GUARDIAN REAL ESTATE ACCT OF GUARDIAN INS & ANN COMPANY INC
10-K, 1996-03-22
Previous: ANGELES PARTICIPATING MORTGAGE TRUST, PRE 14A, 1996-03-22
Next: MEDICAL INNOVATIONS INC /DE/, 10-K, 1996-03-22





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K


/X/  ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1995

                                       OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the transition period from            to
                              ----------    -----------

                                          33-22548
                   Commission file number 33-33686

      THE GUARDIAN REAL ESTATE ACCOUNT OF THE GUARDIAN INSURANCE & ANNUITY
                                 COMPANY, INC.
             (Exact name of Registrant as specified in its charter)


           Delaware                                             13-2656036
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)

201 Park Avenue South, New York, New York                         10003
(Address of principal executive offices)                        (Zip Code)

Registrant's Telephone Number, including area code: (212) 598-8000

Securities registered pursuant to Section 12(b) of the Act:

                                                           Name of each
  Title of each class                              exchange on which registered
         None                                                  None

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                 Title of Class

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X  NO   .
                                              --     --

                            [Cover page 1 of 2 pages]


<PAGE>



    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[X - Not Applicable]

    State the aggregate market value of the voting stock held by non-affiliates
of the registrant. The aggregate market value shall be computed by reference to
the price at which the stock was sold, or the average bid and asked prices of
such stock, as of a specified date within 60 days prior to the date of filing.
(See definition of affiliate in Rule 405). THE REGISTRANT DOES NOT ISSUE VOTING
STOCK.

              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

    Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

Yes      No
   ---     ---

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

    Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.


                       DOCUMENTS INCORPORATED BY REFERENCE

    List hereunder the following documents if incorporated by reference and the
Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is
incorporated: (1) any annual report to security holders; (2) any proxy or
information statement; and (3) any prospectus filed pursuant to Rule 424(b) or
(c) under the Securities Act of 1933. None.
                                      ----


                            Cover page 2 of 2 pages]


<PAGE>



                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                                  (Registrant)

                                      INDEX

Item                                                                       Page
 No.                                                                        No.
- ----                                                                       ----

         Cover Page .....................................................    -
         Index ..........................................................    1

PART I

1.       Business .......................................................    2

2.       Properties .....................................................    5

3.       Legal Proceedings ..............................................    6

4.       Submission of Matters to a Vote of Security Holders ............    6

PART II

5.       Market for the Registrant's Common Stock and
           Related Security Holder Matters ..............................    7

6.       Selected Financial Data ........................................   10

7.       Management's Discussion and Analysis of Financial
           Condition and Results of Operations ..........................   11

8.       Financial Statements and Supplementary Data ....................   12

9.       Disagreements on Accounting and Financial Disclosure ...........   12

PART III

10.      Directors and Executive Officers of the Registrant .............   13

11.      Executive Compensation .........................................   16

12.      Security Ownership of Certain Beneficial Owners and
           Management ...................................................   16

13.      Certain Relationships and Related Transactions .................   16

PART IV

14.      Exhibits, Financial Statement Schedules and Reports
           on Form 8-K ..................................................   17

         Exhibit Index ..................................................   20

         Signatures .....................................................   21





                                       1
<PAGE>



                                     PART I


Item 1. Business

A.  General

      The Guardian Insurance & Annuity Company, Inc. ("GIAC"), a wholly owned
      subsidiary of The Guardian Life Insurance Company of America ("Guardian
      Life"), established The Guardian Real Estate Account (the "Registrant" or
      the "Account") in December 1987 as a separate investment account pursuant
      to Delaware insurance law. The Account provides a real estate investment
      option under certain variable life insurance policies and variable annuity
      contracts issued by GIAC (collectively, the "Contracts," and individually,
      a "Contract").

      Unlike the other separate accounts funding the Contracts, the Account is
      not registered as an investment company with the Securities and Exchange
      Commission ("SEC") under the Investment Company Act of 1940. The
      participating interests offered by the Account are registered with the SEC
      under the Securities Act of 1933. The registration statement registering
      participating interests in the Account was initially declared effective on
      November 1, 1988, at which time interests in the Account began to be
      offered to Contractowners. Contractowners have no voting rights with
      respect to the Account.

      The Account is controlled by GIAC. GIAC's Board of Directors and officers
      are responsible for the management of the Account. The Investment
      Committee of GIAC's Board of Directors monitors the Account's investments
      and reviews each real estate-related acquisition or disposition
      recommended by the investment manager responsible for such
      recommendations.

      GIAC has contracted with the following two investment managers to provide
      assistance in the selection, administration, management and disposition of
      the Account's investments: (i) O'Connor Realty Advisors Incorporated
      ("O'Connor Realty"), which is not affiliated with Guardian Life or GIAC;
      and (ii) Guardian Investor Services Corporation ("GISC"), a wholly owned
      subsidiary of GIAC. O'Connor Realty generally arranges and supervises
      day-to-day administration and management of the real estate-related
      investments of the Account, though from time-to-time GIAC may provide such
      services with respect to selected real estate-related assets. GISC is
      responsible for the day-to-day administration and management of the
      portfolio of cash, cash equivalents, and short-term and intermediate-term
      debt instruments maintained by the Account for liquidity purposes.

      As of December 31, 1995, the Account's net assets totalled $14,411,437. Of
      this amount, $9,092,984 was attributable to Contractowner interests and
      $5,318,437 was attributable to GIAC.



                                       2


<PAGE>



      Although the primary source of the Account's funds is intended to be
      Contractowner contributions, from time to time GIAC has made contributions
      to provide additional funds for acquisitions or liquidity. There were no
      contibutions by GIAC to the Account in 1995. During 1994 and 1993, GIAC
      contributed $950,000 and $1,800,000, respectively, to the Account to
      enable the acquisition of additional assets. There can be no assurance
      that GIAC will make additional contributions to the Account, and it may
      withdraw some or all of its contributions when it is satisfied that such a
      withdrawal will not adversely affect the interests of Contractowners and
      all legal requirements are met. GIAC withdrew most of its earlier
      contributions to the Account in transactions which occurred in October
      1990 and December 1991.

      The Account owns two office buildings in Glastonbury, Connecticut. The
      Account has also acquired a warehouse/office facility located in Kennesaw,
      Georgia. These real property acquisitions were made in June 1989 and
      October 1991. During 1993, the Account purchased fixed-income securities
      with available cash and continued to seek suitable real estate-related
      investments.

      Independent appraisals of the Account's real estate-related investments
      are ordinarily obtained annually after acquisition. As of December 31,
      1994 and 1995, the buildings in Glastonbury, Connecticut were valued as
      follows: 45 Glastonbury Boulevard -- $3,550,000 and $2,800,000,
      respectively; and 115 Glastonbury Boulevard -- $3,700,000 and $2,975,000
      respectively. Both buildings are fully leased, although the rental rates
      now in place are lower than the rates which were in place when the
      buildings were acquired. The market for office space in the area has been
      hampered by the prolonged economic slowdown in the Northeast generally,
      and in Connecticut specifically, where layoffs and company closings have
      had a detrimental effect on the local economy. The appraised value of the
      Account's Kennesaw, Georgia property as of December 31, 1994 and 1995 was
      $5,100,000 and $5,200,000.

      Potential real estate-related investments for the Account continue to be
      evaluated.

B.  Investment Objectives

      The Account's investment objectives are to (i) preserve and protect the
      Account's capital; (ii) provide for the compounding of income by
      reinvesting cash flow from investments; and (iii) provide for increases
      over time in the amount of such income through appreciation in the value
      of the Account's assets. There can be no assurance that these investment
      objectives will be met.

      The Account seeks to invest at least 65% of its assets in (i)
      income-producing real property such as office buildings, shopping centers
      or industrial properties; (ii) participating mortgage loans (which include



                                          3                     


<PAGE>



      participations in the appreciation and/or the revenues of the real
      properties that secure the mortgage loans); and (iii) real property
      purchase-leaseback transactions (which may include a participation
      feature). Another portion of the Account's assets, typically ranging
      between 20% and 25%, may be invested in other types of real estate-related
      investments, including conventional, non-participating mortgage loans. The
      remainder of the Account's assets (normally 10%-15%) will consist of cash
      and investments in short-term or intermediate-term debt instruments for
      liquidity purposes. The actual allocations among these different
      investments may vary from the percentages set forth above because there is
      no assurance that sufficient, suitable real estate-related investments
      will be found for the Account. In addition, GIAC has reserved the right to
      increase the portion of its assets held in fixed-income instruments to 30%
      of the total. As of December 31, 1995, the Account's investments in
      fixed-income securities and cash totalled $3,646,808.

      It is intended that the Account will be managed so as to meet the
      diversification requirements set forth in Section 817(h) of the Internal
      Revenue Code of 1986, as amended (the "Code"), and regulations thereunder,
      concerning the investments of variable life insurance and variable annuity
      separate accounts.

C.  Competition

      As of December 31, 1995, GIAC was aware that several other real estate
      investment separate accounts have been registered with the SEC and are
      being offered for sale by competitors to fund benefits under variable
      contracts. These products contain features which differ to some degree
      from the Account, but their structure and investment objectives are
      similar. The Account also competes against other real estate investment
      funds, registered investment companies, limited partnerships, unit
      investment trusts and pension and profit sharing trusts, all of which may
      be offered for sale by commercial and investment banks, insurance
      companies, realty corporations, savings and loan associations, diversified
      financial service companies, and other financial services intermediaries.
      The Account also competes against the other allocation options offered
      under GIAC's Contracts, even though their investment programs are not
      related to real estate.

      The Account competes for real property investments, mortgage loans and
      real property purchase-leasebacks with numerous other entities, including
      certain affiliates of O'Connor Realty and GIAC.

D.  Employees

      The Account does not directly employ any person. The Board of Directors of
      GIAC, through its Investment Committee, oversees the services provided in
      connection with the acquisition, management and disposition of the
      Account's real estate-related assets.



                                        4


<PAGE>



Item 2.  Properties

Office Buildings in Glastonbury, Connecticut

     The Account owns two office  buildings  in  Glastonbury,  Connecticut.  The
first,  45  Glastonbury  Boulevard,  contains  nearly  41,000 square feet of net
rentable  space,  as  does  the  second  which  is  located  at 115  Glastonbury
Boulevard.  The  buildings  are part of  Somerset  Square,  an  80-acre  complex
containing   office  and  retail  space.   The  buildings  are  located  at  the
intersection  of two  state  highways,  which  link the  buildings  to two major
interstate  highways,  and are  approximately  five miles  southeast of downtown
Hartford.

     The 45  Glastonbury  Boulevard  building is fully  leased by four  tenants,
three of whom began their  tenancies  in 1994.  All leases have five year terms.
The building at 115 Glastonbury  Boulevard is  approximately  98% leased by four
tenants,  three of whom renewed  their  initial five year leases for  additional
five year terms in 1993 and 1994.  Annual gross  rentals in both  buildings  now
range from  $17.00 to $21.50 per square  foot,  which  compares  favorably  with
average local asking rates of $17.00 to $19.50 per square foot.  Actual rents in
the  locality may be 5% to 10% less than asking  rents.  The rental rates now in
place for both  Glastonbury  buildings  are lower  than the rates  which were in
force when the buildings  were acquired in 1989.  Unfortunately,  the market for
office space in Glastonbury  and its environs has been hampered by the prolonged
economic  slowdown in the Northeast  generally,  and  Connecticut  specifically,
where layoffs and company closings have been having  detrimental  effects on the
local economy.


Warehouse/Office Facility in Kennesaw, Georgia

     The Account also owns a warehouse/office building containing 97,518 square
feet located at 955 Cobb Place  Boulevard,  Kennesaw,  Georgia.  The property is
located in a 1,000 acre mixed-use business park on Interstate 75,  approximately
15 miles northwest of Atlanta.

     The entire  building has been leased to Curtin  Matheson  Scientific,  Inc.
("CMS") under a ten-year lease which expires in September 2001. CMS manufactures
and distributes clinical laboratory equipment.  During 1995 CMS was purchased by
Fisher  Scientific  International  Inc.  Fisher  Scientific is an  international
provider of scientific instruments,  equipment and supplies. It is possible that
Fisher  Scientific  may choose to place the building on the market for sublease.
If this occurs,  it is not expected to have any adverse  impact on the valuation
of the property or the remaining lease obligations.

     The  annual  net  rental  rate under the lease with CMS is $5.40 per square
foot ($527,000  annually)  through  September 1996.  Thereafter,  the annual net
rental rate will be $6.43 per square foot ($627,000  annually) until the current
lease expires. The lease agreement provides for two five-year renewal options at
fair market  value,  and grants CMS the option to have the building  expanded by
25,000  square  feet.  The  Account is  obligated  to fund  construction  of the
expanded  space if CMS  exercises its option.  However,  it is expected that the
Account  would  recover  any  amounts  expended  for  construction   during  the
lease-term  through  additional  rent,  and that  providing  for  expansion  may
encourage long-term term tenancy by CMS.

     Within the property's  environs,  asking rental rates for  office/warehouse
space  typically  range from $4.00 to $7.50 per square  foot,  depending  on the
degree and  percentage  of space that has been  finished  for  office  use.  The
Account's building is 20% office space. The property's rental rate reflects,  in
part, the tenant's option to have the building expanded and certain improvements
relating to the tenant's  use of the  building.  However,  there is no assurance
that the potential expansion will occur.










                                       5


<PAGE>



Item 3.  Legal Proceedings

      None.

Item 4.  Submission of Matters to a Vote of Security Holders

      Contractowners participating in the Account have no voting rights with
      respect to the Account.








                [THIS SPACE INTENTIONALLY LEFT BLANK]












                                       6


<PAGE>



                                     PART II

Item 5.  Market for the Registrant's Common Stock and Related
         Security Holder Matters

      As of December 31, 1995, interests in the Account were available in
      connection with four Contracts issued by GIAC. At least one of these
      Contracts is available for sale in every state.

      Owners of Contracts that provide the opportunity to invest in the Account
      may allocate all or part of the net consideration for their Contracts, or
      transfer a portion of the total amount invested under their Contracts, to
      the Account. Thereafter, values and benefits under their Contracts which
      are attributable to their interests in the Account reflect the Account's
      investment experience.

      Equity, on a fair value basis, as of December 31, 1995 totalled
      $14,411,437 which represents (i) GIAC's equity of $5,318,453 (568,614
      units) and (ii) Contractowners' equity of $9,092,984 (1,673,551 units).
      The high and low unit values during the periods indicated are detailed in
      the chart below. Unit values are used to determine the value of a
      participating interest in the Account.

    Variable Annuity Unit Values                             Unit Value
           ValueGuard                               ----------------------------
     During the Quarter Ended:                         High               Low
     -------------------------                         ----               ---
         December 31, 1995                          $ 9.436898        $ 8.612257
         September 30, 1995                         $ 9.207204        $ 9.042379
         June 30, 1995                              $ 9.050672        $ 8.771260
         March 31, 1995                             $ 8.783267        $ 8.501741
         December 31, 1994                          $ 8.705184        $ 8.500098
         September 30, 1994                         $ 8.566393        $ 8.490478
         June 30, 1994                              $ 8.733579        $ 8.506989
         March 31, 1994                             $ 8.988593        $ 8.661648
         December 31, 1993                          $ 9.448880        $ 8.659812
         September 30, 1993                         $ 9.329429        $ 9.189190
         June 30, 1993                              $ 9.227943        $ 9.033124
         March 31, 1993                             $10.129764        $ 9.030906
         December 31, 1992                          $11.670823        $ 9.903619
         September 30, 1992                         $12.352665        $11.374473
         June 30, 1992                              $12.284548        $12.066002
         March 31, 1992                             $12.063650        $11.858621
         December 31, 1991                          $12.257247        $11.839737
         September 30, 1991                         $12.153958        $11.996576
         June 30, 1991                              $11.995525        $11.838827
         March 31, 1991                             $11.832058        $11.672532

         Guardian Investor
   Individual and Group Variable                             Unit Value
         Annuity Contracts                          ----------------------------
     During the Quarter Ended:                         High               Low
     -------------------------                         ----               ---
         December 31, 1995                          $ 8.517021        $ 7.772723
         September 30, 1995                         $ 8.313179        $ 8.167769
         June 30, 1995                              $ 8.175414        $ 7.926262
         March 31, 1995                             $ 7.937334        $ 7.685914
         December 31, 1994                          $ 7.870057        $ 7.684609
         September 30, 1994                         $ 7.747891        $ 7.689309
         June 30, 1994                              $ 7.902694        $ 7.697407
         March 31, 1994                             $ 8.139659        $ 7.843922



                                  7


<PAGE>


       Guardian Investor
 Individual and Group Variable                               Unit Value
       Annuity Contracts                             ---------------------------
During the Quarter Ended (Continued):                  High               Low
   -------------------------                           ----               ---
     December 31, 1993                               $ 8.557641       $ 7.842370
     September 30, 1993                              $ 8.452430       $ 8.328888
     June 30, 1993                                   $ 8.364091       $ 8.190929
     March 31, 1993                                  $ 9.185416       $ 8.188956
     December 31, 1992                               $10.587345       $ 8.984153
     September 30, 1992                              $11.326370       $11.213878
     June 30, 1992                                   $11.153611       $10.959809
     March 31, 1992                                  $10.957724       $10.776036
     December 31, 1991                               $11.138195       $10.759331
     September 30, 1991                              $11.049233       $10.910811
     June 30, 1991                                   $10.909663       $10.771939
     March 31, 1991                                  $10.766273       $10.624867

   Variable Life Unit Values                                 Unit Value
           ValuePlus                                 ---------------------------
   During the Quarter Ended:                           High               Low
   -------------------------                           ----               ---
     December 31, 1995                               $ 9.770497       $ 8.916834
     September 30, 1995                              $ 9.521440       $ 9.339958
     June 30, 1995                                   $ 9.348027       $ 9.048988
     March 31, 1995                                  $ 9.060652       $ 8.760586
     December 31, 1994                               $ 8.969504       $ 8.758310
     September 30, 1994                              $ 8.815853       $ 8.736790
     June 30, 1994                                   $ 8.976336       $ 8.744263
     March 31, 1994                                  $ 9.218466       $ 8.882101
     December 31, 1993                               $ 9.686788       $ 8.879865
     September 30, 1993                              $ 9.554818       $ 9.399967
     June 30, 1993                                   $ 9.439357       $ 9.226781
     March 31, 1993                                  $10.349319       $ 9.226781
     December 31, 1992                               $11.909368       $10.106202
     September 30, 1992                              $12.579740       $11.584040
     June 30, 1992                                   $12.505393       $12.268261
     March 31, 1992                                  $12.265707       $12.042856
     December 31, 1991                               $12.445517       $12.022243
     September 30, 1991                              $12.327563       $12.153251
     June 30, 1991                                   $12.151702       $12.022081
     March 31, 1991                                  $11.966248       $11.789597

The Guardian Insurance & Annuity                             Unit Value
   Company, Inc. Unit Values                         ---------------------------
   During the Quarter Ended:                           High               Low
   -------------------------                           ----               ---
     December 31, 1995                               $10.2395           $ 9.3450
     September 30, 1995                              $ 9.9663           $ 9.7644
     June 30, 1995                                   $ 9.7723           $ 9.4484
     March 31, 1995                                  $ 9.4598           $ 9.1361
     December 31, 1994                               $ 9.3532           $ 9.1331
     September 30, 1994                              $ 9.1815           $ 9.0893
     June 30, 1994                                   $ 9.3362           $ 9.0957
     March 31, 1994                                  $ 9.5666           $ 9.2164
     December 31, 1993                               $10.0486           $ 9.2137
     September 30, 1993                              $ 9.9015           $ 9.7290
     June 30, 1993                                   $ 9.7695           $ 9.5403
     March 31, 1993                                  $10.6979           $ 9.5377
     December 31, 1992                               $12.2951           $10.4337
     September 30, 1992                              $12.9601           $10.9348
     June 30, 1992                                   $12.8782           $12.6184
     March 31, 1992                                  $12.6156           $12.3762
     December 31, 1991                               $12.7828           $12.3484
     September 30, 1991                              $12.6474           $12.453
     June 30, 1991                                   $12.4509           $12.2591
     March 31, 1991                                  $12.2511           $12.0548



                                        8


<PAGE>



      Unit value as of a given date is determined by GIAC based upon the latest
      appraisal values of the Account's real estate-related assets, estimates of
      the Account's accrued net operating income from real estate-related
      assets, the value of the Account's liquid assets, and the Account's
      liabilities. A public trading market does not exist for participating
      interests in the Account, per se, since they are only offered in
      connection with Contracts issued by GIAC.

      As of February 29, 1996, there were 1,480 Contractowners of record
      invested in the Account.
















                                       9


<PAGE>



Item 6.  Selected Financial Data

      The following selected financial data should be considered in connection
      with the financial statements and notes thereto for the Account commencing
      on page F-4.



Selected Financial Data for The Guardian Real Estate Account

<TABLE>
<CAPTION>
                                                                                Year Ended December 31,

                                                          1995            1994             1993             1992             1991*
                                                          ----            ----             ----             ----             -----
<S>                                                   <C>             <C>              <C>              <C>              <C>        
Results of Operations:
  Revenues ........................................   $ 2,331,357     $ 2,161,596      $ 2,540,877      $ 2,644,553      $ 3,015,065
  Net increase/(decrease) in net assets 
     from operations ..............................       291,371        (237,910)      (2,101,375)      (3,107,692)         597,299
  Net increase/(decrease) in net assets
    per unit**:
      Variable Annuity
          Contractowners
        Value Guard II ............................   $      0.12     $     (0.15)     $     (1.22)     $     (1.80)     $      0.21
        Guardian Investor .........................   $      0.09     $     (0.16)     $     (1.17)     $     (1.87)     $      0.09
      Variable Life
          Contractowners ..........................   $      0.16     $     (0.13)     $     (1.16)     $     (1.85)     $      0.24
      GIAC ........................................   $      0.22     $     (0.08)     $     (1.58)     $     (1.93)     $      0.33


<CAPTION>
                                                                                  As of December 31,

                                                          1995            1994             1993             1992             1991
                                                          ----            ----             ----             ----             ----
<S>                                                   <C>             <C>              <C>              <C>              <C>   
Financial Position:       
  Total assets ....................................   $14,696,126     $15,471,566      $16,021,167      $16,041,795      $21,177,088
  Total liabilities ...............................   $   284,689     $   405,618      $   462,017      $   165,758      $   395,079
  Total net assets ................................   $14,411,437     $15,065,948      $15,559,150      $15,876,037      $20,782,009
</TABLE>

- ----------
 *   The figures  presented  in this table for the year ended  December 31, 1991
     were  adjusted by  management in 1992 to reflect the change in the basis of
     presentation of the Account's financial statements from the historical cost
     basis to the fair value basis.

**   Net  (decrease)/increase  in net assets per unit  reflects  the  effects of
     GIAC's partial subsidization of the Account's expenses through December 31,
     1995 and GISC's partial  waiver of its management fee through  December 31,
     1992.  Net  (decrease)/increase  in net assets per unit also  reflects  the
     deduction of certain  Contract-related  fees and expenses from the Account.
     Such fees and expenses  differ among  Contracts.  GIAC's  investment in the
     Account is not subject to any such fees and expenses.



                                       10


<PAGE>



Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations


      The following discussion and analysis should be considered in conjunction
      with the Selected Financial Data appearing below and the Account's
      financial statements and their related notes which also appear in this
      Prospectus.

      Liquidity and Capital Resources

      As of December 31, 1995, the Account's net assets totalled $14,411,437. Of
      this amount, $9,092,984 was attributable to Contractowner interests and
      $5,318,453 was attributable to GIAC. At December 31, 1994, the Account's
      net assets totalled $15,065,948. The Account's current source of funds is
      primarily Contractowner contributions, although in December 1993, July
      1994 and October 1994 GIAC contributed $1.8 million, $400,000 and
      $550,000, respectively, to the Account to diversify its portfolio of
      investments.

      As of December 31, 1995, almost 75% of the Account's assets were invested
      in real estate-related assets and the remainder was invested in permitted
      fixed-income instruments. Throughout the year ended December 31, 1995, the
      Account remained able to meet its obligations under GIAC's variable
      Contracts to pay benefits and effect transfers. GIAC believes that the
      Account will continue to be sufficiently liquid to meet Contract
      obligations. Furthermore, GIAC has indicated its willingness to contribute
      to the Account in the future to permit the acquisition of additional
      assets or to meet liquidity needs. However, there can be no assurance that
      GIAC will make additional contributions to the Account.

      Based on the conclusions of an independent external appraisal, the
      building at 45 Glastonbury Boulevard has been valued at $2,800,000 and the
      building at 115 Glastonbury Boulevard has been valued at $2,950,000 as of
      December 31, 1995. The 1995 year-end valuation for the building at 45
      Glastonbury Boulevard reflects a decrease of $750,000 over its 1994
      year-end valuation. The 1995 year-end valuation for the building at 115
      Glastonbury Boulevard also reflects a decrease of $750,000 from its 1994
      year-end valuation. Both Glastonbury buildings have declined in value from
      their respective acquisition costs. The persistent economic downturn in
      the Northeast generally and Connecticut specifically have adversely
      affected these buildings. Although the buildings are fully leased, most of
      the leases for space within the buildings have been renegotiated or
      renewed at lower rates than those which were in force when the buildings
      were acquired. This has contributed to the decline in value for both of
      the Glastonbury buildings. The declines in value at year-end 1995 are
      primarily attributable to the long-term negative effects on the economy
      and office leasing market in the Hartford area expected to result from the
      significant layoffs announced by two major employers in the Hartford area
      in late 1995.

      The Account's real estate-related investment located in Kennesaw, Georgia
      was also appraised by an independent appraiser as of December 31, 1995.
      The appraised value of $5,200,000 reflects an increase of $100,000 from
      its year-end 1994 value. Thus, the current appraised value is slightly
      higher than its acquisition cost of $5,134,068. This valuation does not
      reflect any potential renewal of the current lease, nor any potential
      expansion of the facility. Both are uncertain at this time, but could add
      to the property's value if they were to occur.

      Cash and liquid securities held by the Account increased during the year
      ended December 31, 1995, largely as a result of net rental income.

      Results of Operations

      The Account's net assets increased as a result of operations for the year
      ended December 31, 1995 by $291,371. This represents a significant
      improvement over year-end 1994 and 1993 results when net operational
      losses were $237,910 and $2,101,375, respectively. Net investment income
      for the year ended December 31, 1995 was $1,142,282, which represents an
      increase from the Account's net investment income of $1,021,472 for the
      year ended December 31, 1994. Unrealized losses on the Account's assets
      have declined from $1,259,382 for the year ended December 31, 1994 to
      $850,911 for the year ended December 31, 1995.

      The Account's expenses for the year ended December 31, 1995 totalled
      $1,189,075 as compared to $1,140,124 for the year ended December 31, 1994
      and $1,163,805 for the year ended December 31, 1993. For each of these
      years, GIAC subsidized 25% of the Account's operating expenses. The
      foregoing expense amounts include the effects of subsidization. GIAC has
      terminated the subsidy, effective January 1, 1996. The termination of
      GIAC's subsidy will have the effect of decreasing the ultimate return
      realized by Contractowners who have interests in the Account.

      Finally, the Account has experienced net withdrawals of Contractowner
      contributions in each of the years ended December 31, 1993, 1994 and 1995.
      The Account's inability to attract and retain Contractowner contributions
      has hindered its efforts to expand its investment portfolio. The Account
      is offered as one of several investment options under the Contracts. When
      comparing the relative attractiveness of the investment options and
      considering the recent economic and market climate, Contractowners have
      generally elected to allocate their Contract values among other investment
      options offered under the Contracts. Accordingly, the Account has not
      flourished concomitantly with increases in premiums received by GIAC for
      the Contracts that offer the Account as an investment option.


                                       11


<PAGE>

Item 8.  Financial Statements and Supplementary Data

      The financial statements and supplementary data listed in the accompanying
      Index to Financial Statements and Supplementary Data are incorporated
      herein by reference and filed as a part of this report.


Item 9.  Disagreements on Accounting and Financial Disclosure

      None.





























                                       12


<PAGE>



                                    PART III


Item 10. Directors and Executive Officers of the Registrant

      The Account has no directors or officers. The directors and officers of
      GIAC, the Account's sponsor, are listed below. Information about the
      principal occupation of each such director or officer during the last five
      years appears on the pages which follow.


      MANAGEMENT OF GIAC AND GISC

      The directors and executive officers of GIAC and GISC are named below.
      Information about their principal occupations during the last five years
      appears on the pages which follow.

<TABLE>
<CAPTION>
                                           Position with                          Position with
        Name                                   GIAC                                  GISC
        ----                               -------------                          -------------
<S>                                    <C>                                      <C>
Joseph D. Sargent* .................   Director, President                      Director
                                       and Chief Executive Officer
Arthur V. Ferrara** ................   Director                                 Director
Leo R. Futia .......................   Director                                 Director
William C. Warren* .................   Director                                 Director
Philip H. Dutter ...................   Director                                 Director
Edward K. Kane** ...................   Director, Senior Vice President          Director, Senior Vice President
                                       and General Counsel                      and General Counsel
John M. Smith* .....................   Director and Executive Vice              Director and President
                                       President
Peter L. Hutchings .................   Director                                 Director
Frank J. Jones* ....................   Director, Executive Vice President       Director
                                       and Chief Investment Officer
Charles E. Albers ..................   Vice President, Equity Securities        Executive Vice President
John M. Fagan ......................   Vice President                           Vice President
Charles G. Fisher ..................   Vice President and Actuary               --
William C. Frentz ..................   Vice President, Real Estate              --
Nikolaos D. Monoyios ...............   --                                       Vice President
Frank L. Pepe ......................   Vice President and Controller            Vice President and Controller
John M. Emanuele ...................   Treasurer                                Treasurer
Joseph A.Caruso ....................   Secretary                                Secretary
Thomas R. Hickey, Jr. ..............   Vice President, Operations               Vice President, Operations
Richard T. Potter, Jr. .............   Vice President and Counsel               Vice President and Counsel
Michele S. Babakian ................   Vice President                           Vice President
Donald P. Sullivan, Jr. ............   Vice President                           Vice President
Ryan W. Johnson ....................   Vice President, Equity Sales             Vice President and National Sales
                                                                                Director
Gary B. Lenderink ..................   Vice President, Group Pensions            --
</TABLE>

- ----------
 *   Member of Investment Committee of GIAC Board of Directors.
**   Alternate member of Investment Committee of GIAC Board of Directors.

                                      13


<PAGE>


          JOSEPH D. SARGENT -- President and Chief Executive Officer of The
     Guardian Life Insurance Company of America since January 1996; President
     from January 1993 to December 1995; Executive Vice President prior thereto.

          ARTHUR V. FERRARA -- Retired Chairman of the Board and Chief Executive
     Officer of The Guardian Life Insurance Company of America; Director since
     January 1981.

          LEO R. FUTIA -- Retired Chairman of the Board and Chief Executive
     Officer of The Guardian Life Insurance Company of America; Director since
     May 1970.

          WILLIAM C. WARREN -- Retired. Dean Emeritus, Columbia Law School.
     Former Chairman of the Board, Sandoz, Inc. Director of The Guardian Life
     Insurance Company of America since January 1957.

          PHILIP H. DUTTER -- Self-employed as a management consultant since
     retirement from McKinsey & Co. in June 1986. Director of The Guardian Life
     Insurance Company of America since March 1988.

          EDWARD K. KANE -- Senior Vice President and General Counsel of The
     Guardian Life Insurance Company of America since January 1983; Director
     since November 1988.

          JOHN M. SMITH -- Executive Vice President of The Guardian Life
     Insurance Company of America since January 1995. Senior Vice President,
     Equity Products prior thereto.

          PETER L. HUTCHINGS -- Executive Vice President and Chief Financial
     Officer of The Guardian Life Insurance Company of America since May 1987.

          FRANK J. JONES -- Executive Vice President and Chief Investment
     Officer of The Guardian Life Insurance Company of America since January
     1994, Senior Vice President and Chief Investment Officer from August 1991
     to December 1993. First Vice President and Director of Global Fixed Income
     Research and Economics, Merrill Lynch & Co. prior thereto.

          CHARLES E. ALBERS -- Senior Vice President, Equity Securities of The
     Guardian Life Insurance Company of America since January 1991.

          JOHN M. FAGAN -- Vice President, Life Policy Operations of The
     Guardian Life Insurance Company of America since March 1992; Vice
     President, Equity Administration prior thereto.

          CHARLES G. FISHER -- Second Vice President and Actuary of The Guardian
     Life Insurance Company of America since December 1986.

          WILLIAM C. FRENTZ -- Vice President, Real Estate of The Guardian Life
     Insurance Company of America since January 1985.

          GARY B. LENDERINK -- Vice President, Group Pensions of The Guardian
     Life Insurance Company of America since January 1995; Second Vice President
     prior thereto.

          NIKOLAOS D. MONOYIOS -- Vice President, Equity Securities of The
     Guardian Life Insurance Company of America since March 1991.

          FRANK L. PEPE -- Vice President, Equity Products of The Guardian Life
     Insurance Company of America since January 1996; Second Vice President,
     Equity Products prior thereto.

          JOHN M. EMANUELE -- Treasurer of The Guardian Life Insurance Company
     of America since January 1984.

                                      14


<PAGE>


          JOSEPH A. CARUSO -- Vice President & Corporate Secretary of The
     Guardian Life Insurance Company of America since March 1996; Second Vice
     President and Corporate Secretary from January 1995 to February 1996;
     Corporate Secretary from October 1992 to December 1994; Assistant Secretary
     prior thereto.

          THOMAS R. HICKEY, JR. -- Vice President, Equity Operations of The
     Guardian Life Insurance Company of America since March 1992; Second Vice
     President and Equity Counsel prior thereto.

          RICHARD T. POTTER, JR. -- Vice President and Equity Counsel of The
     Guardian Life Insurance Company of America since January 1996; Second Vice
     President and Equity Counsel from January 1993 to December 1995; Counsel
     from January 1992 to December 1992. Vice President - Counsel, Home Life
     Insurance Company prior thereto.

          MICHELE S. BABAKIAN -- Vice President, Fixed Income Securities of The
     Guardian Life Insurance Company of America since January 1995; Second Vice
     President, Fixed Income Securities prior thereto.

          DONALD P. SULLIVAN, JR. -- Second Vice President, Equity
     Administration of The Guardian Life Insurance Company of America since
     January 1995; Assistant Vice President prior thereto.

          RYAN W. JOHNSON -- Second Vice President, Equity Sales of The Guardian
     Life Insurance Company of America from November 1994 to present; Regional
     Vice President of Guardian Investor Services Corporation prior thereto.



                                       15


<PAGE>


Item 11. Executive Compensation

      The Account does not pay any fees, compensation or reimbursement to any
      director or officer of GIAC.

Item 12. Security Ownership of Certain Beneficial
         Owners and Management

      As of December 31, 1995, GIAC held 568,614 units, representing 34% of the
      Account's total net assets. All of the units owned by GIAC may be redeemed
      at any time at the accumulation unit value at the time of redemption. The
      Account's accumulation unit value fluctuates.

Item 13. Certain Relationships and Related Transactions

      Pursuant to an investment advisory agreement, GIAC has retained GISC to
      manage the Account's non-real estate-related assets, which are maintained
      in cash and short-term and intermediate-term marketable debt instruments.
      GISC is a wholly owned subsidiary of GIAC. GISC charges the Account a
      daily investment management fee at an annual rate of .50% of the average
      daily assets of the Account which it manages. Prior to January 1, 1993,
      GISC waived all or a portion of this fee, and thereby provided a subsidy
      to the Account. Certain expenses incurred by GISC on behalf of the Account
      are chargeable to the Account, such as: brokerage commissions; custodian
      and legal fees and related expenses; and any other costs which may arise
      in connection with the purchase and sale of non-real estate-related
      investments. GISC does not charge the Account or GIAC for any overhead
      expenses or for the time and services of its personnel which are
      attributable to services performed on behalf of the Account.

      Since the Account commenced its operations, GIAC has assumed all or a
      portion of the Account's non-real estate-related operating expenses. For
      the year ending December 31, 1994, GIAC assumed 25% of such expenses.
      Expenses directly relating to the operations of real estate-related
      investments and O'Connor Realty's investment management fee have never
      been assumed or waived. GIAC has agreed to continue its subsidization of
      certain of the Account's operating expenses through December 31, 1995.

      As subsidies of the Account are withdrawn, it is expected that the
      Account's expenses will increase and returns to Contractowners will
      correspondingly decrease.



                                       16


<PAGE>



                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

      (a) The following documents are filed as part of this report:

           1. Financial Statements.

                  See the Index to Financial Statements and Supplemental Data on
                  page 20.

           2. Financial Statement Schedules.

                  See the Index to Financial Statements and Supplemental Data on
                  page 20.

           3. Documents Incorporated by Reference.

                  See the list of exhibits in (c), below.

           4. Exhibits

                  See the list of exhibits in (c), below.

      (b) Reports on Form 8-K

          No reports on Form 8-K were filed during the last quarter of the year
          ending December 31, 1995.

      (c) The following is a list of Exhibits to the Registrant's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1995:

            3.1   Certificate of Incorporation of The Guardian Insurance &
                  Annuity Company, Inc., Exhibit 3(a) to Form S-1 Registration
                  Statement No. 33-22548, filed June 15, 1988, and incorporated
                  herein by reference.

            3.2   By-Laws of The Guardian Insurance & Annuity Company, Inc.,
                  Exhibit 3(b) to Form S-1 Registration Statement No. 33-22548,
                  filed June 15, 1988, and incorporated herein by reference.




                                       17


<PAGE>



            3.3   Certified copy of resolution of the Board of Directors of The
                  Guardian Insurance & Annuity Company, Inc. establishing The
                  Guardian Real Estate Account, Exhibit 3(c) to Form S-1
                  Registration Statement No. 33-22548, filed June 15, 1988, and
                  incorporated herein by reference.

            4.1   Specimen of Single Premium Variable Life Insurance Policy
                  including Rider pertaining to The Guardian Real Estate
                  Account, Exhibit 4(a) to Pre-Effective Amendment No. 1 to Form
                  S-1 Registration Statement No. 33-22548, filed October 3,
                  1988, and incorporated herein by reference.

            4.2   Specimen of Variable Annuity Contract including Rider
                  pertaining to The Guardian Real Estate Account, Exhibit 4(b)
                  to Pre-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-22548 filed October 3, 1988, and incorporated
                  herein by reference.

            4.3   Specimen of Variable Annuity Contract which provides for
                  allocations to The Guardian Real Estate Account, Exhibit 4(c)
                  to Form S-1 Registration Statement No. 33-33686, filed March
                  7, 1990, and incorporated herein by reference.

            4.4   Specimen of Group Unallocated Deferred Variable Annuity
                  Contract which provides for allocations to The Guardian Real
                  Estate Account, Exhibit 4(d) to Post-Effective Amendment No. 1
                  to the Form S-1 Registration Statement No. 33-33686 filed
                  March 6, 1991, and incorporated herein by reference.

            9.    None.

            10.1  Form of Investment Management Agreement between The Guardian
                  Insurance & Annuity Company, Inc. and O'Connor Realty Advisors
                  Incorporated with respect to The Guardian Real Estate Account,
                  Exhibit 10(a) to Form S-1 Registration Statement No. 33-22548,
                  filed June 15, 1988, and incorporated by reference herein.

            10.2  Form of Investment Management Agreement between The Guardian
                  Insurance & Annuity Company, Inc. and Guardian Investor
                  Services Corporation with respect to The Guardian Real Estate
                  Account, Exhibit 10(b) to Form S-1 Registration Statement No.
                  33-22548, filed June 15, 1988, and incorporated by reference
                  herein.



                                       18


<PAGE>



            11.   None.

            12.   None.

            13.   Inapplicable.

            18.   None.

            19.   Inapplicable.

            22.   None.

            23.   Inapplicable.

            24.   None.

            25.1  Certified copy of a resolution by the Board of Directors of
                  The Guardian Insurance & Annuity Company, Inc. authorizing the
                  use of powers of attorney in connection with the signing of
                  registration statements and amendments thereto, Exhibit 25(a)
                  to Post-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-33686 filed March 6, 1991, and incorporated
                  herein by reference.

            25.2  Powers of Attorney executed by directors and officers of The
                  Guardian Insurance & Annuity Company, Inc., Exhibit 25(b) to
                  Post-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-33686 filed March 6, 1991, and incorporated
                  herein by reference.

            28.   None.

            29.   None.



                                       19
<PAGE>



Item 8. INDEX TO FINANCIAL STATEMENTS & SUPPLEMENTAL DATA
        THE GUARDIAN REAL ESTATE ACCOUNT OF THE GUARDIAN INSURANCE &
        ANNUITY COMPANY. INC. FOR THE YEAR ENDED DECEMBER 31, 1995


                                      INDEX

                                                              Page
                                                             Numbers

Report of Price Waterhouse LLP, Independent Accountants        F-2

Financial Statements:

    Statements of Assets and Liabilities -         
         December 31, 1995 and December 31, 1994               F-3

    Statements of Operations - Years ended 
         December 31, 1995, 1994 and 1993                      F-4

    Statements of Changes in Net Assets - 
         Years ended December 31, 1995, 1994 
         and 1993                                              F-5

    Statements of Cash Flows - Years ended 
         December 31, 1995, 1994 and 1993                      F-6

    Notes to Financial Statements                              F-7

    All schedules are omitted because they are not applicable 
    or because the required information is included in the 
    financial statements or notes thereto.

    Annual Report to Account Owners                           F-14








                                       20


<PAGE>



                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
      Exchange Act of 1934, the Registrant has duly caused this report to be
      signed on its behalf by the undersigned, thereunto duly authorized.

                              THE GUARDIAN REAL ESTATE ACCOUNT OF 
                              THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.



      Dated: March 22, 1996   By: s/FRANK J. JONES
                                 ---------------------------------------------
                                    Frank J. Jones
                                    Executive Vice President,
                                    Chief Investment Officer and Director










                                       21


<PAGE>


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the Registration Statement has been signed below by
the  following  directors  and  officers  of The  Guardian  Insurance  & Annuity
Company, Inc. in the capacities and on the date indicated.


        S/ JOSEPH D. SARGENT*               PRESIDENT, CHIEF EXECUTIVE OFFICER
- ------------------------------------          AND DIRECTOR
         JOSEPH D. SARGENT
    (PRINCIPLE EXECUTIVE OFFICER)


         S/ FRANK J. JONES                  EXECUTIVE VICE PRESIDENT,
- ------------------------------------          CHIEF INVESTMENT OFFICER AND
          FRANK J. JONES                      DIRECTOR


         S/ FRANK L. PEPE*                  VICE PRESIDENT AND CONTROLLER
- ------------------------------------
           FRANK L. PEPE*
   (PRINCIPAL ACCOUNTING OFFICER)


         S/ JOHN M. SMITH*                  EXECUTIVE VICE PRESIDENT
- ------------------------------------          AND DIRECTOR
            JOHN M. SMITH


         S/ EDWARD K. KANE*                 SENIOR VICE PRESIDENT,
- ------------------------------------          GENERAL COUNSEL AND DIRECTOR
           EDWARD K. KANE


       S/ ARTHUR V. FERRARA*                DIRECTOR
- ------------------------------------
         ARTHUR V. FERRARA


                                            DIRECTOR
- ------------------------------------
         PETER L. HUTCHINGS


          S/ LEO R. FUTIA*                  DIRECTOR
- ------------------------------------
            LEO R. FUTIA


       S/ WILLIAM C. WARREN*                DIRECTOR
- ------------------------------------
         WILLIAM C. WARREN


        S/ PHILIP H. DUTTER*                DIRECTOR
- ------------------------------------
          PHILIP H. DUTTER

* BY: S/ THOMAS R. HICKEY, JR.                              DATE: MARCH 22, 1996
- ------------------------------------
       THOMAS R. HICKEY, JR.,
    VICE PRESIDENT, OPERATIONS
  PURSUANT TO A POWER OF ATTORNEY



                                       22
<PAGE>




                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                        REPORT OF INDEPENDENT ACCOUNTANTS
                          REPORT OF INDEPENDENT AUDITOR
                                      -AND-
                              FINANCIAL STATEMENTS







                                      F-1

<PAGE>


                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors

of The Guardian Insurance & Annuity Company, Inc.

     In our opinion,  the  accompanying  statement of assets and liabilities and
the related statements of operations and changes in net assets and of cash flows
present fairly, in all material respects, the financial position of The Guardian
Real  Estate  Account of The  Guardian  Insurance  & Annuity  Company,  Inc.  at
December 31, 1995 and 1994 and the results of its  operations and its cash flows
for each of the three years in the period ended December 31, 1995, in conformity
with generally accepted accounting  principles.  These financial  statements are
the responsibility of the Company's management; our responsibility is to express
an opinion on these  financial  statements  based on our audit. We conducted our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

     As  explained  in Note 2, the  financial  statements  include  real  estate
investments the values of which have been determined by The Guardian Insurance &
Annuity Company, Inc. in accordance with procedures described in the Note, which
included  receipt  of  independent  appraisers'  reports.  We  have  tested  the
procedures used by The Guardian Insurance & Annuity Company, Inc. in arriving at
its determination of fair value and have tested underlying documentation. In the
circumstances,  we believe the procedures  are reasonable and the  documentation
appropriate.  Because of the subjectivity  inherent in any determination of fair
value of real  estate,  and  because the real  estate  investments  are held for
long-term  operation  and  appreciation  and thus are not  presently  for  sale,
amounts   ultimately   realized  from  the  real  estate  investments  may  vary
significantly from the fair values presented.

PRICE WATERHOUSE LLP

New York, New York
February 16, 1996

                                       F-2

<PAGE>


                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                      STATEMENTS OF ASSETS AND LIABILITIES
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                                      1995             1994
                                                                                      ----             ---- 
<S>                                                                                <C>             <C>        
ASSETS:
  Investment Properties at fair value (Cost basis: $22,262,034 and
    $22,405,832, respectively) .................................................   $10,950,000     $12,350,000
  Long-term Investments at fair value (Cost basis: $2,467,984 and
    $2,473,870, respectively) ..................................................     2,527,808       2,128,404
  Cash .........................................................................         1,139           1,402
  Short-term Investments .......................................................     1,119,000         905,000
  Receivables ..................................................................        98,179          86,760
                                                                                   -----------     -----------
    TOTAL ASSETS ...............................................................    14,696,126      15,471,566
                                                                                   ===========     ===========
LIABILITIES:
  Accrued Management Advisory Fees .............................................        45,769          34,804
  Accrued Expenses .............................................................       115,205         111,489
  Unearned Rent ................................................................            --         149,457
  Annuitant Mortality Fluctuation Fund .........................................        81,727          72,500
  Other Liabilities ............................................................        41,988          37,368
                                                                                   -----------     -----------
    TOTAL LIABILITIES ..........................................................       284,689         405,618
                                                                                   -----------     -----------

NET ASSETS REPRESENTING
  CONTRACTOWNERS' EQUITY:
  Value Guard II ...............................................................     4,021,471       4,623,454
  Guardian Investor ............................................................     4,606,301       4,812,744
  ValuePlus ....................................................................       465,212         433,899
  The Guardian Insurance & Annuity Co., Inc. ...................................     5,318,453       5,195,851
                                                                                   -----------     -----------
    TOTAL NET ASSETS ...........................................................    14,411,437      15,065,948
                                                                                   -----------     -----------

    TOTAL LIABILITIES AND NET ASSETS ...........................................   $14,696,126     $15,471,566
                                                                                   ===========     ===========
Number of Units Outstanding:
Variable Annuity Contractowners
  Value Guard II ...............................................................       464,336         542,296
  Guardian Investor ............................................................       588,474         624,615
ValuePlus Contractowners .......................................................        52,127          49,518
The Guardian Insurance & Annuity Co., Inc. .....................................       568,614         568,614

Unit Value:
Variable Annuity Contractowners
  Value Guard II ...............................................................       $8.6194         $8.5039
  Guardian Investor ............................................................       $7.7791         $7.6880
ValuePlus Contractowners .......................................................       $8.9246         $8.7625
The Guardian Insurance &Annuity Company, Inc. ..................................       $9.3534         $9.1377
</TABLE>

                      See Notes to the Financial Statements

                                      F-3

<PAGE>


                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                            STATEMENTS OF OPERATIONS

              For the Years Ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                                        1995          1994           1993
                                                                        ----          ----           ----
<S>                                                                  <C>           <C>            <C>        
INVESTMENT INCOME:
  Rental ......................................................      $ 2,115,716   $ 1,961,004    $ 2,490,806
  Interest ....................................................          215,641       200,592         50,071
                                                                     -----------   -----------    -----------
      Total Income ............................................        2,331,357     2,161,596      2,540,877
                                                                     -----------   -----------    -----------

EXPENSES:
  Real Estate Operating Expenses ..............................          462,811       401,239        441,262
  Real Estate Taxes ...........................................          266,119       265,622        268,860
  Management Advisory Fees ....................................          140,196       139,344        144,789
  Repairs and Maintenance .....................................          213,737       222,849        193,859
  Administrative Expenses .....................................          106,212       111,070        115,035
                                                                     -----------   -----------    -----------
      Total Expenses ..........................................        1,189,075     1,140,124      1,163,805
                                                                     -----------   -----------    -----------

Net Investment Income Before Realized Gains and Net
  Unrealized (Depreciation)/Appreciation ......................        1,142,282     1,021,472      1,377,072

Net Unrealized (Depreciation)/Appreciation in Value of
  Investments .................................................         (850,911)   (1,259,381)    (3,478,447)
                                                                     -----------   -----------    -----------

Net (Decrease)/Increase in Net Assets Resulting from
  Operations ..................................................      $   291,371   $  (237,910)   $(2,101,375)
                                                                     ===========   ===========    ===========

Net (Decrease)/Increase in Net Assets Per Unit:

  Value Guard II Contractowners ...............................      $      0.12   $    (0.15)    $    (1.22)
                                                                     ===========   ===========    ===========
  Guardian Investor Contractowners ............................      $      0.09   $     (0.16)   $     (1.17)
                                                                     ===========   ===========    ===========

  ValuePlus Contractowners ....................................      $      0.16   $     (0.13)   $     (1.16)
                                                                     ===========   ===========    ===========

  The Guardian Insurance & Annuity Co., Inc. ..................      $      0.22   $     (0.08)   $     (1.58)
                                                                     ===========   ===========    ===========

Weighted Average Number of Units Outstanding:
  Value Guard II Contractowners ...............................          503,389       608,410        735,018
                                                                     ===========   ===========    ===========

  Guardian Investor Contractowners ............................          604,926       627,737        559,546
                                                                     ===========   ===========    ===========

  ValuePlus Contractowners ....................................           50,606        68,922         67,526
                                                                     ===========   ===========    ===========

  The Guardian Insurance & Annuity Co., Inc. ..................          568,614       498,989        297,141
                                                                     ===========   ===========    ===========
</TABLE>

                                      F-4
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                       STATEMENTS OF CHANGES IN NET ASSETS

              For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                                                                      
                                                          Contractowners                         The Guardian Insurance     
                                    ----------------------------------------------------------             &           
                                      Value Guard II     Guardian Investor        ValuePlus      Annuity Company, Inc.
                                    ----------------------------------------------------------   ----------------------
                                      Units    Amount     Units      Amount     Units   Amount     Units     Amount        Total
                                      -----    ------     -----      ------     -----   ------     -----     ------        -----

<S>                                  <C>     <C>         <C>       <C>         <C>     <C>        <C>       <C>         <C>        
Balance -- January 1, 1993 ......    808,972 $8,013,756  500,560   $4,498,217  40,416  $408,557   283,185   $2,955,507  $15,876,037

Equity contributed/(withdrawn)
  during 1993 ...................   (136,902)(1,296,702) 100,358      872,515  42,729   408,675   181,774    1,800,000    1,784,488
Net (Decrease)/Increase in
  Net Assets ....................         --   (895,504)      --     (656,878)     --   (78,712)       --     (470,281)  (2,101,375)
                                    -------- ----------  -------   ----------  ------  --------   -------   ----------  -----------

Balance -- December 31, 1993 ....    672,070  5,821,550  600,918    4,713,854  83,145   738,520   464,959    4,285,226   15,559,150

Equity contributed/(withdrawn)
  during 1994 ...................   (129,774)(1,108,091)  23,697      198,176 (33,627) (295,377)  103,655      950,000     (255,292)
Net (Decrease)/Increase in
  Net Assets ....................         --    (90,005)      --      (99,286)     --    (9,244)       --      (39,375)    (237,910)
                                    -------- ----------  -------   ----------  ------  --------   -------   ----------  -----------

Balance-- December 31, 1994 .....    542,296  4,623,454  624,615    4,812,744  49,518   433,899   568,614    5,195,851   15,065,948

Equity contributed/(withdrawn)
  during 1995 ...................    (77,960)  (695,241) (36,141)    (275,581)  2,609    24,940        --           --     (945,882)
Net (Decrease)/Increase in
  Net Assets ....................         --     93,258       --       69,138      --     6,373        --      122,602      291,371
                                    -------- ----------  -------   ----------  ------  --------   -------   ----------  -----------

Balance -- December 31,1995 .....    464,336 $4,021,471  588,474   $4,606,301  52,127  $465,212   568,614   $5,318,453  $14,411,437
                                     ======= ==========  =======   ==========  ======  ========   =======   ==========  ===========
</TABLE>

                      See Notes to the Financial Statements

                                       F-5
<PAGE>


                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                            STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                                      1995             1994            1993
                                                                  -----------      -----------      -----------
<S>                                                               <C>              <C>              <C>        
OPERATING ACTIVITIES:
  Net Investment Income .....................................     $ 1,142,282      $ 1,021,472      $ 1,377,072
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Change in Other Receivables .............................         (11,419)         (45,247)         (14,626)
    Change in Unearned Rent .................................        (149,457)         (89,472)         238,929
    Change in Accrued Management Advisory Fees ..............          10,965             (802)          19,718
    Change in Accrued Expenses ..............................           3,716           36,312            2,644
    Change in Annuitant Mortality Fluctuation Fund ..........           9,227            6,702           10,536
    Amortization of Premium .................................           5,886            5,887               --
    Change in Other Liabilities .............................           4,620           (9,139)          24,432
                                                                  -----------      -----------      -----------
  NET CASH PROVIDED BY OPERATING ACTIVITIES .................       1,015,820          925,713        1,658,705
                                                                  -----------      -----------      -----------

INVESTING ACTIVITIES:
  (Purchase)/Sale of Long-Term Investments ..................              --               --       (2,479,757)
  (Purchase)/Sale of Short-Term Investments .................        (214,000)         295,000         (240,000)
  Capital Improvements, Net of Dispositions .................         143,799         (969,789)        (722,574)
                                                                  -----------      -----------      -----------
  NET CASH PROVIDED BY/(USED IN)
    INVESTING ACTIVITIES ....................................         (70,201)        (674,789)      (3,442,331)
                                                                  -----------      -----------      -----------
FINANCING ACTIVITIES:
    Contractowners' (Withdrawals)/Contributions .............        (945,882)      (1,205,292)         (15,512)
    The Guardian Insurance & Annuity Co., Inc. (Withdrawals)/
      Contributions .........................................              --          950,000        1,800,000
                                                                  -----------      -----------      -----------
  NET CASH PROVIDED BY/(USED IN)
    FINANCING ACTIVITIES ....................................        (945,882)        (255,292)       1,784,488
                                                                  -----------      -----------      -----------
        INCREASE/(DECREASE) IN CASH .........................            (263)          (4,368)             862
        CASH AT BEGINNING OF YEAR ...........................           1,402            5,770            4,908
                                                                  -----------      -----------      -----------
        CASH AT END OF YEAR .................................     $     1,139      $     1,402      $     5,770
                                                                  ===========      ===========      ===========
</TABLE>

                      See Notes to the Financial Statements

                                      F-6

<PAGE>


                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1995

Note 1 - Organization

Organization

     The Guardian Real Estate Account (the "Account") of The Guardian  Insurance
& Annuity Company,  Inc. (GIAC) was established in 1987 under Delaware Insurance
Law as an insurance  company separate  account.  Participating  interests in the
Account are registered  under the Securities Act of 1933 and are offered by GIAC
as an investment  option under  certain  variable  life  insurance  policies and
variable  deferred annuity contracts (the  "Contracts").  GIAC is a wholly owned
subsidiary of The Guardian Life Insurance Company of America ("The Guardian").

     The  obligations  to  Contractowners  and  beneficiaries  arising under the
Contracts are general corporate  obligations of GIAC. GIAC is the legal owner of
the assets in the Account. GIAC will at all times,  however,  maintain assets in
the Account  with a total  market  value at least equal to the amounts  credited
under each Contract which  participates in the Account.  These assets may not be
charged with liabilities which arise from any other business conducted by GIAC.

     The Board of Directors of GIAC has  authorized a total  investment of up to
$25 million to enable the Account to acquire a portfolio of real  estate-related
investments  to meet its investment  objectives  and policies.  Pursuant to this
authority,  GIAC has contributed  capital to the Account from time to time since
its inception to provide funds for acquisitions and to preserve liquidity.  GIAC
has also withdrawn  contributed funds when it has appeared that such withdrawals
would  not  adversely  affect  the  interests  of  Contractowners  and all legal
requirements have been met. GIAC's most recent contributions to the Account were
made on December 27, 1993, July 27,1994 and October 28, 1994,  when  $1,800,000,
$400,000 and $550,000  respectively  were invested.  At December 31, 1995,  GIAC
maintained 37% ownership of the Account.

     The Account is  authorized  to invest in  income-producing  real  property,
participating  mortgage  loans,   conventional  mortgage  loans,  real  property
purchase-leaseback  transactions  and in  short-term or  intermediate-term  debt
instruments for liquidity purposes.

     The Account has three  properties.  Two of the three  properties are office
buildings located in Glastonbury, Connecticut which were acquired for $7,921,854
and  $7,644,386,  respectively.  The third  property  is an office  distribution
facility located in Kennesaw,  Georgia which was acquired on October 1, 1991 for
$5,134,068, including acquisition fees.




                                      F-7
<PAGE>




Note 2 - Summary of Significant Accounting Policies

Real Estate Investment Properties

     Investments in real estate are stated at estimated fair value; accordingly,
the  Account  does not record  depreciation.  Real  estate  assets  owned by the
Account are initially  valued at their respective  purchase prices.  Thereafter,
the  values  will  ordinarily  be  based  upon  appraisal  reports  on the  real
estate-related   assets   prepared  by  independent   real  estate   appraisers.
Independent  appraisals are typically performed on at least an annual basis. The
Account  reserves  the  right,   however,   to  prepare  the  annual  appraisals
internally.  The property valuations are also reviewed internally at least every
three  months and adjusted if it is  determined  that there has been a change in
the value of one or more of the properties since the last valuation.

     The purpose of an  appraisal is to estimate the fair value of a property as
of a specific  date.  Fair value is defined as the most probable price for which
the appraised  property will sell in a competitive  market under all  conditions
requisite  to fair  sale,  with the  buyer and  seller  each  acting  prudently,
knowledgeably,  and for self interest,  and assuming that neither is under undue
duress.  This estimation of fair value through the appraisal process  inherently
requires  the  exercise  of  subjective  judgements.  Capital  improvements  are
recognized  only  to the  extent  that  the  valuation  process  acknowledges  a
corresponding  increase in fair value.  The value of the  Account's  real estate
holdings was  negatively  affected by a $1.5 million  write-down in the value of
Somerset Square properties at the end of 1995.

Short-term Investments

     The  short-term  investments  held by the Account will consist of the types
and  quality of  investments  authorized  for  purchase  by the  Account.  These
instruments  include:  U.S.  Government  securities;  securities issued or fully
guaranteed by U.S. Government agencies;  repurchase agreements;  certificates of
deposit; banker's acceptances;  and commercial paper. Short-term investments are
valued at amortized cost which approximates market.

     At December 31, 1995, the Account's short-term  investments  consisted of a
repurchase  agreement  with State  Street  Bank and Trust Co.  which  matures on
January 2, 1996. The collateral  under the  repurchase  agreement  consists of a
U.S.  Treasury  Note,  held in  safekeeping  in the name of the Account at State
Street  Bank and  Trust  Co.,  the  Account's  custodian  (Note  9).  Repurchase
agreements held by the Account are fully collateralized  (including the interest
earned  thereon)  and marked to market  daily  during  the  entire  term of such
agreements.  If the value of the underlying  collateral falls below the value of
the repurchase price plus accrued interest,  the Account will require the seller
to deposit  additional  collateral  by the next business day. If the request for
additional  collateral is not met, or the seller defaults,the  Account maintains
the right to sell the  collateral  and may claim any resulting  loss against the
seller.

Long-term Investments

     Long-term  investments  are carried at market value.  Securities  listed on
national  securities  exchanges  are valued based upon  closing  prices on these
exchanges.   Securities  traded  in  the  over-the-counter   market  and  listed
securities  for which  there  have been no trades  for the day are valued at the
mean of the bid and asked prices.

     Net realized  gain or loss on sales of  investments  is  determined  on the
basis of identified cost. Interest income, including amortization of premium and
discount, is recorded when earned.



                                      F-8
<PAGE>

Revenue Recognition

     Income from  properties  and other  investments,  as well as expenses,  are
recorded on the accrual basis.

Federal Income Taxes

     The  operations  of the Account are part of the  operations of GIAC and, as
such,  are included in the combined tax return of GIAC.  GIAC is taxed as a life
insurance company under the Internal Revenue Code of 1986, as amended.

     Under tax law, no federal  income taxes are payable by GIAC with respect to
the operations of the Account.  However, GIAC reserves the right to charge taxes
attributable to the Account in the future.

Note 3 - Investment Advisory Agreements And Related Parties Transactions

     The  investment  managers  of the  Account  are  O'Connor  Realty  Advisors
Incorporated  ("O'Connor  Realty") and Guardian  Investor  Services  Corporation
("GISC").  O'Connor Realty,  a wholly owned  subsidiary of J.W.  O'Connor & Co.,
Inc.,   provides   various   management   services  with  respect  to  the  real
estate-related  investments of the Account.  GISC, a wholly owned  subsidiary of
GIAC,  provides  services  with  respect  to the assets  maintained  in cash and
short-term and intermediate-term marketable debt instruments.

     The Account is charged a daily fee to  compensate  O'Connor  Realty for its
investment management services. This fee amounts to 1.0% per year of the average
daily  assets of the  Account  managed by O'Connor  Realty.  The Account is also
charged a daily fee to compensate GISC for its investment  management  services.
This fee  amounts  to 0.50%  per year of the  average  daily  net  assets of the
Account managed by GISC.

     GIAC has been assuming certain operating  expenses of the Account since the
Account's  inception.  The amount of this subsidy has declined from 100% of such
expenses  to the  present  level of 25%.  GIAC has  agreed to  continue  its 25%
assumption of certain  operating  expenses of the Account  during 1995.  For the
year ended December 31, 1995,  GIAC assumed  expenses of $25,573  related to the
Account.  Total expenses  assumed by GIAC were $32,362 and $31,440 for the years
ended December 31, 1994 and 1993, respectively.

     For the year ended December 31, 1995,  investment management fees earned by
GISC totalled  $16,702 and investment  management fees earned by O'Connor Realty
totalled $123,495.  For the year ended December 31, 1994,  investment management
fees earned by GISC totalled  $16,446 and investment  management  fees earned by
O'Connor  Realty  totalled  $122,898.  For the year  ended  December  31,  1993,
investment  management  fees  earned  by GISC  totalled  $7,817  and  investment
management fees earned by O'Connor Realty totalled  $136,472.  No portion of the
expenses  directly  related  to  the  operations  of  the  real   estate-related
investments or O'Connor Realty's investment management fee are subsidized.

Note 4 - Real Estate-Related Expenses

     In addition to  investment  management  fees and  expenses,  certain  other
expenses and charges  attributable to the real estate-related  operations of the
Account  are also  charged  against  the  Account.  All  costs  of  acquisition,
administration  and  disposition  of the  real  estate-related  investments  are

                                      F-9
<PAGE>

charged to the Account.  These costs include  brokerage  fees,  appraisal  fees,
attorneys'  fees,  architects'  fees,  engineers'  fees  and  accountants'  fees
incurred in connection  with the investment  process.  In addition,  the Account
will incur  recurring  costs  such as  mortgage  servicing  fees,  annual  audit
charges,  appraisal fees,  accounting and legal fees and various  administrative
expenses. Other expenses, such as insurance costs, taxes and property management
fees, will ordinarily be deducted from rental income, thereby reducing the gross
income of the Account.

Note 5 - Leases

     The buildings in the Account are leased to corporate  tenants under various
lease  arrangements.  The leases  expire at various  times  through  2000 in the
Glastonbury,  Connecticut buildings. Leases renewed during 1993 and 1994 provide
for rental  payments  which are  generally  lower than  previous  rental  rates,
reflecting market declines. The lease for the Kennesaw, Georgia facility expires
in the third quarter of 2001.  Aggregate minimum rentals for the three buildings
are as follows:

           Fiscal Year Ending          
              December 31,
           ------------------
                  1996                            2,113,057
                  1997                            2,189,861
                  1998                            1,817,825
                  1999                            1,362,710
                  2000                              699,897
                  2001                              470,250
                                                 ----------
                  Total                          $8,653,600
                                                 ==========

     Certain leases provide for additional  rents based upon operating  costs in
excess of given base  amounts.  For the year ended  December  31,  1995,  rental
income included  approximately $79,089 of such additional rental income. For the
years ended  December 31, 1994 and 1993,  rental income  included  approximately
$86,757 and $243,000, respectively, of such additional rental income.

Note 6 - Annuitant Mortality Fluctuation Fund

     The Annuitant  Mortality  Fluctuation Fund is a special fund established in
response  to various  regulatory  requirements  and  provides  for any  possible
adverse experience inherent in the transaction of annuity business.

Note 7 - Other Charges

     Included in the  Account's  total  expenses are  mortality and expense risk
charges  which are  calculated on a daily basis and applied to the Contracts and
thus to each Contractowner's interest by GIAC.

                                      F-10
<PAGE>
NOTE 8

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                                   REAL ESTATE

                                December 31, 1995
<TABLE>
<CAPTION>

                                                                 Costs
                                                              capitalized
                                                               subsequent
                                                                   to                Gross cost
                                                              acquisitions       at close of period
                    Initial cost to Account                   ------------       ------------------
                    -----------------------    Buildings   Improvements            Buildings
                                                 and       and Carrying              and               
Description         Encumbrances   Land       Improvements    Costs       Land    Improvements   Total 
- --------------------------------------------------------------------------------------------------------


<S>                      <C>     <C>           <C>           <C>        <C>      <C>         <C>       
45 Somerset Square                                                                              
  Office Building --                                                                            
  Glastonbury, CT. ....  $0      $871,668      $7,050,186   $994,982    $871,668  $8,045,168  $8,916,836

115 Somerset Square                                                                             
  Office Building --                                                                             
  Glastonbury, CT. ....   0       843,441       6,800,945    566,744     843,441   7,367,689   8,211,130

955 Cobb Place Blvd.
  Office Building
  Warehouse Facility --                                                                          
  Kennesaw, GA. .......   0       751,187       4,382,881          0     751,187   4,382,881   5,134,068
- ---------------------------------------------------------------------------------------------------------
    Total .............  $0    $2,466,296     $18,234,012 $1,561,726  $2,466,296 $19,795,738 $22,262,034
=========================================================================================================
</TABLE>



                               Date of           Date      Fair    
Description                  Construction      Acquired    Value   
- -------------------------------------------------------------------
                                                                   
                                                                   
45 Somerset Square       Construction completed                    
  Office Building --      in late 1988 and early                   
  Glastonbury, CT. ....           1989          6/12/89  $2,800,000
                                                                   
115 Somerset Square      Construction completed                    
  Office Building--      in late 1988 and early                    
  Glastonbury, CT. ....           1989          6/12/89   2,950,000
                                                                   
955 Cobb Place Blvd.                                               
  Office Building                                                  
  Warehouse Facility--   Construction completed                    
  Kennesaw, GA. .......       in late 1991     10/01/91   5,200,000
- -------------------------------------------------------------------
    Total .............                                 $10,950,000
===================================================================           
                        
 
<TABLE>
<CAPTION>
                                                             December 31,     December 31,     December 31,
A) Reconciliation of investment property owned:                 1995              1994             1993
                                                            -----------------------------------------------
<S>                                                          <C>             <C>               <C>        
   Real Estate at beginning of year .....................    22,405,832      $21,436,043       $20,713,469
   Net Acquisitions (dispositions)                                   --               --               --
   Capital Improvements and Carrying Costs ..............      (143,798)         969,789           722,574
                                                            -----------------------------------------------
   Balance at the end of the year .......................    22,262,034      $22,405,832       $21,436,043
                                                            ===============================================

B) Total tax basis for properties based on historical
     cost:
   45 Somerset Square Office Building --
     Glastonbury, CT. ...................................    $7,552,189
   115 Somerset Square Office Building --
     Glastonbury, CT. ...................................     6,889,584
   955 Cobb Place Blvd. Office Building
     Warehouse Facility --
     Kennesaw, GA. ......................................     4,673,248
</TABLE>
                                     F-11

<PAGE>


NOTE 9

                        THE GUARDIAN REAL ESTATE ACCOUNT
                OF THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                              MARKETABLE SECURITIES

                      For the Year Ended December 31, 1995
<TABLE>
<CAPTION>

                                                                                  Market Value     Amount Carried
               Description                         Par Value         Cost          12/31/95       on Balance Sheet
               ----------                          --------          ----           ------         ---------------
<S>                                               <C>              <C>             <C>               <C>       
Marketable Securities:
  Repurchase Agreement
    State Street Bank and Trust Company
      repurchase agreement at 5.60%
        due 1/2/96, maturity value $1,119,696
        (collateralized by $1,050,000 U.S.
        Treasury Notes plus accrued interest,
        7.125% due 2/29/00, market value at
        12/29/95 was $1,141,765) ..............   $1,119,000       $1,119,000      $1,119,000        $1,119,000
                                                  ----------       ----------      ----------        ----------

  Fixed Maturities:
  Indianapolis Power & Light Company
  7.375% due 8/1/07 ...........................    1,000,000        1,066,548       1,090,400         1,090,400
    GTE Southwest Inc.
  6.54% due 12/1/05 ...........................    1,400,000        1,401,436       1,437,408         1,437,408
                                                  ----------       ----------      ----------        ----------
                                                   2,400,000        2,467,984       2,527,808         2,527,808
                                                  ----------       ----------      ----------        ----------
Total Marketable Securities ...................   $3,519,000       $3,586,984      $3,646,808        $3,646,808
                                                  ==========       ==========      ==========        ==========
</TABLE>

                                     F-12




<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-Mos
<FISCAL-YEAR-END>                              Dec-31-1995
<PERIOD-END>                                   Dec-31-1995
<CASH>                                         1,139
<SECURITIES>                                   3,646,808
<RECEIVABLES>                                  98,179
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,746,126
<PP&E>                                         10,950,000
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 14,696,126
<CURRENT-LIABILITIES>                          284,689
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     14,411,437
<TOTAL-LIABILITY-AND-EQUITY>                   14,696,126
<SALES>                                        2,331,357
<TOTAL-REVENUES>                               2,331,357
<CGS>                                          835,142
<TOTAL-COSTS>                                  835,142
<OTHER-EXPENSES>                               353,933
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                291,371
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            291,371
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   291,371
<EPS-PRIMARY>                                  .17
<EPS-DILUTED>                                  .17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission