MTR GAMING GROUP INC
POS AM, 1998-01-09
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: WIND RIVER SYSTEMS INC, 424B3, 1998-01-09
Next: MENTOR INCOME FUND INC, N-30D, 1998-01-09




As filed with the Securities and Exchange Commission on December 31, 1997

                                                      Registration No. 333-12839

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                         POST EFFECTIVE AMENDMENT NO. 2
                                     to the
                             REGISTRATION STATEMENT
                                       on
                                    FORM S-1
                                      Under
                           THE SECURITIES ACT OF 1933
                              --------------------

                             MTR GAMING GROUP, INC.
                 (formerly known as Winners Entertainment, Inc.)
               (Exact name of Company as Specified in its Charter)
          Delaware                       7993                   84-1103135
  -----------------------              ----------               ------------
  (State or other jurisdiction           (Primary            (I.R.S. Employer
  of incorporation or organi-           SIC Code               Identification
  zation)                                Number)                   Number)

                               State Route 2 South
                             Chester, West Virginia
                                 (304) 387-5712
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)


                                Edson R. Arneault
                             MTR GAMING GROUP, INC.
                               State Route 2 South
                          Chester, West Virginia 26034
                                 (304) 387-5712
            (Name, Address, including zip code, and telephone number,
                   including area code, of agent for service)

                                 With copies to:
        Kenneth Zuckerbrot, Esq.                    David S. Guin, Esq.
          Ross & Hardies                              Ross & Hardies
        65 East 55th Street                         150 North Michigan Avenue
        New York, New York 10022                        Suite 2500
                                                     Chicago, Illinois  60601

Approximate  date  of  commencement  of  proposed  sale  to  public:  As soon as
practicable  after  this  post  effective  amendment  no. 2 to the  registration
statement becomes effective.





<PAGE>



     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(b)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

     The Company hereby amends this Registration Statement on such date or dates
as may be necessary to delay its  effective  date until the Company shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                             MTR GAMING GROUP, INC.
                              CROSS REFERENCE SHEET


Forepart of Registration Statement and          Forepart of Registration
Outside Front Cover Page of Prospectus          Statement and Outside Front
                                                Cover Page of Prospectus

Inside Front and Outside Back Cover Pages       Available Information; Outside
of Prospectus                                   Back Cover Page of Prospectus

Summary Information, Risk Factors and           Prospectus Summary; Summary
Ratio of Earnings to Fixed Charges              Consolidated Financial and
                                                Operating Data; Risk Factors

Use of Proceeds                                 Use of Proceeds

Determination of Offering Price                 Not Applicable

Dilution                                        Not Applicable

Selling Security Holders                        Selling Stockholders

Plan of Distribution                            Plan of Distribution

Description of Securities to be                 Description of Securities
Registered

Interests of Named Experts and Counsel          Legal Matters; Experts

Information with Respect to the                 Business; Management; Price
Registrant                                      Range of Common Stock;
                                                Dividend Policy; Selected
                                                Financial Data; Management's
                                                Discussion and Analysis of
                                                Financial Condition and
                                                Results of Operations;
                                                Executive Compensation;
                                                Principal Stockholders;
                                                Certain Transactions;
                                                Consolidated and Interim
                                                Financial Statements

Disclosure of Commission Position on            Description of Securities
Indemnification for Securities Act
Liabilities


<PAGE>



   
                 SUBJECT TO COMPLETION, DATED DECEMBER 31, 1997.
    

         Information  contained herein is subject to completion or amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.


                                   PROSPECTUS


                             MTR GAMING GROUP, INC.

                       Warrants to purchase 889,734 shares
                  of Common Stock, par value $.00001 per share

           992,787 shares of Common Stock, par value $.00001 per share

         The registration  statement (the  "Registration  Statement"),  of which
this  Prospectus  forms  a  part,  registers  the  offer  and  sale  by  certain
stockholders  (the "Selling  Stockholders")  of MTR Gaming Group, Inc. ("MTR" or
the "Company"),  formerly known as Winners Entertainment,  Inc., of (i) warrants
to purchase up to an  aggregate  of 839,734  shares of common  stock,  par value
$.00001  per share (the  "Common  Stock") of the Company at a price of $1.06 per
share,  subject to adjustment (the "$1.06 Warrants");  (ii) warrants to purchase
up to an  aggregate  of 50,000  shares  of Common  Stock at a price of $0.80 per
share, subject to adjustment (the "$.80 Warrants");  and (iii) 992,787 shares of
Common  Stock.  The $1.06  Warrants  and the  $0.80  Warrants  are  collectively
referred  to herein as the  "Warrants."  Of the 992,787  shares of Common  Stock
registered  herein,  103,053  shares are currently  outstanding  and held by the
Selling  Stockholders  and 889,734  shares are issuable upon the exercise of the
Warrants held by the Selling Stockholders. The Selling Stockholders acquired the
outstanding shares of Common Stock and the Warrants offered hereby directly from
the Company in connection  with a bridge loan  agreement and a separate  secured
working  capital  loan  agreement  (the "Term  Loan  Agreement"  as  hereinafter
defined)  between a  wholly-owned  subsidiary  of the  Company,  the  Company as
guarantor and a private  lender.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
and "Selling  Stockholders."  In connection  with the Term Loan  Agreement,  the
Company  issued the private  lender 183,206 shares of Common Stock and 1,492,860
Warrants  to  purchase  shares  of  Common  Stock.  Prior  to  the  date  of the
Post-Effective  Amendment  of which this  Prospectus  forms a part,  the private
lender  transferred  80,153 shares of those 183,206  shares and 653,126 of those
1,492,860


<PAGE>



Warrants to two unaffiliated parties pursuant to the Registration Statement. The
Company  will not  receive  any of the  proceeds  from the sale of the shares of
Common  Stock and  Warrants  offered  hereby by the  Selling  Stockholders.  The
Warrants are exercisable  through the close of business on July 2, 2001.  Except
with respect to the exercise  price,  the $1.06  Warrants and $.80  Warrants are
identical.  Assuming all of the Warrants are exercised, the Company will receive
approximately  $930,118.  The  Company  will use said  proceeds  for its working
capital purposes. See "Use of Proceeds."

   
         The Common Stock is quoted on the NASDAQ SmallCap  Market.  On December
31,  1997,  the  high bid  and  low asked  quotations  of the Common  Stock were
$1 31/32 and $2 1/16  respectively.  Prior to November 14, 1996,  there had been
no public market for  the  Warrants.  The Company  does  not intend to apply for
listing or quotation of the Warrants on any securities  exchange or stock market
and has no contractual obligation to do so.
    

         The Selling Stockholders may sell the securities registered herein from
time to time in  transactions  in the  open  market  (including  any  securities
exchange  or  through  any  inter-dealer   quotation   system),   in  negotiated
transactions,  or by a combination of these methods, at fixed prices that may be
changed,  at market  prices at the time of sale,  at  prices  related  to market
prices or at  negotiated  prices.  The  Selling  Stockholders  may effect  these
transactions  directly with the purchasers by selling the securities  registered
herein to or through underwriters,  agents, or broker-dealers,  in each case who
may  receive  compensation  in the form of  discounts  or  commissions  from the
Selling  Stockholders  or otherwise from the  purchasers of such  securities for
whom the underwriters, agents or broker-dealers may act as agent or to whom they
may sell as principal, or both. See "Plan of Distribution."

         The  Company  will  bear all of the  expenses  in  connection  with the
registration of the Common Stock and Warrants offered hereby, which expenses are
estimated  to be  30,000.  The  Selling  Stockholders  will  pay  any  brokerage
compensation  in  connection  with their sale of the Common  Stock and  Warrants
registered herein.

AN INVESTMENT IN THE SECURITIES  OFFERED HEREBY  INVOLVES A HIGH DEGREE OF RISK.
SEE "RISK FACTORS" WHICH COMMENCES ON PAGE 7 OF THIS PROSPECTUS.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION PASSED UPON
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.


   
                  The date of this Prospectus is December 31, 1997.
    


                                     - ii -

<PAGE>



                              AVAILABLE INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act")  and,  in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Room 1024,  Washington,  D.C.  20549,  and at its regional
offices  located at Seven World Trade  Center,  Suite 1300,  New York,  New York
10048,  and  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60661-2511;  and copies of such material can be obtained from
the  Public  Reference  Section  of  the  Commission  in  Washington,  D.C.,  at
prescribed rates and the Commission's EDGAR database which is on the internet at
http://www.sec.gov.

         The Company has filed with the Commission a  Registration  Statement on
Form S-1 (the "Registration  Statement") pursuant to the Securities Act of 1933,
as amended  (the  "Securities  Act"),  with  respect to the  securities  offered
hereby.  This  Prospectus  (the  "Prospectus")  does  not  contain  all  of  the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
securities  offered  hereby,  reference  is  hereby  made  to  the  Registration
Statement, and exhibits and schedules thereto.

         No dealer, salesman or any other person has been authorized to give any
information  or to make any  representation  other than those  contained in this
Prospectus in connection  with the offering  herein  contained  and, if given or
made, such information or representation  must not be relied upon as having been
authorized by the Company.  Neither the delivery of this Prospectus nor any sale
made hereunder shall, under any circumstances, create any implication that there
has been no change in the facts herein set forth since the date hereof.


                                     - iii -

<PAGE>




                                TABLE OF CONTENTS
                                                                            Page

   
PROSPECTUS SUMMARY.............................................................1

RISK FACTORS...................................................................8

USE OF PROCEEDS...............................................................16

DIVIDEND POLICY...............................................................16

CAPITALIZATION................................................................17

PRICE RANGE OF COMMON STOCK...................................................17

SELECTED FINANCIAL DATA.......................................................18

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS...............................19

BUSINESS .....................................................................45

MANAGEMENT....................................................................67

EXECUTIVE COMPENSATION........................................................68

CERTAIN TRANSACTIONS..........................................................75

STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
  AND MANAGEMENT..............................................................80

SELLING STOCKHOLDERS..........................................................82

PLAN OF DISTRIBUTION..........................................................84

DESCRIPTION OF SECURITIES.....................................................86

SHARES ELIGIBLE FOR FUTURE SALE...............................................95

DESCRIPTION OF CERTAIN INDEBTEDNESS...........................................98

LEGAL MATTERS.................................................................99

EXPERTS......................................................................100

INDEX TO FINANCIAL STATEMENTS................................................F-1
    


                                     - iv -

<PAGE>



                               PROSPECTUS SUMMARY

         The following is a summary of certain information contained in the body
of this  Prospectus  and  should  be  read  in  conjunction  with  the  detailed
information and financial statements appearing elsewhere herein.


                                   THE COMPANY

         The  Company,  through  wholly-owned  subsidiaries,  owns and  operates
Mountaineer Race Track and Gaming Resort ("Mountaineer Park"), a resort facility
in Chester,  West  Virginia,  and owns a working  interest in proven oil and gas
reserves in Michigan.

         The Company was  incorporated  in March 1988 in Delaware under the name
"Secamur  Corporation,"  a wholly owned  subsidiary  of Buffalo  Equities,  Inc.
("Buffalo"),  and  later  "spun-off"  through  the  sale  of  its  stock  to the
stockholders  of Buffalo in January 1989. In June 1989,  the Company merged with
Pacific International  Industries,  Inc., which had been engaged in the contract
security guard services  business in Southern  California since its inception in
February 1987. Upon completion of the merger,  the Company was renamed Excalibur
Security  Services,  Inc. to reflect its new line of business.  After  operating
unprofitably, the Company filed a voluntary petition for reorganization with the
U.S.  Bankruptcy  Court for the Central District of California in December 1990,
and became a Chapter 11 debtor-in-possession.  The Bankruptcy Court approved the
Company's  sale  of its  security  guard  services  business  in May  1991,  and
confirmed the Company's  plan of  reorganization  in December  1991. The plan of
reorganization  authorized the Company to acquire,  primarily,  specified gaming
and oil and gas businesses. Upon confirmation of the plan of reorganization, the
Company changed its name to Excalibur  Holding  Corporation.  In connection with
management's  decision to operate as a gaming  company,  the Company was renamed
Winners   Entertainment,   Inc.  in  August  1993.  At  the  annual  meeting  of
stockholders  on October 15, 1996, the  stockholders  of the Company  approved a
change of the  Company's  name from  Winners  Entertainment,  Inc. to MTR Gaming
Group, Inc.

         Mountaineer Race Track & Gaming Resort - Chester, West
         Virginia

         Pursuant to a stock purchase  agreement  dated May 5, 1992, the Company
acquired all of the common stock of Mountaineer  Park, Inc.  ("Mountaineer"),  a
West Virginia corporation,  in December 1992.  Mountaineer Park, the site of the
Company's  gaming  business,  offers an  entertainment  complex and  destination
resort  with  hotel,  dining  and  lounge  facilities,  and  outdoor  activities
including golf, swimming and tennis.  Mountaineer Park is situated on a 606-acre
site on the  Ohio  River at the  northern  tip of West  Virginia's  northwestern
panhandle in Hancock County,  approximately  40 miles south of Youngstown,  Ohio
and 35 miles west of Pittsburgh, Pennsylvania.


<PAGE>



         Racetrack Facilities

         Mountaineer   Park  offers  live  horse  racing  before  clubhouse  and
grandstand  viewing areas with enclosed seating for year-round racing. The track
also conducts  simulcast  (closed  circuit  television)  thoroughbred  horse and
greyhound  dog  racing  from other  prominent  racetracks  around  the  country.
Mountaineer Park's main racetrack  consists of an oval dirt track  approximately
one mile in  length.  Inside  the main  track is a natural  turf  (grass)  track
measuring  seven  furlongs or 7/8 of a mile.  The racetrack is equipped with two
chutes for races of lengths from 4 1/2 furlongs to over one mile.  The racetrack
buildings  consist of the clubhouse and grandstand which provide  glass-enclosed
stadium and box seating for approximately  770 and 2,850 patrons,  respectively.
The buildings are each  three-stories  and are connected by an enclosed walkway.
Live and simulcast racing can be viewed by approximately 1,200 dining patrons in
a  restaurant   and  sandwich  bar  located  in  the  clubhouse  and  grandstand
respectively.  The grandstand  building also houses the Hollywood  Grande Buffet
which provides  customers with low-cost meals  featuring a variety of foods from
breakfast  foods to  prime  rib and  seats  120.  In  October  1997  Mountaineer
converted  a 2,400  square  foot area of the  Clubhouse  into a glass-  enclosed
meeting room which will  accommodate  approximately  200 people.  In addition to
seating  areas,  the  grandstand  covers  approximately  57,000  square  feet of
interior space on the main and mezzanine levels containing 42 parimutuel windows
and food and beverage  concession  stands.  The clubhouse  covers  approximately
25,000  square feet of interior  space  containing 22  parimutuel  windows.  The
grandstand has an indoor stage with a seating capacity of  approximately  2,240,
and has  been the site of  several  concerts  and  nationally  televised  boxing
matches. The racetrack apron, which is accessible from both buildings,  provides
racing fans with up-close  viewing of horses entering the racetrack and crossing
the finish line. The stable area accommodates  approximately 1,250 horses and is
located adjacent to the main track.  Mountaineer's racetrack parking lots have a
combined capacity for over 2,900 vehicles.

         Lodge Facilities

         The  Mountaineer  Lodge (the  "Lodge")  is a two-story  facility  which
overlooks  the par three,  nine hole  "executive"  golf course near  Mountaineer
Park's main entrance on West Virginia State Route 2. The Lodge offers 101 rooms,
including  50 standard  rooms (one double  bed),  46 superior  rooms (two double
beds), and five king rooms and suites.  The Mountaineer  Lodge Dining Room seats
125 patrons for casual dining  overlooking  the golf course and an additional 68
patrons  may be seated on an  outside  deck,  weather  permitting.  In 1995,  in
response to increased patronage of the off-track betting,  video lottery gaming,
dining and bar facilities  located at the Lodge,  the Company expanded its 5,000
square foot Speakeasy Gaming Saloon with an 8,000 square foot addition. The

                                      - 2 -

<PAGE>



capacity of the Speakeasy Gaming Saloon now stands at 750.  Extensive  off-track
wagering  facilities  continue to be maintained at the Speakeasy  Gaming Saloon.
The Lodge parking lots have a combined capacity for approximately 700 vehicles.

         Video Lottery Facilities

         In addition to live and simulcast parimutuel wagering, Mountaineer Park
offers video  lottery  gaming  through 1,000 video  lottery  terminals  ("VLTs")
located in the racetrack clubhouse,  grandstand and Lodge. The Company purchased
and  installed  400  VLTs in  March of 1997  and has  operating  leases  for the
remaining 600 VLTs. The racetrack houses 500 of the VLTs in its Riverside Gaming
Terrace on the second  floors of the  clubhouse  and  grandstand,  and the Lodge
offers the  remaining 500 VLTs in the Speakeasy  Gaming  Saloon,  Derby Room and
Iron Horse  Lounge.  All of the VLTs allow a player to select from  several game
themes,  including up to four  versions of draw poker,  one version of blackjack
and two versions of keno.

         In June of 1996,  West Virginia law for the first time  authorized  VLT
game themes that simulate  classic  casino slot  machines.  On July 3, 1996, the
Company  installed slot games on the first 350 of its VLTs. In October 1996, the
Company  installed  slot games on an  additional 50 VLTs.  In March,  1997,  the
Company  purchased 400 VLTs with slot games and removed 200 older VLTs.  The new
slot games include  Double  Diamond,  a classic  casino slot game with cherries,
bars and items that "spin" on video reels, and the internationally popular Black
Rhino game.  These new games are offered in  addition  to  blackjack,  poker and
keno.

         Recreational Facilities

         Mountaineer  Park has a par three,  nine-hole  "executive" golf course,
three tennis courts, a volleyball  court, a basketball court, two swimming pools
and two children's  swimming pools.  These facilities are made available for use
by Lodge guests and the general public at specified daily or seasonal rates.

         Trailer Park

         The Company  maintains a trailer park  consisting of 61 individual lots
on approximately  11.5 acres located across West Virginia State Route 2 from the
Lodge and the  entrance  to  Mountaineer  Park.  The lots are  rented  for fixed
monthly fees,  mostly to  individuals  who are employed by Mountaineer in racing
operations.  The Company is responsible for maintenance of the road and grounds,
refuse  removal  and  providing  water and sewage  hookups.  The tenants pay all
utility expenses.



                                      - 3 -

<PAGE>



         Undeveloped Land

         Mountaineer  owns,  as part of its 606 acre site, a 375 acre tract that
is currently  undeveloped.  The acreage is located directly across West Virginia
State Route 2 from the Lodge and racetrack  main  entrance.  On October 7, 1997,
Mountaineer  acquired  an  option  to  purchase   approximately  350  additional
contiguous  acres.  The  option,  for which  Mountaineer  paid  $100,000,  has a
duration of one year and  entitles  Mountaineer  to purchase  the  property  for
$600,000. Management has no current plans to develop such property.

         Recent Developments

   
         The Company announced its unaudited results of operations for the three
months ended September 30, 1997.  Total revenues for the period were $17,663,000
as compared to $13,076,000 for the three months ended September 30, 1996,  which
represents  a $4,587,000  or 35%  increase.  The Company  reported net income of
$2,181,000 for the third quarter of 1997, or $.10 per share.  This  represents a
$733,000  increase from the $1,448,000 net income,  or $.08 per share,  reported
for the same period in 1996.

         The Company also  announced that its net win (gross wagers less payouts
to players) from video lottery  operations  for the nine months ended  September
30, 1997 increased 69% to $37,185,000  from  $21,967,000  for the same period in
1996, or $144 per machine per day for the nine months ended  September 30, 1997,
as compared to $100 per machine per day for the nine months ended  September 30,
1996.  The Company  realized an  increase of $687,000 in  operating  income from
$1,996,000  in the third  quarter of 1996 to  $2,683,000  for the same period of
1997.

         Total revenues for the first nine months of 1997 were  $45,502,000,  up
$16,335,000 or 56%, from the $29,167,000 reported for the same period last year.
Net income  increased to $3,629,000 or $.17 per share, for the first nine months
of 1997 from a net income of  $1,333,000  or $.07 per share,  for the first nine
months of 1996.
    


        On July 2, 1996,  Mountaineer  negotiated a $5,000,000  secured working
capital loan agreement with a private  lender (the "Term Loan  Agreement").  The
Company acted as a Guarantor of this Term Loan  Agreement.  In  connection  with
this Term Loan  Agreement the Company issued the lender 183,206 shares of Common
Stock, warrants to purchase 1,492,860 shares of Common Stock at $1.06 per share.
In  connection  with a separate  $250,000  bridge loan which was repaid with the
proceeds of the $5,000,000  loan,  the Company issued two other private  lenders
warrants to purchase an aggregate  of 50,000  shares of Common Stock at $.80 per
share.  See  "Management's  Discussion  of  Financial  Condition  and Results of
Operations  Liquidity  and  Capital  Resources,"   "Selling   Stockholders"  and

                                      - 4 -

<PAGE>


"Description of Certain  Indebtedness."  Prior to the date of the Post-Effective
Amendment of which this Prospectus forms a part, the lender  transferred  80,153
of its originally  issued  183,206  shares and 653,126 of its originally  issued
1,492,806  Warrants to two  unaffiliated  parties  pursuant to the  Registration
Statement.

         On December 10, 1996, Mountaineer borrowed $11.1 million pursuant to an
Amended and Restated Term Loan  Agreement  (the "Amended Term Loan  Agreement").
This Amended Term Loan  Agreement  refinanced  the Term Loan  Agreement from the
same  lender and allowed  the  Company to prepay the  outstanding  $8,711,273.16
balance of a construction loan made by Bennett  Management and Development Corp.
of Syracuse,  New York ("Bennett Loan"). The lender also provided  Mountaineer a
$5,376,500  revolving  line of credit to be used for capital  improvements,  the
acquisition of equipment and/or other gaming  businesses,  or the acquisition of
properties  for use in the gaming and  lottery  businesses  consistent  with the
current  business of  Mountaineer  Park.  The  Amended  Term Loan  Agreement  is
guaranteed by the Company.

         As part of the Amended Term Loan Agreement, the Company agreed to issue
the lender,  over a period of thirteen months,  an additional  550,000 shares of
the Company's  Common Stock and warrants to purchase  1,632,140 shares of Common
Stock for $1.06 per share and paid Bridge Capital, LLC $100,000.

         The warrants issued in connection with the Amended Term Loan Agreement,
as well as the warrants  issued to the lenders in connection  with the Term Loan
Agreement (which are being offered pursuant to this Prospectus), are entitled to
protection  from  dilution  in  certain  circumstances.  The  Company  agreed to
register the shares of Common Stock and warrants for public sale pursuant to the
terms of the  warrants and the  Registration  Rights  Agreement  entered July 2,
1996.  Amendment No. 1 to Registration  Rights  Agreement,  which was entered in
connection  with the Amended Term Loan  Agreement,  limits the lender's right to
demand registration to once per calendar year absent default by Mountaineer Park
or the Company, prepayment of the loan, or a change in control of the Company.

         This   Post-Effective   Amendment   is  being  filed  to  preserve  the
effectiveness  of the  Registration  Statement filed by the Company based on its
agreement to register the Common Stock and Warrants  issued in  connection  with
the Term Loan  Agreement,  subject to cash penalties if it had not been declared
effective before seven and nine months from the date of the Term Loan Agreement.

         Effective July 2, 1997,  Mountaineer Park, the Company, and the private
lender further amended and restated the Amended Term Loan Agreement. The July 2,
1997,  Second Amended and Restated Term Loan Agreement (the "Second Amended Term
Loan  Agreement")  (i) extended  the term of the Amended Term Loan  Agreement to
July 2, 2001  

                                      - 5 -

<PAGE>



(compared  to July 2,  1999);  (ii)  increased  the  total  amount  borrowed  to
$21,476,500  (by virtue of Mountaineer  drawing down the line of credit);  (iii)
eliminated  certain  fees that  would have been due on each  anniversary  of the
Amended Term Loan Agreement;  and (iv) called for payments of interest only with
the principal due at the end of the four year term.

         The Second  Amended  Term Loan  Agreement  continues to be evidenced by
Mountaineer's  Promissory  Notes and continues to be secured by a first priority
Credit Line Deed of Trust with  respect to  Mountaineer's  real  property  and a
perfected  security  interest  evidenced  by a UCC-1  Financing  Statement  with
respect to its personal  property.  The lender's  rights pursuant to the Amended
Term Loan Agreement  with respect to the 550,000  shares of the Company's  stock
and warrants to purchase  1,632,140  additional  shares  issued  thereunder  are
unaffected by the Second Amended Term Loan Agreement.  The Company  continues to
guarantee the Second Amended Term Loan Agreement.

         As consideration for the lender's entering the Second Amended Term Loan
Agreement,  Mountaineer  has agreed (i) to pay a one time fee of $1.8 million or
8.5% of the total amount borrowed,  which may be paid over the first year of the
term;  (ii) to pay  interest  at the rate of 13%  (compared  to 12% on the $16.1
million  Amended Term Loan  Agreement and 15% on the $5.4 million line of credit
under the Amended Term Loan Agreement); and (iii) to pay a call premium equal to
5% in the event of prepayment during the first year of the term, declining to 3%
during the second year, 2% in the third year, and 1% in the final year.

         Mountaineer   intends  to  use  the  additional   proceeds  toward  the
construction of a convention facility and additional hotel rooms.

         MTR, a Delaware corporation, was incorporated in 1988.  The
Company's executive offices are located at State Route 2 South,
Chester, West Virginia 26034, Telephone: (304) 387-5712.



                                      - 6 -

<PAGE>



                                  The Offering

Securities Offered.........            This Prospectus relates to an
                                       offering by the Selling Stockholders
                                       of (i) 889,734 Warrants, which, when
                                       exercised, would entitle the holders
                                       thereof to purchase, in the
                                       aggregate 889,734 shares of Common
                                       Stock, (ii) 889,734 shares of Common
                                       Stock issuable upon exercise of the
                                       Warrants, and (iii) 103,053 shares
                                       of Common Stock which are
                                       outstanding and held by the Selling
                                       Stockholders.  The Warrants and the
                                       outstanding shares of Common Stock
                                       were issued to the Selling Stock-
                                       holders in a private transaction in
                                       connection with the Term Loan Agree-
                                       ment dated as of July 2, 1996
                                       between a wholly-owned subsidiary of
                                       the Company and one of the Selling
                                       Stockholders.  See "Selling
                                       Stockholders."

   
Securities Outstanding.....            As of December 31, 1997, he Company
                                       had 19,989,291 shares of Common
                                       Stock outstanding.  Assuming that
                                       all of the Warrants are exercised
                                       and no other shares of Common Stock
                                       are issued subsequent to December 31,
                                       1997, the Company would have
                                       20,879,025 shares of Common Stock
                                       outstanding.
    

Use of Proceeds............            The Company will not receive any
                                       proceeds from the sale of the
                                       Warrants or the shares of Common
                                       Stock offered by the Selling
                                       Stockholders.  To date, none of the
                                       Warrants have been exercised.  If
                                       all of the Warrants are exercised,
                                       the Company will receive estimated
                                       additional net proceeds of $930,118.
                                       The Company intends to utilize any
                                       proceeds received from the exercise
                                       of the Warrants as working capital.
                                       There can be no assurance that any
                                       of the Warrants will be exercised.
                                       See "Use of Proceeds."

Risk Factors...............            See "Risk Factors" for a discussion
                                       of certain risk factors that should

                                      - 7 -

<PAGE>



                                       be considered by prospective
                                       investors in connection with an
                                       investment in the securities offered
                                       hereby.


                                  RISK FACTORS

     The securities  offered hereby are speculative and involve a high degree of
risk.  They should not be purchased by anyone who cannot  afford the loss of his
or her entire  investment.  In analyzing  this offering,  prospective  investors
should  consider  the  following  risk  factors,  as well as  other  information
contained in this  Prospectus  before making an  investment in such  securities.
Information contained in this Prospectus contains  "forward-looking  statements"
which  can be  identified  by the  use of  forward-looking  terminology  such as
"believes,"  "expects," "may," "will," "should,"  "intends," or "anticipates" or
the negative thereof or other variations thereon or comparable  terminology,  or
by  discussions  of strategy.  No assurance can be given that the future results
covered  by the  forward-looking  statements  will be  achieved.  The  following
matters  constitute  cautionary  statements  identifying  important factors with
respect  to  such  forward-looking  statements,   including  certain  risks  and
uncertainties,  that could  cause  actual  results to vary  materially  from the
anticipated results indicated in such forward-looking statements.  Other factors
could  also cause  actual  results to vary  materially  from the future  results
indicated in such forward-looking statements.

   
         History of Losses.  The Company has incurred  operating  and net losses
from its inception  through the first quarter of 1996.  Although the Company has
experienced revenue growth of $13,076,000, $11,037,000, $12,242,000, $15,597,000
and $17,663,000  for the last five fiscal  quarters and has generated  quarterly
profits since the second quarter of 1996, such growth and  profitability may not
be  sustainable  and may not be  indicative  of future  results.  The  Company's
ability to  increase  revenues  and  generate  profits  will  depend on numerous
factors, many of which are beyond the control of the Company's management.  Some
of these factors include  prevailing  economic  conditions,  competition and the
attractiveness  of gaming as a leisure  pastime.  As of September 30, 1997,  the
Company had an  accumulated  deficit of  $21,280,000.  See  "Selected  Financial
Data",  "Management's Discussion and Analysis of Financial Condition and Results
of Operations"  and "Business - Current  Operations - Racing  Operations - Video
Lottery  Operations -  Improvement  Plan and  Expanded  Operations - Develop and
Market Mountaineer Park as a Diversified Entertainment Facility."

         Leverage and Debt Service. The Company has significant interest expense
of $2,636,000 and principal repayment  obligations which amounted to $186,000 in
the period ended September 30, 1997.  Substantially  all of the Company's assets
are pledged to secure

                                      - 8 -

<PAGE>



such debt.  See "Selected Financial Data", "Management's Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources" and "Description of Certain Indebtedness."

         The  Company's  ability to service  its debt will be  dependent  on its
future performance, which will be affected by prevailing economic conditions and
financial,  business, regulatory and other factors, many of which are beyond the
Company's control.  Accordingly, no assurance can be given that the Company will
maintain  a level of  operating  cash flow that will  permit it to  service  its
obligations and to satisfy the financial  covenants in its loan agreements.  The
Company estimates that the minimum level of operating cash flow necessary for it
to  service  its  operations  and  obligations,  and to  satisfy  its  financial
covenants  in its loan  agreements  is  $500,000.  If the  Company  is unable to
generate  sufficient  cash  flow  or  is  unable  to  refinance  or  extend  its
outstanding indebtedness,  it will have to adopt one or more alternatives,  such
as reducing or  delaying  future  expansion  and capital  expenditures,  selling
assets,  restructuring debt or obtaining additional equity capital.  There is no
assurance that any of these strategies  could be effected on satisfactory  terms
to the Company, if at all. Moreover, the terms and financial covenants contained
in certain of the Company's debt instruments may restrict the Company's  ability
to compete effectively in the gaming market by effectively  preventing expansion
of  the  Company's  facilities  or  other  competitively   advantageous  capital
expenditures,  which may have an adverse  effect on the Company.  See  "Selected
Financial Data",  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations -- Liquidity and Capital  Resources" and  "Description
of Certain Indebtedness."
    


         Gaming  Regulation.  The Company's  business is highly  regulated.  The
ability of the Company to remain in business,  and to operate profitably depends
upon the Company's  continued  ability to satisfy all applicable gaming laws and
regulations.

   
         The  Company's  horse  racing   operations  are  subject  to  extensive
regulation  by the West Virginia  Racing  Commission  (the "Racing  Commission")
which is  responsible  for,  among other  things,  granting  annual  licenses to
conduct race meets,  approving  simulcasting post times, and other matters. When
granting licenses the Racing Commission has the authority to determine the dates
on which  Mountaineer may conduct races. In order to conduct  simulcast  racing,
Mountaineer  is required  under West  Virginia law to hold a minimum of 220 (210
beginning  in 1998) live race days each  year.  The  Racing  Commission  granted
Mountaineer  a license to conduct a minimum of 220 live race days for 1997.  See
"Business - Racing  Operations"  and  "Business  -  Regulation  and  Licensing -
Racing."

         The operation of video lottery games in West Virginia is subject to the
Lottery Act.  Licensing and regulatory control is

                                      - 9 -

<PAGE>



provided by the Lottery Commission.  The Lottery Act provides that only licensed
horse race or dog race  facilities  may offer  video  gaming.  Accordingly,  the
ability of the Company to maintain  its video  lottery  business  requires it to
comply  fully with the Racing  Commission  to qualify for its license  under the
Lottery  Act.  See  "Business  -  Video  Lottery  Operations"  and  "Business  -
Regulation and Licensing - Video Lottery."
    

         The  Lottery  Act  regulates  the  ability  of  horse  race or dog race
facilities to offer video gaming.  Under the Lottery Act, only parimutuel  horse
or dog racing  facilities that were licensed by the Racing  Commission  prior to
January 1, 1994 and that conduct at least 220 live racing  dates,  or such other
number as may be approved by the Racing  Commission,  are eligible for licensure
to  operate  video  lottery  games.  There are four  racing  facilities  in West
Virginia (two horse racing and two dog racing including  Mountaineer  Park), all
of which currently  satisfy the eligibility  requirements of the Lottery Act and
are thus eligible to offer video lottery  gaming in the state.  To provide video
lottery gaming,  the voters of the county in which the facility is to be located
must approve such gaming in advance. If such approval is obtained,  the facility
may continue to conduct video  lottery  gaming  activities  unless the matter is
resubmitted to the voters pursuant to a petition signed by at least five percent
of the  registered  voters  in the  county,  who must wait at least  five  years
subsequent  to voter  approval to bring such a petition.  If approval is denied,
another  vote on the  issue  may not be held for a period  of two  years.  Video
lottery gaming was approved in Hancock County, the location of Mountaineer Park,
on May 10, 1994.

         Licenses granted by the Lottery Commission must be renewed by July 1 of
each year. A license to operate video  lottery games is a privilege  personal to
the license holder and, accordingly, is non-transferable. In order for a license
to remain in effect, Lottery Commission approval is required prior to any change
of  ownership  or control of a license  holder.  Unless  prior  approval  of the
Lottery  Commission is obtained,  the sale of five percent or more of the voting
stock of the license holder or any corporation  that controls the license holder
or the sale of a license  holder's  assets (other than in the ordinary course of
business),  or any interest therein, to any person not previously  determined by
the Lottery Commission to have satisfied the suitability requirements, voids the
license. Accordingly, should a party unaffiliated with the Company acquire 5% or
more of the  voting  stock  of the  Company  in a manner  inconsistent  with the
statute,  the Company's license could be jeopardized insofar as such party would
be required to undergo approval by the Lottery Commission.

         Under the Company's Certificate, any person who purchases 5% or more of
the Common Stock without first securing Lottery Commission  approval to own such
shares,  is subject to the Company's  right to  repurchase  such shares from the
holder.  See "Risk Factors 


                                     - 10 -

<PAGE>
- - Impact of  Anti-takeover  Measures"  and  "Description  of Securities - Common
Stock - Anti-takeover Provisions".

         Pursuant  to both the  Racing  Commission's  and  Lottery  Commission's
regulatory  authority,  the  Company  may be  investigated  by  either  body  at
virtually any time. Accordingly, the Company must comply with all gaming laws at
all times.  Should either body consider the Company to be in violation of any of
the applicable laws or regulations, each has the plenary authority to suspend or
rescind  the  Company's  licenses.  While the Company  has no  knowledge  of any
non-compliance,  and believes  that it is in full  compliance  with all relevant
regulations,  should the Company fail to comply its business would be materially
adversely effected.

         To date, the Company has obtained all governmental  licenses,  findings
of suitability, registrations, permits and approvals necessary for the operation
of its current gaming activities.  However,  no assurances can be given that any
new  licenses or  approvals  that may be required in the future will be given or
that existing ones will be renewed.

   
        The West  Virginia  Legislature  passed two bills in 1997 which enhance
various aspects of Mountaineer's  existing racing and video lottery  operations.
The Company's  ability to remain in the gaming business depends on the continued
political  acceptability  of  gaming  activities  to both the  public  and state
governmental  officials. In addition, the gaming laws impose high tax rates, and
fixed parimutuel  commission rates which, if altered, may diminish the Company's
profitability.  See "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Parimutuel Commissions."
    

         Due to the  political  nature  of gaming  issues,  and  despite  recent
appropriations  towards educational and recreational purposes derived from funds
generated  by  gaming  activities,  it is  unknown  at this time  whether  state
officials   will  maintain  the  same  policies   towards   gaming   activities,
particularly  video lottery gaming, as in the past. Any substantial  unfavorable
change  in the  enabling  laws or tax rates on gaming  revenues  could  make the
Company's business substantially more onerous, less profitable or illegal, which
would have a material adverse effect on the Company's business.

   
         Dependence  On Key  Personnel.  The Company is  currently  managed by a
small number of key  management  and  operating  personnel,  whose  efforts will
largely determine the Company's success. The success of the Company also depends
upon its ability to attract,  hire and retain  qualified  operating,  marketing,
financial and technical  personnel.  Competition for qualified  personnel in the
gaming industry is intense and, accordingly,  there can be no assurance that the
Company will be able to continue to hire or retain necessary personnel. The loss
of key  management  personnel,  particularly  Edson R.  Arneault,  the Company's
Chairman, President

                                     - 11 -

<PAGE>



and Chief Executive Officer, would likely have a material adverse
effect on the Company.  The Company does not maintain key man life
insurance for Mr. Arneault or any other employee.  See
"Management."
    

          Competition.  In recent years, the number of gaming options  available
to consumers in the  Company's  principal  markets has  increased  considerably.
Mountaineer's   principal  direct   competitors  are  Wheeling  Downs,   located
approximately  40 miles to the south in Wheeling,  West  Virginia,  Thistledown,
located approximately 85 miles to the northwest in Cleveland, Ohio and Ladbroke,
located   approximately   80  miles  away  from   Mountaineer   in   Washington,
Pennsylvania.  Wheeling Downs conducts parimutuel greyhound dog racing and video
lottery gaming.  Thistledown  conducts parimutuel  thoroughbred horse racing but
not video lottery  gaming.  Ladbroke  conducts live harness  racing and provides
import  simulcasting,  but does not have video lottery gaming.  The Company also
competes with statewide lotteries in West Virginia, Pennsylvania and Ohio, off-
track and on-site wagering in Pennsylvania, and, to a lesser extent, destination
gaming facilities in Las Vegas and Atlantic City, as well as other entertainment
options  available to consumers,  including live and televised  professional and
collegiate  major sports  events.  The Company will also compete with  off-track
wagering in Ohio,  which has recently been approved in that state. To the extent
that either  Pennsylvania or Ohio legalize any forms of casino gaming,  and West
Virginia does not, the Company's video lottery operations might compete with any
such new gaming facilities  located within driving distance of Mountaineer Park.
Such  facilities  may offer more gaming  machines  than  Mountaineer,  or gaming
machines which are superior to those offered by Mountaineer, as well as forms of
gaming not available in West Virginia.  Taken together,  such competition  could
have a material adverse effect on the Company. See "Business-Competition."


   
         No  Dividends.  The  Company has not paid any  dividends  on its Common
Stock since its  inception  and does not  currently  foresee the payment of cash
dividends in the future.  Furthermore,  under the Company's  Term Loan Agreement
and the Warrants issued to its lender thereunder, the Company is prohibited from
paying any dividends without the lender's consent. The Company currently intends
to retain all earnings, if any, to finance its operations. See "Dividend Policy"
and "Description of Securities - Common Stock."

         Continued  Losses from Horse Racing.  To date, the Company has incurred
continued losses on the Company's  parimutuel  commission  business,  which have
been offset by gains in the video lottery  business.  The Company  believes that
the racing business is currently unprofitable,  and is attempting to minimize or
eliminate  losses from such  operations  by increased  marketing  efforts,  cost
cutting and enhancing  the quality of racing  activities.  The Company  believes
that its strategy of becoming a one-stop  entertainment,  recreation  and gaming
destination resort will

                                     - 12 -

<PAGE>



produce synergies which, in combination with its video lottery  operations,  may
maximize  stockholder value.  Nonetheless,  there can be no guarantees that this
strategy will prove successful,  that the Company's unprofitable  operations can
become  profitable or that the Company's  profitable  operations will remain so.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Parimutuel Commissions Operating Costs."

         Road  Improvements.  During  the third  quarter  of 1997,  construction
projects  commenced  affecting West Virginia State Route 2 (the road Mountaineer
Park  fronts)  both in  Weirton  (approximately  18 miles to the  south)  and in
Chester  (approximately  8 miles to the  north)  and Ohio  Routes 7 and 11.  The
Company  anticipates  that  the  construction  projects  will  be  completed  in
approximately May of 1998. While such road improvements could ultimately benefit
Mountaineer by improving  traffic flow on Route 2, while any  construction is in
progress,  access to Mountaineer Park could be impeded.  If construction were to
make travel to Mountaineer Park unduly burdensome, patronage at Mountaineer Park
could  decline.  In that  event,  the  Company's  financial  condition  would be
adversely affected. The materiality of such effect would be in proportion to any
decline in patronage.  See  "Management's  Discussion  and Analysis of Financial
Conditions  and Results of  Operations  Liquidity  and Capital  Resources - Road
Improvements."

         Failure to Liquidate Discontinued Operations.  The Company owns certain
oil and gas properties in Michigan, which it is in the process of liquidating in
furtherance  of the  Company's  determination  to focus its  efforts on its core
gaming,  entertainment  and recreation  business.  To date, the Company has been
unable to find a buyer for these  properties.  Should  the  Company be unable to
find a buyer at a price which management  believes represents fair value for the
properties,  the Company may be required to sell the  properties at a loss or to
write down the value of these  assets on its balance  sheet.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Results of  Discontinued  Operations",  "Business  Discontinued  Operations" and
"Business - Properties."

         Cyclical Nature of Business.  The Company's  primary business  involves
leisure and  entertainment.  During  periods of recession or economic  downturn,
consumers  may  reduce  or  eliminate  spending  on  leisure  and  entertainment
activities.  In the event that the Company's primary  demographic market suffers
adverse economic conditions,  the Company's revenues may be materially adversely
effected. In addition, the operations of Mountaineer Park are typically seasonal
in nature.  Winter  conditions  may adversely  affect  transportation  routes to
Mountaineer  Park, as well as cause  cancellations  of live horse  racing.  As a
result,  adverse seasonal conditions could have a material adverse effect on the
operations  of  the  Company.  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations - Results of

                                     - 13 -

<PAGE>



Continuing  Operations Years Ended December 31, 1996, 1995 and 1994 - Revenues",
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Results of Continuing  Operations  Nine Months Ended  September 30,
1997 and 1996 Revenues" and "Business - Improvement Plan and Expanded Operations
- -  Business  Strategy  - Develop  and  Market  Mountaineer  Park as  Diversified
Entertainment Facility - Expand Video Lottery Operations - Marketing."

         Limited  Public Market and  Liquidity.  The  Company's  Common Stock is
traded on the  Nasdaq  SmallCap  Market and  trading of the Common  Stock in the
over-the-counter  market is limited. A limited trading market could result in an
investor being unable to liquidate his or her investment.  For continued listing
on the Nasdaq SmallCap Market, the Company,  generally,  must meet the following
requirements:  either  (a) $2  million  in net  tangible  assets,  or (b) market
capitalization  of $35 million or (c) net income of  $500,000  in latest  fiscal
year or 2 of last 3 fiscal years;  $1 million in market value of public float; a
minimum bid price of $1.00 per share; a minimum of 500,000 shares publicly held;
a minimum of 300  stockholders;  and the election of two  independent  directors
before  February  22,  1998.  If the  Company  is  unable  to  satisfy  Nasdaq's
maintenance  criteria in the future,  its Common  Stock will be subject to being
delisted, and trading, if any, in the Company's Common Stock would thereafter be
conducted in the  over-the-counter  market in the so-called "pink sheets" or the
NASD's  "Electronic  Bulletin  Board." As a consequence  of such  delisting,  an
investor would likely find it more difficult to dispose, or to obtain quotations
as to the price,  of the  Company's  Common  Stock.  See "Price  Range of Common
Stock" and "Description of Securities."

         Lack of Public Market.  Prior to December 31, 1997, there was no market
for the  Warrants.  The  Company  does not  intend to apply for  listing  of the
Warrants on any  securities  exchange or to seek approval for quotation  through
any automated quotation system.  There can be no assurance as to the development
or  liquidity  of any  market for the  Warrants.  If an active  market  does not
develop,  the market  price and  liquidity  of the  Warrants  will be  adversely
affected. See "Price Range of Common Stock" and "Description of Securities."

         Shares  Eligible for Future Sale. As of December 31, 1997,  the Company
had approximately  19,989,291 shares of Common Stock  outstanding.  In addition,
the Company is obligated to issue an additional 8,032,247 shares of Common Stock
upon the exercise of outstanding options and warrants. Of shares of Common Stock
currently  outstanding,  approximately  2,265,236  were issued in  registered or
other  offerings  which rendered such shares freely tradable in the hands of the
holders thereof.  Of the remaining  17,724,055  shares of Common Stock currently
outstanding  which were not freely tradable by the holders thereof upon issuance
by the

                                     - 14 -

<PAGE>



Company,  the Company has  registered  the resale of 2,455,427  shares of Common
Stock by the  holders  thereof.  1,283,905  shares  of  Common  Stock  currently
outstanding remain "restricted securities" for purposes of the Act.

         With  respect  to the  shares  of Common  Stock to be  issued  upon the
exercise  of  outstanding  options  or  warrants,  the  Company  has  previously
registered  the resale of 3,040,396 of such shares by the holders  thereof.  The
remaining  4,991,851  shares of  Common  Stock  issuable  upon the  exercise  of
outstanding options and warrants will be "restricted securities" for purposes of
the Act when issued.

         The  Company  is  currently  obligated  to or  intends  to file  future
registration  statements to cover the resale of 6,535,214 shares of Common Stock
which are, or will when issued be,  "restricted  securities."  Of that 6,535,214
shares of Common Stock,  3,556,398  underlie  various employee plans and grants.
See "Selling Stockholders",  "Plan of Distribution",  "Description of Securities
Common Stock" and "Shares Eligible for Future Sale."

         In general,  under Rule 144 as currently in effect,  a stockholder  (or
stockholders whose shares are aggregated) who has beneficially owned "restricted
securities"  for at least one year but less than two years and any  affiliate of
the  Company  who has owned  shares for at least one year,  is  entitled to sell
within  any  three-month  period a number of shares  that  does not  exceed  the
greater of 1% of the  outstanding  shares of the  Company's  Common Stock or the
average  weekly  trading  volume in the  Company's  Common  Stock on the  Nasdaq
National  Market during the four calendar weeks  preceding such sale. Such sales
under Rule 144 are also subject to certain  provisions  regarding  the manner of
sale,  notice  requirements and the  availability of current public  information
about the Company.  A stockholder  who is not an affiliate of the Company at the
time of the sale and for at least 90 days  prior to a proposed  transaction  and
who has beneficially owned "restricted  securities" for two years is entitled to
sell such shares  under Rule 144  without  regard to the  limitations  described
above. See "Certain Transactions - Redeemable Common Stock."
    

         Sales of substantial  amounts of Common Stock in the public market,  or
the perception that such sales could occur,  could have an adverse impact on the
market price of Common Stock.

         Impact of Anti-takeover  Measures.  Certain provisions of the Company's
Certificate may have the effect of making it more difficult for a third party to
acquire, or of discouraging a third party from attempting to acquire, control of
the Company.  Such provisions could limit the price that certain investors might
be  willing  to pay in the future  for  shares of the  Company's  Common  Stock.
Specifically,  the Company's  Certificate  requires the Board of Directors  (the
"Board") to consider a variety of factors  other than the  adequacy of the price
offered for the  Company's  securities  

                                     - 15 -


<PAGE>

in evaluating a takeover attempt. The effect of this provision,  in the event of
a  takeover  attempt,  may be to prevent  stockholders  from  receiving  maximum
returns  on their  shares in the  short-term  and may  deflate  the price of the
Company's  Common  Stock  over  the  long-term.  Additionally,  the  Certificate
provides  the Company with a right to  repurchase  any shares of Common Stock of
the Company from any person who acquires more than 5% of the voting stock of the
Company. This provision was adopted so that the Company can remain in compliance
with the Lottery Act, which  requires  advanced  approval of any  acquisition of
more  than  5% of the  Company's  Common  Stock.  Nonetheless,  there  can be no
assurance  that such  provision  can  provide  adequate  protection  against the
Company  losing  its  qualification  with  the  Lottery  Commission  due  to the
acquisition by a third party,  whether in the open market or otherwise,  of more
than 5% of the  Company's  Common  Stock,  as the  provision in the  Certificate
applies  only  retroactively  and the  Lottery  Act  requires  approval  of such
acquisitions  prospectively.  See  "Description  of  Securities - Common Stock -
Anti-Takeover Provisions."


                                 USE OF PROCEEDS

   
         The Company will not receive any proceeds from the sale of the Warrants
or the shares of Common Stock offered herein by the Selling Stockholders. If all
of the Warrants are exercised,  the Company will receive  estimated net proceeds
of approximately  $930,118. The Company intends to utilize any proceeds received
from the exercise of the Warrants for working capital purposes.  There can be no
assurance that any of the Warrants will be exercised.
    


                                 DIVIDEND POLICY

     The  Company  has not paid any  dividends  on its  Common  Stock  since its
inception  and does not currently  foresee the payment of cash  dividends in the
future.  Furthermore,  the Company's Term Loan Agreement and the Warrants issued
to the lender  thereunder  prohibit  the  payment of any  dividends  without the
lender's  consent.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations - Liquidity  and Capital  Resources."  The
Company  currently  intends  to  retain  any  future  earnings  to  finance  its
operations.



                                     - 16 -

<PAGE>



                                 CAPITALIZATION

 
   
         The  following  table sets forth the  capitalization  of the Company at
September 30, 1997.
<TABLE>
<CAPTION>

                                                                 September 30, 1997

                                                              Actual           As Adjusted (1)

Short-term debt (excluding current
<S>                                                       <C>                       <C>
  maturities of long-term debt)                                   0                         0

Current portion of redeemable Common Stock                        0                         0
Current portion of long-term debt                            29,000                    29,000
                                                         ----------                ----------

Total short-term debt                                        29,000                    29,000

Long-term debt--noncurrent portion
  Term Loan                                               21,448,000               21,448,000

Other long-term debt bearing interest at 8%                  130,000                  130,000
                                                            --------              -----------

Total long-term debt--noncurrent portion                  21,578,000               21,578,000

Redeemable Common Stock--noncurrent portion                        0                        0

Stockholders' equity:

      Common Stock, Paid-in Capital                       34,867,000               35,797,000

      Accumulated deficit                                (21,280,000)             (21,280,000)
                                                       -------------             ------------

Total stockholders' equity                               13,587,000                14,517,000
                                                       -------------             ------------

Total capitalization                                      35,194,000               36,124,000

</TABLE>


(1)      As adjusted to reflect the receipt of the proceeds from the exercise of
         the Warrants registered hereby.


                           PRICE RANGE OF COMMON STOCK


         The  Company's  Common  Stock is quoted on the NASDAQ  SmallCap  Market
under the  symbol  "MNTG".  On  December  31,  1997,  the high bid and low asked
quotations   for  the  Company's   Common  Stock  were  $1  31/32  and  $2  1/16
respectively.  As of December 31, 1997 there were approximately 571 stockholders
of record of the Company's Common Stock.
    

                                     - 17 -

<PAGE>

         The following table sets forth the range of high and low bid quotations
obtained  from the National  Quotations  Bureau for the Common Stock for the two
fiscal years ended  December 31, 1995 and 1996 and for the first three  quarters
of the fiscal year ending  December  31,  1997.  These quotes are believed to be
representative of inter-dealer quotations,  without retail mark-up, mark-down or
commission, and may not necessarily represent actual transactions.

                                                     High             Low

         Year Ended December 31, 1995:
          First Quarter                              1 15/16          1 1/16
          Second Quarter                             1 19/32          1 1/8
          Third Quarter                              1 9/16           1 1/16
          Fourth Quarter                             1 3/16           1 7/32


         Year Ended December 31, 1996:
          First Quarter                              29/32            11/32
          Second Quarter                             1 17/32          9/16
          Third Quarter                              1 1/2            13/16
          Fourth Quarter                             1 9/16           7/8


         Year Ending December 31, 1997:
          First Quarter                              1 9/16           3/4
          Second Quarter                             1 7/16           1
          Third Quarter                              1 17/32          1 3/16

   
          Fourth Quarter                             2 17/32          1 11/32
    


                             SELECTED FINANCIAL DATA


   
         The selected  financial  data set forth below as of and for each of the
five  years  ended  December  31,  1996,  have  been  derived  from the  audited
consolidated financial statements of the Company,  certain of which are included
elsewhere  in this  Prospectus,  and  should be read in  conjunction  with those
consolidated  financial  statements  (including  the  notes  thereto)  and  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" also included  elsewhere herein.  The selected  financial data as of
and for the nine months ended  September 30, 1996, and September 30, 1997,  have
been derived from the unaudited consolidated financial data of the Company which
are included elsewhere in this Prospectus and which in the opinion of management
include all adjustments,  consisting only of normal recurring adjustments, which
the  Company  considers  necessary  for a fair  presentation  of the  results of
operations and financial condition for those periods. The financial data for the
nine months ended September 30, 1997, are not necessarily  indicative of results
to be expected for the year.
                                     - 18 -

<PAGE>

<TABLE>
<CAPTION>

                                               Fiscal Year Ended December 31                             Nine Months
                                                                                                     Ended September 30,

                        1996            1995           1994             1993           1992          1997          1996
                        ----            ----           ----             ----           ----          ----          ----

Statement of
Operations Data:

<S>                   <C>            <C>            <C>              <C>                <C>       <C>          <C>        
Gross revenues        $40,204,000    $24,927,000    $14,656,000      $12,797,000        $690,000  $45,502,000  $29,167,000

Income/(loss)
from continuing
operations              1,155,000    (5,313,000)    (6,902,000)      (5,913,000)     (2,749,000)    3,629,000    1,333,000


Income per share
from continuing
operations                   .06          (.33)           (.48)            (.46)         (.42)            .17          .07

Balance Sheet
Data:

Working Capital
(Deficiency)            3,897,000    (7,453,000)    (1,808,000)          313,000          60,000    7,204,000  (2,634,000)

Current Assets          7,016,000      1,972,000      3,555,000        2,354,000       2,974,000   11,187,000    4,734,000

Current
Liabilities             3,119,000      9,425,000      5,363,000        2,041,000       2,914,000    3,983,000    7,368,000

Total Assets           30,878,000     25,747,000     23,958,000       19,137,000      16,812,000   40,312,000   28,236,000

Total Liabilities      20,612,000     19,763,000     14,200,000        6,040,000       5,641,000   26,725,000   19,521,000

Total
Stockholders'
Equity (Capital
Deficiency)            10,266,000      5,984,000      9,758,000       13,097,000      11,171,000   13,587,000    8,715,000

</TABLE>

    

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

         In December 1992, the Company  acquired all of the  outstanding  common
stock of  Mountaineer  with the intent of enhancing its existing  facilities for
promotion  as a high  quality  gaming,  racing and  recreation  resort.  Shortly
thereafter, the Company determined to focus its business primarily on the gaming
industry,  and de- emphasized its activity in other  businesses in order to more
fully devote corporate resources to Mountaineer,  as described elsewhere in this
Prospectus. See "Results of Discontinued Operations."

Results of Continuing Operations
Years Ended December 31, 1996, 1995 and 1994
- --------------------------------------------

   
         Mountaineer has exhibited steady,  pronounced  revenue growth under its
expansion  plan begun in  September  1994.  The  emergence  of video  lottery as
Mountaineer's dominant profit center and the 1996 amendment of the West Virginia
video  lottery law to permit the  addition  of  simulated  "classic  casino slot
machine" games to VLTs ("Slot  Terminals")  have allowed the Company to generate
increased revenues. As a result of this significant increase in gaming revenues,
the Company earned a $1.2 million profit from continuing operations in 1996.
    

                                     - 19 -

<PAGE>

         The Company  incurred  significant  losses from  continuing  operations
during  the  years  ended  December  31,  1995 and 1994  largely  due to  delays
encountered  in the expansion of  Mountaineer's  video  lottery  operations as a
result of (i) the State  Attorney  General's  1993  challenge  of  Mountaineer's
contract with the Lottery Commission; (ii) the State Supreme Court's ruling that
video  lottery  was  unconstitutional  pending  the  passage of proper  enabling
legislation; and (iii) time required for the passage of such legislation.  These
delays, together with legal settlement provisions,  operating losses incurred in
the horse racing operations,  and corporate overhead charges, resulted in losses
from continuing operations of $5.3 million in 1995, and $6.9 million in 1994.

Revenues

                                      Years Ended December 31

                          1996                  1995               1994
                          ----                  ----               ----

Video Lottery           30,700,000           $16,479,000          $7,481,000
Terminals
Parimutuel               4,299,000             4,263,000           3,768,000
Commissions
Lodging, Food and        3,945,000             3,046,000           2,276,000
Beverage
Other                    1,260,000             1,139,000           1,131,000
                         ---------             ---------           ---------
                        40,204,000           $24,927,000         $14,656,000
                        ==========           ===========         ===========


         Total  revenues  increased  by $15.3  million  from  1995 to  1996,  an
increase of 61%.  Video  lottery  operations  accounted for $14.2 million of the
increase,  and lodging, food and beverage operations contributed $899,000 of the
increase. The region surrounding  Mountaineer experienced extensive flooding and
unusually  heavy  snowfall  in the first  quarter of 1996,  producing  difficult
travel  conditions and resulting in portions of Ohio,  West Virginia and Western
Pennsylvania  being designated as Federal disaster areas. The Company's  revenue
increases  have  been  achieved   despite  these  unusual  weather   conditions.
Mountaineer's  facilities  are  situated  well above the flood plain and did not
sustain any damage; Mountaineer's nearest competitor was extensively damaged and
ceased operations for approximately four weeks in the first quarter of 1996.

         Total revenues increased by 10.3 million from 1994 to 1995, an
increase of 70%.  Approximately  $9.0  million of the  increase  was produced by
video lottery operations,  while the parimutuel  commissions and lodging,  food,
beverage  and other  operations  at  Mountaineer  contributed  $1.3  million  of
additional revenues.

                                     - 20 -

<PAGE>


     Video Lottery Operations

     Revenues from video lottery operations increased 86%, from $16.5 million in
1995 to $30.7 million in 1996. Revenues from video lottery operations  increased
120%,  from $7.5  million  in 1994 to $16.5  million  in 1995.  In  response  to
increased patronage and a trend towards increased  productivity of video lottery
activities,  Mountaineer  doubled the number of VLTs to 800 in June 1995.  Video
lottery revenues in the second half of 1995 surpassed $9.1 million,  a level 28%
higher than  revenues  earned in all of 1994.  A  comparison  of fourth  quarter
revenues shows that 1995 outperformed  1994 by $1.6 million,  an increase of 57%
over the $2.8  million  of  revenues  earned in the final  quarter  of 1994.  In
December  1995,  the  Company   completed  an  expansion  of  its  Lodge  gaming
facilities,  allowing  the  placement  of half of its VLTs at the Lodge with the
other half remaining in the racetrack grandstand and clubhouse, in response to a
perceived demand for more terminal  availability on days when live racing is not
conducted.  In July of 1996, after passage of legislation  permitting the use of
Slot  Terminals  as  opposed  to  only  card  and  keno  game  machines   ("Card
Terminals"),  Mountaineer converted 350 Card Terminals into Slot Terminals. Also
in July of 1996 the Company began a large scale marketing  campaign aimed beyond
the 40 mile radius from which the  Company has  traditionally  drawn the bulk of
its patrons.  In October of 1996,  Mountaineer  converted an  additional 50 Card
Terminals  to Slot  Terminals.  In  March  of 1997,  Mountaineer  purchased  and
installed  400 new  Slot  Terminals  and  removed  200  previously  leased  Card
Terminals,  bringing  the total  number  of VLTS to 1,000 as of March 13,  1997,
consisting of 800 Slot Terminals and 200 Card Terminals.

     The  results of video  lottery  operations  reflect a  three-year  trend of
significantly  increasing aggregate net win, coupled with an increase in average
daily net win per  terminal  in 1996.  The  Company  plans to pursue  additional
growth in its video  lottery  operations.  The  aggressive  newspaper  marketing
campaign begun in July 1996 continued at a moderately  reduced level through the
winter  months.  In January of 1997,  Mountaineer  also began  broadcasting a 30
minute  "infomercial"  advertisement on television  affiliates within a two hour
driving radius.

   
         The Company has substantially  completed a large scale  redecoration of
its  racetrack  grandstand  video  lottery  facilities,  including  expansion of
ancillary  dining  and bar  areas.  The  Company  has spent $18  million on this
redecoration  and expects to incur no additional  material  expense.  Management
believes that the  redecoration has made the facility more attractive to patrons
and has and will continue to have a positive effect on video lottery operations.
Management   believes   that  the   redecoration   will  draw  and   accommodate
significantly  heavier  patronage to the  grandstand  gaming  facilities,  which
currently operate only on the Company's

                                     - 21 -

<PAGE>



220 annual live race dates.  For the twelve  months  ended  December  31,  1996,
average daily net win on the 400 grandstand  terminals was $43 (including $0 for
days when there was no live racing),  compared to $167 earned on the lodge-based
terminals.

         Parimutuel Commissions

         Parimutuel  commissions revenue is a function of wagering handle, which
means the total amount wagered without regard to predetermined deductions,  with
a higher commission earned on a more exotic wager, such as a trifecta, than on a
single horse wager,  such as a win, place, or show bet. In parimutuel  wagering,
patrons bet against  each other rather than against the operator of the facility
or with  pre-set  odds.  The total  wagering  handle is  composed of the amounts
wagered by each individual according to the wagering activity. The total amounts
wagered  form a pool of  funds  from  which  winnings  are  paid  based  on odds
determined solely by the wagering activity.  The racetrack acts as a stakeholder
for the wagering  patrons and deducts from the amounts  wagered a "take-out"  or
gross  commission,  from which the  racetrack  pays  state and county  taxes and
racing  purses.  The  Company's  parimutuel  commission  rates  are  fixed  as a
percentage of the total wagering  handle or total amounts  wagered.  The Company
earned an average commission rate of 20% in each of the past three years.
    

         For the twelve months ended December 31, 1996, simulcast handle rose by
$1.9 million to $19.7 million,  an increase of 11% compared to $17.8 million for
the  same  period  in 1995.  Management  believes  the  increase  resulted  from
renovations  to track  betting  facilities  and an  increase  in the  number  of
wagering  days  to  seven  days  per  week  at  multiple  locations,   plus  the
introduction of simulcast  greyhound  racing in the second quarter of 1995. Live
racing handle  declined by $1.6 million,  or 8%, for the year ended December 31,
1996 to $20.4 million from $22.0  million for the year ended  December 31, 1995.
Average daily purses, which were $25,000 in the third quarter of 1995, increased
several  times  during 1995 and 1996 to a high of  approximately  $55,000 in the
third  and  fourth  quarters  of  1996.  Mountaineer  reduced  daily  purses  to
approximately  $35,000 late in the fourth quarter of 1996, with the intention of
raising them above the $50,000 level in the second  quarter of 1997.  Management
believes  that live  racing  handle  will  increase  as racing  purses  increase
following  the  concept  that  higher  purses   attract   higher   quality  race
participants,  which in turn  captures  the  interest of wagerers  from a larger
geographic  region.  In  accordance  with  this  philosophy,  Mountaineer  began
offering  moderately  funded  stakes  races of up to $20,000 per race during the
third quarter of 1996.  More sizable  stakes races may be offered if a favorable
revenue trend develops from this practice.  Legislation was approved by the Ohio
General Assembly that permitted  full-card  simulcasting  and off-track  betting
beginning in September  1996.  Management  is unaware of any imminent  plans for

                                     - 22 -

<PAGE>



competing Ohio racetracks to open any off-track betting sites near Mountaineer's
Chester, West Virginia facility.

         Both live and off-track  wagering handles  increased in 1995 from 1994,
yielding a 13% increase in parimutuel commissions to $4.3 million. Live wagering
handle  increased  4%, from $21.2  million in 1994 to $22.0  million in 1995, an
increase which slightly  surpassed the 3% increase in live race days from 220 in
1994 to 227 in 1995.  Purses  increased from an average of $22,500 in 1994 to an
average of $25,000 in 1995.

         In September 1995,  Mountaineer Park hosted the West Virginia Breeders'
Classics,  a night of stakes  races with  $330,000 in purses  funded by taxes on
statewide video lottery revenues.  Mountaineer Park broadcast a simulcast signal
of the stakes races, earning commissions on $351,000 of handle wagered off-site.

         Early in 1995, the Company expanded its off-track betting facilities in
the  racetrack  clubhouse,  grandstand  and  the  Lodge,  contributing  to a 24%
increase  in  simulcast  wagering  handle  from  $14.3  million in 1994 to $17.8
million in 1995,  representing  an  increase  of $3.5  million.  In April  1995,
Mountaineer Park began offering greyhound  off-track betting,  which contributed
$2.7 million to  increased  simulcast  handle in 1995.  The  remaining  $800,000
increase is attributable to the enhancement of Mountaineer's  off-track  betting
facilities and more extensive  offerings of simulcast racing.  For most of 1995,
Mountaineer  offered simulcast racing seven days per week,  compared to six days
per week in 1994.

         Lodging, Food and Beverage

   
         Revenues  earned  from  lodging,  food  and  beverage  accounted  for a
combined  increase of 30% to $3.9 million for the year ended  December 31, 1996,
from $3.0 million for the same period in 1995.  Restaurant,  bar and  concession
facilities  produced  $582,000 of the  revenue  increase,  while Lodge  revenues
increased  $194,000.  Food and beverage  operations  accounted for approximately
three  quarters of the  revenues  earned by this profit  center in both 1995 and
1994.  A fire in October  1994 caused 41 of the Lodge's 101 rooms to be unusable
during the fourth quarter of 1994 and the first four months of 1995.
    
         Food,  beverage and lodging  revenues  decreased 3% from  slightly more
than $2.3 million for 1993 to slightly  under $2.3 million for 1994.  Guest room
revenues  decreased $50,000 or 8% from $621,000 to $571,000 for 1994 as compared
to the year ended 1993, which resulted from the reduction in available rooms due
to planned  remodeling  and  construction.  Additional  negative  impact on room
revenues was attributable to the fire damage sustained during the fourth quarter
of 1994.

                                     - 23 -

<PAGE>


         Other Revenues

         Other sources of revenues consist primarily of non-core businesses such
as admission, programs, golf, tennis and swimming. While these lines of business
are not the Company's most  profitable,  the Company believes they are necessary
for the Company to continue to attract gaming patrons.  Other revenues increased
by $121,000,  or 11% from 1995 to 1996. In total,  other revenues were virtually
unchanged from 1994 to 1995,  amounting to approximately $1.2 million each year.
Operations  in 1995 saw a moderate  increase in revenues  relating to  admission
fees and program sales.

Operating Costs

   
         The expanded scope of operations which produced  Mountaineer's 1996 61%
revenue increase resulted in a 37% increase in cost of revenues,  a 50% increase
in  marketing  and   promotions   expense,   a  25%  reduction  in  general  and
administrative  expenses,  and an 11% increase in depreciation and amortization.
The increased  marketing and promotion  expenses were due primarily to (1) labor
costs  associated  with  establishing  a  full-time  marketing  department;  (2)
implementing a direct mail and print advertising campaign in locations where the
Company's  primary  competitors  operated;   and  (3)  Mountaineer's   increased
promotions and prize give-aways.  Gross profits from  Mountaineer's  four profit
centers nearly tripled from $3.1 million to $10.4 million;  $6.9 million of this
amount was earned in the last two quarters of 1996.
    
         Total  operating  costs increased by 62%, from $13.4 million in 1994 to
$21.8  million  in  1995.   Approximately  $6.5  million  of  the  increase  was
attributable to the  substantial  growth in VLT revenues which more than doubled
from $5.7  million  in 1994 to $12.3  million  in 1995.  Parimutuel  commissions
expense accounted for $500,000 of the increase,  largely a reflection of the 13%
increase in commission revenues,  and lodging, food and beverage operating costs
increased  $900,000,  exceeding the $770,000  revenue  increase  earned by those
operations.  The gains  resulting  from the  profitability  of the video lottery
operations  have been offset by the losses  sustained by parimutuel  commissions
and lodging, food and beverage businesses; however, the Company has been able to
substantially reduce its losses due to the improvement in VLT operations.  Based
on this trend,  the Company is attempting to expand the video lottery  business,
while  attempting to reduce the losses of the parimutuel  and lodging,  food and
beverage businesses,  by increasing  productivity,  expanding marketing efforts,
increasing  purse  sizes and  attracting  higher  quality  jockeys and horses to
increase parimutuel wagering.

                                     - 24 -

<PAGE>


                                           Years Ended December 31

Operating Costs                  1996                  1995              1994
                                 ----                  ----              ----

Video Lottery Terminals       $19,865,000          $12,256,000       $5,709,000
Parimutuel Commissions          5,257,000            5,064,000        4,563,000
Lodging, Food and               3,543,000            3,285,000        2,337,000
  Beverage
  Other                         1,092,000            1,195,000          798,000
                                ---------           ----------       ----------
                              $29,757,000          $21,800,000      $13,407,000
                              ===========          ===========      ===========


                                        Years Ended December 31

Gross Profit (Loss)             1996                 1995              1994
                                ----                 ----              ----

Video Lottery Terminals      $10,835,000          $4,223,000       $1,772,000
Parimutuel Commissions         (958,000)           (801,000)        (795,000)
Lodging, Food and                402,000           (239,000)         (61,000)
  Beverage
  Other                          168,000            (56,000)          333,000
                             -----------         -----------       ----------
                             $10,447,000          $3,127,000       $1,249,000
                             ===========          ==========       ==========



Video Lottery Terminals Operating Costs

         Costs of video lottery revenues increased by $7.7 million, or 62%, from
$12.3 million to $19.9 million for the year ended December 31, 1996, compared to
1995,  reflecting the increase in statutory expenses directly related to the 86%
increase in video lottery revenues.  Such expenses accounted for $7.6 million of
the total  cost  increase.  Taxes on  statutory  assessments  applicable  to VLT
revenues  increased from 35% of such revenues ("net win") prior to March 1994 to
53% of net win thereafter.  This increase in assessment  rate,  coupled with the
120%  increase in VLT  revenues,  resulted in a $4.5  million  increase in state
taxes  and   statutory   assessments   from  1994  to  1995,  to  $8.4  million.
Approximately   $2.5  million  of  1995  statutory  costs  were  contributed  to
Mountaineer's  horseowners'  association  in  the  form  of  live  racing  purse
payments,  compared to $1.1 million in 1994,  while $80,000 was  contributed  to
Mountaineer's employee pension fund in 1995, up from $31,000 in 1994.

         VLT lease  expenses  increased from $790,000 in 1994 to $1.3 million in
1995, a reflection largely of the increased number of terminals leased, from 165
prior to September 1994, to 400 from September, 1994 through June, 1995, and 800
thereafter.  Salaries,  payroll  taxes  and  employee  benefits  increased  from
$503,000 in 1994 to $964,000 in 1995,  and utilities  increased from $125,000 to
$313,000,  both  increases  resulting  from  increased  personnel to service the
expanded number of gaming terminals and related increase in patronage.

         On March 17, 1994,  the State of West  Virginia  approved the continued
operation  of VLTs,  however,  statutory  rates  paid to 


                                     - 25 -

<PAGE>


certain  entities  were  mandated at  substantially  higher  amounts  than those
previously in effect as follows:

                                     March 18, 1994       March 17, 1994
                                        and Beyond            and Prior

State of West Virginia                     30.0%                25.0% (1)
Hancock County                              2.0%                 0.0%
Horseman's Association                     15.5%                10.0%
Other                                       5.5%                 0.0%
                                           -----                -----
Total Statutory Payments                   53.0% (2)            35.0%
                                           -----                -----

(1)      Increased from 20% to 25% in June 1993.

(2)      Excludes  up to a 4%  administrative  fee  charged by the State of West
         Virginia based on revenues. In addition,  rates are applied to revenues
         net of this 4% administrative fee.

         In addition to the above rates,  the Company paid a 3%  management  fee
(after the State's 4%  administrative  fee), based on VLT revenues,  to American
Gaming and  Entertainment,  Ltd.  ("AGEL")  which began on October 26, 1994,  as
approved by the Lottery Commission. This management agreement was stayed in July
1995. A consulting  agreement  with American  Newco  providing for fees of up to
$20,000 per month, as discussed below,  replaced the management  agreement.  The
Company was also  required  to pay  additional  management  fees of 8% of income
before  depreciation,  amortization,  taxes and interest.  Total management fees
charged to the cost of VLTs in 1994 were $133,000. From January 1, 1993 to March
1993 and from April 1993 to August 1993,  the Company paid the lessor of its 165
VLTs 23% and 10% of net revenues,  respectively.  This  agreement has since been
terminated.


                                     - 26 -

<PAGE>



         Parimutuel Commissions Operating Costs

         Costs  of  parimutuel  commission  revenue  increased  by  $193,000  to
approximately  $5.3 million in 1996. Purse expense dropped 7%, from $2.1 million
in 1995 to $2.0  million in 1996,  reflecting  the 7%  decrease  in live  racing
wagers.  Contractual fees paid to host tracks and the Horsemen's  Association in
connection with simulcasting race operations  increased $288,000 to $2.2 million
in 1996,  consistent  with the 11% increase in simulcasting  wagers.  Parimutuel
commissions  revenue  is  reported  net of these  expenses  in the  Consolidated
Statement of Operations.

         Direct and indirect wages and employee benefits  attributable to racing
operations remained stable at approximately $2.4 million in 1996 and 1995, while
lease  expense  was  reduced  by  $106,000,  or  13%,  to  $697,000  due  to the
negotiation of more favorable totalisator lease terms in December, 1995.

         Other costs of parimutuel commission revenue increased in the aggregate
by approximately $299,000 from 1995 to 1996.

         Salaries,  payroll  taxes and  employee  benefits  increased  from $2.2
million  in 1994 to $2.5  million  in 1995,  partly as an  accommodation  due to
certain inefficiencies caused by Mountaineer's extensive construction activities
in 1995.  A  general  upgrade  in  maintenance  activities  contributed  to this
increase, as well as a $65,000 increase in repair and maintenance supplies.  The
Company's  totalisator rents and payments of host track fees increased  $177,000
in 1995 from the prior year as a result of the 24% increase in revenues achieved
by its off-track  betting  operations.  Liability  insurance expense in 1995 was
$87,000  higher than the prior period,  a reflection of the increased  volume of
business and an industry-wide increase in jockey insurance.

         Lodging, Food and Beverage Operating Costs

         Direct expenses of lodging, food and beverage operations increased from
$3.3  million in 1995 to $3.5 million in 1996.  The  lodging,  food and beverage
operation earned a gross profit of $402,000 in 1996, compared to a $239,000 loss
in 1995, as higher  revenues more fully  absorbed the  operation's  fixed costs.
Lodging  direct costs  totaled  $1,102,000  for 1996,  compared to $1,048,000 in
1995.  Lodging  operations  broke even in 1996,  compared to a $259,000  loss in
1995.   Widespread   construction  projects  in  progress  throughout  the  year
unavoidably  increased  Lodge  operating  expenses.  Lodge  wages  and  employee
benefits  increased  by $71,000 to  $708,000  in 1996,  while food and  beverage
operation wages and employee benefits increased by $76,000 to $975,000 in 1996.

         Mountaineer  experienced  an  increase in  lodging,  food and  beverage
operating  costs from 1994 to 1995 of  $948,000,  $695,000  of which  related to
increased costs attributable to food and beverage

                                     - 27 -

<PAGE>

operations.  Although  cost of sales rates  increased  only slightly from 42% in
1994 to 44% in 1995,  this cost category  increased by $303,000 in proportion to
the $582,000 increase in sales. Food and beverage labor costs rose approximately
$320,000 which was also  commensurate  with the increase in revenues  despite no
appreciable change in occupancy rates from 1994 to 1995.

         Costs of Other Operating Revenues

         Cost of other  revenues,  consisting  primarily of non-core  businesses
such as admission, programs, golf, tennis and swimming declined by $103,000 from
$1,195,000 in 1995 to  $1,092,000  in 1996,  reflecting  the  discontinuance  of
certain  shuttle  bus and valet  services  were  higher by  $422,000 or 64% from
$778,000 to $1.2  million for 1995 as  compared  to 1994,  notwithstanding  flat
revenues for these  operations in 1995.  Approximately  81% of such increase was
directly  attributable to expanded hours of operation and increased staffing and
scope of off-track betting operations.

                                     - 28 -

<PAGE>


     Selling, General and Administrative Expenses, and Interest Expense

     The Company's general and administrative expenses decreased by $1.3 million
to $4.1 million,  or 25% from $5.4 million for the years ended December 31, 1996
and 1995,  respectively.  General and administrative expenses decreased $104,000
from $6.7 million in 1994 to $6.6 million in 1995. Legal and other  professional
fees  decreased  from $1.4 million in 1994 to $1.1 million in 1995. In addition,
several  non-recurring  charges  affected  selling,  general and  administrative
expenses as follows: a provision for settlement of legal actions of $525,000 and
development  costs write-offs of $200,000 in 1994, and provisions for settlement
of legal actions of $408,000 and doubtful notes  receivable from related parties
of $290,000, and relocation and severance charges of $596,000 in 1995.

     General  and  administrative  expenses  at  Mountaineer  rose 4%, from $2.6
million in 1994 to $2.7 million in 1995.  Advertising  expenses  increased  from
$838,000  in 1994 to $935,000  in 1995 as  revenues  grew from $14.7  million to
$25.0 million. Salaries decreased from $1.3 million in 1994 to $961,382 in 1995;
1994  compensation  includes $600,000 in non-cash expense incurred in connection
with  stock  options  on the  Company's  Common  Stock  issued  below  market in
connection   with  an  employment   agreement  with  a  former   stockholder  of
Mountaineer.  During  the years  1995 and 1994,  the  Company  incurred  noncash
expenses of $2.1 million and $2.9 million, respectively.

     In 1996, the Company  incurred $3.7 million of interest,  of which $197,000
was capitalized to cost of  self-constructed  assets.  Interest  expense in 1996
includes the  amortization of $1.8 million of cash and non-cash fees paid at the
inception of various loan arrangements.  Approximately $1.1 million of such fees
remain to be expensed in 1997.  Interest expense  decreased 24% from $729,000 in
1994 to  $557,000 in 1995  despite  the  increased  construction  loan  balances
carried in 1995. Of the interest  incurred in 1995, $1.1 million was capitalized
to the cost of construction compared to only $790,000 capitalized in 1994 due to
higher levels of construction activity in 1995.

     Interest  costs  capitalized  to  construction  activities in 1994 totalled
approximately $790,000, and financing costs deferred in the consolidated balance
sheet at December 31, 1994 were  $1,628,000  to be  amortized  over the expected
term of the loan for  construction  activities  (based on qualified  assets) and
interest expenses; however, due to a settlement negotiated in 1995 with Bennett,

                                     - 29 -

<PAGE>



$998,000 of such costs which were accrued on that date,  were  cancelled and not
amortized.

         Depreciation and amortization  costs increased 11% from $1.5 million in
1995 to $1.7  million in 1996,  reflecting  the  increased  property,  plant and
equipment balances carried at Mountaineer. Depreciation and amortization expense
increased  from  $910,000 in 1994 to $1.5 million in 1996,  a reflection  of the
$5.9 million  investment in property,  plant and  equipment  during that period.
Depreciation and amortization  expenses in 1994 increased  $285,000 from a level
of  $625,000  in 1993,  largely as a result of the $3.4  million  investment  in
capital  expenditures  incurred in 1994. These  investments were made as part of
the capital improvement and expansion program at Mountaineer Park.

   

Nine Months Ended September 30, 1997 and 1996 
Revenues


         The Company earned  revenues for the  respective  nine month periods in
1997 and 1996 as shown below:

================================================================================
                                            Nine Months Ended
                                               September 30
- --------------------------------------------------------------------------------
                                             1997                    1996
                                        --------------------    ----------------
- -------------------------------------------------------------------------------
Operating Revenues:
- -------------------------------------------------------------------------------
   Video lottery operations     $         37,185,000               21,967,000
- -------------------------------------------------------------------------------
   Parimutuel commissions                  3,460,000                3,397,000
- -------------------------------------------------------------------------------
   Lodging, food and beverage              4,025,000                2,269,000
- -------------------------------------------------------------------------------
   Other revenues                            832,000                  834,000
                                  --------------------    ---------------------
- -------------------------------------------------------------------------------
   Total Revenue                $         45,502,000    $          29,167,000
                                  ====================    =====================
===============================================================================


         The Company's  Mountaineer Park, Inc.  subsidiary has exhibited steady,
pronounced revenue growth under the expansion plan which began in 1994, centered
around video lottery  operations.  The emergence of video lottery  operations as
Mountaineer's dominant profit center has significantly moderated the seasonality
experienced in prior year revenue trends.

         The geographic area surrounding the Company's  operating  facilities in
West Virginia experienced extensive flooding and unusually heavy snowfall in the
first quarter of 1996.  Flood and snow damage in portions of Ohio, West Virginia
and Western  Pennsylvania  reached  levels  resulting  in their  designation  as
Federal  disaster  areas.  Mountaineer's  facilities are situated well above the
flood plain and did not sustain any damage; Mountaineer's nearest competitor was
extensively  damaged and ceased operations for  approximately  four weeks in the
first quarter of 1996.


                                     - 30 -

<PAGE>



         Video Lottery Operations

         Mountaineer  has  operated  video  lottery  terminals  ("VLTs") in West
Virginia  since  December 1992;  operations  were conducted  under a provisional
license until  September  1994. The West Virginia  Racetrack  Video Lottery Act,
signed in March 1994,  allowed the  uninterrupted  continuation of video lottery
games at  Mountaineer  and  permitted the Company to increase its number of VLTs
from 165 to 400 on  September  4, 1994.  In July 1995,  the Company  placed into
operation an additional 400 VLTs, bringing the total number of VLTs in operation
to 800. The 800 VLTs then in  operation  offered only card games and keno ("Card
Terminals").  Upon enactment of an amendment to the video lottery law permitting
game themes  simulating  spinning reels or classic  casino slot machines  ("Slot
Terminals"),  in July of 1996 Mountaineer converted 350 Card Terminals into Slot
Terminals.  In October of 1996,  Mountaineer  converted  an  additional  50 Card
Terminals  to Slot  Terminals.  In  March  of 1997,  Mountaineer  purchased  and
installed  400 new  Slot  Terminals  and  removed  200  previously  leased  Card
Terminals,  bringing  the total  number  of VLTs to 1,000 as of March 13,  1997,
consisting of 800 Slot Terminals and 200 Card Terminals.

         A summary of the video lottery gross winnings less patron payouts ("net
win") for the nine months ended September 30, 1997 and 1996 is as follows:

 
                                                      Nine Months Ended
                                                          September 30
                                                1997                     1996
                                    ----------------------   -------------------

Total gross wagers                  $         128,435,000    $       75,010,000

Less patron payouts                           (91,250,000)          (53,043,000)
                                    ----------------------   -------------------

   Revenues - video lottery         $          37,185,000    $       21,967,000
                                    ----------------------   ------------------
   operations

   Average daily net win per
   terminal                         $                 144    $              100
                                    ======================   ===================


================================================================================

         Revenues  from  video  lottery  operations  increased  by 69%  from $22
million in the first nine  months of 1996 to $37.2  million in 1997.  Management
attributes  the increase to the following  factors:  (i)  conversion of 350 Card
Terminals  into Slot Terminals in July,  1996,  followed by the conversion of 50
more Card Terminals into Slot Terminals in October 1996,  (ii)  commencement  of
extensive  advertising  in  January  1997,  featuring  a 30  minute  infomercial
broadcast on television  affiliates within a two hour driving radius,  and (iii)
the  purchase  of 400 new Slot  Terminals  in  March  1997 to  replace  200 Card
Terminals retired at that time.

         The results of video lottery  operations  reflect a three year trend of
significantly  increasing aggregate net win, coupled with an increase in average
daily  net win per  terminal  since  the  inception  of video  slot  games.  The
aggressive infomercial

                                     - 31 -

<PAGE>



marketing  campaign  begun in January  1997 has been  coupled  with an extensive
direct mail marketing  program designed to attract repeat  business.  Management
has undertaken,  and substantially  completed during the summer of 1997, a large
scale  redecoration  of  its  racetrack  grandstand  video  lottery  facilities,
including  expansion of ancillary dining and bar areas.  Management  believes it
can draw and  accommodate  significantly  heavier  patronage  to the  grandstand
gaming facilities, which currently operate on the Company's 220 annual live race
days and additional days as the market demands.  Programs to increase  patronage
at the grandstand facilities include promotions,  food discounts, and other cash
and noncash  incentives.  For the nine months ended September 30, 1997,  average
daily net win on the 500 grandstand VLTs was $60 (including $0 for days when the
grandstand  facilities  were  closed),  compared  to  $227  earned  on  the  500
lodge-based VLTs, which operate 365 days per year.

         Parimutuel Commissions

         The Company's  revenues from racing  operations are derived mainly from
Commissions  earned  on  parimutuel  wagering  handle  on  live  races  held  at
Mountaineer  and  on  races  conducted  at  other   thoroughbred  and  greyhound
racetracks and simulcast at Mountaineer.  Mountaineer's  parimutuel  commissions
for the nine months ended September 30, 1997 and 1996 are summarized below:



                                             Nine Months Ended
                                               September 30

                                             1997                   1996
                                     --------------            ---------------

Simulcast racing parimutuel
  
handle                               $  16,091,000          $       15,696,000

Live racing parimutuel handle            15,967,000                  16,065,000

   Less patrons' winning
   tickets                             (25,402,000)                (25,162,000)
                                     --------------         -------------------

                                          6,656,000                   6,599,000

Less:

   State and county
   parimutuel tax                         (384,000)                   (379,000)

   Association                          (2,812,000)                 (2,823,000)
                                     --------------         -------------------
Revenues-parimutuel
commissions                          $    3,460,000         $         3,397,000
                                     ==============         ===================



         Simulcast handle remained  relatively constant for the comparative nine
month  periods,  increasing by 3% from $15.7 million in 1996 to $16.1 million in
1997. And even with the  cancellation of eight racing days in 1996 due to severe
weather, live racing handle also remained constant,  decreasing by 1% from $16.1
million to $16.0 million for the same nine month periods.  Mountaineer completed
176 of its annually required 220 days of live racing in the first nine months of
1997, compared to 170 days completed in

                                     - 32 -


<PAGE>



the first nine  months of 1996.  Average  live race  handle was $91,000 for each
race day during the first nine months of 1997,  compared to $95,000 for the same
period in 1996. Pursuant to legislation and agreement with the HBPA, the minimum
annual requirement has been reduced to 210 race days commencing January 1, 1998.

         Mountaineer  paid average daily live purses of $44,000 during the first
nine months of 1997 and $32,000 in the corresponding period of 1996.  Management
believes that live racing  handle will increase as racing purses are raised,  as
higher purses attract higher quality race  participants,  which in turn captures
the interest of wagerers from a larger  geographic  region.  In accordance  with
this philosophy,  Mountaineer has begun promoting moderately funded stakes races
of up to $25,000 per race during the third quarter of 1997, and a featured night
of racing in October in which over $100,000 of purses was offered.  More sizable
stakes races may be offered in the future if a favorable  revenue trend develops
from this practice.

         Legislation  was approved by the Ohio General  Assembly that  permitted
full-card  simulcasting  and off-track  betting  beginning in September 1996. To
date,   simulcasting  in  Ohio  has  remained  at  existing  racing  facilities.
Management  is unaware of any imminent  plans for competing  Ohio  racetracks to
open any off-track betting sites near Mountaineer, and it is unknown whether the
opening of such facilities  would have a material adverse effect on the business
of Mountaineer.
    




         In 1997, the West Virginia  legislature  passed a bill which Management
believes will help the Company's live racing  operations.  The bill includes the
following important features:

   
         o        Effective  July   1997, a portion of the taxes and assessments
                  on video lottery  revenues which are  administered by the West
                  Virginia Lottery Commission,and which were previously allotted
                  solely to the West  Virginia  Breeders  Classics  Association,
                  will be reallocated in the following manner:
    

                  (i)        The first  $800,000  assessed  on  statewide  video
                             lottery  operations  will be  allocated to the West
                             Virginia Breeders Classics Association.

                  (ii)       The  next  $200,000  assessed  on  statewide  video
                             lottery operations will be allocated to Mountaineer
                             to  be  used  for  the   payment   of  purses   and
                             promotional  expenses  of a stakes race to be known
                             as the West Virginia Derby.

   
                  (iii)      After this annual statewide $1.0 million funding
                             threshold is reached, any further 

                                     - 33 -


<PAGE>

                            assessments paid will be returned to the respective
                            racetracks from which they were assessed.  Any 
                            amounts refunded to Mountaineer under this provision
                            are required to be disbursed evenly between capital
                            improvement expenditures and purse payments for the 
                            West Virginia Derby.

                  From July 1, 1997 through October 25, 1997, $354,000 of such
                  assessments had been funded.

         o        Effective July 1997, Mountaineer and the other three
                  racetracks in West Virginia are permitted to export
                  simulcast broadcasts of their live races.  To encourage
                  intrastate simulcasting, the legislation exempts from
                  parimutuel taxation one-half of the racing handle wagered
                  at other West Virginia racetracks on live races conducted
                  at Mountaineer, and vice versa.  Management believes that
                  if demand for simulcast broadcasts continues, Mountaineer
                  may commence such activities during 1998; however, there
                  can be no assurance such demand will continue or that it
                  will be adequate to make such operations profitable.

         o        Beginning in 1998, the two thoroughbred tracks in West
                  Virginia will be required to schedule 210 days of live
                  racing annually, down from the current 220 day minimum.
                  Additionally, the bill specifies procedures which will
                  allow further reductions in the required number of live
                  race days if certain conditions exist, subject to
                  approval by the State Racing Commission.  On August 15,
                  1997, the HBPA executed an agreement with Mountaineer
                  accepting the 210 day minimum.


    

         Food, Beverage and Lodging Operations

   
         Food,  beverage and lodging revenues  accounted for a combined increase
of 36% from $3.0 million to $4.0 million for the nine months ended September 30,
1997.  Management  attributes the increase to direct elements of the infomercial
marketing  campaign which  commenced in January 1997,  discounting,  coupons and
other sales promotions designed to attract heavier patronage,  especially at the
track  facilities,  as well as the synergistic  effects of heavier video lottery
patronage.  Approximately $3.0 million of the revenues for the first nine months
of 1997 were derived from food and beverage operations, compared to $2.1 million
in the first nine months of 1996.  Mountaineer's  lodge-based restaurant and bar
venues  accounted for $436,000 of the revenue  increase from 1996 to 1997, while
track-based  venues  contributed a revenue  increase of $147,000.  Mountaineer's
lodging operations also achieved significant growth in revenues,  increasing 22%
from  $825,000  in the  first  nine  months  of  1996  to  $1.0  million  in the
corresponding 1997 period.

                                     - 34 -

<PAGE>




         Other Operating Revenues

         Other sources of revenues remained stable, decreasing by only $2,000 to
$832,000  for the nine month period ended  September  30, 1997,  compared to the
same period in 1996.  Other  operating  revenues are primarily  derived from the
sale of live and simulcast racing programs,  parking and admission fees relating
to Mountaineer's racing activities and periodic boxing and concert events.

         Nonrecurring Income

         In  1996,  the  Company  negotiated   significant  reductions  in  four
previously   accrued   obligations,   and  as  a  result  recorded  $705,000  in
non-recurring  income. The non-recurring income resulted from the following four
items:

         In 1995,  the Company  recorded a  provision  for loss in the amount of
$308,000 in connection  with a legal  judgment  which had been assessed  against
Mountaineer.  In June 1996,  the related  lawsuit was settled  upon payment of a
$100,000 payment.

         In  September  1996,  the Company  reached  agreement in a dispute over
trade accounts payable by satisfying an obligation which had been accrued in the
amount of  $411,000  as of  December  31,  1995 by payment  of a  $150,000  cash
settlement in September 1996.

         In July 1994,  the Company  entered into an agreement in  settlement of
claims  arising  from  a  1993  financial  advisory  agreement.   In  connection
therewith,  the  Company  accrued a $150,000  liability  and issued  warrants to
purchase 145,000 shares of common stock with registration rights, exercisable at
a price of $6.25 per share  through  January 15, 1997.  In September  1996,  the
settlement  agreement  was amended as follows:  (a) The  obligation to remit the
$150,000  payment was reduced to $90,000 in return for the immediate  payment of
$90,000,  and (b) The  exercise  price of the  previously  issued  warrants  was
reduced to $3.00 per share and the  exercise  period was extended to January 15,
1998.

         In April 1995, the Company entered into a severance  agreement with its
former  chief  executive  officer.  In  connection  therewith,  the  Company was
obligated  to pay  approximately  $440,000  over a period  of two  years.  As of
December 31, 1995, the Company had an accrued  liability on its book relating to
the Severance Agreement of $400,000. In 1995,  management  discontinued payments
under the agreement  due to the  discovery of certain  matters which it believed
nullified the agreement. In October 1996, the severance agreement was amended to
provide  for the  payment of  $100,000  in full  satisfaction  of the  Company's
obligation to make cash payments.


                                     - 35 -

<PAGE>



Costs and Expenses

         Operating  costs and gross profit earned from  operations  for the nine
month periods ended September 30, 1997 and 1996 are as follows:


                                                 Nine Months Ended
                                                    September 30

                                               1997                     1996
                                     -------------------------    --------------

Operating Costs:

   Video lottery operations          $    23,199,000             $   14,371,000
   Parimutuel commissions                  4,428,000                  3,860,000
   Lodging, food and beverage              3,473,000                  2,593,000
   Other revenues                            789,000                    794,000
                                     ---------------              -------------
         Total Operating Costs       $    31,889,000              $  21,618,000
                                     ===============              =============

Gross Profit (Loss):
   Video lottery operations          $    13,986,600             $   7,596,000
   Parimutuel commissions                   (968,000)                  (463,000)
   Lodging, food and beverage                552,000                   376,000
   Other revenues                             43,000                    40,000
                                     ---------------             --------------
         Total Gross Profit          $    13,613,000              $  7,549,000
                                     ===============              =============

         The  Company's  56%  increase in revenues  resulting  from the expanded
scope of entertainment  offerings at Mountaineer resulted in higher total costs,
as operating costs increased by 48% to $31.9 million in the first nine months of
1997. As a result, gross profit from the Company's four profit centers increased
substantially  from  $7.5  million  for the first  nine  months of 1996 to $13.6
million for the same period in 1997, an increase of 80%.

         Video Lottery Operations

         Costs of VLTs  increased by $8.8 million,  or 61%, to $23.2 million for
the nine months ended  September 30, 1997,  reflecting the increase in statutory
expenses  directly related to the 69% increase in video lottery  revenues.  Such
expenses accounted for $8.2 million of the total cost increase.

         After  payment of a State  Administrative  Fee of up to 4% of revenues,
Mountaineer  is obligated to make  payments  from the  remaining  video  lottery
revenues to certain funds  administered by the West Virginia Lottery  Commission
as follows:  State Tax 30%,  Horsemen's Purse Fund 15.5%,  Tourism Promotion 3%,
Hancock  County Tax 2%,  Stakes  Races 1%,  Veterans  Memorial  1%, and Employee
Pension Fund 0.5%. Assessments paid to the Employee Pension Fund are returned by
the Lottery  Commission to a defined  contribution  pension plan administered by
Mountaineer for the sole benefit of Mountaineer  employees.  Assessments paid to
the  Horsemen's  Purse  Fund are  returned  by the  Lottery  Commission  to bank
accounts

                                     - 36 -

<PAGE>



administered  by  Mountaineer  for the sole  benefit of horse owners who race at
Mountaineer.  These funds are used  exclusively  to pay purses for  thoroughbred
races run at Mountaineer in amounts determined by the Company in accordance with
its agreement with the Horsemen's Benevolent and Protective  Association.  Taxes
and  assessments  paid to all of  these  funds  are  included  in "Cost of Video
Lottery Operations" in the Condensed and Consolidated  Statements of Operations.
Statutory costs and assessments, including the State Administrative Fee, for the
respective nine month periods are as follows:



                                              Nine Months Ended
                                                 September 30

                                     1997                         1996
                             --------------------      ---------------------

Employee Pension Fund        $            182,000      $             107,000
Horseman's Purse Fund                   5,641,000                  3,322,000
                             --------------------      ---------------------

Subtotal                                5,823,000                  3,429,000

State of West Virginia                 11,712,000                  6,940,000
Tourism Promotion Fund                  1,092,000                    643,000
Hancock County                            728,000                    429,000
Stakes Races                              364,000                    214,000
Veteran's Memorial                        364,000                    214,000
                             --------------------      ---------------------
                             $         20,083,000      $          11,869,000


         The remaining significant expenses incurred by video lottery operations
for the comparative nine month periods consist of VLT lease expense ($852,000 in
1997  compared to $1,068,000  in 1996),  direct and indirect  wages and employee
benefits  ($1,375,000  in 1997  compared to $616,000  in 1996),  and  utilities,
property tax and insurance ($440,000 in 1997 compared to $163,000 in 1996).

         In March 1997, the Company purchased 400 new Slot Terminals and retired
200 leased Card  Terminals.  As a result,  VLT lease  expense has declined  from
approximately  $108,000 per month in the first quarter of 1997 to  approximately
$89,000  per  month for the  remainder  of the lease  term.  Wages and  benefits
expense increased from 1996 to 1997 in response to higher levels of patron play.
Management believes these costs will continue to exceed prior year levels due to
this increase in number of VLTs from 800 to 1000 in March 1997, and  anticipated
high levels of patronage.


                                     - 37 -

<PAGE>



         Parimutuel Commissions

         Costs of  parimutuel  commissions  increased by $568,000,  or 15%, from
$3.9  million in the first nine months of 1996 to $4.4 million in the first nine
months of 1997. Host track simulcast fees,  totalisator and other lease expenses
remained stable at  approximately  $900,000 in the first nine months of 1997 and
1996. Wages and benefits relating to the Company's racing  operations  increased
by $254,000,  or 13%, from $1.9 million to $2.2 million in the nine months ended
September  1997 compared to the prior period,  largely as a result of conducting
176 live race performances in 1997 compared to only 170 in the first nine months
of 1996.  Cost of supplies  increased by  $212,000,  or 163%,  from  $130,000 to
$342,000 for the same period to period comparison.

         Mountaineer's labor agreement with approximately 50 mutuel and 14 video
lottery  employees has been extended  until  November 30, 2002.  There can be no
assurances  that a new labor agreement will be finalized prior to the expiration
of this extended term.

         On August 15, 1997, Mountaineer executed a new agreement with the HBPA,
the exclusive  authorized  bargaining  representative for all thoroughbred horse
owners who participate in live races at Mountaineer. Mountaineer contributes all
purse funds earned by such horse owners,  as well as compensation to the HBPA in
an amount equal to 1.5% of the amount paid for purses, from proceeds of its live
and simulcast  racing and video lottery  operations.  Mountaineer is required to
conduct a minimum  of 210 live  racing  events  annually  during the term of the
agreement,  down from a minimum  threshold of 220 days under the prior contract.
Also, the minimum daily purse payment will increase from $22,500 under the prior
agreement  to  $30,000.  The new  contract,  which  expires  on January 1, 2001,
contains no other material changes from the prior agreement.

         Food, Beverage and Lodging Operations

         Operating costs of the Company's food,  beverage and lodging operations
increased  by 34% from $2.6  million  in the first  nine  months of 1996 to $3.5
million in the first nine months of 1997,  consistent  with the 34%  increase in
revenues from such operations for the same comparative periods.  Direct expenses
of the Company's food and beverage operations increased from $1.8 million in the
first nine months of 1996 to $2.6  million  during the  corresponding  period in
1997. The food and beverage  operation  earned a gross profit of $412,000 in the
first nine months of 1997,  compared to $364,000 in 1996 as higher revenues more
fully  absorbed the  operation's  fixed  costs.  Lodging  direct  costs  totaled
$864,000 for the nine months ended  September 30, 1997,  compared to $813,000 in
1996. Lodging operations achieved a gross profit of $140,000 in the 1997 period,
compared to a $12,000 profit in the first nine months of 1996.

                                     - 38 -

<PAGE>




         Cost of Other Revenues

         Cost of other revenues remained stable,  decreasing by only $5,000 from
$794,000 for the nine months ended  September  30, 1996 to $789,000 for the nine
months ended  September 30, 1997.  Cost of other revenues  consist  primarily of
direct and indirect  wages and employee  benefits,  and supplies and other items
purchased for resale.

         General and Administrative Expenses

         General  and  administrative  expenses  increased  by  $907,000 to $3.7
million in the first nine  months of 1997 from $2.8  million  for the nine month
period  ended  September  30, 1996.  Management's  efforts to reduce the cost of
corporate overhead continued to yield beneficial  results,  as corporate general
and administrative  expenses declined from $1.4 million in the first nine months
of 1996 to $1.1  million  in the  corresponding  period  of  1997.  General  and
administrative  expenses at  Mountaineer  increased to $2.6 million in the first
nine months of 1997,  compared to $1.5  million in the  corresponding  period of
1996. Wages and benefits  expense at Mountaineer  increased from $619,000 in the
first nine months of 1996 to $1.1  million  for the same period in 1997,  due to
the transfer of  management  employees  from the Company's  corporate  office to
Mountaineer,  the hiring of support  staff to administer  the expanded  scope of
Mountaineer's   operations,    and   its   assumption   of   various   corporate
responsibilities. Professional fees at Mountaineer also rose significantly, from
$308,000 to $725,000 for the nine month  periods  ended  September  30, 1996 and
1997,  respectively.  Over  $300,000  of the  increased  professional  fees were
incurred in pursuit of financing  alternatives.  (See  Liquidity  and Sources of
Capital below).

         Marketing and Promotions Expense

         Marketing  expenses at  Mountaineer  increased from $1.0 million in the
first nine months of 1996 to $2.4  million in the first nine months of 1997,  as
Management embarked on an aggressive regional marketing campaign centered around
its 30-minute  infomercial  broadcasts.  Marketing and promotions expense in the
first nine  months of 1997 are net of  approximately  $497,000 to be refunded to
Mountaineer  under the auspices of two state grants to a convention and visitors
bureau of which  Mountaineer  is a member.  The Company has also qualified to be
reimbursed  for up to  $110,000  of  future  expenses  incurred  in  advertising
programs  supported by these grants.  Patron  inquiries from the infomercial are
being  compiled  into a  relational  database  for use in direct mail  marketing
campaigns.

         The Company has added to its marketing  department  staff,  producing a
42%, or $86,000  increase in wage and benefits expense from $203,000 to $289,000
for the same period to period comparison.

                                     - 39 -

<PAGE>



Significantly  expanded  marketing  activities are reflected in the  comparative
expense  levels  for the  nine  months  ending  September  30,  1997  and  1996,
respectively;   television   advertising  $611,000  versus  $58,000,   newspaper
advertising $408,000 versus $256,000,  radio advertising $123,000 versus $9,000,
and direct mail marketing $93,000 versus $8,000. In addition, promotional events
and discounts  amounted to $758,000 versus  $387,000,  consisting of promotional
events and discounts for video lottery $336,000 versus $149,000, sales discounts
and food and  beverage  coupons  at the track  $173,000  versus  $27,000,  sales
discounts and food and beverage  coupons at the lodge $205,000 versus  $119,000,
and other promotional events and discounts $44,000 versus $92,000.

         Management is currently  analyzing the potential  benefits to be earned
from the installation of player tracking software in its video lottery terminals
to enhance its direct mail targeting capabilities.  The cost of the software, if
purchased, is expected to exceed $1,000,000.

         Depreciation and Amortization Expense

         Depreciation and amortization  expenses increased by $287,000,  or 22%,
from $1.3  million for the nine month period  ended  September  30, 1996 to $1.6
million for the corresponding  period in 1997.  Management expects  depreciation
expenses  to  continue  to  increase  in  subsequent  quarters  as  new  capital
improvements  are placed into service,  most notably a $3.1 million  purchase of
400 video slot terminals which became operational in March 1997, and large scale
redecoration of Mountaineer's  grandstand video lottery and ancillary dining and
bar facilities, which were substantially completed in the Summer of 1997.

         Cash Flows

         The Company's operations produced $5.5 million of cash flow in the nine
months ended September 30, 1997, compared to $551,000 produced in the first nine
months  of  1996.  Current  year  noncash  expenses  include  $1.6  million  for
depreciation  and amortization and $1.2 million for the amortization of deferred
financing costs as interest expense.

         The  Company   invested  $5.1  million  for  continued   expansion  and
development  of its  properties at  Mountaineer in the first nine months of 1997
including  a $3.1  million  investment  in Slot  Terminals,  compared  to a $1.1
million investment in the first nine months of 1996. In the first nine months of
1997, the Company settled certain common stock price guarantees  relating to the
1992  acquisition of Mountaineer  via cash payments of $385,000 and the issuance
of 150,000 shares of common stock.

         In 1997,  the Company and its lender  amended and restated the existing
loan agreements, converting the line loan to a term loan,

                                     - 40 -

<PAGE>



as further  described below, and the lender advanced the full amount of the $5.4
million  line of  credit  to  Mountaineer.  The  Company  paid cash loan fees of
$920,000 during the nine months ended September 30, 1997.

Liquidity and Sources of Capital

         The  Company's  working  capital  balance  stood  at  $7.2  million  at
September 30, 1997, and its unrestricted  cash balance amounted to $8.4 million.
Racing  purses are paid from funds  contributed  by the Company to bank accounts
owned by the horse owners who race at  Mountaineer.  At September 30, 1997,  the
balances in these accounts  exceeded the purse payment  obligations by $762,000;
this  amount is  available  for  payment  of  future  purse  obligations  at the
discretion of the Company and in accordance with the terms of its agreement with
the HBPA.  The  Company  would  expect  this amount to grow during the winter as
racing days are curtailed and video lottery and simulcast revenues continue at a
comparatively less reduced rate.

         Redeemable Common Stock  Settlements.  On October 13, 1992, the Company
acquired all of the issued and outstanding shares of Golden Palace Casinos, Inc.
("Golden  Palace") in exchange for shares of the Company's  common stock and the
assumption of certain  options,  warrants and  convertible  debentures of Golden
Palace.  With respect to 209,000 shares of such stock,  the Company  granted the
founders of Golden  Palace put rights  requiring  the Company,  upon demand,  to
redeem  such shares at $6.00 per share (the  "Redeemable  Shares") if the shares
were not registered by February 1, 1993.

         From 1995 until May 1996, the Company  reduced the number of Redeemable
Shares  by  entering  into  settlement  agreements  with  the  holders  of  such
Redeemable Shares.  The terms of these settlement  agreements varied from holder
to holder, but generally included the issuance of make-up shares or a promissory
note to the holder,  in exchange for the  cancellation  of the holder's right to
have its shares  repurchased by the Company at a specified  price.  For complete
details regarding the various settlement agreements, see Note 11 - Shareholders'
Equity -  Redeemable  Common Stock  Settlements  to the  Consolidated  Financial
Statements.

         The Company  granted put rights to the holder (a bank) of 60,604 shares
at $6.00 per share,  all of which became  exercisable on or before  December 31,
1995. Such rights were not exercised as of December 31, 1995.  Accordingly,  the
Company has reduced  redeemable  common  stock and has  increased  shareholders'
equity in the accompanying 1996 consolidated statement of shareholders' equity.

         In  connection  with the  aforementioned  settlements,  the  Redeemable
Shares have been  reclassified  to common stock during 1996, the Company reduced
redeemable  common stock obligations by $1,406,000,  recorded  long-term debt of
$241,000, and increased

                                     - 41 -

<PAGE>



additional  paid-in  capital by $1,165,000  during 1996 which is included in the
accompanying 1996 consolidated statement of shareholders' equity.

         Long-Term Debt and Line of Credit Refinancing.  Effective July 2, 1997,
Mountaineer  and the  Company  amended and  restated  the July 2, 1996 Term Loan
Agreement,  which had been  previously  amended and  restated as of December 10,
1996. The December 10, 1996 Amended Term Loan Agreement reflected an increase in
the amount  borrowed from $5 million to $16.1 million,  established a $5,376,500
revolving  line of credit,  and converted  the lender's  position from second to
first trust holder.

         The July 2, 1997 Second  Amended  Term Loan  Agreement  (i) extends the
term of the loan to July 2, 2001 (compared to July 2, 1999);  (ii) increases the
total amount borrowed to $21,476,500 (by virtue of Mountaineer  drawing down the
line of credit);  (iii)  eliminates from the Amended Term Loan Agreement  annual
fees of cash in the  amount of 8% of the  outstanding  principal  balance of the
loan that would have been due each  November  15 while the loan is  outstanding;
(iv) calls for payments of interest  only with the  principal  due at the end of
the four year term; (v) eliminates annual warrants to purchase 250,000 shares of
the  Company's  common  stock at $1.06 per share which would have been issued on
November  15,  1997,  1998 and 1999;  and (vi)  eliminates  annual  warrants  to
purchase  additional shares in a number to be calculated under a formula defined
in the Amended Term Loan Agreement, which would have been issued on November 15,
1997,  1998 and 1999.  The  lender's  rights  pursuant to the Amended  Term Loan
Agreement with respect to the 550,000 shares of the Company's stock and warrants
to purchase 1,632,140  additional shares issued thereunder are unaffected by the
Second  Amended  Agreement.  The Company  continues to guarantee  the loan. As a
result of this  transaction  and as a result of the combination of financing and
the Company's  increased revenues and cash flows, the Company was able to reduce
its accounts  payable  balance from $909,000 at December 31, 1996 to $664,000 at
September  30, 1997.  In addition,  as a result of the Second  Amended Term Loan
Agreement  the  Company  has excess  funds  available  for  investment,  further
expansion at Mountaineer and, subject to regulatory approval, additional VLTs.

         As consideration for the lender's entering into the Second Amended Term
Loan Agreement, Mountaineer has agreed (i) to pay a one time fee of $1.8 million
or 8.5% of the total amount  borrowed,  which may be paid over the first year of
the term (as of  September  30,  1997,  the  Company  has paid  $500,000  and is
obligated to pay the remaining $1.3 million in equal payments over the next nine
months);  (ii) to pay interest at the rate of 13%  (compared to 12% on the $16.1
million  term loan and 15% on the $5.4  million line of credit under the Amended
Term Loan  Agreement);  and (iii) to pay a call premium equal to 5% in the event
of prepayment during the

                                     - 42 -

<PAGE>



first year of the term,  declining to 3% during the second year, 2% in the third
year and 1% in the final year.

         Capital Improvements.  The Company is contemplating significant further
expansion of its Mountaineer facility including approximately doubling its hotel
room capacity and  constructing  a regional  convention  center,  most likely to
occur  in  1998  and  1999.   The  Company   began  to  invest  in   significant
infrastructure  improvements  beginning  with  extensive  paving  in the  fourth
quarter of 1997 and construction of a sewage  treatment  facility is planned for
1998. The Company may separately  finance any  construction  activities  that it
executes of this magnitude.  Capital  improvements of a near-term nature include
numerous  smaller  renovations,  including  a  new  entrance  to  the  racetrack
clubhouse. Management is also contemplating the respective benefits and costs of
installing a point of sale computerized player tracking system in its video Slot
Terminal network.  The cost of the system,  if purchased,  is expected to exceed
$1,000,000.

         On October 7, 1997,  Mountaineer  entered into an agreement in which it
obtained an  exclusive  option to purchase  349 acres of real  property  located
adjacent  to its Hancock  County,  West  Virginia  operation.  Mountaineer  paid
$100,000 in exchange  for an  irrevocable  option to purchase  the  property for
$600,000  before  October  1,  1998,  with  payment  to be made in the form of a
$200,000 cash payment at closing and a $400,000 term note bearing interest at 9%
payable over five years.

         Road  improvements.  During  the third  quarter  of 1997,  construction
projects  commenced  affecting West Virginia State Route 2 (the road Mountaineer
fronts)  both in  Weirton  (approximately  18 miles to the south) and in Chester
(approximately  8 miles to the north),  and Ohio State Routes 7 and 11. Although
such road improvements could ultimately benefit Mountaineer by improving traffic
flow,  while such  construction is in progress,  access to Mountaineer  could be
impeded.  If construction were to make travel to Mountaineer  unduly burdensome,
patronage at  Mountaineer  could  decline,  adversely  affecting  the  Company's
financial  condition.  The  materiality of such effect would be in proportion to
any decline in patronage. Although there can be no assurance as to the long-term
effects of such  construction  on the business of  Mountaineer,  the Company has
experienced no discernible impact on patronage since it commenced.

         Increase  in  Authorized  Number of Shares.  On October 15,  1996,  the
Company's shareholders voted to amend the Company's Certificate of Incorporation
to increase the number of authorized  shares of the Company's  common stock from
25,000,000  to  50,000,000.  The  purpose  of this  amendment  was to  provide a
sufficient  number of shares for the  Company to honor its  obligation  to issue
shares of  common  stock  under  various  agreements  and for  future  corporate
purposes.  While the Company has no plans to issue  shares of common stock other
than

                                     - 43 -

<PAGE>



in the ordinary course of business, the authorization of additional shares gives
the Company flexibility in future capital raising or acquisition activities.

         Outstanding Options and Warrants.  As of September 30, 1997, there were
outstanding  options and warrants to purchase  6,397,247 shares of the Company's
common  stock at  below  market  price.  Of this  amount,  options  to  purchase
2,818,914  shares are held by  employees,  former  employees or directors of the
Company,  and warrants to purchase  2,220,776  shares are held by the  Company's
lender whose exercise rights are subject to a statutory ownership limitation not
to exceed 5% of the Company's  outstanding  voting shares without prior approval
of the West  Virginia  Lottery  Commission.  All but  70,000 of such  shares are
subject to registration rights and will be included in a registration  statement
which the Company intends to file with the Securities and Exchange Commission.

         Deferred Income Tax Benefit.  Management  believes that the substantial
and steady revenue  increases earned in the past three years will continue,  and
ultimately  occur in amounts  which will allow the  Company to utilize its $21.8
million  federal net operating  loss tax  carryforwards,  although  there are no
assurances that  sufficient  income will be earned in future years to do so. The
utilization  of  federal  net  operating   losses  may  be  subject  to  certain
limitations.  As of September  30, 1997,  the deferred  income taxes  receivable
balance is approximately  $1 million on the Condensed and  Consolidated  Balance
Sheet (See Note 3 in Notes to Condensed and Consolidated Financial Statements).

Commitments and Contingencies

         The Company  has  various  commitments  including  those under  various
employment  and  consulting  agreements,  operating  leases,  and the  Company's
pension plan and union contract. In addition,  the Company is faced with certain
contingencies  involving litigation and environmental  remediation.  These items
are  discussed  in  greater  detail in Notes 9 and 10 to the  Company's  audited
financial  statements  included  elsewhere  herein.  Although  there  can  be no
assurance,  the Company  believes that cash  generated from  operations  will be
sufficient to meet all of the Company's  currently  anticipated  commitments and
contingencies.
    

Results of Discontinued Operations

         On March 31, 1993, the Company's Board approved a formal plan to divest
the  Company of certain  oil and gas  operations  the  Company  owns in Michigan
through a plan of orderly  liquidation.  This  decision  was based upon  several
factors  including  (i)  the  anticipated  potential  of  the  Company's  gaming
operations and the anticipated time to be devoted to it by management,  (ii) the
expiration  of "Section  29"  credits,  a credit  against  federal  income 

                                     - 44 -

<PAGE>

taxes derived from gas produced from Devonian Shale and "tight sands" formations
from  wells  commenced  before  January  1993,  (iii)  the  impact  of delays in
connection  with the West  Virginia  Supreme  Court  litigation  and  subsequent
passage of enabling  legislation  for video  lottery  during  1994 which  caused
management to focus the Company's efforts and financial resources on Mountaineer
Park, and (iv) the Company's desire to continue to place its primary emphasis on
its  gaming  and  recreational  businesses.  That  plan of  orderly  liquidation
provided  for  certain  rework,  remediation  and  development  costs to address
environmental matters, increased production and enhancement of the value of such
properties for sale.

         Descriptions  of the oil and gas properties  and financial  information
relating to  operating  results and balance  sheet items as of December 31, 1994
and  1995  and  as of  June  30,  1996  have  been  disclosed  as  "Discontinued
Operations" for purposes of this Prospectus.

         Although the Company has prepared a plan of liquidation with respect to
these  properties,  it has thus far been unable to effect a  liquidation  of its
Michigan properties due to the lack of financial resources available to complete
its rework  costs.  The Company has valued such  properties  at $2,616,000 as of
June 30,  1996,  net of  $252,000  of accrued  rework  costs,  which it believes
represents  net  realizable  value for the  properties.  Nonetheless,  given the
Company's  difficulty in finding a buyer for the properties,  it may be required
to sell the  properties at a loss and on terms  substantially  less favorable to
the Company than initially foreseen or,  alternatively,  to write down the value
of such assets on its consolidated balance sheet.

                                    BUSINESS

MOUNTAINEER RACE TRACK & GAMING RESORT

         Racetrack Facilities

         Mountaineer  Park offers horse racing  before  expansive  clubhouse and
grandstand  viewing areas with enclosed seating for year-round racing. The track
also conducts  simulcast  thoroughbred and greyhound racing from other prominent
racetracks.  Mountaineer's  main  racetrack  consists  of  an  oval  dirt  track
approximately  one mile in  length.  Inside  the main  track is a  natural  turf
(grass)  track  measuring  seven  furlongs or 7/8 of a mile.  The  racetrack  is
equipped  with two chutes for races of lengths  from 4 1/2  furlongs to over one
mile.  The racetrack  buildings  consist of the clubhouse and  grandstand  which
provide  glass-enclosed  stadium and box seating for approximately 770 and 2,850
patrons, respectively. The buildings are each three-stories and are connected by
an enclosed  walkway.  Live and simulcast  racing can be viewed by approximately
1,200 dining  patrons in a 

                                     - 45 -

<PAGE>

restaurant   and  sandwich  bar  located  in  the   clubhouse   and   grandstand
respectively.  The grandstand  building also houses the Hollywood  Grande Buffet
which provides  customers with low-cost meals  featuring a variety of foods from
breakfast fare to prime rib and seats 120. In October 1997 Mountaineer converted
a 2,400 square foot area of the  Clubhouse  into a  glass-enclosed  meeting room
which will accommodate  approximately  200 people. In addition to seating areas,
the grandstand covers  approximately 57,000 square feet of interior space on the
main and mezzanine levels containing 42 parimutuel windows and food and beverage
concession  stands.  The clubhouse  covers  approximately  25,000 square feet of
interior space  containing 22 parimutuel  windows.  The grandstand has an indoor
stage with a seating capacity of  approximately  2,240, and has been the site of
several concerts and nationally  televised boxing matches.  The racetrack apron,
which is  accessible  from both  buildings,  provides  racing fans with up-close
viewing of horses  entering the  racetrack  and  crossing  the finish line.  The
stable area accommodates  approximately  1,250 horses and is located adjacent to
the main  track.  None of the horses are owned by  Mountaineer  or the  Company,
however,  Mountaineer  leases  stable space to horse owners whose horses race at
Mountaineer  Park.  Mountaineer  Park's  racetrack  parking lots have a combined
capacity for over 2,900 vehicles.

         Lodge Facilities

         The Lodge is a two-story  facility  which  overlooks the golf course at
Mountaineer's main entrance on West Virginia State Route 2. The Lodge offers 101
rooms,  including  50 standard  rooms (one double bed),  46 superior  rooms (two
double beds), and five king rooms and suites.  The Mountaineer Lodge Dining Room
seats 125 patrons for casual  dining  overlooking  the golf course.  In 1995, in
response to increased patronage of the off-track betting,  video lottery gaming,
dining and bar facilities  located at the Lodge,  the Company expanded its 5,000
square foot Speakeasy Gaming Saloon with an 8,000 square foot addition. Capacity
of the Speakeasy Gaming Saloon now stands at 750.  Extensive  off-track wagering
facilities  continue to be  maintained  at the Speakeasy  Gaming  Saloon.  Lodge
parking lots have a combined capacity for approximately 700 vehicles.

         Video Lottery Facilities

         In  addition to live and  simulcast  parimutuel  wagering,  Mountaineer
offers  video  lottery  gaming  through  1,000  VLTs  located  in the  racetrack
clubhouse,  grandstand  and the Lodge.  Mountaineer  purchased  and on March 13,
1997,  installed 400 new VLTs at the racetrack  clubhouse.  The 400 new VLTs are
Slot Terminals.  At the same time,  Mountaineer removed 200 older VLTs that were
Card  Terminals,  resulting  in an increase in the number of VLTs  currently  in
operation  from  800 to 1,000  consisting  of 800  Slot  Terminals  and

                                     - 46 -

<PAGE>


200 Card Terminals.  500 VLTs are located at the Lodge and the Speakeasy  Gaming
Saloon, and 500 are located at the racetrack.

         Recreational Facilities

         Mountaineer offers a par three nine-hole "executive" golf course, three
tennis courts,  a volleyball  court, a basketball  court, two swimming pools and
two children's  swimming pools.  These  facilities are made available for use by
Lodge guests and the general public at specified daily or seasonal fee rates.

         Trailer Park

         Located  across  West  Virginia  State  Route 2 from the  Lodge and the
entrance to Mountaineer Park, the Company maintains a trailer park consisting of
61 individual lots  constituting  approximately  11.5 acres. The lots are rented
for fixed monthly fees, mostly to individuals who are employed by Mountaineer in
racing  operations.  The Company is responsible  for maintenance of the road and
grounds, refuse removal and providing water and sewage hook-ups. The tenants pay
all utility expenses.

         Undeveloped Land

         Mountaineer  owns,  as part of its 606 acre site, a 375 acre tract that
is currently  undeveloped.  The acreage is located directly across West Virginia
State Route 2 from the Lodge and racetrack  main  entrance.  On October 7, 1997,
Mountaineer  acquired  an  option  to  purchase   approximately  350  additional
contiguous  acres.  The  option,  for which  Mountaineer  paid  $100,000,  has a
duration of one year and  entitles  Mountaineer  to purchase  the  property  for
$600,000. Management currently has no plans for development of such property.

         Current Operations

         The  Company's  operating  revenues  at  Mountaineer  Park are  derived
principally  from its  racing and video  lottery  operations,  and,  to a lesser
extent,  its lodging,  food and  beverage  operations.  Additional  revenues are
generated from greens fees and other recreational facilities fees.

         Racing Operations

         The Company is subject to annual licensing requirements  established by
the Racing  Commission.  The Company's license was renewed in December 1996, and
will remain effective through December 1997.

         The Company's  revenue from racing  operations  is derived  mainly from
commissions earned on parimutuel wagering on live races held at Mountaineer Park
and on races  conducted at other "host"  

                                     - 47 -

<PAGE>

racetracks and broadcast live (i.e.,  import  simulcast) at Mountaineer Park. In
parimutuel  wagering,  patrons bet against  each other  rather than  against the
operator of the facility or with pre-set odds.  The dollars  wagered form a pool
of funds from which  winnings  are paid based on odds  determined  solely by the
wagering activity.  The racetrack acts as a stakeholder for the wagering patrons
and deducts from the amounts  wagered a  "take-out"  or gross  commission,  from
which the racetrack pays state and county taxes and racing purses. The Company's
parimutuel  commission  rates are fixed as a  percentage  of the total handle or
amounts wagered. With respect to Mountaineer Park's live racing operations, such
percentage is fixed by West Virginia law at three levels,  17.25%,  19% and 25%,
depending  on the  complexity  of the wager.  The lower rate applies to wagering
pools  involving only win, place and show wagers while the higher rates apply to
pools involving wagers on specified multiple events, such as trifecta,  quinella
and perfecta wagers.  With respect to simulcast racing  operations,  the Company
generally has opted to apply the commission  rates imposed by the  jurisdictions
of the host racetracks,  as it may do with the consent of the Racing Commission.
Such rates vary with each  jurisdiction  and may be more or less  favorable than
the live racing commission rates. Out of its gross  commissions,  the Company is
required to distribute fixed  percentages to its fund for the payment of regular
purses (the "regular purse fund"), the state of West Virginia and Hancock County
and,   with  respect  to   commissions   derived  from   simulcast   operations,
Mountaineer's employee pension plan. After deducting state and county taxes and,
with respect to simulcast  commission,  simulcast fees and expenses and employee
pension  plan  contributions,  approximately  one-half of the  remainder  of the
commissions are payable to the regular purse fund.

         Mountaineer  also  receives the  "breakage,"  which is the odd cents by
which the amounts  payable on each dollar wagered in a parimutuel pool exceeds a
multiple of ten cents.  Breakage from  simulcast  wagers is generally  allocated
proportionately  between the host racetrack and  Mountaineer on the basis of the
amounts wagered at their respective facilities.

         Video Lottery Operations

         The Company is subject to annual licensing requirements  established by
West Virginia  law. The Company's  license was renewed in July 1997 for a period
of one year.

         The Company  derives  revenue from the operation of video lottery games
in the form of net win on the gross terminal income, or the total cash deposited
into a VLT less the value of credits  cleared  for winning  redemption  tickets.
Pursuant to the Lottery Act, the Company's commission is fixed at 47% of the net
win after deducting an administration fee of up to 4% of gross terminal revenues
first paid to the State of West Virginia.

                                     - 48 -

<PAGE>

         On March 26,  1996,  the  Company  amended the master  lease  agreement
pursuant  to which it  leases  the 600  leased  VLTs to  reflect  a new  monthly
consolidated  payment schedule as follows: (i) $0 in December 1995, January 1996
and February  1996,  (ii) $119,471 in March and April 1996,  (iii) $183,176 from
May through  October 1996, and (iv) $119,471 from November 1996 through  January
1999. In addition, the Company is obligated to make interest payments from March
through October 1996 at the rate of 15% of the past due periodic rental payments
under the master lease  agreement,  representing a total interest  obligation of
$26,278.

         In 1995, the Lottery Commission approved the linking of VLTs to enhance
the amount  that could be won on any single play of any single  terminal  within
the  linked  group.   The  Lottery   Commission  also  approved  nominal  payout
percentages for this gaming option,  commonly referred to as "progressives",  of
up to 95%. The Company expects to link  approximately  one-half of its VLTs into
several  progressive  playing groups located in the Riverside  Gaming Terrace at
the  racetrack  and the  Speakeasy  Gaming  Saloon at the Lodge.  The  Company's
supplier is working on the  development of progressive  gaming  software for the
Company's  existing  VLTs.   Management's  target  date  for  implementation  of
progressive  gaming play is the third quarter of 1998,  although there can be no
assurance that progressive games will be successfully  implemented by that date,
or at all.

         In March 1996,  the West  Virginia  legislature  approved  the usage of
video game  themes  depicting  symbols on reels,  commonly  referred to as "line
games" or "slot games." On March 15, 1997,  Mountaineer  purchased and installed
400 new VLTs at the racetrack  clubhouse.  The 400 new VLTs offer simulated slot
machine  games as well as card  games and keno.  At the same  time,  Mountaineer
removed 200 older VLTs that  offered  only card games and keno,  resulting in an
increase  in the  number  of VLTs  currently  in  operation  from 800 to  1,000,
consisting of 800 Slot Terminals and 200 Card Terminals.

         Racetrack, Food and Beverage Operations

         The clubhouse restaurant is open a minimum of 220 days annually on live
race days (210 days  beginning in 1998),  and offers  seating for 650  customers
with full  lunch and  dinner  menus and a private  buffet.  Clubhouse  customers
include racing fans,  local  residents and private social groups.  Beverages and
cocktails are also available in the clubhouse at the Hollywood  Knights  Saloon,
which  services  video lottery  players,  as well as racing fans. The grandstand
offers a buffet  primarily  for bus and  riverboat  excursion  tours and charter
groups and is open  approximately  140 days  annually.  Renovation and expansion
were completed in March, 1995 increasing dining capacity of the Hollywood Grande
Buffet.  Closed circuit television  monitors  displaying  Mountaineer's live and
simulcast races are provided at every table in both the Clubhouse and grandstand
restaurant  for the  convenience of racing 

                                     - 49 -

<PAGE>

fans. The racetrack food and beverage  facilities are intended to complement the
entertainment  experience  for  racing  fans  and  video  lottery  players  and,
therefore,  are  designed to offer  familiar  menus with  moderate  pricing in a
comfortable atmosphere.

         Lodge  customers  principally  include  local  residents  and  business
travelers visiting nearby steel plants and other businesses on weekdays,  with a
larger number of  recreational  customers and persons from non-local  markets on
weekends. Lodge facilities also include the Mountaineer Lodge Dining Room, which
seats  125  patrons  for  casual  dining  overlooking  the golf  course,  and an
additional 68 persons may be seated on an outside deck, weather permitting. Food
and  beverages  are also  available at the Lodge in Big Al's Deli located in the
Speakeasy Gaming Saloon and in the Iron Horse Lounge. Table and barstool seating
is available in the  Speakeasy  Gaming  Saloon and the Iron Horse Lounge for the
video lottery gaming and off-track  wagering  patrons  accommodated  there.  The
Lodge and its food and beverage  operations are operated in combination with its
entertainment   facilities  and  is  utilized  principally  to  increase  racing
attendance  and  video  lottery  play.   Accordingly,   the  Company   maintains
inexpensive room rates.

         Improvement Plan And Expanded Operations

         Since its  acquisition of Mountaineer in December 1992, the Company has
been engaged in an ongoing  effort to renovate and, more  recently,  enhance and
expand  Mountaineer  Park,  which  was  first  opened  in  1951.  Prior  to West
Virginia's  adoption of the Lottery  Act in March  1994,  the Company  completed
certain  renovations  necessary to maintain the clubhouse  and lower  grandstand
areas,   including  upgrades  to  the  plumbing  and  electrical  systems,   the
installation of new furniture and furnishings and the redesign of the grandstand
parimutuel (wagering) windows. These improvements were made during 1993.

         In  1993,  the  Company  commenced  its  capital  improvement  program,
designed to upgrade and expand Mountaineer Park's existing facilities to a level
which  would  allow  its  marketing  as  a  more  upscale  gaming,  racing,  and
recreational destination resort.

         In 1994 and  1995,  the  Company  invested  $8.9  million  in  building
improvements,  furnishings,  fixtures  and  equipment  suitable  for large scale
gaming activities in its race track grandstand and clubhouse,  and an additional
$591,000  to convert a portion  of  existing  Lodge  space to gaming  areas.  In
response to increased  patronage at its Lodge gaming areas, the Company embarked
upon an 8,000 square foot  expansion of the Lodge video  lottery  facilities  in
1995.

         Mountaineer has expanded its off-track  betting  facilities in both the
racetrack  and Lodge  locations.  In 1994 and 1995,  the Company  invested  $1.9
million in two track-side restaurants 

                                     - 50 -

<PAGE>

offering seating for 1,200 racing patrons,  with new 13-inch television monitors
located at each table, and a total of 32 overhead monitors with 40-inch screens.
A simulcast  control center is located in the clubhouse  restaurant,  which also
offers video and graphic overlay  capabilities.  This system enables the Company
to promote upcoming events and Mountaineer's other entertainment  facilities, in
addition to the day's live and off-track racing  schedule.  In 1995, the Company
completed  the  renovation of the Lodge  off-track  betting  facility,  offering
seating for 198 patrons in the Speakeasy Gaming Saloon.  The Lodge  simulcasting
facility is served by 24 40-inch  television  monitors,  as well as 3 projection
screens.  The Company currently has available 51 mutuel windows in the racetrack
facility and six windows in the Speakeasy Gaming Saloon.

         The Company also created a boxing arena and entertainment  stage, which
it has  integrated  into  the  grandstand  seating.  The  stage  is an  integral
component of the Company's efforts to expand Mountaineer Park's customer base by
offering new, complementary forms of entertainment. Mountaineer has hosted eight
boxing events since December 1994,  including nationally televised bouts on ESPN
and USA Cable.  Mountaineer  paid fixed fees and provided  certain lodging at no
charge to the event  promoters.  Mountaineer  retained all proceeds  from ticket
sales, food and beverage sales and program sales.  Management  intends to engage
in similar  events to increase  public  awareness  and thereby  help to increase
future attendance at Mountaineer Park.

         The Lodge lobby and reception area were renovated in 1994,  followed by
restoration  of 41 guest  rooms  damaged  by fire and a general  renovation  and
upgrade of the 60 remaining guest rooms and common areas in 1995.

         In 1996 and 1997,  enhancements  and expansion of the Speakeasy  Gaming
Saloon, parking lot expansion and general paving were completed.

         Business Strategy

         The Company's business strategy is to increase revenues in all areas of
operations through the promotion and expansion of its video lottery business and
the enhancement of its racing and entertainment facilities.

         Develop and Market Mountaineer Park as a Diversified
         Entertainment Facility

         The Company believes that the Mountaineer  Park racetrack  facility has
not performed up to its potential in the past because it was utilized  primarily
to conduct parimutuel racing,  thereby limiting the facility's customer base and
under-utilizing  its  sizable   infrastructure   during  non-racing  times.  The
expansion of 

                                     - 51 -

<PAGE>

video lottery  operations and the introduction of bingo for local senior citizen
groups and  simulcast  boxing  events at  Mountaineer  Park have begun to remedy
these  deficiencies.  Management believes that the addition of such improvements
and programs to those  already  completed  will provide the right product mix to
attract an increasing  number of visitors and more efficiently use Mountaineer's
facilities  during  non-racing  times.  It is  anticipated  that  the  resulting
benefits  will be shared by  parimutuel,  as well as by video  lottery and other
entertainment  operations,  since patrons who  traditionally  do not visit horse
racetracks  may, once at Mountaineer  Park, be more inclined to wager on racing.
In addition,  because a  significant  percentage  of revenues from video lottery
operations  must be  contributed  to the racing  purse  fund,  as video  lottery
revenues  increase,  so will the size of purses.  Management  believes that this
will attract better quality  racehorses,  further enhancing  Mountaineer  Park's
appeal to  traditional  horse  racing fans who largely  generate  the  Company's
parimutuel revenues.

         Expand Video Lottery Operations

         At December 31, 1996,  the Company  planned to expand its video lottery
operations by installing an additional  200 VLTs,  which were  authorized by the
Lottery  Commission in 1995,  to replace  existing VLTs which had been placed in
operation in 1994. By March 13, 1997, the Company had  accomplished  its plan by
removing 200 older Card Terminals and adding 400 new Slot  Terminals,  resulting
in an increase in the number of VLTs in operation from 800 to 1,000,  consisting
of 800 Slot  Terminals  and 200 Card  Terminals.  The Company  believes that its
video lottery  revenues will continue to increase with the  installation  of new
machines,  the  implementation  of  progressive  and video slot  games,  and the
implementation of its expanded  marketing plan. With its current  involvement in
video lottery gaming and parimutuel racing,  its substantial  infrastructure and
grounds,  and the attractive location of its facility,  management believes that
Mountaineer is positioned to take  advantage of any  additional  forms of gaming
which  may be  legalized  in  West  Virginia  in  the  future.  There  can be no
assurances,  however,  that the state of West Virginia will authorize additional
gaming  activities  or that,  if  authorized,  the Company would be permitted to
engage in such operations.

         Relocate Off-Track Wagering

         The Company recently relocated its primary  simulcasting  operations to
the Speakeasy Gaming Saloon at the Lodge.  Management  believes that by exposing
video  lottery  patrons to  simulcast  and live  racing,  new racing fans can be
developed,  thereby  increasing  parimutuel  operations.  The expanded clubhouse
simulcast  facilities  are also  expected to create  additional  excitement  and
increase the level of activity at the racetrack on live race days.

                                     - 52 -

<PAGE>

         Improve Live Racing Product and Commence Export Simulcasting
         Outside Hub Area

         The Company's ability to attract attendance at Mountaineer and wagering
on its live races is dependent,  in part,  upon the quality of the horses racing
at Mountaineer. Horse races at racetracks competing with Mountaineer, and at the
racetracks from which Mountaineer receives import simulcasts, have often been of
higher  quality  than  Mountaineer's  horse races,  thereby  attracting a larger
volume of wagering and higher average wagers than at Mountaineer Park. Beginning
in October 1994,  Mountaineer  has been able to attract better quality horses by
paying  incrementally higher purses. The increased purses reflect an increase in
the minimum daily purses guaranteed pursuant to the Company's agreement with the
horsemen's association, a non-union entity which represents the jockeys in their
dealings with Mountaineer.  Management's ability to increase further the size of
purses  will  depend on  increased  video  lottery  operations  and, to a lesser
extent,  expanded simulcast racing operations.  The Company  anticipates that it
will be able to continue  increasing purse sizes to levels  attractive to owners
of mid-level quality or better racehorses.

         Management sponsored several stakes races in 1996, with purses of up to
$20,000  per race.  In  September  1995,  Mountaineer  hosted the West  Virginia
Breeders'  Classics  stakes  races,  with  purses  totaling  $330,000  funded by
state-wide  video lottery tax revenue.  Mountaineer  broadcast  certain of these
races to a number of other  racetracks  around  the  country,  and,  subject  to
clarification  by the West  Virginia  legislature  of the  applicable  simulcast
statute, intends to simulcast its regular card of live races commencing in 1998.
Wagering handles from participating racetracks are commingled with Mountaineer's
on-site wagering handle when it exports its simulcast signal.

         Commence Export Simulcasting Outside Hub Area

         Export simulcasting is a highly desirable source of revenue because the
direct costs  associated  with such  operations are relatively  low. The Company
believes  that  the  higher  average  purses   anticipated  from  video  lottery
contributions  will  improve  the  quality of races which it can export to other
racetracks,   off-  track   betting   facilities,   casinos  and  other   gaming
establishments  once it has completed its improvement plan. In order to make its
races more attractive to simulcast outlets, the Company anticipates that it will
experiment with different post times, possibly adopting more evening racing days
which are preferable  because they do not compete with live racing  conducted by
host  tracks.  Although  the  Company  intends  to  pursue  export  simulcasting
possibilities vigorously, there can be no assurance that such opportunities will
prove  realistic or that the Company will be  successful  in its pursuit of such
business.

                                     - 53 -

<PAGE>

         Increasing Import Simulcasting

         The  Company  intends to  increase  the number and  quality of races it
makes  available for wagering by  simulcasting  additional  out-of-state  races.
Although  management  does not  anticipate  that it will  increase the number of
import  signals it can receive  simultaneously,  it will  increase the number of
races displayed with each available signal. In May 1995,  Mountaineer introduced
simulcasts of off-track  greyhound  racing,  and has since offered  thoroughbred
and/or  greyhound import  simulcasting  seven days per week.  Because  operating
expenses  associated  with  simulcast  racing  are  generally  lower  than those
associated with live racing, management believes that increases in the levels of
simulcast  wagering  would  result in greater  operating  profits  than  similar
increases in live racing levels.

Marketing

         Mountaineer's  primary market  includes four million  persons of gaming
age who reside  within a  one-hour  drive,  or  approximately  50 miles,  of the
facility   including  the  population   centers  of  Pittsburgh,   Pennsylvania,
Youngstown/Warren  and  Akron/Canton,  Ohio,  and  Wheeling,  West  Virginia.  A
secondary  market of 3.4 million  persons of gaming age reside within a two-hour
drive,  including Cleveland,  Ohio and Morgantown,  West Virginia.  Both markets
have an average household income of approximately $26,000.

         The  Company  has  adopted  and is in the  process  of  implementing  a
comprehensive marketing program to capitalize on Mountaineer's recently expanded
gaming  facilities to create a larger and more loyal  customer base. The program
includes (i) the Players Club, a player rating and tracking  system  designed to
reward  qualified  play  through the issuance of reward  certificates  which are
redeemable  for  food  and  beverages,  merchandise  and  other  services,  (ii)
entertainment  programming  featuring  boxing and other  special  events,  (iii)
attractive food and beverage pricing, (iv) comprehensive advertising,  and (v) a
bus program. Some features of the program are subject to approval by the Lottery
Commission. Prior to the formulation of the new marketing program, the Company's
marketing efforts consisted of limited  television,  radio and print advertising
and promotional events tied to major holidays or horse racing events.

Competition

         Mountaineer's  principal direct competitors are Wheeling Downs, located
approximately 40 miles to the south in Wheeling,  West Virginia and Thistledown,
located approximately 85 miles to the northwest in Cleveland,  Ohio and Ladbroke
located   approximately   80  miles  away  from   Mountaineer   in   Washington,
Pennsylvania.  Wheeling Downs conducts parimutuel greyhound dog racing and video
lottery gaming.  Thistledown  conducts parimutuel  thoroughbred horse racing

                                     - 54 -

<PAGE>

but not video lottery. Ladbroke conducts live harness racing and provides import
simulcasting, but does not have video lottery gaming. Other than Wheeling Downs,
Thistledown and Ladbroke, there are currently no facilities offering competitive
parimutuel live thoroughbred or video lottery gaming within a 100-mile radius of
Mountaineer Park. As a result,  although there are facilities  located more than
100 miles away,  management does not believe that such other facilities  compete
with  Mountaineer  Park for a  significant  segment of its target  customer base
(although they do compete to some extent for quality  racehorses).  In addition,
none of those facilities, all of which are located in Pennsylvania and Ohio, are
currently  licensed to offer video lottery  gaming.  The two  facilities in West
Virginia, other than Mountaineer and Wheeling Downs, offering video lottery, are
located  in the  central  and  eastern  parts of the  state  and,  as a  result,
management  believes  they  do  not  compete  to  any  significant  extent  with
Mountaineer Park for customers. In addition, one other well-known resort located
downstate,  has  sought  legislative  approval  to operate a  land-based  casino
available only to its overnight  guests.  The Company does not believe that such
operations,  if approved and implemented,  would compete with  Mountaineer.  The
Company also competes with statewide  lotteries in West  Virginia,  Pennsylvania
and Ohio, on-site and off-track wagering in Pennsylvania and other entertainment
options  available to consumers,  including live and televised  professional and
collegiate  major sports  events.  The Company will also compete with  off-track
wagering in Ohio, which was approved in 1996.

         The Company is attempting to attract  patrons by promoting  Mountaineer
Park as a complete  entertainment  complex  and  destination  resort  offering a
unique combination of quality racing,  video lottery wagering,  dining,  special
events and other entertainment  options, all in a physically  attractive setting
which is  easily  accessed  with  ample  on-site  parking.  To the  extent  that
Pennsylvania  or Ohio legalize any forms of casino gaming,  the Company's  video
lottery  operations  will  compete  with new gaming  facilities  located  within
driving distances of Mountaineer's  geographic market. Such facilities may offer
more gaming  machines than  Mountaineer as well as forms of gaming not available
in West Virginia.

Employees

   
         As of December 31,  1997,  Mountaineer had  approximately 480 full-time
employees and 30 part-time employees,  of whom approximately 70 were represented
by a labor union under a collective bargaining agreement. The union representing
mutuel  clerks at the race  track  has been  expanded  in recent  years to cover
certain employees providing off-track betting services at the Lodge. On February
18, 1997, the collective  bargaining  agreement was extended until September 26,
1997. In September a vote was held on a proposal to make approximately 200 other
employees union 

                                     - 55 -

<PAGE>

members. Based on the information available to the Company, the Company believes
that the vote on the proposal to expand the union coverage was 72 against and 60
for,  with 87 votes  challenged  and under review for  eligibility.  Pending the
outcome of such review, the Company is unable to predict the ultimate outcome of
this vote.  As of December  31, 1996,  the Company also  employed two persons in
Orange County,  California. The Company believes that its employee relations are
good,  however,  there can no assurance  that if such  expansion of the union is
approved,  the Company's  employee relations will remain on the same terms as in
the past.
    

Regulation And Licensing

         Racing

         The  Company's  horse  racing   operations  are  subject  to  extensive
regulation  by the Racing  Commission,  which is  responsible  for,  among other
things,  granting annual licenses to conduct race meets,  approving simulcasting
post times, and other matters. When granting licenses, the Racing Commission has
the authority to determine the dates on which  Mountaineer may conduct races. In
order to conduct simulcast  racing,  Mountaineer is required under West Virginia
law to hold a minimum of 220 (210 in 1998) live race days each year. Mountaineer
was granted a license to conduct 220 (210  beginning in 1998) live race days for
1997.

         West Virginia law requires that at least 80% of Mountaineer's employees
must be citizens and  residents of West  Virginia and must have been such for at
least one year. In addition,  certain  activities,  such as simulcasting  races,
require the consent of the representatives of a majority of the horse owners and
trainers at Mountaineer Park.

   
         Mountaineer's   revenues  from  live  racing   operations  are  derived
substantially from its parimutuel  commissions,  which are fixed by the State of
West   Virginia   as   percentages  of  Mountaineer's   wagering  handles.  West
Virginia  law fixes these  percentages  at three  levels,  17.25%,  19% and 25%,
depending on the  complexity  of the wager,  as previously  discussed.  The West
Virginia  legislature could change these  percentages at any time,  although the
Company is not aware of any current proposal to do so.
    

         The Company's simulcast  activities that occur outside of West Virginia
could be subject to regulation by other state racing commissions, as well as the
provisions of the Federal  Interstate  Horse Racing Act of 1978, which prohibits
Mountaineer  from accepting  off-track  wagering on simulcast racing without the
approval of the Racing  Commission and,  subject to certain  exceptions,  of any
other  currently  operating  track within 60 miles,  or if none,  of the closest
track in any adjoining state.

                                     - 56 -

<PAGE>

         Video Lottery

         The operation of video lottery games in West Virginia is subject to the
Lottery  Act.  Licensing  and  regulatory  control is  provided  by the  Lottery
Commission.

         Prior to the  adoption of the  Lottery  Act in March 1994,  the Company
conducted  video  lottery  gaming  pursuant  to an  agreement  with the  Lottery
Commission which authorized the Company to operate video lottery machines at the
racetrack and Lodge as part of a video lottery pilot project. Under the terms of
the agreement,  the Company  retained  ownership or control of the video lottery
machines and other  equipment it provided for use in video  lottery  gaming.  In
March 1993, the Attorney  General of West Virginia issued an opinion that, under
the West Virginia  Constitution,  video lottery  machines could not be privately
owned. As a result of the Attorney General's opinion,  the Company was unable to
renew its agreement with the Lottery  Commission,  which was scheduled to expire
in June 1993. In October 1993, the Supreme Court of West Virginia found that the
legislature had not adequately  defined and authorized video lottery gaming and,
as a result, the Lottery  Commission's  authorization of video lottery gaming at
Mountaineer  was  invalid.  The court's  order was to become  effective  in late
November 1993, at which time video lottery gaming at Mountaineer  would have had
to  terminate.  However,  the court stayed its order pending  consideration  and
passage of satisfactory video lottery  legislation.  The subsequent  adoption of
the Lottery Act has not been contested in, or otherwise  addressed by, the Court
or any other West Virginia court.

         Under the Lottery Act, only parimutuel  horse or dog racing  facilities
that were  licensed by the Racing  Commission  prior to January 1, 1994 and that
conduct at least 220 (210 in 1998) live racing  dates,  or such other  number as
may be approved by the Racing Commission,  are eligible for licensure to operate
video  lottery  games.  There are four racing  facilities  in West Virginia (two
horse  racing and two dog  racing),  including  Mountaineer  Park,  all of which
satisfy the eligibility  requirements.  The conduct of video lottery gaming by a
racing  facility is subject to the approval of the voters of the county in which
the  facility is located.  If such  approval is  obtained,  the  facilities  may
continue to conduct  racing  activities  unless the matter is resubmitted to the
voters  pursuant to a petition  signed by at least 5% of the registered  voters,
who must wait at least five  years to bring  such a  petition.  If  approval  is
denied,  another  vote on the issue  may not be held for a period of two  years.
Video lottery gaming was approved in Hancock County, the location of Mountaineer
Park, on May 10, 1994.

         In order to qualify as a "video  lottery  game," as the term is defined
under the  Lottery  Act, a game must,  among other  things,  be

                                     - 57 -

<PAGE>

a game of chance  which  utilizes  an  interactive  electronic  terminal  device
allowing input by an individual  player.  Such a game may not be based on any of
the following  game themes:  roulette,  dice, or baccarat card games.  Moreover,
video lottery  machines must meet strict  hardware and software  specifications,
including minimum and maximum pay-out requirements, and must be connected to the
Lottery   Commission's  central  control  computer  by  an  on-line  or  dial-up
communication  system. Only machines registered with and approved by the Lottery
Commission may offer video lottery games.

         Under the Lottery Act, racetracks that conduct video lottery gaming, as
well as persons who service and repair video  lottery  machines  and  validation
managers  (persons who perform video  lottery  ticket  redemption  services) are
required to be licensed by the Lottery  Commission.  The  licensing  application
procedures are extensive and include  inquiries  into, and an evaluation of, the
character,  background (including criminal record, reputation and associations),
business  ability and  experience of an applicant and the adequacy and source of
the applicant's financing arrangements.  In addition, a racetrack applicant must
hold a valid racing license,  have an agreement regarding video lottery revenues
with the  representatives  of a majority of the horsemen,  the parimutuel clerks
and the  breeders for the  racetrack  and post a bond or  irrevocable  letter of
credit in such amount as the Lottery  Commission  shall determine.  Finally,  no
license will be granted until the Lottery Commission determines that each person
who  has  "control"  of an  applicant  meets  all  of the  applicable  licensing
qualifications. Persons deemed to have control of a corporate applicant include:
(i) any holding or parent  company or  subsidiary  of the  applicant who has the
ability  to  elect a  majority  of the  applicant's  board  of  directors  or to
otherwise control the activities of the applicant;  and (ii) key personnel of an
applicant, including any executive officer, employee or agent, who has the power
to exercise  significant  influence  over  decisions  concerning any part of the
applicant's business operations.  The Company's license application was approved
by the Lottery Commission in June 1995. From March 1994 until such approval, the
Company conducted video lottery gaming under a provision of the Lottery Act that
permitted  any racetrack  authorized by the Lottery  Commission to conduct video
lottery  gaming  prior to November  1, 1993,  to continue to do so for a limited
time without additional licensure.

         Prior to  Mountaineer's  loan  with  Bennett,  the  Lottery  Commission
approved  the  Company's  license in  September  1994.  During  the  relicensing
proceedings  prior to July 1, 1995, the Lottery  Commission  required Bennett to
submit audited financial  statements,  based on the combined effect of Bennett's
stock ownership in the Company,  its security  interest  pursuant to the deed of
trust in  connection  with the Bennett Loan,  and the fact that AGEL,  Bennett's
affiliate, performed management services for the Company. These factors required
the Company to seek Lottery  

                                     - 58 -

<PAGE>

Commission  approval of Bennett.  Although  Bennett  initially failed to provide
information   required  by  the  Lottery  Commission,   the  Lottery  Commission
relicensed  Mountaineer  in June,  1995,  after which time Bennett  supplied the
requisite  information.  In connection with the relicensing  proceedings held in
June 1996, the Lottery  Commission  released an opinion dated May 9, 1996 to the
effect  that  because  Bennett  had  the  right  to  vote  less  than  5% of the
outstanding stock of Winners  Entertainment,  Inc., the Company's previous name,
and AGEL, an affiliate of Bennett,  was no longer providing management services,
Bennett could not influence or control Mountaineer's business, and thus, Lottery
Commission  approval  was  not  required.  Accordingly,  no  Lottery  Commission
approval of Bennett was required in 1996.

         Mountaineer  refinanced  its loan with  Bennett.  Assuming  the Lottery
Commission does not change its current  position,  if no new lender acquires the
right to vote more than 5% of the voting  stock and does not obtain the right to
take an  active  role in the  affairs  of  Mountaineer,  no  Lottery  Commission
approval  will be required.  While the Company has no reason to believe that its
license is in  jeopardy  as a result of either  loan,  a change in policy by the
Lottery Commission could affect Mountaineer's  license and thus adversely affect
the Company.

         Licenses granted by the Lottery Commission must be renewed on July 1 of
each year. A license to operate video  lottery games is a privilege  personal to
the license holder and, accordingly, is non-transferable. In order for a license
to remain in effect, Lottery Commission approval is required prior to any change
of  ownership  or control of a license  holder.  Unless  prior  approval  of the
Lottery  Commission is obtained,  the sale of five percent or more of the voting
stock of the license holder or any corporation  that controls the license holder
or the sale of a license  holder's  assets (other than in the ordinary course of
business),  or any interest therein, to any person not previously  determined by
the Lottery Commission to have satisfied the licensing qualifications, voids the
license.

         Once  licensed,  a racetrack has the right to install and operate up to
400 video  lottery  machines and may operate  more than 400  machines  only upon
Lottery  Commission  approval.  The Company has  received  approval to operate a
total of 1,000 machines.

         Video  Lottery  machines  may  only be  operated  in the  areas  of the
racetrack where parimutuel wagering is permitted;  provided,  however, that if a
racetrack was authorized by the Lottery  Commission prior to November 1, 1993 to
operate video lottery  machines in another area of the  racetrack's  facilities,
such  racetrack  may  continue  to do so as long as there is one  video  lottery
machine in the parimutuel wagering area for each machine located in another area
of the racetrack. Accordingly, the Company may continue to operate video lottery
machines at the Lodge, 

                                     - 59 -

<PAGE>

provided  that  there are at least as many  machines  located  at  Mountaineer's
racetrack.

         The Lottery Act imposes  extensive  operational  controls  relating to,
among other matters, security and supervision,  access to the machines, hours of
operation,  general  liability  insurance  coverage  and  machine  location.  In
addition,  the Lottery Act  prohibits  the extension of credit for video lottery
play  and  requires  Lottery  Commission   approval  before  any  video  lottery
advertising and promotional  activities are conducted.  The Lottery Act provides
for criminal and civil liability in the event of specified violations.

         All revenues  derived from the operation of video lottery games must be
deposited  with the  Lottery  Commission  to be  shared in  accordance  with the
provisions  of the Lottery  Act.  Under such  provisions,  each  racetrack  must
electronically  remit to the  Lottery  Commission  its "gross  terminal  income"
(total cash  deposited  into video  lottery  machines  less the value of credits
cleared for winning  redemption  tickets).  To ensure the  availability  of such
funds to the Lottery Commission,  each racetrack must maintain in its account an
amount equal to or greater than the gross terminal  income to be remitted.  If a
racetrack fails to maintain this balance, the Lottery Commission may disable all
of the racetrack's  video lottery machines until full payment of all amounts due
is made.  From the gross  terminal  income  remitted by a licensee,  the Lottery
Commission  will  deduct  up to 4% to cover  its  costs of  administering  video
lottery at the licensee's racetrack and divide the remaining amounts as follows:
47% is returned to the  racetrack,  30% is paid to the State's  general  revenue
fund, 15.5% is deposited in the racetrack's fund for the payment of purses,  and
the  remaining  9% is divided  among  tourism  promotion,  Hancock  County,  the
Breeders'  Classics,  the Veterans Memorial Program and the Racetrack  Employees
Pension Fund.

Discontinued Operations

         Bartlett Field Leases - Ohio

         In January  1992,  the Company,  through its wholly  owned  subsidiary,
ExCal Energy Corporation  ("ExCal") acquired  approximately 16,000 net developed
acres and 16,800  net  undeveloped  acres  (held by  production)  of oil and gas
leases  in the  Bartlett  Field in  Southeastern  Ohio from  Biscayne  Petroleum
Corporation,  an affiliate of Edson R. Arneault,  President and Chief  Executive
Officer and a Director of the Company.  Mr. Arneault was not affiliated with the
Company at the time of such acquisition.  The Company agreed to provide funds to
drill 40 gas wells on such  properties,  and in 1992,  the Company  attempted to
raise the required capital through a public  offering.  Due to the expiration of
"Section 29" credits (a credit  against  Federal  income taxes  derived from gas
produced from Devonian Shale and "tight sands"  

                                     - 60 -

<PAGE>

formations  from wells  commenced  before January  1993),  in December 1992, the
Company  abandoned  the  offering.  As a result,  the Company  recorded  certain
provisions for writedown of these  interests.  During 1993, the Company  allowed
the leases for the net undeveloped  acreage to expire, and sold to third parties
approximately  2,300  of net  developed  acres.  In  December  1994,  all of the
remaining leases were sold pursuant to the plan of orderly liquidation described
below.

         Bartlett Field Wells - Ohio

         In January 1992, ExCal acquired 77 gas wells in the Bartlett Field from
18  limited  partnerships  controlled  by  Mr.  Arneault  and  operated  by  his
affiliate,  Century Energy  Management  Company,  Inc. The wells were in need of
repair and the Company planned to incur rework costs to increase  production and
maximize the value of the assets. Aggregate annual gas production was 100,000 to
150,000 MCF, and management believed that with limited rework,  production could
be  increased  by at least 100%.  In December  1994,  all of the wells were sold
pursuant to the plan of orderly liquidation described below.

         Marathon-Otter Lake Field - Michigan

         In January 1992,  ExCal acquired all the issued and outstanding  shares
of Crystal Oil  Company,  Inc.  ("Crystal").  Crystal's  assets  consisted of an
average of a 64% net revenue  interest in  approximately  3.4 million barrels of
oil (proved  reserves)  plus 34 oil and gas wells and related  equipment  in the
Marathon-Otter  Lake  Field in the State of  Michigan.  In 1991,  the wells were
shut-in by Crystal  which had  undertaken  no material  drilling  since then. In
December 1992,  ExCal entered into a joint venture  agreement  with  Fleur-David
Corporation  ("Fleur-David"),  a minority stockholder of the Company, to perform
rework  and  remediation   activities  to  reestablish  production  and  provide
activities  necessary for compliance with state environmental  standards.  ExCal
contributed  its net revenue  interest in the proved  reserves and agreed to pay
25% of on-going costs in exchange for a 25% interest in the joint venture. For a
75%  interest  in the joint  venture,  Fleur-David  agreed to provide  technical
expertise and 75% of on-going costs. Fleur-David also obtained a covenant not to
sue for  clean-up  and  abandonment  costs from the state of Michigan by funding
$188,000  in an  environmental  escrow fund  required  by the state.  Costs were
estimated  at  $2,200,000  and have  included  rework of wells,  repairs  to oil
storage tank  batteries,  acid  treatments  of producing  formations,  plugging,
clean-up,  equipment removal,  waste disposal and soil removal costs required by
the Michigan  Department of Natural  Resources.  The Company is  responsible  to
provide 25%, or  approximately  $550,000 of such costs,  of which $286,000 as of
December 31, 1996,  has been paid  primarily  from proceeds from the exercise of
certain stock options  granted to  Fleur-David  by the Company,  as well as cash
from continuing operations.

                                     - 61 -

<PAGE>

         Plan of Orderly Liquidation

         On March 31, 1993, the Company's Board approved a formal plan to divest
its oil and gas operations  over a period of two years.  This decision was based
upon several factors  including (i) the  anticipated  potential of the Company's
gaming  operations and the  anticipated  time to be devoted to it by management,
(ii) the  expiration of "Section 29" credits,  a credit  against  Federal income
taxes derived from gas produced from Devonian Shale and "tight sands" formations
from wells  commenced  before  January  1993,  and (iii) the impact of delays in
connection  with a political  controversy  over video  lottery in West  Virginia
during 1993 which caused management to focus the Company's efforts and financial
resources on  Mountaineer.  To enhance the value of the properties for sale, the
plan of orderly  liquidation  provided for remediation  costs to address certain
environmental  matters  and  rework and  development  costs to  increase  future
production.

         During 1993,  the Company began  disposition  of the Bartlett Field oil
and gas leases by selling to third parties or, based on certain contingencies in
the acquisition  agreement,  returning to their previous  owners,  approximately
2,300 net  developed  acres.  The  Company  received  approximately  $85,000  in
connection  with  the  sale of the  leases.  The  Company  also  allowed  leases
comprising  16,800 net  undeveloped  acres to expire.  At December 31, 1993, the
Company held net developed  acreage of 13,700 acres and reserves in the Bartlett
Field of 902,200 MCF.

         The  plan of  orderly  liquidation  also  called  for  rework  costs of
approximately  $150,000 in connection  with the Company's 77 Bartlett  Field gas
wells.  Because the wells were in various  states of disrepair,  the plan called
for maintenance of wells,  acid treatments of producing  formations and, in some
cases,  plugging and abandonment,  all for the purpose of increasing  production
and the value of such assets for ultimate sale. In mid-1993, the Company reduced
its  appropriation  for such rework  costs to $100,000,  which was  estimated to
increase  net cash flows  from  production  to a minimum  of $25,000  per month.
However,  after  completion of only $50,000 of such rework  costs,  the Bartlett
Field wells and  remaining  Bartlett  Field leases were sold in December 1994 to
Development & Acquisition  Ventures in Energy,  Inc.  ("DAVE"),  whose principal
stockholder  is the  brother  of Edson R.  Arneault,  the  President  and  Chief
Executive  Officer  and  a  Director  of  the  Company,   for  notes  valued  at
approximately   $426,000,   of  which  $150,000   (discounted  to  $126,000)  is
non-recourse, secured solely by the assets sold. See "Certain Transactions".

         At the time of the sale, the Company remained  obligated on a $590,000,
9% note to the previous  owners of the Bartlett Field wells.  On March 31, 1995,
the note was amended to provide the Company with a credit for the current  value
of 98,333 shares of the Company's  Common Stock issued to the previous owners in
March 1993 

                                     - 62 -

<PAGE>

in the amount of  $123,000.  The  amendment  further  provided  for the $467,000
balance of the note to be paid in monthly  payments of interest only at 10% from
May through  October 1995,  with principal  amortized over 36 months  thereafter
with a balloon  payment after 12 months on October 1, 1996. The note was payable
at the option of the Company  through the  issuance of Common Stock on or before
November 1, 1995 at the then current  market  value,  provided  that such shares
were registered by the Company at the time of issuance. The Company paid monthly
interest  payments  in May and June  1995,  and in  October  1995,  the note was
canceled in exchange  for interest  payments for the months of July,  August and
September  1995,  and 373,600 shares of the Company's  Common Stock,  subject to
registration  rights and  valued for  purposes  of the  transaction  at the then
current market value of $1.25 per share.

         The Company  intends to sell its sole remaining oil and gas interest in
the   Marathon-Otter   Lake  Field  during  1998.  For  further   discussion  of
management's  plan of orderly  liquidation,  see  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  -  Results  of
Discontinued Operations".

Properties

         Gaming, Racing and Other Entertainment

         Mountaineer  Park is  comprised  of a  thoroughbred  race track and the
Lodge  providing  video lottery gaming,  off-track  wagering,  dining and lounge
facilities as well as facilities  for golf,  swimming,  tennis and other outdoor
activities covering approximately 606 acres (including 375 undeveloped acres) in
Chester, West Virginia. The Mountaineer facility encompasses approximately 4,100
feet of  frontage  on the Ohio  River and  approximately  2,500  feet of highway
frontage   straddling  West  Virginia  State  Route  2.   Substantially  all  of
Mountaineer's  assets are  pledged to secure  the debt  evidenced  by the Second
Amended and Restated Term Loan.

         Oil and Gas

         The Company's oil and gas interest constitutes a 25% joint venture in a
64% net revenue  interest in proved reserves with 34 net producible wells in the
Marathon-Otter  Lake  field in Lapeer and  Genesee  Counties,  Michigan.  Proved
reserves are estimated at 3,314,800  BBL. For  financial  and other  information
about  the  Company's  oil and gas  interests,  see  "Discontinued  Operations,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Results of  Discontinued  Operations,"  and Note 10 of the Notes to
Consolidated Financial Statements included elsewhere in this Prospectus.

                                     - 63 -

<PAGE>

         Equipment Leases

         At December 31, 1996,  in  connection  with video  lottery  operations,
Mountaineer leased 800 video lottery machines,  a totalisator system, video tape
and  closed  circuit   television  systems  and  other  equipment  required  for
operations.  During the first quarter of 1997,  the Company  agreed to amend its
master  lease  agreement,  reducing  the number of VLTS under lease to 600.  For
discussion of such  equipment  leases,  see Note 7 of the Notes to  Consolidated
Financial Statements included elsewhere in this Prospectus.

Legal Proceedings


         Pending Litigation

         Ovelle  Holdings,  Inc. V. MTR Gaming  Group,  Inc.,  Circuit  Court of
Hancock,  West Virginia,  Civil Action 97-C-133G.  On July 24, 1997, the Company
and  Mountaineer  were served with a complaint  filed by Ovelle  Holdings,  Inc.
claiming breach of contract and breach of the implied covenant of good faith and
dealing in  connection  with a financing  commitment  allegedly  obtained by the
plaintiff for Mountaineer Park, Inc. The complaint seeks recovery of $350,000 in
fees,  as well as lost profits on shares of the  Company's  stock the  plaintiff
alleges it could have purchased, and loan servicing fees, which lost profits and
servicing fees are alleged to exceed $75,000,  pre- and post-judgment  interest,
and costs.  Management  believes  that the claims of the  plaintiff  are without
merit and intends to vigorously defend the action.  Management believes that the
matter will not result in any material liability to the Company,  however, there
can be no assurance of such result.

         Hamilton v.  Mountaineer  Park,  Inc. et al.,  Circuit Court of Hancock
County,  West  Virginia,  Civil  Action No.  96-C-150R.  On November  11,  1996,
Mountaineer was served with a complaint filed by a former employee alleging that
Mountaineer had wrongfully terminated his employment, in violation of an alleged
oral,  lifetime  employment  contract,  in retaliation for his allegedly  having
reported to Mountaineer  officials  and/or West Virginia  racing  officials that
Mountaineer had violated state and federal laws. Mr. Hamilton, who had served as
Director  of Mutuels  from about July of 1991 until his  termination  in July of
1995,  alleges that he complained that Mountaineer  extended credit to officers,
employees,  and patrons for  wagering in  violation  of state law;  that between
April and September of 1994, a  Mountaineer  employee made illegal cash payments
on behalf of  Mountaineer  of $7,750 to local  politicians  in return  for their
support of video  lottery  legislation;  and that  Mountaineer  committed  other
violations of state and federal law.

                                     - 64 -

<PAGE>

         The complaint seeks  compensatory  damages in the amount of $1,000,000,
prejudgment  interest,  and costs as well as  punitive  damages in the amount of
$5,000,000,  reinstatement,  back pay,  front pay,  compensation  for  pecuniary
losses, and attorneys' fees.

         Mountaineer  has answered the  complaint,  denying all  allegations  of
wrongdoing  and liability.  Mountaineer  has also moved to dismiss the complaint
with prejudice on the grounds that (i) Mr. Hamilton's prior testimony under oath
when seeking unemployment  compensation  benefits (that his termination resulted
solely from a combining of departments)  estops him from now claiming otherwise;
(ii) the claimed  lifetime  employment  contract is unenforceable as a matter of
West Virginia  law; and (iii) the complaint  fails to state a claim for wrongful
discharge,  discrimination, or intentional infliction of emotional distress. The
Company believes the lawsuit is frivolous and, therefore, that it will not incur
any material liability as a result.

     The  complaint  also  names as a  defendant  an  employee  of  Mountaineer.
Mountaineer has advised the employee to engage  separate  counsel and has agreed
to reimburse the employee for his legal fees.

     George Jones v. Mountaineer  Park., Inc. and Winners  Entertainment,  Inc.,
Circuit Court of Hancock County, West Virginia,  Civil Action No. 95-C-103G.  On
June 19,  1995,  the Company  and  Mountaineer  were served with a complaint  by
George Jones,  claiming breach and wrongful termination of Mr. Jones' employment
agreement  with  Mountaineer,   retaliatory   discharge,   fraud,  outrage,  and
defamation.   The  complaint  alleges,  among  other  things,  that  Mountaineer
terminated Jones' employment in September of 1993 in retaliation for his efforts
to investigate alleged improper activities  occurring at Mountaineer.  Mr. Jones
seeks an award of  compensatory  damages in the amount of $1 million  and a like
amount in punitive damages.

     The  Company and  Mountaineer  have  answered  the  complaint,  denying any
liability to Mr. Jones.  Management has determined to defend the case vigorously
on  the  grounds  that  the  defamation  claim  is  barred  by  the  statute  of
limitations,  and that all of the claims should be dismissed  because Mr. Jones'
employment  was  properly  and  justifiably   terminated.   In  April  of  1997,
Mountaineer was advised by its insurance carrier that only the defamation claims
against it are covered by insurance.  Discovery  has only recently  commenced in
the case,  largely because Mr. Jones' counsel had been unable to locate him. The
Company does not believe that either the Company or  Mountaineer  will incur any
material loss on account of such claims.

     Mountaineer Park, Inc. v. Manypenny,  Circuit Court of Hancock County, West
Virginia,  Civil Action No. 96-C-96W. In July of 1996,  Mountaineer brought suit
against  Lawrence  Manypenny  for  legal  

                                     - 65 -

<PAGE>

malpractice.  Mountaineer's  complaint  alleges that Mr.  Manypenny  negligently
failed to file a responsive pleading on Mountaineer's  behalf,  resulting in the
entry of a default  judgment  against  Mountaineer  in the  principal  amount of
$308,000.  Mountaineer seeks to recoup the $100,000 it paid in settlement of the
judgment together with its costs and attorney's fees incurred in its attempts to
overturn the judgment.

     Mr.  Manypenny  has answered the  complaint  (denying  its  allegations  of
negligence),  asserted  a  third-party  claim  in the  nature  of  contribution,
alleging that to the extent he is liable to Mountaineer, Mr. Russell, alleged to
have been  Mountaineer's  general  counsel,  is liable to him,  and  asserted  a
counterclaim  for  legal  fees  allegedly  due  him in  the  amount  of  $7,000.
Mountaineer will seek summary  judgment on the counterclaim  based on accord and
satisfaction.  Mountaineer  has agreed to provide  Mr.  Russell a defense to the
third-party claim. Discovery has established that Mr. Manypenny has professional
liability insurance in an amount sufficient to satisfy any judgment  Mountaineer
might obtain. There can be no assurance,  however, that Mountaineer will prevail
in the litigation.

         The Company (including its subsidiaries) is also a defendant in various
law suits  relating to routine  matters  incidental to its business.  Management
does not believe that the outcome of such  litigation,  in the  aggregate,  will
have any material adverse effect on the Company.




                                     - 66 -

<PAGE>



                                   MANAGEMENT


Executive Officers and Directors

     The  following  table sets forth  information  regarding  the directors and
executive offices of the Company.


   Name                            Age             Position and Office Held

   
Edson R. Arneault                  50           President, Chief Executive
                                                Officer, Chairman of the Board
Robert L. Ruben                    35           Assistant Secretary, Director
Robert A. Blatt                    56           Assistant Secretary, Director
Thomas K. Russell                  44           Chief Financial Officer,
                                                  Secretary and Treasurer
    


Business Experience

   
     Edson R.  Arneault,  50, has served as the  Company's  President  and Chief
Executive  Officer  since April 26, 1995.  He is also a member of the  Company's
Board and an officer and director of the  Company's  subsidiaries,  Mountaineer,
Golden Palace and ExCal. He has served as a member of the Board since 1992, when
he was elected  President of ExCal. Mr. Arneault is also a principal in numerous
ventures  directly or  indirectly  engaged in the  development,  production  and
transportation  of oil and gas.  Since becoming the President of the Company and
Mountaineer,  however,  Mr.  Arneault  has  devoted  virtually  all his time and
attention  to the business of the Company.  Mr.  Arneault is a certified  public
accountant,  and has served as a tax partner  with Seidman and Seidman (now "BDO
Seidman"),  a public  accounting firm, in Grand Rapids,  Michigan,  from 1977 to
1980.  Mr.  Arneault is a member of the  Independent  Producers  Association  of
America, the Ohio Oil and Gas Association,  the Michigan Oil and Gas Association
and the Michigan  Association  of Certified  Public  Accountants.  Mr.  Arneault
received his Bachelor of Science in Business  Administration  from Bowling Green
University in 1969, his Master of Arts from Wayne State  University in 1971; and
his Masters in Business Administration from Cleveland State University in 1978.
    

     Robert L. Ruben,  35, is a principal in Freer,  McGarry,  Bodansky & Rubin,
P.C., a Washington,  D.C. law firm, where he has practiced since 1991. Mr. Ruben
is also a director  of  Mountaineer  and serves as  assistant  secretary  of the
Company and Mountaineer and as Chairman of the Compensation Committee. From 1986
to 1988,  Mr.  Ruben was  associated  with the firm of Bishop,  Cook,  Purcell &
Reynolds,  which later merged with Winston & Strawn,  and from 1989 to 1991, Mr.
Ruben  was  associated  with the firm of  Wickens,  Koches & Brooks.  Mr.  Ruben
practices    principally   in   the   areas   of   commercial   litigation   and
corporate/securities  law.  Mr.  Ruben  received  his  Bachelor of Arts from the
University of Virginia in 

                                     - 67 -

<PAGE>

1983 and his Juris  Doctor  from the  Dickinson  School of Law in 1986.  He is a
member  of the  bars  of the  District  of  Columbia  and  the  Commonwealth  of
Pennsylvania.  Freer,  McGarry,  Bodansky & Rubin, P.C. has served as counsel to
the Company since November of 1991, and Mr. Ruben has  represented  Mr. Arneault
and various of his affiliates since 1987.

         Robert A.  Blatt,  56, is the Chief  Executive  Officer of Island  Golf
Resorts,  L.L.C.,  Championship  Golf  Enterprises,  L.L.C.,  Championship  Golf
Antigua,  Limited of St John's Antigua,  CGE Shattuck,  L.L.C., and CGE Niantic,
L.L.C.and a member of the board of  directors  of AFP Imaging  Corporation.  Mr.
Blatt is also a director of  Mountaineer  and Chairman of the Company's  Finance
Committee.  Since 1979 he has been  chairman  and  majority  owner of CRC Group,
Inc., and related entities, a developer, owner, and operator of shopping centers
and other  commercial  properties,  and since 1985, a member (seat owner) of the
New York Stock  Exchange,  Inc.  From 1959  through  1991,  Mr.  Blatt served as
director,  officer or principal of numerous public and private enterprises.  Mr.
Blatt  received  his  Bachelor  of  Science in Finance  from the  University  of
Southern  California  in 1962  and his  Juris  Doctor  from  the  University  of
California at Los Angeles in 1965. He is a member of the State Bar of California
(inactive)  and a  Registered  General  Principal,  NASD and the New York  Stock
Exchange, Inc.

   
         Thomas K.  Russell,  44,  has  served  the  Company  as its  Secretary,
Treasurer,  Chief Financial  Officer and General Counsel and was a member of the
Company's Board from December 1989 until October 8, 1997. Mr. Russell is also an
officer and director of ExCal, and Mountaineer.  Mr. Russell is an attorney with
responsibility  for the management of  compliance,  litigation and general legal
matters.  From 1979 to 1989,  he was a  practicing  attorney in Tustin and Palos
Verdes,  California  emphasizing  business  litigation,  medical malpractice and
representation  of  American  Indian  Tribes in tribal  and  federal  courts and
legislative and administrative matters. Since 1975, Mr. Russell has served as an
officer or director of various  public and private  corporations  engaged in the
oil,  mining,  hotel,  equipment  leasing,  wholesale  travel and motion picture
businesses.  Mr.  Russell  received  his  Bachelor  of  Arts in  Marketing  from
California  State  University  at  Fullerton  in 1975 and his Juris  Doctor from
Pepperdine  University in 1978. He has been an active member of the State Bar of
California since 1979.
    



                             EXECUTIVE COMPENSATION

         The following  table sets forth the  compensation  awarded,  paid to or
earned by the most highly  compensated  executive  officers of the Company whose
compensation exceeded $100,000 in the fiscal year ended December 31, 1996.


                                     - 68 -

<PAGE>




<TABLE>
<CAPTION>

                           Summary Compensation Table

                                                                                                             Long Term Compensation
                                     Annual Compensation
                                                                                           Awards                     Payouts

                                                                         Other   Restricted
                                                                         Annual    Stock           Options         LTIP       All
                                           Salary          Bonus         Comp.     Awards            SARs         Payouts    Other
              Name            Year         ($)(1)           ($)          ($)(2)    ($)(3)           ($)(4)         ($)        Comp.
              ----            ----        --------         -----        --------   -------          --------       -----      -----

Edson R. Arneault(5)
<S>                           <C>           <C>           <C>            <C>        <C>           <C>               <C>       <C>
      Chairman, President     1996          230,521       67,500         24,590     2,748         300,000           -         -
      and Chief Executive
      Officer of MTR          1995           68,985       23,000           -      144,667          68,415           -         -
      Gaming Group, Inc.      1994          188,729          -           4,021   46,000(3)           -              -         -

Thomas K. Russell(5)          1996          162,729          -           7,496      619           100,000           -         -
      Secretary,              1995          105,734          -             -       41,554         357,316           -         -
      Treasurer, Chief
      Financial Officer,      1994          134,075          -           2,898       -               -              -         -
      General Counsel and
      Director of MTR
      Gaming Group, Inc.


Compensation paid to all      1996          393,250       67,500         32,086    3,367          400,000           -         -
officers and directors
as a group during 1996
</TABLE>


(1)  Mr.  Arneault's  salary was $213,652 in 1995, of which $144,667 was paid in
     the form of a stock  award on February 9, 1996.  Mr.  Russell's  salary was
     $147,288 in 1995, of which $41,554 was paid in the form of a stock award on
     February 9, 1996. During 1996, said amounts,  together with interest at the
     rate of 10% per annum,  were  converted to shares of the  Company's  common
     stock at the market value of the shares on February 9, 1996,  the effective
     date of the conversion.

(2)  Includes  accrued 1996 vacation  compensation  of $13,618 and 1996 per diem
     allowances  of $10,972  paid to Mr.  Arneault,  and accrued  1996  vacation
     compensation of $7,496 paid to Mr. Russell.

(3)  1996  payments to Messrs.  Arneault and Russell  include  interest  paid on
     accrued  1995  salaries;  1995  payments  to Messrs.  Arneault  and Russell
     represent  the value of common  stock paid to them in lieu of accrued  1995
     salaries.

(4)  No  options  were  granted  in 1994.  All  options  granted by the board of
     directors  in  1995  were  approved  by  vote  of the  stockholders  at the
     Company's annual meeting of stockholders held September 11, 1995.

(5)  See "Employment Agreements" below.


                                     - 69 -

<PAGE>



                                               OPTION GRANTS IN 1996

         The following table contains information  concerning the grant of stock
options during fiscal year 1996 to the Company's executive officers named in the
Summary Compensation Table.
 <TABLE>
 <CAPTION>

                                                                                                     Potential
                                                                                                   Realized Value at
                                                                                                  Assumed Annual Rates
                                                                                                   of Stock Price
                                                                                                    Appreciation
                                                                                                for Option Term (2)
                                            % of
                    Number of              Total
                    Securities            Options
                    Underlying            Granted
                     Options             in Fiscal           Exercise           Expiration
  Name             Granted(#)(1)             Year              Price               Date            5%           10%
 ----              -------------             ----             -------              ----            --           ---
<S>                   <C>                   <C>                <C>                 <C>            <C>           <C>

Edson R.             300,000                60%               $.5625             Jan. 2001       $46,622       $103,024
Arneault

Thomas K.            100,000                20%               $.5625             Jan. 2001       $15,541        $34,341
Russell
</TABLE>



(1)  In January 1996, the Board of Directors  granted incentive stock options to
     certain executive officers, key personnel and employees to purchase, in the
     aggregate,  500,000  shares of the  Company's  common  stock for a price of
     $.5625 per share, the market price of the stock on the date of grant.  Such
     incentive stock options were approved by the shareholders in October 1996.

(2)  In accordance  with the rules of the  Securities  and Exchange  Commission,
     "Potential Realizable Value" has been calculated assuming an aggregate five
     year appreciation of the fair market value of the Company's common stock on
     the date of the grant, or $.5625 per share, at annual  compounded  rates of
     5% and 10%, respectively.



                                     - 70 -

<PAGE>



                          FISCAL YEAR END OPTION VALUES

         The  following  table sets forth  information  regarding the number and
value of options held by each of the Company's  executive  officers named in the
Summary  Compensation Table as of December 31, 1996. None of the named executive
officers exercised any stock options during fiscal year 1996.
<TABLE>
<CAPTION>

                                Number of Securities                      Value of Unexercised in-
                               Underlying Unexercised                    the-Money Options at Year
                             Options at Fiscal Year End                          End ($)(1)

     Name              Exercisable               Unexercisable        Exercisable     Unexercisable


<S>                    <C>                           <C>               <C>                 <C>
Edson R.               1,059,749                      -                270,247             -
Arneault

Thomas K.               536,816                       -                103,203             -
Russell
</TABLE>


(1)      Based on the market  price of the  Company's  Common Stock of $1.281 on
         March 20, 1996, as reported by Nasdaq.




                                     - 71 -

<PAGE>



                         TEN-YEAR OPTIONS/SAR REPRICINGS

         The  following  table sets forth the number of options held by officers
of the Company  subject to repricing  during the fiscal year ended  December 31,
1996. See table entitled "Option Grants in 1996".

<TABLE>
<CAPTION>

                                             Market       Exercise                   Length of
                                            Price of      Price at                    Original
                               Number of    Stock at       Time of                  Option Term
                              Options/SA    Repricing     Repricing       New       Remaining at
                              Rs Amended       or            or         Exercise      Date of
                                Fiscal      Amendment     Amendment      Price      Repricing or
       Name          Date        Year          ($)           ($)           ($)       Amendment

<S>                 <C>           <C>         <C>           <C>           <C>         <C>
Edson R.
Arneault           Sep. 95      240,000       1.563         4.875         2.00        2 years

Thomas K.          Sep. 95      240,000       1.563         4.875         2.00        2 years
Russell
</TABLE>

Section 16(a) Beneficial Ownership Reporting Compliance

   
         Under  the  provisions  of  Section  16(a)  of the  Exchange  Act,  the
Company's  officers,  directors and 10% beneficial  stockholders are required to
file  reports  of  their  transactions  in the  Company's  securities  with  the
Commission. Based solely on a review of the Forms 3 and 4 and amendments thereto
furnished  to the  Company  during its most  recent  fiscal year and Forms 5 and
amendments  thereto  furnished  to the Company  with  respect to its most recent
fiscal  year,  the  Company  believes  that as of December 31, 1997,  all of its
executive  officers,  directors  and greater  than 10%  beneficial  stockholders
complied with all filing requirements applicable to them during 1996.
    

Employment Agreements

         Messrs. Arneault and Russell each have an employment agreement with the
Company.  On March 1, 1997, the Company entered into a new three year employment
agreement  with Mr.  Arneault  to reflect  Mr.  Arneault's  responsibilities  as
president  and chairman of the Company  which he assumed on April 26, 1995.  The
new agreement replaced a May 10, 1994,  agreement pursuant to which Mr. Arneault
served as president of ExCal Energy  Corporation and vice president in charge of
political  relations  for the  Company.  The new  agreement  provides  that  Mr.
Arneault will receive a base salary with annual cost of living  adjustments  and
bonuses  at the  discretion  of the  Compensation  Committee  of  the  Board  of
Directors.  As of March 1, 1997,  Mr.  Arneault's  base  salary is  $315,000  an
increase  of 31% and he was awarded  performance  bonuses of $67,500 in December
1996 and July 1997.  The  Compensation  Committee  obtained  the  consent of the
Company's  lender for the increase and bonuses.  Mr.  Russell has an  employment
agreement with the Company.  Pursuant to that agreement,  Mr. Russell receives a
base  salary  with  annual  cost of living  adjustments,  and  bonuses and stock
options at the

                                     - 72 -

<PAGE>

discretion of the Board.  Mr.  Russell's  employment  agreement with the Company
will expire May 9, 1998. Mr. Russell's base salary,  giving effect to prior cost
of living adjustments, is $173,643.

         Each agreement  provides that if the employee's period of employment is
terminated by reason of death or physical or mental incapacity, the Company will
continue to pay the employee or his estate the compensation otherwise payable to
the employee for a period of two years.  If the employee's  period of employment
is terminated for a reason other than death or physical or mental  incapacity or
for cause, the Company will continue to pay the employee the  compensation  that
otherwise would have been due to him for the remaining period of employment.  If
the employees'  period of employment is terminated  for cause,  the Company will
have no further obligation to pay the employee,  other than compensation  unpaid
at the date of termination.

         In  the  event  that  the  termination  of  the  employee's  period  of
employment  occurs  after  there has been a change of control (as defined in the
agreement)  of the Company  and the  termination  is (i) not for cause,  (ii) by
reason of the death or physical or mental  disability  of the  employee or (iii)
the  employee  terminates  his  employment  for good  reason (as  defined in the
agreement),  then the employee will have the right to receive within thirty days
of the termination, a sum that is three times his annual base salary, but not to
exceed the amount  deductible by the Company under the Internal  Revenue Code of
1986.  The term  "change  of  control"  means (i) any  change of  control of the
Company that would be required to be reported on Schedule 14A under the Exchange
Act, (ii) any person becoming the direct or indirect  beneficial owner of 20% or
more of the Company's outstanding voting securities, other than a person who was
an officer or director of the Company on the date of the  agreement or (iii) the
circumstance in which the present  directors do not constitute a majority of the
Board.  The term "good reason"  means (i) the  assignment to the employee of any
duties that in the employee's  judgement are inconsistent  with, or constitute a
diminution of, the employee's position,  authority,  duties or responsibilities,
(ii) the  employee's  involuntary  relocation or (iii) the Company's  failure to
comply with the compensation provisions of the agreement.

         Each  agreement  provides that,  during the term of the agreement,  the
employee will not compete with the business or any contemplated  business of the
Company either individually or as an officer, director,  stockholder,  employee,
agent,  partner or consultant of any entity at any location  within ninety miles
of any  locations  at which the Company  does  business or at which the employee
knows that the Company contemplates doing business.

                                     - 73 -

<PAGE>

Compensation of Directors

     Mr.  Ruben and Mr.  Blatt are  entitled to receive a fee of $2,500 for each
quarterly  Board meeting that they attend and are also entitled to be reimbursed
for out-of-pocket  expenses  incurred in attending Board meetings.  Mr. Blatt is
also  entitled  to a fee of $3,000  per month for  serving  as  Chairman  of the
Finance  Committee.  Directors  who are  employees of the Company do not receive
compensation for attendance at Board meetings, but are entitled to reimbursement
for expenses that they incur in attending such meetings.

     On January  23,  1996,  Mr.  Ruben and Mr.  Blatt were  granted  options to
purchase 75,000 and 50,000 shares of the Company's  Common Stock,  respectively,
at the fair  market  value on the date of the grant of  $0.5625  per  share.  On
October 2, 1996, Messrs. Blatt and Ruben were each granted non-qualified options
to purchase 75,000 shares of the Company's common stock at the fair market value
on the date of grant of $1.06 per share. On September 19, 1997, Mssrs. Blatt and
Ruben were each granted  non-qualified options to purchase 150,000 shares of the
Company's common stock at the fair market value on the date of grant of $1.34375
per share. All of the foregoing  options were granted to Mssrs.  Ruben and Blatt
as compensation  for their services as directors and are exercisable at any time
and from  time to time in whole of in part for a period of five  years  from the
date of grant.

Compensation Committee Interlocks and Insider Participation

     On November  8, 1995,  the Board  voted to form an  executive  compensation
committee  consisting of Mr. Ruben and Mr. Blatt, the Company's two non-employee
directors  (the  "Committee").   The  Committee  is  authorized  to  review  all
compensation  matters involving  directors and executive  officers and Committee
approval is required for any  compensation  to be paid to executive  officers or
directors who are employees of the Company.  As a matter of policy and to assure
compliance  with Rule  16b-3(d)(1) of the  Securities  Exchange Act of 1934, the
decisions  of the  Compensation  Committee  are  subject  to  ratification  by a
majority of the Board.




                                     - 74 -

<PAGE>



                              CERTAIN TRANSACTIONS

         All  of  the  Company's  oil  and  gas  leases  were  acquired  by  its
subsidiary, ExCal, in January 1992 from Biscayne Petroleum Corporation, of which
Edson R. Arneault was president.  At the time of this acquisition,  Mr. Arneault
was not  affiliated  with the  Company.  As a result  of this  transaction,  Mr.
Arneault became ExCal's president.  The acquisition of such leases was part of a
larger transaction  involving (i) the acquisition by ExCal of 77 operating wells
formerly owned by limited  partnerships (the  "Partnerships")  controlled by Mr.
Arneault,  (ii)  the  acquisition  of all of the  stock of  Crystal  Exploration
Company, Inc. from Century Energy Management Company, Inc., another affiliate of
Mr. Arneault,  and (iii) the employment of Mr. Arneault by ExCal for a period of
three years at a salary of $120,000 per year and participation in other board of
directors approved compensation plans.

         Such leases were  acquired in exchange  for  $100,000  cash, a $790,000
non-interest  bearing note (of which $100,000 was paid on December 31, 1992, the
balance being due during 1993) and 50,000 shares of the Company's  Common Stock.
The Company and the  Partnerships  entered into  modifications of their original
agreement  dated  March 25 and  November  17,  1993,  March  30,  August  10 and
September  30, 1994,  and March 30, and October 1, 1995.  Under the terms of the
March 25, 1993,  modification  of the note, the balance  remaining to be paid by
the Company to the Partnerships was $590,000. Pursuant to the modification,  the
Company paid  $100,000  cash and issued 98,333 shares of its Common Stock to the
Partnerships, which, based on the then current market value of the Common Stock,
satisfied  the  Company's  obligation  thereunder.  The  shares  issued  to  the
Partnerships,  together with 5,000 additional  shares issued in consideration of
the  Partnerships'  agreement to extend the date for registration from September
15, 1994 to October 15, 1994,  were to be  registered  for public sale under the
Securities Act. Because the registration  statement  covering the  Partnership's
shares  did not become  effective  before  March 31,  1995,  the March 30,  1995
modification of the agreement (i) reinstated the note with a principal amount of
$590,000 and increased the interest rate on the note  representing  the $590,000
balance to 10%,  (ii) reduced the balance to $467,084 by crediting the note with
the average share price of the Company's Common Stock for the first 14 days that
the shares were  eligible for sale under Rule 144, and (iii) amended the payment
schedule to provide  for  payments  of  interest  only from May 1, 1995  through
October 1, 1996, and twelve  payments of principal and interest from November 1,
1995, through October 1, 1996,  calculated on a 36 month  amortization  schedule
with a balloon payment of the unpaid balance on October 1, 1995. Pursuant to the
October 1, 1995,  modification,  the outstanding balance of the note was retired
through the issuance of 373,600 shares of the Company's Common Stock.


                                     - 75 -

<PAGE>

   
         In December  1994,  the Company  entered  into an  arrangement  to sell
certain of the proved and  unproven gas  reserves  located in Southeast  Ohio to
Development  and  Acquisition  Ventures  in  Energy,  Inc.  for notes  valued at
approximately  $426,000.  Mr. David Arneault is a principal of  Development  and
Acquisition  Ventures  in  Energy,  Inc.,  and is the  brother  of Mr.  Edson R.
Arneault,  an officer and shareholder of the Company.  In connection  therewith,
the Company  obtained two notes,  a $300,000  note,  bearing  interest at 8% per
annum,  payable  $10,000 per month and a $150,0000 note payable from the portion
of the monthly net  revenues of the wells in excess of $10,000.  based on 50% of
excess  revenues over $10,000 per month from  production,  secured by the assets
sold. The Company recorded a loss on the sale of these assets of $567,000. As of
December 31, 1996, the principal  balance on the notes  receivable  approximated
$228,000.  The purchaser is  delinquent on four of the Note payments  which were
due in the  first  six  months  of  1997.  The  Company  and the  purchaser  are
negotiating  arrangements to bring the account current, and the Company believes
the matter will be resolved  amicably.  The Company is  continuing to attempt to
sell its remaining oil and gas interests pursuant to the plan of liquidation.
    

         To assist Fleur-David Corporation,  the Company's joint venture partner
in rework activities related to the Company's plan of orderly liquidation of its
oil and gas interests in Michigan,  Mr. Arneault  purchased 25,000 shares of the
Company's   Common  Stock  held  by  Fleur-David  in  July  1995  in  a  private
transaction.

         During  1995 and  1996,  Thomas K.  Russell  and Mark C.  Russell,  his
brother,  each purchased a working  interest in the Marathon- Otter Lake oil and
gas reserves in Michigan, owned in part by the joint venture between the Company
and Fleur-David for an aggregate  amount of approximately  $60,000.  The subject
working  interests  and others were offered by  Fleur-David  to raise capital to
finance further rework and remediation activities at the property.

         Mr. Robert Ruben,  a member of the Company's  Board,  is a principal in
the law firm of Freer,  McGarry,  Bodansky & Rubin,  P.C.,  which has  performed
legal services for the Company since 1991. During the fiscal year ended December
31, 1996, the Company paid Freer, McGarry,  Bodansky & Rubin the sum of $334,340
for legal services. The Company and Freer, McGarry,  Bodansky & Rubin anticipate
that the law firm will perform legal services for the Company in the future.

         In March 1994,  the Company  lent $50,000 to a  non-affiliated  company
(the  "Judgment  Debtor")  for a term of seven days in exchange for a promissory
note  bearing  interest at 8% per annum.  During  1995,  the Company  recorded a
provision for loss in the amount of $50,000.  In April 1996, the Company and the
recipient   renegotiated  and  cancelled  the  original  note,  and  executed  a
replacement  confessed  judgment  promissory  note in the  principal

                                     - 76 -

<PAGE>

amount of $58,333 at 8% per annum,  all due and payable August 4, 1996. On March
13, 1997, the Company obtained a default judgment against the Judgment Debtor in
the amount of $64,737.47, including principal, accrued interest and legal costs.
Post-judgment  interest  will accrue at 10% per annum.  The  Company  intends to
pursue all available legal remedies to enforce the judgment,  however, there are
no assurances that MPTV has adequate assets to satisfy the judgment.

     Notes Payable to Related Parties

     At December 31, 1995 the Company  incurred  salaries to key management,  in
the amount of approximately  $204,000.  In February 1996,  management  agreed to
accept  an  aggregate  of  466,676  shares  of the  Company's  Common  Stock  in
satisfaction of the amounts due them.  Such shares have an approximate  value of
$177,000,  thus no additional  compensation  expense was recorded as a result of
this issuance of Common Stock.

     Redeemable Common Stock

     On October 13, 1992, the Company acquired all of the issued and outstanding
shares of Golden Palace in exchange for shares of the Company's common stock and
the assumption of certain options, warrants and convertible debentures of Golden
Palace.  With respect to 209,000 shares of such stock,  the Company  granted the
founders of Golden  Palace put rights  requiring  the Company,  upon demand,  to
redeem  such shares at $6.00 per share (the  "Redeemable  Shares") if the shares
were not registered by February 1, 1993.

     During  1995,  holders of  104,500 of the  Redeemable  Shares  received  an
aggregate of 276,750 make-up shares, and in 1996 the holder of 52,250 Redeemable
Shares  received  133,416  make-up  shares  for a total of  410,166  "Settlement
Shares." The holders of the Settlement Shares were granted  registration  rights
and the  right to that  number of  additional  shares  necessary  to make up the
difference,  if any, between $1.50 per share and the average market value of the
Company's  common stock for the ninety (90) trading days  immediately  following
the effective date of the  registration  of the Settlement  Shares (the "Average
Market Price").  In the event the Settlement  Shares were not registered by June
30, 1996, the Company was to issue  promissory  notes in the principal amount of
$1.50 multiplied by the number of Settlement  Shares and bearing interest at the
rate of 12% per annum and payable in 24 monthly installments.  For each $1.50 of
principal  paid on the  notes,  however,  the holder  was  required  to return a
Settlement Share to the Company. Also, the notes were to be reduced by an amount
equal to the Average Market Price multiplied by the number of Settlement Shares.

     With respect to 120,000 of the  Settlement  Shares,  the holder  elected to
terminate the  Company's  $1.50 per share  repurchase

                                     - 77 -

<PAGE>


right. Accordingly, the Company was not required to issue a promissory note with
respect to these Settlement Shares.  However, based on the Average Market Price,
the Company was required to issue 30,312 additional shares.

         With respect to 156,750  shares of the Settlement  Shares,  the Company
issued a note in the amount of $235,000  (156,750  shares  multiplied by $1.50).
However, by an amended settlement  agreement dated November 1, 1996, in exchange
for a cash payment of $31,000 and the  cancellation  of the  Company's  right to
repurchase the Settlement  Shares for $1.50 per share,  the holder  canceled the
promissory note and relinquished the right to receive additional shares.

         With respect to the holder of 133,416  Settlement  Shares,  the Company
Issued a note in the amount of  $200,000.  The Company  redeemed  16,677  shares
(which were  canceled and return to  authorized  but  unissued  status) upon the
October 31, 1996  effectiveness  of a  registration  statement that included the
Settlement Shares.  Such  effectiveness  stayed the Company's payment obligation
for a period of 90 business days. Based on the Average Market Price, the Company
was required to issue 30,159 additional shares.

         Pursuant to a May 10, 1996  settlement  agreement with the final holder
of 52,250 of the Redeemable Shares, the Company agreed to pay the holder $25,000
upon the execution of the agreement  and issue a $225,000  non-interest  bearing
promissory  note in exchange for the  cancellation  of put rights in  connection
with  the  Redeemable  Shares.  The  Company  discounted  the  note  at 8%.  The
outstanding balance under the note as of December 31, 1996 amounted to $178,000.
Under the terms of the note, the Company was obligated to pay $5,000 on February
1, 1997,  $50,000 in May 1997, and four annual May payments of $40,000 from 1998
through 2001. The holder also agreed to the  cancellation of options to purchase
50,000 shares of the Company's common stock for $0.01 per share.

         The Company  granted put rights to the holder (a bank) of 60,604 shares
at $6.00 per share,  all of which became  exercisable on or before  December 31,
1995.

         In connection with the December 1992  acquisition of  Mountaineer,  the
Company  issued  469,072  shares  of  the  Company's  common  stock  which  bore
registration  rights guaranteed at $6.00 per share to be made up by the issuance
of additional  shares of Common Stock if the Shares could not be registered  and
sold at the guaranteed  value.  Between  December 1996 and July 1997 the Company
obtained the  cancellation of the price guarantee with respect to the holders of
438,730 of such shares in exchange for the payment of $555,100,  the issuance of
150,000  shares of Common Stock (100,000 of which Shares were granted piggy back
registration  rights) and the  cancellation of promissory notes in the principal

                                     - 78 -

<PAGE>


amount of $302,000 plus accrued interest. The Company is attempting to negotiate
a settlement with the previous holder of the remaining 30,342 guaranteed shares.
The holder has previously sold such Shares pursuant to Rule 144. A November 1994
Amendment  entitled the Company to a credit against any liability to such holder
in the amount of  approximately  $50,000,  the amount  realized by the holder in
sales of shares pursuant to Rule 144.

   
         At December 31, 1997,  90,496  shares of  redeemable  Common Stock were
outstanding.
    



                                     - 79 -

<PAGE>



           STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


   
         The following  table sets forth, as of December 31, 1997, the ownership
of the Company's  Common Stock by persons owning more than 5% of such stock, and
the  ownership  of such stock by the  executive  officers  named in the  summary
compensation table, the directors individually and the officers and directors as
a group. As of December 31, 1997, there were  19,989,291  shares of Common Stock
outstanding.  All such shares were owned both beneficially and of record, except
as otherwise noted.

                                     Amount and
                                     Nature of
                                     Beneficial                   Percentage of
  Name and Address                   Ownership                       Class

Edson R. Arneault(1)                  2,795,567                       13.20%
MTR Gaming Group, Inc.
State Route 2 South
P.O. Box 356
Chester, WV  26034

Thomas K. Russell(2)                    629,376                        3.07%
1461 Glenneyre Street,
Suite E
Laguna Beach, CA 92677

Robert L. Ruben(3)                      338,228                        1.67%
Freer, McGarry, Bodansky &
  Rubin
1000 Thomas Jefferson
Street, N.W., Suite 600
Washington, DC  20007

Robert A. Blatt(4)                      667,684                        3.29%
The CRC Group
Larchmont Plaza
1890 Palmer Avenue,
Suite 303
Larchmont, NY 10538

Bennett Management and                1,530,000                        7.65%
  Development Corp.(5)
2 Clinton Square
Syracuse, NY 13202

Madeleine LLC(6)                      2,884,302                       12.84%
450 Park Avenue
New York, NY  10022



                                     - 80 -

<PAGE>





Donald G. Saunders(7)                1,807,665                        8.71%
900 East Desert Inn Road
Suite 521
Las Vegas, NV  89109

Total Officers and                   4,430,855                       19.89%
Directors as a Group
(4 persons)(8)



(1)  Includes  1,605,818 shares and options to acquire  beneficial  ownership of
     1,189,749 shares within 60 days held by Mr. Arneault or his affiliates.

(2)  Includes  103,810  shares and options to acquire  beneficial  ownership  of
     525,566 shares exercisable within 60 days held by Mr. Russell.

(3)  Includes  38,228  shares and  options to acquire  beneficial  ownership  of
     300,000 shares within 60 days held by Mr. Ruben.
    

(4)  Includes  392,684  shares and options to acquire  beneficial  ownership  of
     275,000 shares exercisable within 60 days held by Mr. Blatt.

(5)  Includes  780,000  shares for which voting rights have been assigned to the
     Board to satisfy licensing requirements of the Lottery Commission.

(6)  Includes  412,428  shares and options to acquire  beneficial  ownership  of
     2,471,874 shares within 60 days held by Madeleine LLC;  provided,  however,
     that  pursuant to an  agreement  with the  Company,  Madeleine  LLC may not
     exercise  its  warrant  to the extent  such  exercise  would  result in its
     ownership of 5% or more of the then issued and outstanding shares of common
     stock of the Company  without the prior approval of the West Virginia State
     Lottery Commission.

   
(7)  Includes  1,051,816 shares and options to acquire  beneficial  ownership of
     755,849 shares within 60 days.
    

(8)  Includes Messrs. Arneault, Russell, Blatt and Ruben.

                                     - 81 -

<PAGE>



                              SELLING STOCKHOLDERS

         General

         On July 2, 1996, Mountaineer entered into the Term Loan Agreement.  The
Company acted as a Guarantor of this Term Loan  Agreement.  In  connection  with
this Term Loan Agreement, the Company issued the lender 183,206 shares of Common
Stock, warrants to purchase 1,492,860 shares of Common Stock at $1.06 per share.
In  connection  with a separate  $250,000  bridge loan which was repaid with the
proceeds of the $5,000,000  loan,  the Company issued two other private  lenders
warrants to purchase an aggregate  of 50,000  shares of Common Stock at $.80 per
share.  Prior  to the  date  of  the  Post-Effective  Amendment  of  which  this
Prospectus  forms a part,  the private lender  transferred  80,153 shares of its
originally  issued 183,206 shares and 653,126 of its originally issued 1,492,860
Warrants to two unaffiliated parties to the Registration Statement.

         On December 10, 1996,  Mountaineer  borrowed $11.1 million  pursuant to
the Amended Term Loan Agreement. This Amended Term Loan Agreement refinanced the
Term Loan  Agreement  from the same lender and allowed the Company to prepay the
outstanding  $8,711,273.16 balance of the Bennett Loan. The lender also provided
Mountaineer  a  $5,376,500  revolving  line of  credit  to be used  for  capital
improvements,  the acquisition of equipment and/or other gaming  businesses,  or
the  acquisition  of  properties  for use in the gaming and  lottery  businesses
consistent with the current business of Mountaineer  Park. The Amended Term Loan
Agreement is guaranteed by the Company.

         As part of the Amended Term Loan Agreement, the Company agreed to issue
the lender,  over a period of thirteen months,  an additional  550,000 shares of
the Company's  Common Stock and warrants to purchase  1,632,140 shares of Common
Stock for $1.06 per share.  In connection  with the Amended Term Loan  Agreement
and the Second Amended Term Loan Agreement, the Company paid Bridge Capital, LLC
$100,000.

         The warrants issued in connection with the Amended Term Loan Agreement,
as well as the warrants  issued to the lenders in connection  with the Term Loan
Agreement (which are being offered pursuant to this Prospectus), are entitled to
protection  from  dilution  in  certain  circumstances.  The  Company  agreed to
register the shares of Common Stock and warrants for public sale pursuant to the
terms of the  warrants and the  Registration  Rights  Agreement  entered July 2,
1996.  Amendment No. 1 to Registration  Rights  Agreement,  which was entered in
connection  with the Amended Term Loan  Agreement,  limits the lender's right to
demand registration to once per calendar year absent default by Mountaineer Park
or the Company, prepayment of the loan, or a change in control of the Company.


                                     - 82 -

<PAGE>



         The Selling  Stockholders have the right, at the Company's expense,  to
have the shares of Common Stock and Warrants offered hereby,  registered for the
offer  and sale to the  public  under the  Securities  Act until (i) none of the
shares constitute  Registrable Securities (as defined in the Registration Rights
Agreements and the Warrant  Certificates) or (ii) all of such shares may be sold
under Securities Act Rule 144(k) subject to the Company  obtaining an opinion of
counsel, and counsel for the Selling Stockholders  concurring with such opinion,
that such conditions were satisfied.

         In connection with the  registration of the securities  offered hereby,
the Company will supply  prospectuses  to the Selling  Stockholders  and use its
best efforts to qualify such  securities for sale in certain states which may be
designated by the Selling Stockholders.

Stock Ownership

   
         The table  below sets  forth the  number of shares of Common  Stock (i)
owned beneficially by each of the Selling  Stockholders;  and (ii) being offered
by each  Selling  Stockholder  pursuant  to this  Prospectus;  (iii) to be owned
beneficially  by each Selling  Stockholder  after  completion  of the  offering,
assuming that all of the Warrants held by the Selling Stockholders are exercised
and all of the shares  offered hereby are sold and that none of the other shares
held by the Selling  Stockholders,  if any, are sold and (iv) the  percentage of
outstanding shares of Common Stock to be owned by each Selling Stockholder after
completion of the offering,  assuming that all of the shares  offered hereby are
sold and that none of the other shares held by the Selling Stockholders, if any,
are sold.  For purposes of this table each Selling  Stockholder is deemed to own
beneficially  (i) the shares of Common Stock  underlying  the  Warrants  held by
them,  (ii) the  issued  and  outstanding  shares of Common  Stock  owned by the
Selling  Stockholder  as of December  31,  1997,  and (iii) the shares of Common
Stock underlying any other options or warrants owned by the Selling  Stockholder
which are  exercisable as of December 31, 1997 or which will become  exercisable
within 60 days after December 31, 1997.  Except as otherwise noted, none of such
persons or entities has had any material  relationship  with the Company  during
the past three years.
    


                                     - 83 -

<PAGE>


<TABLE>
<CAPTION>

                                                                                 Percentage
                                                                                     of
                                                                                Outstanding
                                                                  Number of     Shares to be
                                                                Shares to be       Owned
                                                                    Owned       Beneficially
                           Number of                            Beneficially       After
                            Shares               Number of          After        Completion
                         Beneficially              Shares       Completion of        of
Selling Stockholders         Owned                Offered         Offering        Offering
- --------------------         -----                -------         --------      -----------



<S>                      <C>                    <C>               <C>               <C>
Madeleine LLC            2,884,302 (1)          942,787 (2)      1,941,515           *

Bridge Capital             442,387 (3)           25,000 (4)        417,387           *

Brownstone Holding         581,517 (5)           25,000 (6)        556,517           *
                           ---------          ---------

Total                      3,908,206           992,787
</TABLE>

*    Less than 1%


(1)  Includes 412,428 shares currently outstanding and 2,471,874 shares issuable
     upon the exercise of warrants  exercisable within 60 days held by Madeleine
     LLC.

(2)  Includes 103,053 shares  currently  outstanding and 839,734 shares issuable
     upon the exercise of the Warrants.

(3)  Includes 25,000 shares  issuable upon the exercise of warrants  exercisable
     within 60 days held by Bridge Capital; 137,476 shares currently outstanding
     held by Capital One ("Capital  One"), an affiliate of Bridge  Capital;  and
     279,911 Warrants exercisable within 60 days held by Capital One.

(4)  Includes 25,000 shares issuable upon exercise of Warrants.

(5)  Includes 183,302 shares  currently  outstanding and 398,215 shares issuable
     upon the exercise of warrants exercisable within 60 days.

(6)  Includes 25,000 shares issuable upon exercise of Warrants.

                              PLAN OF DISTRIBUTION

         Shares of Common Stock currently outstanding and shares of Common Stock
issuable upon  exercise of the Warrants may be sold pursuant to this  Prospectus
by the  Selling  Stockholders.  These  sales may occur in  privately  negotiated
transactions  or in the  over-the-counter  market through brokers and dealers as
agents or to brokers and dealers as principals,  who may receive compensation in
the form of discounts or commissions  from the Selling  Stockholders or from the
purchasers of the Common Stock for whom the  broker-dealers  may act as agent or
to whom they may sell as principal, or both. The Company has not been advised by
the Selling Stockholders

                                     - 84 -

<PAGE>



that they have made any arrangements  relating to the distribution of the shares
of Common Stock covered by this Prospectus.  In effecting sales,  broker-dealers
engaged by the Selling  Stockholders  may arrange  for other  broker-dealers  to
participate.  Broker-  dealers will receive  commissions  or discounts  from the
Selling Stockholders in amounts to be negotiated immediately prior to the sale.

         Upon  being  notified  by  a  Selling  Stockholder  that  any  material
arrangement  (other  than a  customary  brokerage  account  agreement)  has been
entered  into  with a broker or  dealer  for the sale of shares  through a block
trade, purchase by a broker or dealer, or similar transaction,  the Company will
file a supplemented  Prospectus pursuant to Rule 424(c) under the Securities Act
disclosing  (a) the name of each such  broker-dealer,  (b) the  number of shares
involved, (c) the price at which such shares were sold, (d) the commissions paid
or discounts or concessions allowed to such broker-dealer(s), (e) if applicable,
that such  broker-dealer(s)  did not  conduct  any  investigation  to verify the
information set out in the Prospectus, as supplemented,  and (f) any other facts
material to the transaction.

         Certain of the Selling  Stockholders and any broker-dealers who execute
sales for the Selling Stockholders may be deemed to be "underwriters" within the
meaning of the  Securities Act by virtue of the number of shares of Common Stock
to be sold or resold by such persons or entities or the manner of sale  thereof,
or both.  If any of the Selling  Stockholders,  broker-dealers  or other holders
were  determined to be  underwriters,  any discounts or commissions  received by
them or by brokers or dealers acting on their behalf and any profits received by
them on the resale of their shares of Common Stock might be deemed  underwriting
compensation under the Securities Act.

         The Company has advised the Selling  Stockholders  that any purchase or
sale of the Common  Stock by them must be in  compliance  with  Rules  10b-6 and
10b-7 under the  Exchange  Act. In general,  Rule 10b-6 under the  Exchange  Act
prohibits any person connected with a distribution of the Company's Common Stock
(the  "Distribution") from directly or indirectly bidding for, or purchasing for
any account in which he has a beneficial interest, any Common Stock or any right
to purchase  Common Stock, or attempting to induce any person to purchase Common
Stock or rights to  purchase  Common  Stock,  until after he has  completed  his
participation in the Distribution (the "Distribution Period").

         During the  Distribution  Period,  Rule 10b-7  under the  Exchange  Act
prohibits  the  Selling  Stockholders  and  any  other  person  engaged  in  the
Distribution from engaging in any stabilizing bid or purchasing the Common Stock
except for the purpose of  preventing  or retarding a decline in the open market
price of the Common Stock. No such person may effect any stabilizing transaction
to facilitate

                                     - 85 -

<PAGE>



any  offering  at the  market.  Inasmuch  as the  Selling  Stockholders  will be
reoffering  and reselling the Common Stock at the market,  Rule 10b-7  prohibits
them from  effecting  any  stabilizing  transaction  with  respect to the Common
Stock.


                            DESCRIPTION OF SECURITIES

Common Stock

   
         The  Company is  currently  authorized  to issue  50,000,000  shares of
Common Stock,  par value $.00001 per share. As of December 31, 1997,  there were
19,989,291  shares of Common  Stock issued and  outstanding.  As of December 31,
1997 there were approximately 571 stockholders of record of the Company's Common
Stock.

         As of December 31,  1997,  a total of 8,032,247  shares of Common Stock
were reserved for issuance  pursuant to outstanding  options and warrants of the
Company.

    
         A majority of the outstanding shares of the Company's Common Stock must
be  present  at a duly  called  stockholders'  meeting in order to have a quorum
under the Company's By-Laws.  Only those stockholders of record as of the record
date,  which  may be fixed not more  than 60 nor less  than 10 days  before  the
meeting, or stockholder action in lieu of a meeting, are entitled to vote on the
subject matter before the  stockholders.  In most cases, if a quorum is present,
the  affirmative  vote of the majority of the shares  represented at the meeting
constitutes an act of the stockholders.  Consequently,  the holders of one share
more than one-quarter of the outstanding  Common Stock could exercise  effective
control over the Company.  The affirmative vote of a majority of all outstanding
shares  entitled  to  vote,   however,   is  required  to  amend  the  Company's
Certificate, as well as to accomplish certain other matters.

         All  shares of Common  Stock are equal to each  other  with  respect to
voting, liquidation, dividend and other rights. Owners of shares of Common Stock
are  entitled  to one vote  for  each  share  of  Common  Stock  they own at any
stockholders' meeting. Holders of shares of Common Stock are entitled to receive
such dividends as may be declared by the Board of Directors out of funds legally
available therefor, and upon liquidation are entitled to participate pro rata in
a distribution of assets available for such a distribution to stockholders.  The
Term Loan Agreement  restricts the payment of dividends to stockholders  without
the lender's consent.  There are no preemptive rights or privileges with respect
to any shares of Common  Stock.  The Common  Stock of the Company  does not have
cumulative  voting rights,  which means that the holders of more than 50% of the
shares  voting for the election of directors  may elect all of the  directors if
they choose to do so.

                                     - 86 -

<PAGE>



In such event,  the holders of the remaining  shares  aggregating  less than 50%
would not be able to elect any directors.

Anti-takeover Provisions

         The Company's Certificate has two significant anti-takeover provisions.
Pursuant to Article VI of the Certificate,  any "Acquisition  Proposal" (defined
therein as a proposal by any person to (i) make a tender offer or exchange offer
for any equity securities of the Company,  (ii) merge or consolidate the Company
with  another  corporation,  or  (iii)  purchase  or  otherwise  acquire  all or
substantially  all of the  properties  and assets of the Company),  requires the
Board  to  scrutinize  such  Acquisition  Proposal  within  certain  guidelines.
Specifically,  the Certificate states that the Board, in exercising its judgment
with respect to the best  interests of the Company,  is  authorized  to give due
consideration to such factors as the Board determines to be relevant, including,
without limitation:

                           (i)   the interests of the Company's stockholders;

                           (ii)  whether the proposed transaction might violate
federal or state laws, or affect the Company's ability to obtain
required licenses;

                           (iii) the consideration being offered in the
proposed transaction,  in relation not only to the then current market price for
the outstanding  capital stock of the Company,  but also to the market price for
the capital  stock of the Company over a period of years,  the  estimated  price
that might be achieved in a negotiated sale of the Company as a whole or in part
or  through  orderly  liquidation,  the  premiums  over  market  price  for  the
securities of other  corporations in similar  transactions,  current  political,
economic and other  factors  bearing on  securities  prices,  and the  Company's
financial condition and future prospects; and

                           (iv)  the social, legal and economic effects upon
employees, suppliers, customers and others having similar relationships with the
Company, and the communities in which the Company conducts its business.

         The  Certificate  requires a  supermajority  of 80% of the  outstanding
shares of the Company  entitled to vote in the election of directors to amend or
repeal this provision.

         In addition  to this  provision  relating to the Board's  response to a
takeover offer, in response to regulatory requirements of the Lottery Commission
requiring  advance  approval of persons who acquire 5% or more of the  Company's
voting stock, Article VII of the Certificate provides the Company with the right
to redeem any shares acquired on the open market or otherwise. Specifically, the
Certificate prohibits any Person (a natural person or entity) from

                                     - 87 -

<PAGE>



becoming the Beneficial  Owner (as defined in conformance with Rule 13d-3 of the
Exchange Act) of five percent (5%) or more of the Company's  Common Stock unless
such person agrees in writing  delivered to the Company at its registered office
to:

     (1) provide to the Gaming  Authorities  (defined in the  Certificate as any
governmental authority regulating any form of gaming which has jurisdiction over
the Company or its subsidiaries)  information regarding such Person,  including,
without  limitation,  information  regarding other gaming related  activities of
such Person and financial  statements  and  disclosures,  in such form, and with
such updates, as may be requested and/or required by any Gaming Authority;

     (2) respond to written  and/or oral  questions  and  inquiries  that may be
propounded by any Gaming Authority; and

     (3) consent to the  performance  of any personal  background  investigation
that may be required by any Gaming Authority,  including, without limitation, an
investigation  of any criminal record and/or alleged  criminal  activity of such
Person.

     Notwithstanding such provisions,  any and all issued and outstanding shares
of Common Stock held or otherwise owned by a Disqualified Holder (defined in the
Certificate  as  any  Beneficial  Owner  of  shares  of  Common  Stock,  or  its
subsidiaries,  whose holding of Common Stock may result,  in the judgment of the
Board, in (i) the denial, loss or  non-reinstatement of any license or franchise
from  any  governmental  agency  applied  for  or  held  by the  Company  or any
subsidiary  to conduct  any portion of the  proposed  or actual  business of the
Company or any subsidiary,  which license or franchise is conditioned  upon some
or all of its holders of Common  Stock  meeting  certain  criteria,  or (ii) the
disapproval,  modification,  or  non-renewal  of any  contract  under  which the
Company or any of its  subsidiaries  has sole or shared  authority to manage any
gaming operations) shall be subject to repurchase (such securities being defined
as  the  "Repurchase  Securities")  by  the  Company  at any  time  at the  sole
discretion  of the Company by action of the Board.  The terms and  conditions of
such repurchase provided for by the Certificate are as follows:

     (1) the  repurchase  price of the  Repurchase  Securities to be repurchased
pursuant to such  provision  shall be an amount  equal to the Fair Market  Value
(defined  as the  average  closing  price as quoted  on  Nasdaq  for the 20 days
preceding the repurchase) of such Repurchase Securities or such other repurchase
price  as  required  by  either  the  DGCL,  any  state  law  applicable  to the
determination  that a Beneficial  Owner is a  Disqualified  Holder or applicable
federal law;

     (2) the repurchase price of such Repurchase Securities may be paid in cash,
or Corporation Debt Securities (defined as any debt

                                     - 88 -

<PAGE>



securities  of the Company  which  comprise  all or a portion of the  repurchase
price), or any combination thereof;

         (3) if less than all of the  Repurchase  Securities  held or  otherwise
owned by one or more Disqualified Holders are to be repurchased,  the Repurchase
Securities  to be  repurchased  shall be  selected  in such  manner  as shall be
determined by the Company's  Board in their sole  discretion,  which may include
selection of the most  recently  acquired  Repurchase  Securities,  selection of
Repurchase  Securities  by lot, or selection of  Repurchase  Securities  in such
other manner as shall be determined by the Company's Board;

         (4) at least ten (10) days' written notice of the Repurchase Date shall
be given to the  Beneficial  Owner (and the record  holder if such Person is not
the Beneficial  Owner) of the Repurchase  Securities  selected to be repurchased
unless  notice  is waived  in  writing  by any such  holder)  provided  that the
Repurchase  Date may be the date on which written notice is given if the cash or
Corporation  Debt Securities  necessary to effect the repurchase shall have been
deposited  in trust  for the  benefit  of such  record  holder  and  subject  to
immediate  withdrawal  upon  surrender of the  certificates  for the  Repurchase
Securities to be repurchased;

         (5) from and after the Repurchase Date or such earlier date as mandated
by  either  the  DGCL,  any state law  applicable  to the  determination  that a
Beneficial Owner is a Disqualified Holder or applicable federal law, any and all
rights  of  whatever  nature  which  may be held  by the  Beneficial  Owners  of
Repurchase  Securities selected for repurchase  (including,  without limitation,
any rights to vote or  participate  in dividends  declared on  securities of the
same class or series as such Repurchase  Securities),  shall cease and terminate
and such  Beneficial  Owners shall  thenceforth  be entitled only to receive the
cash or Corporation Debt Securities payable upon repurchase; and

         (6)  such other terms and conditions as the Board shall
determine.

         All securities  subject to this restriction  bear a restrictive  legend
stating the fact that such  securities are subject to the  repurchase  option of
the  Company  and may not be  transferred  other  than in  accordance  with  the
Certificate.

         Transfer Agent

         The Transfer Agent for the Common Stock is Continental Stock Transfer &
Trust Company.

         Indemnification of Directors and Officers

         Under Section 145 of the DGCL, a corporation may indemnify any
person who was or is a party or is threatened to be made a party to

                                     - 89 -

<PAGE>



any threatened,  pending or completed action, suit or proceeding, whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the  corporation),  by reason of the fact that he is or was a director,
officer,  employee  or agent of the  corporation,  or is or was  serving  at the
request  of  the  corporation,   partnership,  joint  venture,  trust  or  other
enterprise against expenses (including  attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
such  action,  suit or  proceeding  if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable cause to believe his conduct was unlawful.

         A corporation also may indemnify any person who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise against expenses (including attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation.

         However,  in  such an  action  by or on  behalf  of a  corporation,  no
indemnification may be made in respect of any claim, issue or matter as to which
the person is adjudged liable to the  corporation  unless and only to the extent
that the court  determines  that,  despite the  adjudication of liability but in
view of all the circumstances,  the person is fairly and reasonably  entitled to
indemnification for such expenses which the court shall deem proper.

         In addition,  the indemnification  provided by Section 145 shall not be
deemed exclusive of any other rights to which those seeking  indemnification may
be entitled under any By-law,  agreement,  vote of stockholders or disinterested
directors or  otherwise,  both as to action in his  official  capacity and as to
action in another  capacity  while  holding such  office.  The  Certificate  and
By-laws of the Company are consistent with Section 145. The Certificate provides
that  no  director  shall  be  personally  liable  to  the  corporation  or  its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except:  (i) for any breach of the director's duty of loyalty to the corporation
or its  stockholders,  (ii) for acts and  omissions  not in good  faith or which
involve  intentional  misconduct or knowing violation of the law; (iii) for acts
specified  in Title 8,  Section 174 of the DGCL,  or (iv) for which the director
derived an improper personal benefit.

                                     - 90 -

<PAGE>




         In  addition  to  the  Certificate,   the  Company's   By-laws  provide
indemnification  (the  "Indemnity  Provisions")  for any  person who is or was a
party to any  threatened,  pending or  completed  action,  suit,  or  proceeding
whether civil, criminal, administrative, arbitrative, investigative procedure by
reason of the fact that he or she was a director,  officer, employee,  fiduciary
or agent of the Company or served in such  capacity  with another  entity at the
Company's  request  (such  persons  are  defined  as an  "Indemnified  Party" or
"Indemnified  Parties").  With  respect to third party  actions,  the  Indemnity
Provisions represent the Company's commitment to indemnify based on such persons
incurring expenses  (including legal fees) judgments,  fines,  excise taxes, and
amounts paid in settlement based on civil or criminal matters.  In the case of a
civil  matter,  the  Indemnified  Parties must have acted in good faith and in a
manner  reasonably  believed  by that person to be in or not opposed to the best
interests of the Company.  With  respect to a criminal  matter,  the person must
have had no reasonable cause to believe that the conduct was unlawful.

         With respect to derivative actions, Indemnified Parties are entitled to
indemnification  for any and all expenses  (including  attorneys' fees) actually
and  reasonably  incurred by him or her in  connection  with the  settlement  or
defense of such actions. The Indemnified Party must show that he or she acted in
good  faith  and a manner  reasonably  believed  by that  person to be in or not
opposed to the best  interests  of the Company,  except that no  indemnification
shall be available if such person has been  adjudged  liable for  negligence  or
misconduct in performing  his or her duties to the Company,  unless the court in
which such action or suit was  brought has  determined  upon  application  that,
despite the adjudication of liability but in view of all of the circumstances of
the  case,  the  Indemnified   Party  is  fairly  and  reasonably   entitled  to
indemnification  for the expenses the court deems  proper.  Nonetheless,  if the
Indemnified  Party is successful on the merits or otherwise,  he or she need not
show that the  applicable  standard of conduct was met. If not successful on the
merits, any indemnification may only be made if the Indemnified Party applies to
the  Company  for  indemnification  and (i) a  majority  vote of a quorum of the
Board,  or (ii) if a quorum  is not  available  or even if  obtainable,  or if a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or (iii) by vote of the stockholders of the Company.

         With respect to both  derivative  actions and third party actions,  the
Indemnity  Provisions  also provide for the  advancement of expenses,  including
actual and reasonable  attorneys'  fees,  incurred in defending or investigating
any action,  suit,  proceeding or claim, subject to a written affirmation by the
Indemnified  Party or person  requesting an advance for such  Indemnified  Party
that he or she has met the  applicable  standard  of conduct  and that he or she
will repay such advance if it is  ultimately  determined  that he or she did not
meet the applicable standard of conduct.

                                     - 91 -

<PAGE>


         Notwithstanding the foregoing,  the Company has discretion to impose as
conditions to any of the  Indemnification  Provisions,  such requirements as may
appear  appropriate  in the specific case including but not limited to: (a) that
any counsel  representing  the person be mutually  acceptable to the Company and
the Indemnified  Party,  (b) that the Company has the right to assume control of
the  defense  of such  Indemnified  Party,  and (c)  that the  Company  shall be
subrogated to the extent of any payments made by way of  indemnification  to all
of such Indemnified  Party's right of recovery,  and do everything  necessary to
assure such rights of subrogation to the Company.

         The rights of  Indemnified  Parties under the Indemnity  Provisions are
not  exclusive  of any  other  rights  Indemnified  Parties  may have  under the
Certificate,  any  agreement,  vote  of  stockholders,   vote  of  disinterested
directors,  any liability insurance policies or otherwise. The Company currently
maintains a Directors and Officers  liability  insurance policy with coverage of
$5,000,000.  Although the Company believes the policy and its coverage limits to
be adequate,  the policy may not provide coverage in all  circumstances in which
the Company's directors and officers are entitled to indemnification and may not
cover the Company's  total liability to its directors and officers even in cases
where coverage is provided.

         Insofar as indemnification for liabilities arising under the Securities
Act  may  be  permitted  to  Indemnified   Parties  pursuant  to  the  foregoing
provisions,  or  otherwise,  the Company has been advised that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities (other than the payment by the Company
of expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is asserted
by such persons in connection with the securities being registered,  the Company
will,  unless in the  opinion of its  counsel,  the  matter has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

Description of Warrants

         General

         In  connection  with the Term Loan  Agreement,  the  Company  issued an
aggregate  of  1,542,860   Warrants  to  three  private  lenders  (the  "Warrant
Holders"),  all of which are  presently  outstanding.  The Warrants  were issued
pursuant  to Warrant  Certificates  dated July 2, 1996,  between the Company and
each of the Warrant Holders.


                                     - 92 -

<PAGE>



         Each  Warrant  entitles  the holder  thereof to  purchase  one share of
Common Stock (each a "Warrant  Share") from the Company.  The exercise  price of
1,492,860 of the Warrants is $1.06 per share and the exercise price of 50,000 of
the Warrants is $0.80 per share, in each case subject to adjustment as described
below. Subject to certain limitations, the Warrants may be exercised at any time
beginning  on July 2, 1996  until  5:00 p.m.  Pacific  Time on July 2, 2001 (the
"Expiration Date"). Warrants that are not exercised prior to the Expiration Date
will expire.

         Exercise

         In  order  to  exercise  all or any of the  Warrants  represented  by a
Warrant Certificate,  the holder thereof is required to surrender to the Company
a  completed  Exercise  Agreement  (as defined in the  Warrant  Certificate),  a
Warrant  Certificate  and cash or certified  check  payable to the Company in an
amount equal to the then  effective  Purchase Price for the shares for which the
Warrant  Certificate  is  being  exercised.   Certificates  for  Warrant  Shares
purchased  upon exercise of the Warrants will be delivered by the Company to the
holder thereof within five business days after the exercise.  The Warrant Shares
shall, when issued,  be duly authorized,  validly issued,  previously  unissued,
fully paid and nonassessable and will be free from all taxes,  liens and charges
with respect thereto.

         Adjustments

         The initial  purchase  price per Warrant shall be subject to adjustment
from time to time upon the  occurrence  of  certain  events  including:  (i) the
issuance or sale of any shares of Common Stock by the Company, (ii) the grant of
any rights to subscribe for or to purchase  Common Stock, or any options for the
purchase of Common Stock or any securities  convertible into or exchangeable for
Common Stock, (iii) the issuance or sale of convertible  securities,  whether or
not  immediately  exercisable,  or (iv) the  declaration  of any dividend or the
making of any other  distribution  of any stock of the Company payable in Common
Stock, options or convertible securities.  Upon the occurrence of such an event,
the holder shall be entitled to purchase  the number of Warrant  Shares equal to
that  percentage  of the total  number of shares of Common Stock that the holder
was entitled to purchase  immediately  prior to such event;  provided,  however,
that if the issuance of  securities  is made to all holders of the Common Stock,
then the Warrant  Holder shall be entitled to receive the number of shares which
such holder  would have been  entitled to receive had the holder  exercised  the
Warrants  immediately  prior  to  the  event.   Notwithstanding  this  fact,  no
adjustment  shall be made: (i) at any time prior to 30 months after repayment in
full of the outstanding amounts under the Second Amended Term Loan Agreement and
the Loan Commitment (if drawn down by the Company), if (a) the securities issued
in connection  with such event exceed the holder's  purchase price or if (b) the
event

                                     - 93 -

<PAGE>



was approved in advance in writing by the holders of a majority of the shares of
Common Stock  issuable on the exercise of the Warrants;  and (ii)  following the
date that is 30 months  after the  repayment  in full of all of the  outstanding
amounts under the Second Amended Term Loan Agreement and the Loan Commitment (if
drawn down by the Company);  provided,  that notwithstanding (i) and (ii) above,
the adjustments provided for in the event of the issuance of Common Stock of the
Company shall be made to the extent that such issuance involves the offer and/or
issuance of securities to all holders of any class of securities of the Company;
provided,  further,  that the  provisions  referenced  above  will not limit any
adjustments   to  be  provided   pursuant  to  other  sections  of  the  Warrant
Certificate.  No  adjustment  need  be made  based  on  issuances  of  stock  to
employees,  directors  or  officers of the  Company in any fiscal  year,  not to
exceed 4% of the issued and  outstanding  shares of Common  Stock on the date of
issuance;  Common Stock issued in the ordinary course of business, not to exceed
2% of the outstanding  shares of Common Stock on the day of issuance;  or any of
the Warrants or shares of Common Stock issued in  connection  with the Term Loan
Agreement or Loan Commitment.  As of the date of this prospectus,  no adjustment
has been  required.  The holder of the Warrants shall be entitled to participate
in any  dividends  declared  by the Company or any rights to  subscribe  for the
purchase of Common Stock, options, or convertible  securities to the same extent
as such holder  would be entitled  after  giving full effect to the  exercise of
such  Warrants.   Finally,   should  the  Company  undertake  a  subdivision  or
combination  of its Common Stock to either  increase  such shares into a greater
number or  decrease  such  shares  into a lesser  number,  the  number of shares
purchasable under the Warrant Certificate are to be proportionately increased or
reduced.  If  conditions  arise  not  otherwise  covered  by  the  anti-dilution
provisions  discussed  above,  the  Company  is  required  to  appoint a firm of
independent certified public accountants of recognized national standing,  which
shall give their  opinion on any  adjustment  necessary to preserve the exercise
rights of the Warrant Holder.

         Reorganizations, Mergers, and Certain Other Transactions

         If any capital  reorganization or reclassification of the capital stock
of the  Company,  or  consolidation  or  merger  of  the  Company  with  another
corporation,  shall be effected so as to entitle the holders of the Common Stock
of the Company to receive  stock,  securities  or assets  with  respect to or in
exchange for shares of Common Stock,  then,  prior to and as a condition of such
reorganization, reclassification, consolidation, merger, sale or conveyance, the
Warrant holder shall be entitled to receive in lieu of any Warrant Shares,  such
shares of stock,  securities,  or assets as may be issued or payable in exchange
for a number of shares of Common Stock equal to the number of shares immediately
theretofore  purchasable  or  receivable  upon  exercise of the rights under the
Warrant Certificate had such reorganization,  reclassification, consolidation or
merger, sale or conveyance, not taken place.

                                     - 94 -

<PAGE>

         No Rights as Stockholders

         The holders of  unexercised  Warrants  are not  entitled,  as such,  to
receive notice of any meeting of the stockholders of the Company,  to consent to
any action of the  stockholders  of the Company,  to receive notice of any other
stockholder proceedings,  or to any other rights as stockholders of the Company,
except with  respect to dividend  subscription  rights and rights upon merger or
consolidation,  as discussed above, and none of the rights of the Warrant Holder
shall give rise to liability for the purchase  price of the Warrant Shares or as
a stockholder of the Company.

         Additional Warrants

         In connection with the Amended Term Loan Agreement,  the Company issued
warrants to purchase  1,632,140 shares of Common Stock with terms  substantially
similar  to the  warrants  described  above.  None  of the  warrants  issued  in
connection with the Amended Term Loan Agreement, nor any of the shares of Common
Stock issuable upon the exercise thereof are registered hereby.

                         SHARES ELIGIBLE FOR FUTURE SALE

   
         As of December  31,  1997,  the Company  had  approximately  19,989,291
shares of Common Stock  outstanding.  In  addition,  the Company is obligated to
issue an  additional  8,032,247  shares of Common  Stock  upon the  exercise  of
outstanding   options  and  warrants.   Of  shares  of  Common  Stock  currently
outstanding,   approximately  2,265,236  were  issued  in  registered  or  other
offerings which rendered such shares freely tradable in the hands of the holders
thereof.   Of  the  remaining   17,724,055  shares  of  Common  Stock  currently
outstanding  which were not freely tradable by the holders thereof upon issuance
by the Company,  the Company has  registered  the resale of 2,455,427  shares of
Common Stock by the holders  thereof and an additional  13,  776,481  shares are
currently  salable  pursuant  to Rule 144.  1,283,905  shares  of  Common  Stock
currently outstanding remain "restricted securities" for purposes of the Act.

         With  respect  to the  shares  of Common  Stock to be  issued  upon the
exercise  of  outstanding  options  or  warrants,  the  Company  has  previously
registered  the resale of 3,040,396 of such shares by the holders  thereof.  The
remaining  4,991,851  shares of  Common  Stock  issuable  upon the  exercise  of
outstanding options and warrants will be "restricted securities" for purposes of
the Act when issued.

         The  Company  is  currently  obligated  to or  intends  to file  future
registration  statements to cover the resale of 6,535,214 shares of Common Stock
which are, or will when issued be,  "restricted  securities."  Of that 6,535,214
shares of Common Stock, 3,556,398 underlie various employee plans and grants.

                                     - 95 -

<PAGE>


         In general,  under Rule 144 as currently in effect,  a stockholder  (or
stockholders whose shares are aggregated) who has
    

beneficially  owned "restricted  securities" for at least one year but less than
two years and any affiliate of the Company who has owned shares for at least one
year, is entitled to sell within any three-month  period a number of shares that
does not exceed the  greater of 1% of the  outstanding  shares of the  Company's
Common Stock or the average weekly trading volume in the Company's  Common Stock
on the Nasdaq  National  Market during the four calendar  weeks  preceding  such
sale. Such sales under Rule 144 are also subject to certain provisions regarding
the manner of sale,  notice  requirements and the availability of current public
information  about the  Company.  A  stockholder  who is not an affiliate of the
Company  at the time of the sale  and for at least 90 days  prior to a  proposed
transaction and who has beneficially owned "restricted securities" for two years
is entitled to sell such shares under Rule 144 without regard to the limitations
described above.

         Sales of substantial  amounts of Common Stock in the public market,  or
the perception that such sales could occur,  could have an adverse impact on the
market price of Common Stock.

Registration Rights

         In addition to the shares of Common Stock and Warrants  offered hereby,
the Company has previously  filed  registration  statements to cover the sale of
5,495,823  shares of Common Stock which satisfied its obligations  under several
registration rights agreements.

         Notwithstanding  the  foregoing,  the Company  has several  outstanding
registration  rights  obligations.  Following  is a  brief  description  of  the
registration rights which the Company has not yet satisfied.

         Pursuant  to the Second  Amended  Term Loan  Agreement  and the Warrant
Certificate  issued in  connection  therewith,  the Company is  obligated,  upon
demand,  to file a registration  statement with respect to 550,000 shares of the
Company's Common Stock issued to Madeleine LLC,  warrants to purchase  1,632,140
shares of Common Stock held by Madeleine  LLC,  and the shares  underlying  such
warrants.

         Pursuant to an agreement  dated  October 1, 1997,  the Company  granted
piggyback registration rights with respect to 150,000 shares underlying warrants
held by Jefferies & Company.

         Pursuant to an agreement  entered as of April 2, 1996,  as amended June
18, 1996,  the Company  granted  piggyback  registration  rights with respect to
30,159 shares held by Dorothy van Haaften.

         Pursuant to a Letter Agreement dated March 25, 1996 between the Company
and Thomas K. Russell,  Chief Financial  Officer,  General

                                     - 96 -


<PAGE>

Counsel,  Treasurer,  Secretary and member of the Board,  the Company  agreed to
file a  registration  statement on Form S-8 as soon as possible  with respect to
103,810  shares of Common  Stock held by Mr.  Russell.  None of these shares are
included in this Registration Statement.

     Pursuant to a Letter Agreement dated March 25, 1996 between the Company and
Edson R.  Arneault,  the  Company's  President and Chief  Executive  Officer and
member of the Board, the Company agreed to file a registration statement on Form
S-8 as soon as possible  with respect to 262,866  shares of Common Stock held by
Mr. Arneault. None of these shares are included in this Registration Statement.

     Pursuant  to an  Agreement  dated June 30,  1995 with  Michael  Mapes,  the
Company granted piggyback registration rights with respect to 30,312 shares held
by Louis Haskell, Mr. Mapes' successor.

     Pursuant  to an  Agreement  dated May 31,  1994,  as amended on January 12,
1995,  between  the Company and  William E.  Blair,  Jr. and Bonnie  Blair,  the
Company is required to file a registration statement on Form S-8 with respect to
183,888  shares  issuable upon  exercise of options held by Mr. and Mrs.  Blair.
None of these shares are included in this Registration Statement.

     An Original  Rider dated  December  3, 1992 to a Stock  Purchase  Agreement
(Merger  and Stock  Exchange  Agreement)  for all of the  outstanding  shares of
Mountaineer  dated  November 28, 1994 between the Company and the previous owner
of Mountaineer and affiliates of such owner,  contemplated the Company using its
best efforts to file a registration  statement covering 469,072 shares issued in
connection  with the  acquisition  of  Mountaineer.  Pursuant to an amendment to
Rider No. 4 to such an agreement,  the Company agreed to use its reasonable best
efforts to cause a  registration  statement to become  effective with respect to
such  shares.  In  addition,  the  Company  agreed  that if any shares were sold
pursuant  to  Rule  144  during  the  period  prior  to   effectiveness  of  the
registration statement or pursuant to the registration statement, within 20 days
of the  effectiveness of such  registration  statement,  at a price of less than
$6.00 per share based on the average  closing bid price of the Company's  Common
Stock as reported on Nasdaq for the ten days prior to the effective date of such
registration statement,  the Company would issue additional registered shares in
an amount equal to the difference between the price received and $6.00.  Between
December,  1996 and January,  1997, the Company obtained the cancellation of the
price  guarantee  with  respect to the  holders  of  438,730  of such  shares in
exchange for the payment of $555,100,  the issuance of 150,000  shares of Common
Stock (100,000 of which shares were granted piggy back registration  rights) and
the  cancellation of promissory  notes in the principal  amount of $302,000 plus
accrued  interest.  The 

                                     - 97 -

<PAGE>


Company is attempting to negotiate a settlement  with the previous holder of the
remaining  30,342  shares;   however,  there  can  be  no  assurance  that  such
renegotiation  will  be  successful.  The  holder  of  such  30,342  shares  has
previously sold such shares  pursuant to Rule 144.  Pursuant to the amendment to
Rider 4  discussed  above,  the  Company is  entitled  to a credit  against  any
liability  to such  holder in the amount of  approximately  $50,000,  the amount
realized by the holder in sales of shares pursuant to Rule 144.

         Pursuant  to  various  stock  option  plans and  grants of  options  to
employees, directors and consultants of the Company, the Company intends to file
a registration  statement on Form S-8 with respect to 3,688,047 shares of Common
Stock when issued  subsequent  to the  exercise of such  options.  None of these
shares are included in this Registration Statement.

                       DESCRIPTION OF CERTAIN INDEBTEDNESS

         On July 2, 1996, the Company as Guarantor and the Company's subsidiary,
Mountaineer,  entered  into the Term Loan  Agreement  for a  $5,000,000  secured
working  capital  loan and a  commitment  for  first  mortgage  refinancing.  In
connection with the Term Loan Agreement,  the Company agreed to issue the lender
183,206 shares of Common Stock and five-year  Warrants to purchase an additional
1,492,860 shares at $1.06 per share,  which are exercisable for a period of five
(5)  years.  Prior to the date of the  Post-Effective  Amendment  of which  this
Prospectus forms a part, the lender  transferred 80,153 of its originally issued
183,206 shares and 653,126 of its originally  issued  1,492,860  Warrants to two
unaffiliated  parties  pursuant  to the  Registration  Statement.  The shares of
Common  Stock and  Warrants  issued to the lender and the shares of Common Stock
underlying such Warrants remain covered by this Registration Statement.

         In  December,  1996,  the Company  entered  into the Amended  Term Loan
Agreement. The lender also provided Mountaineer Park a $5,376,500 revolving line
of credit to be used for capital  improvements,  the  acquisition  of  equipment
and/or other gaming businesses,  or the acquisition of properties for use in the
gaming  and  lottery   businesses   consistent  with  the  current  business  of
Mountaineer Park.

         In connection with the Amended Term Loan Agreement,  the Company agreed
to issue the lender,  over a period of thirteen  months,  550,000  shares of the
Company's  common stock and warrants to purchase an additional  1,632,140 shares
for $1.06 per share and paid a fee of $100,000.

         The shares and warrants  issued in  connection  with both the Term Loan
Agreement and the Amended Term Loan  Agreement  are entitled to protection  from
dilution in certain  circumstances.  The  Registrant  has agreed to register the
shares and warrants for 

                                     - 98 -

<PAGE>

public sale.  The lender's right to demand  registration  is limited to once per
calendar year absent default by Mountaineer  Park or the Company,  prepayment of
the loan, or a change in control of the Company.

         In July,  1997,  the Company  entered into the Second Amended Term Loan
Agreement.  The Second  Amended Term Loan  Agreement (i) extends the term of the
Amended  Term Loan  Agreement to July 2, 2001  (compared to July 2, 1999);  (ii)
increases the total amount  borrowed to  $21,476,500  (by virtue of  Mountaineer
drawing down the line of credit);  (iii)  eliminates  from the Amended Term Loan
Agreement  annual fees of cash in the amount of 8% of the outstanding  principal
balance of the loan that would have been due on each  anniversary of the Amended
Term Loan  Agreement  and stock and warrants of the  Registrant  that would have
been due each  November  15 while the loan is  outstanding;  and (iv)  calls for
payments of  interest  only with the  principal  due at the end of the four year
term.

         The Second  Amended  Term Loan  Agreement  continues to be evidenced by
Mountaineer's  Promissory  Notes and continues to be secured by a first priority
Credit Line Deed of Trust with  respect to  Mountaineer's  real  property  and a
perfected  security  interest  evidenced  by a UCC-1  Financing  Statement  with
respect to its personal  property.  The lender's  rights pursuant to the Amended
Term Loan Agreement  with respect to the 550,000  shares of the Company's  stock
and warrants to purchase  1,632,140  additional  shares  issued  thereunder  are
unaffected by the Second Amended Term Loan Agreement.  The Company  continues to
guarantee the Second Amended Term Loan Agreement.

         As consideration for the lender's entering the Second Amended Term Loan
Agreement,  Mountaineer  has agreed (i) to pay a one time fee of $1.8 million or
8.5% of the total amount borrowed,  which may be paid over the first year of the
term;  (ii) to pay  interest  at the rate of 13%  (compared  to 12% on the $16.1
million  Amended Term Loan  Agreement and 15% on the $5.4 million line of credit
under the Amended Term Loan Agreement); and (iii) to pay a call premium equal to
5% in the event of prepayment during the first year of the term, declining to 3%
during the second year, 2% in the third year, and 1% in the final year.

         Mountaineer   intends  to  use  the  additional   proceeds  toward  the
construction of a convention facility and additional hotel rooms.

                                  LEGAL MATTERS

         The validity of the  Warrants  and the shares of Common  Stock  offered
hereby  will be passed  upon for the  Company by Ross & Hardies,  New York,  New
York.


                                     - 99 -

<PAGE>



                                     EXPERTS

         The   consolidated   financial   statements  of  the  Company  and  its
subsidiaries  included  herein as of December 31, 1996 and 1995, and for each of
the years in the three year period ended  December 31, 1996 have been audited by
Corbin & Wertz, independent certified public accountants,  as set forth in their
opinion included herein.  The financial  statements  referred to above have been
included  herein in reliance  upon such opinion given upon the authority of such
firm as experts in accounting and auditing.



                                     - 100 -

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


   



Independent Auditors' Report................................................F-2

Consolidated Financial Statements

Consolidated Balance Sheets as of December 31, 1996 and 1995 ...............F-3

Consolidated Statements of Operations for each of the years
  in the three-year period ended December 31, 1996..........................F-5

Consolidated Statements of Shareholders' Equity for each of the years
  in the three-year period ended December 31, 1996 .........................F-6

Consolidated Statements of Cash Flows for each of the years
  in the three-year period ended December 31, 1996 ........................F-10

Notes to Consolidated Financial Statements ................................F-12

Condensed and Consolidated Balance Sheets at December 31, 1996 and
  September 30, 1997 (Unaudited)...........................................F-52

Condensed and Consolidated Statements of Operations for the Nine
  Months Ended September 30, 1997 and 1996 (Unaudited) ....................F-54

Condensed and Consolidated Statements of Cash flows for the Nine
  Months Ended September 30, 1997 and 1996 (Unaudited).....................F-55

Notes to Condensed and Consolidated Financial Statements (Unaudited).......F-56


    




                                       F-1

<PAGE>



                          INDEPENDENT AUDITORS' REPORT



Board of Directors
MTR Gaming Group, Inc.


We have  audited  the  accompanying  consolidated  balance  sheets of MTR Gaming
Group,  Inc. and its  subsidiaries  (the  "Company") as of December 31, 1996 and
1995,  and the related  consolidated  statements  of  operations,  shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1996.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of MTR Gaming Group,
Inc. and its  subsidiaries  as of December 31, 1996 and 1995, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1996 in conformity with generally accepted  accounting
principles.



                                                  /s/ CORBIN & WERTZ
                                                  CORBIN & WERTZ


Irvine, California
March 24, 1997




                                       F-2

<PAGE>



                             MTR GAMING GROUP, INC.

                           CONSOLIDATED BALANCE SHEETS

                        As of December 31, 1996 and 1995



<TABLE>
<CAPTION>

ASSETS                                                           1996                 1995
                                                             ------------        -------------

Current assets:
<S>                                                         <C>                 <C>          
  Cash and cash equivalents                                 $  4,226,000        $     807,000
  Restricted cash                                                185,000              426,000
  Accounts receivable, net of allowance
   for doubtful accounts of $140,000 and
   $70,000 in 1996 and 1995, respectively                        302,000              236,000
  Deferred financing costs                                     1,066,000              388,000
  Deferred income taxes                                          760,000                    -
  Other current assets                                           477,000              115,000
                                                             -----------         ------------

     Total current assets                                      7,016,000            1,972,000
                                                             -----------         ------------

Property and equipment, net                                   18,453,000           18,100,000
                                                             -----------         ------------

Net assets of discontinued oil and gas
 gas activities                                                2,616,000            2,616,000
                                                             -----------         ------------

Other assets:
  Excess of cost of investments over net
   assets acquired, net of accumulated
   amortization of $1,022,000 and $770,000
   in 1996 and 1995, respectively                              2,752,000            3,004,000
  Deposits and other                                              41,000               55,000
                                                             -----------         ------------

                                                               2,793,000            3,059,000
                                                             -----------         ------------

                                                            $ 30,878,000        $  25,747,000
                                                             -----------         ------------
                                                             -----------         ------------
</TABLE>



                                       F-3

<PAGE>


                             MTR GAMING GROUP, INC.

                     CONSOLIDATED BALANCE SHEETS - CONTINUED

                        As of December 31, 1996 and 1995

<TABLE>
<CAPTION>

LIABILITIES AND SHAREHOLDERS' EQUITY                             1996                 1995
                                                             ------------        -------------

Current liabilities:
<S>                                                            <C>                  <C> 
  Accounts payable                                          $    909,000        $   3,474,000
  Accrued liabilities                                          1,891,000            2,291,000
  Current portion of long-term debt                              186,000            2,536,000
  Current portion of redeemable common
   stock                                                               -              991,000
  Deferred income taxes                                          133,000              133,000
                                                             -----------         ------------
     Total current liabilities                                 3,119,000            9,425,000

Accrued liabilities                                                    -              456,000

Long-term debt, less current portion                          16,230,000            8,071,000

Deferred income taxes, less current portion                    1,263,000            1,396,000


Redeemable common stock, 367,937 shares
 issued and outstanding at December 31,
 1995, net of current portion                                          -              415,000
                                                             -----------         ------------

     Total liabilities                                        20,612,000           19,763,000
                                                             -----------         ------------

Commitments and contingencies

Shareholders' equity:
  Common stock, par value $.00001,
   50,000,000 shares authorized; 19,126,043
   and 17,022,645 issued and outstanding
   at December 31, 1996 and 1995, respectively                     2,000                2,000
  Common Stock subscribed, 525,848
   shares at December 31, 1996                                         -                    -
  Paid-in capital                                             35,173,000           32,115,000
  Receivable from exercise of stock options                            -              (69,000)
  Accumulated deficit                                        (24,909,000)         (26,064,000)
                                                             -----------         ------------

     Total shareholders' equity                               10,266,000            5,984,000
                                                             -----------         ------------

                                                            $ 30,878,000        $  25,747,000
                                                             -----------         ------------
                                                             -----------         ------------
</TABLE>



           See accompanying notes to consolidated financial statements

                                       F-4

<PAGE>


                             MTR GAMING GROUP, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

     For Each Of The Years In The Three-Year Period Ended December 31, 1996
<TABLE>
<CAPTION>
                                                        1996                1995                1994
                                                   -------------       -------------       -------------
Revenues:
<S>                                               <C>                 <C>                 <C>          
  Video lottery terminals                         $  30,700,000       $  16,479,000       $   7,481,000
  Parimutuel commissions                              4,299,000           4,263,000           3,768,000
  Lodging, food and beverage                          3,945,000           3,046,000           2,276,000
  Other                                               1,260,000           1,139,000           1,131,000
                                                   ------------        ------------        ------------
     Total revenues                                  40,204,000          24,927,000          14,656,000
                                                   ------------        ------------        ------------

Costs of revenues:
  Cost of video lottery terminals                    19,865,000          12,256,000           5,709,000
  Cost of parimutuel commissions                      5,257,000           5,064,000           4,563,000
  Cost of lodging, food and beverage                  3,543,000           3,285,000           2,337,000
  Cost of other                                       1,092,000           1,195,000             798,000
                                                   ------------        ------------        ------------
     Total cost of revenues                          29,757,000          21,800,000          13,407,000
                                                   ------------        ------------        ------------

Gross profit                                         10,447,000           3,127,000           1,249,000
                                                   ------------        ------------        ------------

Selling, general and administrative
 expenses:
  Marketing and promotions                            1,718,000           1,144,000           1,016,000
  General and administrative                          4,092,000           5,420,000           5,652,000
  Depreciation and amortization                       1,667,000           1,504,000             910,000
                                                   ------------        ------------        ------------
     Total selling, general and
      administrative expenses                         7,477,000           8,068,000           7,578,000
                                                   ------------        ------------        ------------

Operating income (loss)                               2,970,000          (4,941,000)         (6,329,000)

Interest income                                          54,000              52,000              26,000
Interest expense                                     (3,460,000)           (557,000)           (729,000)
Non-recurring income                                    705,000                   -                   -
                                                   ------------        ------------        ------------

Income (loss) before income taxes                       269,000          (5,446,000)         (7,032,000)

Benefit for income taxes                                886,000             133,000             130,000
                                                   ------------        ------------        ------------

Income (loss) from continuing
 operations                                           1,155,000          (5,313,000)         (6,902,000)

Discontinued operations:
  Loss on disposal of oil and gas
   operations                                                 -                   -            (640,000)
                                                   ------------        ------------        ------------

Net income (loss)                                 $   1,155,000       $  (5,313,000)      $  (7,542,000)

Income (loss) per share:
  Income (loss) from continuing operations        $        0.06       $       (0.33)      $       (0.48)
  Discontinued operations                                     -                   -               (0.04)
                                                   ------------        ------------        ------------

Net income (loss) per share                       $        0.06       $       (0.33)      $       (0.52)

Weighted average number of shares
 outstanding                                         19,242,458          16,226,743          14,523,377
                                                     ==========          ==========          ==========
</TABLE>



           See accompanying notes to consolidated financial statements

                                       F-5

<PAGE>


                             MTR GAMING GROUP, INC.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

<TABLE>
<CAPTION>

                                                                                             Receivable
                                                                                               From
                                                Common Stock       Shares of   Additional    Exercise
                                            -------------------  Common Stock    Paid-in     of Stock    Accumulated
                                             Shares      Amount   Subscribed     Capital      Options      Deficit         Total
                                             ------      ------  ------------  ----------   ----------   -----------       -----
<S>                                        <C>            <C>          <C>     <C>            <C>        <C>            <C>        
Balances, January 1, 1994                  13,591,497   $ 1,000          -    $ 26,305,000   $      -   $(13,209,000)  $ 13,097,000

Shares received in connection with
 settlement with LVEN                        (250,000)        -          -        (750,000)         -              -       (750,000)

Shares issued for cash, net of
 commissions                                  786,199         -          -       2,193,000          -              -      2,193,000

Shares issued from exercise of stock
 options                                       50,000         -          -         200,000          -              -        200,000

Shares issued for services rendered
 and interest                                 147,500         -          -         210,000          -              -        210,000

Shares issued in connection with
 financing arrangement                        285,000         -          -       1,710,000          -              -      1,710,000

Shares issued for accounts payable             10,681         -          -          40,000          -              -         40,000

Compensation for stock options issued
 below fair value                                   -         -          -         600,000          -              -        600,000

Net loss                                            -         -          -               -          -     (7,542,000)    (7,542,000)
                                           ----------   -------  ---------    ------------   --------   ------------   ------------

Balances, December 31, 1994                14,620,877     1,000          -      30,508,000          -    (20,751,000)     9,758,000
</TABLE>

Continued
                                       F-6

<PAGE>


                             MTR GAMING GROUP, INC.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                            Receivable
                                                                                               From
                                                Common Stock       Shares of   Additional    Exercise
                                            -------------------  Common Stock    Paid-in     of Stock    Accumulated
                                             Shares      Amount   Subscribed     Capital      Options      Deficit         Total
                                             ------      ------  ------------  ----------   ----------   -----------       -----

<S>                                           <C>          <C>         <C>         <C>       <C>             <C>              <C>
Shares issued from exercise of stock
 options                                      286,667         -          -         109,000   (69,000)              -         40,000

Shares issued for services rendered
 and interest                                  77,332         -          -          42,000          -              -         42,000

Shares issued in connection with
 financing arrangement                        225,000     1,000          -       1,349,000          -              -      1,350,000

Cancellation of price guarantee in
 connection with financing arrangement              -         -          -      (3,060,000)         -              -     (3,060,000)

Shares issued to replace price guarantee
 in connection with financing arrangement   1,020,000         -          -       1,530,000          -              -      1,530,000

Shares forfeited by Company (510,000),
 retained by creditor, in connection with
 financing arrangement                              -         -          -         478,000          -              -        478,000

Shares issued for redeemable common stock     666,433         -          -         802,000          -              -        802,000

Shares issued in connection with legal
 settlement                                   175,000         -          -         414,000          -              -        414,000
</TABLE>

Continued
                                       F-7

<PAGE>



                             MTR GAMING GROUP, INC.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                            Receivable
                                                                                               From
                                                Common Stock       Shares of   Additional    Exercise
                                            -------------------  Common Stock    Paid-in     of Stock    Accumulated
                                             Shares      Amount   Subscribed     Capital      Options      Deficit         Total
                                             ------      ------  ------------  ----------   ----------   -----------       -----

<S>                                            <C>           <C>         <C>        <C>           <C>           <C>          <C>   
Shares issued for notes payable                60,850         -          -          43,000          -              -         43,000

Cancellation of shares issued in
 1994 for services rendered                   (97,500)        -          -        (100,000)         -              -       (100,000)

Adjustment to shares outstanding              (12,014)        -          -               -          -              -              -

Net loss                                            -         -          -               -          -     (5,313,000)    (5,313,000)
                                           ----------   -------  ---------    ------------   --------   ------------   ------------

Balances, December 31, 1995                17,022,645     2,000          -      32,115,000   (69,000)    (26,064,000)     5,984,000

Shares issued in connection with
 legal settlements                            175,000         -          -         236,000          -              -        236,000

Shares issued for services
 rendered by related parties                  719,476         -          -         309,000          -              -        309,000

Shares  issued in connection
 with financing agreements                    442,829         -    465,377         953,000          -              -        953,000

Shares issued for capital raising
 activities                                   207,500         -          -         175,000          -              -        175,000

Expense recorded in connection with
 options issued to outside
 Directors                                          -         -          -          69,000          -              -         69,000
</TABLE>


Continued
                                       F-8

<PAGE>



                             MTR GAMING GROUP, INC.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                            Receivable
                                                                                               From
                                                Common Stock       Shares of   Additional    Exercise
                                            -------------------  Common Stock    Paid-in     of Stock    Accumulated
                                             Shares      Amount   Subscribed     Capital      Options      Deficit         Total
                                             ------      ------  ------------  ----------   ----------   -----------       -----

<S>                                            <C>          <C>     <C>            <C>         <C>            <C>            <C>
Cash collected on receivable from
 exercise of stock options                          -         -          -               -     69,000              -         69,000

Shares reclassed from redeemable
 common stock and issued in
 connection with settlements                  558,593         -     60,471       1,165,000          -              -      1,165,000

Value recorded in connection with
 warrants issued in connection
 with financing agreements                          -         -          -         401,000          -              -        401,000

Cancellation of price guarantees
 through cash payment                               -         -          -        (250,000)         -              -       (250,000)

Net income                                          -         -          -               -          -      1,155,000      1,155,000
                                           ----------   -------  ---------    ------------   --------   ------------   ------------

Balances, December 31, 1996                19,126,043   $ 2,000    525,848    $ 35,173,000   $      -   $(24,909,000)  $ 10,266,000
                                           ----------   -------  ---------    ------------   --------   ------------   ------------
                                           ----------   -------  ---------    ------------   --------   ------------   ------------
</TABLE>


           See accompanying notes to consolidated financial statements

                                       F-9

<PAGE>



                             MTR GAMING GROUP, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

     For Each Of The Years In The Three-Year Period Ended December 31, 1996
<TABLE>
<CAPTION>
                                                        1996                1995                1994
                                                   -------------       -------------       -------------

Cash flows from operating activities:
<S>                                               <C>                   <C>               <C>           
  Income (loss) from continuing operations        $   1,155,000         $(5,313,000)      $  (6,902,000)
  Adjustments to reconcile income (loss)
   to net cash provided by (used in)
   continuing operating activities:
    Depreciation and amortization                     1,667,000           1,504,000             910,000
    Provision for settlements                                 -             408,000             525,000
    Non-recurring income (non-cash)                    (705,000)                  -                   -
    Other non-cash provisions, net                      (83,000)                  -             255,000
    Provision for accounts receivable                    70,000             290,000                   -
    Common stock and options issued for
     services rendered and amortization
     of interest                                      1,321,000              77,000           1,340,000
    Deferred income taxes                              (893,000)           (133,000)           (130,000)
    Change in operating assets and
     liabilities, net of effects of
     acquired companies:
      Prepaid management fees                                 -             220,000            (220,000)
      Prepaid purses                                          -             352,000            (352,000)
      Other current assets                              231,000              54,000              63,000
      Accounts payable                               (2,254,000)          1,676,000           1,221,000
      Accrued liabilities                              (183,000)          1,418,000            (244,000)
                                                   ------------        ------------        ------------

     Cash provided by (used in) continuing
      operations                                        326,000             553,000          (3,534,000)
                                                   ------------        ------------        ------------

Loss from discontinued operations:
  Oil and gas operations                                      -                   -            (640,000)
  Adjustments to reconcile loss to
   net cash used in discontinued
   operating activities -
    Provision for estimated loss on
     sale of discontinued oil and gas
     operations                                               -                   -             567,000
                                                   ------------        ------------        ------------

      Cash used in discontinued operations                    -                   -             (73,000)
                                                   ------------        ------------        ------------

Net cash provided by (used in) operating
 activities                                             326,000             553,000          (3,607,000)
                                                   ------------        ------------        ------------

Cash flows from investing activities:
  Restricted cash                                       241,000             220,000            (401,000)
  Proceeds from insurance reimbursement                       -                   -             241,000
  Repayments on notes receivable from
   related parties                                            -                   -              38,000
  Deposits and other assets                              14,000              17,000              (2,000)
  Capital expenditures                               (1,767,000)         (5,482,000)         (3,444,000)
  Net assets of discontinued oil and gas
   operations                                                 -             (45,000)           (198,000)
                                                   ------------        ------------        ------------
Net cash used in investing activities                (1,512,000)         (5,290,000)         (3,766,000)

                                                   ------------        ------------        ------------
</TABLE>

Continued
                                       F-10

<PAGE>


                             MTR GAMING GROUP, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996
<TABLE>
<CAPTION>

                                                        1996                1995                1994
                                                   -------------       -------------       -------------

Cash flows from financing activities:
<S>                                                 <C>                     <C>                <C>      
  Payments on long-term debt                        (10,469,000)            (53,000)           (150,000)
  Proceeds from the issuance of long-term
   debt                                              16,100,000           4,500,000           5,700,000
  Payments on short-term notes                       (1,052,000)                  -                   -
  Proceeds from issuance of short-term
   notes                                              1,052,000                   -                   -
  Payments on notes payable to shareholders                   -                   -             (70,000)
  Finance costs paid                                   (845,000)                  -             (61,000)
  Proceeds from issuance of common stock
   for cash, net                                              -                   -           2,193,000
  Payments in connection with redeemable
   common stock                                        (250,000)                  -                   -
  Proceeds from issuance of common stock
   through exercise of stock options                     69,000              40,000             200,000
                                                   ------------        ------------        ------------

Net cash provided by financing activities             4,605,000           4,487,000           7,812,000
                                                   ------------        ------------        ------------

Net increase (decrease) in cash and
 cash equivalents                                     3,419,000            (250,000)            439,000

Cash and cash equivalents, beginning of
 year                                                   807,000           1,057,000             618,000
                                                   ------------        ------------        ------------

Cash and cash equivalents, end of year            $   4,226,000       $     807,000       $   1,057,000
                                                   ------------        ------------        ------------
                                                   ------------        ------------        ------------

Supplemental disclosures of cash flow
 information -
  Cash paid during the year for:
   Interest                                       $   2,493,000       $     896,000       $     204,000
                                                   ------------        ------------        ------------
                                                   ------------        ------------        ------------
   Income taxes                                   $      25,000       $       4,000       $       5,000
                                                   ------------        ------------        ------------
                                                   ------------        ------------        ------------
</TABLE>

           See accompanying notes to consolidated financial statements

                                       F-11
<PAGE>



                             MTR GAMING GROUP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL

Secamur Corporation was incorporated on March 7, 1988.  Effective June 19, 1989,
Secamur Corporation and Pacific  International  Industries,  Inc., dba Excalibur
Securities   Services,    completed   a   merger   accounted   for   under   the
pooling-of-interests  method.  Prior to the merger,  Secamur  Corporation had no
operations.  Secamur  Corporation  subsequently  changed  its name to  Excalibur
Security Services,  Inc. During 1991, Excalibur Security Services, Inc. formally
changed its name to Excalibur Holding Corporation.

Due to the inability of Excalibur Security  Services,  Inc. to attain profitable
operations,  its Board of  Directors,  on December 28,  1990,  filed a voluntary
petition  for  reorganization  with the  U.S.  Bankruptcy  Court in the  Central
District of California  for protection  under Chapter 11 of the U.S.  Bankruptcy
Code and in May  1991,  Excalibur  Holding  Corporation  sold the  assets of its
discontinued security guard business.  Effective January 15, 1992, a formal plan
was approved by the  Bankruptcy  Court to operate oil and gas  activities and to
devote  Excalibur  Holding  Corporation's  efforts  to  the  acquisition  of new
businesses.

In January 1992,  Excalibur Holding  Corporation formed ExCal Energy Corporation
("ExCal") as a  wholly-owned  subsidiary  to acquire  certain  assets of various
companies which were  controlled by the newly  appointed  president of ExCal for
the purpose of establishing oil and gas operations.

During 1992,  Excalibur  Holding  Corporation  acquired  all of the  outstanding
common stock of Golden Palace Casinos, Inc. ("Golden Palace"), an entity with no
significant operations and cash of approximately  $3,200,000.  Excalibur Holding
Corporation  utilized  substantially all of the cash obtained from Golden Palace
Casinos to finance the  acquisition  of all of the  outstanding  common stock of
Mountaineer  Park,  Inc.   ("Mountaineer")   (see  Note  2),  which  operates  a
thoroughbred  horse racing track,  off-track  betting  facilities and 800 (1,000
effective  March  1997 - see  Note 18)  video  lottery  terminals  on a 606 acre
facility in the northern panhandle of West Virginia. Mountaineer also operates a
101 room inn adjacent to the track,  dining  facilities,  as well as a nine-hole
executive golf course and other recreational facilities.  Certain operations are
regulated by agencies within the state of West Virginia through annual licensing
(see Notes 15 and 16). At December 31, 1996,  all  significant  licenses were in
effect.  Excalibur  Holding  Corporation  started  a  major  renovation  of this
facility in 1993 with cash  expenditures  incurred  through December 31, 1996 of
approximately $12,815,000.

Because of the significant  acquisitions by Excalibur Holding Corporation in the
gaming industry and the long-term  potential of such  acquisitions,  it has, and
continues   to  be   management's   strategy   to  focus  its  efforts  on  such
opportunities.  On March 31, 1993,  management decided to adopt a formal plan of
orderly  liquidation  of its oil and gas  properties and is effecting an orderly
sale of such assets  having sold  approximately  30% of such assets in 1994 (see
Note 12).

                                       F-12

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996



NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

During 1993,  Excalibur Holding Corporation formally changed its name to Winners
Entertainment,  Inc. Subsequently,  in October 1996, the shareholders of Winners
approved an amendment to the certificate of incorporation changing Winner's name
to MTR Gaming Group, Inc. ("MTR").

PRINCIPLES OF CONSOLIDATION

The accompanying  consolidated  financial statements include the accounts of MTR
and its wholly-owned subsidiaries  (collectively the "Company"). All significant
intercompany transactions have been eliminated in consolidation. The accounts of
the Company's  acquired  companies  include the operations from the consummation
dates.

USE OF ESTIMATES

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements,  and the reported amounts of revenues and expenses during
the  reported  periods.  Actual  results  could  materially  differ  from  those
estimates. Significant estimates made by management include, but are not limited
to, the  provision  for losses on  uncollectible  accounts  receivable,  the net
realizability  of oil and gas assets,  and the  recoverability  of property  and
equipment and goodwill through future operations.

FAIR VALUE OF FINANCIAL INSTRUMENTS

These consolidated historical financial statements contain financial instruments
whereby the fair market value of the  financial  instruments  could be different
than  that  recorded  on a  historical  basis in the  accompanying  consolidated
financial  statements.  The  financial  instruments  consist  of cash  and  cash
equivalents,   restricted  cash,  accounts  receivable,   accounts  payable  and
long-term  debt.  The carrying  amounts of the Company's  financial  instruments
generally approximate their fair values as of December 31, 1996.

CONCENTRATION OF CREDIT RISK

The Company maintains, at times, cash balances at certain financial institutions
in excess of amounts insured by Federal agencies.

RISKS AND UNCERTAINTIES

SEASONALITY

The operations of Mountaineer have historically been seasonal in nature.  Winter
conditions may adversely affect transportation routes to Mountaineer, as well as
cause cancellations of live horse racing.  However, management believes that the
emergence of video lottery as its dominant profit center has significantly
moderated historical seasonal fluctuations on revenue.  There can be no
assurances that this moderating trend will continue to be achieved in future
periods.


                                       F-13

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

LICENSING

The  Company  is  licensed  for horse  racing and its video  lottery  activities
through  the  West   Virginia   State  Racing  and  Lottery   Commissions   (the
"Commissions"),  respectively.  The Company's  licenses are renewed on an annual
basis at the  discretion  of the  Commissions.  The loss of one or both of these
licenses would have a material adverse effect on the Company' operations.

Pursuant to both the Racing  Commission's  and Lottery  Commission's  regulatory
authority, the Company may be investigated by either body at virtually any time.
Accordingly,  the Company must comply with all gaming laws at all times.  Should
either body  consider the Company to be in  violation  of any of the  applicable
laws or  regulations,  each has the plenary  authority to suspend or rescind the
Company's  licenses.  While the Company has no knowledge of any  non-compliance,
and believes that it is in full compliance with all relevant regulations, should
the Company fail to comply, its business would be materially adversely effected.

Management is aware of nothing to indicate that West  Virginia  state  officials
will change their policies toward gaming activities,  particularly video lottery
gaming; however, there are no assurances that such policies will not be changed.
Any substantial  unfavorable  change in the enabling laws or tax rates on gaming
revenues  could make the Company's  business  substantially  more onerous,  less
profitable  or  illegal,  which  would  have a  material  adverse  effect on the
Company's business.

DISCONTINUED OPERATIONS

The Company adopted a formal plan in March 1993 to discontinue operations of its
oil and gas operations  under a plan of orderly  liquidation  (see Note 12). The
net assets and operating results of the oil and gas segment are shown separately
in  the   accompanying   consolidated   financial   statements  as  discontinued
operations.  Although  management still retains certain assets to maximize their
ultimate value upon disposition,  management believes that the classification as
discontinued operations remains appropriate.

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

The Company considers highly liquid  investments with a remaining maturity of 90
days or less from the purchase  date to be cash  equivalents.  Cash  equivalents
consist primarily of overnight repurchase agreements at December 31, 1996.

Restricted  cash includes  short-term  certificates  of deposit (see Note 9) and
unredeemed winning tickets from its racing operations (see Note 16).

DEFERRED FINANCING COSTS

The Company  capitalizes  certain loan costs in  connection  with its  financing
activities  (see  Notes  5, 6 and 7) and  these  costs  are  amortized  over the
expected  term  of the  related  loans  using a  method  that  approximates  the
effective  interest  method.  Amortization  of these costs totaling  $1,845,000,
$452,000 and $1,280,000  for the years ended  December 31, 1996,  1995 and 1994,
respectively,  has  been  reflected  as  interest  expense  in the  accompanying
consolidated statements of operations.


                                       F-14

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

PROPERTY AND EQUIPMENT

Property and equipment is stated at cost, less accumulated  depreciation.  Major
betterments are capitalized while routine repairs and maintenance are charged to
expense when incurred.  The Company  capitalizes direct materials and labor, and
allocates interest during construction  periods.  Depreciation is computed using
the straight-line method over the following estimated useful lives:

     Buildings                          20 to 40 years
     Furniture and fixtures              5 to  7 years
     Equipment and automobiles           3 to 15 years

Interest  is  capitalized  to  construction  in  progress  based on the  product
resulting  from  applying the  Company's  cost of borrowing  rate to  qualifying
assets under active redevelopment.  Interest capitalized in 1996, 1995, and 1994
was $197,000 $1,127,000 and $790,000, respectively.

Management of the Company assesses the  recoverability of property and equipment
by  determining  whether the  depreciation  of such assets over their  remaining
lives can be recovered through projected  undiscounted cash flows. The amount of
impairment,  if any, is measured based on projected  undiscounted cash flows and
is charged to operations in the period in which such impairment is determined by
management.  To date,  management  has not identified any impairment of property
and equipment.

IMPAIRMENT OF LONG-LIVED ASSETS

   
In 1995, the Financial  Accounting Standards Board issued Statement of Financial
Accounting  Standards  No. 121 ("SFAS 121")  "ACCOUNTING  FOR THE  IMPAIRMENT OF
LONG-LIVED  ASSETS AND FOR  LONG-LIVED  ASSETS TO BE DISPOSED  OF".  The Company
adopted SFAS 121 in 1996, as required. SFAS 121 establishes accounting standards
for the impairment of long-lived assets, certain identifiable  intangibles,  and
goodwill  related to those assets to be held and used and for long-lived  assets
and certain  identifiable  intangibles to be disposed of. The Company  evaluates
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  The result of such adoption
was not material.
    



EXCESS OF COST OF INVESTMENTS OVER NET ASSETS ACQUIRED, NET

The  excess  of cost of  investments  over net  assets  acquired  (goodwill)  is
amortized on a  straight-line  basis over the expected  periods to be benefited.
The Company assesses the  recoverability of this intangible asset by determining
whether the  amortization of the goodwill balance over its remaining life can be
recovered  through  projected  undiscounted  cash flows.  The amount of goodwill
impairment,  if any, is measured based on projected  undiscounted cash flows and
is  charged  to  operations  in the  period  in  which  goodwill  impairment  is
determined  by  management.  Goodwill is being  amortized  on the  straight-line
method over an expected  fifteen year life. The methodology that management used
to project  results of operations  forward  eleven years,  which  represents the
remaining life of the goodwill as of December 31, 1996, was based on a five-year
trend line of expected  cash flows.  At December  31,  1996,  no  impairment  of
goodwill was determined by management.


                                       F-15

<PAGE>


                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

Amortization  expense  included in the accompanying  consolidated  statements of
operations  for the years ended  December 31,  1996,  1995 and 1994 is $252,000,
$251,000 and $251,000, respectively.

REVENUE RECOGNITION

The  Company  recognizes  revenues  from  parimutuel   commissions  earned  from
thoroughbred  racing and  off-track  betting at the time  wagers are made.  Such
commissions are a designated portion of the wagering handle as determined by the
West Virginia  Racing  Commission (the "Racing  Commission").  Such revenues are
shown net of the taxes assessed by state and local  agencies,  as well as purses
and contract amounts paid to the Horsemen's  Benevolent  Protection  Association
(see Note 16).

Revenues from video lottery  represent the net win earned on video slot,  poker,
keno or blackjack  wagers.  Net win is the difference  between wagers placed and
winning  payouts to  patrons,  and is  recorded at the time wagers are made (see
Note 15).

Revenues from food and beverage are  recognized at the time of sale and revenues
from lodging are recognized on the date of stay.

Other revenues consist primarily of fees earned from activities ancillary to the
Company's racing  activities,  such as parking and program sales.  Such revenues
are recorded at the time services are rendered.

STOCK-BASED COMPENSATION

During 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial Accounting Standards No. 123 ("SFAS 123"), "ACCOUNTING FOR STOCK-BASED
COMPENSATION,"  which  defines  a fair  value  based  method of  accounting  for
stock-based  compensation.  However,  SFAS 123 allows an entity to  continue  to
measure compensation cost related to stock and stock options issued to employees
using the  intrinsic  method of accounting  prescribed by Accounting  Principles
Board  Opinion No. 25 ("APB 25"),  "ACCOUNTING  FOR STOCK ISSUED TO  EMPLOYEES."
Entities  electing to remain with the accounting  method of APB 25 must make pro
forma  disclosures  of net income and earnings  per share,  as if the fair value
method of accounting defined in SFAS 123 had been applied.  In 1996, the Company
adopted the  provisions  of SFAS 123 which  relate to  non-employee  stock-based
compensation,  and has elected to account for its  stock-based  compensation  to
employees under APB 25.

ADVERTISING

The  Company  generally  expenses  advertising  costs as  incurred.  Advertising
expense for the years ended  December  31, 1996,  1995 and 1994 was  $1,433,000,
$898,000  and  $815,000,  respectively.  The  Company has  included  $211,000 of
prepaid  advertising  costs  in  "other  current  assets"  in  the  accompanying
consolidated  balance sheet as of December 31, 1996 related to infomercial costs
incurred in 1996. Such costs will be expensed at the time of the first airing of
the infomercial, which is expected to take place in early 1997.


                                       F-16

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 1 - GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

INCOME TAXES

The Company  accounts  for its income  taxes in  accordance  with  Statement  of
Financial Accounting Standards No. 109 ("Statement 109"), "ACCOUNTING FOR INCOME
TAXES."  Under  Statement  109, an asset and  liability  method is used  whereby
deferred  tax  assets  and  liabilities   are  determined   based  on  temporary
differences  between bases used for financial reporting and income tax reporting
purposes.  Income taxes are provided based on the enacted tax rates in effect at
the time such  temporary  differences  are  expected  to  reverse.  A  valuation
allowance is provided for certain  deferred tax assets if it is more likely than
not that the Company will not realize tax assets through future operations.  The
Company and its subsidiaries file a consolidated federal income tax return.

PER SHARE INFORMATION

Per share  information is computed by dividing net income (loss) for the year by
the  weighted  average  number  of  shares of  common  stock  and  common  stock
equivalents  outstanding during the year. The effect of common stock equivalents
are excluded from the calculation if they would be antidilutive.

RECLASSIFICATIONS

Certain  reclassifications  have  been  made to the 1994  and 1995  consolidated
financial statements to conform with the 1996 presentation.

NOTE 2 - MERGERS AND ACQUISITIONS

MOUNTAINEER PARK, INC.

On December  4, 1992,  the Company  acquired  all of the issued and  outstanding
common  shares of  Mountaineer,  in a tax-free  exchange.  The  acquisition  was
accounted for as a purchase and,  accordingly,  the results of operations of the
acquired business have been consolidated with those of the Company commencing on
December 4, 1992.  The purchase  price was allocated to the acquired  assets and
assumed  liabilities  based on their respective fair values.  The purchase price
exceeded  the  estimated  fair value of the net assets  acquired by  $2,774,000,
which has been recorded as excess of cost of investment over net assets acquired
(see Note 1).

In connection with the acquisition, the Company issued 529,676 shares which bear
registration   rights,   guaranteed  at  a  per  share  value  of  $6.00.   Upon
registration,  the Company is  obligated  to issue  additional  shares  should a
market value per share  deficiency  exist. The Company granted put rights to the
holder (a bank) of 60,604 of the  aforementioned  shares at $6.00 per share, all
of which became exercisable on or before December 31, 1995 (see Note 11).

In December 1996, the Company reached a settlement  agreement with the holder of
135,529 shares which bore a $6.00 per share price guarantee.  The Company paid a
$250,000 cash  settlement in December 1996 in exchange for a cancellation of the
price guarantee (see Note 11).


                                       F-17

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 2 - MERGERS AND ACQUISITIONS, CONTINUED

In December 1996, the Company reached a settlement  agreement with the holder of
2,514  shares which bore a $6.00 per share price  guarantee.  The Company paid a
$3,500 cash settlement in December 1996 in exchange for the  cancellation of the
price guarantee.

In January  1997,  the Company  reached a settlement  agreement  with holders of
118,948 shares which bore a $6.00 per share price guarantee.  The Company issued
stock and cash,  as more  thoroughly  described  in Note 18, in exchange for the
cancellation of the price guarantee.

As of December  31, 1996,  212,081  shares  remain  outstanding,  excluding  the
118,948 shares described  above,  with $6.00 price guarantees as a result of the
acquisition of Mountaineer.

GOLDEN PALACE CASINOS, INC.

On October 13, 1992, the Company  acquired all of the outstanding  capital stock
of Golden  Palace  Casinos,  Inc.  ("Golden  Palace"),  a Minnesota  corporation
organized to manage casinos on Indian  reservations.  Although Golden Palace had
no significant  operations at the time of the  acquisition,  it held,  through a
wholly-owned  subsidiary,  a contract  to manage a casino  planned for an Indian
reservation  in Oklahoma,  subject to the  satisfaction  of certain  conditions.
Shortly  after the  acquisition  of Golden  Palace,  the West  Virginia  Lottery
Commission advised Management that, as a condition to licensing of the Company's
then-proposed  video lottery  operations at  Mountaineer,  the Company could not
engage in Indian gaming activities.  Consequently, in December 1992, the Company
sold the subsidiary holding the management  contract and agreed to not otherwise
engage  in  Indian  gaming  activities  as long as it  conducted  video  lottery
operations  in  West  Virginia.  Notwithstanding  the  sale  of  the  management
contract,  the acquisition of Golden Palace, which had substantial cash on hand,
provided the Company with sufficient funds to complete the acquisition of all of
the  outstanding  capital stock of  Mountaineer.  In connection  therewith,  the
Company granted put rights to the holders of 209,000 shares issued in connection
with the acquisition of Golden Palace (see Note 11 "Redeemable Common Stock") at
$6.00 per share should such shares not have been registered by February 1, 1993.
The shares were not registered by February 1, 1993. The Company has entered into
various  settlement  agreements  with the  holders  of these put  rights as more
thoroughly described in Note 11.

In addition,  on the acquisition  date, the Company issued options to holders of
Golden Palace  options to purchase (a) 190,000  shares of the  Company's  common
stock at $2.00 per share (all such options remain outstanding as of December 31,
1996, are fully vested and expire in 1997),  (b) 200,000 shares of the Company's
common stock at $.01 per share;  options to purchase  70,000 shares at $.01 were
exercised in 1995 and 50,000 options were canceled in 1996 by agreement with the
holder - see Note 11 (there remain, as of December 31, 1996, 80,000 $.01 options
outstanding  which are fully  vested and expire in 1997),  and (c)  warrants  to
purchase  283,250 shares of the Company's  common stock at $2.40 per share which
are fully vested and expire in 1997.


                                       F-18

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 2 - MERGERS AND ACQUISITIONS, CONTINUED

LVEN

On August 12, 1993,  the Company  entered into a letter of intent with Las Vegas
Entertainment Network, Inc. ("LVEN") to acquire,  through merger, the issued and
outstanding  shares of LVEN.  Pursuant to the letter of intent, the Company also
issued  250,000  shares of its common stock for $750,000 in cash.  The letter of
intent  provided  for other terms to be  negotiated;  however,  the parties were
unable to consummate a definitive agreement and the merger was not effected. The
Company and LVEN later reached a settlement arrangement in 1994 (see Note 3).

NOTE 3 - SALE OF RIVERBOAT INTEREST AND SETTLEMENT WITH LVEN

RIVERBOAT GAMING

On March 2, 1993, the Company,  as assignee,  entered into an agreement with M&R
Investment  Company  ("M&R") for an  assignment  of an 80%  interest in a ground
lease  zoned for  riverboat  gaming in Tunica,  Mississippi.  The  ground  lease
covered a riverboat gaming site approved by the US Army Corps of Engineers.  The
Company paid  $106,937 on  September  6, 1993 and $40,000 in rental  payments in
accordance  with the  terms of the  agreement.  On March 9,  1993,  the  Company
entered into a joint  venture  arrangement  with Regal  Casinos,  the  remaining
leaseholder,  to  construct  and operate a  riverboat.  On April 21,  1993,  the
Company  agreed to purchase  Regal's 20%  interest in the venture for $50,000 in
cash and 50,000 shares of its common stock valued at $300,000.

On July 30, 1993, the Company entered into a joint venture arrangement with LVEN
and BP Group,  Ltd.,  which  agreed to assist in the funding,  construction  and
operation of the  riverboat.  On February 25, 1994,  the Company  entered into a
settlement  agreement  with LVEN  (see Note 2),  whereby  the  Company  sold its
interest in the ground lease  valued at $728,000 at December  31, 1993,  and was
repaid  its  note  receivable  of  $200,000,  totaling  $928,000.  Consideration
received was 250,000  shares of the Company's  common stock owned by LVEN valued
at $750,000,  and the balance in cash. No significant gain or loss resulted from
this sale of the Company's interest and note receivable.

The  parties  mutually  agreed to be  released  from all  claims  which may have
existed  as a result of the  abandonment  of the  proposed  merger  between  the
Company and LVEN.


                                       F-19

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 4 - PROPERTY AND EQUIPMENT

At December 31, property and equipment consists of the following:

                                                1996                1995
                                            ------------        ------------

  Land                                   $      371,000       $     371,000
  Buildings                                  17,081,000          15,716,000
  Equipment                                   2,451,000           2,021,000
  Furniture and fixtures                      2,423,000           2,258,000
  Construction in progress                      326,000             519,000
                                            -----------         -----------
                                             22,652,000          20,885,000

  Less accumulated depreciation              (4,199,000)         (2,785,000)
                                            -----------         -----------

                                         $   18,453,000       $  18,100,000
                                            -----------         -----------
                                            -----------         -----------


Depreciation  expense  charged to  operations  related to property and equipment
during  the  years  ended  December  31,  1996,  1995 and  1994 was  $1,415,000,
$1,252,000 and $658,000, respectively.


                                       F-20

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 5 - SHORT-TERM DEBT

In 1996 Mountaineer entered into a series of short-term  financing  arrangements
with certain lenders.  Under the terms of the agreements,  Mountaineer  received
net proceeds of $1,052,000 and was obligated to repay a total of $1,250,000.  In
addition,  the  Company  issued  175,000  shares of its common  stock  valued at
$137,000.  These  short-term  obligations were paid in full in 1996. The Company
has  reflected  $335,000  (including  the  aforementioned  $137,000) as interest
expense in the  accompanying  consolidated  statement of operations for the year
ended December 31, 1996 in connection with these obligations.

NOTE 6 - LONG-TERM DEBT

CONSTRUCTION NOTE PAYABLE

On June 27, 1994,  Mountaineer  entered into a financing  arrangement (the "Loan
Agreement") with Bennett Management and Development  Corporation ("Bennett") for
construction and redevelopment  activities at Mountaineer.  Pursuant to the Loan
Agreement,  Bennett  advanced  Mountaineer  $10,200,000  for  construction  with
interest  payable  at 12.5% per annum,  subject  to a default  rate of 14.5% per
annum.  Mountaineer received advances of $5,700,000 from Bennett in 1994 and the
remaining  $4,500,000 in 1995. The loan balance was paid in full in 1996 and all
liens evidencing  Bennett's collateral interest in property owned by Mountaineer
were released.

In a series of  amendments to the loan  agreements  and  forbearance  agreements
which were executed between July 7, 1995 and October 31, 1996,  certain terms of
the Bennett loan agreement were amended by the parties; a summary of the Bennett
loan transactions is described below.

In 1995 and 1994,  the Company  issued 510,000 shares of common stock to Bennett
that had a $6.00 price guarantee.  These shares were valued at $3,060,000 in the
aggregate  and were  recorded as deferred  financing  costs.  In July 1995,  the
Company and  Bennett  agreed to cancel the  aforementioned  price  guarantee  in
exchange for the issuances to Bennett of 1,020,000  shares of common stock at an
estimated  fair value of  $1,530,000.  The  Company  capitalized  $1,530,000  as
deferred  financing costs. This amount was amortized to interest expense through
December  1996. In the event the Company paid the  outstanding  indebtedness  by
October 1, 1995,  the original  510,000  shares would have been  returned to the
Company. The Company did not pay the debt by October 1, 1995.  Accordingly,  the
510,000  shares were  forfeited to Bennett and were valued on October 1, 1995 at
their estimated fair value of approximately  $478,000.  This amount was recorded
as additions to deferred  financing  costs and was  amortized  from October 1995
through December 1996.


                                       F-21

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 6 - LONG-TERM DEBT, CONTINUED

Bennett has  transferred  the voting  rights  with  respect to its shares to the
Board of Directors of the Company to the extent such voting  rights would exceed
5% of all  voting  rights  held in  connection  with the  Company's  issued  and
outstanding shares. Bennett has agreed not to acquire additional common stock of
the Company so that  Bennett  will not be  permitted to vote more than 5% of the
Company's  common stock.  Through December 31, 1997 the Company has the right to
match any bona fide offer of a non-affiliate to purchase  Bennett's  shares,  in
the event that Bennett were to contemplate a sale of stock.

$5 MILLION TERM NOTE

On July 2, 1996, Mountaineer entered into a financing arrangement with a private
lending  firm for a $5 million  working  capital  loan and a $11.1  million loan
commitment to refinance the Company's  construction loan with Bennett.  The note
evidencing the loan called for 36 monthly  payments of interest only at the rate
of 12% per annum.  The Company also agreed to issue the lender 183,206 shares of
its common stock,  warrants to purchase an additional  1,142,860 shares at $1.06
per share and pay a $400,000 loan fee. All warrants are  exercisable  for a term
of five years. The stock and warrants were registered during 1996.

As part of the  transaction,  the lender also provided a one year  commitment to
lend Mountaineer up to $11.1 million of additional funds to be used to refinance
the first mortgage held by Bennett. In connection with the financial commitment,
the  Company  paid a $110,000  commitment  fee and issued the lender  additional
warrants to purchase  350,000  shares of common  stock at $1.06 per share (which
were fully vested at the issuance date and expire in 2001).

In order to assure  compliance  with  provisions of the West Virginia  Racetrack
Video Lottery Act concerning  control over a licensee of the State Lottery,  the
lender has agreed  that it may not own,  through  the  exercise  of  warrants or
otherwise,  more than 5% of the  Company's  outstanding  common stock unless and
until the West  Virginia  Lottery  Commission  either (i) approves the lender or
(ii) provides an advisory  opinion  approving an arrangement  whereby the lender
may own but may not  have  voting  rights  to any  shares  in  excess  of the 5%
threshold.  If the lender  becomes  disqualified  after such Lottery  Commission
approval, any share held in excess of the 5% threshold, if registered,  shall be
sold by the  lender  in the  market;  otherwise  such  shares  may be put to the
Company at the then market price, said price payable in cash or in the form of a
note with  interest  only  payable  monthly at 24% per annum for a period of one
year at which time all principal and unpaid interest become due.

The Company  assigned values of  approximately  $250,000 and $191,000 related to
the  aforementioned  common shares and warrants  issued in  connection  with the
financing.  Such amounts were capitalized as deferred financing costs along with
the aforementioned  fees. All deferred financing costs relating to the financing
were amortized by December 31, 1996 because of the amendment as noted below.


                                       F-22

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 6 - LONG-TERM DEBT, CONTINUED

$16.1 MILLION AMENDED AND RESTATED TERM NOTE

On December  26,  1996,  Mountaineer  amended and restated its July 2, 1996 term
loan agreement, increasing the amount of principal borrowed from $5.0 million to
$16.1 million.  MTR, the Parent of Mountaineer,  is guarantor of the Amended and
Restated Term Loan Agreement.  Mountaineer also entered into a revolving line of
credit  agreement  with the same  lender on  December  26,  1996,  as more fully
described in Note 7.

The restated loan  agreement  bears  interest at the rate of 12% per annum,  and
calls for  payments of interest  only until the  maturity  date of December  26,
1999, at which time all principal and unpaid interest is due. In connection with
this  transaction,  the Company has agreed to issue 550,000 shares of its common
stock and warrants to purchase an additional  1,632,140  shares of the Company's
common stock at an exercise price of $1.06 per share (which were fully vested at
the date of issuance and expire in 2001).  Both the shares and the warrants will
be issued in thirteen equal monthly  installments  commencing December 26, 1996.
The shares and  warrants  were  assigned  an  aggregate  value of  approximately
$777,000,  which was recorded as deferred  financing  costs in the  accompanying
1996 consolidated  balance sheet. The Company anticipates that it will refinance
this $16.1  million loan by July 2, 1997 and,  therefore,  plans to amortize the
deferred  financing  costs  through June 30, 1997.  The stock and warrants  were
registered during 1996.

Annual  fees to be paid to the lender  under the  provisions  of the Amended and
Restated Term Loan Agreement are summarized as follows:

- - - Annual administrative fees totaling 8% of the outstanding principal balance.

- - - Up to $25,000 in annual audit fees, due on July 2, 1997, 1998, and 1999.

- - - On November  15, 1997,  1998 and 1999,  a number of shares of the  Company's
common  stock  equal to 5% of the  outstanding  principal  balance  on such date
(calculated using the closing price of the stock).

- - - On November 15, 1997, 1998 and 1999,  warrants to purchase 250,000 shares of
the Parent's common stock at an exercise price of $1.06.  All warrants issued in
connection  with this  provision and the  following  provisions of the agreement
will be effective for a period of five years.

- - - On  November  15,  1997,  1998 and 1999,  additional  warrants to purchase a
number of shares to be calculated by a formula, as defined.

The restated term loan agreement bears certain  restrictive  financial covenants
affecting future transactions to be entered into by the Company. These covenants
include,  but are not limited to,  restrictions on the ability of the Company to
incur  additional  debt,  lend money,  acquire  other  businesses,  make capital
expenditures,  or increase management's  compensation.  Anti-dilution provisions
are included in the  agreement  limiting the number of  securities  which can be
issued at prices below $1.06 per share without the lender's prior approval.  The
Company was in  compliance  with,  or had  obtained a waiver for  non-compliance
with, all such restrictive financial covenants at December 31, 1996.


                                       F-23


<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 6 - LONG-TERM DEBT, CONTINUED

TRADE NOTE PAYABLE

In September  1995,  Mountaineer  entered into an agreement with its Totalisator
system  supplier to convert  $461,167 of outstanding  trade payables into a term
note.  Under the terms of the  agreement,  Mountaineer  is  required  to make 21
monthly  interest  and  principal  payments of $17,800 and eight (8)  additional
payments of  approximately  $17,800 on various dates  through May 31, 1997.  The
loan, which is unsecured,  bears interest at the rate of 12% per annum. The loan
is subject to an acceleration  clause and other financial  disincentives  in the
event of default.  As of December 31, 1996 and 1995, the  outstanding  principal
balance was $138,000 and $408,000, respectively.

OTHER NOTES PAYABLE

On December 4, 1992,  the Company  issued a 10% note in the principal  amount of
$93,750  payable to an unrelated  party in connection  with the  acquisition  of
Mountaineer. At December 31, 1994, the outstanding principal balance of the note
was $43,000.  In 1995, the Company  converted the note into 60,850 shares of its
common stock.

In May 1996,  the  Company  reached a  settlement  agreement  with the holder of
52,250  shares of  redeemable  common  stock,  valued at $313,000  (see Note 2).
Pursuant to the  settlement  agreement,  the Company  agreed to pay $25,000 upon
execution of the settlement  agreement and delivered an unsecured,  non-interest
bearing  promissory  note calling for a total of three payments of $5,000 due on
August 1, 1996,  November 1, 1996 and  February 1, 1997; a payment of $50,087 on
May 1, 1997;  and a total of four annual  payments of $40,087 due on May 1, 1998
through 2001. The obligation to pay the amounts  described  above was discounted
at 8%. As of December 31, 1996, the remaining principal balance on this note was
$178,000.

ANNUAL COMMITMENTS

Future  annual  principal  payments  under  all  long-term  indebtedness  as  of
December 31, 1996 are as follows:

       Years Ending
       December 31,
       ------------

          1997                                $      186,000
          1998                                        29,000
          1999                                    16,131,000
          2000                                        33,000
          2001                                        37,000
                                               -------------
                                              $   16,416,000
                                               -------------
                                               -------------


                                       F-24

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 7 - LINE OF CREDIT

As part of the Amended and Restated Term Loan  Agreement,  the Company's  lender
has  provided a line of credit which  expires on December  26,  1999.  Under the
terms of the  agreement,  the Company may borrow up to a maximum of  $5,376,000.
The  Company is  required  to pay  interest  monthly at 15% per annum on amounts
borrowed with all unpaid principal and interest due at maturity.  As of December
31, 1996, no principal or interest amounts were outstanding.  The borrowings are
secured  by  substantially  all of the  Company's  assets as  defined  under the
agreement.  The Company is required to comply with certain  financial  covenants
which are more  thoroughly  described  under the  agreement.  As of December 31,
1996,  the  Company  was in  compliance  with,  or had  obtained  a  waiver  for
non-compliance with, all such financial covenants.

Annual facility fees of $376,000 are due on January 1, 1998 and 1999 pursuant to
the  agreement.  The first  annual  facility  fee of $376,000  became due at the
December 26, 1996 loan closing. Pursuant to the loan agreement, $57,900 of these
fees were  withheld  from the proceeds of the  December 26, 1996 term loan;  the
remaining $318,450 will be paid in eleven equal monthly  installments of $28,950
commencing  February 1, 1997. As of December 31, 1996,  the Company had recorded
$318,450 as deferred financing costs and $318,450 as an accrued liability in the
accompanying  1996  consolidated  balance sheet. The Company expects to amortize
such costs through June 30, 1997 because it anticipates  the  refinancing of the
aforementioned term loans and the line.

NOTE 8 - NON-RECURRING INCOME

In 1996,  the  Company  negotiated  significant  reductions  in four  previously
accrued  obligations,  and as a result recorded $705,000 in non-recurring income
The non-recurring  income resulted from the following:  (i) In 1995, the Company
recorded a provision  for loss in the amount of $308,000  in  connection  with a
legal judgment which had been assessed  against  Mountaineer.  In June 1996, the
related  lawsuit  was  settled  upon  payment  of a  $100,000  payment;  (ii) In
September 1996, the Company  reached  agreement in a dispute over trade accounts
payable.  A  $411,000  claim for  professional  fees,  which was  accrued  as of
December  31,  1995,  was  satisfied  in full upon  payment of a  $150,000  cash
settlement in September  1996;  (iii) In July 1994, the Company  entered into an
agreement  in  settlement  of  claims  arising  from a 1993  financial  advisory
agreement. In connection therewith, the Company accrued a $150,000 liability and
issued  warrants to purchase  145,000  shares of common stock with  registration
rights,  exercisable at a price of $6.25 per share through  January 15, 1997. In
September  1996,  the  settlement  agreement  was  amended as  follows:  (a) The
obligation to remit the $150,000 payment was reduced to $90,000 in return for an
immediate  payment of  $90,000,  and (b) The  exercise  price of the  previously
issued  warrants  was  reduced  to $3.00 per share and the  exercise  period was
extended to January 15,  1998;  (iv) In April 1995,  the Company  entered into a
severance  agreement  with its former chief  executive  officer.  In  connection
therewith, the Company was obligated to pay approximately $440,000 over a period
of two years. In addition,  the Company repriced certain  incentive  options and
was obligated to provide certain  benefits during the term of the agreement.  In
1995,  management  discontinued  payments  under  the  agreement  due  to  their
discovery of certain matters which they believe  nullified the agreement.  As of
December 31, 1995, the Company had accrued an estimated  remaining  liability of
$400,000 in connection with the severance.


                                       F-25


<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 8 - NON-RECURRING INCOME, CONTINUED

In October  1996,  the severance  agreement  was amended as follows:  (a) A cash
payment of $100,000 was remitted to the former  officer in October 1996; (b) the
Company issued 100,000  shares of common stock with  registration  rights to the
officer in October  1996.  These shares were valued at $124,000;  (c) The former
chief executive officer waived his rights to receive salary and expense payments
totaling approximately $400,000 as described in the original agreement.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

MOUNTAINEER BOND REQUIREMENTS

Mountaineer is required to maintain bonds in the aggregate amount of $95,000, as
of December 31, 1996, for the benefit of the Lottery Commission through June 30,
1997. The bonding  requirement  has been satisfied via the issuance of a $20,000
surety bond and three letters of credit  aggregating  $75,000,  each of which is
collateralized by certain bank deposits.

JACKPOT SETTLEMENT AGREEMENT

In January 1993, the Company entered into a financing  arrangement  with Jackpot
Enterprises,  Inc.  ("Jackpot"),  the  proceeds  of  which  were to be used  for
redevelopment activities at Mountaineer.  Pursuant to such arrangement,  Jackpot
initially  provided the Company with a $600,000 letter of credit  collateralized
by Mountaineer's  land and improvements to insure the performance of the Company
obligations  with  respect  to racing  and video  lottery  activities  under its
agreements  with the  State of West  Virginia.  For its  letter of  credit,  the
Company's  issued Jackpot 30,000 shares of its common stock which were valued at
$90,000.

The  Company  and  Jackpot  were  unable to  consummate  the  overall  financing
arrangement.  The agreement  provided that if financing could not be reached due
to certain contingencies,  the Company would be required to issue 250,000 shares
of its common stock as liquidated damages. On March 2, 1995,  management settled
such claim effective June 25, 1994, agreeing to issue shares of its common stock
with registration  rights. The number of shares of common stock to be issued was
based on $512,500 divided by the closing market price per share on the effective
date of  registration.  In the event the Company did not  register the shares by
May 2, 1995,  the Company  was, and  continued  to be,  required to issue 12,500
shares on such date and 12,500  shares each 60 days that such  registration  was
not  effective  up to a maximum  of  250,000  shares.  The  Company  recorded  a
provision  for loss of  $525,000  in  connection  with the  settlement  which is
included in the accompanying  consolidated  statement of operations for the year
ended December 31, 1994.

In 1996 and 1995, the Company issued 75,000 and 175,000 shares, respectively, of
its common stock pursuant to the settlement agreement,  and accordingly recorded
a $111,000 and $414,000  reduction  in accrued  liabilities.  As of December 31,
1996, the Company had fulfilled all obligations under the settlement agreement.


                                       F-26

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 9 - COMMITMENTS AND CONTINGENCIES, CONTINUED

TOTALISATOR SYSTEM OPERATING LEASE

The Company  leased its  Totalisator  system under an operating  lease which was
amended  November  28, 1995 (see  below).  Under the terms of the lease prior to
amendment,  the Company was obligated to pay the lessor approximately $1,500 per
live race performance, plus .5% of the wagered handle in excess of $300,000.

The  Company  was  also  paying  $300 per live  race day  ($550 if no live  race
performance),  plus .5% of simulcast handle in excess of $60,000,  per simulcast
race day.

Under the amended  lease  terms,  the Company must pay the greater of $1,000 per
live race  performance  or 0.55% of the live racing  handle.  In  addition,  the
Company  must pay the  greater  of $300 per live  race day ($550 if no live race
performance) per simulcast race day or 0.55% of the simulcast racing handle. For
the years ended  December 31, 1996,  1995 and 1994,  the rent expense  under the
lease was approximately $396,000, $529,000 and $495,000,  respectively, which is
included in "cost of parimutuel  commissions" in the  accompanying  consolidated
statements of operations.

VIDEO LOTTERY TERMINALS OPERATING LEASE

In September 1994,  Mountaineer  entered into a master operating lease agreement
for 400 new video  lottery  terminals  which was  scheduled to expire  September
1997.  The monthly  lease  payments on these 400 video  lottery  terminals  were
$72,378,  plus  taxes,  insurance  and  maintenance  costs (see  discussions  of
amendment to the master lease below).

On April 7, 1995,  Mountaineer  amended its payment schedule to the master lease
to provide for 400 additional  video lottery  terminals  which were installed in
June 1995. In connection with this lease addition,  Mountaineer was obligated to
pay 36  monthly  installments  of $82,533  beginning  in  January  1996  through
December 1998 for these 400 additional video lottery terminals.  Mountaineer has
normalized  the rent  expense  over the 42 month lease term (see  discussion  of
amendment to the master lease below).

On March 26, 1996,  periodic  rental  payments under the master lease  agreement
were  amended  to reflect a new  consolidated  payment  schedule.  Under the new
agreement,  the Company will make monthly payments of approximately  $119,000 in
March and April 1996,  $183,000 from May through  October 1996 and $119,000 from
November 1996 through January 1999. In addition to the amounts  reflected above,
the Company made interest  payments from March through October 1996 at a rate of
15% on certain past due rental payments under the previous agreement for a total
interest obligation of approximately $26,000 (see Note 18).

For the years ended December 31, 1996, 1995 and 1994, video lottery rent expense
was approximately $1,394,000, $1,294,000 and $1,203,000,  respectively, which is
included in "costs of video lottery" in the accompanying consolidated statements
of operations.  As of December 31, 1996, the Company has recorded  deferred rent
obligations of approximately  $286,000 in the accompanying  consolidated balance
sheet, which is included in accrued liabilities.


                                       F-27

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 9 - COMMITMENTS AND CONTINGENCIES, CONTINUED

PHOTOFINISH SYSTEM OPERATING LEASE

Mountaineer leases its timing and photofinish equipment under an operating lease
at a cost of $235 per live race day.  The lease  agreement  expires in May 1998.
The Company made lease payments  totaling  $52,000 in 1996,  $50,000 in 1995 and
$48,000 in 1994.

RACING VIDEOTAPE SYSTEM OPERATING LEASE

Effective April 15, 1996, the Company amended the lease agreement  through which
a  related  party  provides   Mountaineer  with  videotape  and  closed  circuit
television  systems.  At  the  time  that  the  lease  agreement  was  executed,
Mountaineer's  majority  shareholder  also owned stock in the lessor.  Under the
terms of the  amendment,  the  Company  received  a $9,000  credit to be applied
against  accrued  lease  obligations  and secured a reduction in future  minimum
lease payment obligations; all other lease terms remain unchanged.

The Company  leases the  equipment  at a minimum  cost of $400 per live race day
($500  prior to  April  15,  1996)  and $125  per  simulcast  race day  under an
operating  lease  expiring in October  2002.  In  addition,  the lease calls for
incremental  daily payments if more than one simulcast program is offered on any
particular day, under the following tiered schedule:  $65 for a second simulcast
program,  a total of $35 for a third and/or fourth program,  and $65 for a fifth
program.  Rental  payments  made  pursuant  to this  lease for the  years  ended
December  31,  1996,  1995 and 1994 were  approximately  $230,000,  $207,000 and
$162,000, respectively.

CORPORATE OFFICE LEASE

To reduce overhead costs, the Company has moved to progressively smaller offices
on three occasions since 1994. On January 1, 1994, the Company moved and entered
into a lease for a period of 36 months at a 4,300 square foot office in San Juan
Capistrano,  California.  On November 1, 1995,  the Company moved into a smaller
880 square foot office in Laguna Beach, California pursuant to a 12 month lease.
On February 15,  1996,  the San Juan  Capistrano  office was  subleased  through
December 15, 1996, the termination  date for the underlying  lease.  The Company
moved the majority of its corporate  offices to Mountaineer on November 30, 1996
and officially moved its corporate headquarters to Mountaineer on March 1, 1997.
As of December 31, 1996, the Company has approximately 400 square feet of office
space in Laguna Beach,  California under a  month-to-month  lease with a monthly
rental  payment  of $700.  Rent  expense  for the  Company's  corporate  offices
included in the accompanying  consolidated  statements of operations amounted to
$15,000, $78,000 and $84,000 for 1996, 1995 and 1994, respectively.


                                       F-28

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 9 - COMMITMENTS AND CONTINGENCIES, CONTINUED

FUTURE MINIMUM LEASE PAYMENTS

Future  annual  minimum  payments  under  all  material  operating  leases as of
December 31, 1996 are as follows:

       Years Ending
       December 31,
       ------------

          1997                                $    1,964,000
          1998                                     1,967,000
          1999                                       522,000
          2000                                       113,000
          Thereafter                                 212,000
                                               -------------
                Total                         $    4,778,000
                                              ==============

LITIGATION

The Company was served with a complaint in 1994 by a jockey who  sustained  head
injuries from a fall during a race at Mountaineer. The plaintiff is seeking both
compensatory  and  punitive  damages.   The  matter  is  covered  by  insurance.
Management of the Company has been advised by its carrier that the case has been
settled within policy limits, subject to court approval. Accordingly, management
believes that the matter will not result in any material liability.

The Company has been served with a civil complaint by a former employee alleging
wrongful  termination.  The complaint also contains allegations of violations of
state and  Federal  criminal  laws.  The  plaintiff  is  seeking  $1  million in
compensatory  damages,  $5 million in  punitive  damages and other  relief.  The
claims are not  covered  by the  Company's  insurance.  The  Company  denies all
allegations  and plans to defend  its  position  vigorously.  Management  of the
Company does not believe  that the  ultimate  outcome of this matter will have a
material adverse affect on the Company's  consolidated  results of operations or
financial position.

The Company is party to various other  lawsuits  which have arisen in the normal
course of its  business.  Certain  matters are covered by  insurance,  after the
Company meets certain deductible requirements,  generally $2,500 per occurrence.
It is the opinion of management,  that the liability,  if any, arising from such
lawsuits would not have a material adverse effect on the Company's  consolidated
financial statements.

ENVIRONMENTAL CONSIDERATIONS

The  Company has  developed  and is  implementing  a  corrective  action plan in
connection  with  leakage  from   underground   storage  tanks  at  Mountaineer.
Management  has  estimated  the cost of  corrective  action to be  approximately
$143,000  for the cost of  equipment  to be  installed  in 1995 and 1996 and for
remediation in 1996 and 1997. The Company  recorded a provision for  anticipated
expenditures of $143,000 in the accompanying  1995 statement of operations under
"general and administrative"  expenses,  and has entered into a service contract
for the  installation of equipment and future  remediation  costs. The Company's
remaining liability at December 31, 1996 is immaterial.


                                       F-29

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 9 - COMMITMENTS AND CONTINGENCIES, CONTINUED

COMMON STOCK REGISTRATION RIGHTS

The  Company is  obligated  to register on a  best-efforts  basis  approximately
1,256,676  shares of its common stock and  5,878,520  shares of its common stock
underlying certain options and warrants, which if not registered,  could have an
adverse impact on the Company's future financial operations or cause substantial
dilution to  existing  shareholders.  As  discussed  elsewhere,  the Company has
certain price  guarantees to sellers of its common stock,  which as of March 31,
1997, and based on a closing stock price per share of $1 9/32, the Company would
have to issued  approximately  781,000  additional shares of its common stock to
satisfy such obligations. Estimated costs of the registration are not considered
significant to the consolidated financial statements taken as a whole. There are
no assurances that such registration will be effected.

PENSION PLAN

Mountaineer has a qualified defined contribution plan covering substantially all
of its employees (the "Plan"). The Plan was ratified  retroactively on March 18,
1994 by the  legislature of the State of West Virginia.  The Plan  contributions
are  based  on .25% of the  race  track  and  simulcast  wagering  handles,  and
approximately  0.5% of the net revenues of video  lottery  activities  beginning
March 18, 1994.  Contributions  to the Plan for the years 1996,  1995,  and 1994
were $250,000, $179,000, and $106,000, respectively.

INSURANCE PROCEEDS FROM INVOLUNTARY CONVERSION OF ASSETS

In 1994, the Company experienced two fires at Mountaineer, believed to be caused
by arson,  in which the Company  received  approximately  $241,000 of  insurance
proceeds. The Company realized a nominal gain based on the net carrying value of
the assets destroyed in the fire.

MANAGEMENT AGREEMENT AND CONSULTING AGREEMENTS

In October 1994, the Company  entered into a management  agreement with American
Gaming and Entertainment, Ltd. (formerly Gamma International, Ltd.) ("AGEL"), an
affiliate  of  Bennett,   to  provide   services  for  development   activities,
implementation  of accounting and  information  systems,  and certain  personnel
activities.  In  June,  1995,  the  management  agreement  was  replaced  with a
consulting  agreement  with an affiliate of AGEL. In May 1996,  the Company gave
formal notice of termination of the consulting agreement,  and there has been no
further  communication between the parties since that time. Management has taken
the position that the consulting agreement has been terminated and believes that
the  Company  will  not  incur  material  liability  in  connection   therewith.
Management  and  consulting  fees  charged to cost of video  lottery  expense in
connection  with these  agreements  totaled  zero in 1996,  $321,000 in 1995 and
$133,000  in  1994;  no fees  were  earned  in 1996 and no  amounts  were due in
connection with either of these agreements as of December 31, 1996.


                                       F-30

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 9 - COMMITMENTS AND CONTINGENCIES, CONTINUED

UNION AGREEMENT

On September 26, 1996, the original term of  Mountaineer's  labor agreement with
approximately  sixty (60) mutuel and nine (9) video lottery  employees  expired.
The  Company and the union have  subsequently  agreed to extend the terms of the
contract  through  September 26, 1997 while engaging in discussions  pursuant to
the execution of an agreement of longer duration.

NOTE 10 - RELATED PARTY TRANSACTIONS

EMPLOYMENT CONTRACTS

Effective  December  4,  1992  (acquisition  date),   Mountaineer  entered  into
employment agreements with two former shareholders. In connection therewith, the
Company granted  options to purchase  400,000 shares of its common stock at $.50
per share. At the time the fair value of the Company's common stock,  subject to
transferability  restrictions,  was approximately  $3.50 per share. As a result,
Mountaineer  recorded  compensation  expense  of  $600,000  for the  year  ended
December 31,  1994; no amounts were charged in 1995 or 1996. The agreements have
been terminated by mutual consent without further obligation of the parties.

In addition,  the Company has entered into various  employment  agreements  with
certain  officers and key management  employees for periods of up to three years
expiring 1997 through 1999. The agreements  provide for certain salaries,  stock
and stock option incentives in the ordinary course of business.

Future annual minimum  payments  under the employment  agreements as of December
31, 1996 are as follows:

       Years Ending
       December 31,
       ------------

          1997                                $      937,000
          1998                                       553,000
          1999                                       322,000
                                               -------------
                                              $    1,812,000
                                               -------------
                                               -------------

NOTES PAYABLE AND RECEIVABLE FROM RELATED PARTIES

At  December  31,  1993,  the  Company  had a  $70,000  demand  note  due  to an
officer/shareholder  that bore interest at 6.25% per annum. The note was paid in
full in January 1994.

The Company has a note receivable for $240,000 from a shareholder of the Company
at  December  31,  1995 and 1994,  as well as  additional  non-interest  bearing
advances of $62,000 made in 1994. The $240,000 note receivable bears interest at
8% per annum and is due on  demand.  No  demand  has been made by the  Company's
management  through  December  31,  1996  as  management  believes  recovery  is
doubtful.


                                       F-31

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 10 - RELATED PARTY TRANSACTIONS - CONTINUED

During 1995, the Company recorded a provision for loss in the amount of $240,000
which is included in "general and  administrative"  expenses in the accompanying
1995 consolidated statement of operations.

In March 1994, the Company loaned $50,000 to a non-affiliated company for a term
of seven days in  exchange  for a  promissory  note  bearing  interest at 8% per
annum.  During 1995, the Company  recorded a provision for loss in the amount of
$50,000  which is  included  in  "general  and  administrative"  expenses in the
accompanying  consolidated  statement of operations.  In April 1996, the Company
and the  recipient  renegotiated,  canceled  the original  note,  and executed a
substitute and replacement  confessed judgment  promissory note in the principal
amount of $58,333  at 8% per  annum,  all due and  payable  August 4,  1996.  No
payment of the amounts due on the note has been  received  through  December 31,
1996. In March 1997, the Company  obtained a default judgment against the debtor
as more thoroughly described in Note 18.

COMMON STOCK ISSUED FOR SERVICES RENDERED

The Company  incurred  salaries to officers  totaling  $177,000  which  remained
unpaid as of December 31, 1995. On February 9, 1996, the Company agreed to issue
a total of 466,676 shares of the Company's common stock in satisfaction of these
unpaid  salaries.  The fair value of these shares  approximated the value of the
services  rendered.  The  agreements  provide  that,  for a  term  of  one  year
commencing  February 9, 1996, in the event the initial  holders  propose to sell
any of the  shares,  they  shall be  required  to  notify  the  Company  of such
intention  and the Company may then elect,  at any time before the proposed date
of sale, to purchase the shares at the price of $1.00 per share,  payable within
two days after the date of such election.  Otherwise,  the shares may be sold as
proposed. In addition,  the Company shall have the right at any time, upon three
days  written  notice,  to  purchase  the  shares for a price of $1.00 per share
within two days after such notice.


                                       F-32

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 10 - RELATED PARTY TRANSACTIONS, CONTINUED

On January 19, 1996, the Company  issued 200,000 shares of the Company's  common
stock at a value  of  $101,000  to an  employee  and  shareholder  for  services
rendered.  The fair value of such  shares has been  reflected  as  "general  and
administrative  expenses" in the  accompanying  1996  consolidated  statement of
operations.

See Note 11 for additional related party transactions.

NOTE 11 - SHAREHOLDERS' EQUITY

AUTHORIZED SHARES

During  1996,  the Company  changed its  authorized  shares from  25,000,000  to
50,000,000.

LIMITATIONS ON DIVIDENDS

Pursuant  to  state  laws,  the  Company  is  currently  restricted,  and may be
restricted for the foreseeable future, from making dividends to its shareholders
as a result of its accumulated deficit as of December 31, 1996.

REDEEMABLE COMMON STOCK SETTLEMENTS

As  discussed in Note 2, on October 13,  1992,  the Company  acquired all of the
issued and  outstanding  shares of Golden  Palace in exchange  for shares of the
Company's  common  stock and the  assumption  of certain  options,  warrants and
convertible  debentures of Golden Palace. With respect to 209,000 shares of such
stock,  the Company  granted the founders of Golden Palace put rights  requiring
the  Company,  upon  demand,  to redeem  such  shares  at $6.00  per share  (the
"Redeemable Shares") if the shares were not registered by February 1, 1993.

During 1995,  holders of 104,500 of the Redeemable  Shares received an aggregate
of 276,750 make-up shares,  and in 1996 the holder of 52,250  Redeemable  Shares
received 133,416 make-up shares for a total of 410,166 "Settlement  Shares." The
holders of the Settlement Shares were granted  registration rights and the right
to that number of additional shares necessary to make up the difference, if any,
between  $1.50 per share and the average  market value of the  Company's  common
stock for the ninety (90) trading days immediately  following the effective date
of the  registration of the Settlement  Shares (the "Average Market Price").  In
the event the  Settlement  Shares  were not  registered  by June 30,  1996,  the
Company  was  to  issue  promissory  notes  in the  principal  amount  of  $1.50
multiplied by the number of Settlement  Shares and bearing  interest at the rate
of 12% per annum and  payable  in 24  monthly  installments.  For each  $1.50 of
principal  paid on the  notes,  however,  the holder  was  required  to return a
Settlement Share to the Company. Also, the notes were to be reduced by an amount
equal to the Average Market Price multiplied by the number of Settlement Shares.

With  respect  to  120,000  of the  Settlement  Shares,  the  holder  elected to
terminate the  Company's  $1.50 per share  repurchase  right.  Accordingly,  the
Company  was not  required  to issue a  promissory  note with  respect  to these
Settlement  Shares.  However,  based on the Average Market Price, the Company is
required to issue 30,312 additional  shares,  which are included in common stock
subscribed in the  accompanying  1996  consolidated  statement of  shareholders'
equity.


                                       F-33

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 11 - SHAREHOLDERS' EQUITY, CONTINUED

With respect to 156,750  shares of the Settlement  Shares,  the Company issued a
note in the amount of $235,000 (156,750 shares multiplied by $1.50). However, by
an amended  settlement  agreement dated November 1, 1996, in exchange for a cash
payment of $31,000 and the cancellation of the Company's right to repurchase the
Settlement  Shares for $1.50 per share,  the holder canceled the promissory note
and relinquished the right to receive additional shares.

With respect to the holder of 133,416  Settlement  Shares,  the Company issued a
note in the amount of $200,000.  The Company  redeemed 16,677 shares (which were
canceled and return to authorized but unissued status) upon the October 31, 1996
effectiveness of a registration  statement that included the Settlement  Shares.
Such  effectiveness  stayed the Company's payment  obligation for a period of 90
business days.  Based on the Average Market Price, the Company was entitled to a
credit against the note in an amount of $150,000.  However, based on the Average
Market Price, the Company is required to issue 30,159 additional  shares,  which
are included in common stock  subscribed in the accompanying  1996  consolidated
statement of shareholders' equity.

Pursuant to a May 10, 1996 settlement  agreement with the final holder of 52,250
of the Redeemable  Shares, the Company agreed to pay the holder $25,000 upon the
execution of the agreement and issue a $225,000  non-interest bearing promissory
note in  exchange  for the  cancellation  of put rights in  connection  with the
Redeemable  Shares.  The  Company  discounted  the note at 8%.  The  outstanding
balance  under the note as of  December  31, 1996  amounted  to $178,000  and is
included on the accompanying 1996 consolidated  balance sheet in long-term debt.
Under  the  terms of the  note,  the  Company  is  obligated  to pay  $5,000  on
February 1,  1997,  $50,000 in May 1997, and four annual May payments of $40,000
from 1998 through 2001. The holder also agreed to the cancellation of options to
purchase 50,000 shares of the Company's common stock for $.01 per share.

As discussed in Note 2, the Company granted put rights to the holder (a bank) of
60,604 shares at $6.00 per share,  all of which became  exercisable on or before
December  31,  1995.  Such rights were not  exercised  as of December  31, 1995.
Accordingly,  the Company has reduced  redeemable common stock and has increased
shareholders'  equity  in  the  accompanying  1996  consolidated   statement  of
shareholders' equity.

In connection with the  aforementioned  settlements,  the Redeemable Shares have
been  reclassified to common stock during 1996, the Company  reduced  redeemable
common stock obligations by $1,406,000, recorded long-term debt of $241,000, and
increased additional paid-in capital by $1,165,000 during 1996 which is included
in the accompanying 1996 consolidated statement of shareholders' equity.


                                       F-34

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 11 - SHAREHOLDERS' EQUITY, CONTINUED

COMMON STOCK AND OPTIONS ISSUED FOR SERVICES

From time to time in the  ordinary  course of  business,  the Company has issued
restricted common stock in exchange for services, interest and obligations.  The
Board of  Directors  has  determined  the fair value of such shares based on the
fair market value of freely tradable  shares,  plus a discount for  restrictions
under Rule 144, as determined through NASDAQ market quotations.  Such values are
charged to operations or have extinguished obligations depending upon the nature
of the agreements.

In connection with certain  employment  agreements,  the Company has granted two
former  shareholders of Mountaineer an option to purchase  400,000 shares of the
Company's common stock at $.50 per share.  The options were exercisable  January
1993 and have no expiration.  The excess of the estimated  value of these shares
of $3.50 each over their option price is included as  compensation  expense over
the two-year term of the employment agreements, as amended. Compensation expense
included  in the  consolidated  statements  of  operations  for the  year  ended
December 31, 1994 was $600,000.

During the year ended December 31, 1994, the Company issued 50,000 shares valued
at approximately  $110,000 for services  rendered,  and the value of such shares
was charged to the 1994 consolidated  statement of operations.  In addition, the
Company issued in 1994,  10,681 shares of its common stock for certain  accounts
payable valued at $40,000.

During the year ended December 31, 1995, the Company issued 77,332 shares valued
at approximately $42,000 for services rendered, and the value of such shares was
charged to the 1995 consolidated statement of operations.

During  1995,  216,667  shares were  exercised  for  $108,000  of which  $69,000
remained  unpaid  as of  December  31,  1995.  As of  December  31,  1995,  this
receivable  from the exercise of these stock  options is shown as a reduction in
shareholders'  equity.  Payment of the remaining $69,000 obligation was received
in 1996.

During the year ended December 31, 1996, the Company issued 52,800 shares valued
at approximately $31,000 for services rendered, and the value of such shares was
charged to the 1996 consolidated statement of operations.

During the year ended  December  31, 1996,  the Company  issued  207,500  shares
valued at approximately $175,000 for services rendered by a financial consultant
in connection with capital  raising  activities in 1994. The value of the shares
was charged to general  and  administrative  expenses  in the 1994  consolidated
statement of operations  and was  reflected as an accrued  liability on the 1995
accompanying  consolidated  balance  sheet.  In 1996,  the  Company  recorded  a
reduction to accrued  liabilities and an increase to additional  paid-in capital
of $175,000.

SHARES ISSUED FOR CASH

From January 1994 through May 1994,  the Company  issued  727,866  shares of its
common  stock  for  $2,193,000,  net  of  commissions  of  $146,000  and  58,333
restricted  shares of its common  stock.  The 58,333  shares  were  issued for a
capital  raising  activity  and thus are  effectively  charged  to  consolidated
shareholders' equity. In 1994, the Company received $200,000 for the exercise of
options to purchase 50,000 shares of its common stock.


                                       F-35

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 11 - SHAREHOLDERS' EQUITY, CONTINUED

STOCK OPTION PLANS

In May 1992, the Board of Directors approved the grant of non-qualified  options
to purchase  600,000  shares to certain  officers and  directors of the Company.
Each  option  entitles  the holder to purchase  one share of common  stock at an
exercise  price of $1.06 per share and is fully  vested as of the date of grant.
The  exercise  price  approximated  the fair  value of the shares at the date of
grant; such options expire in May 1997.

In October 1992, the Board of Directors  adopted an incentive  stock option plan
meeting the  requirements of Section 422 of the Internal  Revenue Code. The plan
reserves  1,200,000  shares for issuance  which were granted  effective  October
1992.  The options are  exercisable  at the then fair market value of $4.875 per
share (unless such options are granted to a 10%  shareholder,  in which case the
exercise  price would be no less than 110% of the then fair market  value),  and
are  exercisable   over  a  period  of  five  (5)  years,   subject  to  certain
restrictions.  Options to acquire approximately 1,200,000 shares are exercisable
as of December 31, 1996 and 1995, and no options have been exercised to date. In
December  1994,  the Board of  Directors  adopted an  amendment  to reprice  the
options to $2.00 per share;  shareholder  approval was obtained on September 11,
1995.

In May 1995, the Board of Directors approved the grant of non-qualified  options
to purchase  823,047  shares to certain  officers and  directors of the Company.
Each  option  entitles  the holder to purchase  one share of common  stock at an
exercise  price of  approximately  $1.22 per share and is fully vested as of the
date of grant.  The exercise price  approximates the fair value of the shares at
the date of grant; such options expire in September 1998.  Shareholder  approval
was obtained on September 11, 1995.

In November 1995, the Board of Directors  adopted an incentive stock option plan
meeting the  requirements of Section 422 of the Internal Revenue Code (see above
for certain  requirements  under Section 422). The plan reserves  500,000 shares
for issuance  which were  granted  effective  January 23, 1996.  The options are
exercisable  at the  then  fair  market  value  of  $.5625  per  share,  and are
exercisable   immediately,   expire  in  2001,   and  are   subject  to  certain
restrictions.

BOARD OF DIRECTORS STOCK OPTIONS

On January 23, 1996,  the Board of Directors  granted to two outside  directors,
non-qualified  stock  options  to  purchase  a total of  125,000  shares  of the
Company's  common  stock,  at the fair market value of the shares on the date of
grant of $.5625 per share. The options are immediately exercisable for a term of
five years. The value of these options was calculated at $19,000 and was charged
to the  1996  consolidated  statement  of  operations  and was  reflected  as an
increase to additional  paid-in  capital in the  accompanying  1996 statement of
shareholders' equity.

In  October  1996,  the  Board of  Directors  adopted,  subject  to  shareholder
approval, an incentive stock option plan meeting the requirements of section 422
of the Internal Revenue Code (see above for certain  requirements  under Section
422). The plan reserves  500,000 shares for issuance which have not been granted
to date.



                                       F-36

<PAGE>

                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 11 - SHAREHOLDERS' EQUITY, CONTINUED

On  October 2, 1996,  the Board of  Directors  granted  two  outside  directors,
non-qualified  stock  options  to  purchase  a total of  150,000  shares  of the
Company's  common  stock,  at the fair market value of the shares on the date of
grant of $1.06 per share. The options are immediately  exercisable for a term of
five years. The value of these options was calculated at $50,000 and was charged
to the  1996  consolidated  statement  of  operations  and was  reflected  as an
increase to additional  paid-in  capital in the  accompanying  1996 statement of
shareholders' equity.

During each of the years in the three year period ended December 31, 1996, stock
option and warrant activity is as follows:

                                                    Shares       Price Range
                                                   Available      per Share
                                                  -----------   -------------

        Balance, January 1, 1994                   3,259,750     $0.01-$8.00

        Granted                                    1,155,000     $3.00-$6.25
        Canceled                                    (605,000)    $7.00
        Exercised                                    (50,000)    $4.00

                                                 -----------

        Balance, December 31, 1994                 3,759,750     $0.01-$8.00

        Granted                                      868,047     $1.21-$2.00
        Canceled                                     (81,500)    $8.00
        Exercised                                   (286,667)    $0.01-$0.50
                                                 -----------

        Balance, December 31, 1995                 4,259,630

        Granted                                    3,980,000     $0.56-$1.06
        Canceled                                    (170,000)    $0.01-$3.00
        Exercised                                          -
                                                 -----------

        Balance, December 31, 1996                 8,069,630(1)  $0.01-$8.00
                                                 -----------
                                                 -----------

        Exercisable at December 31, 1996           8,047,547
                                                 -----------
                                                 -----------

(1)  Includes  options to purchase  80,000  shares of common  stock at $0.01 per
     share.


                                       F-37

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 11 - SHAREHOLDERS' EQUITY, CONTINUED

PRO FORMA STOCK OPTION INFORMATION

   
Pro forma  information  regarding  net income (loss) is required by SFAS 123 and
has been  determined  as if the Company had  accounted  for its  employee  stock
options under the fair value method pursuant to SFAS 123, rather than the method
pursuant to APB 25 as discussed  in Note 1. The fair value of these  options was
estimated at the date of grant based on an  independent  third party  appraisal.
The  appraiser's  valuation  model  (the  "Model")  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully transferable.  In addition, the Model requires the input of highly
subjective  assumptions  as  follows:  risk fee rates  between  5.45% and 6.64%;
dividend  yield of 0%;  expected life of the options of 5 years;  and volatility
factors of the expected  market price of the  Company's  common stock of between
44%  and  55%.  The  Company's  employee  stock  options  have   characteristics
significantly different from those of traded options;  changes in the subjective
input assumptions can materially affect the fair value estimate.
    



For purposes of pro forma disclosure, the estimated fair value of the options is
amortized to expense over the options'  vesting period.  The Company's pro forma
information follows.

                                          1996               1995

Net income (loss):
  As reported                       $   1,155,000      $  (5,313,000)
  Pro forma                         $   1,104,000      $  (5,503,000)

Net income (loss) per share:
  As reported                       $        0.06      $       (0.33)
  Pro forma                         $        0.06      $       (0.34)


NOTE 12 - DISCONTINUED OPERATIONS

The  Company  acquired  certain  oil and gas  interests  as part of its  plan of
reorganization  in 1992.  On March 31, 1993,  the  Company's  Board of Directors
approved  a  formal  plan  of  orderly  liquidation  to  divest  its oil and gas
operations.  This decision was  precipitated by several  factors,  including the
long-term  potential of the Company's gaming operations and the anticipated time
to be devoted to it by management.  In February 1993, the Company decided not to
continue to pursue funds in the public  market to undertake  the drilling of oil
and gas properties  primarily due to the  expiration of "Section 29" credits,  a
credit  against  federal  income taxes for gas produced from  Devonian  shale or
tight formations from wells commenced before January 1993. As discussed further,
the Company sold certain interests in these oil and gas assets in December 1994.
Certain  interests are currently under rework, to be later sold after management
has enhanced the ultimate value of such interests.

The  following  is a  summary  of  the  significant  accounting  policies  and a
description of other issues pertaining to the oil and gas operations.


                                       F-38

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 12 - DISCONTINUED OPERATIONS, CONTINUED

SIGNIFICANT ACCOUNTING POLICIES

The Company follows the successful  efforts method of accounting for its oil and
gas activities.  Costs of property  acquisitions,  successful exploratory wells,
all  development  costs,  and  support  equipment  are  capitalized.   Costs  of
unsuccessful exploratory wells are expensed when determined to be nonproductive.
Production  costs,  overhead and all exploratory  drilling costs are expensed as
incurred.  The carrying value of proved and unproved reserves are subjected to a
"ceiling  test"  based on the sum of (a)  discounted  future net cash flows from
proven reserve estimates, (b) the cost of properties not being amortized and (c)
the lower of cost or fair value of estimated  unproved  reserves;  impairment of
the  carrying  value  of such  reserves  is  charged  to  operations.  Costs  of
abandonment  and  remedial  work are  expensed  over the life of the net  future
production cash flows.

Depletion of the cost of producing oil and gas  properties  has been computed on
the  unit-of-production  method.  Due to the Company's  decision to  discontinue
these  operations,  no depletion  has been  recorded  since the assets have been
adjusted to their net realizable value.

The accompanying consolidated financial statements reflect the operating results
and balance sheet items of its oil and gas operations separately from continuing
operations  pursuant to the plan of divestiture.  The assets of the discontinued
operations are shown net of the allocated liabilities.

In 1993,  management  believed that the operations would have been sold within a
period  of  one  to  two  years,  but  due  to  certain  delays  and  cash  flow
considerations, management was not able to complete its rework on the properties
in the state of Michigan within the time originally  estimated.  Management does
not intend to retain the interest for the purpose of operating the wells.

Standardized  measures of discounted  future net cash flows and changes  therein
relating to proved oil and gas reserves are not presented since the Company does
not intend to produce any oil and gas on a continuing basis.

REMAINING OIL AND GAS INTERESTS

   
The  Company's  remaining  assets are located in Michigan,  consisting  of a 25%
working  interest in a 64% net revenue  interest in proved reserves and 34 wells
which  have  been  inoperative  since  the  Company's   ownership.   Fleur-David
Corporation  is  currently  in the process of  reworking  the wells,  which upon
commencement  of  production,  is  expected  to  enable  the  wells to  generate
production of  approximately  3,315,000  barrels (BBLs) of oil, over a period of
ten years, with approximately 65% of such reserves  recoverable over a period of
four  years.  Leases,  for  which the 34 wells  are  located,  are held by force
majeure (by production).
    

In December  1993,  the  Company  entered  into an  agreement  with  Fleur-David
Corporation, whereby the Company contributed its 64% (original interest) working
interests in proved  reserves.  Fleur-David  assumed a note payable of $375,000,
plus accrued interest from the Company, and paid approximately  $250,000 in well
lease  maintenance  costs.  In  addition,  Fleur-David  was  granted  options to
purchase  121,500  shares of the Company's  common stock at the then fair market
value of $4.00 each. Fleur-David was also to provide substantially all the


                                       F-39

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 12 - DISCONTINUED OPERATIONS, CONTINUED

expertise  and fund 75% of the  costs  to  perform  rework  and  water-flood  of
approximately $2,200,000 (see below).

The Michigan  well sites  require  certain  remedial  activities,  which include
abandonment costs. Management has estimated the cost of such remedial activities
to range from $1,200,000 to $2,000,000 should its current plan of operation with
Fleur-David not continue. Management expects to continue with its initial rework
and eventual waterflood project with Fleur-David to minimize the Company's costs
associated  with  remediation  and  abandonment  of  the  wells.  The  Company's
estimated cost of rework and waterflood, as a 25% joint venture interest holder,
is $550,000,  $286,000 of which has been paid through December 31, 1996, and the
remaining  $264,000  included as a liability  in the net assets of  discontinued
operations in the accompanying 1996 consolidated balance sheet.

Fleur-David  also  obtained a covenant not to sue for  clean-up and  abandonment
costs  from the  State  of  Michigan,  as  required  by the  joint  venture,  by
depositing $188,000 into an environmental  escrow account required by the state.
The Company  retains a 25% joint venture  interest in an average 64% net revenue
interest in the project.  An adjustment  to the carrying  value of these oil and
gas proved reserves was not effected since the additional costs incurred, and to
be incurred by  Fleur-David,  enhance the value of the interest  retained by the
Company by a corresponding amount.

   
The Company  continues to actively  market its oil and gas  properties for sale.
Remediation  activities  have  continued  in  order  to make  the  project  more
saleable.
    


OIL AND GAS LEASES

Certain  leases  were  acquired  in  1992  as  part  of the  Company's  plan  of
reorganization  from  Biscayne  Petroleum  Corporation.  On March 25, 1993,  the
seller agreed to amend certain terms of the acquisition agreement,  which, as so
amended, provided for the payment of $50,000 in 1993 and the issuance of 226,286
shares of the Company's  common stock in satisfaction of the purchase price. The
March 1993  amendment  also  rescinded the issuance of 20,000 shares in December
1992 for $100,000 of debt and $20,000 of interest.  The purchase  price remained
unchanged,  after the amendment discussed above, at $2,000,000. The leases, held
by  production,  were  assigned  for  consideration,  along  with  the 77  wells
discussed below, in December 1994.

OIL AND GAS WELLS

Certain oil and gas interests,  consisting of 77 producing wells,  were acquired
in 1992 as part of the Company's plan of reorganization  from Biscayne Petroleum
Corporation.  On March 25, 1993, the sellers  agreed to convert the  outstanding
principal balance of an unpaid acquisition note of $590,000,  into 98,333 shares
of the Company's common stock subject to registration  rights and a put right at
a price of $6.00 per share and payment of $100,000 in March 1993.

In September 1994, the Company negotiated certain additional terms extending the
date by which the  registration of the 98,333 shares was required to be effected
to March 31,  1995,  as  amended.  However,  because  the  registration  was not
effected  as of March  31,  1995,  subject  to the terms of the  agreement,  the
Company was  obligated  to pay  $590,000,  less the average  market value of the
98,333  shares 
                                      F-40

<PAGE>

of  common  stock  from  April 1, 1995 to April 15,  1995,  in 12 equal  monthly
installments, together with interest at 9% per annum beginning April 1, 1995.


                                       F-41

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 12 - DISCONTINUED OPERATIONS, CONTINUED

On March 31,  1995,  the  agreement  was amended to extend the payment  term and
amounts such that the note will be interest  only at 10% per annum from April 1,
1995 until October 1, 1995, at which time the outstanding principal balance will
be  amortized  over 36 months  with a balloon  payment  due on  October 1, 1996,
together with unpaid interest thereon. On October 1, 1995, the parties agreed to
convert the entire  principal  balance of $467,000  into  373,600  shares of the
Company's  common stock based on a value of $1.25 per share.  At such time,  the
put right of $6.00 per share was canceled  and  accordingly,  the 98,333  shares
discussed  above,  plus  the  373,600  shares  (471,933)  are  reflected  in the
accompanying  consolidated  statement of  shareholders'  equity  during the year
ended December 31, 1995.

In  September  1993,  the Company  recorded a  provision  of  $1,471,000  for an
estimated  loss  on  the  disposal  of  its  leases  and  77  wells  located  in
Southeastern Ohio. The Company's estimate was based on the current conditions in
the  gas  market,  estimated  costs  to  prepare  such  sites  for  sale,  lease
expirations (see reserve quantity information below) and sales commissions.

SALE OF OIL AND GAS LEASES AND WELLS

In December 1994, the Company entered into an arrangement to sell certain proved
and  unproven  gas  reserves  located  in  Southeast  Ohio for  notes  valued at
approximately  $426,000 to a party related to an officer and  shareholder of the
Company.  In connection  therewith,  the Company  obtained two notes, a $300,000
note, bearing interest at 8% per annum,  payable $10,000 per month beginning May
1995, and a $150,000  non-interest  bearing note, payable based on 50% of excess
revenues over $10,000 per month from production, secured by the assets sold. The
Company  recorded  a loss  on the  sale  of  these  assets  of  $567,000.  As of
December 31,  1996, the principal  balance on the notes receivable  approximated
$288,000.

NOTES PAYABLE

During  1994 and 1995,  various  corporate  affiliates  of the  Company's  chief
executive  officer advanced an aggregate sum of approximately  $100,000 to ExCal
primarily to cover  overhead  expenses in  connection  with the  maintenance  of
leases  and other  costs  associated  with the  Company's  existing  oil and gas
interests  in Michigan  and former  interests in Ohio.  In February  1996,  such
accrued  amount,  along  with  accrued  interest  thereon at the rate of 10% per
annum,  was converted into a demand  promissory note in the principal  amount of
$100,218 payable to the chief executive officer at the rate of 10% per annum. No
material overhead expenses were incurred in 1996.

The following  summarizes  the net assets of the  discontinued  operations as of
December  31,  1996 and 1995 and the results of its  operations  for each of the
years in the three-year period ended December 31, 1996.


                                       F-43

<PAGE>



                             MTR GAMING GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 12 - DISCONTINUED OPERATIONS, CONTINUED

                               Balance sheet items
                                   December 31
                                   -----------

                                                     1996                1995
                                                     ----                ----

Assets:
  Cash                                          $       -         $         -
  Receivable from sale of assets                     288,000            386,000
  Oil and gas activities -
    Proved oil and gas properties                  2,582,000          2,582,000
                                                 -----------        -----------
                                                   2,870,000          2,968,000
Less liabilities:
  Accrued liabilities                               (254,000)          (352,000)
                                                 -----------        -----------
Net assets                                      $  2,616,000       $  2,616,000


                        Results of its operations for the
                  years ended December 31, 1996, 1995 and 1994
                  --------------------------------------------

                                          1996           1995           1994
                                          ----           ----           ----

Revenues                             $     ---      $     ---      $    184,000
                                      -----------    -----------    -----------
Costs and expenses:
  General and administrative               ---            ---           148,000
  Operating costs                          ---            ---           109,000
                                      -----------    -----------    -----------
Total costs                                ---            ---           257,000
                                      -----------    -----------    -----------
Loss from operations                 $     ---      $     ---      $    (73,000)
                                      ===========   ============   ============ 



                          Reserve Quantity Information
                          ----------------------------
                                                      Oil                Gas
                                                   (in BBLs)          (in MCF)
                                                 ------------       ------------
Proved developed:

Balances, January 1, 1994                          2,134,800            902,200
  Revisions of previous estimates                  1,180,000  (1)             -
  Production                                               -            (99,000)
  Sales of assets                                          -           (803,200)
                                                 -----------        -----------
Balances, December 31, 1994                        3,314,800                  -
  Activity                                                 -                  -
                                                 -----------        -----------
Balances, December 31, 1995                        3,314,800                  -
  Activity                                                 -                  -
                                                 -----------        -----------
Balances, December 31, 1996                        3,314,800                  -
                                                 ===========        ===========

(1)  In  1994,  management  determined  that  certain  reserves  existed  in  an
     additional  formation (Berea) which had not has been previously included in
     the Company's reserve analysis.

                                       F-43

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 13 - INCOME TAXES

The  following  summarizes  the  benefit  for income  taxes for the years  ended
December 31:

                                           1996           1995           1994
                                           ----           ----           ----
     Current:
          Federal                     $     5,000    $         -    $         -
          State                             2,000              -              -
                                       ----------     ----------     ----------
                                            7,000              -              -
                                       ----------     ----------     ----------

     Deferred:
          Federal                        (757,000)      (113,000)      (110,000)
          State                          (136,000)       (20,000)       (20,000)
                                       ----------     ----------     ----------
                                         (893,000)      (133,000)      (130,000)
                                       ----------     ----------     ----------

     Benefit for income taxes         $  (886,000)   $  (133,000)   $  (130,000)
                                       ----------     ----------     ----------
                                       ----------     ----------     ----------

The  difference  between the federal income tax benefit using a 34% tax rate and
the benefit recorded in the  accompanying  statements of operations for 1995 and
1994 related primarily to increases in the valuation  allowances in each year. A
reconciliation  of the expected  statutory  Federal  income tax  provision  from
continuing  operations  to the  benefit  for  income  taxes  for the year  ended
December 31, 1996 is as follows:

Provision for income taxes at a
 federal statutory rate of 34%                                      $    91,000

Increase (reduction) in income taxes resulting
from:
     Changes in the valuation allowance for
      deferred tax assets allocated to income
      tax benefit                                                      (835,000)

     State income taxes                                                   2,000

     Depreciation and amortization, not
      deductible for income tax purposes                                145,000

     Legal settlement and other reserves,
      principally due to accrual for financial
      reporting purposes                                               (264,000)

     Other                                                              (25,000)
                                                                     ----------
     Benefit for income taxes                                       $  (886,000)
                                                                     ----------
                                                                     ----------

                                       F-44

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996



NOTE 13 - INCOME TAXES, CONTINUED

At December 31, 1996 and 1995, significant components of the Company's net
deferred taxes are as follows:

                                                1996                1995
                                                ----                ----

Deferred tax assets:
  Net operating loss carryforwards        $   8,944,000      $    8,893,000
  Depreciation                                   27,000              17,000
  Deferred rent                                 115,000                   -
  Reserves and allowances                       237,000             690,000
                                         --------------      --------------
                                              9,323,000           9,600,000

Less valuation allowance                     (8,563,000)         (9,600,000)
                                         --------------      --------------

     Total deferred tax assets            $     760,000      $            -
                                         --------------      --------------
                                         --------------      --------------
Deferred tax liability -
  Non-deductible tax basis                   (1,396,000)         (1,529,000)
                                         --------------      --------------
     Total deferred tax liability         $  (1,396,000)       $ (1,529,000)
                                         --------------      --------------
                                         --------------      --------------

The  Company's  valuation  allowance  decreased  during  1996  by  approximately
$1,037,000.

At December  31,  1996,  the Company has net  operating  loss carry  forwards of
approximately  $25.5  million  for federal  income tax  reporting  purposes  and
approximately $4.7 million for state reporting purposes,  expiring through 2010.
The Tax Reform Act of 1986  includes  provisions  which  limit the  Federal  net
operating  loss carry  forwards  available  for use in any given year if certain
events,  including a significant  change in stock ownership,  occur.  Because of
such limitations, the Company may only utilize net operating loss carry forwards
of approximately $1,500,000 per year for such losses of approximately $3,200,000
incurred prior to December 1992.

NOTE 14 - SEGMENT REPORTING

The Company  operates in two segments,  oil and gas and gaming.  The Company has
not presented  segment  information  in accordance  with  Statement of Financial
Accounting  Standards  No. 14,  "FINANCIAL  REPORTING FOR SEGMENTS OF A BUSINESS
ENTERPRISE"  because  its oil and gas  operations  have been  discontinued,  are
separately disclosed in the accompanying  consolidated  financial statements and
will not be significant in the future.


                                       F-45

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 15 - VIDEO LOTTERY OPERATIONS

On March 17, 1994, the West Virginia State Legislature  expressly authorized the
operation  of up to 400 video  lottery  terminals  through  December  31,  1994,
subject to voter approval in a Hancock County referendum,  which was approved on
May 10, 1994. The statute  authorizing the operation of video lottery  terminals
expires,  unless  extended,  on June 13,  1997.  In 1995,  the Company  received
approval from the West Virginia Lottery Commission (the "Lottery Commission") to
operate up to 1,000 video  lottery  terminals,  and  subsequently  increased the
number of terminals in operation from 400 to 800 (see Note 18).

One  half of all  video  lottery  terminals  must be  located  in the  racetrack
grandstand  and  clubhouse,  while the balance  may be located at the  Company's
on-site lodge, as long as parimutuel  wagering is operated therein.  The Company
is  subject  to  annual  licensing  requirements   established  by  the  Lottery
Commission; its license has been renewed through June 1997.

In March  1996,  the West  Virginia  code was  amended  to  permit  game  themes
depicting symbols on reels,  commonly referred to as "line games" or "video slot
games".

A summary of video lottery gross wagers,  less winning patron  payouts,  for the
years ended December 31 is as follows:


                                   1996              1995             1994
                                  ----               ----             ----

Total Gross Wagers            $  104,819,000   $   55,988,000     $  23,214,000

Less Winning Patron Payouts      (74,119,000)     (39,509,000)      (15,733,000)
                              --------------   --------------      -------------

Video Lottery Revenues        $   30,700,000   $   16,479,000     $   7,481,000
                              --------------   --------------     --------------
                              --------------   --------------     --------------

The Company pays an administrative  fee to the Lottery  Commission not to exceed
4%  of  video   lottery   terminal  net  revenues.   After   assessment  of  the
administrative  fee,  the  Company  is  obligated  to  contribute  legislatively
designated  amounts to various  funds  including  two funds  which  directly  or
indirectly  benefit the  Company.  These  amounts are included in "cost of video
lottery" in the consolidated statements of operations.

                                       F-46

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 15 - VIDEO LOTTERY OPERATIONS, CONTINUED

Amounts  contributed  to these  funds for the years  ended  December  31 were as
follows:
<TABLE>
<CAPTION>

                                            1996               1995                 1994
                                            ----               ----                 ----

<S>                                    <C>                 <C>                 <C>        
HBPA purses                            $ 4,645,000         $ 2,470,000         $ 1,070,000
Company pension plan                       150,000              80,000              31,000
West Virginia general fund               8,989,000           4,780,000           2,371,000
West Virginia Breeders'
 Classic fund                              300,000             159,000              62,000
Hancock County general fund                599,000             319,000             125,000
West Virginia tourism promotion
 fund                                      899,000             478,000             187,000
Veterans Memorial fund                     300,000             159,000              63,000
                                       -----------         -----------         -----------

                                       $15,882,000         $ 8,445,000         $ 3,909,000
                                       -----------         -----------         -----------
                                       -----------         -----------         -----------
</TABLE>

NOTE 16 - RACING OPERATIONS

The Company  conducts  thoroughbred  horse racing at Mountaineer  Race Track and
Gaming Resort.  Under West Virginia  Horse Racing Law, the Company's  commission
revenue is a  designated  portion of the  parimutuel  wagering  handle  (amounts
wagered).

The West  Virginia  Racing  Commission  (the "Racing  Commission")  authorized a
minimum of 220 days of racing; the Company was in compliance with this provision
in years  reported.  The  Company is subject  to annual  licensing  requirements
established by the Racing  Commission,  which has renewed the Company's  license
through December 31, 1997.

On August 5, 1994,  the Company  renewed  its  contract  with the West  Virginia
Horsemen's  Benevolent  Protection  Association  ("HPBA")  for a period of three
years. In connection therewith, the Company is required to provide average daily
horse racing purses of at least $22,500,  as well as operate a certain number of
races per day based on criteria provided in the contract.

The Company pays purses into a fund established for the benefit of participating
horsemen for each day on which live racing is conducted. Under the provisions of
the August 15, 1994 agreement between  Mountaineer and the HBPA, the Company has
a  contractual  obligation  to  pay  the  horsemen  a  percentage  (the  "Earned
Commission")  of the live and  simulcast  (satellite  off-track  wagering)  race
handle less winning tickets and certain costs incurred by the Company, including
certain video lottery  contractual  expenses  (approximately  15.5% of net video
lottery  revenues).  Prior to May 1996, by mutual agreement,  the actual amounts
funded to the horsemen's  account  equaled  advertised  purses as opposed to the
Earned Commission. Accordingly, the Company recorded an accrued liability in the
amount of $85,000 as of December 31, 1995 as the Earned Commission amount was in
excess of the advertised purse amounts (amount actually funded). Effective April
1996, the Company  redefined its funding  obligation such that Earned Commission
amounts are funded.  As a result,  there is no accrued  liability in  connection
with unpaid


                                       F-47

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 16 - RACING OPERATIONS - CONTINUED

purses as of December 31, 1996.  All unpaid purse  amounts  reflected in accrued
liabilities as of December 31, 1995 were satisfied by December 1996.

A summary of the parimutuel handle and deductions, including satellite off-track
wagering, for the years ended December 31 are as follows:
<TABLE>
<CAPTION>

                                           1996                1995                1994
                                           ----                ----                ----

<S>                                   <C>                 <C>                 <C>         
Total parimutuel handle               $ 40,099,000        $ 39,819,000        $ 35,475,000
Less patrons' winning
 tickets and breakage                  (31,766,000)        (31,637,000)        (28,246,000)
                                      ------------        ------------        ------------

                                         8,333,000           8,182,000           7,229,000
Less:
 Parimutuel tax paid to:
 West Virginia and Hancock
  County                                  (487,000)           (472,000)           (442,000)
 Purses and Horsemen's
  Association                           (3,547,000)         (3,447,000)         (3,019,000)
                                      ------------        ------------        ------------

                                      $  4,299,000           4,263,000        $  3,768,000
                                      ------------        ------------        ------------
                                      ------------        ------------        ------------
</TABLE>

NOTE 17 - STATEMENTS OF CASH FLOWS

The  statements  of cash flows  exclude the effects of  non-cash  investing  and
financing  activities  for all periods  presented.  Supplemental  disclosures of
significant non-cash activities are as follows:

1996

In 1996, the Company satisfied $204,000 of accrued officers compensation via the
issuance of 466,676 shares of common stock with a market value of $177,000. Also
in 1996, the Company issued 200,000 shares of common stock,  valued at $101,000,
to an employee  and  shareholder.  These  amounts  were  included in general and
administrative  expense  in the  accompanying  1996  consolidated  statement  of
operations.

The Company  amended an April 1995  severance  agreement  with its former  chief
executive  officer in October,  1996.  The  amendment  reduced  certain  payment
obligations,  as described in further  detail in Note 8. The Company also issued
100,000  shares of common  stock,  valued at  $124,000,  pursuant to the amended
severance agreement.

In connection with the Jackpot settlement,  as described more thoroughly in Note
9, the Company  issued  75,000 shares of common  stock,  valued at $111,000,  in
final satisfaction of liabilities accrued as of December 31, 1995.

The Company  issued  shares of common stock and  warrants to purchase  shares of
common stock to various lenders in connection with financing  arrangements  more
fully described in Notes 5, 6 and 7. In the aggregate,  908,206 shares (includes
465,377 shares of common stock subscribed) of common stock, valued at $953,000,


                                       F-48

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996


NOTE 17 - STATEMENTS OF CASH FLOWS, CONTINUED

and 3,175,000 warrants,  valued at $401,000,  were issued in 1996. These amounts
were  recorded  as  deferred   financing  costs  and  interest  expense  in  the
accompanying consolidated financial statements.

In 1996, the Company issued 207,500 shares of common stock,  valued at $175,000,
in  satisfaction  of  compensation  owed in connection with 1994 capital raising
activities.  The value of such shares was charged to general and  administrative
expenses in the accompanying 1994  consolidated  statement of operations and was
reflected  as an  accrued  liability  on  the  December  31,  1995  accompanying
consolidated balance sheet.

During 1996,  the Company  issued  275,000  stock  options,  as more  thoroughly
described in Note 11, to its outside directors at a value of $69,000.

During 1996,  the Company issued 558,593 shares of common stock and is committed
to issue 60,471 shares of common stock,  valued at $1,165,000,  and a promissory
note as  satisfaction  of $1,406,000 of redeemable  common stock included on the
accompanying 1995 consolidated balance sheet.

See Note 8 for other non-cash transactions.

1995

In 1995, the Company  satisfied  obligations with respect to 202,833  redeemable
common shares, valued at $1,217,000,  through the issuance of 463,600 additional
shares of its common stock.

The Company issued 225,000 shares to Bennett for loan fees; these amounts,  plus
285,000  shares  valued at  $1,710,000  (aggregate  $3,060,000  of  costs)  were
reversed  in 1995 due to the  cancellation  of the  $6.00  price  guarantee.  In
satisfaction of such, the Company ultimately issued 1,020,000  additional shares
valued at $1,530,000 and  relinquished its rights to the original 510,000 shares
at a value of $478,000. Such costs were accounted for as deferred finance costs,
interest and capitalized interest to its construction in progress.

During the year ended December 31, 1995, the Company issued 77,332 shares valued
at approximately $42,000 for services rendered, and the value of such shares was
charged to the 1995 consolidated statement of operations.  Certain services were
rendered  in 1995 which were to be  satisfied  through  the  issuance  of common
stock;  however,  the parties  canceled  97,500 shares issued in 1994 which were
valued at $100,000. Such amounts are reflected as a reduction from shareholders'
equity with a corresponding increase in accrued liabilities.

In connection with the Jackpot settlement,  the Company issued 175,000 shares of
its common stock in satisfaction  of non-current  accrued  liabilities  totaling
$414,000 ($525,000 accrued at December 31, 1994).

Certain  finance fees totaling  $997,500 which were accrued as deferred  finance
costs in at December 31, 1995, were canceled due to the amendment by the Company
and  Bennett.  In  addition,  in 1995,  the  Company  issued  60,850  shares  in
satisfaction of a note payable of approximately $43,000.


                                       F-49

<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 17 - STATEMENTS OF CASH FLOWS, CONTINUED

1994

During  1994,  the Company  issued  50,000  common  shares for various  services
rendered valued at $110,000. The Company also issued 10,681 and 97,500 shares of
its common  stock  valued at $40,000  and  $100,000,  respectively  for  certain
accounts  payable and other current assets.  The Company  recorded  compensation
expense of  $600,000  as a result of options to purchase  the  Company's  common
stock at below market values granted to two former shareholders of Mountaineer.

From July 1994 to December 1994, the Company issued 285,000 common shares valued
at  $1,710,000,  accrued  $200,000 in loan  commissions  to be paid in 1995, and
accrued $998,000 of construction financing costs which was satisfied through the
issuance of common stock.  Components of such costs of $1,568,000,  $709,000 and
$631,000 are excluded from cash expended for deferred financing costs, buildings
and improvements and interest expense, respectively.

In December  1994,  the Company  accrued a liability for the Jackpot  settlement
costs of $525,000  which was satisfied  through the issuance of its common stock
in 1995 and 1996.

During  1994,  the Company had certain  non-cash  provisions,  net of  benefits,
reflected in operations aggregating a net benefit of $29,000.

NOTE 18 - SUBSEQUENT EVENTS

PURCHASE COMMITMENT

On February 27, 1997 the Company agreed to purchase 400 video lottery  terminals
in connection with its ongoing expansion of video lottery operations for a total
of  $3,137,000.  The new terminals were placed into operation on March 11, 1997,
at which time 200 original  terminals placed into service in September 1994 were
returned  to the lessor  without  penalty.  The current  complement  of machines
include 800 terminals which offer up to four versions of draw poker, one version
of  blackjack,  two  versions of keno,  and video slot games.  Of the  remaining
terminals,  200 terminals offer four different  video poker,  keno and blackjack
games.

Effective  at the date of return,  the payment  schedule of the  September  1994
operating lease agreement,  as amended March 26, 1996, is to be further amended.
Under the amended  schedule,  monthly  payments  will  decrease from $119,471 to
$100,185, through the termination of the lease in January, 1999. All other lease
terms remained unchanged. There are no early termination penalties in connection
with this amendment.

In connection  with the purchase of the new 400  terminals,  Mountaineer  paid a
$794,000 down payment on February 27, 1997.  The remaining  $2,343,000  purchase
price is due by June 18, 1997.


                                       F-50


<PAGE>



                             MTR GAMING GROUP, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     For Each Of The Years In The Three-Year Period Ended December 31, 1996

NOTE 18 - SUBSEQUENT EVENTS - CONTINUED

NOTE RECEIVABLE

As more fully described in Note 10, in March 1994, the Company loaned $50,000 to
a  non-affiliated  Company.  The loan  was in  default  on  December  31,  1996,
accordingly the Company obtained a default judgment against the debtor in March,
1997 in the amount of $65,000,  including principal,  accrued interest and legal
costs.  Post-judgment  interest  accrues at 10% per annum. It is unknown at this
time if the debtor has sufficient assets with which to satisfy the judgment.

SETTLEMENT OF MOUNTAINEER PARK ACQUISITION PRICE GUARANTEE

In connection with the December 1992 acquisition of Mountaineer (see Note 2) the
Company  issued  certain  shares  of  the  Company's  common  stock  which  bore
registration  rights guaranteed at $6.00 per share. In January 1997, the Company
reached a settlement with the holders of 118,948 shares which bore the $6.00 per
share price  guarantee.  In exchange for a cancellation of the price  guarantee,
the Company paid a cash  settlement  of $102,000 and issued  100,000  additional
shares of the Company's common stock in January 1997.


                                       F-51

<PAGE>



                             MTR GAMING GROUP, INC.
                    CONDENSED AND CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

   
<TABLE>
<CAPTION>

                                                           September 30              December 31
                                                               1997                      1996
                                                       ---------------------       -------------
ASSETS
Current Assets:
<S>                                                    <C>                       <C>           
         Cash and cash equivalents                     $    8,421,000            $    4,226,000
         Restricted cash                                      203,000                   185,000
         Accounts receivable, net of allowance
           for doubtful accounts of $114,000                                            302,000
           and $140,000                                      409,000
         Deferred financing costs                             462,000                 1,066,000
         Deferred income taxes                              1,015,000                   760,000
         Other current assets                                 677,000                   477,000
                                                       --------------           --------------

                                                           11,187,000                 7,016,000
Current Assets

Property:
         Land                                                 371,000                  371,000
         Buildings                                         17,218,000               17,081,000
         Equipment and automobiles                          6,096,000                2,451,000
         Furniture and fixtures                             2,853,000                2,423,000
         Construction in progress                          1,656,000                   326,000
                                                       --------------           --------------
                                                          28,194,000                22,652,000
                                                       --------------           --------------

         Less Accumulated Depreciation                    (5,598,000)               (4,199,000)
                                                       --------------           ---------------
                                                          22,596,000                18,453,000
                                                       --------------           --------------

Net Assets of Discontinued
         Oil and Gas Activities                            2,616,000                 2,616,000
                                                       --------------           --------------

Other Assets:
         Deferred financing costs                          1,271,000
         Excess of cost of investments over net
           assets acquired, net of accumulated
           amortization of $1,211,000 and $1,022,000       2,563,000                 2,752,000

         Deposits and other                                   79,000                    41,000
                                                       --------------           --------------
                                                           3,913,000                 2,793,000
                                                       --------------           --------------
TOTAL ASSETS                                           $  40,312,000            $   30,878,000
                                                       ==============           ==============
</TABLE>
    

                 See accompanying notes to financial statements.

                                       F-52

<PAGE>



                             MTR GAMING GROUP, INC.
                    CONDENSED AND CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                   (Continued)


   
<TABLE>
<CAPTION>




                                                     September 30        December 31
                                                         1997                1996
                                                ----------------------  -------------

LIABILITIES AND SHAREHOLDERS' EQUITY



Current Liabilities:

<S>                                                   <C>            <C>           
         Accounts payable                             $    664,000   $      909,000
          

         Accrued Interest                                1,346,000

         Other accrued liabilities                       1,811,000        1,891,000

         Current portion of long term debt                  29,000          186,000

         Current portion of deferred incomes taxes         133,000          133,000
                                                      -------------  --------------


Total Current Liabilities                                3,983,000        3,119,000



Deferred Income Taxes, Less Current Portion              1,164,000        1,263,000
                                                      -------------  --------------



Long Term Debt, Less Current Portion                    21,578,000       16,230,000
                                                      -------------  --------------


Shareholders' Equity:

         Common stock                                       2,000             2,000
         

         Paid-in-capital                               34,865,000         35,173,000
         

         Accumulated deficit                          (21,280,000)       (24,909,000)
                                                      -------------  ---------------


Total Shareholders' Equity                             13,587,000         10,266,000

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $  40,312,000  $    30,878,000
                                                      =============  ===============


</TABLE>
    

                 See accompanying notes to financial statements.


                                       F-53

<PAGE>



                             MTR GAMING GROUP, INC.
               CONDENSED AND CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>

   
                                                    Three Months Ended                                Nine Months Ended
                                                       September 30                                     September 30

                                                  1997                 1996                        1997               1996
                                           -------------------   ----------------            ----------------   ----------
Revenues:

<S>                                               <C>                <C>                         <C>                <C>         
         Video lottery operations                 $ 14,400,000       $ 10,067,000                $ 37,185,000       $ 21,967,000
         Parimutuel commissions                      1,214,000          1,232,000                   3,460,000          3,397,000
         Food, beverage and lodging                  1,711,000          1,396,000                   4,025,000          2,969,000
         Other                                         338,000            381,000                     832,000            834,000
                                                   -----------        -----------                 -----------        -----------
         Total Revenue                              17,663,000         13,076,000                  45,502,000         29,167,000

Costs and Expenses:

         Cost of video lottery operations            8,894,000          6,343,000                  23,199,000         14,371,000
         Cost of parimutuel commissions              1,637,000          1,571,000                   4,428,000          3,860,000
         Cost of food, beverage and lodging          1,424,000          1,064,000                   3,473,000          2,593,000
         Cost of other revenues                        226,000            302,000                     789,000            794,000
         Marketing and promotions                    1,077,000            617,000                   2,432,000          1,050,000
         General and administrative expense          1,131,000            748,000                   3,716,000          2,809,000
         Depreciation and amortization                 591,000            435,000                   1,588,000          1,301,000
                                                   -----------        -----------                 -----------       ------------
         Total Costs and Expenses                   14,980,000         11,080,000                  39,625,000         26,778,000

Operating Profit (Loss)                              2,683,000          1,996,000                   5,877,000          2,389,000
                                                   -----------        -----------                 -----------      -------------
Other Income (Expense):

         Interest income                                54,000             21,000                      98,000            31,000
         Interest expense                            (780,000)          (924,000)                 (2,636,000)        (1,716,000)
         Nonrecurring income                                              321,000                                       529,000
                                           -------------------        -----------                 -----------        -----------
         Total Other Expenses                        (726,000)          (582,000)                 (2,538,000)        (1,156,000)



Income (Loss) Before Income Taxes                    1,957,000          1,414,000                   3,339,000          1,233,000
Benefit for Income Taxes                               224,000             34,000                     290,000            100,000
                                                   -----------        -----------                 -----------         ----------



Net Income (Loss)                                  $ 2,181,000        $ 1,448,000                 $ 3,629,000         $1,333,000
                                                   ===========        ===========                 ===========         ==========

Net Income (Loss) Per Share                        $       .10   $           .08                        .17     $           .07
                                                   ===========   ===============                ==============   ===============



Weighted Average Number
         of Shares Outstanding                      21,378,434         18,702,179                  20,881,375         18,378,890
                                                   ===========        ===========                ============         ==========








</TABLE>
    

                 See accompanying notes to financial statements.

                                       F-54

<PAGE>



                             MTR GAMING GROUP, INC.
               CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


<TABLE>
<CAPTION>

   
                                                                   Nine Months Ended               Nine Months
                                                                     September 30,                September 30,
                                                                          1997                        1996
                                                                         ------                      -----


CASH FLOWS FROM OPERATING ACTIVITIES:


<S>                                                                         <C>                       <C>         
Net Income (Loss)                                                           $  3,629,000              $  1,333,000

Adjustments to Reconcile Net Income
         to Net Cash Provided by Operating Activities:
         Deferred financing costs amortization                                 1,242,000                   569,000
         Depreciation and amortization                                         1,588,000                 1,301,000
         Common stock issued and stock options granted
         for services rendered                                                    75,000                   332,000
         Provision for doubtful accounts                                                                    42,000
         Provision for settlement (recoveries)                                   100,000                 (579,000)
         Deferred income taxes                                                 (354,000)                 (100,000)

Net Changes in Assets and Liabilities:
         Restricted cash                                                        (18,000)                  (31,000)
         Prepaid expenses and other                                            (367,000)                 (143,000)
         Accounts payable and accrued liabilities                              (425,000)               (2,173,000)
                                                                            ------------            --------------

         CASH PROVIDED BY OPERATING ACTIVITIES                                $5,470,000               $   551,000
                                                                              ----------               -----------


CASH FLOWS FROM INVESTING ACTIVITIES:

         Notes receivable from shareholder                                                                  69,000
         Deposits and other                                                     (38,000)                    27,000
         Settlement of prior acquisition costs                                 (383,000)
         Capital expenditures                                                (5,125,000)               (1,057,000)
                                                                             -----------               -----------

         CASH USED IN INVESTING ACTIVITIES                                  $(5,546,000)                $(961,000)
                                                                            ------------                ----------
CASH FLOWS FROM FINANCING ACTIVITIES:

         Loan fees paid                                                        (920,000)                 (619,000)
         Principal payments                                                    (186,000)               (2,826,000)
         Loan proceeds                                                         5,377,000                 6,100,000
                                                                               ---------                 ---------

CASH PROVIDED BY FINANCING ACTIVITIES                                        $ 4,271,000               $ 2,655,000
                                                                             -----------               -----------



NET INCREASE IN CASH                                                           4,195,000                 2,245,000

Cash, Beginning of Period                                                      4,226,000                   807,000
                                                                              ----------                ----------

Cash, End of Period                                                           $8,421,000                $3,052,000
                                                                             ----------                ----------
</TABLE>
    


                 See accompanying notes to financial statements.

                                       F-55

<PAGE>



                             MTR GAMING GROUP. INC.
            NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

   
Note 1 - Basis of Presentation

         The  accompanying   unaudited  condensed  and  consolidated   financial
statements have been prepared in accordance with generally  accepted  accounting
principles for interim  financial  information and with the instructions to Form
10-Q and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
the information and notes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of Management, all adjustments
(consisting of only normal recurring accruals)  considered  necessary for a fair
presentation  have been included herein.  Operating  results for the nine months
ended September 30, 1997 are not necessarily  indicative of the results that may
be expected for the year ended December 31, 1997. For further information, refer
to the  consolidated  financial  statements  and notes  thereto  included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.

Note 2 - Commitments and Contingencies

         Corrective Action Plan. The Company has developed and is implementing a
corrective  action plan to stop leakage from  underground  storage  tanks at its
Mountaineer Race Track and Gaming Resort facility in Chester,  West Virginia. In
1995,  Management  estimated the cost of the plan to be $140,000,  consisting of
$60,000 in monitoring and operational costs to be expended in 1995 and 1996, and
$80,000 in capital  expenditures  to be incurred  in 1996 and 1997.  The Company
recorded a provision  of $140,000 in 1995 for these  projected  expenses and has
entered into a service  contract for the  installation  of equipment  and future
operating costs. The Company's  remaining liability at September 30, 1997 is not
material.

         Settlement  of  Mountaineer  Park  Acquisition   Price  Guarantee.   In
connection  with the December 1992  acquisition of Mountaineer  Park,  Inc., the
Company  issued  certain  shares of the Company's  common stock with a $6.00 per
share price  guarantee.  In January 1997, the Company  reached a settlement with
the holders of 118,948 of such  shares.  In exchange for a  cancellation  of the
price  guarantee,  the Company  paid a cash  settlement  of $105,000  and issued
100,000  additional  shares of the Company's  common stock in January 1997.  The
Company  recorded a $105,000 charge to  paid-in-capital  in connection with this
transaction.

         In July  1997,  the  Company  reached a  settlement  with  Bill  Blair,
Incorporated,  which was the former  majority  shareholder of  Mountaineer,  and
holder of 181,739  additional  guaranteed  shares.  The settlement was part of a
larger  transaction by which  Mountaineer  and the Company  resolved all matters
outstanding  with the holder and its president.  Pursuant to the agreement,  the
price guarantee was extinguished, the Company paid a cash settlement of $278,000
out of which Mr.  Blair  repaid in full the $78,000  balance due on a promissory
note, and the Company  canceled a note  receivable in the amount of $240,000 and
issued  50,000 shares of  restricted  common  stock.  The Company had recorded a
$240,000  provision  for  doubtful  accounts  in 1995 in  reference  to the note
receivable.  The Company recorded a $278,000 reduction to paid-in-capital  and a
$78,000 reduction in notes receivable in connection with this transaction.

         Labor   Agreement.   On  September  26,  1996,  the  original  term  of
Mountaineer's  labor agreement with approximately sixty (60) mutuel and fourteen
(14) video lottery employees expired. In a series of extensions, Mountaineer and
the union have agreed to extend the term of the agreement  through  November 30,
1997 while negotiating an agreement of longer duration.


                                      F-56

<PAGE>



         HBPA  Agreement.  On  August  15,  1997,  Mountaineer  executed  a  new
agreement  with the  Horsemen's  Benevolent  and  Protective  Association,  Inc.
(HBPA). The HBPA is the exclusive authorized  bargaining  representative for all
thoroughbred   horse  owners  who   participate  in  live  races   conducted  by
Mountaineer.  Mountaineer  contributes  all purse  funds  earned  by such  horse
owners,  as well as  compensation  to the HBPA in an amount equal to 1.5% of the
amount paid for purses, from proceeds of its live and simulcast racing and video
lottery  operations.  Mountaineer  is  required to conduct a minimum of 210 live
racing events  annually  during the term of the  agreement,  down from a minimum
threshold of 220 days under the prior  contract.  Also,  the minimum daily purse
payment will increase from $22,500 under the prior agreement to $30,000. The new
agreement,  which expires on January 1, 2001, contains no other material changes
from the prior agreement.

         Nonrecurring  Income.  In the first nine  months of 1996,  the  Company
negotiated significant  reductions in three previously accrued obligations,  and
as a result recorded $529,000 in nonrecurring  income.  The nonrecurring  income
resulted from the following:  (i) In 1995, the Company  recorded a provision for
loss in the amount of $308,000 in  connection  with a legal  judgment  which had
been assessed against Mountaineer. In June 1996, the related lawsuit was settled
upon a cash payment of $100,000;  (ii) In September  1996,  the Company  reached
agreement  in a dispute  over  trade  accounts  payable.  A  $411,000  claim for
professional  fees,  which was accrued as of December 31, 1995, was satisfied in
full upon payment of a $150,000 cash settlement in September 1996; (iii) In July
1994, the Company entered into an agreement in settlement of claims arising from
a 1993  financial  advisory  agreement.  In  connection  therewith,  the Company
accrued a $150,000  liability and issued warrants to purchase  145,000 shares of
common stock with registration rights, exercisable at a price of $6.25 per share
through  January 15, 1997.  In September  1996,  the  settlement  agreement  was
amended as follows: (a) the obligation to remit the $150,000 payment was reduced
to $90,000 in return for an immediate payment, and (b) the exercise price of the
previously  issued  warrants  was  reduced  to $3.00 per share and the  exercise
period was extended to January 15, 1998.

Note 3 - Income Taxes

         The benefit for income taxes recorded in the accompanying  statement of
operations  for the three and nine  months  ended  September  30,  1997 and 1996
results  from  non-tax  deductible  depreciation  expense  attributable  to  the
purchase method of accounting for the Company's  investment in Mountaineer Park,
Inc. and a $255,000 reduction in the valuation allowance for deferred tax assets
in the third quarter of 1997. At September 30, 1997,  the Company has recorded a
valuation  allowance of approximately  $8.3 million against its primary deferred
tax assets (net  operating loss  carryforwards  for federal and state income tax
purposes). At September 30, 1997, the Company has approximately $21.8 million in
federal net operating loss carryforwards and approximately $4.7 million in state
net  operating  loss   carryforwards.   The  use  of  such  net  operating  loss
carryforwards  earned from 1992 through 1995 are subject to certain  limitations
as a result  of change  of  ownership  due to  common  stock  issuances.  Due to
limitations under the Alternative  Minimum Tax (AMT) rules of the Tax Reform Act
of 1986, the Company expects to make quarterly  federal income tax  expenditures
in the  future.  In the third  quarter of 1997,  the  Company  accrued a $65,000
provision  for federal  income taxes in connection  with these AMT  limitations.
Future payments are not expected to have a material impact on operations.

Note 4 - Financial Accounting Standards Board

         The  Financial  Accounting  Standards  Board has  issued  Statement  of
Financial Accounting Standards No. 128, Earnings Per Share ("SFAS 128") which is
effective for financial  statements issued for periods ending after December 15,
1997.  SFAS 128 will revise the standards for computing and presenting  earnings
per share,  as heretofore  performed in accordance  with  Accounting  Principles
Board  Opinion No. 15. SFAS 128 will  require  restatement  of all prior  period
earnings per share

                                      F-57

<PAGE>



information  appearing in financial  statements  issued for periods ending after
December 15, 1997. The effect of adopting SFAS 128 has not yet been determined.

         Also in 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards  No. 129,  Disclosure of  Information  About
Capital  Structure,  which is  effective  for  financial  statements  issued for
periods ending
after December 15, 1997.

Note 5 - Employment Agreements

         Officers.  On March 1, 1997, the Company  entered into a new three year
employment   agreement  with  Edson  R.  Arneault  to  reflect  Mr.   Arneault's
responsibilities  as president and chairman of the Company,  which he assumed on
April 26, 1995. The new agreement  replaced a May 10, 1994 employment  agreement
pursuant to which Mr. Arneault was employed as president of the Company's wholly
owned  subsidiary,  ExCal Energy  Corporation,  and vice  president in charge of
political relations for the Company.  The new employment agreement provides that
Mr.  Arneault will receive a base salary with annual cost of living  adjustments
and  bonuses  at the  recommendation  of the  Compensation  Committee  and  upon
approval by the board of directors.  As of March 1, 1997,  Mr.  Arneault's  base
salary is $315,000,  an increase of 31%, and he was awarded  performance bonuses
of $67,500 each in December of 1996 and July of 1997. The Compensation Committee
obtained the consent of the Company's lender for the increase and bonuses.
    


     The new agreement  provides that if Mr.  Arneault's period of employment is
terminated by reason of death or physical or mental incapacity, the Company will
continue to pay the employee or his estate the compensation otherwise payable to
the employee for a period of two years.  If the employee's  period of employment
is terminated for a reason other than death or physical or mental  incapacity or
for cause, the Company will continue to pay the employee the  compensation  that
otherwise would have been due to him for the remaining period of employment.  If
the employee's  period of employment is terminated  for cause,  the Company will
have no further obligation to pay the employee,  other than compensation  unpaid
at the date of termination.

   
     In the event that the  termination of the  employee's  period of employment
occurs  after  there has been a change of  control  of the  Company  and (i) the
termination  is not for cause or by reason  of the death or  physical  or mental
disability of the employee or (ii) the employee  terminates  his  employment for
good reason, as defined in the agreement,  then the employee will have the right
to receive within thirty days of the termination,  a sum that is three times his
annual base salary, but not to exceed the amount deductible by the Company under
the Internal Revenue Code of 1986.
    

     Other  Employment  Agreements.  In the second  quarter of 1997, the Company
entered  into new  employment  agreements  with  certain  employees  for periods
ranging from one to three years. The agreements provide for certain salaries and
stock  option  incentives  in the ordinary  course of business,  and provide for
certain mandatory severance payments in the event of early termination.

   
     Future annual minimum payments under the Company's employment agreements as
of September 30, 1997 are as follows:


 
 Years Ending
 December 31,

      1997                                  $  280,000
      1998                                     788,000
      1999                                     675,000
      2000                                     118,000
                                           -----------
                                            $1,861,000


                                      F-58

<PAGE>

Note 6 - Long-Term Debt

                                    $21.5 Million Term Loan.  On  July 2,  1996,
Mountaineer entered into a financing arrangement with a private lending firm for
a $5.0 million  working  capital loan and an $11.1 million loan  commitment.  On
December 10, 1996,  Mountaineer  amended and restated its July 2, 1996 term loan
agreement,  increasing  the amount of  principal  borrowed  from $5.0 million to
$16.1 million (the "Amended Term Loan  Agreement"),  and providing the Company a
$5,376,500 revolving line of credit. In connection with these transactions,  the
Company  agreed  to pay  various  cash fees and to issue  550,000  shares of its
common  stock and  warrants to purchase an  additional  1,632,140  shares of the
Company's common stock at an exercise price of $1.06 per share (which were fully
vested at the date of issuance and expire in 2001). The shares and warrants were
assigned an aggregate  value of  approximately  $777,000,  which was recorded as
deferred  financing  costs in the  Company's  1996  consolidated  balance  sheet
included in its annual report on Form 10-K.

                                    On July 2, 1997, Mountaineer and its lender 
again amended and restated this $16.1  million loan,  and the Company  therefore
amortized the deferred  financing  costs for the Amended Term Loan  Agreement in
full through June 30, 1997.  The July 2, 1997 Second Amended Term Loan Agreement
bore the following revisions from the prior loan agreements:

         i)       The maturity date of the loan was extended to July 2, 2001.

         ii)      The principal amount borrowed was increased to $21,476,500 (by
                  drawing down the line of credit).

         iii)     Annual  cash  fees  in the  amount  of 8% of  the  outstanding
                  principal  balance  due on each  anniversary  of the term loan
                  were eliminated.

         iv)      Annual  warrants to purchase  250,000  shares of the Company's
                  common stock at an exercise  price of $1.06,  due to be issued
                  on November 15, 1997, 1998 and 1999 were eliminated.

         v)       Annual warrants to purchase  additional  shares in a number to
                  be calculated under a formula defined in the Amended Term Loan
                  Agreement,  due to be issued on November  15,  1997,  1998 and
                  1999, were eliminated.

         As   consideration   for  the  Second  Amended  Term  Loan   Agreement,
Mountaineer  has agreed to pay the  lender  (i) a one time fee of $1.8  million,
which may be paid over the first year of the term;  (ii) interest at the rate of
13%  (compared to 12% on the $16.1 million term loan and 15% on the $5.4 million
line of credit under the Amended Term Loan Agreement);  and (iii) a call premium
equal to 5% in the  event of  prepayment  during  the  first  year of the  term,
declining  to 3% during the second  year,  2% in the third  year,  and 1% in the
final year.  The Company  continues  to  guarantee  the loan,  and the  lender's
security position has been improved from second to first trust holder.

         In  connection  with the  Amended  Term Loan  Agreement,  pursuant to a
December 10, 1996 Fee Agreement,  Mountaineer agreed to pay Bridge Capital, LLC,
which had arranged the transaction, $277,500 in the event Mountaineer refinanced
the loan by July 2, 1997 and thus  obtained  a waiver of the  $888,000  fee that
would have been due pursuant to the Amended Term Loan  Agreement.  In July 1997,
Mountaineer  paid Bridge Capital,  LLC $100,000 in satisfaction of Mountaineer's
obligations under the Fee Agreement.

         Other Debt. At December 31, 1996, the Company owed  principal  balances
totaling  $316,000 on two other term notes, as described more fully in Note 6 to
the consolidated financial statements included in the Company's annual report on

                                      F-59

<PAGE>



Form 10-K dated December 31, 1996. The Company made principal  payments totaling
$186,000 relating to these two notes in the first nine months of 1997.

         Annual Commitments. Future annual principal payments required under all
long-term indebtedness as of September 30, 1997 are as follows:

                      Years Ending
                      December 31,

                           1997                                          $ 0
                           1998                                       29,000
                           1999                                       31,000
                           2000                                       33,000
                           2001                                   21,514,000
                                                                  ----------
                                                                $ 21,607,000

         Interest Expense.  The Company made interest payments on long-term debt
totaling  $702,000 and  $1,680,000,  respectively,  for the three and nine month
periods ended September 30, 1997.

Note 7 - Line of Credit

         As part of the  Amended  Term  Loan  Agreement,  the  Company's  lender
provided  Mountaineer a revolving line of credit which was originally  scheduled
to expire on December 26, 1999.  Under the terms of the  agreement,  Mountaineer
could borrow up to a maximum of $5,376,500.  The agreement required  Mountaineer
to pay  interest  monthly at 15% per annum on amounts  borrowed  with all unpaid
principal and interest due at maturity.  Mountaineer drew $1,000,000 on the line
of credit in June, 1997, which balance was outstanding at July 2, 1997, when the
loan was amended and restated.  (See Note 6, Long-Term  Debt.) A facility fee of
$376,000  became due at the  December  26, 1996 closing of the Amended Term Loan
Agreement.  Pursuant to the loan agreement,  $57,900 of these fees were withheld
from the proceeds at closing;  the  remaining  $318,450 was to have been paid in
eleven  equal  monthly  installments  of $28,950  commencing  February  1, 1997.
However,  such costs were  amortized  through June 30,  1997,  since the Company
refinanced the line loan on July 2, 1997.

Note 8 - Capital Transactions

         Earnings Per Share.  The weighted  average number of shares used in the
Company's earnings per share  calculations  assume the exercise of 1,597,476 and
1,126,211  stock  options and warrants for the  respective  three and nine month
periods ended  September 30, 1997 due to an increase in the average market price
of the Company's  common stock over the exercise  price of certain stock options
and warrants  during those  periods.  This dilution was calculated in accordance
with the treasury  stock method as mandated by Accounting  Principles  Board No.
15,  and is  reflected  in the net  income per share  amounts  appearing  on the
Company's condensed and consolidated statements of operations.

         Incentive Plan Stock Options.  On October 2, 1996, the Company's  board
of directors adopted, subject to shareholder approval, an incentive stock option
plan meeting the  requirements  of Section 422 of the  Internal  Revenue Code of
1986.  At the  board's  discretion,  the  options  may or may  not  qualify  for
favorable  treatment  under  Section 422. In accordance  with the plan,  500,000
shares were  reserved for  issuance.  On August 14, 1997,  the board  adopted an
amendment to the plan  increasing the number of shares  reserved to 750,000.  On
September  19, 1997,  the board  elected to grant in the  aggregate  all 750,000
options as  non-qualified  options to 14 key employees and directors  (for their
services as directors) at an exercise price of $1.34 per share,  the fair market
value of the stock on the date of the grant.  The options are  exercisable for a
term of five years. On October 8, 1997, the Company's  shareholders ratified the
amended plan.


                                      F-60

<PAGE>



         On May 27, 1997 and again on August 26, 1997,  the  Company's  board of
directors  voted to amend the terms of options  granted to certain  officers and
key employees of the Company on May 28, 1992 such that, with respect to grantees
of such options who are currently  employees of the Company or its  subsidiaries
(in the aggregate,  options to purchase  410,867 shares of the Company's  common
stock at a price of $1.06 per share),  the period  during which such options may
be exercised  was extended,  most recently for a period of 2 years.  The options
originally  would  have  expired  on May 28,  1997.  This  action  was  taken in
continuation  of the goal the Company has  previously  set forth in its employee
stock option plans: to provide the participants with the maximum benefits and to
provide an incentive to the  Management  of the  Company.  The Company  recorded
$71,902 of compensation  expense as a result of the August  amendment which will
be amortized over the two-year term of the options, as amended.

         Outstanding  Options  and  Warrants.  The  Company's  stock  option and
warrant activity during the nine months ended September 30, 1997 is as follows:

                                            Shares          Price Range
                                          Available         Per Share
                                       -------------       ----------------
Balance, December 31, 1996                  8,069,630      $ 0.01 - $4.00

Granted                                       750,000      $ 1.34

Canceled                                    (189,133)      $ 1.06

Exercised                                      10,000      $ 0.01
                                  -------------------      ------

Balance, September 30, 1997                 8,620,497      $ 0.01 - $4.00


         The  weighted  average  exercise  price of stock  options and  warrants
outstanding at September 30, 1997 is a follows:

                                Weighted          Weighted        Price Range
                                Average           Average          per Share
                             Exercise Price    Remaining Life      ---------
                             --------------    --------------

Outstanding stock                $1.20           42 months       $0.01 - $2.00
options and warrants             $3.67           21 months       $2.01 - $4.00

In the money stock               $1.03           46 months       $0.01 - $1.44
options and warrants


Note 9 - Enhanced Gaming Legislation and Other Regulatory Changes.

         Legislative  Actions. The West Virginia Legislature passed two bills in
1997 which enhance  various aspects of  Mountaineer's  existing racing and video
lottery operations.
Salient features of the bills are summarized below:

         -      The "sunset"  provision  of the  Racetrack  Video  Lottery Act
                which  would  have  caused the Act's  termination  in 1997 was
                repealed.

         -      Beginning in 1998, the two thoroughbred tracks in West Virginia
                will be required to schedule 210 days of live racing annually,
                down from the current 220 day  minimum. Additionally, the bill
                specifies procedures which will allow further reductions in the
                required  number of live race days if certain conditions exist,
                subject to approval by the State Racing Commission. On August 15
                1997, the HBPA executed an agreement with Mountaineer accepting
                the 210 day minimum.

                                      F-61

<PAGE>




         -        Effective July 1997, a portion of the taxes and assessments on
                  video lottery  revenues which were previously  allotted solely
                  to the West Virginia  Breeders Classics  Association,  will be
                  reallocated in the following manner:

                  (i)      The  first  $800,000   assessed  on  statewide  video
                           lottery  operations  will be  allocated  to the  West
                           Virginia Breeders Classics Association.

                  (ii)     The next $200,000 assessed on statewide video lottery
                           operations  will be  allocated to  Mountaineer  to be
                           used  for  the  payment  of  purses  and  promotional
                           expenses  of a  stakes  race to be  known as the West
                           Virginia Derby.

                  (iii)    After this  annual  statewide  $1.0  million  funding
                           threshold is reached,  any further  assessments  paid
                           will be returned to the  respective  racetracks  from
                           which they were  assessed.  Any  amounts  refunded to
                           Mountaineer  under this  provision are required to be
                           disbursed   evenly   between   capital    improvement
                           expenditures and purse payments for the West Virginia
                           Derby.

         -        Effective   July  1997,   Mountaineer   and  the  other  three
                  racetracks in West Virginia are permitted to export  simulcast
                  broadcasts  of  their  live  races.  To  encourage  intrastate
                  simulcasting, the legislation exempts from parimutuel taxation
                  one-half of the racing  handle  wagered at other West Virginia
                  racetracks on live races  conducted at  Mountaineer,  and vice
                  versa.

         Lottery  Commission  Action.  In the first  quarter  of 1997,  the West
Virginia  Lottery  Commission  removed its  prohibition on the  installation  of
"player  tracking"  software  in  video  lottery  terminals,  to be used for the
purpose of target marketing.  In June 1997, the West Virginia Lottery Commission
renewed Mountaineer's  license to conduct video lottery operations.  The renewed
license will remain in effect through June 30, 1998.

Note 10 - Advertising Expense

         Marketing and promotions  expenses recorded in the first nine months of
1997 are net of  approximately  $497,000 to be refunded to the Company under the
auspices  of two  state  grants to a  convention  and  visitors  bureau of which
Mountaineer  is a member.  Through  September  30, 1997 the Company had received
refunds totaling $315,000 under the grant programs.

Note 11 - Discontinued Oil and Gas Activities

         The Company  acquired certain oil and gas interests as part of its plan
of reorganization in 1992. In February 1993, the Company decided not to continue
to pursue funds in the public  market to  undertake  the drilling of oil and gas
properties  primarily due to the  expiration  of "Section 29" credits,  a credit
against federal income taxes for gas produced from Devonian shale or tight sands
formations  from wells  commenced  before  January 1993. On March 31, 1993,  the
Company's  board of directors  approved a formal plan of orderly  liquidation to
divest its oil and gas  operations.  This decision was  precipitated  by several
factors,  including  the more  profitable  long-term  potential of the Company's
gaming operations and the anticipated time to be devoted to it by Management.

         In December  1994,  the Company  entered  into an  arrangement  to sell
certain of the proved and unproven gas  reserves  located in Southeast  Ohio for
notes  valued at  approximately  $426,000  to a party  related to an officer and
shareholder of the Company.  In connection  therewith,  the Company obtained two
notes, a $300,000 note,  bearing  interest at 8% per annum,  payable $10,000 per
month  beginning May 1995,  and a $150,000  non-interest  bearing note,  payable
based on 50% of excess revenues over $10,000 per month from production,  secured
by the assets sold.  The Company  recorded a $567,000  loss on the sale of these
assets.  As of December 31, 1996, the principal  balance on the notes receivable
approximated  $228,000. As of September 30, 1997, the purchaser is delinquent on
four of the note payments  which were due in the first nine months of 1997.  The
Company and the  purchaser  are  negotiating  arrangements  to bring the account
current,  and the Company  believes  the matter will be resolved  amicably.  The
Company is  continuing  to attempt to sell its  remaining  oil and gas interests
pursuant to the plan of orderly liquidation.

Note 12 - Subsequent Events

         Land Purchase Option.  On October 7, 1997, Mountaineer entered into an
agreement in which it obtained an exclusive option to purchase 349 acres of real
property located

                                      F-62

<PAGE>



adjacent  to its Hancock  County,  West  Virginia  operation.  Mountaineer  paid
$100,000 in exchange  for an  irrevocable  option to purchase  the  property for
$600,000  before  October  1,  1998,  with  payment  to be made in the form of a
$200,000 cash payment at closing and a $400,000 term note bearing interest at 9%
payable over five years.

         Capital Transactions and Consulting Agreements. On October 1, 1997, the
Company entered into a financial  advisory  agreement with an investment banking
firm to perform various consulting  services.  Under the terms of the agreement,
the Company issued warrants to purchase 150,000 shares of its common stock at an
exercise price of $1.50 per share. The warrants will be exercisable for a period
of four years.  In addition,  the consultant may qualify to earn additional fees
upon the successful completion of various financing projects. 

     Also on October 1, 1997,  Mountaineer  entered  into a three year  contract
with an employee benefits and governmental relations consultant. Under the terms
of the agreement the consultant  will receive annual options to purchase  10,000
shares of the  Company's  common  stock on October 1, 1997,  1998 and 1999.  The
options will be exercisable  for a period of five years from the dates vested at
an exercise  price for each tranche  equal to the market price of the  Company's
common stock on the dates of vesting. The exercise price of the first tranche of
10,000  options is $1.44 per share,  the market  price of the  Company's  common
stock on the date of grant. The fair value of these options will be estimated in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 123,  "Accounting  for Stock Issued to  Employees," and will be amortized to
expense over the service period.

    
                                      F-63

   

<PAGE>



                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

     The  following  is a list of the  estimated  expenses to be incurred by the
Company in connection with the  distribution of the securities  being registered
hereby, other than underwriting discounts and commissions.

      Accountants' Fees and Expenses................................ $ 5,000
      Legal Fees and Expenses........................................$10,000
      Printing Expenses..............................................$10,000
      Miscellaneous..................................................$ 5,000
                                                                     -------
              Total..................................................$30,000


Item 14.   Indemnification of Directors and Officers

     Under  Section 145 of the DGCL a  corporation  may indemnify any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or investigative  (other than an action by or in the right of the  corporation),
by reason of the fact that he is or was a director,  officer,  employee or agent
of the  corporation,  or is or was  serving at the  request of the  corporation,
partnership,   joint  venture,   trust  or  other  enterprise  against  expenses
(including  attorneys'  fees),  judgments,  fines and amounts paid in settlement
actually  and  reasonably  incurred  in  connection  with such  action,  suit or
proceeding if he acted in good faith and in a manner he  reasonably  believed to
be in or not opposed to the best interests of the corporation, and, with respect
to any criminal  action or  proceeding,  had no reasonable  cause to believe his
conduct was unlawful.

     A  corporation  also may  indemnify  any person who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise against expenses (including attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation.

     However,  in  such  an  action  by  or  on  behalf  of  a  corporation,  no
indemnification may be made in respect of any claim, issue or matter as to which
the person is adjudged liable to the  corporation  unless and only to the extent
that the court  determines  that,  


                                      II-1

<PAGE>



despite the adjudication of liability but in view of all  thecircumstances,  the
person is fairly and  reasonably  entitled to indemnity for such expenses  which
the court shall deem proper.

     In  addition,  the  indemnification  provided  by Section  145 shall not be
deemed exclusive of any other rights to which those seeking  indemnification may
be entitled under any bylaw,  agreement,  vote of stockholders or  disinterested
directors or  otherwise,  both as to action in his  official  capacity and as to
action in another capacity while holding such office. The Certificate and Bylaws
of the Company are consistent with Section 145. The Certificate provides that no
director shall be personally  liable to the corporation or its  stockholders for
monetary damages for breach of fiduciary duty as a director,  except: i) for any
breach of the director's duty of loyalty to the corporation or its stockholders,
ii) for acts and  omissions  not in good  faith  or  which  involve  intentional
misconduct or knowing violation of the law; iii) for acts for specified in Title
8, Section 174 of the DGCL,  or iv) for which the  director  derived an improper
personal benefit.

     In  addition   to  the   Certificate,   the   Company's   By-laws   provide
indemnification  (the  "Indemnity  Provisions")  for any  person who is or was a
party to any  threatened,  pending or  completed  action,  suit,  or  proceeding
whether civil, criminal, administrative, arbitrative, investigative procedure by
reason of the fact that he or she was a director,  officer, employee,  fiduciary
or agent of the Company or served in such  capacity  with another  entity at the
Company's  request  (such  persons  are  defined  as an  "Indemnified  Party" or
"Indemnified  Parties").  With  respect to third party  actions,  the  Indemnity
Provisions represent the Company's commitment to indemnify based on such persons
incurring expenses  (including legal fees) judgments,  fines,  excise taxes, and
amounts paid in settlement based on civil or criminal matters.  In the case of a
civil  matter,  the  Indemnified  Parties must have acted in good faith and in a
manner  reasonably  believed  by that person to be in or not opposed to the best
interests of the Company.  With  respect to a criminal  matter,  the person must
have had no reasonable cause to believe that the conduct was unlawful.

     With respect to  derivative  actions,  Indemnified  Parties are entitled to
indemnification  for any and all expenses  (including  attorneys' fees) actually
and  reasonably  incurred by him or her in  connection  with the  settlement  or
defense of such actions. The Indemnified Party must show that he or she acted in
good  faith  and a manner  reasonably  believed  by that  person to be in or not
opposed to the best  interests  of the Company,  except that no  indemnification
shall be available if such person has been  adjudged  liable for  negligence  or
misconduct in performing  his or her duties to the Company,  unless the court in
which such action or suit was  brought has  determined  upon  application  that,
despite the adjudication of liability but in view of all of the circumstances of
the case, the Indemnified Party is fairly and reasonably

                                      II-2


<PAGE>



entitled  to   indemnification   for  the  expenses  the  court  deems   proper.
Nonetheless,  if the Indemnified Party is successful on the merits or otherwise,
he or she need not show that the applicable  standard of conduct was met. If not
successful  on  the  merits,  any  indemnification  may  only  be  made  if  the
Indemnified Party applies to the Company for  indemnification and (i) a majority
vote of a quorum of the Board,  or (ii) if a quorum is not  available or even if
obtainable,  or if a quorum of disinterested directly so directs, by independent
legal counsel in a written opinion,  or (iii) by vote of the stockholders of the
Company.

     With  respect to both  derivative  actions  and third  party  actions,  the
Indemnity  Provisions  also provide for the  advancement of expenses,  including
actual and reasonable  attorneys'  fees,  incurred in defending or investigating
any action,  suit,  proceeding or claim, subject to a written affirmation by the
Indemnified  Party or person  requesting an advance for such  Indemnified  Party
that he or she has met the  applicable  standard  of conduct  and that he or she
will repay such advance if it is  ultimately  determined  that he or she did not
meet the applicable standard of conduct.

     Notwithstanding  the  foregoing,  the Company has  discretion  to impose as
conditions to any of the  Indemnification  Provisions,  such requirements as may
appear  appropriate  in the specific case  including but not limited to: a) that
any counsel  representing  the person be mutually  acceptable to the Company and
the  Indemnified  Party,  b) that the Company has the right to assume control of
the  defense  of such  Indemnified  Party,  and c) that  the  Company  shall  be
subrogated to the extent of any payments made by way of  indemnification  to all
of such Indemnified  Party's right of recovery,  and do everything  necessary to
assure such rights of subrogation to the Company.

     The rights of  Indemnified  Parties under the Indemnity  Provisions are not
exclusive  of  any  other  rights   Indemnified   Parties  may  have  under  the
Certificate,  any  agreement,  vote  of  stockholders,   vote  of  disinterested
directors,  any liability insurance policies or otherwise. The Company currently
maintains a Directors and Officers  liability  insurance policy with coverage of
$5,000,000.  Although the Company believes the policy and its coverage limits to
be adequate,  the policy may not provide coverage in all  circumstances in which
the Company's directors and officers are entitled to indemnification and may not
cover the Company's  total liability to its directors and officers even in cases
where coverage is provided.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted  to  Indemnified  Parties  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised  that in the opinion of the  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification

                                      II-3

<PAGE>



against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
persons in connection with the securities  being  registered,  the Company will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

Item 15.  Recent Sales of Unregistered Securities

     On  December  14,  1994,  in payment of  interest  expense  pursuant  to an
amendment to an oil and gas property acquisition  agreement,  the Company issued
5,000 shares of Common  Stock with an  aggregate  value of $4,700 to various oil
and  gas  partnerships.  This  transaction  was  completed  in  reliance  on the
exemption from registration provided by Section 4(2) of the Act.

     On January 24, 1995,  the Company  issued 216,667 shares of Common Stock to
William  and Bonnie  Blair  pursuant  to their  exercise  of certain  options to
purchase Common Stock at $0.50 per share.  The options were issued to the Blairs
in December 1992 as employment compensation by the Company and all of the shares
were  registered on Form S-8 filed with the  Securities  Exchange  Commission on
January 20, 1995.  This  transaction  was completed in reliance on the exemption
from registration provided by Section 4(2) of the Act.

     On February  28,  1995,  pursuant to a  settlement  agreement,  the Company
authorized  the  issuance  of up to  250,000  shares of Common  Stock to Jackpot
Enterprises,  Inc.  The  Company  recorded a  provision  for loss of $525,000 in
connection with the settlement.  By October 31, 1996, 250,000 of such shares had
been issued. This was a private transaction effected pursuant to Section 4(2) of
the Act.

     On May 31,  1995,  pursuant to a severance  agreement,  the Company  issued
options to purchase  15,000  shares of Common Stock for $2.00 per share to Robin
L. Reynolds.  The options vested at the date of issuance and are exercisable for
a term  of five  years.  This  transaction  was  completed  in  reliance  on the
exemption from registration provided by Section 4(2) of the Act.

     On July 26, 1995,  pursuant to a severance  agreement,  the Company  issued
10,000  shares of Common  Stock with an aggregate  value of $6,563,  to Robin L.
Reynolds.  This  transaction  was  completed in reliance on the  exemption  from
registration provided by Section 4(2) of the Act.


                                      II-4

<PAGE>



     On August 29, 1995, pursuant to a settlement agreement,  the Company issued
56,532  shares of Common  Stock with an  aggregate  value of $78,439 to Lawrence
Manypenny.  This was a private transaction  effected pursuant to Section 4(2) of
the Act.

     On September  11, 1995,  pursuant to an  incentive  stock option plan,  the
Company  approved the issuance of options to purchase  378,415  shares of Common
Stock  for  $1.22  per  share to Edson R.  Arneault.  The  options  vested  upon
approval,  are exercisable for a term of five years,  and the underlying  shares
are subject to registration on Form S-8. This was a private transaction effected
pursuant to Section 4(2) of the Act.

     On September  11, 1995,  pursuant to an  incentive  stock option plan,  the
Company  approved the issuance of options to purchase  222,316  shares of Common
Stock  for  $1.22  per share to Thomas  K.  Russell.  The  options  vested  upon
approval,  are exercisable for a term of five years,  and the underlying  shares
are subject to registration on Form S-8. This was a private transaction effected
pursuant to Section 4(2) of the Act.

     On September  11, 1995,  pursuant to an  incentive  stock option plan,  the
Company  approved the issuance of options to purchase  222,316  shares of Common
Stock  for  $1.22 per share to Donald  G.  Saunders.  The  options  vested  upon
approval,  are exercisable for a term of five years,  and the underlying  shares
are subject to registration on Form S-8. This was a private transaction effected
pursuant to Section 4(2) of the Act.

     On October 1, 1995, pursuant to a severance  agreement,  the Company issued
options to purchase  30,000  shares of Common Stock for $2.00 per share to Bobbe
A. Sigler.  The options vested at the date of issuance and are exercisable for a
term of five years.  The underlying  shares are subject to  registration on Form
S-8.  This   transaction  was  completed  in  reliance  on  the  exemption  from
registration provided by Section 4(2) of the Act.

     On November  14,  1995,  pursuant to a  settlement  agreement,  the Company
issued  201,750  shares of Common Stock to Glenn Hall. The shares were issued in
exchange for  cancellation  of $6.00 put rights in connection with 52,250 shares
issued  to Mr.  Hall in 1992 with an  aggregate  value of  $313,500.  This was a
private transaction effected pursuant to Section 4(2) of the Act.

     On November 14, 1995,  the Company  issued 40,000 shares of Common Stock to
Glenn Hall pursuant to his exercise of certain  options to purchase Common Stock
at $0.01 per share.  This transaction was completed in reliance on the exemption
from registration provided by Section 4(2) of the Act.


                                      II-5

<PAGE>


     On November  20,  1995,  pursuant to a  settlement  agreement,  the Company
issued 165,000  shares of Common Stock to Michael Mapes.  The shares were issued
in  exchange  for  cancellation  of $6.00 put rights in  connection  with 52,250
shares issued to Mr. Mapes in 1992 with an aggregate value of $313,500. This was
a private transaction effected pursuant to Section 4(2) of the Act.

     On November 20, 1995,  the Company  issued 30,000 shares of Common Stock to
Michael  Mapes  pursuant to his exercise of certain  options to purchase  Common
Stock at $0.01 per share.  This  transaction  was  completed  in reliance on the
exemption from registration provided by Section 4(2) of the Act.

     On December 4, 1995, pursuant to a settlement agreement, the Company issued
60,850  shares of Common  Stock  with an  aggregate  value of  $43,000 to Dublin
Energy Corporation.  This was a private transaction effected pursuant to Section
4(2) of the Act.

     On January 19, 1996, pursuant to a consulting agreement, the Company issued
200,000 shares of Common Stock with an aggregate  value of $106,125 to Donald G.
Saunders.  The issuance of the shares was  authorized by the Company on November
17,  1995.  The shares  were  registered  on Form S-8 filed with the  Securities
Exchange Commission on December 4, 1995. This was a private transaction effected
pursuant to Section 4(2) of the Act.

     On January 23, 1996, pursuant to an employee stock option plan, the Company
authorized  the issuance of options to purchase  300,000  shares of Common Stock
for $0.5625 per share to Edson R.  Arneault.  The options  vested upon issuance,
are  exercisable  for five  years  and the  underlying  shares  are  subject  to
registration on Form S-8.

     On January 23, 1996, pursuant to an employee stock option plan, the Company
authorized  the issuance of options to purchase  100,000  shares of Common Stock
for $0.5625 per share to Thomas K. Russell.  The options  vested upon  issuance,
are  exercisable  for five  years  and the  underlying  shares  are  subject  to
registration on Form S-8.

     On January 23, 1996, pursuant to an employee stock option plan, the Company
authorized  the issuance of options to purchase  100,000  shares of Common Stock
for $0.5625 per share to an employee  pool to be allocated  by the  Compensation
Committee  of the Board of  Directors.  The options  vested upon  issuance,  are
exercisable for five years and the underlying shares are subject to registration
on Form S-8.

     On January 23, 1996, pursuant to a severance agreement,  the Company issued
options to purchase 30,000 shares of Common Stock for $0.5625 per share to Julie
Waring.  The options  vested at the date of issuance and are  exercisable  for a
term of five years.  The 

                                      II-6

<PAGE>



underlying shares are subject to registration on Form S-8.  Thistransaction  was
completed in reliance on the  exemption  from  registration  provided by Section
4(2) of the Act.

     On  January  23,  1996,  pursuant  to  an  outside  directors  compensation
agreement,  the Company issued options to purchase 75,000 shares of Common Stock
for  $0.5625 per share to Robert L.  Ruben.  The  options  vested at the date of
issuance and are exercisable for a term of five years. The underlying shares are
subject to registration on Form S-8. This  transaction was completed in reliance
on the exemption from registration provided by Section 4(2) of the Act.

     On  January  23,  1996,  pursuant  to  an  outside  directors  compensation
agreement,  the Company issued options to purchase 50,000 shares of Common Stock
for  $0.5625 per share to Robert A.  Blatt.  The  options  vested at the date of
issuance and are exercisable for a term of five years. The underlying shares are
subject to registration on Form S-8. This  transaction was completed in reliance
on the exemption from registration provided by Section 4(2) of the Act.

     On February 9, 1996, the Company approved the issuance of 362,866 shares of
Common Stock,  valued at $0.40625 per share,  to Edson R. Arneault in settlement
of $147,414 in accrued liabilities for services rendered prior to that date. The
shares are subject to registration  on Form S-8. This was a private  transaction
effected pursuant to Section 4(2) of the Act.

     On February 9, 1996, the Company approved the issuance of 103,810 shares of
Common Stock,  valued at $0.40625 per share,  to Thomas K. Russell in settlement
of $42,173 in accrued  liabilities for services rendered prior to that date. The
shares are subject to registration  on Form S-8. This was a private  transaction
effected pursuant to Section 4(2) of the Act.

     On May 1, 1996,  pursuant to a loan  agreement,  the Company issued 100,000
shares of  Common  Stock,  with an  aggregate  value of  $81,250,  to  AstraFund
Limited.  This  transaction  was  completed  in reliance on the  exemption  from
registration provided by Section 4(2) of the Act.

     On July 2, 1996,  pursuant to a bridge loan between  Bridge Capital LLC and
the Company,  the Company  issued 25,000  warrants to purchase  Common Stock for
$3,125. This was a private transaction  effected pursuant to Section 4(2) of the
Act.

     On July 2, 1996,  pursuant to a bridge loan between Brownstone Holdings LLC
and the Company,  the Company  issued  25,000  warrants  for $3,125.  This was a
private transaction pursuant to Section 4(2) of the Act.


                                      II-7

<PAGE>



     On July 2, 1996,  pursuant to the Term Loan  Agreement,  the Company issued
183,206  shares  of  Common  Stock,  with an  aggregate  value of  $250,000,  to
Madeleine LLC. This  transaction was completed in reliance on the exemption from
registration provided by Section 4(2) of the Act.

     On July 2, 1996,  pursuant to The Term Loan  Agreement,  the Company issued
warrants to  purchase  1,492,860  shares of Common  Stock for $1.06 per share to
Madeleine LLC. The warrants were exercisable upon issuance and expire on July 2,
2001.  This  transaction  was  completed  in  reliance  on  the  exemption  from
registration provided by Section 4(2) of the Act.

     On July 10, 1996,  pursuant to a settlement  agreement,  the Company issued
133,416  shares of  Common  Stock to  Dorothy  van  Haaften.  This was a private
transaction  effected  pursuant to the exemption from  registration  provided by
Section 4(2) of the Act.

     On July 26, 1996,  pursuant to a severance  agreement,  the Company  issued
15,000 shares of Common Stock,  with an aggregate  value of $7,500,  to Bobbe A.
Sigler. The shares are subject to registration on Form S-8. This transaction was
completed in reliance on the  exemption  from  registration  provided by Section
4(2) of the Act.

     In  September  of 1996,  pursuant to a  settlement  agreement,  the Company
issued 100,000 shares to Michael Dunn. This was a private  transaction  effected
pursuant to the exemption from registration provided by Section 4(2) of the Act.

     In December of 1996,  pursuant to the Second  Amended Term Loan  Agreement,
the Company issued 550,000 shares and warrants to purchase  1,632,140  shares to
Madeleine LLC. This was a private transaction effected pursuant to the exemption
from registration provided by Section 4(2) of the Act.

     On  January 3, 1997,  pursuant  to  settlement  agreement  with  C. Richard
Petticrew and John Burkhart, the Company issued in the aggregate 100,000 shares.
This  was  a  private  transaction  effected  pursuant  to  the  exemption  from
registration provided by Section 4(2) of the Act.

     On March 14, 1997, pursuant to a settlement  agreement,  the Company issued
30,159 shares to Dorothy van Haaften.  This was a private  transaction  effected
pursuant to the exemption from registration provided by Section 4(2) of the Act.

     On March 14, 1997, pursuant to a settlement  agreement,  the Company issued
30,312 shares to Louis Haskell. This was a private transaction effected pursuant
to the exemption from registration provided by Section 4(2) of the Act.


                                      II-8

<PAGE>



     On July 1, 1997,  pursuant to a settlement  agreement,  the Company  issued
50,000  shares  to Bill  Blair,  Incorporated.  This was a  private  transaction
effected pursuant to the exemption from registration provided by Section 4(2) of
the Act.

     On September  19,  1997,  pursuant to an employee  stock  option plan,  the
Company issued  options to purchase  150,000 shares of Common Stock for $1.34375
per share to Edson R.  Arneault.  The options vested at the date of issuance and
are exercisable for a term of five years.  The underlying  shares are subject to
registration  on Form S-8.  This  transaction  was  completed in reliance on the
exemption from registration provided by Section 4(2) of the Act.

     On September  19,  1997,  pursuant to an employee  stock  option plan,  the
Company issued  options to purchase  150,000 shares of Common Stock for $1.34375
per share to Robert A. Blatt. The options vested at the date of issuance and are
exercisable  for a term of five  years.  The  underlying  shares are  subject to
registration  on Form S-8.  This  transaction  was  completed in reliance on the
exemption from registration provided by Section 4(2) of the Act.

     On September  19,  1997,  pursuant to an employee  stock  option plan,  the
Company issued  options to purchase  150,000 shares of Common Stock for $1.34375
per share to Robert L. Ruben. The options vested at the date of issuance and are
exercisable  for a term of five  years.  The  underlying  shares are  subject to
registration  on Form S-8.  This  transaction  was  completed in reliance on the
exemption from registration provided by Section 4(2) of the Act.

     On September  19,  1997,  pursuant to an employee  stock  option plan,  the
Company issued options to purchase,  in the aggregate,  300,000 shares of Common
Stock for $1.34375 per share to various  employees of  Mountaineer.  The options
vested at the date of issuance and are exercisable for a term of five years. The
underlying  shares are subject to registration on Form S-8. This transaction was
completed in reliance on the  exemption  from  registration  provided by Section
4(2) of the Act.

     On October 1, 1997, pursuant to a financial advisory agreement, the Company
issued options to purchase  150,000 shares of Common Stock for 1.50 per share to
Jefferies & Company.  The options are exercisable for a term of four years. This
transaction  was  completed  in  reliance  on the  exemption  from  registration
provided by Section 4(2) of the Act.


    
   
         On  October 1, 1997,  pursuant  to an  agreement,  the  Company  issued
options  to  purchase  30,000  shares of Common  Stock to Nelson  Robinson.  The
exercise price for the first 10,000 options is

                                      II-9

<PAGE>



$1.4375 per share,  with the exercise price for the remaining  20,000 options to
be determined when the options vest on the first and second anniversaries of the
agreement.  The options are exercisable for a term of five years. The underlying
shares are subject to registration  on Form S-8. This  transaction was completed
in reliance on the exemption from  registration  provided by Section 4(2) of the
Act.
    





Item 16.  Exhibits


     The following are filed either as exhibits to this  Registration  Statement
or  incorporated by reference to the exhibits to prior  Registration  Statements
and reports of the Company as indicated:


                                                               Exhibit No.
                                                                    or
                                                               Incorporation
       Exhibit No.          Item Title                          by Reference
       -----------          ----------                         ------------

    3.1     Restated Certificate of Incorporation for              **
            Winners Entertainment, dated  August 17,
            1993
    3.2     By Laws                                                 *
    3.3     Certificate of Amendment of Restated                   ++
            Certificate of Incorporation of Winner's
            Entertainment, Inc. dated October 10, 1996
    4.1     Specimen of Common Stock Certificates                   *
    4.2     Warrant Certificate No. 1 issued to                  ####
            Madeleine LLC, dated July 2, 1996, to
            purchase 891,250 shares of Common Stock of
            Winners Entertainment, Inc. at $1.06 per
            share for five years commencing July 2,
            1996.
    4.3     Warrant Certificate No. 6 issued to                   +++
            Madeleine L.L.C., dated December 10, 1996,
            to purchase 125,552 Shares of Common Stock
            of MTR Gaming Group, Inc. at $1.06 per
            share for five years commencing December
            10, 1996.
    5.1     Opinion of Ross & Hardies                             E-1
   10.1     Amendment to June 27, 1994 Construction               ###
            Loan Agreement, dated October 31, 1995,
            among Bennett Management & Development
            Corporation, the Company and Mountaineer
   10.2     Construction Loan Agreement Amendment                 ***
            between the Mountaineer, Gamma of West
            Virginia and Bennett Management &
            Development Corp.


                                      II-10

<PAGE>



  10.3     Term Loan Agreement among Mountaineer Park,            ####
           Inc., Winners Entertainment, Inc. and
           Madeleine LLC, dated July 2, 1996
  10.4     First Amendment to Term Loan Agreement                 ####
           among Mountaineer, the Company and
           Madeleine LLC, dated July 2, 1996
  10.5     Promissory Note by Mountaineer, Inc. to                ####
           Madeleine LLC, dated July 2, 1996
  10.6     Security Agreement made by Mountaineer                 ####
           Park, Inc. in favor of Madeleine LLC, dated
           July 2, 1996
  10.7     Deed of Trust, Leasehold Deed of Trust,                ####
           Security Agreement, Assignment, Fixture
           Filing and Financing Statement by and among
           Mountaineer Park, Inc., Deborah A. Sink and
           Carl D. Andrews as Trustees, and Madeleine
           LLC as the Secured Party, dated July 2,
           1996
  10.8     Stock Transfer Agreement between the                   ####
           Company and Madeleine LLC, dated July 2,
           1996
  10.9     Registration Rights Agreement between                  ####
           Madeleine LLC and Winners Entertainment,
           Inc., dated July 2, 1996
  10.10    Financing Commitment from Madeleine, LLC to            ####
           Mountaineer, dated July 2, 1996.
  10.11    October 31, 1995 Amendment to June 27, 1994            ****
           Construction Loan Agreement by and among
           Bennett Management & Development
           Corporation, Mountaineer, and the Company
  10.20    November 28, 1995 Amendment to June 27,                ****
           1994 Construction Loan Agreement by and
           among Bennett Management & Development
           Corporation, Mountaineer, and the Company
  10.12    Construction Loan Agreement for $10.2                  ****
           million between the Company, Mountaineer,
           Gamma International, Ltd. and Bennett
           Management & Development Corp.
  10.13    January 12, 1996 Amendment to June 27, 1994            ****
           Construction Loan Agreement by and among
           Bennett Management & Development
           Corporation, Mountaineer, and the Company
  10.14    November 29, 1995 Agreement by and between             ****
           Autotote Systems, Inc. and Mountaineer
           Park, Inc. for totalisator services
           provided pursuant to an agreement dated
           September 21, 1984, as amended.  Letter
           agreement dated April 12, 1995 attached as
           Exhibit "A"
  10.15    Totalisator Services Agreement between                 ****
           Autotote Systems, Inc. dated November 29,
           1995 and Mountaineer


                                      II-11
<PAGE>




  10.16    Master Lease Agreement #154920 and Schedule            ****
           2 thereto between IGT-North America and
           Mountaineer for video lottery machine
           equipment lease dated June 19, 1995
  10.17    Amendment to Master Lease Agreement by and             ****
           among IGT-North America, Mountaineer and
           the Company dated March 26, 1996
  10.18    Note for $10.2 million between the Company,            ****
           Mountaineer and Bennett Management &
           Development Corp.
  10.19    Amendment, dated February 10, 1995, to                   #
           Construction Loan Agreement, dated June 27,
           1995, between Mountaineer Park, Inc. and
           Bennett Management & Development
           Corporation
  10.20    Amendment, dated May 11, 1995, to                        #
           Totalisator Services Agreement, dated March
           15, 1988, between Autotote Limited and
           Mountaineer
  10.21    Master Lease Agreement, dated August 10,                 #
           1994, between IGT-North America and
           Mountaineer
  10.22    Totalisator Services Agreement, dated                    #
           March 15, 1988, between Autotote Limited
           and Mountaineer Park, Inc.
  10.23    Amendment, dated April 10, 1995, to                     ##
           Construction Loan Agreement, dated June 27,
           1994, between Mountaineer and Bennett
           Management & Development Corporation
  10.24    Amendment, dated July 7, 1995, to                       ##
           Construction Loan Agreement, dated June 27,
           1994, between Mountaineer and Bennett
           Management & Development Corporation
  10.25    Amendment dated September 19, 1996, to the               +
           Construction Loan Agreement, dated June 27,
           1994, between Mountaineer and Bennett
           Management & Development Corporation
  10.26    Order Approving Settlement of Winners                   ++
           Entertainment/Mountaineer Park Litigation;
           United States Bankruptcy Court for the
           Northern District of New York, dated
           October 22, 1996
  10.27    Settlement Agreement, dated December 19,               *****
           1996, between the Company, Mountaineer
           Park, Inc., Dennis Ryll and Diane Ryll
  10.28    Settlement Agreement, dated January 3,                 *****
           1997, between the Company, Mountaineer
           Park, Inc. and John Burkhart
  10.29    Settlement Agreement, dated January 3,                 *****
           1997, between the Company, Mountaineer
           Park, Inc. and CTR Resources, Inc.

                                     II-12

<PAGE>


  10.30    Employment Agreement, dated March 1, 1997,             #####
           between MTR Gaming Group, Inc. and Edson R.
           Arneault.
  10.31    Settlement Agreement and Release, dated                ######
           July 1, 1997, between MTR Gaming Group Inc.
           and Bill Blair, Incorporated.
  10.32    Amended Term Loan Agreement, dated as of                 +++
           July 2, 1996, as amended and restated as of
           December 10, 1996, among Mountaineer Park,
           Inc., MTR Gaming Group, Inc., and Madeleine
           L.L.C.
  10.33    Amended and Restated General Security                    +++
           Agreement dated July 2, 1996, as amended
           and restated as of December 10, 1996, made
           by Mountaineer Park, Inc. in favor of
           Madeleine L.L.C.
  10.34    Credit Line Deed of Trust, Leasehold Deed                +++
           of Trust, Security Agreement, Assignment,
           Fixture Filing and Financing Statement by
           and among Mountaineer Park, Inc. as
           grantor, Deborah A. Sink and Carl D.
           Andrews as trustees, and Madeleine L.L.C.
           as the secured party, dated December 10,
           1996.
  10.35    Promissory Note dated December 10, 1996                  +++
           made by Mountaineer Park, Inc. in the
           principal amount of $16,100,000 in favor of
           Madeleine L.L.C.
  10.36    Registration Rights Agreement dated July 2,              +++
           1996 between Winners Entertainment, Inc.
           and Madeleine L.L.C. (incorporated by
           reference from the Registrant's Quarterly
           Report on Form 10-Q for the quarter ended
           June 30, 1996, Exhibit 10(11))
  10.37    Amendment No. 1 to Registration Rights                   +++
           Agreement dated December 10, 1996 between
           MTR Gaming Group, Inc. and Madeleine L.L.C.
  10.38    Promissory Note dated December 10, 1996                  +++
           made by Mountaineer Park, Inc. in the
           principal amount not to exceed $5,376,500
           in favor of Madeleine L.L.C.
  10.39    Second Amended Term Loan Agreement, dated               ++++
           as of July 2, 1996, as amended and restated
           as of December 10, 1996, and as further
           amended and restated as of July 2, 1997,
           among Mountaineer Park, Inc., MTR Gaming
           Group, Inc., and Madeleine L.L.C.
  23.1     Consent of Ross & Hardies (included in                  E-1
           Exhibit 5.1)
  23.2     Consent of Corbin and Wertz                             E-3
  27.0     Financial Data Schedule                                ####



                                      II-13

<PAGE>


*    Previously  filed as an exhibit to the  Company's  Form 10-K for the Fiscal
     Year ended December 31, 1989 and incorporated herein by reference thereto.

**   Previously  filed as an exhibit to the  Company's  Form 10-K for the Fiscal
     Year ended December 31, 1993 and incorporated herein by reference thereto.

***  Previously  filed as an exhibit to the  Company's  Form 10-K for the Fiscal
     Year ended December 31, 1994 and incorporated herein by reference thereto.

**** Previously  filed as an exhibit to the  Company's  Form 10-K for the Fiscal
     Year ended June 30, 1994 and incorporated herein by reference thereto.

*****Previously  filed as an exhibit to the  Company's  Form 10-K for the Fiscal
     Year ended December 3, 1996 and incorporated herein by reference thereto.

#    Previously filed as an exhibit to the Company's 10- Q for the Quarter ended
     March 31, 1995 and incorporated herein by reference thereto.

##   Previously filed as an exhibit to the Company's 10- Q for the Quarter ended
     June 30, 1995 and incorporated herein by reference thereto.

###  Previously filed as an exhibit to the Company's 10- Q for the Quarter ended
     September 30, 1995 and incorporated herein by reference thereto.

#### Previously filed as an exhibit to the Company's 10- Q for the Quarter ended
     June 30, 1996 and incorporated herein by reference thereto.

#####Previously  filed as an exhibit to the Company's 10-Q for the Quarter March
     31, 1997 and incorporated herein by reference thereto.

######  Previously  filed as an exhibit to the  Company's  10-Q for the  Quarter
     ended June 30, 1997 and incorporated herein by reference thereto.

+    Previously  filed as an exhibit to the Company's  Form 8-K dated  September
     30, 1996 and incorporated herein by reference thereto.


                                      II-14

<PAGE>

++   Previously  filed as an exhibit to the Company's Form 8-K dated November 1,
     1996 and incorporated herein by reference thereto.

+++  Previously  filed as an exhibit to the Company's  Form 8-K dated January 7,
     1997.

++++ Previously  filed as an  exhibit  to the  Company's  Form 8-K dated July 8,
     1997.


                                      II-15
<PAGE>



Item 17.  Undertakings.

     The undersigned Company hereby undertakes:

     (1) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this Registration Statement:

     (i)  To  include  any  prospectus  required  by  section  10(a)(3)  of  the
Securities Act of 1933;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
effective date of the Registration  Statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the Registration  Statement;
notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes  in the  volume  and price  represent  no more than a 20%  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

     (iii) To  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  Registration  Statement or any
material change to such information in the Registration Statement.

     Provided,  however,  that paragraphs (1)(i) and (1)(ii) do not apply if the
registration statement is on Form S-3 or S-8, and the information required to be
included in a  post-effective  amendment by those paragraphs is contained in the
periodic reports filed by the Company pursuant to Section 13 or Section 15(d) of
the  Exchange  Act  that  are  incorporated  by  reference  in the  Registration
Statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
Registration  Statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.


                                      II-16
<PAGE>


     (4) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the Company pursuant to any provision or arrangement,  or otherwise, the Company
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                      II-17
<PAGE>



                                   SIGNATURES


   
     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused this  registration  statement  to be signed on its behalf by the
undersigned  thereunto  duly  authorized  in the City of Chester,  State of West
Virginia, on December 31, 1997.
    



                                            MTR GAMING GROUP, INC.
                                            (Company)

                                            By: /s/Edson R. Arneault
                                                Edson R. Arneault, President
                                                and Chief Executive Officer


<PAGE>



                                   SIGNATURES

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.




/s/Edson R. Arneault         Director, President,              December 31, 1997
Edson R. Arneault            Chief Executive Officer,
                             Chairman of the Board
                             (Principal Executive Officer)


/s/Thomas K. Russell         General Counsel,                  December 31, 1997
Thomas K. Russell            Chief Financial Officer,
                             Secretary, Treasurer


/s/Robert L. Ruben           Director, Assistant               December 31, 1997
Robert L. Ruben              Secretary


/s/Robert A. Blatt           Director, Assistant               December 31, 1997
Robert A. Blatt              Secretary


<PAGE>



                                INDEX TO EXHIBITS

Opinion of Ross & Hardies                                         E-1
Consent of Corbin & Wertz                                         E-3





                                                                     EXHIBIT 5.1



                                November 7, 1997


MTR Gaming Group, Inc.
State Route 2 South
Chester, West Virginia 26034

         Re:      MTR Gaming Group, Inc.
                  Registration Statement on Form S-1

Ladies and Gentlemen:

     You have requested our opinion with respect to the public offering and sale
by certain  selling  stockholders  (the  "Selling  Stockholders")  of MTR Gaming
Group, Inc., a Delaware corporation (the "Company"),  pursuant to a Registration
Statement on Form S-1 (the "Registration  Statement") of up to 992,787 shares of
the Company's common stock, $.00001 par value per share (the "Common Stock") and
up to 889,734 of the Company's outstanding warrants (the "Warrants") to purchase
889,734 shares of Common Stock held by the Selling  Stockholders as described in
the Registration  Statement.  Of the 992,787 shares of Common Stock, (i) 103,053
shares are outstanding and held by the Selling  Stockholders  (the  "Outstanding
Common  Shares"),  and (ii) 889,734  shares (the "Warrant  Shares") are issuable
upon exercise of the Warrants.

     In connection  with this opinion we have examined the Term Loan  Agreement,
the Amended  Term Loan  Agreement  and the Second  Amended  Term Loan  Agreement
between  the  Company as  Guarantor,  Mountaineer  Park,  Inc.,  a wholly  owned
subsidiary of the Company, and one of the Selling Stockholders; the Registration
Rights  Agreement  dated as of July 2,  1996 and  entered  into by and among the
Company  and  one  of  the  Selling   Stockholders  (the  "Registration   Rights
Agreement");  the  Warrant  Certificates  dated  July 2, 1996  representing  the
Warrants; the Company's Certificate of Incorporation,  as amended; the Company's
By-laws, as amended; records of applicable corporate proceedings of the Company;
and such other documents as we have deemed  necessary as a basis for the opinion
herein  expressed.  With respect to such  examination  we have assumed the legal
capacity  to  sign  and  the  genuineness  of all  signatures  appearing  on all
documents  presented to us as originals,  and the conformity to the originals of
all documents presented to us as conformed or reproduced copies. With respect to
factual matters relevant to such opinion,  we have relied,  without  independent
verification  thereof,  upon  representations,  oral and written, of appropriate
executive  officers,  directors  and  responsible  employees  and  agents of the
Company.


                                       E-1


<PAGE>



     Based upon the  foregoing,  and in  reliance  thereon,  and  subject to the
limitations and qualifications set forth herein, we are of the opinion that:

     1. The  Outstanding  Common  Shares are legally and validly  issued,  fully
paid, and non-assessable.

     2.  The  Warrants  are  legally  and  validly   issued,   fully  paid,  and
non-assessable.

     3. When issued and paid for in accordance  with the  Warrants,  the Warrant
Shares will be legally and validly issued, fully paid and non-assessable shares.

     We consent  to the use of our name in the  Registration  Statement  and the
related  Prospectus  under the caption  "Legal  Matters",  and we consent to the
filing of this opinion as an Exhibit to the Registration Statement.


                                              Very truly yours,


                                              /s/ROSS & HARDIES
                                              ROSS & HARDIES




                                       E-2


                                                                    Exhibit 23.2


                         CONSENT OF INDEPENDENT AUDITORS



MTR Gaming Group, Inc.
  (formerly Winners Entertainment, Inc.)


We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.


                                                 /s/ Corbin & Wertz
                                                 Corbin & Wertz


Irvine, California
January 8, 1998

                                       E-3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission