GUARDIAN REAL ESTATE ACCT OF GUARDIAN INS & ANN COMPANY INC
10-K, 1997-03-14
Previous: SUNSHINE MINING & REFINING CO, PRE 14A, 1997-03-14
Next: MORGAN STANLEY INSTITUTIONAL FUND INC, PRES14A, 1997-03-14





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K


|X|  ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1996

                                       OR

| |  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the transition period from __________ to ___________

                                          33-22548
                   Commission file number 33-33686

      THE GUARDIAN REAL ESTATE ACCOUNT OF THE GUARDIAN INSURANCE & ANNUITY
                                 COMPANY, INC.
             (Exact name of Registrant as specified in its charter)


           Delaware                                             13-2656036
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)

201 Park Avenue South, New York, New York                         10003
(Address of principal executive offices)                        (Zip Code)

Registrant's Telephone Number, including area code: (212) 598-8000

Securities registered pursuant to Section 12(b) of the Act:

                                                           Name of each
  Title of each class                              exchange on which registered
         None                                                  None

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                 Title of Class

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES |X| NO |_|.


                            [Cover page 1 of 2 pages]
<PAGE>

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[X - Not Applicable]

    State the aggregate market value of the voting stock held by non-affiliates
of the registrant. The aggregate market value shall be computed by reference to
the price at which the stock was sold, or the average bid and asked prices of
such stock, as of a specified date within 60 days prior to the date of filing.
(See definition of affiliate in Rule 405). THE REGISTRANT DOES NOT ISSUE VOTING
STOCK.

              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

    Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

Yes |_|  No |_|

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

    Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

                       DOCUMENTS INCORPORATED BY REFERENCE

    List hereunder the following documents if incorporated by reference and the
Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is
incorporated: (1) any annual report to security holders; (2) any proxy or
information statement; and (3) any prospectus filed pursuant to Rule 424(b) or
(c) under the Securities Act of 1933. None.
                                      ----


                            Cover page 2 of 2 pages]
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                                  (Registrant)

                                      INDEX

Item                                                                       Page
 No.                                                                        No.
- -----                                                                      ----

         Cover Page .....................................................    -
         Index ..........................................................    1

PART I

1.       Business .......................................................    2

2.       Properties .....................................................    5

3.       Legal Proceedings ..............................................    6

4.       Submission of Matters to a Vote of Security Holders ............    6

PART II

5.       Market for the Registrant's Common Stock and
           Related Security Holder Matters ..............................    7

6.       Selected Financial Data ........................................   10

7.       Management's Discussion and Analysis of Financial
           Condition and Results of Operations ..........................   11

8.       Financial Statements and Supplementary Data ....................   12

9.       Disagreements on Accounting and Financial Disclosure ...........   12

PART III

10.      Directors and Executive Officers of the Registrant .............   13

11.      Executive Compensation .........................................   16

12.      Security Ownership of Certain Beneficial Owners and
           Management ...................................................   16

13.      Certain Relationships and Related Transactions .................   16

PART IV

14.      Exhibits, Financial Statement Schedules and Reports
           on Form 8-K ..................................................   17

         Exhibit Index ..................................................   20

         Signatures .....................................................   21


                                       1
<PAGE>

                                     PART I

Item 1. Business

A. General

      The Guardian Insurance & Annuity Company, Inc. ("GIAC"), a wholly owned
      subsidiary of The Guardian Life Insurance Company of America ("Guardian
      Life"), established The Guardian Real Estate Account (the "Registrant" or
      the "Account") in December 1987 as a separate investment account pursuant
      to Delaware insurance law. The Account provides a real estate investment
      option under certain variable life insurance policies and variable annuity
      contracts issued by GIAC (collectively, the "Contracts," and individually,
      a "Contract").

      Unlike the other separate accounts funding the Contracts, the Account is
      not registered as an investment company with the Securities and Exchange
      Commission ("SEC") under the Investment Company Act of 1940. The
      participating interests offered by the Account are registered with the SEC
      under the Securities Act of 1933. The registration statement registering
      participating interests in the Account was initially declared effective on
      November 1, 1988, at which time interests in the Account began to be
      offered to Contractowners. Contractowners have no voting rights with
      respect to the Account.

      The Account is controlled by GIAC. GIAC's Board of Directors and officers
      are responsible for the management of the Account. The Investment
      Committee of GIAC's Board of Directors monitors the Account's investments
      and reviews each real estate-related acquisition or disposition
      recommended by the investment manager responsible for such
      recommendations.

      GIAC has contracted with the following two investment managers to provide
      assistance in the selection, administration, management and disposition of
      the Account's investments: (i) O'Connor Realty Advisors Incorporated
      ("O'Connor Realty"), which is not affiliated with Guardian Life or GIAC;
      and (ii) Guardian Investor Services Corporation ("GISC"), a wholly owned
      subsidiary of GIAC. O'Connor Realty generally arranges and supervises
      day-to-day administration and management of the real estate-related
      investments of the Account, though from time-to-time GIAC may provide such
      services with respect to selected real estate-related assets. GISC is
      responsible for the day-to-day administration and management of the
      portfolio of cash, cash equivalents, and short-term and intermediate-term
      debt instruments maintained by the Account for liquidity purposes.

      As of December 31, 1996, the Account's net assets totalled $14,579,823. Of
      this amount, $8,776,484 was attributable to Contractowner interests and
      $5,803,339 was attributable to GIAC.


                                       2
<PAGE>

      Although the primary source of the Account's funds is intended to be
      Contractowner contributions, from time to time GIAC has made contributions
      to provide additional funds for acquisitions or liquidity. There were no
      contibutions by GIAC to the Account in 1996. During 1994 and 1993, GIAC
      contributed $950,000 and $1,800,000, respectively, to the Account to
      enable the acquisition of additional assets. There can be no assurance
      that GIAC will make additional contributions to the Account, and it may
      withdraw some or all of its contributions when it is satisfied that such a
      withdrawal will not adversely affect the interests of Contractowners and
      all legal requirements are met. GIAC withdrew most of its earlier
      contributions to the Account in transactions which occurred in October
      1990 and December 1991.

      The Account owns two office buildings in Glastonbury, Connecticut. The
      Account has also acquired a warehouse/office facility located in Kennesaw,
      Georgia. These real property acquisitions were made in June 1989 and
      October 1991. During 1993, the Account purchased fixed-income securities
      with available cash and continued to seek suitable real estate-related
      investments.

      Independent appraisals of the Account's real estate-related investments
      are ordinarily obtained annually after acquisition. As of December 31,
      1996 and 1995, the buildings in Glastonbury, Connecticut were valued as
      follows: 45 Glastonbury Boulevard -- $2,900,000 and $2,800,000,
      respectively; and 115 Glastonbury Boulevard -- $2,850,000 and $2,975,000 
      respectively. Both buildings are fully leased, although the rental rates
      now in place are lower than the rates which were in place when the
      buildings were acquired. The market for office space in the area has been
      hampered by the prolonged economic slowdown in the Northeast generally,
      and in Connecticut specifically, where layoffs and company closings have
      had a detrimental effect on the local economy. The appraised value of the
      Account's Kennesaw, Georgia property as of December 31, 1996 and 1995 was
      $5,200,000 and $5,200,000.

B. Investment Objectives

      The Account's investment objectives are to (i) preserve and protect the
      Account's capital; (ii) provide for the compounding of income by
      reinvesting cash flow from investments; and (iii) provide for increases
      over time in the amount of such income through appreciation in the value
      of the Account's assets. There can be no assurance that these investment
      objectives will be met.

      The Account seeks to invest at least 65% of its assets in (i)
      income-producing real property such as office buildings, shopping centers
      or industrial properties; (ii) participating mortgage loans (which include

                                          3
<PAGE>

      participations in the appreciation and/or the revenues of the real
      properties that secure the mortgage loans); and (iii) real property
      purchase-leaseback transactions (which may include a participation
      feature). Another portion of the Account's assets, typically ranging
      between 20% and 25%, may be invested in other types of real estate-related
      investments, including conventional, non-participating mortgage loans. The
      remainder of the Account's assets (normally 10%-15%) will consist of cash
      and investments in short-term or intermediate-term debt instruments for
      liquidity purposes. The actual allocations among these different
      investments may vary from the percentages set forth above because there is
      no assurance that sufficient, suitable real estate-related investments
      will be found for the Account. In addition, GIAC has reserved the right to
      increase the portion of its assets held in fixed-income instruments to 30%
      of the total. As of December 31, 1996, the Account's investments in
      fixed-income securities and cash totalled $3,838,943.

      It is intended that the Account will be managed so as to meet the
      diversification requirements set forth in Section 817(h) of the Internal
      Revenue Code of 1986, as amended (the "Code"), and regulations thereunder,
      concerning the investments of variable life insurance and variable annuity
      separate accounts.

C. Competition

      As of December 31, 1996, GIAC was aware that several other real estate
      investment separate accounts have been registered with the SEC and are
      being offered for sale by competitors to fund benefits under variable
      contracts. These products contain features which differ to some degree
      from the Account, but their structure and investment objectives are
      similar. The Account also competes against other real estate investment
      funds, registered investment companies, limited partnerships, unit
      investment trusts and pension and profit sharing trusts, all of which may
      be offered for sale by commercial and investment banks, insurance
      companies, realty corporations, savings and loan associations, diversified
      financial service companies, and other financial services intermediaries.
      The Account also competes against the other allocation options offered
      under GIAC's Contracts, even though their investment programs are not
      related to real estate.

      The Account competes for real property investments, mortgage loans and
      real property purchase-leasebacks with numerous other entities, including
      certain affiliates of O'Connor Realty and GIAC.

D. Employees

      The Account does not directly employ any person. The Board of Directors of
      GIAC, through its Investment Committee, oversees the services provided in
      connection with the acquisition, management and disposition of the
      Account's real estate-related assets.


                                        4
<PAGE>

Item 2. Properties

Office Buildings in Glastonbury, Connecticut

      The Account owns two office buildings in Glastonbury, Connecticut. The
first, 45 Glastonbury Boulevard, contains nearly 41,000 square feet of net
rentable space, as does the second which is located at 115 Glastonbury
Boulevard. The buildings are part of Somerset Square, an 80-acre complex
containing office and retail space. The buildings are located at the
intersection of two state highways, which link the buildings to two major
interstate highways, and are approximately five miles southeast of downtown
Hartford.

      The 45 Glastonbury Boulevard building is fully leased by four tenants,
three of whom began their tenancies in 1994. All leases have five year terms.
The building at 115 Glastonbury Boulevard is also fully leased by four tenants,
three of whom renewed their initial five year leases for additional five year
terms in 1993 and 1994. Annual gross rentals in both buildings now range from
$17.00 to $21.50 per square foot, which compares favorably with average local
asking rates of $17.00 to $19.50 per square foot. Actual rents in the locality
may be 5% to 10% less than asking rents. The rental rates now in place for both
Glastonbury buildings are lower than the rates which were in force when the
buildings were acquired in 1989. Unfortunately, the market for office space in
Glastonbury and its environs has been hampered by the prolonged economic
slowdown in the Northeast generally, and Connecticut specifically, where layoffs
and company closings have been having detrimental effects on the local economy.

Warehouse/Office Facility in Kennesaw, Georgia

      The Account also owns a warehouse/office building containing 97,518 square
feet located at 955 Cobb Place Boulevard, Kennesaw, Georgia. The property is
located in a 1,000 acre mixed-use business park on Interstate 75, approximately
15 miles northwest of Atlanta.

      The entire building has been leased to Curtin Matheson Scientific, Inc.
("CMS") under a ten-year lease which expires in September 2001. CMS manufactures
and distributes clinical laboratory equipment. During 1995 CMS was purchased by
Fisher Scientific International Inc. Fisher Scientific is an international
provider of scientific instruments, equipment and supplies. It is possible that
Fisher Scientific may choose to place the building on the market for sublease.
If this occurs, it is not expected to have any adverse impact on the valuation
of the property or the remaining lease obligations.

     The annual net rental rate under the lease with CMS was $5.40 per square
foot ($527,000 annually) through September 1996. Thereafter, the annual net
rental rate rose $6.43 per square foot ($627,000 annually) and will remain at
that rate until the current lease expires. The lease agreement provides for two
five-year renewal options at fair market value, and grants CMS the option to
have the building expanded by 25,000 square feet. The Account is obligated to
fund construction of the expanded space if CMS exercises its option. However, it
is expected that the Account would recover any amounts expended for construction
during the lease-term through additional rent, and that providing for expansion
may encourage long-term term tenancy by CMS.

     Within the property's environs, asking rental rates for office/warehouse
space typically range from $4.00 to $7.50 per square foot, depending on the
degree and percentage of space that has been finished for office use. The
Account's building is 20% office space. The property's rental rate reflects, in
part, the tenant's option to have the building expanded and certain improvements
relating to the tenant's use of the building. However, there is no assurance
that the potential expansion will occur.


                                       5
<PAGE>

Item 3. Legal Proceedings

      None.

Item 4. Submission of Matters to a Vote of Security Holders

      Contractowners participating in the Account have no voting rights with
      respect to the Account.



                      [THIS SPACE INTENTIONALLY LEFT BLANK]


                                        6
<PAGE>

                                     PART II

Item 5. Market for the Registrant's Common Stock and Related
        Security Holder Matters

      As of December 31, 1996, interests in the Account were available in
      connection with four Contracts issued by GIAC. At least one of these
      Contracts is available for sale in every state.

      Owners of Contracts that provide the opportunity to invest in the Account
      may allocate all or part of the net consideration for their Contracts, or
      transfer a portion of the total amount invested under their Contracts, to
      the Account. Thereafter, values and benefits under their Contracts which
      are attributable to their interests in the Account reflect the Account's
      investment experience.

      Equity, on a fair value basis, as of December 31, 1996 totalled
      $14,579,823 which represents (i) GIAC's equity of $5,803,339 (568,614
      units) and (ii) Contractowners' equity of $8,776,484 (1,557,454 units).
      The high and low unit values during the periods indicated are detailed in
      the chart below. Unit values are used to determine the value of a
      participating interest in the Account.

    Variable Annuity Unit Values                             Unit Value
           ValueGuard                               ----------------------------
     During the Quarter Ended:                         High               Low
     -------------------------                         ----               ---
         December 31, 1996                          $ 9.346717        $ 9.062380
         September 30, 1996                         $ 9.052562        $ 8.826546
         June 30, 1996                              $ 8.852809        $ 8.702074
         March 31, 1996                             $ 8.716162        $ 8.616142
         December 31, 1995                          $ 9.436898        $ 8.612257
         September 30, 1995                         $ 9.207204        $ 9.042379
         June 30, 1995                              $ 9.050672        $ 8.771260
         March 31, 1995                             $ 8.783267        $ 8.501741
         December 31, 1994                          $ 8.705184        $ 8.500098
         September 30, 1994                         $ 8.566393        $ 8.490478
         June 30, 1994                              $ 8.733579        $ 8.506989
         March 31, 1994                             $ 8.988593        $ 8.661648
         December 31, 1993                          $ 9.448880        $ 8.659812
         September 30, 1993                         $ 9.329429        $ 9.189190
         June 30, 1993                              $ 9.227943        $ 9.033124
         March 31, 1993                             $10.129764        $ 9.030906
         December 31, 1992                          $11.670823        $ 9.903619
         September 30, 1992                         $12.352665        $11.374473
         June 30, 1992                              $12.284548        $12.066002
         March 31, 1992                             $12.063650        $11.858621

         Guardian Investor
   Individual and Group Variable                             Unit Value
         Annuity Contracts                          ----------------------------
     During the Quarter Ended:                         High               Low
     -------------------------                         ----               ---
         December 31, 1996                          $ 8.421041        $ 8.168315
         September 30, 1996                         $ 8.159504        $ 7.958954
         June 30, 1996                              $ 7.982973        $ 7.850024
         March 31, 1996                             $ 7.863210        $ 7.775757
         December 31, 1995                          $ 8.517021        $ 7.772723
         September 30, 1995                         $ 8.313179        $ 8.167769
         June 30, 1995                              $ 8.175414        $ 7.926262
         March 31, 1995                             $ 7.937334        $ 7.685914
         December 31, 1994                          $ 7.870057        $ 7.684609
         September 30, 1994                         $ 7.747891        $ 7.689309
         June 30, 1994                              $ 7.902694        $ 7.697407
         March 31, 1994                             $ 8.139659        $ 7.843922



                                        7
<PAGE>

       Guardian Investor
 Individual and Group Variable                               Unit Value
       Annuity Contracts                             ---------------------------
During the Quarter Ended (Continued):                  High               Low
   -------------------------                           ----               ---
     December 31, 1993                               $ 8.557641       $ 7.842370
     September 30, 1993                              $ 8.452430       $ 8.328888
     June 30, 1993                                   $ 8.364091       $ 8.190929
     March 31, 1993                                  $ 9.185416       $ 8.188956
     December 31, 1992                               $10.587345       $ 8.984153
     September 30, 1992                              $11.326370       $11.213878
     June 30, 1992                                   $11.153611       $10.959809
     March 31, 1992                                  $10.957724       $10.776036

   Variable Life Unit Values                                 Unit Value
           ValuePlus                                 ---------------------------
   During the Quarter Ended:                           High               Low
   -------------------------                           ----               ---
     December 31, 1996                               $ 9.724626       $ 9.417548
     September 30, 1996                              $ 9.407221       $ 9.162019
     June 30, 1996                                   $ 9.188184       $ 9.022031
     March 31, 1996                                  $ 9.035076       $ 8.922395
     December 31, 1995                               $ 9.770497       $ 8.916834
     September 30, 1995                              $ 9.521440       $ 9.339958
     June 30, 1995                                   $ 9.348027       $ 9.048988
     March 31, 1995                                  $ 9.060652       $ 8.760586
     December 31, 1994                               $ 8.969504       $ 8.758310
     September 30, 1994                              $ 8.815853       $ 8.736790
     June 30, 1994                                   $ 8.976336       $ 8.744263
     March 31, 1994                                  $ 9.218466       $ 8.882101
     December 31, 1993                               $ 9.686788       $ 8.879865
     September 30, 1993                              $ 9.554818       $ 9.399967
     June 30, 1993                                   $ 9.439357       $ 9.226781
     March 31, 1993                                  $10.349319       $ 9.226781
     December 31, 1992                               $11.909368       $10.106202
     September 30, 1992                              $12.579740       $11.584040
     June 30, 1992                                   $12.505393       $12.268261
     March 31, 1992                                  $12.265707       $12.042856

The Guardian Insurance & Annuity                             Unit Value
   Company, Inc. Unit Values                         ---------------------------
   During the Quarter Ended:                           High               Low
   -------------------------                           ----               ---
     December 31, 1996                               $10.2432           $ 9.9075
     September 30, 1996                              $ 9.8965           $ 9.6273
     June 30, 1996                                   $ 9.6536           $ 9.4685
     March 31, 1996                                  $ 9.4805           $ 9.3525
     December 31, 1995                               $10.2395           $ 9.3450
     September 30, 1995                              $ 9.9663           $ 9.7644
     June 30, 1995                                   $ 9.7723           $ 9.4484
     March 31, 1995                                  $ 9.4598           $ 9.1361
     December 31, 1994                               $ 9.3532           $ 9.1331
     September 30, 1994                              $ 9.1815           $ 9.0893
     June 30, 1994                                   $ 9.3362           $ 9.0957
     March 31, 1994                                  $ 9.5666           $ 9.2164
     December 31, 1993                               $10.0486           $ 9.2137
     September 30, 1993                              $ 9.9015           $ 9.7290
     June 30, 1993                                   $ 9.7695           $ 9.5403
     March 31, 1993                                  $10.6979           $ 9.5377
     December 31, 1992                               $12.2951           $10.4337
     September 30, 1992                              $12.9601           $10.9348
     June 30, 1992                                   $12.8782           $12.6184
     March 31, 1992                                  $12.6156           $12.3762


                                        8
<PAGE>

      Unit value as of a given date is determined by GIAC based upon the latest
      appraisal values of the Account's real estate-related assets, estimates of
      the Account's accrued net operating income from real estate-related
      assets, the value of the Account's liquid assets, and the Account's
      liabilities. A public trading market does not exist for participating
      interests in the Account, per se, since they are only offered in
      connection with Contracts issued by GIAC.

      As of February 28, 1997, there were 1,378 Contractowners of record
      invested in the Account.


                                       9
<PAGE>

Item 6. Selected Financial Data

      The following selected financial data should be considered in connection
      with the financial statements and notes thereto for the Account commencing
      on page F-4.



Selected Financial Data for The Guardian Real Estate Account

<TABLE>
<CAPTION>
                                                                                Year Ended December 31,

                                                         1996            1995            1994             1993             1992
                                                         ----            ----            ----             ----             ----
<S>                                                  <C>             <C>             <C>              <C>              <C>
Results of Operations:
  Revenues ........................................  $ 2,418,485     $ 2,331,357     $ 2,161,596      $ 2,540,877      $ 2,644,553
  Net increase/(decrease) in net assets
     from operations ..............................    1,154,989         291,371        (237,910)      (2,101,375)      (3,107,692)
  Net increase/(decrease) in net assets
    per unit*:
      Variable Annuity
          Contractowners
        Value Guard II ............................  $      0.69     $      0.12     $     (0.15)     $     (1.22)     $     (1.80)
        Guardian Investor .........................  $      0.61     $      0.09     $     (0.16)     $     (1.17)     $     (1.87)
      Variable Life
          Contractowners ..........................  $      0.76     $      0.16     $     (0.13)     $     (1.16)     $     (1.85)
      GIAC ........................................  $      0.85     $      0.22     $     (0.08)     $     (1.58)     $     (1.93)


<CAPTION>
                                                                                  As of December 31,

                                                         1996            1995            1994             1993             1992
                                                         ----            ----            ----             ----             ----
<S>                                                  <C>             <C>             <C>              <C>              <C>
Financial Position:
  Total assets ....................................  $14,868,064     $14,696,126     $15,471,566      $16,021,167      $16,041,795
  Total liabilities ...............................  $   288,241     $   284,689     $   405,618      $   462,017      $   165,758
  Total net assets ................................  $14,579,823     $14,411,437     $15,065,948      $15,559,150      $15,876,037
</TABLE>

- ----------
*    Net (decrease)/increase in net assets per unit reflects the effects of
     GIAC's partial subsidization of the Account's expenses through December 31,
     1995 and GISC's partial waiver of its management fee through December 31,
     1992. Net (decrease)/increase in net assets per unit also reflects the
     deduction of certain Contract-related fees and expenses from the Account.
     Such fees and expenses differ among Contracts. GIAC's investment in the
     Account is not subject to any such fees and expenses.


                                       10
<PAGE>

Item 7. Management's Discussion and Analysis of Financial
        Condition and Results of Operations

      The following discussion and analysis should be considered in conjunction
      with the Selected Financial Data appearing below and the Account's
      financial statements and their related notes which also appear in this
      Prospectus.

      Liquidity and Capital Resources

      As of December 31, 1996, the Account's net assets totalled $14,579,823. Of
      this amount, $8,776,484 was attributable to Contractowner interests and
      $5,803,339 was attributable to GIAC. At December 31, 1995, the Account's
      net assets totalled $14,411,437. The Account's current source of funds is
      primarily Contractowner contributions, although in December 1993, July
      1994 and October 1994 GIAC contributed $1.8 million, $400,000 and
      $550,000, respectively, to the Account to diversify its portfolio of
      investments.

      As of December 31, 1996, 73.6% of the Account's assets were invested in
      real estate-related assets and the remainder was invested in permitted
      fixed-income instruments. Throughout the year ended December 31, 1996, the
      Account remained able to meet its obligations under GIAC's variable
      Contracts to pay benefits and effect transfers. GIAC believes that the
      Account will continue to be sufficiently liquid to meet Contract
      obligations. Furthermore, GIAC has indicated its willingness to contribute
      to the Account in the future to permit the acquisition of additional
      assets or to meet liquidity needs. However, there can be no assurance that
      GIAC will make additional contributions to the Account.

      Based on the conclusions of an independent external appraisal, the
      building at 45 Glastonbury Boulevard has been valued at $2,900,000 and the
      building at 115 Glastonbury Boulevard has been valued at $2,850,000 as of
      December 31, 1996. Both Glastonbury buildings have declined in value from
      their respective acquisition costs. The persistent economic downturn in
      the Northeast generally and Connecticut specifically have adversely
      affected these buildings. Although the buildings are fully leased, most of
      the leases for space within the buildings have been renegotiated or
      renewed at lower rates than those which were in force when the buildings
      were acquired. This has contributed to the decline in value for both of
      the Glastonbury buildings. The declines in value are primarily
      attributable to the long-term negative effects on the economy and office
      leasing market in the Hartford area resulting from the significant layoffs
      announced by two major employers in the Hartford area in late 1995.

      The Account's real estate-related investment located in Kennesaw, Georgia
      was also appraised by an independent appraiser as of December 31, 1996.
      The appraised value is $5,200,000. The current appraised value is slightly
      higher than its acquisition cost of $5,134,068. This valuation does not
      reflect any potential renewal of the current lease, nor any potential
      expansion of the facility. Both are uncertain at this time, but could add
      to the property's value if they were to occur.

      Cash and liquid securities held by the Account increased during the year
      ended December 31, 1996, largely as a result of net rental income.

      Results of Operations

      The Account's net assets increased as a result of operations for the year
      ended December 31, 1996 by $1,154,989. This represents a significant
      improvement over year-end 1995 and 1994 results. The gain from operations
      in 1995 was $291,371. In 1994 there was a net operational loss of
      $237,910. Net investment income for the year ended December 31, 1996 was
      $1,254,029, which represents an increase from the Account's net investment
      income of $1,142,282 for the year ended December 31, 1995. Unrealized
      losses on the Account's assets have declined from $850,911 for the year
      ended December 31, 1995 to $99,040 for the year ended December 31, 1996.

      The Account's expenses for the year ended December 31, 1996 totalled
      $1,164,456 as compared to $1,189,075 for the year ended December 31, 1995
      and $1,140,124 for the year ended December 31, 1994. In 1995 and 1994,
      GIAC subsidized 25% of the Account's operating expenses. The foregoing
      expense amounts include the effects of subsidization. GIAC terminated the
      subsidy, effective January 1, 1996. The termination of GIAC's subsidy will
      have the effect of decreasing the ultimate return realized by
      Contractowners who have interests in the Account.

      Finally, the Account has experienced net withdrawals of Contractowner
      contributions in each of the years ended December 31, 1996, 1995 and 1994.
      The Account's inability to attract and retain Contractowner contributions
      has hindered its efforts to expand its investment portfolio. The Account
      is offered as one of several investment options under the Contracts. When
      comparing the relative attractiveness of the investment options and
      considering the recent economic and market climate, Contractowners have
      generally elected to allocate their Contract values among other investment
      options offered under the Contracts. Accordingly, the Account has not
      flourished concomitantly with increases in premiums received by GIAC for
      the Contracts that offer the Account as an investment option.


                                       11
<PAGE>

Item 8. Financial Statements and Supplementary Data

      The financial statements and supplementary data listed in the accompanying
      Index to Financial Statements and Supplementary Data are incorporated
      herein by reference and filed as a part of this report.

Item 9. Disagreements on Accounting and Financial Disclosure

      None.


                                       12
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

      The Account has no directors or officers. The directors and officers of
      GIAC, the Account's sponsor, are listed below. Information about the
      principal occupation of each such director or officer during the last five
      years appears on the pages which follow.

      MANAGEMENT OF GIAC AND GISC

      The directors and executive officers of GIAC and GISC are named below.
      Information about their principal occupations during the last five years
      appears on the pages which follow.

<TABLE>
<CAPTION>
                                           Position with                          Position with
        Name                                   GIAC                                  GISC
        ----                               -------------                          -------------
<S>                                    <C>                                      <C>
Joseph D. Sargent* .................   Director, President                      Director
                                       and Chief Executive Officer
Arthur V. Ferrara** ................   Director                                 Director
Leo R. Futia .......................   Director                                 Director
William C. Warren* .................   Director                                 Director
Philip H. Dutter ...................   Director                                 Director
Edward K. Kane** ...................   Director, Senior Vice President          Director, Senior Vice President
                                       and General Counsel                      and General Counsel
John M. Smith* .....................   Director and Executive Vice              Director and President
                                       President
Peter L. Hutchings .................   Director                                 Director
Frank J. Jones* ....................   Director, Executive Vice President       Director
                                       and Chief Investment Officer
Charles E. Albers ..................   Vice President, Equity Securities        Executive Vice President
John M. Fagan ......................   Vice President                           Vice President
Charles G. Fisher ..................   Vice President and Actuary               --
William C. Frentz ..................   Vice President, Real Estate              --
Nikolaos D. Monoyios ...............   --                                       Vice President
Frank L. Pepe ......................   Vice President and Controller            Vice President and Controller
Earl C. Harry ......................   Treasurer                                Treasurer
Joseph A.Caruso ....................   Secretary                                Secretary
Thomas R. Hickey, Jr. ..............   Vice President, Operations               Vice President, Operations
Richard T. Potter, Jr. .............   Vice President and Counsel               Vice President and Counsel
Michele S. Babakian ................   Vice President                           Vice President
Donald P. Sullivan, Jr. ............   Vice President                           Vice President
Ryan W. Johnson ....................   Vice President, Equity Sales             Vice President and National Sales
                                                                                Director
Gary B. Lenderink ..................   Vice President, Group Pensions            --
</TABLE>

- ----------
 *   Member of Investment Committee of GIAC Board of Directors.
**   Alternate member of Investment Committee of GIAC Board of Directors.


                                      13
<PAGE>

          JOSEPH D. SARGENT -- President and Chief Executive Officer of The
     Guardian Life Insurance Company of America since January 1996; President
     from January 1993 to December 1995; Executive Vice President prior thereto.

          ARTHUR V. FERRARA -- Retired Chairman of the Board and Chief Executive
     Officer of The Guardian Life Insurance Company of America; Director since
     January 1981.

          LEO R. FUTIA -- Retired Chairman of the Board and Chief Executive
     Officer of The Guardian Life Insurance Company of America; Director since
     May 1970.

          WILLIAM C. WARREN -- Retired. Dean Emeritus, Columbia Law School.
     Former Chairman of the Board, Sandoz, Inc. Director of The Guardian Life
     Insurance Company of America since January 1957.

          PHILIP H. DUTTER -- Self-employed as a management consultant since
     retirement from McKinsey & Co. in June 1986. Director of The Guardian Life
     Insurance Company of America since March 1988.

          EDWARD K. KANE -- Senior Vice President and General Counsel of The
     Guardian Life Insurance Company of America since January 1983; Director
     since November 1988.

          JOHN M. SMITH -- Executive Vice President of The Guardian Life
     Insurance Company of America since January 1995. Senior Vice President,
     Equity Products prior thereto.

          PETER L. HUTCHINGS -- Executive Vice President and Chief Financial
     Officer of The Guardian Life Insurance Company of America since May 1987.

          FRANK J. JONES -- Executive Vice President and Chief Investment
     Officer of The Guardian Life Insurance Company of America since January
     1994, Senior Vice President and Chief Investment Officer from August 1991
     to December 1993. First Vice President and Director of Global Fixed Income
     Research and Economics, Merrill Lynch & Co. prior thereto.

          CHARLES E. ALBERS -- Senior Vice President, Equity Securities of The
     Guardian Life Insurance Company of America since January 1991.

          JOHN M. FAGAN -- Vice President, Life Policy Operations of The
     Guardian Life Insurance Company of America since March 1992; Vice
     President, Equity Administration prior thereto.

          CHARLES G. FISHER -- Second Vice President and Actuary of The Guardian
     Life Insurance Company of America since December 1986.

          WILLIAM C. FRENTZ -- Vice President, Real Estate of The Guardian Life
     Insurance Company of America since January 1985.

          GARY B. LENDERINK -- Vice President, Group Pensions of The Guardian
     Life Insurance Company of America since January 1995; Second Vice President
     prior thereto.

          NIKOLAOS D. MONOYIOS -- Vice President, Equity Securities of The
     Guardian Life Insurance Company of America since March 1991.

          FRANK L. PEPE -- Vice President, Equity Products of The Guardian Life
     Insurance Company of America since January 1996; Second Vice President,
     Equity Products prior thereto.

          EARL C. HARRY -- Treasurer of The Guardian Life Insurance Company
     of America since July 1996.


                                      14
<PAGE>

          JOSEPH A. CARUSO -- Vice President & Corporate Secretary of The
     Guardian Life Insurance Company of America since March 1996; Second Vice
     President and Corporate Secretary from January 1995 to February 1996;
     Corporate Secretary from October 1992 to December 1994; Assistant Secretary
     prior thereto.

          THOMAS R. HICKEY, JR. -- Vice President, Equity Operations of The
     Guardian Life Insurance Company of America since March 1992; Second Vice
     President and Equity Counsel prior thereto.

          RICHARD T. POTTER, JR. -- Vice President and Equity Counsel of The
     Guardian Life Insurance Company of America since January 1996; Second Vice
     President and Equity Counsel from January 1993 to December 1995; Counsel
     from January 1992 to December 1992. Vice President - Counsel, Home Life
     Insurance Company prior thereto.

          MICHELE S. BABAKIAN -- Vice President, Fixed Income Securities of The
     Guardian Life Insurance Company of America since January 1995; Second Vice
     President, Fixed Income Securities prior thereto.

          DONALD P. SULLIVAN, JR. -- Second Vice President, Equity
     Administration of The Guardian Life Insurance Company of America since
     January 1995; Assistant Vice President prior thereto.

          RYAN W. JOHNSON -- Second Vice President, Equity Sales of The Guardian
     Life Insurance Company of America from November 1994 to present; Regional
     Vice President of Guardian Investor Services Corporation prior thereto.


                                       15
<PAGE>

Item 11. Executive Compensation

      The Account does not pay any fees, compensation or reimbursement to any
      director or officer of GIAC.

Item 12. Security Ownership of Certain Beneficial
         Owners and Management

      As of December 31, 1996, GIAC held 568,614 units, representing 40% of the
      Account's total net assets. All of the units owned by GIAC may be redeemed
      at any time at the accumulation unit value at the time of redemption. The
      Account's accumulation unit value fluctuates.

Item 13. Certain Relationships and Related Transactions

      Pursuant to an investment advisory agreement, GIAC has retained GISC to
      manage the Account's non-real estate-related assets, which are maintained
      in cash and short-term and intermediate-term marketable debt instruments.
      GISC is a wholly owned subsidiary of GIAC. GISC charges the Account a
      daily investment management fee at an annual rate of .50% of the average
      daily assets of the Account which it manages. Prior to January 1, 1993,
      GISC waived all or a portion of this fee, and thereby provided a subsidy
      to the Account. Certain expenses incurred by GISC on behalf of the Account
      are chargeable to the Account, such as: brokerage commissions; custodian
      and legal fees and related expenses; and any other costs which may arise
      in connection with the purchase and sale of non-real estate-related
      investments. GISC does not charge the Account or GIAC for any overhead
      expenses or for the time and services of its personnel which are
      attributable to services performed on behalf of the Account.

      Since the Account commenced its operations, GIAC has assumed all or a
      portion of the Account's non-real estate-related operating expenses. In
      1994 and 1995 GIAC assumed 25% of such expenses. GIAC terminated this
      subsidy, effective January 1, 1996 and currently assumes no costs related
      to operation of the Account. Expenses directly relating to the operations
      of real estate-related investments and O'Connor Realty's investment
      management fee have never been assumed or waived.

      As subsidies of the Account are withdrawn, the Account's expenses
      generally increase and returns to Contractowners will correspondingly
      decrease.


                                       16
<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

      (a) The following documents are filed as part of this report:

           1. Financial Statements.

                  See the Index to Financial Statements and Supplemental Data on
                  page 20.

           2. Financial Statement Schedules.

                  See the Index to Financial Statements and Supplemental Data on
                  page 20.

           3. Documents Incorporated by Reference.

                  See the list of exhibits in (c), below.

           4. Exhibits

                  See the list of exhibits in (c), below.

      (b) Reports on Form 8-K

          No reports on Form 8-K were filed during the last quarter of the year
          ending December 31, 1996.

      (c) The following is a list of Exhibits to the Registrant's Annual Report
          on Form 10-K for the fiscal year ended December 31, 1996:

            3.1   Certificate of Incorporation of The Guardian Insurance &
                  Annuity Company, Inc., Exhibit 3(a) to Form S-1 Registration
                  Statement No. 33-22548, filed June 15, 1988, and incorporated
                  herein by reference.

            3.2   By-Laws of The Guardian Insurance & Annuity Company, Inc.,
                  Exhibit 3(b) to Form S-1 Registration Statement No. 33-22548,
                  filed June 15, 1988, and incorporated herein by reference.


                                       17
<PAGE>

            3.3   Certified copy of resolution of the Board of Directors of The
                  Guardian Insurance & Annuity Company, Inc. establishing The
                  Guardian Real Estate Account, Exhibit 3(c) to Form S-1
                  Registration Statement No. 33-22548, filed June 15, 1988, and
                  incorporated herein by reference.

            4.1   Specimen of Single Premium Variable Life Insurance Policy
                  including Rider pertaining to The Guardian Real Estate
                  Account, Exhibit 4(a) to Pre-Effective Amendment No. 1 to Form
                  S-1 Registration Statement No. 33-22548, filed October 3,
                  1988, and incorporated herein by reference.

            4.2   Specimen of Variable Annuity Contract including Rider
                  pertaining to The Guardian Real Estate Account, Exhibit 4(b)
                  to Pre-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-22548 filed October 3, 1988, and incorporated
                  herein by reference.

            4.3   Specimen of Variable Annuity Contract which provides for
                  allocations to The Guardian Real Estate Account, Exhibit 4(c)
                  to Form S-1 Registration Statement No. 33-33686, filed March
                  7, 1990, and incorporated herein by reference.

            4.4   Specimen of Group Unallocated Deferred Variable Annuity
                  Contract which provides for allocations to The Guardian Real
                  Estate Account, Exhibit 4(d) to Post-Effective Amendment No. 1
                  to the Form S-1 Registration Statement No. 33-33686 filed
                  March 6, 1991, and incorporated herein by reference.

            9.    None.

            10.1  Form of Investment Management Agreement between The Guardian
                  Insurance & Annuity Company, Inc. and O'Connor Realty Advisors
                  Incorporated with respect to The Guardian Real Estate Account,
                  Exhibit 10(a) to Form S-1 Registration Statement No. 33-22548,
                  filed June 15, 1988, and incorporated by reference herein.

            10.2  Form of Investment Management Agreement between The Guardian
                  Insurance & Annuity Company, Inc. and Guardian Investor
                  Services Corporation with respect to The Guardian Real Estate
                  Account, Exhibit 10(b) to Form S-1 Registration Statement No.
                  33-22548, filed June 15, 1988, and incorporated by reference
                  herein.


                                       18
<PAGE>

            11.   None.

            12.   None.

            13.   Inapplicable.

            18.   None.

            19.   Inapplicable.

            22.   None.

            23.   Inapplicable.

            24.   None.

            25.1  Certified copy of a resolution by the Board of Directors of
                  The Guardian Insurance & Annuity Company, Inc. authorizing the
                  use of powers of attorney in connection with the signing of
                  registration statements and amendments thereto, Exhibit 25(a)
                  to Post-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-33686 filed March 6, 1991, and incorporated
                  herein by reference.

            25.2  Powers of Attorney executed by directors and officers of The
                  Guardian Insurance & Annuity Company, Inc., Exhibit 25(b) to
                  Post-Effective Amendment No. 1 to Form S-1 Registration
                  Statement No. 33-33686 filed March 6, 1991, and incorporated
                  herein by reference.

            28.   None.

            29.   None.


                                       19
<PAGE>

Item 8. INDEX TO FINANCIAL STATEMENTS & SUPPLEMENTAL DATA
        THE GUARDIAN REAL ESTATE ACCOUNT OF THE GUARDIAN INSURANCE &
        ANNUITY COMPANY. INC. FOR THE YEAR ENDED DECEMBER 31, 1996


                                      INDEX

                                                              Page
                                                             Numbers

Report of Price Waterhouse LLP, Independent Accountants        F-2

Financial Statements:

    Statements of Assets and Liabilities -
         December 31, 1996 and December 31, 1995               F-3

    Statements of Operations - Years ended
         December 31, 1996, 1995 and 1994                      F-4

    Statements of Changes in Net Assets -
         Years ended December 31, 1996, 1995
         and 1994                                              F-5

    Statements of Cash Flows - Years ended
         December 31, 1996, 1995 and 1994                      F-6

    Notes to Financial Statements                              F-7

    All schedules are omitted because they are not applicable or because the
    required information is included in the financial statements or notes
    thereto.

    Annual Report to Account Owners                           F-14








                                       20
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
      Exchange Act of 1934, the Registrant has duly caused this report to be
      signed on its behalf by the undersigned, thereunto duly authorized.

                              THE GUARDIAN REAL ESTATE ACCOUNT OF
                              THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.



      Dated: March 14, 1997   By: s/FRANK J. JONES
                                 ---------------------------------------------
                                    Frank J. Jones
                                    Executive Vice President,
                                    Chief Investment Officer and Director


                                       21
<PAGE>

     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement has been signed below by
the following directors and officers of The Guardian Insurance & Annuity
Company, Inc. in the capacities and on the date indicated.


        S/ JOSEPH D. SARGENT*               PRESIDENT, CHIEF EXECUTIVE OFFICER
- --------------------------------------        AND DIRECTOR
         JOSEPH D. SARGENT
    (PRINCIPLE EXECUTIVE OFFICER)


         S/ FRANK J. JONES                  EXECUTIVE VICE PRESIDENT,
- --------------------------------------        CHIEF INVESTMENT OFFICER AND
          FRANK J. JONES                      DIRECTOR


         S/ FRANK L. PEPE*                  VICE PRESIDENT AND CONTROLLER
- --------------------------------------
           FRANK L. PEPE*
   (PRINCIPAL ACCOUNTING OFFICER)


         S/ JOHN M. SMITH*                  EXECUTIVE VICE PRESIDENT
- --------------------------------------        AND DIRECTOR
            JOHN M. SMITH


         S/ EDWARD K. KANE*                 SENIOR VICE PRESIDENT,
- --------------------------------------        GENERAL COUNSEL AND DIRECTOR
           EDWARD K. KANE


       S/ ARTHUR V. FERRARA*                DIRECTOR
- --------------------------------------
         ARTHUR V. FERRARA


                                            DIRECTOR
- --------------------------------------
         PETER L. HUTCHINGS


          S/ LEO R. FUTIA*                  DIRECTOR
- --------------------------------------
            LEO R. FUTIA


       S/ WILLIAM C. WARREN*                DIRECTOR
- --------------------------------------
         WILLIAM C. WARREN


        S/ PHILIP H. DUTTER*                DIRECTOR
- --------------------------------------
          PHILIP H. DUTTER

* BY: S/ THOMAS R. HICKEY, JR.                              DATE: MARCH 14, 1997
- --------------------------------------
       THOMAS R. HICKEY, JR.,
    VICE PRESIDENT, OPERATIONS
  PURSUANT TO A POWER OF ATTORNEY


                                       22
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                        REPORT OF INDEPENDENT ACCOUNTANTS
                          REPORT OF INDEPENDENT AUDITOR
                                      -AND-
                              FINANCIAL STATEMENTS



                                      F-1
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors

of The Guardian Insurance & Annuity Company, Inc.

     In our opinion, the accompanying statements of assets and liabilities and
the related statements of operations, of changes in net assets and of cash flows
present fairly, in all material respects, the financial position of The Guardian
Real Estate Account of The Guardian Insurance & Annuity Company, Inc. at
December 31, 1996 and 1995 and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles. These financial statements are
the responsibility of the Company's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

     As explained in Note 2, the financial statements include real estate
investments the values of which have been determined by The Guardian Insurance &
Annuity Company, Inc. in accordance with procedures described in the Note, which
included receipt of independent appraisers' reports. We have tested the
procedures used by The Guardian Insurance & Annuity Company, Inc. in arriving at
its determination of fair value and have tested underlying documentation. In the
circumstances, we believe the procedures are reasonable and the documentation
appropriate. Because of the subjectivity inherent in any determination of fair
value of real estate, and because the real estate investments are held for
long-term operation and appreciation and thus are not presently for sale,
amounts ultimately realized from the real estate investments may vary
significantly from the fair values presented.

PRICE WATERHOUSE LLP

New York, New York
February 11, 1997

                                       F-2
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                      STATEMENTS OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
                                                                  December 31,      December 31,
                                                                     1996              1995
                                                                  ------------      ------------
<S>                                                               <C>               <C>        
ASSETS:  
  Investment Properties at Fair Value
    (Original cost: $22,240,600 and $22,262,034, respectively)    $10,950,000       $10,950,000
  Long-Term Investments at Fair Value
    (Original cost: $2,462,080 and $2,467,984, respectively) ...    2,401,432         2,527,808
  Cash .........................................................        4,511             1,139
  Short-Term Investments .......................................    1,433,000         1,119,000
  Other Receivables ............................................       79,121            98,179
                                                                  -----------       -----------
    TOTAL ASSETS ...............................................  $14,868,064       $14,696,126
                                                                  ===========       ===========

LIABILITIES:
  Accrued Management Advisory Fees .............................  $    39,925       $    45,769
  Accrued Expenses .............................................       65,812           115,205
  Unearned Rent ................................................         --                --   
  Annuitant Mortality Fluctuation Fund .........................       89,826            81,727
  Other Liabilities ............................................       92,678            41,988
                                                                  -----------       -----------
    TOTAL LIABILITIES ..........................................      288,241           284,689
                                                                  -----------       -----------

NET ASSETS REPRESENTING
  CONTRACTOWNERS' EQUITY:
  Value Guard II ...............................................    3,631,542         4,021,471
  Guardian Investor ............................................    4,621,039         4,606,301
  ValuePlus ....................................................      523,903           465,212
  Guardian Insurance & Annuity Co., Inc. .......................    5,803,339         5,318,453
                                                                  -----------       -----------
    TOTAL NET ASSETS ...........................................   14,579,823        14,411,437
                                                                  -----------       -----------
    TOTAL LIABILITIES AND NET ASSETS ...........................  $14,868,064       $14,696,126
                                                                  ===========       ===========

Number of Units Outstanding:
Variable Annuity Contractowners
  Value Guard II ...............................................      387,874           464,336
  Guardian Investor ............................................      546,896           588,474
ValuePlus Contractowners .......................................       54,070            52,127
The Guardian Insurance & Annuity Co., Inc. .....................      568,614           568,614

Unit Value:
Variable Annuity Contractowners
  Value Guard II ...............................................     $ 9.3127           $8.6194
  Guardian Investor ............................................     $ 8.3904           $7.7791
ValuePlus Contractowners .......................................     $ 9.6894           $8.9246
The Guardian Insurance & Annuity Co., Inc. .....................     $10.2062           $9.3534
</TABLE>
                                                                               
                                                                                
                      See Notes to the Financial Statements

                                      F-3
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                            STATEMENTS OF OPERATIONS

              For the Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                    1996           1995         1994
                                                                    ----           ----         ----
<S>                                                              <C>            <C>          <C>        
Investment Income:
  Rental                                                         $2,200,774     $2,115,716   $ 1,961,004
  Interest                                                          217,711        215,641       200,592
  Other Income                                                         --             --            --
                                                                 ----------     ----------   -----------
    Total Income                                                  2,418,485      2,331,357     2,161,596
                                                                 ----------     ----------   -----------

Expenses:
  Real Estate Operating Expenses                                    451,808        462,811       401,239
  Real Estate Taxes                                                 239,353        266,119       265,622
  Management Advisory Fees                                          127,332        140,196       139,344
  Repairs and Maintenance                                           240,064        213,736       222,849
  Administrative Expenses                                           105,899        106,212       111,070
                                                                 ----------     ----------   -----------
    Total Expenses                                                1,164,456      1,189,075     1,140,124
                                                                 ----------     ----------   -----------
                                                                                             
Net Investment Income Before Realized Gains
  And Net Unrealized (Depreciation)/Appreciation                 $1,254,026     $1,142,282   $ 1,021,472

Realized Gains                                                         --             --            --
Net Unrealized (Depreciation)/Appreciation in
  Value of Investments                                              (99,040)      (850,911)   (1,259,381)
                                                                 -----------    ----------   -----------

Net (Decrease)/Increase in Net Assets
  Resulting from Operations                                      $1,154,989     $  291,371   $  (237,910)
                                                                 ==========     ==========   ===========

Net (Decrease)/Increase in Net Assets Per Unit:

  Value Guard II Contractowners ..........................       $     0.69     $     0.12   $     (0.15)    
                                                                 ==========     ==========   ===========    
  Guardian Investor Contractowners .......................       $     0.61     $     0.09   $     (0.16)   
                                                                 ==========     ==========   ===========    
                                                                                
  ValuePlus Contractowners ...............................       $     0.76     $     0.16   $     (0.13)   
                                                                 ==========     ==========   ===========    
                                                                                
  The Guardian Insurance & Annuity Co., Inc. .............       $     0.85     $     0.22   $     (0.08)   
                                                                 ==========     ==========   ===========    
                                                                                
Weighted Average Number of Units Outstanding:                                   
  Value Guard II Contractowners ..........................          410,668        503,389       608,410    
                                                                 ==========     ==========   ===========    
                                                                                
  Guardian Investor Contractowners .......................          566,616        604,926       627,737    
                                                                 ==========     ==========   ===========    
                                                                                
  ValuePlus Contractowners ...............................           51,939         50,606        68,922    
                                                                 ==========     ==========   ===========    
                                                                                
  The Guardian Insurance & Annuity Co., Inc. .............          568,614        568,614       498,989    
                                                                 ==========     ==========   ===========    
</TABLE>                                                             

                                      F-4
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                       STATEMENTS OF CHANGES IN NET ASSETS

              For the Years Ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                          Contractowners                         The Guardian Insurance
                                  ------------------------------------------------------------             &
                                    Value Guard II       Guardian Investor        ValuePlus      Annuity Company, Inc.
                                  ------------------------------------------------------------   ----------------------
                                  Units      Amount      Units      Amount     Units    Amount     Units      Amount       Total
                                  -----      ------      -----      ------     -----    ------     -----      ------       -----
<S>                              <C>       <C>          <C>       <C>          <C>     <C>        <C>       <C>         <C>
Balance -- January 31, 1994 ...  672,070    5,821,550   600,918    4,713,854   83,145   738,520   464,959    4,285,226   15,559,150
                                                                              
Equity contributed/(withdrawn)                                                
  during 1994 ................. (129,774)  (1,108,091)   23,697      198,176  (33,627) (295,377)  103,655      950,000     (255,292)
Net (Decrease)/Increase in                                                    
  Net Assets ..................       --      (90,005)       --      (99,286)      --    (9,244)       --      (39,375)    (237,910)
                                --------   ----------   -------   ----------   ------  --------   -------   ----------  -----------
                                                                              
Balance-- December 31, 1994 ...  542,296    4,623,454   624,615    4,812,744   49,518   433,899   568,614    5,195,851   15,065,948
                                                                              
Equity contributed/(withdrawn)                                                
  during 1995 .................  (77,960)    (695,241)  (36,141)    (275,581)   2,609    24,940        --           --     (945,882)
Net (Decrease)/Increase in                                                    
  Net Assets ..................       --       93,258        --       69,138       --     6,373        --      122,602      291,371
                                --------   ----------   -------   ----------   ------  --------   -------   ----------  -----------
                                                                              
Balance -- December 31,1995 ...  464,336   $4,021,471   588,474   $4,606,301   52,127  $465,212   568,614   $5,318,453  $14,411,437
                                --------   ----------   -------   ----------   ------  --------   -------   ----------  -----------
Equity contributed/(withdrawn)                                                
  during 1996 ................. (76,462)     (673,906)  (41,578)    (331,674)   1,943    18,977        --           --     (986,603)
Net (Decrease)/Increase in                                                    
  Net Assets ..................       --      283,977        --      346,412       --    39,714        --      484,886    1,154,989
                                --------   ----------   -------   ----------   ------  --------   -------   ----------  -----------
Balance -- December 31, 1996 ..  387,874   $3,631,542   546,896   $4,621,039   54,070  $523,903   568,614   $5,803,339  $14,579,823
                                ========   ==========   =======   ==========   ======  ========   =======   ==========  ===========
                                                                              
</TABLE>

                      See Notes to the Financial Statements

                                       F-5
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                  STATEMENTS OF CASH FLOWS For the Years Ended
                        December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                    1996               1995             1994     
                                                                 -----------       -----------      -----------  
<S>                                                              <C>               <C>              <C>          
OPERATING ACTIVITIES:                                                             
  Net Investment Income .....................................    $ 1,254,029       $ 1,142,282      $ 1,021,472  
  Adjustments to reconcile net income to net                                      
    cash provided by operating activities:                                        
    Change in Other Receivables .............................         19,058           (11,419)         (45,247) 
    Change in Unearned Rent .................................             --          (149,457)         (89,472) 
    Change in Accrued Management Advisory Fees ..............         (5,844)           10,965             (802) 
    Change in Accrued Expenses ..............................        (49,393)            3,716           36,312  
    Change in Annuitant Mortality Fluctuation Fund ..........          8,099             9,227            6,702  
    Amortization of Premium .................................          5,903             5,886            5,887  
    Change in Other Liabilities .............................         50,690             4,620           (9,139) 
                                                                 -----------       -----------      -----------  
  NET CASH PROVIDED BY OPERATING ACTIVITIES .................      1,282,542         1,015,820          925,713  
                                                                 -----------       -----------      -----------  
                                                                                  
INVESTING ACTIVITIES:                                                             
  (Purchase)/Sale of Long-Term Investments ..................             --                --               --  
  (Purchase)/Sale of Short-Term Investments .................       (314,000)         (214,000)         295,000  
  Capital Improvements, Net of Dispositions .................         21,433           143,799         (969,789) 
                                                                 -----------       -----------      -----------  
  NET CASH PROVIDED BY/(USED IN)                                                  
    INVESTING ACTIVITIES ....................................       (292,567)          (70,201)        (674,789) 
                                                                 -----------       -----------      -----------  
FINANCING ACTIVITIES:                                                             
    Contractowners' (Withdrawals)/Contributions .............       (986,603)         (945,882)      (1,205,292) 
    The Guardian Insurance & Annuity Co., Inc. (Withdrawals)/                     
      Contributions .........................................             --                --          950,000  
                                                                 -----------       -----------      -----------  
  NET CASH PROVIDED BY/(USED IN)                                                  
    FINANCING ACTIVITIES ....................................       (986,603)         (945,882)        (255,292) 
                                                                 -----------       -----------      -----------  
        INCREASE/(DECREASE) IN CASH .........................          3,372              (263)          (4,368) 
        CASH AT BEGINNING OF YEAR ...........................          1,139             1,402            5,770  
                                                                 -----------       -----------      -----------  
        CASH AT END OF YEAR .................................    $     4,511       $     1,139      $     1,402  
                                                                 ===========       ===========      ===========  
</TABLE>                                                         

                      See Notes to the Financial Statements

                                      F-6
<PAGE>

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996

Note 1 - Organization

Organization

     The Guardian Real Estate Account (the "Account") of The Guardian Insurance
& Annuity Company, Inc. (GIAC) was established in 1987 under Delaware Insurance
Law as an insurance company separate account. Participating interests in the
Account are registered under the Securities Act of 1933 and are offered by GIAC
as an investment option under certain variable life insurance policies and
variable deferred annuity contracts (the "Contracts"). GIAC is a wholly owned
subsidiary of The Guardian Life Insurance Company of America ("The Guardian").

     The obligations to Contractowners and beneficiaries arising under the
Contracts are general corporate obligations of GIAC. GIAC is the legal owner of
the assets in the Account. GIAC will at all times, however, maintain assets in
the Account with a total market value at least equal to the amounts credited
under each Contract which participates in the Account. These assets may not be
charged with liabilities which arise from any other business conducted by GIAC.

     The Board of Directors of GIAC has authorized a total investment of up to
$25 million to enable the Account to acquire a portfolio of real estate-related
investments to meet its investment objectives and policies. Pursuant to this
authority, GIAC has contributed capital to the Account from time to time since
its inception to provide funds for acquisitions and to preserve liquidity. GIAC
has also withdrawn contributed funds when it has appeared that such withdrawals
would not adversely affect the interests of Contractowners and all legal
requirements have been met. GIAC's most recent contributions to the Account were
made on December 27, 1993, July 27,1994 and October 28, 1994, when $1,800,000,
$400,000 and $550,000 respectively were invested. At December 31, 1996, GIAC
maintained 40% ownership of the Account.

     The Account is authorized to invest in income-producing real property,
participating mortgage loans, conventional mortgage loans, real property
purchase-leaseback transactions and in short-term or intermediate-term debt
instruments for liquidity purposes.

     The Account has three properties. Two of the three properties are office
buildings located in Glastonbury, Connecticut which were acquired for $7,921,854
and $7,644,386, respectively. The third property is an office distribution
facility located in Kennesaw, Georgia which was acquired on October 1, 1991 for
$5,134,068, including acquisition fees.


                                      F-7
<PAGE>

Note 2 - Summary of Significant Accounting Policies

Real Estate Investment Properties

     Investments in real estate are stated at estimated fair value; accordingly,
the Account does not record depreciation. Real estate assets owned by the
Account are initially valued at their respective purchase prices. Thereafter,
the values will ordinarily be based upon appraisal reports on the real
estate-related assets prepared by independent real estate appraisers.
Independent appraisals are typically performed on at least an annual basis. The
Account reserves the right, however, to prepare the annual appraisals
internally. The property valuations are also reviewed internally at least every
three months and adjusted if it is determined that there has been a change in
the value of one or more of the properties since the last valuation.

     The purpose of an appraisal is to estimate the fair value of a property as
of a specific date. Fair value is defined as the most probable price for which
the appraised property will sell in a competitive market under all conditions
requisite to fair sale, with the buyer and seller each acting prudently,
knowledgeably, and for self interest, and assuming that neither is under undue
duress. This estimation of fair value through the appraisal process inherently
requires the exercise of subjective judgements. Capital improvements are
recognized only to the extent that the valuation process acknowledges a
corresponding increase in fair value. The value of the Account's real estate
holdings was negatively affected by a $1.5 million write-down in the value of
Somerset Square properties at the end of 1995.

Short-term Investments

     The short-term investments held by the Account will consist of the types
and quality of investments authorized for purchase by the Account. These
instruments include: U.S. Government securities; securities issued or fully
guaranteed by U.S. Government agencies; repurchase agreements; certificates of
deposit; banker's acceptances; and commercial paper. Short-term investments are
valued at amortized cost which approximates market.

     At December 31, 1996, the Account's short-term investments consisted of a
repurchase agreement with State Street Bank and Trust Co. which matures on
January 2, 1997. The collateral under the repurchase agreement consists of a
U.S. Treasury Note, held in safekeeping in the name of the Account at State
Street Bank and Trust Co., the Account's custodian (Note 9). Repurchase
agreements held by the Account are fully collateralized (including the interest
earned thereon) and marked to market daily during the entire term of such
agreements. If the value of the underlying collateral falls below the value of
the repurchase price plus accrued interest, the Account will require the seller
to deposit additional collateral by the next business day. If the request for
additional collateral is not met, or the seller defaults,the Account maintains
the right to sell the collateral and may claim any resulting loss against the
seller.

Long-term Investments

     Long-term investments are carried at market value. Securities listed on
national securities exchanges are valued based upon closing prices on these
exchanges. Securities traded in the over-the-counter market and listed
securities for which there have been no trades for the day are valued at the
mean of the bid and asked prices.

     Net realized gain or loss on sales of investments is determined on the
basis of identified cost. Interest income, including amortization of premium and
discount, is recorded when earned.


                                      F-8
<PAGE>

Revenue Recognition

     Income from properties and other investments, as well as expenses, are
recorded on the accrual basis.

Federal Income Taxes

     The operations of the Account are part of the operations of GIAC and, as
such, are included in the combined tax return of GIAC. GIAC is taxed as a life
insurance company under the Internal Revenue Code of 1986, as amended.

     Under tax law, no federal income taxes are payable by GIAC with respect to
the operations of the Account. However, GIAC reserves the right to charge taxes
attributable to the Account in the future.

Note 3 - Investment Advisory Agreements And Related Parties Transactions

     The investment managers of the Account are O'Connor Realty Advisors
Incorporated ("O'Connor Realty") and Guardian Investor Services Corporation
("GISC"). O'Connor Realty, a wholly owned subsidiary of J.W. O'Connor & Co.,
Inc., provides various management services with respect to the real
estate-related investments of the Account. GISC, a wholly owned subsidiary of
GIAC, provides services with respect to the assets maintained in cash and
short-term and intermediate-term marketable debt instruments.

     The Account is charged a daily fee to compensate O'Connor Realty for its
investment management services. This fee amounts to 1.0% per year of the average
daily assets of the Account managed by O'Connor Realty. The Account is also
charged a daily fee to compensate GISC for its investment management services.
This fee amounts to 0.50% per year of the average daily net assets of the
Account managed by GISC.

     GIAC has been assuming certain operating expenses of the Account since the
Account's inception. The amount of this subsidy has declined from 100% of such
expenses to 0%. For the year ended December 31, 1996, GIAC assumed no expenses
related to the Account. Total expenses assumed by GIAC were $25,573 for the year
ended December 31, 1995.

     For the year ended December 31, 1996, investment management fees earned by
GISC totalled $17,532 and investment management fees earned by O'Connor Realty
totalled $109,800. For the year ended December 31, 1995, investment management
fees earned by GISC totalled $16,702 and investment management fees earned by
O'Connor Realty totalled $123,495. For the year ended December 31, 1994,
investment management fees earned by GISC totalled $16,446 and investment
management fees earned by O'Connor Realty totalled $122,898. No portion of the
expenses directly related to the operations of the real estate-related
investments or O'Connor Realty's investment management fee are subsidized.

Note 4 - Real Estate-Related Expenses

     In addition to investment management fees and expenses, certain other
expenses and charges attributable to the real estate-related operations of the
Account are also charged against the Account. All costs of acquisition,
administration and disposition of the real estate-related investments are


                                      F-9
<PAGE>

charged to the Account. These costs include brokerage fees, appraisal fees,
attorneys' fees, architects' fees, engineers' fees and accountants' fees
incurred in connection with the investment process. In addition, the Account
will incur recurring costs such as mortgage servicing fees, annual audit
charges, appraisal fees, accounting and legal fees and various administrative
expenses. Other expenses, such as insurance costs, taxes and property management
fees, will ordinarily be deducted from rental income, thereby reducing the gross
income of the Account.

Note 5 - Leases

     The buildings in the Account are leased to corporate tenants under various
lease arrangements. The leases expire at various times through 2000 in the
Glastonbury, Connecticut buildings. Leases renewed during 1994 and 1995 provide
for rental payments which are generally lower than previous rental rates,
reflecting market declines. The lease for the Kennesaw, Georgia facility expires
in the third quarter of 2001. Aggregate minimum rentals for the three buildings
are as follows:

               Fiscal Year Ending
                  December 31,
               ------------------
                      1997                     $ 2,132,086
                      1998                       1,760,050
                      1999                       1,357,896
                      2000                         699,897
                      2001                         470,250
                                               -----------
                      Total                    $ 6,420,179
                                               ===========

     Certain leases provide for additional rents based upon operating costs in
excess of given base amounts. For the year ended December 31, 1996, rental
income included approximately $106,019 of such additional rental income. For the
years ended December 31, 1995 and 1994, rental income included approximately
$79,089 and $86,757, respectively, of such additional rental income.

Note 6 - Annuitant Mortality Fluctuation Fund

     The Annuitant Mortality Fluctuation Fund is a special fund established in
response to various regulatory requirements and provides for any possible
adverse experience inherent in the transaction of annuity business.

Note 7 - Other Charges

     Included in the Account's total expenses are mortality and expense risk
charges which are calculated on a daily basis and applied to the Contracts and
thus to each Contractowner's interest by GIAC.


                                      F-10
<PAGE>
NOTE 8

                        THE GUARDIAN REAL ESTATE ACCOUNT
                                       OF
                 THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.
                                   REAL ESTATE

                                December 31, 1996
<TABLE>
<CAPTION>
                                                             Costs                      
                                                          capitalized                   
                                                           subsequent      Gross cost                
                           Initial cost                        to           at close             
                            to Account                    acquisitions     of period               
                         ----------------                 ------------   --------------            
                                            Buildings     Improvements     Buildings               
                         Encum-                and        and Carrying        and                  
Description              brances   Land    Improvements      Costs       Improvements      Total   
- ---------------------------------------------------------------------------------------------------
<S>                        <C>   <C>        <C>           <C>            <C>            <C>        
45 Somerset Square                                                                                 
  Office Building -                                                                                
  Glastonbury, CT. .....  $0   $  871,668  $ 7,050,186   $  959,263      $ 8,009,449    $ 8,881,117
                                                                                                   
115 Somerset Square                                                                                
  Office Building -                                                                                
  Glastonbury, CT. .....   0      843,441    6,800,945      551,485        7,352,430      8,195,871
                                                                                        
955 Cobb Place Blvd.                                                                    
  Office Building                                                                                  
  Warehouse Facility -                                                                             
  Kennesaw, GA. ........   0      751,187    4,382,881       29,544        4,412,425      5,163,612
                          -------------------------------------------------------------------------
    Total ..............  $0   $2,466,296  $18,234,012   $1,540,292      $19,774,304    $22,240,600
                          =========================================================================
</TABLE>

                               Date of           Date      Fair
Description                  Construction      Acquired    Value
- -------------------------------------------------------------------
45 Somerset Square       Construction completed
  Office Building --      in late 1988 and early
  Glastonbury, CT. ....           1989          6/12/89  $2,900,000

115 Somerset Square      Construction completed
  Office Building--      in late 1988 and early
  Glastonbury, CT. ....           1989          6/12/89   2,850,000

955 Cobb Place Blvd.
  Office Building
  Warehouse Facility--   Construction completed
  Kennesaw, GA. .......       in late 1991     10/01/91   5,200,000
- -------------------------------------------------------------------
    Total .............                                 $10,950,000
===================================================================


<TABLE>
<CAPTION>
A) Reconciliation of investment property                December 31,   December 31,   December 31,
   owned:                                                   1996           1995           1994     
                                                        ------------------------------------------
<S>                                                     <C>            <C>            <C>         
   Real Estate at beginning of year .............       $22,262,034    $22,405,832    $21,436,043 
   Net Acquisitions (dispositions) ..............              --             --             -- 
   Capital Improvements and Carrying Costs ......           (21,434)      (143,798)       969,789 
                                                        ------------------------------------------
   Balance at the end of the current period .....       $22,240,600    $22,262,034    $22,405,832 
                                                        ==========================================
B) Total tax basis for properties based on
   historical cost:
   45 Somerset Square Office Building -
     Glastonbury, CT. ...........................       $ 7,199,754
   115 Somerset Square Office Building -
     Glastonbury, CT. ...........................       $ 6,620,653
   955 Cobb Place Blvd. Office Building Warehouse 
     Facility -
     Kennesaw, GA. ..............................       $ 4,593,292
</TABLE>


                                     F-11
<PAGE>

NOTE 9

                        THE GUARDIAN REAL ESTATE ACCOUNT
                OF THE GUARDIAN INSURANCE & ANNUITY COMPANY, INC.

                              MARKETABLE SECURITIES

                      For the Year Ended December 31, 1996
<TABLE>
<CAPTION>
                                                                             Market Value  Amount Carried
        Description                                 Par Value      Cost        12/31/96   on Balance Sheet
        -----------                                 ---------      ----        --------   ----------------  
<S>                                                <C>          <C>          <C>             <C>
Marketable Securities:
  Repurchase Agreement:
   State Street Bank and Trust Company
     repurchase agreement at 5.75% due
     1/2/97, maturity value $1,433,458
     (collateralized by $1,450,000 U.S. Treasury 
     Notes plus accrued interest, 6.000% due 
     5/31/98, market value at 12/31/96 was
     $1,462,856)                                   $1,433,000   $1,433,000   $1,433,000      $1,433,000
                                                   ----------   ----------   ----------      ----------
  Fixed Maturities:
   Indianapolis Power & Light Company
     7.375% due 8/01/07                             1,000,000    1,060,790    1,035,760       1,035,760
   GTE Southwest Inc.                                                                                  
     6.54% due 12/01/05                             1,400,000    1,401,291    1,365,672       1,365,672
                                                   ----------   ----------   ----------      ----------
                                                    2,400,000    2,462,081    2,401,432       2,401,432
                                                   ----------   ----------   ----------      ----------
Total Marketable Securities                        $3,833,000   $3,895,081   $3,834,432      $3,834,432
                                                   ==========   ==========   ==========      ==========
</TABLE>


                                     F-12


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         4,511
<SECURITIES>                                   3,834,432
<RECEIVABLES>                                  79,121
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,918,064
<PP&E>                                         10,950,000
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 14,868,064
<CURRENT-LIABILITIES>                          288,241
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     14,579,823
<TOTAL-LIABILITY-AND-EQUITY>                   14,868,064
<SALES>                                        2,418,485
<TOTAL-REVENUES>                               2,418,485
<CGS>                                          797,060
<TOTAL-COSTS>                                  797,060
<OTHER-EXPENSES>                               367,396
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                1,154,989
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            1,154,989
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,154,989
<EPS-PRIMARY>                                 .74
<EPS-DILUTED>                                 .74
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission