MIDWEST GRAIN PRODUCTS INC
10-K, 1995-09-13
GRAIN MILL PRODUCTS
Previous: PRUDENTIAL INTERMEDIATE GLOBAL INCOME FUND INC, N-30D, 1995-09-13
Next: MONTGOMERY WARD HOLDING CORP, 8-K, 1995-09-13









































<PAGE>
As Filed with the Securities and Exchange Commission on September 12, 1995
__________________________________________________________________________

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K

                    Annual Report Pursuant to Section 13
                   of the Securities Exchange Act of 1934
                   For the Fiscal Year Ended June 30, 1995

                         MIDWEST GRAIN PRODUCTS, INC.

                          1300 Main Street, Box 130
                            Atchison, Kansas 66002
                          Telephone: (913) 367-1480
                      Incorporated in the State of Kansas

                          COMMISSION FILE NO. 0-17196
                              IRS No. 44-0531200
                  
     The Company has no securities registered pursuant to Section 12(b) of
the Act.  The only class of common stock outstanding consists of Common
Stock having no par value, 9,765,172 shares of which were outstanding at
June 30, 1995. The Common Stock is registered pursuant to Section 12(g) of
the Act.

     The aggregate market value of the Common Stock of the Company held by
non-affiliates, based upon the last sales price of such stock on August 23,
1995, was $147,475,165.

     The Company has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months, and has been subject to such filing requirements for the past 90
days.

     As indicated by the following check mark, disclosure of delinquent
filers pursuant to Rule 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge in a
definitive proxy or information statement incorporated by reference in Part
III of this Form 10-K: [X].

     The following documents are incorporated herein by reference:

     (1)  Midwest Grain Products, Inc. 1995 Annual Report to Stockholders,
pages 17 through 36 [incorporated into Part II and contained in Exhibit
10(c)].

     (2)  Midwest Grain Products, Inc. Proxy Statement for the Annual
Meeting of Stockholders to be held on October 5, 1995, dated September 12,
1995 (incorporated into Part III).
___________________________________________________________________________






<PAGE>                                                                      
                                                                            
                                            





















                         MIDWEST GRAIN PRODUCTS, INC.


                                  FORM 10-K



                   For the Fiscal Year Ended June 30, 1995




























<PAGE>

                                  CONTENTS
                                                              PAGE
                                                              ----
PART I
   Item 1.  Business........................................   4
       General Information..................................   4
       Vital Wheat Gluten...................................   5
       Premium Wheat Starch.................................   6
       Alcohol Products.....................................   7
       Flour and Other Mill Products........................   9
       Transportation.......................................   9
       Raw Materials........................................  10
       Energy...............................................  10
       Employees............................................  10
       Regulation...........................................  11
   Item 2.  Properties......................................  11
   Item 3.  Legal Proceedings...............................  11
   Item 4.  Submission of Matters to a Vote of Security
            Holders.........................................  11

PART II
   Item 5.  Market for the Registrant's Common Equity and
            Related Stockholder Matters.....................  12
   Item 6.  Selected Financial Data.........................  12
   Item 7.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations...  12
   Item 8.  Financial Statements and Supplementary Data.....  12
   Item 9.  Changes in and Disagreements with Accountants 
            on Accounting and Financial Disclosure..........  12

PART III
   Item 10.  Directors and Executive Officers
             of the Registrant..............................  13
   Item 11.  Executive Compensation.........................  15
   Item 12.  Security Ownership of Certain Beneficial 
             Owners and Management..........................  15
   Item 13.  Certain Relationships and Related Transactions.  15

PART IV
   Item 14.  Exhibits, Financial Statement Schedules
             and Reports on Form 8-K........................  16

SIGNATURES..................................................  18

FINANCIAL STATEMENT SCHEDULES............................... S-1
   Report of Independent Public Accountants on Schedules.... S-2
   Schedule VIII.  Valuation and Qualifying Accounts........ S-3



                     ____________________________               


     The calculation of the aggregate market value of the Common Stock of
the Company held by non-affiliates is based on the assumption that non-
affiliates do not include directors.  Such assumption does not constitute
an admission by the Company or any director that any director is an
affiliate of the Company.
<PAGE>

                                    PART I

Item 1.  Business.

  General Information

     Midwest Grain Products, Inc. (the Company) is a Kansas corporation
headquartered in Atchison, Kansas.  It is the successor to a business
founded in 1941 by Cloud L. Cray, Sr.

     The Company is a fully integrated producer of vital wheat gluten,
premium wheat starch, and alcohol products.  These grain products are
processed at plants located in Atchison, Kansas, and Pekin, Illinois. 
Wheat is purchased directly from local and regional farms and grain
elevators and milled into flour.  The flour is processed with water to
extract vital wheat gluten which is dried into a tan powder and sold in
packaged or bulk form.  The resulting starch slurry is further processed to
extract premium wheat starch which is also dried into a powder and sold in
packaged or bulk form.  The remaining slurry is mixed with corn or milo and
water and then cooked, fermented and distilled into alcohol.  The residue
of the distilling operations is dried and sold as a high protein additive
for animal feed.  Carbon dioxide which is produced during the fermentation
process is trapped and sold.  As a result of these processing operations,
the Company sells approximately 95% (by weight) of grain processed.

     The table below shows the Company's sales from continuing operations
by product group for each of the five years ended June 30, 1995, as well as
such sales as a percent of total sales.  The table does not reflect the
sales of McCormick Distilling Company, a business that was sold as of
December 31, 1992.
<TABLE>
<CAPTION>
                             PRODUCT GROUP SALES

                                                 Year Ended June 30,                                             
                             1995           1994           1993          1992           1991                     
                         ------------   ------------  -------------  -------------  -----------
                                                    (thousands of dollars)
                             Amount   %     Amount   %    Amount    %     Amount   %     Amount   %  
                             ------- ----  -------- ----  -------  ----  -------- ----  -------  ---     
<S>                        <C>     <C>   <C>      <C>   <C>      <C>   <C>      <C>   <C>     <C>     
Vital Wheat Gluten ......... $49,957 27.7  $ 70,966 38.2  $54,156  33.1  $ 46,941 30.1  $27,833  0.9 
Premium wheat starch .......  23,403 13.0    21,110 11.3   18,423  11.3    17,578 11.3   16,068 12.1 
Alcohol Products:
  Food Grade Alcohol
     Beverage Alcohol.......  32,573 18.1    29,536 15.9   27,142  16.6    26,437 17.0   25,994 19.5 
     Food Grade Industrial..  23,379 13.0    22,585 12.1   17,123  10.5    17,974 11.5   19,391 14.5 
  Fuel Grade Alcohol .......  28,120 15.6    19,273 10.4   24,468  15.0    21,069 13.6   15,697 11.8 
  Alcohol by-products.......  19,583 10.9    18,146  9.8   19,288  11.8    17,791 11.4   17,010 12.8 
      Total alcohol           ------ ----    ------ ----   ------  ----    ------ ----   ------ ----
      products.............. 103,655 57.5    89,540 48.2   88,021  53.9    83,271 53.5   78,092 58.6 
                             ------- ----    ------ ----   ------  ----    ------ ----   ------ ----    
Flour and other mill
  products .................   3,237  1.8     4,352  2.3    2,826   1.7     8,004  5.1   11,127  8.4 
                             ------- ----    ------ ----   ------  ----    ------ ----   ------ ---- 
  Net sales.................$180,252 100.0 $185,968 100.0 $163,426 100.0 $155,794 100.0 $133,120 100.0 
                            ======== ===== ======== ===== ======== ===== ======== ===== ======== =====
</TABLE>

     During fiscal 1995 the Company completed $96.8 million of  expansion
programs started in 1992 which have more than doubled the Company's 1991
capacity to produce all of its products.  Although the Company expects that
it will take a number of years to develop profitable markets for all of the
new capacity, management believes that the expanded facilities have 

<PAGE>
positioned the Company for profitable growth as conditions in the market
place improve. 

     The Company's fiscal 1995 sales  declined from the high levels
experienced during fiscal 1994 due primarily to lower sales of vital wheat
gluten as the result of increased foreign competition and a reduction in
market demand compared to the high demand for gluten in the latter half of
fiscal 1994.  Profitability declined due to the reduced sales of vital
wheat gluten, significantly increased grain costs, less efficient
distillery operations due primarily to mechanical problems with two new
distillers feed dryers and a $5.0 million write off of an old coal fired
boiler at the Pekin plant.    

     The bulk of the Company's sales are made under informal arrangements
direct to large institutional food and beverage processors or distributors
with respect to which the Company has longstanding relationships.  Under
these arrangements products are usually ordered, produced, sold and shipped
within 30 days.  As a consequence, the Company's backlog of orders at any
time is usually less than 10 percent of annual sales.

     Generally, the Company's sales are not seasonal except for minor
variations affecting  alcohol and gluten sales.  Beverage alcohol sales
tend to peak in the fall as distributors order stocks for the holiday
season, while gluten sales tend to increase during the second half of the
fiscal year as demand increases for hot dog buns, hamburger buns, and
similar bakery products.   Certain environmental regulations also favor
greater use of ethanol during the winter months of the year.  See "Alcohol
Products- Fuel Grade Alcohol."

     For further information, see the Consolidated Financial Statements of
the Company and Management's Discussion and Analysis of the Company's
Financial Condition and Results of Operations which appear at pages 18
through 24 of the Annual Report.

Vital Wheat Gluten

     Vital wheat gluten is a light tan powder which contains approximately
75% to 80% protein.  It is the only commercially available high protein
food additive which possesses vitality.   The vitality of the Company's
vital wheat gluten results from its elastic and cohesive characteristics
when added to dough or otherwise reconstituted with water.

     Vital wheat gluten is added by bakeries and food processors to baked
goods such as wheat breads, and to pet foods, cereals, processed meats,
fish, and poultry to improve the nutritional content, texture, strength,
shape, and volume of the product.  The neutral flavor and color of wheat
gluten also enhances, but does not change, the flavor and color of food. 
It has been increasingly used in breads and pet foods.  The cohesiveness
and elasticity of the gluten enables the dough in wheat and other high
protein breads to rise and to support added ingredients such as whole
cracked grains, raisins and fibers.  This allows the baker to make an array
of different breads by varying the gluten content of the dough.  Vital
wheat gluten is also added to white breads, and hot dog and hamburger buns
to improve the hinge strength and cohesiveness of the product.

     The Company ships its vital wheat gluten throughout the continental
United States in bulk and in 50 to 100 pound bags.  Approximately 35% of
fiscal 1995 gluten sales were made to a distributor for the bakery 

<PAGE>
industry, the Ben C. Williams Bakery Services Company, which in turn
distributes vital wheat gluten to independent bakeries.  The remainder is
sold directly to major food processors and bakeries such as Kellogg Co.,
Continental Baking Company, Inc. and H. J. Heinz Co.

     The Company's principal competitors in the U.S. vital wheat gluten
market consist of  two other domestic producers and a number of foreign
importers. A fourth domestic producer is expected to enter the market in
the fourth calendar quarter of 1995 through a new gluten and wheat starch 
production facility that is being constructed in western Kansas. Foreign
exporters provide significant competition from time to time due to low U.S.
tariffs and export incentives provided by foreign countries to their wheat
starch producers.  Based on industry data, the Company believes that in
terms of fiscal 1995 sales it is the largest producer of vital wheat gluten
in the United States.

     Competition in the vital wheat gluten industry is based primarily upon
price, quality, and service.  Historically, gluten prices have been
affected by grain prices, grain quality, excess foreign capacity and by
subsidies provided to certain European exporters by their host governments.

     The Company's vital wheat gluten processing operations are believed to
produce a quality of vital wheat gluten that is equal to or better than
that of any other wheat gluten on the market.  The Company's location in
the center of the United States grain belt, its production capacity and
years of operating experience, enable it to provide a consistently high
level of cost effective service to customers.

     The Company's sales of vital wheat gluten decreased by $21.0 million
during fiscal 1995 from the high levels of fiscal 1994, due to reduced
marketing opportunities resulting from significantly increased European
gluten imports which began during the second half of calendar 1994.  The
high level of fiscal 1994 Gluten sales  resulted from a worldwide shortage
of gluten due to poor quality, low protein-yielding wheat following the
extremely wet weather in the spring and summer of 1993. 

     The substantial increase in European gluten imports that the Company
experienced during the last half of fiscal 1995, and that are continuing
into fiscal 1996, are due to sizable increases in European capacity to
produce starch and gluten, high subsidies that  enable the sale of excess
European gluten in the U.S. at low prices and low U.S. tariffs on that
gluten.  The Company and the United States Wheat Gluten Council are engaged
in a variety of legislative  and other initiatives to create a more
competitive environment in the United States for the European producers. 
However, no assurances can be given with respect to when or whether any of
such initiatives will meet with success. 

     During fiscal 1995 the Company substantially completed the
construction of new wheat gluten production facilities at the Pekin
Illinois plant.  The expansion will increase the Company's total gluten 
capacity by approximately 40%.  That project, together with other gluten
expansion projects that were completed at the Atchison facilities during
1993 and 1994, have approximately doubled the gluten capacity that was
available at June 30, 1991.  However, due to the unusually high gluten
imports from Europe that were continuing at the end of fiscal 1995, and
unusually high grain costs, the Company does not expect to immediately use
the increased capacity.

<PAGE>
Premium Wheat Starch

     Wheat starch constitutes the carbohydrate-bearing portion of wheat
flour.  The Company produces a pure white premium wheat starch powder by
extracting the starch from the starch slurry substantially free of all
impurities and fibers and then by spray, flash or drum drying the starch. 
Premium wheat starch differs from low grade or B wheat starches which are
extracted along with impurities and fibers and are used primarily as a
binding agent for industrial applications such as the manufacture of
charcoal briquettes.  The Company does not produce low grade or B starches
since its integrated processing facilities are able to process the
remaining slurry after the extraction of premium wheat starch into alcohol,
animal feed and carbon dioxide.  Premium wheat starch differs from corn
starch in its granular structure, color, granular size and name
identification.

     An increasing portion of the Company's premium wheat starch is also
chemically altered during processing to produce certain unique modified
wheat starches designed for special applications. 

     The Company's premium wheat starches are used primarily as an additive
in a variety of food products to affect their appearance, texture,
tenderness, taste, palatability, cooking temperature, stability, viscosity,
binding and freeze-thaw characteristics.  For example, the Company's
starches are used to improve the taste and mouth feel of cream puffs,
eclairs, puddings, pie fillings, breadings and batters; to improve the
size, symmetry and taste of angel food cakes; to alter the viscosity of
soups, sauces and gravies; to improve the freeze-thaw stability and shelf
life of fruit pies and other frozen foods; to improve moisture retention in
microwavable foods; and to add stability and to improve spreadability in
frostings, mixes, glazes and sugar coatings.  The Company's specialty
starches are also sold for a number of industrial and non-food uses, such
as an ink bearing coating in carbonless paper.

     The Company's premium wheat starch is sold nationwide to food
processors, such as International Multi-Foods Corp., Pillsbury Company and
Keebler Company, to distributors, and for export to countries such as
Japan, Mexico and Malaysia which do not have wheat-based economies.

     The Company believes that it is the largest producer of premium wheat
starch in the United States.  Although wheat starch enjoys a relatively
small portion of the total United States starch market, the market is one
which is continuing to grow.  Growth in the wheat starch market reflects a
growing appreciation for the unique characteristics of wheat starch which
provide it with a number of advantages over corn and other starches for
certain baking and other end uses.  The Company has developed a number of
different modified  wheat starches and continues to explore the development
of additional starch products with the view to increasing sales of higher
margin modified starches.

     Premium wheat starch competes primarily with corn starch, which
dominates the United States market.  Competition is based upon price, name,
color and differing granular and chemical characteristics which affect the
food product in which it is used.  Premium wheat starch prices usually
enjoy a price premium over corn starches and low grade wheat starches. 
Wheat starch price fluctuations generally track the fluctuations in the
corn starch market, except in the case of modified wheat starches. The
wheat starch market also usually permits pricing consistent with costs 

<PAGE>
which affect the industry in general, including increased grain costs.  The
Company's strategy is to market its premium wheat starches in special
market niches where the unique characteristics of premium wheat starch or
one of the Company's modified wheat starches are better suited to a
customers requirements for a specific use.

     Starch sales increased during fiscal 1995 by approximately $2.3
million, due primarily to higher volumes and increased sales of modified
wheat starches.  The volume increases reflect a nearly full utilization of
increased starch production capacity installed at the Atchison facility in
fiscal 1992 and 1993.

     During June, 1995, the Company completed the construction of a new
starch production facility at the Pekin plant.  Previously that Plant was
equipped only to produce gluten, alcohol and alcohol byproducts.  The
expansion is expected to increase total starch production capacity by 70%,
enable the Company to satisfy customers' wheat starch needs from two
locations and permit the Pekin plant to capitalize on the concurrent
expansion of its gluten and alcohol production facilities.

Alcohol Products

     The Company's Atchison and Pekin plants process corn and milo, mixed
with the starch slurry from gluten and starch processing operations, into
food grade alcohol, fuel grade alcohol, animal feed and carbon dioxide.

     Food grade alcohol, or grain neutral spirits, consists of beverage
alcohol and industrial food grade alcohol that are distilled to remove all
impurities and all but approximately 5% of the water content to yield high
quality 190 proof alcohol. Fuel grade alcohol, or "ethanol," is a lower
grade of grain alcohol that is distilled to remove all water to yield 200
proof alcohol suitable for blending with gasoline.

     Food Grade Alcohol

     Beverage Alcohol.  Food grade beverage alcohol consists primarily of
grain neutral spirits and gin.  Grain neutral spirits is sold in bulk or
processed into vodka and gin and sold in bulk quantities at various proof
concentrations to bottlers and rectifiers, such as Heublein, Inc. and James
B. Beam Distilling Co., which further process the alcohol for sale to
consumers under numerous labels.  

     The Company believes that in terms of fiscal 1995 net sales, it is one
of the two largest bulk sellers of grain neutral spirits, vodka and gin in
the United States.  The Company's principal competitors in the beverage
alcohol market are Grain Processing Company of Muscatine, Iowa and Archer
Daniels Midland of Decatur, Illinois.  Competition is based primarily upon
price and service, and in the case of gin, formulation.  The Company
believes that the centralized location of its Illinois and Kansas
distilleries and the capacity of its dual production facilities combine to
provide the Company with a customer service advantage that is unique within
the industry.

     Food Grade Industrial Alcohol. Food grade alcohol which is not sold as
beverage alcohol is marketed as food grade industrial alcohol.  Food grade
industrial alcohol is sold as an ingredient in foods (e.g., vinegar and
food flavorings), personal care products (e.g., hair sprays and
deodorants), cleaning solutions, biocides, insecticides, fungicides, 

<PAGE>
pharmaceuticals, and a variety of other products.  Although grain alcohol
is chemically the same as petroleum-based or synthetic alcohol, certain
customers prefer a natural grain-based alcohol.   Food grade industrial
alcohol is sold in tank truck or rail car quantities direct to a number of
industrial processors, such as Integrated Ingredients, a division of Burns
Philip Foods, Inc., 7-Up Company, and Lehn & Fink, a producer of Lysol
based household cleaners, from both the Atchison and Pekin plants. 

     The Company is a minor competitor in the total United States market
for food grade industrial alcohol, which is dominated by petroleum-based or
synthetic alcohol.  Food grade industrial alcohol prices are normally
consistent with prices for synthetic industrial alcohol.

     Food grade alcohol sales increased by approximately $3.8 million
during fiscal 1995 due primarily to volume increases in the sale of
beverage alcohol.  Those increases were primarily due to increased demand
and the availability of increased capacity derived from the distillery
expansion at the Pekin plant.

     Fuel Grade Alcohol

     Fuel grade alcohol, which is commonly referred to as ethanol,  is sold
primarily for blending with gasoline to  increase the  oxygen and octane
levels of the gasoline.  As an octane enhancer, ethanol can serve as a
substitute for lead and petroleum based octane enhancers.   As an
oxygenate, ethanol permits gasoline to meet certain environmental
regulations and laws that regulate air quality by reducing carbon monoxide, 
hydrocarbon particulate and other toxic emissions generated from the
burning of gasoline ("toxics"). Because ethanol is produced from grain, a
renewable resource, it also provides a fuel alternative that tends to
reduce the country's dependence on foreign oil.

     Although ethanol can be blended directly  with gasoline as an
oxygenate to enable it to reduce toxic air emissions, it  also increases
the volatility of gasoline or its tendency to evaporate and release
volatile organic compounds ("VOC's").  This latter characteristic has
precluded it from  meeting  certain clean air act requirements for gasoline
that pertain to nine of the smoggiest US metropolitan areas during the
summer months (May 1 through September 15).  Although  in certain
circumstances this makes it difficult for ethanol to compete with the two
other principal oxygenates,  methyl tertiary butyl ether ("MTBE") and ethyl
tertiary butyl ether ("ETBE"), ethanol is a principal ingredient of  ETBE,
and therefore it is expected to be increasingly used in the production of
ETBE  to meet clean air regulations and laws.

     The cost of producing ethanol has historically exceeded the cost of
producing gasoline and gasoline additives, such as MTBE, all of  which are
derived from fossil non-renewable fuels such as petroleum.  Accordingly, to
encourage the production of ethanol for use in gasoline, the Federal
government and various states have enacted tax and other incentives
designed to make ethanol competitive with gasoline and gasoline  additives. 
Under the internal revenue code, and until October 1, 1999,   gasoline that
has been blended in qualifying proportions with ethanol  provide sellers of
the blend with certain income tax credits and excise tax reductions that
amount to up to $0.54 per gallon of ethanol that is mixed with the
gasoline.  A mix of at least 10% ethanol by volume is required to receive
the maximum credit.   In August the department of  Treasury issued a ruling
which extends these tax benefits to producers of ETBE.  Although the 


<PAGE>
Federal  tax benefits are not directly available to the Company, they allow
it to sell its ethanol at prices competitive with less expensive additives
and gasoline.  From time to time legislation is proposed to eliminate or
reduce the tax benefits enjoyed by the ethanol industry, and indirectly by
producers of the grain that is converted into ethanol.  Producers of MTBE
are also contesting the recent DOT ruling that subsidizes ethanol used in
ETBE.   No assurance can be given that such proposals and complaints will
not  be successful or that  Congress will continue the current subsidies
beyond September 30, 1999.

     The Kansas Qualified Agricultural Ethyl Alcohol Producer Incentive
Fund, which expires in 1999,  provides incentives for sales of ethanol
produced in Kansas to gasoline blenders.  Fiscal 1995 payments to the
Company out of the fund totaled $355,000 for the  ethanol produced by the
Company at the Atchison plant during that year.  A few other states offer
ethanol blending incentives, which, in the aggregate, did not materially
add to the Company's ethanol revenues during fiscal 1995. 

     The Fuel grade alcohol market is dominated by Archer Daniels Midland. 
In recent years other competitors have significantly increased domestic
fuel grade alcohol distillation capacity with even more capacity expected
during 1996.  During fiscal 1995 the Company more than tripled its fuel
grade alcohol production capacity through the expansion of its distillery
operations at the Pekin plant.  As a consequence, it moved from a very
small competitor in the fuel grade  market to the smaller  of a few other
larger second tier ethanol producers. The Company competes with other
producers of fuel grade alcohol  on the basis of price and delivery
service.  Fuel alcohol prices traditionally follow the movement of gasoline
prices.

     During fiscal 1995 sales of Fuel Grade Alcohol increased by 46% or
approximately $8.8 million.  The increase was due primarily to the
additional capacity that was made available at the Pekin plant.  However, 
the extent of the increase was negatively impacted by mechanical problems
with the new distillers feed drying equipment, which is expected to be
resolved during the second quarter of fiscal 1996.  Fuel grade alcohol
operations for fiscal 1995 were also adversely affected by unusually high
grain costs and the reversal of an EPA ruling that had mandated the use of
ethanol in the new reformulated gasoline program mandated by the Clean Air
Act amendments of 1990. 

     Alcohol By-Products

     The bulk of fiscal 1995 sales of alcohol by-products consist of
distillers feeds.  Distillers feeds are the residue of corn, milo and wheat
from alcohol processing operations.  The residue is dried and sold
primarily to processors of animal feeds as a high protein additive.  The
Company competes with other distillers of alcohol as well as a number of
other producers of animal food additives in the sale of distillers feeds
and mill feeds.  The 1995 expansion of the distillery at the Pekin plant
approximately doubled the capacity of the Company to produce distillers
feeds.  Although unit production of distillers feeds increased during 1995, 
the extent of the increase was negatively impacted by mechanical problems
with the new feed dryers that have been installed at the Pekin plant.  As
indicated above, the repairs on those dryer are expected to be completed 
during the second quarter of fiscal 1996.

     The balance of alcohol by-products consists primarily of carbon
dioxide.  During the production of alcohol, the Company traps carbon 




<PAGE>
dioxide gas that is emitted in the fermentation process. The gas is
purchased and liquefied on site by two principal customers, one at the 
Atchison Plant and one at the Pekin Plant, who own and operate the carbon
dioxide processing and storage equipment under long term contracts with the
Company.  The liquefied gas is resold by these processors to a variety of
industrial customers and producers of carbonated beverages.  

Flour and Other Mill Products

     The Company owns and operates a flour mill at the Atchison plant.  All
of the mill's output of flour is used internally for the production of
vital wheat gluten and premium wheat starch.  In 1993 the Company completed
the first of a two-phase expansion of the mill.  The second phase of the
expansion was completed during the first quarter of fiscal 1995.  The
entire project has  increased the mill's total production by approximately
80%.  All of the additional output of the mill is expected to be used
internally to satisfy existing requirements for the production of gluten
and starch and the additional requirements of the gluten and starch
facilities that have been  added to the Pekin plant.   

     In addition to flour, the wheat milling process generates mill feeds
or midds and a small quantity of wheat germ. Midds are sold to processors
of animal feeds as a feed additive.  Wheat germ is sold primarily for use
in vitamin E production.

     Sales of flour and other mill products declined since 1991 due to the
increased usage of the flour mill's output for the production of other
grain products.  

Transportation

     The Company's output is transported to customers  by  truck, rail and
barge transportation equipment, most of which is provided by common
carriers through arrangements made by the Company.   The Company leases 241
rail cars which may be dispatched on short notice.  Shipment by barge is 
offered to customers through barge loading facilities on the Missouri and
Illinois Rivers.  The barge facility on the Illinois River is adjacent to
the Pekin plant and owned by the Company.  The facility on the Missouri
River, which is not company-owned, is approximately one mile from the
Atchison plant.  Previously the Company owned and operated a fleet of 32
tank and van trailers and 12 truck-tractors.  The bulk of that equipment
was sold and all of the related trucking  operations were dissolved during
fiscal 1995. 

    Income from discontinued trucking operations is included in Other
Operating Income  shown in the Statements of Income.  See in particular
Note 8 in the Notes to Consolidated Financial Statements in the Annual
Report.

Raw Materials

     The Company's principal raw material is grain, consisting of wheat
which is processed into all of the Company's products and corn and milo
which are processed into alcohol, animal feed and carbon dioxide.  Grain is
purchased directly from surrounding farms, primarily at harvest time, and
throughout the year from grain elevators.  Historically, the cost of grain
is subject to substantial fluctuations depending upon a number of factors
which affect commodity prices in general, including crop conditions,
weather, government programs, and purchases by foreign governments.  

<PAGE>
Although significant variations in grain prices may temporarily affect
positively or negatively the results of the Company's operations, the 
Company has usually, but not always, been able to compensate for such
variations through adjustments in prices charged for the Company's grain
products.  During fiscal 1995 and continuing into fiscal 1996  wheat, corn
and milo prices  increased to unusually high levels in the face of intense
competition from foreign exporters of vital wheat gluten and relatively
flat markets for fuel grade ethanol and poor markets for distillers feeds. 
The combination of these factors have significantly restricted the ability
of the company to adjust the price of its gluten, fuel grade alcohol and
distillers feeds to compensate for the high grain costs.   The Company is
responding to these circumstances by shifting as much of its production as
is possible to starch and food grade alcohol production, by  restricting
the production of gluten and fuel grade alcohol and through the
implementation of other cost-cutting measures.   

     Historically the Company has not engaged in the purchase of commodity
futures to hedge economic risks associated with fluctuating grain and grain
products prices.  However, due to the significantly increased volumes of
grain and grain products that are expected as a result of the expansion of
the Company's production facilities, the Company began during 1995 to make
limited investments in commodity futures, including wheat, corn and
gasoline futures.

Energy

     Because energy comprises a major cost of operations, the Company seeks
to assure the availability of fuels for the Pekin and Atchison plants at
competitive prices.

     All of the  natural gas demand for the Atchison plant is transported
by a wholly-owned subsidiary which owns a gas pipeline. The subsidiary
procures the gas in the open market from various suppliers. The Atchison
boilers may also be oil fired.

     In the past, the Company's Pekin plant generated the bulk of its
energy needs from coal and gas fired boilers. However,  due to the
expansion of the Pekin plant, the Company  entered into a long-term
arrangement in 1995 with an Illinois utility to satisfy the energy needs of
the entire plant with a new gas fired plant.  Under the arrangement, the
utility  constructed at the Pekin plant on ground leased from the Company a
gas powered electric and steam generating facility.  The utility  sells to
the Company  steam and electricity, generally at fixed rates, using gas
procured by the Company.  The old steam and electrical generating equipment
is being kept as an emergency standby, most of which was written off at the
end of fiscal 1995 through charges of approximately 5.0 million.

Employees

     As of June 30, 1995, the Company had 429 employees, 290 of whom are
covered by three collective bargaining agreements with two labor unions.  
The collective bargaining agreements expire on various dates from October
31. 1995, through August 30, 1996.   As of June 30, 1994,   the Company had
460 employees.  The 6.5% decline in employees resulted primarily from the
dissolution of the Company's trucking operations in fiscal 1995.   Although
the Company has expanded significantly the capacities of its plants, it
does not expect operations of the expanded facilities to necessitate
significant expansions in its work force. 

<PAGE>
     During fiscal 1995, the Company reduced compensation expense for non-
union personnel, including managers and executives  by over $2.0 million 
through major reductions in its annual cash bonus program, a decision to
not implement the executive stock bonus program and through reduced
contributions to the Company's non-union Employee Stock Ownership  Plans. 
These reductions were primarily attributable to the decline in the
Company's  operating results for the year.

     The Company considers its relations with its personnel to be good and
has not experienced a work stoppage since 1978.  

Regulation

     The Company's beverage and industrial alcohol business is subject to
regulation by the Bureau of Alcohol, Tobacco and Firearms ("BATF") and the
alcoholic beverage agencies in the States of Kansas and Illinois.  Such
regulation covers virtually every aspect of the Company's alcohol
operations, including production facilities, marketing, pricing, labeling,
packaging, and advertising.  Food products are also subject to regulation
by the Food and Drug Administration.  BATF regulation includes periodic
BATF audits of all production reports, shipping documents, and licenses to
assure that proper records are maintained.  The Company is also required to
file and maintain monthly reports with the BATF of alcohol inventories and
shipments.

Item 2.  Properties.

     The Company maintains the following principal plants, warehouses and
office facilities:
                                                                            
                                                                            
                                                                            
                                                    Plant Area   Tract Area
   Location                Purpose                 (in sq. ft.)  (in acres)
   --------                -------                 ------------  ----------
-
Atchison, Kansas    Principal executive offices,
                    grain processing, warehousing,
                    and research and quality
                    control laboratories.             494,640        25

Pekin, Illinois     Grain processing,
                    warehousing, and quality control 
                    laboratories.                     462,926        49


     Except as otherwise reflected under Item 1,  the facilities mentioned
above are generally in good operating condition, are currently in normal
operation, are generally suitable and adequate for the business activity
conducted therein, and have productive capacities sufficient to maintain
prior levels of production.   Except as otherwise reflected under Item 1,
all of the plants, warehouses and office facilities are owned.  Although
none  are subject to any major encumbrance, the Company has entered into
loan agreements which contain covenants against the pledging of such
facilities to others.  The Company also owns transportation equipment and a
gas pipeline described under Transportation and Energy. 

Item 3.   Legal Proceedings.

<PAGE>
     There are no material legal proceedings pending as of June 30, 1995. 
Legal proceedings which are pending consist of matters normally incident to
the business conducted by the Company and taken together do not appear
material.

Item 4.  Submissions of Matters to a Vote of Security Holders.

     No matters have been submitted to a vote of stockholders since the
last annual meeting of stockholders on October 6, 1994.

                                   PART II

Item 5.  Market for Registrants Common Equity and Related Stockholders
Matters.

     The Common Stock of the Company has been traded on the NASDAQ National
Market System under the symbol MWGP since November 1988.  The Company has
paid regular cash dividends on its Common Stock in each year since its
inception in 1957.  

     The following table reflects the cash dividends paid and the high and
low closing prices of the Common Stock for each quarter of fiscal 1995 and
1994:


                                       Quarterly Cash     Sales Price 
                                          Dividends      High      Low 
                                       ---------------  --------------- 
       1994:
          First Quarter ................. $ .125        $27.00   $22.25
          Second Quarter ................   .125         29.75    22.75
          Third Quarter .................   .125         32.75    26.25
          Fourth Quarter ................   .125         36.00    29.25
                                            ----
                                          $ .50
                                          =======

       1995:
          First Quarter ................. $ .125        $36.25   $27.25
          Second Quarter ................   .125         28.50    22.50
          Third Quarter .................   .125         24.00    17.00
          Fourth Quarter ................   .125         18.75    17.00
                                          ======
                                          $ .50

     At June 30, 1995, there were approximately 1,000 holders of record of
the Company's Common Stock.  It is believed that the Common Stock is held
by more than 2,000 beneficial owners.

Item 6.  Selected Financial Data.

     Incorporated by reference to the information under Selected Financial
Information on page 17 of the Annual Report, a copy of which page is
included in Exhibit 10(c) to this Report.


Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.

<PAGE>
     Incorporated by reference to the information under Managements
Discussion and Analysis of Financial Condition and Results of Operations on
pages 18 through 24 of the Annual Report, copies of which pages are
included in Exhibit 10(c) to this Report.


Item 8.  Financial Statements and Supplementary Data.

     Incorporated by reference to the consolidated financial statements and
related notes on pages 25 through 36 of the Annual Report, copies of which
pages are included in Exhibit 10(c) to this Report.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

     Not applicable.











































<PAGE>
                                  PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The directors and executive officers of the Company are as follows:

      Name                  Age                   Position
      ----                  ---                   --------
Cloud L. Cray, Jr.          72       Chairman of the Board and Director

Laidacker M. Seaberg        49       President, Chief Executive Officer
                                     and Director

Sukh Bassi, Ph.D.           54       Vice President - Vital Wheat Gluten    
                                     Marketing, Research and Development    
                                     and Corporate Technical Director 

Robert G. Booe              58       Vice President - Administration,       
                                     Controller, Treasurer and Chief        
                                     Financial Officer

Norma C. Ewbank             61       Secretary

Gerald Lasater              57       Vice President - Wheat Starch
                                     Marketing

Raymond Miller              61       Vice President - Purchasing and
                                     Energy and President of
                                     Midwest Grain Pipeline, Inc.

Anthony J. Petricola        59       Vice President - Engineering

Randy M. Schrick            45       Vice President - Operations
                                     and Director

Robert L. Swaw              65       Vice President - Alcohol Marketing

Michael Braude              59       Director

Richard J. Bruggen          69       Director

F.D. "Fran" Jabara          70       Director

Tom MacLeod, Jr.            47       Director

Robert J. Reintjes          63       Director

Eleanor B. Schwartz, D.B.A. 58       Director


     Mr. Cray, Jr. has been a Director since 1957, and has served as
Chairman of the Board since 1980.  He served as Chief Executive Officer
from 1980 to September, 1988, and has been an officer of the Company and
its affiliates for more than thirty years.  

     Mr. Seaberg, a Director since 1979, joined the Company in 1969 and has
served as the President of the Company since 1980 and as Chief Executive
Officer since September, 1988.  He is the son-in-law of Mr. Cray, Jr.


<PAGE>
     Dr. Bassi has served as Vice President of Research and Development
since 1985,  Technical Director since 1989 and Vice President - Vital Wheat
Gluten Marketing since 1992.  From 1981 to 1992 he was Manager of the Vital
Wheat Gluten Strategic Business Unit.  He was previously a professor of
biology at Benedictine College for ten years.

     Mr. Booe has served as Vice President, Treasurer and Chief Financial
Officer of the Company since 1988.  He joined the Company in 1966 as its
Treasurer and became the Controller and Treasurer in 1980.  In 1992 he was
assigned the additional task of Vice President -  Administration.

     Mrs. Ewbank has served as corporate secretary since 1987.  She joined
the Company in 1981.

     Mr. Lasater joined the Company in 1962.  He has served as Vice
President - Starch Marketing since 1992.  Previously he served as Vice
President in charge of the Wheat Starch Strategic Business Unit.

     Mr. Miller joined the Company in 1956.  He has served as Vice
President - Purchasing and Energy since 1992, President of Midwest Grain
Pipeline, Inc. since 1987, and as Vice President of the Company since 1967.

     Mr. Petricola joined the Company in 1985.  He has served as Vice
President - Engineering since 1992.  Previously he served as Corporate
Director of Engineering.

     Mr. Schrick, a Director since 1987, joined the Company in 1973.  He
has served as Vice President - Operations since 1992.  From 1984 to 1992 he
served as Vice President and General Manager of the Pekin plant. From 1982
to 1984 he was the Plant Manager of the Pekin Plant.  Prior to 1982, he was
Production Manager at the Atchison plant.

     Mr. Swaw joined the Company in 1989.  He has served as Vice President-
Alcohol Marketing since September 1, 1995.  Previously he was sales manager
of the Company's industrial alcohol division.  Before joining the Company,
Mr. Swaw was general manager for the bulk alcohol division of Sofecia, S.A.
and general sales manager with Publicker Industries in Philadelphia.

     Mr. Bruggen has been a Director since 1976 and is a member of the
Audit and Nominating Committees.  He was Senior Vice President of Atchison
Casting Corporation from 1991 until his retirement in 1992.  Previously he
was the General Manager of Rockwell International Plants at Atchison,
Kansas and St. Joseph, Missouri.

     Mr. Braude has been a Director since 1991 and is a member of the Audit
and Human Resources Committees.  He has been the President and Chief
Executive Officer of the Kansas City Board of Trade, a commodity futures
exchange , since 1984.  Previously he was Executive Vice President of
American Bank & Trust Company of Kansas City.  Mr. Braude is a director of
Country Club Bank, Kansas City, Missouri and National Futures Association, 
a member and immediate Past Chairman of the National Grain Trade Council
and a trustee of the University of Missouri-Kansas City and of Midwest
Research Institute 

    Mr. Jabara  has been a  director since October 6, 1995, and is a member
of the Audit and Nominating Committees. He is President of Jabara Ventures
Group, a venture capital  firm. From September 1949 to August 1989 he was a
distinguished professor of business at Wichita State University, Wichita,
Kansas. He is also a   

<PAGE>
director of Commerce Bank, Wichita, Kansas and NPC International, Inc., an
operator of numerous Pizza Hut and other quick service restaurants
throughout the United States.

     Mr. MacLeod, Jr. has been a Director since 1986 and is a member of the
Audit and Human Resources Committees.  He has been the President and Chief
Operating Officer of Iams Company, a manufacturer of premium pet foods,
since 1989.  Previously, he was President and Chief Executive Officer of
Kitchens of Sara Lee, a division of Sara Lee Corporation, a food products
company.

     Mr. Reintjes has been a Director since 1986, and is a member of the
Audit and Nominating Resources Committees.  He has served as President of
Geo. P. Reintjes Co., Inc., of Kansas City, Missouri, for the past 23
years.  The Geo. P. Reintjes Co., Inc. is engaged in the business of
refractory construction.  He is a director of Butler Manufacturing Company,
a manufacturer of pre-engineered buildings, and Commerce Bank of Kansas
City.

     Dr. Schwartz has been a director since June 3, 1993.  She is also a
member of the Audit and Human Resources Committees.  She has been the
Chancellor of the University of Missouri-Kansas City since May 1992, and
was previously the Vice Chancellor for Academic Affairs. She is a Trustee
of Midwest Research Institute and a director of Country Club Bank and
ANUHCO, Inc. 

     The Board of Directors is divided into two groups (Groups A and B) and
three classes.  Group A directors are elected by the holders of Common
Stock and Group B directors are elected by the holders of Preferred Stock. 
One class of directors is elected at each annual meeting of stockholders
for three-year terms.  The present directors' terms of office expire as
follows:

Group A Directors Term ExpiresGroup B Directors Term Expires

         Mr. Bruggen     1997          Mr. Cray, Jr.    1995
         Mr. MacLeod     1995          Mr. Reintjes     1995
         Dr. Schwartz    1996          Mr. Braude       1997
         Mr. Jabara      1997          Mr. Schrick      1996
                                       Mr. Seaberg      1996

Item 11.  Executive Compensation.

     Incorporated by reference to the information under "Executive
Compensation"  on pages 6 through 10 of the Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     Incorporated by reference to the information under "Principal
Stockholders"  beginning on page 10 of the Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

     None.





<PAGE>
                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     The following documents are filed as part of this report:

       (a)  Financial Statements:

          Auditors Report on Financial Statements.
          Consolidated Balance Sheets at June 30, 1995 and 1994.
          Consolidated Statements of Income - for the Three Years
             Ended June 30, 1995, 1994 and 1993.
          Consolidated Statements of Stockholders Equity for the
             Three Years Ended June 30, 1995, 1994 and    1993.
          Consolidated Statements of Cash Flow - for the Three Years
             Ended June 30, 1995, 1994 and 1993.
          Notes to Consolidated Financial Statements.

          The foregoing have been incorporated by reference to the
             Annual Report as indicated under Item 8.

       (b) Financial Statement Schedules:

          Auditors Report on Financial Statement Schedules:
          VIII -   Valuation and Qualifying Accounts

          All other schedules are omitted because they are not applicable
or the information is contained in the Consolidated Financial Statements or
notes thereto.































<PAGE>
       (c)  Exhibits:

  Exhibit No.                    Description
  -----------                    -----------

     3(a)      Articles of Incorporation of the Company (Incorporated
               by reference to Exhibit 3(a) of the Company's
               Registration Statement No. 33-24398 on Form S-1).

     3(b)      Bylaws of the Company (Incorporated by reference to
               Exhibit 3(b) of the Company's Registration Statement
               No. 33-24398 on Form S-1).

     4(a)      Copy of Note Agreement dated as of August 1, 1993,
               providing for the issuance and sale of $25 million of
               6.68% term notes ("Term Notes", incorporated by
               reference to Exhibit 4.1 to the Company's Report on Form
               10-Q for the quarter ended September 30, 1993).

     4(b)      Copy of Term Notes dated August 27, 1993 (incorporated
               by reference to Exhibit 4.2 to the Company's Report on
               Form 10-Q for the quarter ended September 30, 1993).
     4(c)      Copy of First Amended Line of Credit Loan  Agreement
               providing for the Issuance of a Line of Credit Note
               in the amount of $20,000,000  (incorporated by reference
               to Exhibit 4.(a) to the Company's Report on Form 10-Q
               for the quarter ended March 31, 1995.

     4(d)      Copy of Line of Credit Note Under First  Amended Line
               of Credit Loan Agreement  (incorporated by reference to      
               Exhibit 4.(a) to the Company's Report on Form 10-Q for the   
               quarter ended March 31, 1995).

    9(a)       Copy of Cray Family Trust (Incorporated by reference to      
               Exhibit 1 of Amendment No. 1 to Schedule 13D of Cloud L.     
               Cray, Jr. dated November 17, 1995).

    10(a)      Summary of informal cash bonus plan (incorporated by         
               reference to the summary contained in the Company's
               Proxy Statement dated September 12, 1995, which is           
               incorporated by reference into Part III of this Form 
               10-K).

    10(b)      Executive Stock Bonus Plan as amended June 15, 1992
               (incorporated by reference to Exhibit 10(b) to the           
               Company's Form 10-K for the year ended June 30, 1992).

    10(c)      Information contained in the Midwest Grain Products,
               Inc.1995 Annual Report to Stockholders that is
               incorporated herein by reference.








<PAGE>
      22       Subsidiaries of the Company other than insignificant         
               subsidiaries:

                                              State of Incorporation
               Subsidiary                         or Organization
               ----------                     -----------------------     
    Midwest Solvents Company of Illinois, Inc.        Illinois
    Midwest Grain Pipeline, Inc.                      Kansas
    Midwest Grain Products of Illinois, Inc.          Illinois
    Midwest Purchasing Company, Inc.                  Illinois

      25       Powers of Attorney executed by all officers and
               directors of the Company who have signed this report
               on Form 10-K (incorporated by reference to the
               signature pages of this report).

      27       Midwest Grain Products Financial Data Schedule as
               at June 30, 1995 and for the year then ended.  

     No reports on Form 8-K have been filed during the quarter ended June
30, 1995.







































<PAGE>
                                 SIGNATURES

     Pursuant to requirements of Section 13 of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized, in the city of Atchison, State
of Kansas, on this 11th day of September, 1995.

                                        MIDWEST GRAIN PRODUCTS, INC.


                                        By   s/Laidacker M. Seaberg         
                                           ------------------------         
                                          Laidacker M. Seaberg, President
                                                 
                             POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Cloud L. Cray, Jr., Laidacker M.
Seaberg and Robert G. Booe and each of them, his true and lawful
attorneys-in-fact and agents, with full power of substitution and
re-substitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all reports of the Registrant on Form 10-K and
to sign any and all amendments to such reports and to file the same with
all exhibits thereto, and other documents in connection therewith, with the
Securities & Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant in the capacities indicated on the dates indicated.
           Name                      Title                   Date
           ----                      -----                   ----   
s/ Laidacker M. Seaberg        President (Principal
   --------------------        Executive Officer)     
    Laidacker M. Seaberg       and Director            September 11, 1995

s/ Robert G. Booe              Vice President, Treasurer
   ---------------------       and Controller (Principal
    Robert G. Booe             Financial and Accounting 
                               Officer)                September 11, 1995  
s/ Michael Braude                  
   ---------------------
   Michael Braude              Director                September 11, 1995

s/ Richard J. Bruggen 
   ---------------------       Director
   Richard J. Bruggen                                  September 11, 1995

s/ Cloud L. Cray, Jr.              
   ---------------------       Director
   Cloud L. Cray, Jr.                                  September 11, 1995




<PAGE>
s/ F D Jabara                         
   ---------------------           Director
   F. D. "Fran" Jabara                               September 11, 1995

s/ Tom MacLeod                    
   ---------------------           Director
    Tom MacLeod, Jr.                                 September 11, 1995

s/ Robert J. Reintjes              
   ---------------------           Director
    Robert J. Reintjes                               September 11, 1995

s/ Randy M. Schrick          
   ---------------------           Director          September 11, 1995
    Randy M. Schrick

s/ Eleanor B. Schwartz             
   ---------------------           Director          September 11, 1995
    Eleanor B. Schwartz









































<PAGE>




















                         MIDWEST GRAIN PRODUCTS, INC.

                 Consolidated Financial Statement Schedules
                                (Form 10-K)

                        June 30, 1995, 1994 and 1993

                       (With Auditors' Report Thereon)































<PAGE>
[LOGO]

Baird, Kurtz & Dobson
Certified Public Accountants




                  Report of Independent Accountants

                   on Financial Statement Schedule




Board of Directors and Stockholders
Midwest Grain Products, Inc.
Atchison, Kansas


     In connection with our audit of the financial statements of MIDWEST
GRAIN PRODUCTS, INC. for each of the three years in the period ended June
30, 1995, we have also audited the following financial statement schedule. 
This financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion on this financial
statement schedule based on our audits of the basic financial statements. 
The schedule is presented for purposes of complying with the Securities and
Exchange Commission's rules and regulations and is not a required part of
the consolidated financial statements.

     In our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a
whole, presents fairly, in all material respects, the information required
to be included therein.


                              
                               S/BAIRD, KURTZ & DOBSON                      
      
Kansas City, Missouri
August 4, 1995

City Center Square, Suite 2700, 1100 Main,         816 221-6300
Kansas City, Missouri 64105                    FAX 816 221-6380

With Offices in:  Arkansas, Colorado, Kansas, Kentucky, Missouri,
    Nebraska, Oklahoma
Member of Moores Rowland International                             










      

<PAGE>







VIII.  VALUATION AND QUALIFYING ACCOUNTS


                               Additions
                          ___________________
                 Balance, Charged to  Charged             Balance,
                Beginning Costs and  to Other Deductions  End of
                of Period  Expenses  Accounts Write-Offs  Period
                _________ __________ _________ __________ ________
                                 (In Thousands)

Year Ended
 June 30, 1995
  Allowance for
   doubtful
   accounts         $25      $101                 $41       $85
                    ===      ====                 ===       ===

Year Ended
 June 30, 1994
  Allowance for
   doubtful
   accounts         $25       $59                 $59       $25
                    ===       ===                 ===       ===

Year Ended
 June 30, 1993
  Allowance for
   doubtful
   accounts        $200      $375                $550       $25
                   ====      ====                ====       ===



<PAGE>
                                                             Exhibt 10(c)


























































<PAGE>
SELECTED FINANCIAL INFORMATION

                                                 YEARS ENDED JUNE 30,
_______________________________________________________________________________
                                       1995     1994     1993     1992     1991
_______________________________________________________________________________
                                       (In Thousands, Except Per Share Amounts)

INCOME STATEMENT DATA:
NET SALES                          $180,252 $185,968 $163,426 $155,794 $133,120
COST OF SALES                       159,149  148,320  130,551  127,883  108,963
_______________________________________________________________________________
  GROSS PROFIT                       21,103   37,648   32,875   27,911   24,157
SELLING, GENERAL AND 
  ADMINISTRATIVE EXPENSES            10,553   12,212   10,677    9,794    8,083
OTHER OPERATING INCOME (EXPENSE)       (107)    (669)    (264)      17      135
_______________________________________________________________________________
  INCOME FROM OPERATIONS             10,443   24,767   21,934   18,134   16,209
  OTHER INCOME (LOSS), NET           (4,225)     924    1,045    1,191      501
INTEREST EXPENSE                        606      127       71       93      123
_______________________________________________________________________________
  INCOME FROM CONTINUING OPERATIONS
    BEFORE INCOME TAXES               5,612   25,564   22,908   19,232   16,587
PROVISION FOR INCOME TAXES            2,273    9,713    8,278    7,020    5,977
_______________________________________________________________________________
  INCOME FROM CONTINUING
    OPERATIONS                        3,339   15,851   14,630   12,212   10,610
DISCONTINUED OPERATIONS                                 1,665    1,294      530
CUMULATIVE EFFECT OF CHANGE IN 
  ACCOUNTING PRINCIPLES--
  POST-RETIREMENT BENEFITS                             (2,241)
CUMULATIVE EFFECT OF CHANGE IN 
  ACCOUNTING PRINCIPLES--
  INCOME TAXES                                          2,182
_______________________________________________________________________________
NET INCOME                         $  3,339 $ 15,851 $ 16,236 $ 13,506 $ 11,140
_______________________________________________________________________________
_______________________________________________________________________________

EARNINGS PER COMMON SHARE
  Continuing operations                $.34    $1.62    $1.50    $1.25    $1.09
  Discontinued operations                                 .17      .13      .05
  Cumulative effect of changes in 
    accounting principles                                (.01)
_______________________________________________________________________________
                                       $.34    $1.62    $1.66    $1.38    $1.14
_______________________________________________________________________________
_______________________________________________________________________________
Cash dividends per common share        $.50     $.50     $.50     $.48     $.47
Weighted average common shares 
  outstanding                         9,765    9,765    9,765    9,765    9,765
BALANCE SHEET DATA:
  Working capital                  $ 26,955 $ 21,951 $ 41,580 $ 37,021 $ 36,928
  Total Assets                     $176,749 $168,146 $126,671 $115,626 $109,690
  Long-term debt, less current 
    maturities                     $ 38,908 $ 25,000               $50  $ 1,093
  Stockholders' equity             $112,628 $114,173 $103,206 $ 91,853  $82,986

1995 Annual Report                                                           17
<PAGE>
                                           MANAGEMENT'S DISCUSSION AND ANALYSIS

Management's Discussion and Analysis of Financial
     Condition and Results of Operations


     Results of Operations

     The following table sets forth items in the Company's consolidated
statements of income expressed as percentages of net sales for the years
indicated and the percentage change in the dollar amount of such items compared
to the prior period:


                                    PERCENTAGE OF
                                      NET SALES              PERCENTAGE
                                 YEARS ENDED JUNE 30      INCREASE (DECREASE)
                                 ______________________________________________
                                                       FISCAL 1995 FISCAL 1994
                                 1995    1994    1993    OVER 1994   OVER 1993
_______________________________________________________________________________
Net Sales                       100.0%  100.0%  100.0%        (3.1%)      13.8%
Cost of sales                    88.3    79.8    79.9          7.3        13.6
_______________________________________________________________________________
  Gross profit                   11.7    20.2    20.1        (43.9)       14.5
Selling, general and 
  administrative expenses         5.8     6.6     6.5        (13.6)       14.4
Other operating income (loss)     (.1)    (.3)    (.2)        84.0      (153.4)
_______________________________________________________________________________
  Income from operations          5.8    13.3    13.4        (57.8)       12.9
Other income (expense)           (2.7)     .4      .6       (706.1)      (18.2)
_______________________________________________________________________________
 Income from continuing 
  operations before income taxes  3.1    13.7    14.0        (78.0)       11.6
Provision for income taxes        1.2     5.2     5.1        (76.6)       17.3
_______________________________________________________________________________
Income from continuing operations 1.9     8.5     8.9        (78.9)        8.3
_______________________________________________________________________________
_______________________________________________________________________________

FISCAL 1995 COMPARED TO FISCAL 1994

     The Company's sales and earnings in fiscal 1995 declined significantly
compared to these same results in fiscal 1994. Lower unit sales of vital wheat
gluten combined with reduced efficiencies associated with the start-up of new
distillery equipment at the Company's Pekin, Illinois plant were principal
causes for the decrease.

     The drop in wheat gluten volume resulted from reduced marketing
opportunities due to increased gluten imports from Europe. The high unit sales
of wheat gluten which the Company experienced in the latter half of fiscal 1994
resulted from an exceptionally large increase in demand during that period.
This situation was caused by a worldwide shortage of gluten due to poor
quality, low protein-yielding wheat. After a return to more normal crop
conditions during the summer of 1994, the U.S. market began experiencing a
substantial rise in imported wheat gluten from the European Union, where wheat
starch and gluten capacities underwent sizeable increases. Profits from their

18                                                 Midwest Grain Products, Inc.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS




highly subsidized and protected wheat starch business have allowed European
producers to easily place their gluten surpluses in the United States
market.Low U.S. tariff rates on wheat gluten provide little deterrence to this
practice, while high tariffs in Europe effectively prohibit non-European Union
member countries from competing in the wheat gluten and wheat starch markets
there. 

     Although the Company is actively seeking measures that would create a more
level playing field, gluten imports from Europe have continued to steadily flow
into this country. Because of this situation, and due to higher per bushel
costs for wheat, the Company does not expect to immediately begin utilizing the
40% increase in gluten production capacity which was added at the Pekin plant
late this summer. However, plans are to shift production from the Pekin plant's
older gluten processing equipment to the new, more efficient equipment until
market conditions require that more of the total capacity be utilized. 

     The Company's unit sales of alcohol products in fiscal 1995 were up
significantly compared to the prior year's amount. Substantial increases
occurred in unit sales of both fuel grade alcohol, which is sold as an octane
additive and oxygenate commonly known as ethanol, and food grade alcohol, which
is sold for beverage, industrial and commercial applications. The increase in
the food grade category resulted from higher unit sales of beverage alcohol,
which more than offset a slight decrease in industrial alcohol volume. That
decrease resulted in a change in the Company's alcohol production mix in the
second and third quarters, which was required to satisfy heightened customer
needs in the fuel market during those periods. Demand in the food grade markets
remains strong. The Company's ability to meet this demand has been enhanced by
the availability of additional production capacity at its Pekin plant. Future
growth opportunities are also expected to occur in the fuel grade alcohol
market, but at a more gradual rate than previously anticipated due to the
reversal this past spring of an Environmental Protection Agency regulation
requiring that renewable fuel oxygenates such as grain-based ethanol play a
larger role in satisfying future Clean Air Act requirements in certain areas of
the country.

     Designed to substantially increase Midwest Grain's total alcohol
production capacity, the distillery expansion was scheduled to be on line by
January, 1995. However, the completion was delayed by unanticipated mechanical
equipment problems with two new distillery feed dryers. At the end of the third
quarter of fiscal 1995, intermediate repairs to the dryers were completed by
the equipment supplier. Final repairs to the equipment are expected to be
completed early in the second quarter of fiscal 1996, substantially improving
production capabilities. However, due to depressed market prices and increased
grain costs, the Company expects to minimize its production of fuel grade
alcohol until more favorable conditions materialize.

     The Company's unit sales of wheat starch in fiscal 1995 rose considerably
above the prior year's level. The increase resulted mainly from higher volumes
of modified wheat starches which are sold in a variety of special market
niches. A 70% increase in wheat starch production capacity, that was originally
slated for completion at the Pekin plant toward the end of the third quarter of


1995 Annual Report                                                          19
<PAGE>
                                           MANAGEMENT'S DISCUSSION AND ANALYSIS




fiscal 1995, was delayed until the end of the fourth quarter. The postponement
was in part due to the delay in the distillery expansion. With the additional
wheat starch capacity now available, the Company's ability to satisfy current
and future demand for modified and unmodified wheat starch is greatly enhanced.

     While the Company believes unfavorable conditions, namely reduced
efficiencies, intense foreign competition and higher raw material costs for
grain, will continue to have negative impact on results during the first part
of fiscal 1996, it expects gradual improvements to occur from its projected
higher capacities, assuming an improvement in market conditions and a
continuation of strong demand for its food grade alcohol products and wheat
starch. Additionally, in response to the unfavorable conditions, the Company is
implementing measures to reduce costs and improve cash flow.

     Net sales in fiscal 1995 decreased by approximately $5.7 million below
sales in fiscal 1994. The decrease was principally due to lower sales of vital
wheat gluten, which fell nearly 30% as the result of increased foreign
competition and a reduction in market demand compared to the extraordinary
demand experienced in the latter half of fiscal 1994.  A 16% increase in sales
of alcohol products compared to the prior year principally resulted from a
significant jump in fuel alcohol volume. Sales of distillers feeds, a
by-product of the alcohol production process, rose modestly compared to feed
sales in 1994. A continued increase in sales of modified wheat starches pushed
total wheat starch sales approximately 11% above the prior year's level.

     Changes in selling prices of the Company's vital wheat gluten generally
are due to fluctuations in grain costs and competition. Wheat starch prices
traditionally track corn starch prices, with the exception of the Company's
specialty modified starches. Fuel alcohol prices traditionally follow the
movement of gasoline prices. Prices for food grade alcohol for beverage
applications normally follow the movement of corn prices, while prices for food
grade alcohol for industrial and commercial applications are normally
consistent with prices for industrial alcohol derived from synthetic products
such as petroleum.

     During fiscal 1995 and continuing into fiscal 1996, grain costs increased
to unusually high levels in the face of intense competition from foreign
exporters of vital wheat gluten and relatively flat markets for fuel grade
ethanol and poor markets for distillers feeds. The combination of these factors
have significantly restricted the ability of the Company to adjust the price of
its gluten, fuel grade alcohol and distillers feeds to compensate for the high
grain costs.

     The cost of sales in fiscal 1995 rose by approximately $10.8 million above
cost of sales in fiscal 1994. Principal causes were increased raw material
costs for grain, a $2.6 million increase in maintenance and repair costs and a
$2.2 million increase in energy costs. The higher maintenance and repair costs
were mainly due to work associated with the distillery expansion at the
Company's Pekin plant. The higher energy and raw material costs resulted mainly
from increased alcohol production, which was made possible by the distillery



20                                                 Midwest Grain Products, Inc.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS




expansion in the second half of fiscal 1995, and increased grain prices. Other
manufacturing cost increases were due to higher costs for chemicals and
additives resulting from increased production of modified wheat starches, and
depreciation of buildings and equipment.

     Selling, general and administrative expenses in fiscal 1995 were down
approximately $1.7 million compared to the prior year. This principally was due
to a decrease of approximately $2 million in the Company's management and
employee incentive programs as a result of the decline in the company's
earnings performance. These reductions helped to more than offset increases
which were incurred generally throughout the remainder of the expense
categories.

     Other income in fiscal 1995 was down approximately $5.1 million compared
to the prior year. This resulted primarily from a non-recurring write-off for
the remaining book value of an inactive coal-fired boiler in the fourth quarter
amounting to $5.0 million. This write-off was made after negotiations with a
local utility culminated in 15- and 7- year fixed pricing agreements for steam
heat and electricity, respectively, with the option to renew the steam heat
agreement for an additional 19 years.
     The consolidated effective income tax rate increased as a result of state
tax rates.

     The general effects of inflation were minimal.

     As the result of the foregoing factors, the Company realized net income of
$3,339,000 in fiscal 1995 compared to net income of $15,851,000 in fiscal 1994.

FISCAL 1994 COMPARED TO FISCAL 1993

     Results of operations in fiscal 1994 surpassed the prior year's results,
placing sales and income from continuing operations at record levels. Growth in
sales was spurred by strengthened demand for the Company's vital wheat gluten,
mostly in the second half of fiscal 1994, and increased production capacities.
This resulted in increased volumes and greater production efficiencies,
substantially improving the cost effectiveness of Midwest Grain's fully
integrated production processes. The improved efficiencies helped to offset
higher raw material costs for grain resulting mainly from the adverse effects
of unusually wet weather and floods in the Midwest in the Summer of 1993. Costs
for wheat, which the Company mills into flour and then processes into vital
wheat gluten and premium wheat starch for food and some non-food applications,
were significantly higher in fiscal 1994 compared to costs experienced in
fiscal 1993. Because of the wheat's poor milling and protein yield, the Company
had to pay substantially higher prices for moderate to high protein wheats,
while using more wheat than normally would be necessary to satisfy production
requirements. Additionally, costs for corn and milo, which the Company uses for
alcohol production, rose considerably in the third and fourth quarters while
prices for food grade industrial and fuel grade alcohol declined. The negative
impact of these raw material cost increases was somewhat reduced by improved
alcohol production efficiencies resulting from higher alcohol volumes in the
food grade industrial category. The higher raw material costs for wheat, corn


1995 Annual Report                                                           21
<PAGE>
                                           MANAGEMENT'S DISCUSSION AND ANALYSIS


and milo began to subside after the end of fiscal 1994 due to improved crop
conditions throughout the Midwest generally. However, because the higher
quality wheat from the 1994 harvest required that less gluten be used to
fortify flour, demand for gluten decreased somewhat.  Additionally, the Company
began experiencing growing competition from European wheat gluten producers,
who are able to take advantage of inequitably low tariff rates to ship their
excess product into the United States market. The threat and frequent
materialization of this situation has been ongoing, but has ranged in severity
depending on the size and quality of European wheat crops and associated
factors.

     The increase in net sales for the 12-month period of fiscal 1994,
amounting to approximately $22.5 million, was largely experienced in the third
and fourth quarters. The remainder of the increase was experienced in the
second quarter. This was mainly due to substantially increased demand for vital
wheat gluten and increased production of all three of the Company's principal
products, significantly improving operational efficiency. Sales in the first
quarter were more severely affected by conditions resulting from the summer's
excessive moisture and flooding. In addition to experiencing higher grain
costs, the Company was forced to use more expensive methods for routing
shipments of raw and finished goods due to damaged rail lines and highways
across the country's midsection. More abnormal first quarter costs resulted
from a four-day shutdown of the Atchison plant, which occurred when nearby
pumping stations which supply water for the plant's distillery process were
flooded by the rain-swollen Missouri River.

     Sales of wheat gluten in fiscal 1994 rose by approximately 31% as the
result of increased demand and higher volumes. The increased demand resulted
partially from increased market needs, principally in the baking industry where
more gluten was required to fortify flour due to the poor quality of available
wheat during most of the year. Premium wheat starch sales increased by 15%,
mainly as the result of higher volumes and increased sales of modified starch
varieties in special market niches. Sales of alcohol products climbed 4% in
spite of reduced demand, with a substantial increase in food grade industrial
alcohol volume and a slight increase in beverage alcohol volume. These
increases more than offset a decrease in fuel alcohol volume and added
substantially to improvements in the Company's total operational efficiencies.
Sales of distillers feed, a by-product of the alcohol production process, were
approximately even with the prior year's sales, while all of the Company's
flour was used internally as a raw material for the gluten production process.
Sales of flour mill by-products, namely mill feeds, rose significantly due to
higher volumes resulting from increased flour production to satisfy heightened
gluten processing needs. During fiscal 1994, the Company's results were
negatively affected by low gasoline prices coupled with increased grain costs.

     Raw material cost increases in fiscal 1994 accounted for slightly more
than $16 million of the approximately $17.8 million increase in cost of sales
compared to fiscal 1993. This was principally due to higher wheat costs and 
lower protein yields, and increased costs for corn and milo. The lower protein
yields caused more wheat to be used than normally would have been required to
produce enough flour for wheat gluten processing. A rise in employee insurance
costs of approximately $1.6 million also contributed to the increase in total
cost of sales in fiscal 1994. This was partially offset by a decrease of


22                                                 Midwest Grain Products, Inc.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS




$709,150 in maintenance and repair costs compared to fiscal 1993. Other
manufacturing cost increases were due to increased production volumes.

     Selling, general and administrative expenses in fiscal 1994 increased by
approximately $1.5 million compared to fiscal 1993. The majority of the
increase, approximately $1.1 million, resulted from contributions to the
Company's management bonus program, which is designed to recognize the
accomplishment of specific, pre-established Company goals. Goals in fiscal 1994
were made exceptionally challenging by conditions related to the adverse
effects of unusually wet weather and record floods in the Midwest. The
remainder of the increase was experienced generally throughout the expense
categories.

     Pre-tax income for fiscal 1994 increased by approximately 11.6% due
primarily to increased volumes and demand for vital wheat gluten offset by
reduced prices for food grade industrial and fuel grade alcohol and increased
grain costs. 

     The consolidated effective income tax rate is consistent for the two
fiscal years.

     The general effects of inflation were minimal.

     As a result of the foregoing factors, the Company realized income from
continuing operations of $15,851,000 in fiscal 1994 compared to $14,630,000 in
fiscal 1993.

Quarterly Financial Information

     Generally, the Company's sales are not seasonal except for minor
variations affecting beverage alcohol and gluten sales. Beverage alcohol sales
tend to peak in the fall as distributors order stocks for the holiday season,
while gluten sales tend to increase during the second half of the fiscal year
as demand increases for hot dog buns and similar bakery products. The following
table shows quarterly information for each of the years ended June 30, 1995 and
1994.
                                            Quarter Ending
_______________________________________________________________________________
                             Sept. 30   Dec. 31   March 31   June 30      Total
_______________________________________________________________________________
                                  (In Thousands Except Per Share Amounts)
Fiscal 1995
  Sales                       $45,984   $44,488    $42,005   $47,775   $180,252
  Gross Profit                  7,650     6,734      2,973     3,746     21,103
  Net Income (Loss)             2,756     2,237        298    (1,952)     3,339
  Earnings (Loss) Per Share       .28       .23        .03      (.20)       .34

Fiscal 1994
  Sales                        39,162    45,286     50,652     50,868   185,968
  Gross Profit                  4,577     8,085     12,641     12,345    37,648
  Net Income (Loss)             1,093     3,187      6,084      5,487    15,851
  Earnings (Loss) Per Share       .11       .33        .62        .56      1.62

1995 Annual Report                                                           23
<PAGE>
                                           MANAGEMENT'S DISCUSSION AND ANALYSIS


Liquidity and Capital Resources

    The following table is presented as a measure of the Company's liquidity
and financial condition:

                                                                   At June 30,
                                                                 ______________
                                                                 1995      1994
                                                                 ______________
                                                                 (In Thousands)
Cash, cash equivalents and short-term investments                $460    $3,832
Long-term liquid investments                                             14,504
Long-term debt                                                 38,908    25,000
Working capital                                                26,955    21,951
_______________________________________________________________________________


     The Company has expended almost $85 million in the past two years toward
its significant capital improvement projects while incurring long-term debt of
$38.9 million. Cash generated from operating activities and cash received from
the disposal of McCormick Distilling Company were also used to fund the plant
expansion, thus reducing short-term liquidity. An additional $5.8 million was
needed at June 30, 1995 to make final payments against the project and to fund
other normal capital needs expected through fiscal 1996.

     At June 30, 1995, the Company had $10.0 million available under existing
long-term lines of credit, $2.0 million under short-term lines of credit which
expire in fiscal 1996, and approximately $27.0 million of working capital.

     Management believes the available lines of credit, existing working
capital and working capital to be generated from future operations will
allow the Company to complete its ongoing capital improvement projects and
meet expanded working capital needs.






















24                                                 Midwest Grain Products, Inc.
<PAGE>
INDEPENDENT ACCOUNT'S REPORT



Board of Directors and Stockholders

Midwest Grain Products, Inc.

Atchison, Kansas




     We have audited the accompanying consolidated balance sheets of Midwest
Grain Products, Inc. as of June 30, 1995 and 1994, and the related consolidated
statements of income, stockholders' equity and cash flows for each of the three
years in the period ended June 30, 1995. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Midwest
Grain Products, Inc. as of June 30, 1995 and 1994, and the results of its
operations and its cash flows for each of the three years in the period ended
June 30, 1995, in conformity with generally accepted accounting principles.

     As discussed in Notes 6 and 10 to the consolidated financial statements,
the Company changed its methods of accounting for income taxes and
post-retirement benefits other than pensions during fiscal 1993.



                                           S/BAIRD, KURTZ & DOBSON     
                                             BAIRD, KURTZ & DOBSON

Kansas City, Missouri

August 4, 1995










1995 Annual Report                                                           25
<PAGE>
                                                               FINANCIAL REVIEW



CONSOLIDATED STATEMENTS OF INCOME
   YEARS ENDED JUNE 30, 1995, 1994 AND 1993

                                                    1995       1994       1993
_______________________________________________________________________________
                                       (In Thousands, Except Per Share Amounts)

NET SALES (Note 15)                            $ 180,252  $ 185,968  $ 163,426
COST OF SALES                                    159,149    148,320    130,551
_______________________________________________________________________________
GROSS PROFIT                                      21,103     37,648     32,875
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES      10,553     12,212     10,677
_______________________________________________________________________________
                                                  10,550     25,436     22,198
OTHER OPERATING INCOME (EXPENSE) (Note 8)           (107)      (669)      (264)
_______________________________________________________________________________
INCOME FROM OPERATIONS                            10,443     24,767     21,934
OTHER INCOME (LOSS), NET (Note 9)                 (4,225)       924      1,045
INTEREST EXPENSE                                     606        127         71
_______________________________________________________________________________
INCOME FROM CONTINUING OPERATIONS 
  BEFORE INCOME TAXES                              5,612     25,564     22,908
PROVISION FOR INCOME TAXES (Note 6)                2,273      9,713      8,278
_______________________________________________________________________________
INCOME FROM CONTINUING OPERATIONS                  3,339     15,851     14,630
DISCONTINUED OPERATIONS (Note 15)
  Income from operations of McCormick Distilling
    (less applicable income tax)                                          616
  Gain on sale of certain assets of McCormick Distilling 
    (less applicable income tax)                                        1,049
_______________________________________________________________________________
INCOME BEFORE CHANGE IN ACCOUNTING PRINCIPLE                           16,295
CHANGE IN ACCOUNTING PRINCIPLE
  Cumulative effect of change in method of accounting
     for post-retirement benefits 
    (net of income tax benefit of $1,288) (Note 10)                     (2,241)
  Cumulative effect of change in method of accounting
     for income taxes (Note 6)                                           2,182
_______________________________________________________________________________
NET INCOME                                      $  3,339  $  15,851   $  16,236
_______________________________________________________________________________
_______________________________________________________________________________
EARNINGS PER COMMON SHARE
  Continuing operations                         $    .34  $    1.62   $   1.50
  Discontinued operations                                                  .17
  Cumulative effect of changes in accounting principles                   (.01)
_______________________________________________________________________________
                                                $   .34   $    1.62   $   1.66
_______________________________________________________________________________
_______________________________________________________________________________

                  See Notes to Consolidated Financial Statements


26                                                 Midwest Grain Products, Inc.
<PAGE>
FINANCIAL REVIEW


CONSOLIDATED BALANCE SHEETS
   JUNE 30, 1995 AND 1994

ASSETS
_______________________________________________________________________________
                                                                 1995     1994
                                                                (In Thousands)

CURRENT ASSETS
  Cash and cash equivalents                                  $    460  $  3,832
  Receivables (less allowance for doubtful accounts; 
    1995 - $85; 1994 - $25)                                    21,550    20,457
  Notes receivable                                                919       814
  Inventories (Note 2)                                         14,690    13,229
  Prepaid expenses                                                560       715
  Deferred income taxes (Note 6)                                  875       876
  Income taxes receivable                                       2,338
_______________________________________________________________________________
      Total Current Assets                                     41,392    39,923
_______________________________________________________________________________
INVESTMENTS                                                              14,504
_______________________________________________________________________________
PROPERTY AND EQUIPMENT, At cost (Note 3)                      206,336  182,446
  Less accumulated depreciation                                71,424    69,888
_______________________________________________________________________________
PROPERTY AND EQUIPMENT, NET                                   134,912   112,558
_______________________________________________________________________________
OTHER ASSETS                                                      445     1,161
_______________________________________________________________________________
TOTAL ASSETS                                                 $176,749  $168,146
_______________________________________________________________________________
_______________________________________________________________________________
























<PAGE>
LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                 1995     1994
_______________________________________________________________________________
                                                                 (In Thousands)

CURRENT LIABILITIES
  Accounts payable                                           $  7,807  $  8,551
  Accrued expenses (Note 4)                                     6,630     8,189
  Income taxes payable                                                    1,232
_______________________________________________________________________________
      Total Current Liabilities                                14,437    17,972
_______________________________________________________________________________
LONG-TERM DEBT (Note 5)                                        38,908    25,000
_______________________________________________________________________________
POST-RETIREMENT BENEFITS (Note 10)                              5,449     5,045
_______________________________________________________________________________
DEFERRED INCOME TAXES (Note 6)                                  5,327     5,956
_______________________________________________________________________________
STOCKHOLDERS' EQUITY (Note 4)
 Capital stock (Note 7)
  Preferred, 5% non-cumulative, $10 par value; 
   authorized 1,000 shares; issued and outstanding 437 shares       4         4
    Common, no par; authorized 20,000,000 shares;
      issued and outstanding 9,765,172                          6,715     6,715
  Additional paid-in capital                                    2,485     2,485
  Retained earnings                                           103,424   104,969
_______________________________________________________________________________
TOTAL STOCKHOLDERS' EQUITY                                    112,628   114,173
_______________________________________________________________________________
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $176,749  $168,146
_______________________________________________________________________________
_______________________________________________________________________________

                  See Notes to Consolidated Financial Statements
























1995 Annual Report                                                           27
<PAGE>
                                                               FINANCIAL REVIEW




CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
  YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                            ADDITIONAL
                     PREFERRED     COMMON      PAID-IN     RETAINED
                         STOCK      STOCK      CAPITAL     EARNINGS      TOTAL
_______________________________________________________________________________
  (In Thousands)

BALANCE, JUNE 30, 1992      $4     $6,715       $2,485      $82,649    $91,853
  1993 net income                                            16,236     16,236
  Payment of cash dividends
    of $.50 per share                                        (4,883)    (4,883)
_______________________________________________________________________________
BALANCE, JUNE 30, 1993       4       6,715       2,485       94,002    103,206
  1994 net income                                            15,851     15,851
  Payment of cash dividends
    of $.50 per share                                        (4,884)    (4,884)
_______________________________________________________________________________
BALANCE, JUNE 30, 1994       4       6,715       2,485      104,969    114,173
  1995 net income                                             3,339      3,339
  Payment of cash dividends
    of $.50 per share                                        (4,884)    (4,884)
_______________________________________________________________________________
BALANCE, JUNE 30, 1995      $4      $6,715      $2,485     $103,424   $112,628
_______________________________________________________________________________
_______________________________________________________________________________






















                  See Notes to Consolidated Financial Statements


28                                                 Midwest Grain Products, Inc.
<PAGE>
FINANCIAL REVIEW


CONSOLIDATED STATEMENTS OF CASH FLOWS
  YEARS ENDED JUNE 30, 1995, 1994 AND 1993

                                                        1995     1994     1993
_______________________________________________________________________________
                                                        (In Thousands)

CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                          $3,339  $15,851  $16,236
  Items not requiring (providing) cash:
    Depreciation                                       8,681    7,160    6,201
    (Gain) loss on sale of assets                      4,696     (513)  (1,119)
    Deferred income taxes                               (628)    (742)    (677)
    Changes in accounting principle                                         59
    Discontinued operations                                             10,414
  Changes in:
    Accounts receivable                               (1,198)  (2,452)  (4,861)
    Inventories                                       (1,461)  (2,356)  (2,294)
    Accounts payable                                   1,780     (111)  (1,699)
    Income taxes (receivable) payable                 (3,570)     993   (1,087)
    Other                                               (929)     985    2,001
_______________________________________________________________________________
    Net cash provided by operating activities         10,710   18,815   23,174
_______________________________________________________________________________
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property and equipment                (38,870) (45,690) (12,190)
  Proceeds from sale of equipment                        615      738      150
  Proceeds from sale of McCormick Distilling Company
    net of cash sold                                     645    1,089    5,088
  Change in current and non-current investments, net  14,504  (11,260)  (2,465)
_______________________________________________________________________________
  Net cash used in investing activities              (23,106) (55,123)  (9,417)
_______________________________________________________________________________
CASH FLOWS FROM FINANCING ACTIVITIES
  Principal payments on long-term debt                            (50)  (1,043)
  Proceeds from issuance of long-term debt                     13,908   25,000
  Dividends paid                                      (4,884)  (4,884)  (4,883)
_______________________________________________________________________________
  Net cash provided by (used in) financing activities  9,024   20,066   (5,926)
_______________________________________________________________________________
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      (3,372) (16,242)   7,831
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR           3,832   20,074   12,243
_______________________________________________________________________________
CASH AND CASH EQUIVALENTS, END OF YEAR                $  460  $3,832   $20,074
_______________________________________________________________________________
_______________________________________________________________________________







                  See Notes to Consolidated Financial Statements

1995 Annual Report                                                           29
<PAGE>
                                                               FINANCIAL REVIEW

Notes to Consolidated Financial Statements

NOTE 1:  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION. The activities of Midwest Grain Products, Inc. and its
subsidiaries consist of production of vital wheat gluten, premium wheat starch,
alcohol products and by-products, and flour mill products. The Company sells
its products on normal credit terms to customers in a variety of industries
located primarily throughout the United States. Through its wholly-owned
subsidiaries, the Company operates in Atchison, Kansas and Pekin, Illinois
(Midwest Grain Products of Illinois, Inc.). Additionally, Midwest Grain
Pipeline, Inc., another wholly-owned subsidiary, supplies natural gas to the
Company.
     PRINCIPLES OF CONSOLIDATION. The consolidated financial statements include
the accounts of Midwest Grain Products, Inc. and all subsidiaries. All
significant intercompany balances and transactions have been eliminated in
consolidation.
     INVENTORIES. Inventories are stated at the lower of cost or market on the
first-in, first-out (FIFO) method.
     PROPERTY AND EQUIPMENT. Depreciation is computed using both straight-line
and accelerated methods over the estimated useful lives of the assets. The
Company capitalizes interest costs as a component of construction in progress,
based on the weighted average rates paid for long-term borrowing. Total
interest incurred each year was:

                               Years Ended June 30,
                              ______________________
                              1995     1994     1993
                              ______________________
                                  (In Thousands)
 Interest costs capitalized   $1,570 $1,328
 Interest costs
     charged to expense          606    127      $71
                              ______________________
                              $2,176 $1,455      $71
                              ______________________
                              ______________________

     EARNINGS PER COMMON SHARE. Earnings per common share data is based upon
the weighted average number of shares totaling 9,765,172 outstanding for each
year.
     CASH EQUIVALENTS. The Company considers all liquid investments with
maturities of three months or less to be cash equivalents.
     INVESTMENTS. Non-current investments consisted primarily of money market
funds intended for construction projects and were valued at cost which
approximated market.
     INCOME TAXES. Deferred tax liabilities and assets are recognized for the
tax effect of the differences between the financial statement and tax basis of
assets and liabilities. A valuation allowance is established to reduce deferred
tax assets if it is more likely than not that a deferred tax asset will not be
realized.
     RECLASSIFICATION. Certain reclassifications have been made to the 1994 and
1993 financial statements to conform to the 1995 presentation. These changes
had no effect on net income.


30                                                 Midwest Grain Products, Inc.
<PAGE>
FINANCIAL REVIEW
                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2:  INVENTORIES
  Inventories consist of the following:
                                         June 30,
                                   __________________
                                      1995       1994
                                   __________________
                                     (In Thousands)
Whiskey, alcohol and spirits       $ 4,035    $ 3,798
Unprocessed grain                    5,785      5,248
Operating supplies                   2,645      2,206
Gluten                               1,524      1,460
By-products and other                  701        517
                                   __________________
                                   $14,690    $13,229
                                   __________________
                                   __________________
NOTE 3:  PROPERTY AND EQUIPMENT
  Property and equipment consists of the
following:
                                         June 30,
                                   __________________
                                      1995       1994
                                   __________________
                                     (In Thousands)
Land buildings and improvements    $17,568    $16,890
Transportation equipment            11,224      7,239
Machinery and equipment            157,011    105,804
Construction in progress            20,533     52,513
                                   __________________
                                   206,336    182,446
Less accumulated depreciation       71,424     69,888
                                   __________________
                                  $134,912   $112,558
                                   __________________
                                   __________________

NOTE 4:  ACCRUED EXPENSES
Accrued expenses consist of the following:
                                         June 30,
                                   __________________
                                      1995       1994
                                   __________________
                                     (In Thousands)
Excise taxes                        $  602     $  768
Employee benefit plans (Note 10)       998      2,098
Salaries and wages                   1,138      1,354
Dividends declared                   1,221      1,221
Property taxes                         573        511
Insurance                            1,258      1,045
Interest                               782        696
Other expenses                          58        496
                                   __________________
                                    $6,630     $8,189
                                   __________________
                                   __________________
<PAGE>
NOTE 5:  LONG-TERM DEBT

Long-term debt consists of the following:
                                         June 30,
                                   __________________
                                      1995       1994
                                   __________________
                                     (In Thousands)
Senior notes payable               $25,000    $25,000
Line of credit                      13,000  
Other                                  908  
                                   __________________
                                   $38,908    $25,000
                                   __________________
                                   __________________

     The unsecured senior notes payable are payable in annual installments of
$2,273,000 from 1999 through 2008 with the final principal payment of
$2,270,000 due in 2009. Interest is payable semiannually at 6.68% per annum for
the fifteen-year term of the notes.
     At June 30, 1995, the Company had a $20 million unsecured revolving line
of credit expiring on October 1, 1997, with interest at 1% below prime on which
there was $13.0 million in borrowings at June 30, 1995. The Company had two
additional lines of credit totaling $5 million expiring on dates through
September 1, 1996, with interest at 1.0% below prime on which there were no
borrowings.
     In connection with the above borrowings, the Company, among other
covenants, is required to maintain certain financial ratios, including a
current ratio of 1.5 to 1 and a minimum consolidated tangible net worth of $80
million.
     The fair value of the senior notes payable debt, based upon the borrowing
rate of 7.0% available to the Company at June 30, 1995, was $24,800,000.


























1995 Annual Report                                                           31
<PAGE>
                                                               FINANCIAL REVIEW

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Aggregate annual maturities of long-term debt at June 30, 1995 are as
follows:
                             (In Thousands)
1996                                $     0
1997                                      0
1998                                 13,823
1999                                  2,296
2000                                  2,335
Thereafter                           20,454
                               ____________
                                    $38,908
                               ____________
                               ____________

NOTE 6:  INCOME TAXES

     Effective July 1, 1992, the Company elected early adoption of Statement of
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes."
The cumulative effect at July 1, 1992 included in the accompanying consolidated
statements of income was a $2,182,000 reduction in previously recorded deferred
tax liabilities, or $0.22 per share. Prior years' financial statements have not
been restated to apply the provisions of SFAS No. 109.
     The provisions for income taxes are comprised of the following:
                                       Years Ended June 30,
                                    ________________________
                                      1995     1994    1993
                                    ________________________
                                         (In Thousands)
Income taxes 
  currently payable                 $2,901  $10,455  $9,913
Income taxes deferred                 (628)    (742)   (677)
                                    ________________________
                                    $2,273  $ 9,713  $9,236
                                    ________________________
                                    ________________________

     The income tax expense is reflected in the accompanying consolidated
statements of income as follows:
                                       Years Ended June 30,
                                    ________________________
                                      1995     1994    1993
                                    ________________________
                                         (In Thousands)
Continuing operations               $2,273   $9,713  $8,278
Discontinued operations       
  Income from operations                                354
  Gain on disposal                                      604
                                    ________________________
                                    $2,273   $9,713  $9,236
                                    ________________________
                                    ________________________




<PAGE>
     The tax effects of temporary differences related to deferred taxes shown
on the consolidated balance sheets are as follows:
                                                  June 30,
                                           ___________________
                                              1995       1994
                                           ___________________
                                             (In Thousands)
Deferred tax assets
  Accrued employee benefits                $   244    $   456
  Post retirement liability                  2,179      2,007
  Insurance accruals                           647        415
  Other                                        137        110
                                           ___________________
                                             3,207      2,988
                                           ___________________
                                           ___________________

Deferred tax liabilities
  Accumulated depreciation                  (7,197)    (7,564)
  Deferred gain on 
    involuntary conversion                    (462)      (504)
                                            (7,659)    (8,068)
                                           ___________________
Net deferred tax liability                 $(4,452)   $(5,080)
                                           ___________________
                                           ___________________

     The above net deferred tax liability is presented on the consolidated
balance sheets as follows:
                                                  June 30,
                                           ___________________
                                              1995       1994
                                           ___________________
                                             (In Thousands)
Deferred tax asset - current               $   875    $   876
Deferred tax liability - long term          (5,327)    (5,956)
                                           ___________________
Net deferred tax liability                 $(4,452)   $(5,080)
                                           ___________________
                                           ___________________

     No valuation allowance has been recorded at June 30, 1995 or 1994.

     A reconciliation of the provision for income taxes from continuing
operations at the normal statutory federal rate to the provision included in 













32                                                 Midwest Grain Products, Inc.
<PAGE>
FINANCIAL REVIEW

                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

the accompanying consolidated statements of income is shown below:

                                       Years Ended June 30,
                                    _________________________
                                      1995     1994     1993
                                    _________________________
                                          (In Thousands)
"Expected" provision at federal 
  statutory rate (34%)              $1,908    $8,694  $7,790
Increases (decreases) 
  resulting from:
  Effect of state income taxes         223       760     871
  Other                                142       259    (383)
                                    _________________________
Provision for income taxes          $2,273    $9,713  $8,278
                                    _________________________
                                    _________________________

NOTE 7:  CAPITAL STOCK

     The Common Stock is entitled to elect four out of the nine members of the
Board of Directors, while the Preferred Stock is entitled to elect the
remaining five directors. Holders of Common Stock are not entitled to vote with
respect to a merger, dissolution, lease, exchange or sale of substantially all
of the Company's assets, or on an amendment to the Articles of Incorporation,
unless such action would increase or decrease the authorized shares or par
value of the Common or Preferred Stock, or change the powers, preferences or
special rights of the Common or Preferred Stock so as to affect the holders of
Common Stock adversely.

NOTE 8:  OTHER OPERATING INCOME (EXPENSE)

     Other operating income (expense) consists of the following:

                                       Years Ended June 30,
                                    _________________________
                                      1995     1994     1993
                                    _________________________
                                          (In Thousands)
Truck operations                     $(222)   $ (88)   $ (31)
Warehousing and 
  storage operations                    41     (632)    (328)
Miscellaneous                           74       51       95
                                    _________________________
                                     $(107)   $(669)   $(264)
                                    _________________________
                                    _________________________








<PAGE>
NOTE 9:  ENERGY COMMITMENT

     During fiscal 1995, the Company negotiated an agreement to purchase steam
heat and electricity from a utility for its Illinois operations. Steam heat
will be purchased for the next 15 years for a minimum monthly charge of
$114,000, with a declining fixed charge for purchases in excess of the minimum
usage. Electricity purchases will occur at fixed rates through May 31, 2002. In
connection with the agreement, the Company leased land to the utility company
for 15 years so it could construct a co-generation plant on the Company's
Illinois facility property. The Company has also agreed to reimburse the
utility for the net book value of the plant if the lease is not renewed for an
additional 19 years. The estimated net book value of the plant would be $10.6
million at that date.
     As a result of the above agreements, the Board approved the disposal of
the coal boiler which previously supplied the majority of the Illinois plant's
energy needs. The Company recorded the estimated effect of the disposal as a
non-recurring expense of approximately $5.0 million in the fourth quarter of
1995.








































1995 Annual Report                                                           33
<PAGE>
                                                               FINANCIAL REVIEW
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10:  EMPLOYEE BENEFIT PLANS

     The Company has a noncontributory defined benefit pension plan covering
union employees. The plan provides benefits based on the participants' years of
service. The Company only contributes amounts deductible for federal income tax
purposes.
     Pension cost included the following components:

                                           Years Ended June 30,
                                        _________________________
                                          1995     1994     1993
                                        _________________________
                                              (In Thousands)
Service cost benefits
  earned during year                       $58      $53      $56
Interest cost on projected 
  benefit obligations                      144      142      136
Actual investment income
  earned on plan assets                   (233)     (83)    (203)
Amortization of transition 
  liability and difference between 
  actual and expected 
  return on plan assets                    121      (28)     105
                                        _________________________
Pension cost                              $ 90     $ 84     $ 94
                                        _________________________
                                        _________________________
     The funded status of the plan is as follows:
                                             June 30,
                                        ________________
                                          1995     1994 
                                        ________________
                                         (In Thousands)
Accumulated benefit obligations,
  including vested benefits
  of $2,078 and $1,976                  $2,082   $1,983
                                        ________________
Plan assets at fair value               $1,888   $1,727
Projected benefit obligations for 
  participants' service 
  rendered to date                       2,082    1,983
                                        ________________
Projected benefit obligations
  in excess of plan's assets              (194)    (256)
Unrecognized gain (loss)                   (30)      21
Unrecognized prior service cost             64       71
Unrecognized net obligation at July 1,
  1987 being recognized over the
  participants' average remaining
  service period  124   141
Adjustment required to recognize
  the minimum liability                   (158)    (233)
                                        ________________
Minimum pension liability               $ (194)  $ (256)
                                        ________________
                                        ________________
<PAGE>

     Plan assets are invested in cash equivalents, U.S. Government securities,
corporate bonds, fixed income funds and common stocks.
     The discount rate used in determining the actuarial present value of the
projected benefit obligation was 7.5%. The expected long-term rate of return on
the plan's assets was 8.0%.
     The Company and its subsidiaries have employee stock ownership plans
covering all employees after certain eligibility requirements are met.
Discretionary contributions to the plans totaled $998,000, $1,323,000 and
$1,163,000 for the years ended June 30, 1995, 1994 and 1993, respectively.
Contributions are made in the form of cash and/or additional shares of common
stock.
     The Company and its subsidiaries provide certain post-retirement health
care and life insurance benefits to all employees. The liability for such
benefits is unfunded. The Company adopted the accounting provisions of the
Statement of Financial Accounting Standards (SFAS) No. 106, "Employer's
Accounting for Post-Retirement Benefits Other Than Pensions," during fiscal
1993. This standard requires that the expected cost of retiree health and life
insurance benefits be charged to expense during the years that the employees
render service rather than the Company's past practice of recognizing these
costs on a cash basis.
     The cumulative effect of this accounting change reduced net income for the
year ended June 30, 1993 by approximately $2.2 million ($3.5 million less 



































34                                                 Midwest Grain Products, Inc.
<PAGE>
FINANCIAL REVIEW

                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

related deferred income taxes of $1.3 million), or $.23 per share. The Company
elected to record the transition obligation as a one-time charge against
earnings rather than amortize it over a longer period. If the 1993 expense had
been determined under the cash method previously used, the amount recognized
would have been $187,000 before taxes.

     The status of the Company's plans at June 30, 1995 and 1994 was as
follows:
                                             June 30,
                                        ________________
                                          1995     1994 
                                        ________________
                                         (In Thousands)
Accumulated post-retirement
  benefit obligations:
    Retirees:                           $3,374   $2,854
  Active plan participants:              2,237    2,645
                                        ________________
Undefended accumulated
   obligation                            5,611    5,499
Unrecognized actuarial loss               (162)    (454)
                                        ________________
Accrued post-retirement
   benefit cost                         $5,449   $5,045
                                        ________________
                                        ________________

     Net post-retirement benefit cost included the following components:
                                             June 30,
                                        ________________
                                          1995     1994 
                                        ________________
                                         (In Thousands)
Service cost                              $201     $153
Interest cost                              414      388
                                        ________________
                                          $615     $541
                                        ________________
                                        ________________

     The weighted average annual assumed rate of increase in the per capita
cost of covered benefits (i.e., health care cost trend rate) is assumed to be
13.0% (compared to 13.5% assumed for 1994) reducing to 11.0% over five years
and 6.0% over 23 years. A one percentage point increase in the assumed health
care cost trend rate would have increased the accumulated benefit obligation by
$447,000 at June 30, 1995, and the service and interest cost by $61,000 for the
year then ended.
     A weighted average discount rate of 8.0% was used in determining the
accumulated benefit obligation.

NOTE 11:  MAJOR CUSTOMERS

     During the years ended June 30, 1995, 1994 and 1993, the Company had sales
to one customer accounting for approximately 10.7%, 14.5% and 13.0%,
respectively, of consolidated sales.
<PAGE>
NOTE 12:  OPERATING LEASES

     The Company has several noncancellable operating leases for railcars which
expire from August 1995 through October 1999. The leases generally require the
Company to pay all service costs associated with the railcars. Rental payments
include minimum rentals plus contingent amounts based on mileage.
Future minimum lease payments at June 30, 1995 are as follows:

                             (In Thousands)
1996                                $1,701
1997                                 1,645
1998                                 1,550
1999                                 1,312
2000                                   398
                              _____________
Future minimum lease payments       $6,606
                              _____________
                              _____________








































1995 Annual Report                                                           35
<PAGE>
                                                               FINANCIAL REVIEW

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Rental expense for all operating leases with terms longer than one month
totaled $951,000, $686,000 and $136,000 for the years ended June 30, 1995, 1994
and 1993, respectively.

NOTE 13:  ADDITIONAL CASH FLOWS INFORMATION

                                           Years Ended June 30,
                                        _________________________
                                          1995     1994     1993
                                        _________________________
                                              (In Thousands)
Noncash Investing and 
  Financing Activities:
  Purchase of property 
  and equipment in 
accounts payable                        $1,407   $3,931  $ 2,045
  Notes received from
  sale of subsidiary                                       4,557
  Dividends declared                     1,221    1,221    1,221
Additional Cash Payment Information
  Interest paid (net of 
  amount capitalized)                      519      127       67
  Income taxes paid                     $4,200   $9,460  $10,648

NOTE 14:  CONTINGENCIES

     There are various legal proceedings involving the Company and its
subsidiaries. Management considers that the aggregate liabilities, if any,
arising from such actions would not have a material adverse effect on the
consolidated financial position or operations of the Company.

NOTE 15:  SALE OF McCORMICK DISTILLING COMPANY

     On December 31, 1992, the Company's wholly-owned subsidiary, McCormick
Distilling Company, sold its principal operating assets consisting of
inventories, property and equipment, trademarks, patents and licenses to MDC
Acquisition Company (now known as McCormick Distilling Company), an independent
business formed by a group of private investors. The Company retained accounts
receivable and assumed accounts payable while MDC assumed certain accrued
liabilities, including excise taxes, of approximately $1.7 million. In
addition, the Company received cash of approximately $3.1 million, a $1.6
million 30-day note at prime and a three-year note for approximately $3.0
million, collateralized by bulk whiskey, with interest payable at prime. The
sale resulted in a gain of $1.0 million after taxes of approximately $600,000.
     The three-year note receivable had a balance due of approximately $919,000
at June 30, 1995 and is included in notes receivable in the consolidated
balance sheet.
     The disposal is being accounted for as a discontinued operation and,
accordingly, its operating results are segregated and reported as discontinued
operations in the accompanying consolidated statements of income.





<PAGE>
     Summarized results of operations of McCormick Distilling Company are as
follows:
                                        Year Ended
                                         June 30,
                                       ____________
                                           1993
  (In Thousands)
Results of operations:
  Net sales:
  Grain products sales:                   $13,167
  Excise taxes:                            26,133
                                       ____________
                                           39,300
Income before income taxes                    971
Provision for income taxes                    355
                                       ____________
Income from operations                    $   616
                                       ____________
                                       ____________







































36                                                 Midwest Grain Products, Inc.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
                    MIDWEST GRAIN PRODUCTS, INC
                      FINANCIAL DATA SCHEDULE      

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM MIDWEST GRAIN PRODUCTS, INC. CONSOLIDATED STATEMENT OF
INCOME FOR THE YEAR ENDED JUNE 30, 1995 AND CONSOLIDATED BALANCE
SHEET AS AT JUNE 30, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000835011
<NAME> MIDWEST GRAIN PRODUCTS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                              JUL-1-1994
<PERIOD-END>                               JUN-30-1995
<CASH>                                             460
<SECURITIES>                                         0
<RECEIVABLES>                                   21,635<F1>
<ALLOWANCES>                                        85
<INVENTORY>                                     14,690
<CURRENT-ASSETS>                                41,392
<PP&E>                                         206,336
<DEPRECIATION>                                  71,424
<TOTAL-ASSETS>                                 176,749
<CURRENT-LIABILITIES>                           14,437
<BONDS>                                         38,908
<COMMON>                                         6,715
                                0
                                          4
<OTHER-SE>                                     105,909<F2>
<TOTAL-LIABILITY-AND-EQUITY>                   176,749
<SALES>                                        180,252
<TOTAL-REVENUES>                               180,252
<CGS>                                          159,149
<TOTAL-COSTS>                                  159,149
<OTHER-EXPENSES>                                   107
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 606
<INCOME-PRETAX>                                  5,612
<INCOME-TAX>                                     2,273
<INCOME-CONTINUING>                              3,339
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,339
<EPS-PRIMARY>                                      .34
<EPS-DILUTED>                                      .34
<FN>
<F1>Consists of trade receivables and does not include notes      
    receivable. 
<F2>Reflects retained earnings and additional paid in captial
</FN>
        
<PAGE>

</TABLE>


                                                              Exhibit 99
                                EXHIBIT INDEX

  Exhibit No.                    Description
  -----------                    -----------

     3(a)      Articles of Incorporation of the Company (Incorporated
               by reference to Exhibit 3(a) of the Company's
               Registration Statement No. 33-24398 on Form S-1).

     3(b)      Bylaws of the Company (Incorporated by reference to
               Exhibit 3(b) of the Company's Registration Statement
               No. 33-24398 on Form S-1).

     4(a)      Copy of Note Agreement dated as of August 1, 1993,
               providing for the issuance and sale of $25 million of
               6.68% term notes ("Term Notes", incorporated by
               reference to Exhibit 4.1 to the Company's Report on Form
               10-Q for the quarter ended September 30, 1993).

     4(b)      Copy of Term Notes dated August 27, 1993 (incorporated
               by reference to Exhibit 4.2 to the Company's Report on
               Form 10-Q for the quarter ended September 30, 1993).    
     4(c)      Copy of First Amended Line of Credit Loan  Agreement
               providing for the Issuance of a Line of Credit Note
               in the amount of $20,000,000  (incorporated by reference
               to Exhibit 4.(a) to the Company's Report on Form 10-Q
               for the quarter ended March 31, 1995.

     4(d)      Copy of Line of Credit Note Under First  Amended Line
               of Credit Loan Agreement  (incorporated by reference to
               Exhibit (a) to the Company's Report on Form 10-Q for
               the quarter ended March 31, 1995).

     9(a)      Copy of Cray Family Trust (Incorporated by reference to
               Exhibit 1 of Amendment No. 1 to Schedule 13D of Cloud
               L. Cray, Jr. dated November 17, 1995).


    10(a)      Summary of informal cash bonus plan (incorporated by         
               reference to the summary contained in the Company's
               Proxy Statement dated September 12, 1995, which is           
               incorporated by reference into Part III of this Form 
               10-K).

    10(b)      Executive Stock Bonus Plan as amended June 15, 1992
               (incorporated by reference to Exhibit 10(b) to the           
               Company's Form 10-K for the year ended June 30, 1992).

    10(c)      Information contained in the Midwest Grain Products,
               Inc.1995 Annual Report to Stockholders that is
               incorporated herein by reference.





<PAGE>
      22       Subsidiaries of the Company other than insignificant         
               subsidiaries:

                                              State of Incorporation
               Subsidiary                         or Organization
               ----------                     -----------------------     
    Midwest Solvents Company of Illinois, Inc.        Illinois
    Midwest Grain Pipeline, Inc.                      Kansas
    Midwest Grain Products of Illinois, Inc.          Illinois
    Midwest Purchasing Company, Inc.                  Illinois

      25       Powers of Attorney executed by all officers and
               directors of the Company who have signed this report
               on Form 10-K (incorporated by reference to the
               signature pages of this report).

      27       Midwest Grain Products Financial Data Schedule as
               at June 30, 1995 and for the year then ended.  





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission