or
within one year after, any "change in control" (as defined in the Agreement) of
the Companies, Mr. Bond, Jr., within 15 days of termination, will be paid a lump
sum payment equal to three times the sum of his annual base compensation and the
average of the bonuses paid to him over the past three years. In the event of
voluntary resignation 90 days prior to, or within one year after, any "change in
control" of the Companies, Mr. Bond, Jr., within 15 days of resignation, will be
paid a lump sum payment equal to the sum of his annual base salary and the
average of the bonuses paid to him over the past three years. Any payments made
in connection with a "change in control" of the Companies after Mr. Bond, Jr.
reaches 62 years of age will be pro-rated to age 65.

        Messrs. Galeone, Locke and Scaldara also have employment agreements
specifying minimum annual base compensation of $164,000, $125,500 and $140,000,
respectively. The other terms of these agreements are similar to those of the
Agreement, except that the duration is a two-year continuous period and the lump
sum payment payable in the event of (i) termination other than for "cause", (ii)
resignation due to a significant change in the nature and scope of authorities
and duties, or (iii) resignation as a result of not having been offered a new
employment agreement with similar terms, 90 days prior to, or within one year
after, any "change in control" of the Companies is equal to two times the sum of
the applicable officer's base annual compensation and the average of such
officer's bonuses for the past three years. In addition, any payments made in
connection with a "change in control" of the Companies after reaching 63 years
of age will be pro-rated to age 65.

        The Company's 1987 Stock Option Plan, as amended, 1990 Stock Option
Plan, 1997 Stock Option Plan, 401(k) Plan, and the Bank's Deferred Compensation
Plan all provide that in the event of a "change in control" (as defined by each
of the plans), all amounts not fully vested become immediately 100% vested.


STOCKHOLDER RETURN PERFORMANCE GRAPH

        The following graph compares the cumulative total return on the
Company's Common Stock during the five years ended December 31, 1998 with that
of a broad market index (Nasdaq, U.S. Companies) and an industry peer group
index (publicly traded commercial banks in Maryland, Pennsylvania, Virginia and
the District of Columbia with total assets of less than $1 billion). The graph
assumes $100 was invested on December 31, 1993 in the Company's Common Stock and
in each of the indices and assumes reinvestment of dividends.


                                       13
<PAGE>

                              [graph appears here]

 Index Data:
<TABLE>
<CAPTION>
                         12/31/93  12/31/94  12/31/95   12/31/96  12/31/97  12/31/98
                         --------  --------  --------   --------  --------  --------
<S>                       <C>       <C>       <C>        <C>        <C>       <C>   
 Columbia Bancorp         100.00    147.54    191.44     241.06     392.91    399.87
 Nasdaq, Total US         100.00     97.75    138.26     170.01     208.58    293.21
 CBMD Peer Group          100.00    109.44    121.44     141.67     231.66    226.56
</TABLE>


                         INDEPENDENT PUBLIC ACCOUNTANTS

        The Board of Directors of the Company has selected KPMG LLP, independent
public accountants, to audit the Company's financial statements for the year
ending December 31, 1999. KPMG LLP has performed the annual audits of the
Company since its inception. Representatives of KPMG LLP plan to attend the
Annual Meeting and will be available to answer appropriate questions. The
representatives will have the opportunity to make a statement at the meeting if
they so desire.

                                  OTHER MATTERS

        The Board of Directors of the Company knows of no matters to be
presented for action at the Annual Meeting other than those mentioned above;
however, if any other matters properly come before the Annual Meeting, it is
intended that the persons named in the accompanying proxy will vote on such
other matters in accordance with their judgment of the best interests of the
Company. Other than the election of directors, each matter to be submitted to
the stockholders requires the affirmative vote of a majority of all the shares
voted at the meeting or a majority of all the shares outstanding and entitled to
be voted. Abstentions and broker non-votes are treated as shares not voted.


                                       14
<PAGE>

                              STOCKHOLDER PROPOSALS

        All stockholder proposals intended to be presented at the 2000 Annual
Meeting of Stockholders must be received by the Company not later than November
25, 1999 for inclusion in the Company's proxy statement and proxy relating to
that meeting. If a stockholder intends to present a stockholder proposal at the
2000 Annual Meeting in a manner other than the inclusion of the proposal in the
Company's proxy statement and proxy relating to that meeting, unless the
stockholder notifies the Company of such intention by February 25, 2000, the
proxy holders named by the Company may exercise their discretionary voting
authority on the matter in accordance with their best judgement.



                               REPORT ON FORM 10-K

        The Annual Report on Form 10-K and applicable exhibits are available to
stockholders free of charge upon written request. Requests should be sent to
Columbia Bancorp, 10480 Little Patuxent Parkway, Columbia, Maryland 21044,
Attention: John A. Scaldara, Jr. (E-mail: [email protected]).



                                         By Order of the Board of Directors




                                         John A. Scaldara, Jr.
                                         Corporate Secretary


March 24, 1999



                                       15
<PAGE>


                                 REVOCABLE PROXY
                                COLUMBIA BANCORP

[ ]  PLEASE MARK VOTES AS IN THIS EXAMPLE

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned stockholder of Columbia Bancorp hereby appoints Herschel L.
Langenthal and John A. Scaldara, Jr., or either of them, the lawful attorneys
and proxies of the undersigned, with several powers of substitution, to vote all
shares of Common Stock of Columbia Bancorp which the undersigned is entitled to
vote at the Annual Meeting of Stockholders to be held April 27, 1999, and at any
and all adjournments and postponements thereof. Any and all proxies heretofore
given are hereby revoked.

Please be sure to sign and date this Proxy in the box below.

                                                   For All
                                   For    Withhold  Except
1. Election of Directors           [ ]      [ ]      [ ]

J. Bond, Jr., W. Hermann, C. Holman, H. Lundy, Jr., J. Moxley, III, M.
Scrivener, T. Venetoulis
INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE, MARK "FOR
ALL EXCEPT" AND WRITE THAT NOMINEE'S NAME IN THE SPACE PROVIDED BELOW.

- -----------------------------------------------

2.In their discretion, the Proxies are authorized to vote upon such other
  business as may properly come before the meeting.

   THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE UNDERSIGNED STOCKHOLDER. IF NO DIRECTION IS MADE, THIS PROXY WILL BE
VOTED FOR PROPOSAL 1 AND IN THE BEST JUDGMENT OF THE PROXY HOLDERS ON ALL OTHER
MATTERS.

   Please sign exactly as your name appears below. When shares are held by joint
tenants, both should sign. When signing as attorney, executor, administrator,
trustee or guardian, please give full title as such. If a corporation, please
sign in full corporate name by President or other authorized officer. If a
partnership, please sign in partnership name by authorized person.

                                       16




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission