MIDWEST GRAIN PRODUCTS INC
10-Q, 1995-02-13
GRAIN MILL PRODUCTS
Previous: KCS ENERGY INC, 10-Q, 1995-02-13
Next: DR PEPPER SEVEN UP COMPANIES INC /DE/, SC 14D9/A, 1995-02-13










































<PAGE>





                SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549



                           FORM 10-Q

           QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
             OF THE SECURITIES EXCHANGE ACT OF 1934


             For Quarter Ended December 31, 1994 - 
                  Commission File No. 0-17196



                  MIDWEST GRAIN PRODUCTS, INC.               
    (Exact Name of Registrant as Specified in Its Charter)



              KANSAS                               48-0531200
  (State or Other Jurisdiction of                 IRS Employer
  Incorporation or Organization)               Identification No. 
       


           1300 Main Street, Atchison, Kansas    66002      
      (Address of Principal Executive Offices and Zip Code)


                          (913) 367-1480                         
      (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports) and (2) has been subject to the filing
requirements for at least the past 90 days. [X] YES   [ ]  NO    


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


                      Common stock, no par value
                     9,765,172 shares outstanding
                        as of February 1, 1995.



<PAGE>








                               INDEX

                                                                  
                                                                  
                                                            Page

PART I.  FINANCIAL INFORMATION

     Item 1.    Financial Statements

          Independent Accountants' Review Report              2

          Condensed Consolidated Balance Sheets as of
          December 31, 1994 and June 30, 1994                 3

          Condensed Consolidated Statements of Income 
          for the Three Months and Six Months Ended
          December 31, 1994 and 1993                          5

          Condensed Consolidated Statements of 
          Cash Flows for the Six Months Ended 
          December 31, 1994 and 1993                          6

          Notes to Condensed Consolidated 
          Financial Statements                                7

     Item 2.    Management's Discussion and Analysis 
                of Financial Condition and Results
                of Operations                                 8


PART II.  OTHER INFORMATION

     Item 6.    Exhibits and Reports on Form 8-K              14















                                 

<PAGE>
[Baird, Kurtz & Dobson LOGO]
Baird, Kurtz & Dobson
Certified Public Accountants

                 Independent Accountants' Review Report

Board of Directors and Stockholders
Midwest Grain Products, Inc.
Atchison, Kansas   66002

     We have reviewed the condensed consolidated balance sheet of
MIDWEST GRAIN PRODUCTS, INC. and subsidiaries as of December 31, 
1994, and the related condensed consolidated statements of income
for the three month and six month periods ended December 31, 1994
and 1993, and the related condensed consolidated statements of
cash flows for the six month periods ended December 31, 1994 and
1993.  These financial statements are the responsibility of the
Company's management.

     We conducted our reviews in accordance with standards
established by the American Institute of Certified Public
Accountants.  A review of interim financial information consists
principally of applying analytical procedures to financial data
and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an
audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole. 
Accordingly, we do not express such an opinion.

     Based on our reviews, we are not aware of any material
modifications that should be made to the condensed consolidated
financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

     We have previously audited, in accordance with generally
accepted auditing standards, the consolidated balance sheet as of
June 30, 1994, and the related consolidated statements of income,
stockholders' equity, and cash flows for the year then ended (not
presented herein); and, in our report dated August 11, 1994, we
expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of June 30,
1994, is fairly stated in all material respects in relation to
the consolidated balance sheet from which it has been derived.

                               S/Baird, Kurtz & Dobson            
                                 BAIRD, KURTZ & DOBSON
                                                
Kansas City, Missouri
January 26, 1995

City Center Square, Suite 2700, 1100 Main,         816 221-6300
Kansas City, Missouri 64105                    FAX 816 221-6380

With Offices in:  Arkansas, Colorado, Kansas, Kentucky, Missouri,
    Nebraska, Oklahoma
Member of Moores Rowland International                            
                                -2-
<PAGE>

                   MIDWEST GRAIN PRODUCTS, INC.                   
              CONDENSED CONSOLIDATED BALANCE SHEETS
                         (In Thousands)


                            ASSETS



                                      December 31,     June 30,
                                           1994          1994     
                                     -------------     --------
                                      (Unaudited)
CURRENT ASSETS
   Cash and cash equivalents            $             $  3,832
   Short-term investments                   339            339
   Receivables                           22,456         20,457
   Notes receivable                         814            814
   Inventories                           13,619         13,229
   Prepaid expenses                         743            576
   Refundable income taxes                  769                   
   Deferred income taxes                    876            876
                                        -------        ------- 
          Total Current Assets           39,616         40,123
                                        -------        -------

