SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest Event
Reported): 25-Sep-00
DLJ MORTGAGE ACCEPTANCE CORP.,
First Nationwide Trust Series 2000-1
Mortgage Pass-Through Certificates
(Exact name of registrant as specified in its charter)
Delaware 333-75921 13-3460894
(State or Other (Commission (I.R.S. Employer
Jurisdiction File Number) Identification No.)
of Incorporation)
277 Park Avenue
New York, New York 10172
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (212) 892-3000
Item 5. Other Events.
On behalf of DLJ Mortgage Acceptance Corp, First Nationwide
Trust Series 2000-1, Mortgage Pass-Through Certificates, a Trust
created pursuant to the Pooling and Servicing Agreement, dated
August 1, 2000 by Bank One, NA, as trustee
for the Trust, the Trustee has caused to be filed with the
Commission, the Monthly Report dated 25-Sep-00
The Monthly Report is filed pursuant to and in
accordance with (1) numerous no-action letters (2) current
Commission policy in the area. The filing of the Monthly
Report will occur subsequent to each monthly distribution
to the holders of the Certificates, Due August 1, 2030.
A. Monthly Report Information:
See Exhibit No. 1
B. Have any deficiencies occurred? NO.
Date:
Amount:
C. Item 1: Legal Proceedings: NONE
D. Item 2: Changes in Securities: NONE
E. Item 4: Submission of Matters to a Vote of Certifi-
catholders: NONE
F. Item 5: Other Information - Form 10-Q, Part II -
Items 1,2,4,5 if applicable: NOT APPLICABLE
Item 7. Monthly Statementsand Exhibits
Information and Exhibits.
Exhibit No. 1
First Nationwide Trust Series 2000-1
Mortgage Pass-Through Certificates
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
First Nationwide Trust Series 2000-1
Mortgage Pass-Through Certificates
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
Beginning Principal Remaining Distribution
Class Balance Principal Interest Loss Balance Date
I-A-1 178262344 2244936 926964 0 176017408 27-Sep-00
I-A-2 20549793 0 106859 0 20549793 27-Sep-00
II-X-1 7090141 0 47268 0 7023835 25-Sep-00
II-X-2 804694 0 5365 0 803008 25-Sep-00
II-P 1162881 15750 0 0 1147131 25-Sep-00
II-B-1 4551100 2639 30341 0 4548461 25-Sep-00
II-B-2 2022700 1173 13485 0 2021527 25-Sep-00
II-B-3 1601400 929 10676 0 1600471 25-Sep-00
II-B-4 927100 538 6181 0 926562 25-Sep-00
II-B-5 674200 391 4495 0 673809 25-Sep-00
II-A-1 37493801 1140858 249959 0 36352943 25-Sep-00
II-A-2 2245000 0 0 0 2259967 25-Sep-00
II-A-3 15940000 0 106267 0 15940000 25-Sep-00
II-A-4 101184614 226356 653484 0 100958258 25-Sep-00
II-A-5 3162019 0 21080 0 3154946 25-Sep-00
II-B-6 758593 440 5057 0 758153 25-Sep-00
A-R 100 100 1 0 0 25-Sep-00
Beginning
Current Prin Principal Remaining Distribution
Class Amount Distribution Interest Balance Date
I-A-1 1000.00000 12.59344 5.20000 987.40656 27-Sep-00
I-A-2 1000.00000 0.00000 5.20000 1000.00000 27-Sep-00
II-X-1 1000.00000 0.00000 6.66667 990.64816 25-Sep-00
II-X-2 1000.00000 0.00000 6.66667 997.90491 25-Sep-00
II-P 1000.00000 13.54379 0.00000 986.45621 25-Sep-00
II-B-1 1000.00000 0.57996 6.66667 999.42004 25-Sep-00
II-B-2 1000.00000 0.57996 6.66667 999.42004 25-Sep-00
II-B-3 1000.00000 0.57996 6.66667 999.42004 25-Sep-00
II-B-4 1000.00000 0.57996 6.66667 999.42004 25-Sep-00
II-B-5 1000.00000 0.57996 6.66667 999.42004 25-Sep-00
II-A-1 1000.00000 30.42790 6.66667 969.57210 25-Sep-00
II-A-2 1000.00000 0.00000 0.00000 1006.66667 25-Sep-00
II-A-3 1000.00000 0.00000 6.66667 1000.00000 25-Sep-00
II-A-4 1000.00000 2.23706 6.45833 997.76294 25-Sep-00
II-A-5 1000.00000 0.00000 6.66667 997.76300 25-Sep-00
II-B-6 1000.00000 0.57992 6.66667 999.42008 25-Sep-00
A-R 1000.00000 1000.00000 6.70000 0.00000 25-Sep-00
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
DLJ MORTGAGE ACCEPTANCE CORP.
By: /s/ Mary Fonti
Name: Mary Fonti
Title: Trust Officer
Bank One
Dated: 30-Sep-00