INVESTMENTS                                             14,504
                                        -------        -------

LONG-TERM RECEIVABLES                       591            961
                                        -------        -------


PROPERTY AND EQUIPMENT, At cost         200,498        182,446
   Less accumulated depreciation         72,318         69,888
                                        -------        -------

                                        128,180        112,558
                                        -------        ------- 

                                       $168,387       $168,146
                                       ========       ========










See Accompanying Note to Condensed Consolidated
   Financial Statements


                                -3-

<PAGE>

                   MIDWEST GRAIN PRODUCTS, INC.     

        CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)

                         (In Thousands)


              LIABILITIES AND STOCKHOLDERS' EQUITY



                                      December 31,     June 30,
                                           1994          1994  
                                      -------------     --------  
                                       (Unaudited)

CURRENT LIABILITIES
   Disbursements in excess of 
    demand deposit cash                 $  3,553     $         
   Accounts payable                        5,729         8,551
   Accrued expenses                        6,077         8,189
   Income taxes payable                                  1,232
                                        --------      --------
     Total Current Liabilities            15,359        17,972
                                        --------      --------

LONG-TERM DEBT                            25,000       25,000
                                        --------      --------

POST-RETIREMENT BENEFITS                   5,348        5,045
                                        --------      --------

DEFERRED INCOME TAXES                      5,956        5,956
                                        --------      --------

STOCKHOLDERS' EQUITY
   Capital stock
      Preferred, 5% noncumulative, 
         $10 par value; authorized
         1,000 shares; issued and 
         outstanding 437 shares                4            4
      Common, no par; authorized 
         20,000,000 shares; issued
         9,765,172 shares                  6,715        6,715
   Additional paid-in capital              2,485        2,485
   Retained earnings                     107,520      104,969
                                        --------     --------
                                         116,724      114,173
                                        --------     --------

                                        $168,387     $168,146
                                        ========     ========


See Accompanying Note to Condensed Consolidated
   Financial Statements

                                -4-
<PAGE>

                   MIDWEST GRAIN PRODUCTS, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF INCOME

  THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994 AND 1993

                          (Unaudited)


                            Three Months         Six Months      
                        ------------------    ------------------ 

                         1994       1993       1994       1993  
                        ------     ------     -------    ------- 
                        (in thousands, except per share amounts)

NET SALES               $44,488    $45,286    $90,472    $84,448

COST OF SALES            37,754     37,201     76,088     71,786
                        -------    -------    -------    -------


GROSS PROFIT              6,734      8,085     14,384     12,662

SELLING, GENERAL 
  AND ADMINIS-
  TRATIVE EXPENSES        2,897      2,670      6,326      5,501
                        -------    -------    -------    -------
                          3,837      5,415      8,058      7,161

OTHER OPERATING INCOME 
  (LOSS)                      9       (122)        13       (228)
                         -------    -------    -------    -------

INCOME FROM OPERATIONS    3,846      5,293      8,071      6,933

OTHER INCOME (LOSS)         (87)      (188)       320        (80)
                         -------    -------    -------    -------

INCOME BEFORE INCOME 
  TAXES                   3,759      5,105      8,391      6,853

PROVISION FOR INCOME 
  TAXES                   1,522      1,918      3,398      2,573
                         -------    -------   -------    -------

NET INCOME              $ 2,237    $ 3,187    $ 4,993    $ 4,280
                        =======    =======    =======    =======

EARNINGS PER COMMON SHARE   $.23       $.33       $.51       $.44
                            ====       ====       ====       ====



See Accompanying Note to Condensed Consolidated
   Financial Statements

                                -5-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

           SIX MONTHS ENDED DECEMBER 31, 1994 AND 1993  
                          (Unaudited)
                                               1994        1993   
                                             --------    --------
                                               (in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                 $ 4,993   $  4,280
   Items not requiring (providing) cash:
      Depreciation                              3,527      3,083
      Gain on sale of assets                     (248)       (29)
      Deferred income taxes                                  (79)
   Changes in:
      Accounts receivable                      (1,999)    (2,244)
      Inventories                                (390)     2,273  
     Prepaid expenses                            (167)      (149)
      Disbursements in excess of demand
         deposit cash                           3,553  
      Accounts payable                           (163)       362
      Accrued expenses                         (1,809)      (881)
      Income taxes payable                     (2,001)        29
                                               -------   --------
          Net cash provided by 
             operating activities               5,296      6,645
                                               -------   -------
CASH FLOWS FROM INVESTING ACTIVITIES
   Additions to property and equipment        (21,824)   (22,995)
   Purchase (sale) of short-term
      investments                              14,531    (21,585)
   Proceeds from sale of equipment                264         47
   Payment received on note for sale of plant     343          4
                                               -------   -------
          Net cash used in 
             investing activities              (6,686)   (44,529)
                                               -------   --------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net proceeds from issuance of 
      long-term debt                                      25,000
   Dividends paid                              (2,442)    (2,442)
                                               -------   --------
          Net cash provided by (used in) 
             financing activities              (2,442)    22,558
                                               -------   --------
DECREASE IN CASH AND 
   CASH EQUIVALENTS                            (3,832)   (15,326)

CASH AND CASH EQUIVALENTS, 
   BEGINNING OF PERIOD                          3,832     20,074
                                              --------   --------
CASH AND CASH EQUIVALENTS, 
   END OF PERIOD                              $     0   $  4,748
                                              =======    ========
See Accompanying Note to Condensed Consolidated
   Financial Statements
                                -6-     
<PAGE>

                   MIDWEST GRAIN PRODUCTS, INC.

      NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                SIX MONTHS ENDED DECEMBER 31, 1994 

                          (Unaudited)



NOTE 1:  GENERAL

In the opinion of management, the accompanying unaudited
condensed financial statements contain all adjustments necessary
to present fairly the Company's condensed consolidated financial
position as of December 31, 1994, and the condensed consolidated
results of its operations and its cash flows for the periods
ended December 31, 1994 and 1993, and are of a normal recurring
nature.






































                                -7-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994



RESULTS OF OPERATIONS

General
- - - -------

Results of sales and earnings for the second quarter of fiscal
1995 decreased compared to these same results for the second
quarter of fiscal 1994.  Lower unit sales of vital wheat gluten
combined with reduced efficiencies associated with the start-up
of new distillery equipment at the Company's Pekin, Illinois
plant were principal causes for the decline.  The drop in wheat
gluten volume was due to a severe tightening of marketing
opportunities brought on by a barrage of gluten imports from
Europe.  Profits from their highly subsidized and protected wheat
starch business allow European producers to easily place their
gluten surpluses in the United States market.  Low U.S. tariff
rates on wheat gluten provide little deterrence to this practice,
while high tariffs in Europe effectively prohibit non-European
Union member countries from competing in the wheat gluten and
wheat starch markets there.  The Company's competitive abilities
were further constricted in the second quarter by higher per
bushel costs for wheat than were experienced during the same
quarter the prior year.  Although the Company, with the
assistance of certain U.S. legislators and trade officials, is
actively seeking measures that would create a more level playing
field, gluten imports from Europe continue to come into this
country at a record pace.  

The Company's unit sales of alcohol products in the second
quarter remained approximately even with the prior year's second
quarter amount.  An increase in unit sales of fuel grade alcohol,
which is sold as an octane additive commonly known as ethanol,
offset a decrease in unit sales of food grade alcohol, which is
sold for beverage, industrial and commercial applications.  The
reduction in food grade alcohol volume resulted from a change in
the Company's alcohol production mix, which was required to
satisfy heightened customer needs in the fuel market.  Demand in
both the food grade and fuel grade markets has remained strong,
however.  With completion of the distillery expansion in Pekin,
which is designed to double Midwest Grain's total alcohol
production capacity, the Company expects to improve its ability
to satisfy demand in all of its alcohol markets more effectively. 
This expansion was scheduled to be on line by January 1995. 
However, the completion has been delayed until later in the
current quarter due to unanticipated mechanical problems with two
new distillery feed driers.  As a result, the Company anticipates
a continuation of lower efficiencies that will adversely affect
results in the remaining months of fiscal 1995.  

                                -8-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994


The Company's unit sales of wheat starch in the second quarter
surged above the prior year's second quarter level.  The increase
resulted mainly from higher volumes of modified wheat starches
which are sold in a variety of special market niches.  A planned
70% increase in wheat starch production capacity, that was
originally slated for completion at the Pekin plant toward the
end of this year's third quarter, has been tentatively
rescheduled for completion in the fourth quarter.  The
postponement was prompted by the delay in the distillery
expansion.  A planned 40% increase in total gluten production
capacity also has been tentatively moved from the third quarter
to the fourth quarter, principally due to weakened unit sales
caused by increased foreign competition.  While the Company
believes unfavorable conditions, namely reduced efficiencies and
intense foreign competition, may have significant negative impact
on results for the third quarter and for all of fiscal 1995, it
expects gradual improvements to occur from its projected higher
alcohol capacities, and a continuance of strong demand for its
alcohol products and wheat starch.  

Sales
- - - -----

Grain products sales for the second quarter of fiscal 1995
decreased by approximately $798,000 below sales in the second
quarter of fiscal 1994.  The decrease was principally due to
lower sales of vital wheat gluten, which fell by 14% as the
result of reduced marketing opportunities caused by a large
influx of gluten imports from Europe.  A 2.5% increase in sales
of alcohol products compared to the prior year's second quarter
resulted from a significant jump in fuel alcohol volume.  Sales
of food grade alcohol for beverage, industrial and commercial
application declined as a sizeable percentage of the Company's
alcohol production was shifted to the fuel category in response
to preestablished customer requirements.  Sales of distillers'
feeds, a by-product of the alcohol production process, rose
almost 4% due to increased volumes resulting from the
distillation of larger amounts of alcohol.  A continued increase
in sales of modified wheat starches pushed total wheat starch
sales in the second quarter of 15% above the prior year's second
quarter level.  The increase in grain products sales for the
first six-month period of fiscal 1995, amounting to approximately
$6,024,000, was experienced in the first quarter.  This mainly
resulted from increased volume sales of all of the Company's
principal products.  The higher volumes were generated by
increased demand in each principal product market compared to the
first quarter of fiscal 1994, which suffered from the effects of
record rain and floods in the Midwest.  Changes in selling prices
of the Company's vital wheat gluten 

                                -9-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994

generally are due to fluctuations in grain costs and competition. 
Wheat starch prices traditionally track corn starch prices, with
the exception of the Company's specialty modified starches.  Fuel
alcohol prices traditionally follow the movement of gasoline
prices.  Prices for food grade alcohol for beverage applications
normally follow the movement of corn prices, while prices for
food grade alcohol for industrial and commercial applications are
normally consistent with prices for industrial alcohol derived
from synthetic products such as petroleum. 

Cost of Sales
- - - -------------

The cost of sales in the second quarter of fiscal 1995 rose by
approximately $553,000 above cost of sales in the same period of
the preceding year.  Increased raw material costs for grain,
amounting to approximately $.3 million, and increased maintenance
and repair costs, amounting to approximately $1.1 million, were
offset by volume declines from those realized in the second
quarter of fiscal 1994.  The higher maintenance and repair costs
were mainly due to work associated with the distillery expansion
at the Company's Pekin plant and repairs of wheat starch driers
at the Atchison plant.  Other manufacturing cost increases were
principally due to higher energy costs, higher costs for
chemicals and additives resulting from increased production of
modified wheat starches, and depreciation of buildings and
equipment.  The cost of sales for the first six months of fiscal
1995 increased by approximately $4.3 million over costs for the
first half of fiscal 1994.  The vast majority of this increase
occurred in the first quarter and was primarily due to volume
increases as well as the increased costs referred to above in the
second quarter. 

Selling, General and Administrative Expenses
- - - --------------------------------------------

Selling, general and administrative expenses in the second
quarter of fiscal 1995 were up approximately $227,000 compared to
the same period the prior year.  This increase was experienced
generally throughout the expense categories with no major
contribution to the increase.  For the first six months of fiscal
1995, expenses rose by approximately $825,000 above expenses for
the first half of fiscal 1994.  Of the nearly $600,000 increase
that occurred in the first quarter of fiscal 1995, over $200,000
was due to an increase in sales subject to commissions.  An
additional expense of over $200,000 resulted from an increase in
the management bonus program, which is designed to recognize the
accomplishment of specific, pre-established Company goals.  The
remainder of the increase during the first half of the year was
experienced generally throughout the expenses categories.  

                                -10-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994



The consolidated effective income tax rate increased as a result
of federal and state tax rates. 

The general effects of inflation were minimal. 

Net Income
- - - ----------

Primarily as a result of the foregoing factors, net income in the
second quarter of fiscal 1995 declined to $2,237,000 from
$3,187,000 realized in the second quarter of fiscal 1994. 
Combined with a first quarter increase of $1,663,000, net income
for the first six months of fiscal 1995 increased to $4,993,000
from $4,280,000 in the first six months of fiscal 1994. 

RFG Program
- - - -----------

Effective March 18, 1994, the Environmental Protection Agency
("EPA") adopted final rules under the Amended Clean Air Act of
1990 requiring that gasoline sold in certain areas of the Country
after 1994 be reformulated to reduce vehicle emissions of toxic
and ozone-forming compounds (the "RFG Rule").  Included in that
Act and rule are requirements that the reformulated gasoline
("RFG") contain at least 2% oxygen by weight and that emissions
of ozone-forming volatile organic compounds ("VOCs") be reduced
to certain specified levels.  RFG is required to be sold in nine
of the smoggiest metropolitan areas in the United States. 
Although the addition of ethanol to gasoline will enable the
gasoline formulation to satisfy the 2% oxygen requirement, its
addition is expected to make it more difficult for the
formulation to satisfy the VOC requirements during the summer
months.  This may encourage refiners and blenders to use
alternative petroleum-based oxygenates in the RFG program, at
least during the summer months. 

Due, among other things, to the EPA's desire to permit the RFG
program to reduce the United States' reliance on nonrenewable
fossil fuels and to reduce the emission of greenhouse gasses,
effective September 1, 1994, the EPA adopted additional
regulations which generally require that "renewable oxygenates"
such as ethanol be used in RFG to satisfy 15% of the required
oxygen content from December 1, 1994 through December 31, 1995,
and 30% for each calendar year thereafter (the "Renewable
Oxygenate Rule" or "ROR").  Subsequently, two groups representing
the petroleum industry filed suit against the EPA seeking to have
the ROR set aside on the grounds that the EPA lacked the


                                -11-
<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994



legal authority necessary to issue the Rule.  On September 13,
1994, the U.S. Court of Appeals for the District of Columbia
Circuit issued an order staying implementation of the Rule in
order to permit the parties and other interested parties time to
brief and orally argue the issues raised in the suit.  Final
briefs have been submitted and oral arguments have been scheduled
for February 16, 1995.  It is uncertain as to when the court will
reach a decision following the hearing and whether the stay will
ultimately be lifted. 

The preambles to the RFG Rule and the ROR indicate a belief by
the EPA that the RFG Rule will increase demand for ethanol and
that the ROR will further increase that demand.  Accordingly, the
Company believes that the RFG Rule, whether or not the ROR is
implemented, will likely increase to some extent the demand for
ethanol and that we will continue to have opportunities to market
additional fuel alcohol from the distillery expansion currently
under construction.  In either case, the Company's total ethanol
production is expected to be a relatively small part of a very
large fuel ethanol market. 

LIQUIDITY AND CAPITAL RESOURCES

The following table is presented as a measure of the Company's
liquidity and financial condition:

                                   December 31,   June 30,  
                                       1994         1994   
                                   ------------   --------
                                       (in thousands)

   Cash, cash equivalents and 
      short-term investments        $    339         $ 4,171
   Long-term liquid investments                       14,504
   Long-term debt                     25,000          25,000
   Working capital                    24,257          22,151


While the Company's working capital position improved during the
first six months, expenditures for the Pekin plant expansion, which
totalled $21.8 million, reduced investments held for this purpose
and operating cash balances.  Higher receivable balances at
December 31, 1994 and increased income tax payments during the
first six months also impacted short-term liquidity.  As
anticipated, the Company did not begin utilizing its available
lines of credit until January, 1995. 


                                -12-

<PAGE>
                   MIDWEST GRAIN PRODUCTS, INC.

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1994


At December 31, 1994, the Company has amounts remaining to spend
under capital improvement projects totalling approximately $14.0
million.  As previously discussed, the distillery project at Pekin
is now scheduled to be completed during the third quarter. 
Additionally, the gluten expansion and new wheat starch facilities
at Pekin, which will increase gluten and starch capacities by 40%
and 70%, respectively, are now scheduled to come on line sometime
during the fourth quarter.  Capital improvement projects in
Atchison include normal improvements and expansions primarily in
the gluten and starch processes and expanded storage facilities for
gluten and starch. 

While there were no borrowings at December 31, 1994 on available
lines of credit totalling $25 million, the Company began utilizing
the lines in January 1995. 

Midwest Grain Products believes the above borrowings, existing
working capital and working capital to be generated from future
operations, will allow it to complete its expansion projects and
meet expanded working capital needs.  






























                                -13-
<PAGE>


                              PART II

                         OTHER INFORMATION





Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

          (a)   Exhibits

                (15)   Letter from independent public accountants
                       pursuant to paragraph (d) of Rule 10-01 of
                       Regulation S-X (incorporated by reference to
                       Independent Accountants' Review Report at 
                       page 2 hereof)

                (20)   Report to stockholders for the six months    
                       ended December 31, 1994 (without financial   
                       statements).

          (b)   Reports on Form 8-K

                The Company has filed no reports on Form 8-K during
                the quarter ended December 31, 1994.



                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                 MIDWEST GRAIN PRODUCTS, INC.



             2-8-95              By  /s/ Ladd M. Seaberg
- - - --------------------------------   -------------------------------
              Date                 Ladd M. Seaberg
                                   President and Chief Executive
                                   Officer



             2-8-95              By   /s/ Robert G. Booe
- - - -------------------------------     -------------------------------
              Date                 Robert G. Booe, Vice President
                                   and Chief Financial Officer


                                -14-

























































<PAGE>





                                                EXHIBIT 99



                           EXHIBIT INDEX



     Exhibit
     Number                 Description 




       15      Letter from independent public accountants         
               pursuant to paragraph (d) of Rule 10-01 of         
               Regulation S-X (incorporated by reference to       
               Independent Accountants' Review Report at page 2   
               hereof).

       20      Report to Stockholders for the six months ended  
               December 31, 1994 (without financial statements).

       27      Financial Data Schedule for the six months ended   
               December 31, 1994.


























































<PAGE>                                                EXHIBIT 20



Letter To Our Stockholders

February 9, 1995

Dear Stockholder:

     Final results for the second quarter of fiscal 1995 confirm
our recently announced expectations of reduced earnings compared to
the same period the prior year.  Net income for the quarter, which
ended December 31, 1994, was $2,237,000, or $0.23 per share on
sales of $44,488,000.  For the second quarter of fiscal 1994, our
net income was $3,187,000, or $0.33 per share on sales of
$45,286,000.

     Despite this decrease, and because of a stronger first quarter
performance, total results for the first six months of fiscal 1995
moved ahead of results for the first half of fiscal 1994.   Net
income midway through the current fiscal year totaled $4,993,000,
or $0.51 per share on sales of $90,472,000, compared to net income
of $4,280,000, or $0.44 per share on sales of $84,448,000 after six
months the prior year.

     As previously reported, principal reasons for our second
quarter decline were reduced sales of vital wheat gluten, costs
associated with the start-up of new distillery equipment at our
Pekin, Illinois plant and a resulting decrease in overall
operational efficiencies.

     The lower wheat gluten sales were caused by decreased volumes
due to a swell in gluten imports from Europe.  Additional pressures
continued to be  felt from higher per bushel costs for wheat than
were experienced the prior year.  Because of profits from their
highly subsidized and protected wheat starch business, European
producers are able to take advantage of low U.S. tariff rates to
ship their excess gluten into this country.  In an attempt to
correct this problem, we are actively working with legislative
leaders and trade officials in Washington.  Their attention to this
inequitable situation provides encouragement that a solution may
ultimately be reached.

     The  equipment start-up costs at our Pekin plant are the
result of the distillery expansion which is designed to double our
total alcohol production capacity.  We planned to have this project
completed by early January.  However, due to unanticipated
mechanical  problems with our new distillers feed drying equipment,
the new capacity is not expected to be in full operating condition
until later in this quarter.  In   the meantime, our production
efficiencies will be adversely affected.








<PAGE>


I want to emphasize that this problem has not been created by any
design flaws in our new distillery process.  It is purely the
result of defective equipment,  which is being repaired by the
supplier. 

     The planned increases in our wheat starch and wheat gluten
production capacities at Pekin have  been tentatively rescheduled
for completion in the fourth quarter rather than in the third
quarter as originally planned.  These projects are regularly under
review as we match production capacities to market demands.  The
current postponement will allow us to concentrate on finishing the
distillery project, which is essential to the efficient operation 
of expanded facilities in other product areas.

     Based on the challenges we are experiencing at this time, our
results for the third quarter and for all of fiscal 1995 will
undergo a significant downturn compared to the prior year.  Looking
beyond this period, however, I remain excited and optimistic about
our long-term growth possibilities. 

     Demand for our wheat starch remains very strong, and, as the
result of an expansion at our Atchison plant last fiscal year, we
have been able to experience steady growth in unit sales of our
special modified varieties.  The wheat gluten market, despite our
problems with gluten imports,  continues to be healthy.  Our
markets for food grade alcohol, which include beverage and
industrial applications, and fuel grade alcohol are solid.  Growth
in both of these principal alcohol categories, the majority in
fuel, will be realized as a result of the current distillery
expansion.  When this expansion is completed, we expect to become
a much stronger, more efficient company overall.  
 
     As previously announced, a dividend of $0.125 per share was
declared and is payable February 9, 1995 to stockholders of record
January 13, 1995.

Sincerely,

/s/ Ladd M. Seaberg
Ladd M. Seaberg
President and CEO

















<PAGE>

                          Corporate Profile


      Founded in 1941, Midwest Grain Products, Inc., is a fully
integrated producer of vital wheat gluten, premium wheat starch and
alcohol products.  

      In addition to its major product lines, the Company also
produces flour for internal use, and several by-products, including
wheat bran, mill feeds, distillers feeds and carbon dioxide.  The
Company's principal raw material is grain, consisting of wheat,
which is processed into all products, and corn and milo, which are
processed into alcohol and alcohol by-products.

      Vital wheat gluten and premium wheat starch are sold
primarily as food additives to enhance the nutritional value,
appearance, texture, taste, and a variety of other characteristics
of baked and processed foods.  Alcohol products are produced as
part of the gluten and starch processing operations.  They consist
of food grade alcohol for beverage, industrial and commercial
applications, and fuel grade alcohol, which is sold as an octane
additive for motor fuel.

      The Company operates two processing plants in the United
States.  The corporate headquarters and original plant are located
in Atchison, Kan.  The plant located in Pekin, Ill., was acquired
from the American Distilling Company in June, 1980.  These
facilities are operated 24 hours each day of the year and enable
utilization in the Company's products of approximately 95% (by
weight) of grain processed. 



                    Midwest Grain Products, Inc.
                         1300 Main Street
                            PO Box 130
                    Atchison, Kansas  66002-0130

                        Phone: 913-367-1480

                    Symbol/Market:  MWGP/NASDAQ

<TABLE> <S> <C>
























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MIDWEST
GRAIN PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE SIX
MONTHS ENDED DECEMBER 31, 1994 AND CONDENSED CONSOLIDATED BALANCE SHEET AS AT
DECEMBER 31, 1994, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000835011
<NAME> MIDWEST GRAIN PRODUCTS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                               0
<SECURITIES>                                       339
<RECEIVABLES>                                   23,270<F1>
<ALLOWANCES>                                         0<F2>
<INVENTORY>                                     13,619
<CURRENT-ASSETS>                                39,616
<PP&E>                                         200,498
<DEPRECIATION>                                  72,318
<TOTAL-ASSETS>                                 168,387
<CURRENT-LIABILITIES>                           15,359
<BONDS>                                         25,000
<COMMON>                                         6,715
                                0
                                          4
<OTHER-SE>                                     110,005<F3>
<TOTAL-LIABILITY-AND-EQUITY>                   168,387
<SALES>                                         90,472
<TOTAL-REVENUES>                                90,805<F4>
<CGS>                                           76,088
<TOTAL-COSTS>                                   76,088
<OTHER-EXPENSES>                                 6,326<F5>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0<F6>
<INCOME-PRETAX>                                  8,391
<INCOME-TAX>                                     3,398
<INCOME-CONTINUING>                              4,993
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,993
<EPS-PRIMARY>                                      .51
<EPS-DILUTED>                                      .51
<FN>
<F1>After deduction of allowances and addition of Notes Receivable.
<F2>See Note F1.
<F3>Reflects Retained Earnings and Additional Paid In Capital.
<F4>Reflects net sales plus Other Operating Income and Other Income.
<F5>Consists of Selling, General and Administrative Expenses.
<F6>Total revenues includes "Other Income."  Other Income reflects excess Other
Income after deducting interest expense.
</FN>

<PAGE>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission