REVERE PAUL VARIABLE ANNUITY CONTRACT ACCMULATION FUND
N-3/A, 1996-04-26
Previous: REVCO D S INC, 8-K, 1996-04-26
Next: ROSEVILLE TELEPHONE CO, DEF 14A, 1996-04-26



<PAGE>



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20550

                                    FORM N-3


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933    /X/

Pre Effective Amendment No.:                               / /
Post Effective Amendment No.:  50                          /X/

and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT
  CO. ACT OF 1940                                          /X/

Amendment No.:  50                                         /X/

THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
(EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)


18 Chestnut Street, Worcester, Massachusetts 01608
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


Registrant's Telephone Number (including area code):  (508) 799-4441

    Edward M. Shea                                    John H. Budd
    18 Chestnut Street                                18 Chestnut Street
    Worcester, MA 01608                               Worcester, MA 01608

         (NAME AND ADDRESS OF AGENT FOR SERVICE)

Approximate Date of Proposed Public Offering:  May 1, 1996

It is proposed that this filing will become effective (check appropriate box):

/ /   immediately upon filing pursuant to Paragraph (b) of Rule 485
/X/   on May 1, 1996, pursuant to Paragraph (b) of Rule 485
/ /   60 days after filing, pursuant to Paragraph (a)(i) of Rule 485
/ /   on                     , pursuant to Paragraph (a) of Rule 485
      (Amended by Sec. Act. Rel. No. 6402, Inv. Co. Act. Rel. No. 1234,
      eff. 6/14/82)

<PAGE>

                          THE PAUL REVERE VARIABLE ANNUITY
                              CONTRACT ACCUMULATION FUND

Cross Reference Sheet Showing Location in Preliminary Prospectus for Individual
"Level Charge" and Group Variable Administration Variable Annuity Contracts of
Items Called for by Registration Statement on Form N-8B-1.

Form N-8B-1
ITEM NO.           HEADING IN PROSPECTUS (PART A)                    PAGE NO.
- --------           ------------------------------                    --------

  1                Cover Page                                              1
  2                Definitions                                             2
  3                Summary                                                 3
  4                Per Unit Income and Capital Changes (a)                 4
  5                Description of Insurance Company and the
                     Accumulation Fund                                     6
  6                Management                                              8
  7                Deductions and Expenses                                 8
  8                Description of Contracts                               11
  9                Payments to Annuitants                                 12
 10                Payments at Death                                      13
 11                Purchases Payment Provisions                           11
 12                Redemption                                             14
 13                Federal Tax Status                                     17
 14                Legal Proceedings                                      19

                   STATEMENT OF ADDITIONAL INFORMATION (PART B)

 16                Cover Page                                              1
 17                Table of Contents                                       2
 18                General Information and History of Insurance
                     Company and the Accumulation Fund                     3
 19                Investment Objectives and Policies                      4
 20                Management                                              5
 21                Investment Advisory Services                            7
 22                Brokerage Allocation                                   10
 24                Underwriters                                           11
 23                Purchase and Pricing of Contracts                      11
 26                Annuity Payments                                       12
 27                Financial Statements                                   14

                   OTHER INFORMATION (PART C)

 28(a)             Financial Statements and Exhibits                       1
 28(b)             List of Exhibits                                        1
 29                Directors and Officers of the Insurance Company         2
 30                Persons Controlled by or under Common Control
                     with Registrant                                       2
 31                Number of Contractowners                                2
 32                Indemnification                                         2
 33                Business and Other Connections of Investment
                     Advisers                                              2

 34                Principal Underwriters                                  2
 35                Location of Accounts and Records                        3
 36                Management Services                                     3
 37                Undertakings                                            3
<PAGE>
                               P R O S P E C T U S
           THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                           VARIABLE ANNUITY CONTRACTS
                                     Sold By
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                 Worcester, Massachusetts 01608    508-799-4441
 
This Prospectus describes the following Variable Annuity Contracts ("Contracts")
offered  by The Paul Revere Variable Annuity Insurance Company ("Company"). They
are:
 
1.Flexible Purchase Payment Variable Annuity Contract
    ("Flexible");
 
2.Single Payment Variable Annuity Contract ("Single");
 
3.Individual "Level Charge" Variable Annuity Contract
    ("Level"); and
 
4.Group Variable Annuity Contract ("Group").
 
The purchase payments received pursuant to  these contracts are invested in  The
Paul Revere Variable Annuity Contract Accumulation Fund ("Accumulation Fund"), a
separate account of the Insurance Company. The Accumulation Fund consists of two
Series.  Series Q  is applicable  to contracts  which were  afforded special tax
treatment under the Internal Revenue Code  ("IRC") and are commonly referred  to
as  "qualified contracts". Series N is  applicable to all other contracts. Funds
may be accumulated and annuity payments made on a variable basis, a fixed  basis
or  a combination  variable and  fixed basis  except with  respect to  the Group
Contract which does not provide for fixed accumulation.
 
The primary investment  objective of  both Series  of the  Accumulation Fund  is
growth  of capital. The assets of the Accumulation Fund will usually be invested
in common stock  believed to have  potential for  growth but may,  from time  to
time,  be  invested in  other securities.  When  deemed necessary  for defensive
purposes, the Accumulation Fund may  substantially increase that portion of  its
assets  invested in fixed income obligations and  held in cash. As the contracts
are subject to the  risks associated with common  stock investment and  changing
economic  conditions, there  can be no  assurance that  the investment objective
will be attained.
 
This Prospectus sets forth information about the Contracts and Accumulation Fund
that a  prospective investor  ought to  know before  investing. A  Statement  of
Additional  Information  about  the  Company,  the  Accumulation  Fund  and  the
Contracts has been  filed with  the Securities  and Exchange  Commission and  is
available,  without charge, upon written or oral request received by the Company
at its  Home Office  located  at 18  Chestnut Street,  Worcester,  Massachusetts
01608. Please refer to page 20 to examine the Table of Contents of the Statement
of Additional Information.
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
   Please read this Prospectus carefully and retain it for future reference.
                  The date of this Prospectus is May 1, 1996.
      The date of the Statement of Additional Information is May 1, 1996.
 
                                                                               1
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                              <C>
Definitions....................................          2
Summary........................................          3
Selected Per Unit Data and Ratios..............          4
Description of the Company and
  the Accumulation Fund........................          6
    A. Investment Policies and Restrictions....          7
Management.....................................          8
Deductions and Expenses........................          8
    A. Sales and Administrative Functions
        and Expenses...........................          8
    B. Investment Advisory Fees................          9
    C. Expense and Mortality and Expense
        Risk Assumptions.......................         10
    D. Brokerage Expenses and Portfolio
       Turnover................................         10
Description of Contracts.......................         11
    A. Types of Contracts......................         11
    B. Purchase Payment Provisions.............         11
    C. Accumulation Units......................         11
    D. Net Asset Value.........................         12
    E. Annuity Unit............................         12
    F. Payments to Annuitants..................         12
    G. Payments at Death.......................         13
    H. Early or Deferred Commencement Dates....         14
    I.  Redemption.............................         14
    J.  Voting Rights..........................         14
    K. Miscellaneous Provisions................         14
Prior Contracts................................         15
    A. Flexible Payment Contracts Issued Prior
    to
        June 1, 1977...........................         15
    B. Group Contracts Issued Prior to June 1,
       1977....................................         16
    C. Group Deposit Administration Variable
        Annuity Contracts......................         16
Fixed Accumulation.............................         17
Federal Tax Status.............................         17
Changes in Operation of the Separate Account...         19
Legal Proceedings..............................         19
Statement of Additional Information
  Table of Contents............................         20
</TABLE>
 
                                  DEFINITIONS
 
ACCUMULATION  UNIT  - an  accounting device  used  to determine  the value  of a
  contract  before  annuity  payments  begin,  the  value  of  which  varies  in
  accordance  with the  investment experience of  the appropriate  Series of the
  Accumulation Fund.
 
ANNUITANT - the person or persons whose life determines the duration of  annuity
  payments involving life contingencies.
 
ANNUITY  - a series  of payments generally  for life or  for life with specified
  minimums.
 
ANNUITY COMMENCEMENT DATE - the date on which annuity payments will begin.
 
ANNUITY UNIT -  an accounting  device used to  determine the  amount of  annuity
  payments.
 
CONTRACT  OWNER -  the person or  entity with  legal rights of  ownership of the
  annuity contract.
 
FIXED ANNUITY - an annuity with payments fixed in amount throughout the  annuity
  period.
 
PLAN  - an employer pension plan, profit  sharing plan, or annuity purchase plan
  under which benefits  are to  be provided  by the  Variable Annuity  Contracts
  described herein.
 
PURCHASE PAYMENTS - payments to the Company, after specific deductions, under an
  annuity contract.
 
VARIABLE  ANNUITY  - an  annuity  providing for  payments  varying in  amount in
  accordance with the  investment experience  of the appropriate  Series of  the
  Accumulation Fund.
 
2
<PAGE>
                                    SUMMARY
 
<TABLE>
<CAPTION>
                                                                         CONTRACTS
                                                    ----------------------------------------------------
                                                      FLEXIBLE*      SINGLE*      LEVEL*       GROUP*
                                                    -------------  -----------  -----------  -----------
<S>                                                 <C>            <C>          <C>          <C>
CONTRACT OWNER TRANSACTION EXPENSES:
Sales Load Imposed on Purchases
 (as a percentage of purchase payments)...........         7.5%          6.0%         5.0%         5.0%
Collection Fee (per payment)......................    $    1.00     $    1.00    $    1.00    $    1.00
ANNUAL EXPENSES (as a percentage of average net
 assets):
Management Fees...................................          .5%           .5%          .5%          .5%
Mortality and Expense Risk Fees...................         1.0%          1.0%         1.0%         1.0%
                                                          -----         -----        -----        -----
  Total Annual Expenses...........................         1.5%          1.5%         1.5%         1.5%
                                                          -----         -----        -----        -----
</TABLE>
 
*See pages 10 and 11 for full contract name.
 
If  you either surrender or annuitize your contract at the end of the applicable
time period, you would have paid  the following expenses on a $1,000  investment
(or annual $1,000 investments), assuming a 5% annual return on assets:
 
<TABLE>
<CAPTION>
                                                                       YEAR
                                                    ------------------------------------------
                                                        1
                                                       --          3          5         10
                                                                  ---        ---     ---------
<S>                                                 <C>        <C>        <C>        <C>
Flexible (one time $1000 deposit).................         90        120        152        242
Flexible (annual $1000 deposits)..................         90        315        603      1,628
Single............................................         75        106        138        230
Level/Group.......................................         66         96        129        222
</TABLE>
 
This fee table is designed to summarize and illustrate all of the deductions and
expenses  described  on pages  8, 9  and 10  for the  contracts offered  by this
Prospectus. State premium taxes, as described on page 9 may also apply.
 
GENERAL INFORMATION:
 
The Accumulation Fund is registered under the Investment Company Act of 1940  as
an  open-end diversified investment company. It  is the separate account through
which the Company sets aside, separate and apart from its general assets, assets
attributable  to  the  variable  portion  of  its  variable  annuity  contracts.
Registration  under the  Investment Company  Act of  1940 ("1940  Act") does not
involve supervision of  management or  investment practices or  policies by  the
Securities and Exchange Commission.
 
Four  types of variable annuity contracts  are offered by this Prospectus. Three
of these contracts are issued to individuals and one is a group contract. Two of
the "individual" contracts provide for a series of purchase payments to be  made
over a period of time and one calls for only a single purchase payment.
 
These  contracts are designed for use  in connection with retirement plans, some
of which may qualify for federal income tax advantages available under  Sections
401, 403, or 408 of the IRC.
 
This  Prospectus  generally describes  only  the variable  portion  of contracts
issued by the Company, except where fixed accumulation or fixed annuity payments
are specifically mentioned. Fixed annuities are funded by the Company's  general
assets  and are  not placed in  the Accumulation Fund.  (See Fixed Accumulation,
page 17).
 
The portion of contract values placed in either Series of the Accumulation  Fund
are  subject to  the investment risks  inherent in any  equity investment. These
risks include changing economic conditions as well as the risks inherent
 
                                                           (CONTINUED ON PAGE 6)
 
                                                                               3
<PAGE>
                     SELECTED PER UNIT DATA AND RATIOS (A)
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
               SERIES N                  -----------------------------------------------------------------------------------------
            (NON-QUALIFIED)                1995(B)      1994(B)      1993(B)      1992(B)      1991(B)       1990         1989
 
<S>                                      <C>          <C>          <C>          <C>          <C>          <C>          <C>
INCOME AND EXPENSES
Investment income......................   $    .117    $    .099    $    .055    $    .071    $    .085    $    .111    $    .104
Operating expenses.....................        .109         .102         .092         .094         .076         .072         .059
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net investment income (loss)...........        .008        (.003)       (.037)       (.023)        .009         .039         .045
CAPITAL CHANGES
Net realized and unrealized gains
  (losses) from securities.............       1.769        (.023)        .318         .194        1.361        (.102)       1.002
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in net asset
  value................................       1.777        (.026)        .281         .171        1.370        (.063)       1.047
Accumulation unit net asset value:
  Beginning of year....................       5.490        5.516        5.235        5.064        3.694        3.757        2.710
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
  End of year..........................   $   7.267    $   5.490    $   5.516    $   5.235    $   5.064    $   3.694    $   3.757
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
RATIOS
Operating expenses to average
  accumulation fund balance............       1.71%        1.73%        1.73%        1.74%        1.76%        1.80%        1.80%
Net investment income (loss) to average
  accumulation fund balance............       0.13%       (0.05%)      (0.69% )     (0.42% )      0.21%        0.96%        1.36%
Portfolio turnover rate................         67%          62%          62%          66%         109%          84%          84%
Accumulation units outstanding at end
  of year (in thousands)...............         586          604          640          662          684          735          774
 
<CAPTION>
 
               SERIES N
            (NON-QUALIFIED)                 1988         1987         1986
<S>                                      <C>          <C>          <C>
INCOME AND EXPENSES
Investment income......................   $    .070    $    .042    $    .036
Operating expenses.....................        .047         .038         .044
                                         -----------  -----------  -----------
Net investment income (loss)...........        .023         .004        (.008)
CAPITAL CHANGES
Net realized and unrealized gains
  (losses) from securities.............        .201         .019         .321
                                         -----------  -----------  -----------
Net increase (decrease) in net asset
  value................................        .224         .023         .313
Accumulation unit net asset value:
  Beginning of year....................       2.486        2.463        2.150
                                         -----------  -----------  -----------
  End of year..........................   $   2.710    $   2.486    $   2.463
                                         -----------  -----------  -----------
RATIOS
Operating expenses to average
  accumulation fund balance............       1.81%        1.80%        1.79%
Net investment income (loss) to average
  accumulation fund balance............       0.88%        0.17%       (0.33% )
Portfolio turnover rate................         64%         138%          72%
Accumulation units outstanding at end
  of year (in thousands)...............         942        1,085        1,109
</TABLE>
 
(a) The  per unit  amounts represent  the proportionate  distribution of  actual
investment  results as related  to the change  in unit net  asset values for the
year.
 
(b) See  the Report  of Independent  Auditors on  page 13  of the  Statement  of
Additional Information.
 
4
<PAGE>
                     SELECTED PER UNIT DATA AND RATIOS (A)
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
               SERIES Q                  -----------------------------------------------------------------------------------------
              (QUALIFIED)                  1995(B)      1994(B)      1993(B)      1992(B)      1991(B)       1990         1989
 
<S>                                      <C>          <C>          <C>          <C>          <C>          <C>          <C>
INCOME AND EXPENSES
Investment income......................   $    .119    $    .081    $    .054    $    .068    $    .093    $    .116    $    .122
Operating expenses.....................        .096         .073         .079         .076         .066         .055         .051
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net investment income (loss)...........        .023         .008        (.025)       (.008)        .027         .061         .071
CAPITAL CHANGES
Net realized and unrealized gains
  (losses) from securities.............       1.711        (.020)        .291         .159        1.295        (.107)        .928
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in net asset
  value................................       1.734        (.012)        .266         .151        1.322        (.046)        .999
Accumulation unit net asset value:
  Beginning of year....................       5,328        5.340        5.074        4.923        3.601        3.647        2.648
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
  End of year..........................   $   7.062    $   5.328    $   5.340    $   5.074    $   4.923    $   3.601    $   3.647
                                         -----------  -----------  -----------  -----------  -----------  -----------  -----------
RATIOS
Operating expenses to average
  accumulation fund balance............       1.55%        1.55%        1.56%        1.56%        1.56%        1.58%        1.58%
Net investment income (loss) to average
  accumulation fund balance............       0.38%        0.17%       (0.50% )     (0.17% )      0.64%        1.76%        2.20%
Portfolio turnover rate................         64%          64%          59%          61%          98%          80%          89%
Accumulation units outstanding at end
  of year (in thousands)...............       5,491        5,597        5,700        5,753        5,839        5,961        6,157
 
<CAPTION>
 
               SERIES Q
              (QUALIFIED)                   1988         1987         1986
<S>                                      <C>          <C>          <C>
INCOME AND EXPENSES
Investment income......................   $    .078    $    .037    $    .037
Operating expenses.....................        .041         .028         .038
                                         -----------  -----------  -----------
Net investment income (loss)...........        .037         .009        (.001)
CAPITAL CHANGES
Net realized and unrealized gains
  (losses) from securities.............        .194         .030         .325
                                         -----------  -----------  -----------
Net increase (decrease) in net asset
  value................................        .231         .039         .324
Accumulation unit net asset value:
  Beginning of year....................       2.417        2.378        2.054
                                         -----------  -----------  -----------
  End of year..........................   $   2.648    $   2.417    $   2.378
                                         -----------  -----------  -----------
RATIOS
Operating expenses to average
  accumulation fund balance............       1.59%        1.63%        1.60%
Net investment income (loss) to average
  accumulation fund balance............       1.45%        0.51%       (0.04% )
Portfolio turnover rate................         66%         133%          67%
Accumulation units outstanding at end
  of year (in thousands)...............       6,385        6,703        6,938
</TABLE>
 
(a)  The per  unit amounts  represent the  proportionate distribution  of actual
investment results as related  to the change  in unit net  asset values for  the
year.
 
(b)  See  the Report  of Independent  Auditors on  page 13  of the  Statement of
Additional Information.
 
                                                                               5
<PAGE>
in  management's ability  to make  appropriate investment  choices. There  is no
guarantee under a variable annuity  contract that the variable annuity  payments
or the accumulation values will equal or exceed total purchase payments.
 
All  contracts contain  the Company's promise  that on  the annuity commencement
date, the contract  owner or  annuitant may elect  to have  provided an  annuity
payable  for the lifetime of the  annuitant provided the initial monthly annuity
payment equals or exceeds $25. If  the initial monthly annuity payment would  be
less  than $25, payment shall be made at less frequent intervals or the value of
the account shall be distributed in a lump sum as selected by the annuitant. The
annuity payment will  be based on  the contract  value and in  case of  variable
annuity  payments, will  be affected only  by the investment  performance of the
appropriate Series  of  the  Accumulation  Fund and  not  by  adverse  mortality
experience  or by increases in the Companys expenses above those assumed and for
which deductions  are  provided  for  in  the  contract.  Owners  of  individual
contracts  and participants  in group  contracts to  which variable accumulation
units are credited, have the right to vote on particular questions affecting the
management of the Accumulation Fund. (see Voting Rights, page 14)
 
Withdrawal or  redemption of  funds from  certain contracts  may result  in  tax
penalties. (see Federal Tax Status, page 17)
 
                           DESCRIPTION OF THE COMPANY
                           AND THE ACCUMULATION FUND
 
The Company, with an address of 18 Chestnut Street, Worcester, Massachusetts, is
a  stock  insurance  company  organized under  the  laws  of  Massachusetts. Its
principal business is the sale and administration of life and annuity  insurance
policies. The Company was organized on August 6, 1965. The Accumulation Fund was
organized  on  December 22,  1965 and  is registered  as a  diversified open-end
investment company under the 1940 Act.
 
Under Massachusetts law, regulation of the Company by the Insurance Commissioner
of Massachusetts includes  regulation of its  Accumulation Fund which  is not  a
separately incorporated entity.
 
The  Company  is a  wholly-owned subsidiary  of The  Paul Revere  Life Insurance
Company, a Massachusetts corporation. The Paul Revere Life Insurance Company  is
wholly-owned  by The Paul  Revere Corporation, a  Massachusetts corporation with
its principal office at 18 Chestnut Street, Worcester, Massachusetts 01608.  The
Paul  Revere Corporation  is 83%-owned by  Textron Inc.,  a Delaware corporation
with its principal  office at  40 Westminster Street,  Providence, Rhode  Island
02903  and 17%-owned publicly.  The Paul Revere Corporation  is comprised of The
Paul Revere Life Insurance Company,  The Paul Revere Variable Annuity  Insurance
Company,   The  Paul  Revere   Protective  Life  Insurance   Company  and  other
non-insurance affiliates.
 
Income, gains  and  losses,  whether  or not  realized,  resulting  from  assets
allocated  to the Accumulation Fund are,  in accordance with applicable variable
annuity contracts, credited to or charged against the Accumulation Fund  without
regard  to other income gains  or losses of the  Company. For this purpose, each
Series of the Accumulation Fund under Massachusetts law may not be charged  with
liabilities  arising out of any other business of the Company to the extent they
are set aside for variable annuity contracts. However, obligations arising under
such contracts are the obligation of the Company.
 
The Accumulation Fund consists of two Series.  Series Q is made up of  qualified
contracts  which were afforded special tax treatment  under the IRC. Series N is
made up of all other contracts.
 
The Home Office and  Agency retirement plans of  The Paul Revere Life  Insurance
Company,  18 Chestnut Street,  Worcester, Massachusetts 01608  held 67.3% of the
outstanding units of the Accumulation Fund at December 31, 1995.
 
On January  10,  1996, The  Paul  Revere Corporation  redeemed  1,093,077  units
representing $7.5 million of its agency pension plan assets from Series Q of the
Fund.  It  intends  to  redeem approximately  1,959,000  units  representing $13
million of its home office pension plan  assets in April, 1996. The Paul  Revere
Corporation's decision to redeem these contracts results from a plan to transfer
its
 
6
<PAGE>
pesion  assets to a trust. Once  these transactions are complete, the retirement
plans of The Paul  Revere Corporation will  control or hold  with power to  vote
approximately 452,000 units or 14% of the total vote.
 
A. INVESTMENT POLICIES AND RESTRICTIONS
 
The  fundamental investment policies  and restrictions of  the Accumulation Fund
(including Series Q and  Series N) are  enumerated in Items 1  and 4 through  10
below. They may not be changed without the approval of a majority in interest of
contracts  having a voting interest in the Accumulation Fund. A majority as used
in this  Prospectus, means  (a)  67% or  more of  the  voting interests  of  the
contract owners present and entitled to vote if voting interests of over 50% are
present  or represented by proxy or (b) more  than 50% of the voting interest in
the Accumulation Fund, whichever is less. Items  2, 3 and 11 through 15 are  not
fundamental investment policies and may be changed by the Board of Managers.
 
1. The growth of capital is the primary investment objective of the Accumulation
Fund.  Assets of the Accumulation Fund, including any earned income and realized
capital gains, shall be kept fully  invested except for reasonable amounts  held
in  cash to meet current expenses or normal contract payments and for reasonable
amounts held for  temporary periods  pending investment in  accordance with  the
investment policy.
 
2. Common stocks believed to have potential for growth will usually constitute a
major  portion  of  the Accumulation  Fund  portfolio  but in  keeping  with the
objective of growth of capital, the investments may be made from time to time in
other securities. When deemed necessary for defensive purposes, the Accumulation
Fund may substantially  increase the  portion of  its assets  invested in  fixed
income obligations and held in cash.
 
3. Investments of the Accumulation Fund are controlled by provisions of Sections
132H,  Chapter  175  of the  General  Laws  of Massachusetts.  In  general, this
releases the Accumulation Fund assets from investment restrictions applicable to
life insurance company reserve investments, limits investments in securities  of
any  one issuer to 10% of the value of the Accumulation Fund assets and requires
common stock  purchases to  be listed  or admitted  to trading  on a  securities
exchange  located  in  the  United States  or  Canada  or to  be  traded  in the
over-the-counter securities market. Such section as may be amended from time  to
time will be followed.
 
The Accumulation Fund will not:
 
4. Acquire more than 5% of the voting securities of any one issuer.
 
5.  Purchase the securities of an issuer,  if, immediately after and as a result
of such purchase, the  value of its  holdings in the  securities of such  issuer
shall exceed 5% of the value of its total assets.
 
6. Invest more than 25% of the value of its assets in any one industry.
 
7.  Engage in  the purchase or  sale of interests  in real estate  which are not
readily marketable.
 
8. Borrow money except  from banks as a  temporary measure for extraordinary  or
emergency purposes and then not to exceed 5% of the value of its assets.
 
9. Engage in the purchase or sale of commodities or commodity contracts.
 
10.  Act as  an underwriter  of securities of  another issuer  (except where the
Accumulation Fund may be deemed to be a statutory underwriter in connection with
the disposition of restricted securities).
 
11. Make purchases on margin, except such short-term credit as is necessary  for
clearance of transactions.
 
12. Make short sales of securities.
 
13. Invest for the purpose of exercising control or management.
 
14.  Purchase securities of other investment  companies except (i) of closed-end
companies in the open market at customary brokerage commissions and then with an
aggregate investment in  such securities not  exceeding 5% of  the value of  its
assets  and the  total outstanding  voting interest  in any  one such investment
company not to exceed 3% or (ii) as a part of a merger or consolidation.
 
15. Invest in excess of 10% of the value of its assets in restricted securities.
 
                                                                               7
<PAGE>
As of the year ended December 31, 1995, the Accumu-lation Fund did not engage in
the purchase  or  sale  of  interests  in  real  estate,  invest  in  repurchase
agreements  or non-negotiable time deposits maturing in more than seven days, or
make loans of securities. The Accumulation Fund has never engaged in puts, calls
or straddles and has no intention to do so at the present time.
 
                                   MANAGEMENT
 
The property and business  of the Accumulation  Fund are managed  by a Board  of
Managers  selected by the owners of the contracts to which variable accumulation
units are credited. A majority of  the Accumulation Funds five managers are  not
deemed  to be "interested  persons" of the  Accumulation Fund or  the Company as
defined in the 1940 Act.
 
The Board  of Managers  has the  following responsibilities  and duties:  a)  to
select  and approve annually  an independent certified  public accountant, b) to
execute and approve annually an agreement providing for sales and administrative
services, c)  to  execute  and  approve  annually  an  agreement  providing  for
investment  advisory services,  d) to recommend  any changes  in the fundamental
investment  policies  of  the  Accumulation  Fund,  and  e)  to  authorize   all
investments  of  the assets  of  the Accumulation  Fund  in accordance  with the
fundamental  investment  policies  of  the  Accumulation  Fund,  and  to  submit
semi-annual and annual reports to the contract owners.
 
The  Company  pursuant to  a written  agreement acts  as Investment  Advisor and
Administrative Manager  of  the  Accumulation  Fund  and  also  assumes  certain
expenses and mortality and expense risks in connection with the variable annuity
contracts.
 
Pursuant  to the Investment Advisory Agreement between the Accumulation Fund and
the Company, the Company  is authorized, and has  employed, at its own  expense,
the  services of an Investment Sub-Advisor. An Investment Sub-Advisory Agreement
between  the  Company   and  MFS  Asset   Management,  Inc.  ("AMI"),   formerly
Massachusetts Financial Services Company ("MFS"), went into effect on August 16,
1984.  AMI  is registered  with  the Securities  and  Exchange Commission  as an
investment advisor. Its principal  offices are located  at 500 Boylston  Street,
Boston,  Massachusetts 02116.  AMI serves  as investment  advisor to substantial
private and institutional accounts. MFS serves as investment advisor to  certain
mutual  fund and insurance  company separate accounts. As  of December 31, 1995,
MFS and its subsidiaries including AMI,  had over $42.3 billion in assets  under
management,  which included over $5 billion in  assets managed by AMI. Under the
Sub-Advisory  Agreement,  AMI  will  provide  the  Board  of  Managers  with  an
investment program for their consideration and will execute the program approved
by the Board.
 
This  Sub-Advisory Agreement was  approved by a  majority of the  members of the
Board of Managers who were not interested persons of the Accumulation Fund,  the
Company  or MFS. The continuation  of both agreements was  approved by a vote of
the majority of the Board of Managers  who were not interested persons and by  a
majority  of  the entire  Board at  the  first meeting  called for  that purpose
following the Annual Meeting of Variable Annuity Contract Owners which  occurred
on March 28, 1996.
 
Both agreements shall continue in full force and effect unless terminated by the
Board  of Managers  of the  Accumulation Fund or  by a  vote of  the majority in
interest of the  contracts, which  termination may be  accomplished without  the
payment  of  any  penalty  with  not more  than  60  days  written  notice. Both
agreements shall (i)  automatically terminate upon  assignment by either  party;
(ii)  continue in effect from year to year,  after it has been in effect for two
years, only  if approved  annually by  a  vote of  a majority  of the  Board  of
Managers  of the Accumulation Fund who are  not parties to the agreements or not
interested persons of any of the parties to the agreement.
 
                            DEDUCTIONS AND EXPENSES
 
A. SALES AND ADMINISTRATIVE FUNCTIONS AND
    EXPENSES
 
The Company acts as principal  underwriter and performs detailed  administrative
functions  relative to the variable annuity contracts offered by this Prospectus
and the Accumulation Fund.  The Company incurs  distribution costs which  exceed
the  sales charges received in the first contract year and finances these excess
costs. This  financing  procedure  results  in no  additional  expenses  to  the
Accumulation Fund.
 
8
<PAGE>
The  total amounts  received by  the Company  in connection  with the  sales and
administrative functions in 1995, 1994 and 1993 were $4,452, $6,529, and $7,211,
respectively.
 
1. Sales Charges
 
  Sales charges deducted from purchase payments received are in accordance  with
  the following:
 
  (a) Flexible Purchase Payment Variable Annuity Contracts.
 
<TABLE>
<CAPTION>
            PURCHASE       SALES
            PAYMENTS       CHARGE
<S>        <C>          <C>
           -------------------------
1st         $  15,000          7.5%
Next           10,000          6.0
Next           25,000          5.0
Next           50,000          4.0
Over          100,000          2.0
</TABLE>
 
  (b) Single Payment Variable Annuity Contracts.
 
<TABLE>
<S>        <C>          <C>
First       $  25,000          6.0%
Next           25,000          3.0
Over           50,000          1.5
</TABLE>
 
  (c) Level Variable Annuity Contracts.
      Sales charge equals 5% of each purchase payment.
 
  (d) Group Variable Annuity Contracts.
 
       (i) For contracts with anticipated annual purchase payments under $50,000
           - 5%.
 
      (ii) For contracts with anticipated annual purchase payments of $50,000 or
           more  - 2%  plus a  charge of  the lesser  of $50  or 0.5%  of amount
           withdrawn except payments upon the death of a participant.
 
      (iii) No sales charge on an initial purchase payment of $250,000 if  being
            transferred  from another Section 403(b) plan. Funds in the hands of
            the Company or its parent,  The Paul Revere Life Insurance  Company,
            may  be transferred without charge, once  each year, into a variable
            annuity contract if the funds are already held in connection with  a
            plan qualifying under Section 403(b) of the IRC.
 
2. Collection Fee
 
  A  collection fee for administrative  expenses incurred in processing purchase
  payments in the  amount of  $1 is deducted  from each  purchase payment.  This
  collection fee is not guaranteed and may be increased up to a maximum of $3 if
  necessary to reflect actual administrative expenses.
 
3. State Premium Taxes
 
  The  Company will, where such taxes are imposed by state law, make a deduction
  for  premium  taxes  when  incurred,  which  could  be  (i)  at  the   annuity
  commencement date, (ii) when total surrender occurs or (iii) when premiums are
  paid. It is the Companys practice to compute and deduct at the time of receipt
  of each purchase payment a charge for premium tax only upon that portion equal
  to  the sales charges and collection fee  delaying the charge on other amounts
  until the annuity commencement date. The Company gains no special benefit from
  its charge for premium taxes. The 0%  to 3.5% premium tax rates vary by  state
  and  are subject  to change  by legislation,  administrative interpretation or
  judicial acts.
 
B. INVESTMENT ADVISORY FEES
 
The Company,  as  the  Investment  Advisor and  Administrative  Manager  of  the
Accumulation  Fund, assesses a service charge as of each valuation, which, on an
annual basis, equals 0.50% of the average  daily net asset value of each  Series
of the Accumulation Fund.
 
AMI, pursuant to an Investment Sub-Advisory Agreement with the Company, receives
an  advisory fee in an amount each month  equal, on an annual basis, to 0.35% of
the average daily net assets of the Accumulation Fund. This fee does not  affect
the charges made by the Company to the Accumulation Fund.
 
The  advisory fee paid  to the Company for  the three years  1995, 1994 and 1993
amounted to $191,061, $167,704 and $165,730, respectively. The fees paid to  AMI
by  the Company  in 1995,  1994 and 1993  were $133,743,  $117,393 and $115,983,
respectively.
 
                                                                               9
<PAGE>
C. EXPENSE AND MORTALITY AND EXPENSE RISK
  ASSUMPTIONS
 
Although variable  annuity  payments will  vary  in accordance  with  investment
performance  of the Series  of the Accumulation  Fund in which  the reserves are
invested, the  Company assures  that the  payments will  not vary  by reason  of
either  increased life expectancy or increased  expenses to amounts in excess of
expense amounts provided for in the contract.
 
The Company, as the Sales and  Administrative Manager of the Accumulation  Fund,
in  return for a charge to the Accumulation  Fund on each valuation in an amount
which on an annual basis equals 1% of  the average daily net asset value of  the
Accumulation  Fund, assumes the  risks that (i) annuitants  may live longer than
foreseen in the  actuarial estimates  of life expectancies;  (ii) the  aggregate
purchase payments may exceed the redemption value as of the date of death of the
annuitant (See Payments at Death, page 13); and (iii) charges by the Company for
services  and expenses as provided  by the contract may  not prove sufficient to
cover the actual expenses. It is the opinion of the Company that an  appropriate
estimate of the division of the charge would attribute 0.55% to (i) and (ii) and
0.45% to expenses and (iii) but there has not been sufficient experience in this
area  to provide other than an estimate. If these charges prove insufficient the
loss will fall on the Company. The charges for expense and mortality and expense
risk assumed for the 3 years, 1995, 1994 and 1993 amounted to $382,123, $335,408
and $331,458, respectively.
 
At the  present  time, the  Company  believes that  there  are no  statutory  or
regulatory  limitations on expenses  that may be  deducted from the Accumulation
Fund but assures that all expense  deductions (i.e., Company charges and  direct
expenses  other than for taxes, such  as charges for investment advisory service
and expense and mortality and expense risk assumptions, audit expenses and  fees
and  expenses  of the  Board of  Managers) will  not annually  exceed 2%  of the
average daily net asset value of the Accumulation Fund.
 
D. BROKERAGE EXPENSES AND PORTFOLIO TURNOVER
 
AMI in its capacity as sub-advisor selects the securities for purchase and  sale
by the Accumulation Fund. The Company has no set formula for the distribution of
brokerage business in connection with the placing of orders for the purchase and
sale  of investments,  as it is  the Company's  policy to place  orders with the
primary  objective  of  obtaining  the  most  favorable  price  and   execution.
Consideration  may be given in the  allocation of business, however, to services
provided by a broker, including the furnishing of statistical data and research,
if the commissions charged are reasonable.
 
Under the  Sub-Advisory Agreement  and as  permitted by  Section 28  (e) of  the
Securities  Exchange Act of 1934,  AMI may cause the  Accumulation Fund to pay a
broker-dealer who provides brokerage and  research services to the  Accumulation
Fund  and to AMI, an amount of commission for effecting a securities transaction
for the Accumulation Fund  in excess of the  amount another broker-dealer  would
have  charged for the transaction.  This will be done  if AMI determines in good
faith that the greater commission is reasonable in relation to the value of  the
brokerage  research services provided  by the executing  broker-dealer viewed in
terms of either a particular transaction or AMI's overall responsibility to  the
Accumulation Fund or to its other clients.
 
The advisory fee paid by the Company to AMI will not be reduced as a consequence
of  AMI's receipt  of brokerage  and research services.  To the  extent that the
Accumulation Fund's portfolio transactions are used to obtain such services, the
brokerage commissions paid by the Accumulation Fund will exceed those that might
otherwise be paid  by an amount  which cannot be  determined. Such services  are
useful  and of  value to  AMI in  serving both  the Accumulation  Fund and other
clients and conversely such service obtained by placement of brokerage  business
of  other clients would be useful to AMI  in carrying out its obligations to the
Accumulation Fund. While such services are  not expected to reduce the  expenses
of AMI, through the use of the services, AMI avoids the additional expense which
would be incurred if it should attempt to develop comparable information through
its own staff.
 
Brokerage  commissions paid in the years ended  December 31, 1995, 1994 and 1993
amounted to $62,318, $49,933 and  $64,779, respectively. Stated as a  percentage
of gross purchase payments received, brokerage commissions aggregated 9.4%, 8.2%
and 11.4% for these three periods. Brokerage commissions were paid to 74 brokers
in 1995. In
 
10
<PAGE>
the  years  ended  December 31,  1995,  1994  and 1993  the  aggregate  rates of
portfolio turnover were 65%, 64% and 59%, respectively.
 
                            DESCRIPTION OF CONTRACTS
 
A. TYPES OF CONTRACTS
 
The Company  is registered  with the  Securities and  Exchange Commission  as  a
broker dealer and is a member of the National Association of Securities Dealers,
Inc.  The variable annuity contracts will  be sold by registered representatives
of the Company who are also licensed with the State Insurance Department for the
sale of such contracts.
 
There are 4 types of variable annuity contracts offered by this Prospectus. They
are:
 
1.Flexible Purchase Payment Variable Annuity Contract.
  The Flexible Contract provides for purchase payments to be made in the amounts
  and at such times as the  contract owner desires with certain contract  limits
  and  limits provided for  by the IRC  when contracts are  issued in connection
  with plans qualifying for special tax treatment.
 
2.Single Payment Variable Annuity Contract.
  The Single Contract provides for additional  payments after the first only  at
  the option of the Company.
 
3.Individual "Level Charge" Variable Annuity Contract.
  The  Level Contract is designed  to be issued to  an individual qualifying for
  tax deferred treatment under Section 403(b) of the IRC.
 
4.Group Variable Annuity Contract.
  The Group Contract  is issued as  a master  group contract to  an employer  in
  connection  with  a plan  qualifying  under Section  403(b)  of the  IRC. Each
  participant employee is issued  a certificate evidencing  his interest in  the
  Accumulation Fund which at all times is fully vested.
 
All Contracts except Group provide for accumulation of values within the general
assets of the Company as well as the Accumulation Fund.
 
The Company reserves the right to reject any application. If an initial purchase
payment  cannot be credited within 5 business  days of receipt by the Company it
will be returned to the payor  immediately unless the applicant consents to  its
being  held  for  a  longer period.  Initial  purchase  payments  accompanied by
properly completed applications will be credited  no later than 2 business  days
following receipt.
 
Any inquiries concerning these Contracts can be made at the principal offices of
the Company, 18 Chestnut Street, Worcester, Massachusetts 01608.
 
B. PURCHASE PAYMENT PROVISIONS
 
Purchase  payments are payable to the Company at its Home Office. In the case of
Flexible Contracts each purchase payment must  be at least $50 except when  paid
by  pre-authorized check plan or under a payroll deduction plan when the minimum
purchase payment is $25.  In the case of  Level Contracts, the minimum  purchase
payment  is $25. Purchase payments for  Group Contracts must aggregate a minimum
of $300 annually with respect to each participant. The minimum initial  purchase
payment  under a Single Contract is $2,500. Subsequent payments may be made only
with the consent of the Company.
 
Under Flexible Contracts the maximum purchase  payment is $2,500 except where  a
larger  purchase payment  is being  made on  a regular  basis. In  such case the
maximum purchase  payment that  can be  made in  any contract  year without  the
consent  of  the Company  is an  amount 3  times  the amount  paid in  the first
contract year.
 
Purchase payments for  Level and Group  Contracts must be  made monthly or  such
other frequency agreed to by the Company.
 
Under  all  contracts and  certificates  (in the  case  of Group  Contracts) the
purchase payment, net  of sales  charge, deductions for  applicable premium  tax
charge  and collection fee or contract charge  (in the case of Single Contracts)
will be credited  to the contract  (or certificate) as  accumulation units.  The
number  of accumulation units to be credited  will be determined by dividing the
net purchase payment by the value of an accumulation unit next determined  after
receipt  of the purchase payment (or the issue of the contract or certificate in
the case of an initial purchase payment.)
 
C. ACCUMULATION UNITS
 
Accumulation units are a measure of the value of the contract before the annuity
commencement date. Accumulation units are  credited separately for variable  and
fixed
 
                                                                              11
<PAGE>
accumulations.  The number  of accumulation units  credited is equal  to the net
purchase payment applied  divided by  the value  of the  accumulation unit  next
determined  following the receipt of the purchase  payment by the Company at its
Home Office  (or  the issue  of  the contract  or  certificate). The  number  of
accumulation  units credited is  not changed by any  subsequent variation in the
value of an  accumulation unit. The  value of variable  accumulation units  will
vary  from valuation  to valuation reflecting  the investment  experience of the
Accumulation Fund.
 
The value of a variable accumulation unit for each Series is determined as of  a
valuation  date  by dividing  (a)  the net  asset value  of  that Series  of the
Accumulation Fund by (b)  the number of accumulation  units within that  Series.
Changes  in the value of a Series  of the Accumulation Fund depend on investment
experience, such  as,  realized  and  unrealized capital  gains  and  losses  on
portfolio securities and upon net income from such securities.
 
D. NET ASSET VALUE
 
The  net asset  value of a  Series of  the Accumulation Fund  is determined each
business day of the Company as of the  close of the New York Stock Exchange  and
on  such other business days when there  is sufficient activity in the portfolio
securities of the Series  to affect the  value thereof by  adding the cash  held
plus  the value of securities plus  other assets and subtracting any liabilities
or obligations chargeable to  the Series. Securities are  valued at the  closing
price  for such  securities traded  on organized exchanges  and at  the last bid
price for  non-traded  securities and  securities  not traded  on  an  organized
exchange.  Other assets including restricted securities are valued at fair value
as determined in good faith by or under the direction of the Board of  Managers.
Obligations  chargeable  are  (i)  incurred expenses  for  audit  (ii)  fees and
expenses of the  Board of Managers  and (iii)  charges made by  the Company  for
expenses  and mortality and  expense risk assumed  and investment management and
advisory services in an amount which on an annual basis is not to exceed 2.0% of
the average daily net asset value of the Series of the Accumulation Fund.
 
E. ANNUITY UNIT
     1. VALUE OF VARIABLE ANNUITY UNIT
 
The value of a variable annuity unit  as of any valuation date is determined  by
multiplying  the  value of  the  preceding annuity  unit  value by  a  factor to
neutralize the assumed net investment rate (3  1/2% or 5% per annum as  selected
by  the contract owner and included in  the annuity tables used to determine the
first payment) and further multiplied  by the ratio of  the value of a  variable
accumulation  unit  as of  the  current valuation  to  the value  of  a variable
accumulation unit of  the preceding  valuation. The number  of variable  annuity
units  determining annuity  payments remains constant  once the  number has been
determined. Generally, the election of the  5% net investment rate will  produce
higher  initial annuity payments but such payments will rise more slowly or fall
more rapidly than annuity payments based  on 3 1/2% assumed net investment  rate
under conditions of similar investment performance.
 
     2. AMOUNT OF MONTHLY ANNUITY PAYMENTS
 
The number of annuity units determining each monthly annuity payment is equal to
(a)  the  value applied  to  provide the  annuity  payment (less  any applicable
premium tax);  multiplied by  (b)  the applicable  annuity purchase  rates;  and
divided  by (c) the annuity unit value  when the number is being determined. The
number of  annuity  units  will remain  fixed  unless  the units  are  split  as
described herein.
 
Each  monthly annuity payment  will be equal  to the number  of annuity units as
determined above, multiplied by the value  of an annuity unit determined in  the
daily  valuation two weeks preceding the date on which payment is due, but in no
event as of a time preceding the  effective date of the contract. The amount  of
each  variable annuity payment  will vary from  month to month  depending on the
investment experience of the appropriate Series of the Accumulation Fund but the
Company guarantees  that the  amount of  each payment  will not  be affected  by
variations  in mortality experience among annuitants  or by expenses incurred in
excess of  expense assumptions.  (See  Expense and  Mortality and  Expense  Risk
Assumptions, page 10).
 
F. PAYMENTS TO ANNUITANTS
     1. ANNUITY SETTLEMENT OPTIONS
 
Under  the variable annuity  contracts offered by  this Prospectus, the contract
owner or participant in a group contract may elect to have the annuitant receive
variable  annuity   benefit   payments   in  accordance   with   one   or   more
 
12
<PAGE>
of  the options described below  under each of which  payments will be made from
the Accumulation  Fund. If  no option  is selected,  Option I  with 120  monthly
payments guaranteed will be assumed to have been elected.
 
OPTION I - VARIABLE LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED
 
A  variable annuity payable monthly during the lifetime of the annuitant ceasing
with the last monthly payment due  immediately preceding or coincident with  the
annuitant's  death with a guarantee if, at  the death of the annuitant, payments
have been made for  less than 120  months or 240  months, as selected,  variable
annuity  payments will be  continued to the beneficiary  during the remainder of
the guaranteed period.
 
OPTION II - UNIT REFUND VARIABLE LIFE ANNUITY
 
A variable  annuity payable  for a  period  certain and  after that  during  the
lifetime of the annuitant. The number of period certain payments is equal to the
amount  applied under  the option  divided by  the amount  of the  first annuity
payment, provided  however,  that the  final  period certain  payment  shall  be
multiplied  by that part of  the answer to the above  calculation which is not a
whole number.
 
OPTION III - JOINT AND SURVIVOR VARIABLE LIFE ANNUITY
 
A variable annuity  payable monthly  during the  joint lifetime  of the  primary
annuitant  and a secondary  annuitant and continuing during  the lifetime of the
survivor. SINCE THERE IS  NO MINIMUM NUMBER OF  PAYMENTS GUARANTEED IT WOULD  BE
POSSIBLE  UNDER THIS OPTION FOR ONLY ONE  MONTHLY ANNUITY PAYMENT TO BE MADE, IF
THE ANNUITANT AND THE SECONDARY ANNUITANT BOTH DIE PRIOR TO THE DUE DATE OF  THE
SECOND PAYMENT; OR ONLY TWO IF THEY BOTH DIED BEFORE THE THIRD, ETC.
 
OPTION IV - VARIABLE LIFE ANNUITY
 
A  variable annuity  payable monthly  during the  lifetime of  the annuitant and
ceasing with the last  monthly payment due  immediately preceding or  coincident
with  the  annuitant's  death. SINCE  THERE  IS  NO MINIMUM  NUMBER  OF PAYMENTS
GUARANTEED, IT WOULD BE POSSIBLE UNDER THIS OPTION FOR ONLY ONE MONTHLY  PAYMENT
TO BE MADE IF THE ANNUITANT DIES PRIOR TO THE DUE DATE OF THE SECOND PAYMENT; OR
ONLY TWO IF DEATH WERE BEFORE THE THIRD, ETC.
 
Additional annuity options as may be agreed to by the Company are available.
 
     2. FIXED ANNUITY OPTIONS
 
In lieu of any options payable from the Accumulation Fund, the contract owner or
participant  may, on 30 days written notice  of the Company prior to the annuity
commencement date, specify that all or part  of the value of the contract,  less
any  applicable  premium taxes  not previously  charged for,  may be  applied to
provide a fixed  annuity. The  annuity purchase  rates will  be determined  from
either  the rate table set forth in  the contract or the Companys published rate
tables applicable on the day the  first monthly payment falls due, whichever  is
more  favorable to the annuitant.  A fixed annuity is  payable from the Companys
general assets and  does not  participate in  the investment  experience of  the
Accumulation Fund.
 
     3. PROVISIONS AFFECTING ANNUITY BENEFIT PAYMENTS
 
If the initial monthly annuity payment would be less than $25, payments shall be
made at less frequent intervals or the values of the participants interest shall
be distributed in a lump sum as selected by the contract owner or participant.
 
G. PAYMENTS AT DEATH
 
If  an annuitant  dies prior  to the  annuity commencement  date, the redemption
value of the contract will be payable to the beneficiary named in the  contract.
If  the redemption value as of the valuation following the date of death is less
than the total amount of purchase payments made adjusted for partial withdrawals
or redemptions,  the Company  will also  pay a  death benefit  from its  general
assets  equal to the  difference between the adjusted  purchase payments and the
redemption value.
 
At the death  of the  annuitant after  the annuity  has commenced,  if no  other
provision  for settlement  is applicable,  the amount  payable, if  any, will be
determined as of the valuation following the date of election, which may be made
within 60 days of the date  of death by the beneficiary  and paid in one sum  to
the  beneficiary on receipt of  acceptable proof of death  by the Company at its
Home Office. The beneficiary may, within 60 days following such death, elect  in
lieu of a lump sum payment to receive annuity payments subject to the provisions
of the contract
 
                                                                              13
<PAGE>
as  to minimum amounts and time of election in accordance with Option I or IV or
elect to have the amount payable, if any, remain in the Accumulation Fund to the
credit of the beneficiary. Payment options in lieu of lump sum payment shall not
be available to any estate,  fiduciary, corporation, partnership or  association
without  the consent of the Company.  A BENEFICIARY ENTITLED TO RECEIVE PAYMENTS
NOT BASED ON  LIFE CONTINGENCIES MAY  ELECT A  SINGLE SUM PAYMENT  EQUAL TO  THE
VALUE OF THE CONTRACT.
 
H. EARLY OR DEFERRED COMMENCEMENT DATES
 
The  contract  provides  for monthly  annuity  benefit payments  beginning  on a
selected annuity  commencement  date.  However,  upon  written  request  to  the
Company,  the contract owner or  participant may change this  date by electing a
prior annuity commencement date or, with the Company's consent, a later  annuity
commencement date.
 
I. REDEMPTION
 
The  redemption  value  of  any  contract  on  any  date  prior  to  the annuity
commencement date is the product of the number of accumulation units credited to
the contract multiplied by  the value of an  accumulation unit as the  valuation
next  following receipt of the written request for redemption at the Home Office
of the Company.  The contract owner  or participant may  redeem his contract  in
whole  or in  part at  any time prior  to the  annuity commencement  date for an
amount not  exceeding  its redemption  value  provided  that the  value  of  the
contract  following  any partial  redemption shall  at  least equal  the minimum
initial payment required  to purchase  such contract. The  Company reserves  the
right  to  require  the surrender  of  the  variable annuity  contract  upon its
termination.
 
Payment for any redemption will be made  within 7 days following receipt of  the
request  at  the Home  Office of  the Company.  The right  of redemption  may be
suspended or the date of payment postponed  (a) for any period (i) during  which
the  New York Stock Exchange is "closed"  for other than weekends or holidays or
(ii) during which trading on the New York Stock Exchange is restricted; (b)  for
any period during which an emergency exists as a result of which (i) disposal of
securities  of the Accumulation Fund  is not reasonably practical  or (ii) it is
not reasonably  practical for  the Accumulation  Fund to  clearly determine  the
value  of its  net assets; or  (c) for such  other period as  the Securities and
Exchange Commission by order permits for the protection of the contract owners.
 
J. VOTING RIGHTS
 
Individual Contract owners and participants in Group Contracts described in this
Prospectus (whether prior  to or after  the annuity commencement  date) will  be
entitled  to vote at meetings  of the Accumulation Fund  with respect to (i) any
change in  fundamental investment  or other  policies of  the Accumulation  Fund
requiring  approval  of  interests  therein,  (ii)  approval  of  the Investment
Advisory Agreement; (iii) election  of the members of  Board of Managers of  the
Accumulation   Fund  (iv)  ratification  of   an  independent  certified  public
accountant for  the Accumulation  Fund; and  (v) any  other business  which  may
properly come before the meeting.
 
The  number of  votes to which  a contract  owner or participant  is entitled is
equal to the number of variable  accumulation units credited to his contract  or
certificate as of an evaluation not earlier than 120 days nor later than 30 days
prior to the meeting as selected by the Board of Managers. Persons with a voting
interest  will be given written notice of the meeting and of the number of votes
to which such person is entitled. Voting may be in person or by proxy. The  Home
Office  and Agency  retirement plans of  the Paul Revere  Life Insurance Company
held a voting interest of 67.3% of the total vote as of December 31, 1995.
 
K. MISCELLANEOUS PROVISIONS
 
    1. OWNERSHIP RIGHTS AND LIMITATIONS
 
    During the lifetime of the annuitant, the contract owner or participant may,
subject to the rights of any designated irrevocable beneficiary or any assignee,
exercise any rights and enjoy any  privileges granted by the contract  including
the  right  to designate,  change or  revoke any  beneficiary nomination  and to
designate a  new contract  owner.  Any change  of  beneficiary or  ownership  or
assignment  of the contract or of any benefit under it shall not be binding upon
the Company unless filed at its Home Office.
 
The Company  may rely  upon the  correctness of  information, notice  and  other
material  furnished  it  by  the contract  owner  or  participant  including any
determination of classification of any  party thereto. The contract owner  shall
in  no event be considered an agent of  the Company for any purposes under these
contracts.
 
14
<PAGE>
To the extent permitted by law, no annuitant, contingent annuitant,  beneficiary
or participant shall have the right to assign, alienate, encumber, anticipate or
commute  any  benefit or  payment under  the  contract and  no payment  shall be
subject by attachment or otherwise to claims of creditors of any contract owner,
participant, annuitant, a secondary annuitant or beneficiary.
 
2. TRANSFER AND EXCHANGE PRIVILEGES
 
Once each calendar  year a contract  owner (except under  a Group Contract)  may
direct the Company to transfer all or a portion of a variable accumulation value
to the general assets of the Company to provide fixed accumulation value, or all
or a portion of any fixed accumulation to the variable accumulation value of the
contract.  The transfer will  be made without  charge to the  contract owner and
will be effected at current value at the valuation next following the receipt of
the request in the Home  Office of the Company.  The privileges of exchange  and
transfer may be discontinued or modified at any time by the Company.
 
3. SPLITTING UNITS
 
The  Company reserves the right  to split the value  of an accumulation unit, an
annuity unit, or both, if  such action is deemed to  be in the best interest  of
the  contract owner, annuitant and  the Company. In effecting  any split of unit
value, strict  equity will  be preserved  and the  split will  have no  material
effect  on the benefits, provisions, or investment return of the contract owner,
participant, annuitant, beneficiary or to the  Company. A split may be  effected
to either increase or decrease the number of units.
 
4. ADJUSTMENTS
 
The   contract  owners,  participants,  annuitants,  contingent  annuitants  and
beneficiaries are required  to furnish  all information and  evidence which  the
Company  may reasonably require in order to administer the contract. If the age,
sex or  other  relevant  facts  with  respect  to  any  participant,  annuitant,
contingent or beneficiary are misstated, the amount of any benefit payable shall
be  payable on the basis of correct information. Any underpayment by the Company
will be paid in full  with the next payment  due following the determination  of
the  true facts and any overpayment may be deducted with interest at the rate of
5% per  annum  for any  amounts  payable thereafter  or  charged to  the  person
overpaid  or his  representative. The  Company may  require proof  of age before
making  any  annuity  payments  and  reserves  the  right  to  require  evidence
satisfactory to it that the annuitant is living on the date on which any annuity
payment is due.
 
5. EXPERIENCE CREDITS - GROUP CONTRACTS
 
Experience  credits  may  be  allowed  on Group  Contracts  as  of  any contract
anniversary in accordance  with the  experience credit  plan of  the Company  in
force at the time. Any experience credits allowed will be credited or applied in
accordance  with plan provisions. In no event will experience credits reduce the
number of accumulation units credited to the contract or any participant in  the
Accumulation  Fund. The granting of experience credits is at the sole discretion
and expense  of the  Company and  it is  not obligated  to grant  such  credits.
Experience credits will not be available under Individual Contracts.
 
For  each of the last three fiscal  years ended December 31, 1995, no experience
credits have been granted.
 
6. MODIFICATION OF GROUP CONTRACTS
 
The Group Contract may be modified  in any respect by written agreement  between
the  contract owner and the Company so long as such modification does not reduce
or take  away  accumulation value  credited  to  a participant  or  any  annuity
previously provided under the contract. No such modification by the Company will
modify  the  annuity  purchase  rates with  respect  to  any  accumulation value
credited to  the  contract  unless  the  modification  is  for  the  purpose  of
conforming the contract to requirements of the IRC.
 
PRIOR CONTRACTS
 
A. FLEXIBLE PAYMENT CONTRACTS ISSUED PRIOR TO
    JUNE 1, 1977
 
The  following contract provisions  shall remain in  effect for contracts issued
prior to June 1, 1977 and shall not apply to contracts issued after that date.
 
                                                                              15
<PAGE>
The charge for sales  and administration is based  upon the aggregate amount  of
all  purchase payments  made under the  contract, including  payments then being
made, in accordance with the following:
 
<TABLE>
<CAPTION>
                                                       ADMIN-
            PURCHASE       TOTAL         SALES       ISTRATIVE
            PAYMENTS      CHARGES       CHARGES       CHARGES
<S>        <C>          <C>           <C>           <C>
           -----------------------------------------------------
First       $   5,000          8.0%          5.5%          2.5%
Next            5,000          7.5           5.0           2.5
Next            5,000          7.0           4.5           2.5
Next            5,000          6.5           4.0           2.5
Next            5,000          6.0  *        3.5           2.5*
Next           25,000          5.0  *        2.5           2.5*
Next           50,000          4.0  *        1.5           2.5*
Over          100,000          2.0  *        1.25          0.75*
</TABLE>
 
*Maximum administrative charge deducted from one purchase payment is $500.
 
Total purchase  payments in  force under  Individual Flexible  Purchase  Payment
Annuity  Contracts issued by the Insurance  Company and owned by contract owner,
his spouse or his children  under age 21 years are  combined for the purpose  of
determining the aggregate amount of purchase payments.
 
Contracts issued prior to June 1, 1977 shall not be subject to the $1 collection
fee assessed against each purchase payment.
 
B. GROUP CONTRACTS ISSUED PRIOR TO JUNE 1, 1977
 
The  following provisions shall remain in  effect for all Group Contracts issued
prior to June 1, 1977 and shall not apply to such contracts after that date.
 
The charge for  sales and administration  will be 6%  of each purchase  payment,
3.5% representing the sales charge and 2.5% the administration charge.
 
A  participant may  request transfer of  the accumulation value  credited to any
other Group Contract  issued by  the Company  under which  the participant  also
qualifies  as a participant or to an  Individual Contract issued by the Company,
in either case without charge.
 
Contracts issued prior to June 1, 1977 shall not be subject to the $1 collection
fee assessed against each purchase payment.
 
C. GROUP DEPOSIT ADMINISTRATION VARIABLE
     ANNUITY CONTRACTS
 
Prior to 1984, the Company issued Group Deposit Administration Variable  Annuity
Contracts  which were issued as master  group contracts to employers or trustees
to cover all present and future participants under a plan. The basic features of
these contracts were substantially the same  as those outlined for contracts  in
this Prospectus.
 
Certain  of these contracts remain in force and purchase payments are continuing
to be received in connection therewith.
 
Such contracts issued between June 1, 1980 and January 1, 1984 were subject to a
sales charge based on the aggregate  amount of all purchase payments made  under
the  contract  including the  payment  then being  made  in accordance  with the
following table.
 
<TABLE>
<CAPTION>
            PURCHASE       SALES
            PAYMENTS      CHARGES
<S>        <C>          <C>
           -------------------------
First       $  15,000          5.0%
Next           10,000          3.5
Next           25,000          2.5
Over           50,000          2.0
</TABLE>
 
Contracts issued between June 1,  1977 and June 1, 1980  were subject to one  of
two  sets of sales charges. Those contracts where the Insurance Company provided
service  functions  including   but  not  limited   to  assistance  in   initial
establishment   of  employee   benefit  plan,  plan   design,  employee  booklet
preparation, actual evaluation, tax reporting and individual record keeping were
subject to the following sales charges:
 
<TABLE>
<CAPTION>
            PURCHASE       SALES
            PAYMENTS      CHARGES
<S>        <C>          <C>
           -------------------------
First       $  15,000          7.5%
Next           10,000          6.0
Next           25,000          5.0
Next           50,000          4.0
Over          100,000          2.0
</TABLE>
 
Contracts to which the Company provided no service functions were subject to the
same sales  charges as  applied to  contracts issued  between June  1, 1980  and
January 1, 1984.
 
Contracts  issued prior  to June 1,  1977 were,  and continue to  be, subject to
sales charges as shown below except
 
16
<PAGE>
where the  sales  charges of  the  later contracts  are  more favorable  to  the
contract owner. In such cases the more favorable sales charge is made.
 
<TABLE>
<CAPTION>
                                                       ADMIN-
            PURCHASE       TOTAL         SALES       ISTRATIVE
            PAYMENTS      CHARGES       CHARGES       CHARGES
<S>        <C>          <C>           <C>           <C>
           -----------------------------------------------------
First       $   5,000          8.0%          5.5%          2.5%
Next            5,000          7.5           5.0           2.5
Next            5,000          7.0           4.5           2.5
Next            5,000          6.5           4.0           2.5
Next            5,000          6.0  *        3.5           2.5*
Next           25,000          5.0  *        2.5           2.5*
Next           50,000          4.0  *        1.5           2.5*
Over          100,000          2.0  *        1.25          0.75*
</TABLE>
 
*The maximum administrative charge deducted from one purchase payment is $500.
 
Only  contracts issued after June 1, 1977 are subject to a collection fee, which
is currently $1. (See Collection Fee, page 9.)
 
The Company reserves the right to modify  these contracts in any respect on  the
10th  or subsequent contract  anniversary including the  right to increase sales
and administrative charges  or annuity  purchase rates as  to payments  received
subsequent to such modification.
 
                               FIXED ACCUMULATION
 
Individual  Variable Annuity Contracts described in this Prospectus have a fixed
accumulation provision  which  if selected  by  the contract  owner  permits  an
accumulation  at a fixed current rate of interest. This rate is set from time to
time for a specific period. The interest  rate credited will never be less  than
3  1/2%. Accumulations under  the fixed accumulation  provision of these annuity
contracts become  part  of the  general  assets  of the  Company  which  support
insurance  and  obligations  generally. Because  of  exemptive  and exclusionary
provisions, interest in the  general assets have not  been registered under  the
Securities  Act of 1933 ("1933  Act") nor are the  general assets of the Company
registered as an investment company under the 1940 Act. Accordingly neither  the
general assets nor any assets therein are generally subject to the provisions of
the  1933 or 1940  Acts. Disclosure regarding  the fixed portion  of the annuity
contracts and the general assets, however,  may be subject to certain  generally
applicable  provisions of  Federal Securities  Law related  to the  accuracy and
completeness of the statements made in prospectuses.
 
                               FEDERAL TAX STATUS
 
INTRODUCTION
 
The variable annuity contracts described in this Prospectus are designed for use
in connection with retirement plans that may or may not be qualified plans under
Section 401, 403, and 408 of the IRC. The ultimate effect of federal income  tax
on  variable accumulation  value, on the  annuity payments, and  on the economic
benefit to the owner, participant,  annuitant, payee or the beneficiary  depends
on  the Company's  tax status, upon  the type  of retirement plan  for which the
contract was purchased and upon the tax and employment status of the  individual
concerned.  The discussion contained herein is  general in nature, is based upon
the Company's  understanding  of  current  federal  income  tax  law  (including
recently  enacted amendments),  and is  not intended  as tax  advise. Any person
concerned with these tax implications should consult a competent tax advisor.
 
TAXATION OF ANNUITIES IN GENERAL
 
Section 72 of the  IRC governs taxation  of annuities in  general. No taxes  are
imposed   on  increases  in  value  of   the  variable  annuity  contract  until
distribution occurs as either annuity  payments under an annuity option  elected
or  in the form  of a cash withdrawal  or lump sum payment  prior to the annuity
commencement date, except  where the  variable annuity  contract is  owned by  a
person who is not a natural person (e.g. corporation). In such cases, the income
of  the contract is treated as ordinary  income received or accrued by the owner
during that taxable year (See IRC Section72  (u)(l)). Section 72 of the IRC  has
been  amended by the Tax Equity and Fiscal Responsibility Act of 1982 ("TEFRA"),
the Tax  Reform Act  of  1984 ("The  1984  Act"), the  Tax  Reform Act  of  1986
("TRA-86"),  and more  recently the Technical  and Miscellaneous  Revenue Act of
1988 ("TAMRA"), the Omnibus Budget Reconciliation  Act of 1989 ("OBRA") and  the
Revenue  Recognition Act of  1990. The following  discussion of annuity taxation
applies only to contributions and attributable earnings made to contracts  after
August  13, 1982 as affected by TEFRA, the 1984 Act, TRA-86, TAMRA, OBRA and the
Revenue  Recognition  Act  of  1990.  If  an  owner  or  participant  has   made
 
                                                                              17
<PAGE>
contributions  before August 14, 1982 to  another annuity contract and exchanges
that contract for a variable annuity  contract offered by this Prospectus,  then
different  tax treatment may apply  to contributions (and attributable earnings)
made before August 14, 1982.
 
In the case of a non-qualified variable annuity contract (Flexible or Single)  a
partial cash withdrawal (i.e., a withdrawal of less than the entire value of the
contract)  or if the annuity contract is assigned or pledged as collateral for a
loan, the amount of  the loan or  withdrawal will be  treated as taxable  income
until  all amounts in excess of  cost basis are accounted for.  In the case of a
qualified contract, the portion of the  distribution which bears the same  ratio
to  the total distribution as the investment  in the contract bears to the total
value of the accrued benefit as of  the date of the distribution, is  excludable
from  gross income. In the  case of most qualified  contracts, however, the cost
basis of the employee  beneficiary will be zero  and distributions prior to  the
annuity commencement date will therefore be taxable in full. The taxable portion
of  a withdrawal or lump  sum payment prior to  the annuity commencement date is
subject to  taxes as  ordinary income.  In case  of payments  after the  annuity
commencement date under an annuity option, a portion of each payment, generally,
is  taxable as ordinary income. The taxable portion is determined by applying to
each payment an  "exclusion ratio"  which is  the ratio  the cost  basis in  the
contract  bears to the expected return on  the contract. The amount in excess of
the "exclusion amount" is taxable. If  the owner recovers his entire cost  basis
during  the term of annuity payments, then  the "exclusion ratio" will no longer
apply and the whole annuity payment will be taxable. In the case of Flexible and
Single Contracts issued on a  non-qualified basis, taxable cash withdrawals  and
lump  sum  payments will  be subject  to a  10% penalty  except when  made under
certain circumstances. This 10% penalty  also affects certain annuity  payments.
This  penalty will not  apply to distributions  which are: (a)  made to an owner
after the owner reaches 59  1/2; (b) made to a  beneficiary or the estate of  an
annuitant  upon  death of  the annuitant;  (c)  attributable to  owners becoming
disabled so as to be unable to  engage in any substantial gainful occupation  or
activity  by reason of any medically  determinable mental or physical impairment
which can  be expected  to result  in death  or to  be of  long, continuing  and
indefinite  duration; (d) allocable to purchase  payments made before August 14,
1982; (e)  made  from  a  qualified  pension  plan;  (f)  one  in  a  series  of
substantially  equal periodic payments made for the life of the annuitant or the
joint lives of that  annuitant and his beneficiary;  (g) distributions under  an
immediate  variable annuity contract;  or (h) which is  purchased by an employer
upon termination of a qualified plan and held by the employer until such time as
the employee separates from service.
 
In addition, contracts will not be treated as annuity contracts for purposes  of
section  72 unless the contract provides (a)  that if the contract owner dies on
or after the  annuity starting  date but  prior to  the time  before the  entire
interest  in  the contract  has been  distributed the  remaining portion  of the
interest must  be  distributed  at least  as  rapidly  as under  the  method  of
distribution  in effect at the time of the contract owners death; and (b) if the
contract owner dies prior to the  annuity commencement date the entire  interest
must  be (i) distributed within five years after  the death of the owner or (ii)
distributed as annuity  payment over the  life of a  designated beneficiary  (or
over  a period that does  not extend beyond the  life expectancy of a designated
beneficiary) and such distribution begins within one year of the contract owners
death. However, the contract may be continued  in the name of the spouse of  the
contract owner.
 
THE  COMPANY BELIEVES THAT THE CONTRACTS DESCRIBED IN THIS PROSPECTUS MEET THESE
REQUIREMENTS.
 
Withholding for  federal income  taxes  on some  distributions may  be  required
unless  the  recipient elects  not to  have such  amounts withheld  and properly
notifies the Company of that election.
 
QUALIFIED PLANS
 
The variable  annuity contracts  may be  used with  several types  of  qualified
plans.  The tax  rules applicable to  participants in such  qualified plans vary
according to the  type of  plan and  terms and  conditions of  the plan  itself.
Purchasers  of variable annuity contracts for use with any qualified plan should
seek competent legal and tax advice regarding the suitability of the contracts.
 
A. SECTION 403(B) PLANS
 
Under Section  403(b) of  the IRC  payments made  by public  school systems  and
certain tax exempt organizations to
 
18
<PAGE>
purchase  annuity contracts  for their employees  are excludable  from the gross
income of the employee  subject to certain  limitations. However, such  payments
may be subject to FICA (Social Security) taxes.
 
B. INDIVIDUAL RETIREMENT ANNUITIES
 
Sections  219  and 408  of  the IRC  permit  individuals or  their  employers to
contribute to an individual retirement  program known as "Individual  Retirement
Annuity"  or "IRA". IRA's are subject to  limitations on the amount which may be
contributed  and  the  time  when  distributions  may  commence.  In   addition,
distribution  from certain other types of qualified  plans may be placed into an
IRA on a tax deferred basis.
 
C. CORPORATE PENSION AND PROFIT SHARING PLANS
 
Sections 401(a) and 403(a)  of the IRC permit  corporate employers to  establish
various  types  of plans  for employees.  Such retirement  plans may  permit the
purchase of a variable annuity contract to provide benefits under the plans.
 
D. H.R.-10 PLANS
 
The Self-Employed Individual  Tax Retirement  Act of 1962  as amended,  commonly
referred  to as  "H.R.-10" permits self-  employed individuals  to establish tax
qualified plans for themselves and their  employees. These plans are limited  by
law    to   maximum    permissible   contribution,    distribution   dates   and
non-forfeitability of  interest. In  order  to establish  such  a plan,  a  plan
document,  usually  in the  form  approved in  advance  by the  Internal Revenue
Service, is adopted and implemented by the employer.
 
                            CHANGES IN OPERATION OF
                              THE SEPARATE ACCOUNT
 
The Company reserves the right, subject  to compliance with applicable law,  (1)
to  operate the  Separate Account as  a management investment  company under the
1940 Act or in any other form  permitted by law, (2) to deregister the  Separate
Account  under the 1940 Act in accordance  with the requirements of the 1940 Act
and (3) to substitute the shares of any other registered investment company  for
the  Fund shares held by the Separate Account, in the event that Fund shares are
unavailable for Separate Account investment,  or if the Company shall  determine
that  further investment  in such  fund shares is  inappropriate in  view of the
purpose of the Separate Account. In no event will the changes described above be
made without notice to contract owners in accordance with the 1940 Act.
 
The company reserves the  right, subject to compliance  with applicable law,  to
change the name of the Separate Account.
 
                               LEGAL PROCEEDINGS
 
There  are no  material legal  proceedings pending to  which the  Company or the
Accumulation Fund is a party or of which property of either of them is subject.
 
                                                                              19
<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION
                               TABLE OF CONTENTS
 
General Information and History of the Company
  and the Accumulation Fund
 
Investment Objective and Policies
 
Management:
  Board of Managers of the Accumulation Fund
  Directors and Principal Officers of the Company
  Remuneration of the Board of Managers
  Remuneration of the Directors and Principal
    Officers of the Company
  Election of the Board of Managers
 
Investment Advisory Services:
  Investment Advisory Agreement
  Sales and Administrative Services Agreement
  Investment Sub-Advisory Agreement
  Ownership and Control
 
Brokerage Allocation
 
Underwriters
 
Purchase and Pricing of Contracts
 
Annuity Payments
 
Report of Independent Auditors
 
Financial Statements of the Contract
  Accumulation Fund
 
Report of Independent Auditors
 
Financial Statements of The Paul Revere
  Variable Annuity Insurance Company
 
20
<PAGE>
                      (This Page left blank intentionally)
<PAGE>
                      (This Page left blank intentionally)
<PAGE>
- --------------------------------------------------------------------------------
                                     THE
 
               PAUL REVERE
                                            VARIABLE ANNUITY
                                            CONTRACT ACCUMULATION FUND
                                             PROSPECTUS
 
                                            - "LEVEL CHARGE" VARIABLE ANNUITY
                                             CONTRACTS
 
                                            - INDIVIDUAL VARIABLE ANNUITY
                                             CONTRACTS
 
                                            - GROUP
                                             VARIABLE
                                             ANNUITY
                                             CONTRACTS
 
                      [LOGO]
 
- --------------------------------------------------------------------------------
                                                            MAY 1,
1996                                                      -REGISTERED TRADEMARK-
 
       WORCESTER, MA 01608
 
                                                                      WORCESTER,
MASSACHUSETTS
       FORM 5373-95
 
                                         508-799-4441
<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION
                     TO BE USED WITH MAY 1, 1996 PROSPECTUS
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                           VARIABLE ANNUITY CONTRACTS
                                    Sold By
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                  Worcester, Massachusetts 01608 508-799-4441
 
This   Statement  of  Additional  Information   should  be  used  to  supplement
information provided by  the May  1, 1996 Prospectus,  which describes  Variable
Annuity  Contracts  ("Contracts") offered  by The  Paul Revere  Variable Annuity
Insurance Company ("Company" or "PRV").
 
This Statement of Additional  Information is not a  Prospectus. Please read  the
Prospectus  carefully  before purchasing  any of  the  contracts offered  by the
Company. The  Statement  of  Additional  Information should  be  read  with  the
Prospectus.  The Prospectus sets  forth information about  the contracts and the
Paul Revere Variable Annuity Contract Accumulation Fund ("Accumulation Fund"  or
"Fund")  that  a  prospective  investor  ought  to  know  before  investing. The
Prospectus may  be  obtained,  without  charge, upon  written  or  oral  request
received  by the  Insurance Company  at its Home  Office located  at 18 Chestnut
Street, Worcester, Massachusetts 01608.  Please refer to  the Table of  Contents
for a cross-reference index to the Prospectus.
 
      The date of this Statement of Additional Information is May 1, 1996.
                   The date of the Prospectus is May 1, 1996.
 
                                                                               1
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                               <C>
General Information and History
 of the Company and
 the Accumulation Fund..........................          3
Investment Objective and Policies...............          4
Management:
  Board of Managers of the
    Accumulation Fund...........................          5
  Directors and Principal Officers
    of the Company..............................          6
  Remuneration of the Board of Managers.........          7
  Remuneration of the Directors
    and Principal Officers of
    the Company.................................          7
  Election of the Board of Managers.............          7
Investment Advisory Services
  Investment Advisory Agreement.................          7
  Sales and Administrative
    Services Agreement..........................          8
  Investment Sub-Advisory Agreement.............          8
  Ownership and Control.........................          9
Brokerage Allocation............................         10
Underwriters....................................         11
Purchase and Pricing of Contracts...............         11
Annuity Payments................................         12
Report of Independent Auditors..................         13
Financial Statements of the Contract
 Accumulation Fund..............................         14
Report of Independent Auditors..................         25
Financial Statements of The Paul Revere Variable
 Annuity Insurance Company......................         26
</TABLE>
 
                             WHERE THIS INFORMATION
                              CAN BE FOUND IN THE
                                   PROSPECTUS
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                               <C>
General Information and History
 of the Company and
 the Accumulation Fund..........................          3
Investment Objective and Policies...............          7
Management:
  Board of Managers of the
    Accumulation Fund...........................          8
 
Investment Advisory Services:
  Investment Advisory Agreement.................          8
  Sales and Administrative
    Services Agreement..........................          8
  Investment Sub-Advisory Agreement.............          8
Brokerage Allocation............................         10
Purchase and Pricing of Contracts...............         11
Annuity Payments................................         12
</TABLE>
<PAGE>
                       GENERAL INFORMATION AND HISTORY OF
                              THE COMPANY AND THE
                               ACCUMULATION FUND
 
The  Company  serves as  insurer and  principal  underwriter, and  as investment
advisor to The Accumulation  Fund. The Company was  organized on August 6,  1965
under  Massachusetts  General  Laws  and  is  a  stock  life  insurance company,
wholly-owned by The Paul Revere Life Insurance Company ("PRL"), a  Massachusetts
corporation.  Each has  its principal office  at 18  Chestnut Street, Worcester,
Massachusetts. The Paul  Revere Life  Insurance Company is  wholly-owned by  The
Paul  Revere Corporation, a Massachusetts  corporation with its principal office
at 18 Chestnut Street, Worcester, Massachusetts. The Paul Revere Corporation  is
83%-owned  by Textron Inc., a Delaware  corporation with its principal office at
40 Westminster Street,  Providence, Rhode Island  02903 and 17%-owned  publicly.
The  Paul  Revere Corporation  is comprised  of The  Paul Revere  Life Insurance
Company, The Paul  Revere Variable  Annuity Insurance Company,  The Paul  Revere
Protective Life Insurance Company and other non-insurance affiliates.
 
The  Accumulation Fund was organized on December 22, 1965 and is registered as a
diversified, open-end investment  company under  the Investment  Company Act  of
1940  ("1940 Act"). The Accumulation Fund  is the separate account through which
the Company  sets aside  separate  and apart  from  its general  assets,  assets
attributable  to variable annuity contracts. Under Massachusetts law, regulation
of  the  Company  by  the  Insurance  Commissioner  of  Massachusetts   includes
regulation  of  its Accumulation  Fund which  is  not a  separately incorporated
entity. The  Company is  subject to  the laws  of Massachusetts  governing  life
insurance  through the regulation of the Massachusetts Commissioner of Insurance
("the Commissioner"). An Annual Statement in  prescribed form is filed with  the
Commissioner  on or before March  1 of each year  covering the operations of the
Company for the preceding year and its financial condition as of December 31  of
such  year. Its books  and assets are  subject to review  and examination by the
Commissioner or his agent at all times. A full examination of its operations  is
conducted  by the  Commissioner at  least once every  3 years.  In addition, the
Company is subject to insurance laws and regulations of other states where it is
licensed to operate.
 
The Company is  taxed as a  life insurance  company under Sub-Chapter  L of  the
Internal  Revenue Code.  Although the  operations of  the Accumulation  Fund are
accounted for separately from  other operations of the  Company for purposes  of
federal  taxation, the Accumulation Fund is  not separately taxed as a regulated
investment company or otherwise as a  taxable entity separate from the  Company.
Under  existing federal  income tax  laws, the  income (consisting  primarily of
interest, dividends and  net capital  gains) of  the Accumulation  Fund, to  the
extent that it is applied to increase reserves under variable annuity contracts,
is not taxable to the Company.
 
The  Rules and  Regulations of the  Accumulation Fund provide  for a five-member
Board of Managers, members being elected at annual meetings for 3-year terms.  A
majority of the Board of Managers will not be "interested persons" as defined in
Section 2(a) of the 1940 Act.
 
Investment  custodial  services are  provided through  an agreement  between the
Company  and  Mellon  Bank,  1  Mellon  Bank  Center,  Pittsburgh,  Pennsylvania
15258-0001.  The Accumulation Fund's independent  certified public accountant is
Ernst & Young LLP, 200 Clarendon Street, Boston, Massachusetts 02116.
 
A Registration  Statement  has  been  filed with  the  Securities  and  Exchange
Commission  under the Securities  Act of 1933,  as amended, with  respect to the
contracts and the Accumulation Fund discussed in the Prospectus. Not all of  the
information  set forth  in the  Registration Statement,  amendments and exhibits
thereto has  been  included  in  the Prospectus.  Statements  contained  in  the
Prospectus concerning the content of the contract and legal instruments are only
summaries.  For a complete statement of  the terms of these documents, reference
should be made to the instruments filed with the Commission.
 
The laws and regulations of the states in which the Company is licensed  contain
various requirements as to the amounts of stockholder's equity which the Company
is  required  to  maintain.  The  Company's  statutory  capital  and  surplus of
$66,526,066 and $66,239,125 as of December  31, 1995 and 1994, respectively,  is
in  compliance with the requirements of all  such states. The Company is subject
to various  state  insurance  regulatory restrictions  that  limit  the  maximum
amounts of dividends available for payment
 
                                                                               3
<PAGE>
without prior approval. Under current law, during 1996, approximately $8,539,219
will  be  available  for  payment  of dividends  by  the  Company  without state
insurance regulatory approval. Dividends  in excess of this  amount may only  be
paid  with regulatory approval. Statutory net income for 1995, 1994 and 1993 was
$8,948,085, $6,686,096, and $20,189,320, respectively. The Company declared  and
paid  dividends to its parent,  PRL, of $8,000,000 in  1995, $11,000,000 in 1994
and $10,000,000 in 1993.
 
                       INVESTMENT OBJECTIVES AND POLICIES
 
The primary investment  objective of  both Series  of the  Accumulation Fund  is
growth  of capital. The assets of the Accumulation Fund will usually be invested
in common stocks believed  to have potential  for growth but  may, from time  to
time,  be  invested in  other securities.  When  deemed necessary  for defensive
purposes, the Accumulation Fund may  substantially increase that portion of  its
assets  invested in fixed income obligations and  held in cash. As the contracts
are subject to the risks associated  with common stock investments and  changing
economic  conditions, there  can be no  assurance that  the investment objective
will be  attained. Please  refer to  the  Prospectus for  a description  of  all
fundamental and non-fundamental investment policies.
 
Fundamental  investment policies  may not be  changed without the  approval of a
majority in  interest of  the  owners of  annuity  contracts to  which  variable
accumulation  units  are  credited. A  majority  in  interest of  the  owners of
variable annuity contracts means the vote of (a) 67% or more of the vote of  the
contract  owners present and entitled to vote at the meeting, if contract owners
who hold with  the power to  vote over  50% of the  variable accumulation  units
outstanding  are present or  represented by proxy;  or (b) more  than 50% of the
variable accumulation  units  outstanding, whichever  is  less.  Non-fundamental
investment policies may be changed by a vote of the Board of Managers.
 
On  December  31,  1995,  the  Accumulation  Fund  did  not  own  any restricted
securities. If the Accumulation Fund  buys restricted securities in the  future,
the Board of Managers will be required to value such securities in good faith in
determining  the net asset  value of the Accumulation  Fund. If the Accumulation
Fund sells such securities, it may be  deemed an "Underwriter" (as such term  is
defined  in the Securities Act of 1933 and the Rules and Regulations promulgated
by the Securities  and Exchange  Commission thereon) with  respect thereto,  and
registration  of such securities  under the Securities Act  may be required. The
Accumulation Fund will endeavor to have the issuer or some other person agree to
bear the  expenses  of such  registration  but if  there  is no  agreement,  the
Accumulation  Fund might have to bear  such expenses which could be substantial.
Where registration is required a considerable period may elapse between the time
when the decision may be made to  sell securities and the time the  Accumulation
Fund  may be permitted to sell under an effective registration statement. During
such period, if adverse market conditions develop, the Accumulation Fund may not
be able  to obtain  as favorable  a price  as that  prevailing at  the time  the
decision to sell is made.
 
The  Company has at various times deemed  it necessary for defensive purposes to
substantially increase the portion of the Fund's assets in unsecured  short-term
notes,  normally maturing within  two weeks of  the date of  purchase. It is the
Fund's policy to limit  purchases in corporate short-term  notes to notes  rated
"Prime-I" by Moody's Investors Services. The percentage of the Fund's net assets
held  in short-term notes at December 31,  1995, 1994 and 1993 amounted to 5.6%,
0%,  and  0%,  respectively.  MFS  Asset  Management,  Inc.  ("AMI"),   formerly
Massachusetts Financial Services Company ("MFS"), in its capacity as sub-advisor
selects  the securities for purchase and  sale by the Accumulation Fund. Changes
in the Accumulation Fund's  investments are reviewed by  the Board of  Managers.
The  aggregate portfolio turnover rates  for the years 1995,  1994 and 1993 were
65%, 64%, and 59%, respectively.
 
4
<PAGE>
                                   MANAGEMENT
 
A. BOARD OF MANAGERS OF THE ACCUMULATION FUND
 
The property and business  of the Accumulation  Fund are managed  by a Board  of
Managers elected by the owners of contracts to which variable accumulation units
are  credited. A majority of the Accumulation Fund's five managers namely Messr.
Short and Miller and Ms. Sadowsky are  not deemed to be "interested persons"  of
the Accumulation Fund or the Company as defined in the Investment Company Act of
1940 ("1940 Act").
 
<TABLE>
<CAPTION>
                                           PRINCIPAL OCCUPATIONS
NAME AND ADDRESS                  AGE      DURING PAST 5 YEARS
 
<S>                           <C>          <C>
*Charles E. Soule, Chairman           61   Director and President of PRV and PRL, President and
18 Chestnut Street                           Chief Executive Officer, The Paul Revere
Worcester, Massachusetts                     Corporation.
 
Gordon T. Miller, Vice                73   Retired; Former Vice President and Director of
Chairman                                     Industrial Relations of Barry Wright Corporation,
14 Eastwood Road                             Newton Lower Falls, Massachusetts.
Shrewsbury, Massachusetts
 
*Aubrey K. Reid, Jr.                  68   Retired; Director Emeritus and Former President of
18 Chestnut Street                           PRV and PRL.
Worcester, Massachusetts
 
Joan Sadowsky                         65   Retired; Former Vice President of Human Resources,
142 Winifred Avenue                          Atlas Distributing Corporation, Auburn,
Worcester, Massachusetts                     Massachusetts.
 
William J. Short                      60   President, Worcester Area Chamber of Commerce,
33 Waldo Street                              Worcester, Massachusetts
Worcester, Massachusetts
</TABLE>
 
*indicates "interested persons" as defined in the Investment Company Act of
1940.
 
                                                                               5
<PAGE>
B. DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY
 
The following table shows the names, addresses, and principal occupations of all
directors  and principal  executive officers of  the Company as  of December 31,
1995.
 
<TABLE>
<CAPTION>
NAME AND ADDRESS           AGE      PRINCIPAL OCCUPATION
 
<S>                    <C>          <C>
Donald E. Boggs                50   Director, Executive Vice President.
34 Hickory Circle
Holden, MA
 
John H. Budd                   57   Director, Senior Vice President, General Counsel and
75 Highland Street                    Secretary.
Holden, MA
 
Gerald M. Gates                45   Director, Senior Vice President.
5 Clearings Way
Princeton, MA
 
M. Katherine Hessel            44   Director, Vice President.
73 Brattle Street
Holden, MA
 
J. Andrew Hilbert              37   Director, Senior Vice President, Chief Financial
5 Skylar Drive                        Officer and Treasurer.
Southboro, MA
 
John D. Lemery                 45   Director, Senior Vice President and Chief Investment
600 Main Street,                      Officer.
Apt. 2302
Worcester, MA
 
Barry E. Lundquist             44   Director, Senior Vice President.
18 Brooks Road
Paxton, MA
 
Gary W. MacConnell             61   Director, Vice President and Chief Information Officer.
23 Vicksburg Circle
Holden, MA
 
Richard L. Mucci               45   Director, Executive Vice President and Chief Operating
24 Willis Holden                      Officer.
Drive
Acton, MA
 
Bruce A. Richards              36   Senior Vice President and Chief Actuary.
12 Alana Drive
Sutton, MA
 
**Charles E. Soule             61   Director, President.
50 O'Neil Drive
Westboro, MA
</TABLE>
 
**Also a member of the Board of Managers of the Accumulation Fund.
 
6
<PAGE>
C. REMUNERATION OF THE BOARD OF MANAGERS
 
The Accumulation Fund  is responsible for  payment of fees  and expenses of  the
members  of  the  Board  of  Managers  as well  as  expenses  for  audit  of the
Accumulation Fund. All other expenses or  services relative to the operation  of
the  Accumulation Fund are paid for by  the Company for which it deducts certain
amounts from purchase payments and  from the Accumulation Fund (See  Prospectus,
page  8).  Members of  the  Board of  Managers who  are  also active  or retired
officers, directors or employees of the Company do not receive any fees from the
Accumulation Fund. These members are deemed to be interested persons and receive
direct remuneration or an indirect benefit as active or retired officers  and/or
stockholders  of  the  Company. The  total  aggregate remuneration  paid  by the
Accumulation Fund to all members  of the Board of  Managers for the fiscal  year
ended  December 31, 1995  was $8,400. This  amount represents consideration paid
for attendance at meetings of the Board of Managers. Reimbursement for  expenses
incurred may also be made if and when applicable.
 
D. REMUNERATION OF THE DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY
 
The  aggregate remuneration paid in 1995 to the directors and principal officers
of the Company was $253,003. This amount includes all forms of compensation.  No
officer  or  director of  the Company  individually received  in 1995  direct or
indirect remuneration from the Company in excess of $61,278.
 
E. ELECTION OF THE BOARD OF MANAGERS
 
Under Article III of the Rules and Regulations of the Accumulation Fund, members
of the Board of Managers are elected at the annual meeting to serve for the term
of three years,  following those whose  terms are then  expiring, provided  that
when  terms of more than two  members of the Board expire  in the same year, the
term of members to be elected shall be  adjusted in such a manner that terms  of
at  least one but  not more than  two members shall  expire in each  of the next
three years.
 
Under the terms  of the 1940  Act, the Accumulation  Fund must have  a Board  of
Managers,  not more than sixty-percent of the  members of which are deemed to be
"interested   persons"   of   the   Accumulation   Fund   or   its    Investment
Advisor/Principal  Underwriter as  defined in the  1940 Act. Two  members of the
Board of Managers whose terms continue -- namely Mrs. Sadowsky and Mr. Miller --
are not deemed to be "interested persons" as defined in the 1940 Act. Of the two
nominees for election, Mr. Short is not  deemed to be an "interested person"  as
defined  in the 1940 Act whereas Mr. Reid  is so deemed. Of the three members of
the Board  of Managers  whose  terms continue,  Mr. Soule  is  deemed to  be  an
"interested  person" by virtue of his status as active or retired officer and/or
director of the Investment Advisor.
 
                          INVESTMENT ADVISORY SERVICES
 
INVESTMENT ADVISORY AGREEMENT
 
The Company  currently serves  as investment  advisor to  the Accumulation  Fund
pursuant  to an  Investment Advisory Agreement,  which was  approved by contract
owners on August 16, 1984. The agreement must be renewed each year by a majority
of the  Accumulation  Fund's  Board of  Managers  who  are not  parties  to  the
agreement or not interested persons of any part to the agreement.
 
Under  the  agreement,  the  Company  agrees  to  provide  "investment  advisory
services"  to  the  Accumulation  Fund.  In  that  connection,  it  is  required
specifically  to provide the  Board of Managers  continuously with an investment
program for  its approval  or  rejection and,  if  rejected, to  submit  another
program for consideration.
 
Pursuant  to the agreement, the Company is responsible for all duties related to
the investment, reinvestment and safekeeping  of the assets of the  Accumulation
Fund  and for  all expenses attributable  to performing  its investment advisory
services, including costs of compensating officers and employees of the  Company
connected with providing investment advisory services to the Fund.
 
In  connection with the  Company's obligations under  the agreement, the Company
bears the cost of all services and expenses attributable to the maintenance  and
operation   of  the  Accumulation  Fund  (other   than  costs  relating  to  the
administration and distribution  of the  variable annuity  contracts, which  are
provided  for  in  the  current  Sales  and  Administration  Agreement  for  the
Accumulation Fund). These costs  include, among other things:  fees paid to  MFS
Asset Management, Inc. ("AMI") pursuant to the Investment Sub-Advisory Agreement
between  the Company and  AMI as described  below; fees required  by federal and
state
 
                                                                               7
<PAGE>
securities regulatory  authorities and  the National  Association of  Securities
Dealers,  Inc.; costs of maintaining the books  and records of the Fund; outside
legal, accounting, actuarial and other professional costs; costs of  determining
the  net  asset  value  of  each series  of  the  Accumulation  Fund;  and other
out-of-pocket expenses relating to the Fund, including salaries, rent,  postage,
telephone,  travel, office  equipment and stationery.  All brokerage commissions
and  other  fees  relating  to  purchases  and  sales  of  investments  for  the
Accumulation Fund are paid out of the assets of the Fund.
 
For  its advisory services to the Fund  under the agreement, the Company charges
an amount which equals, on an annual basis, 0.50% of the average daily net asset
value of each Series  of the Fund. This  charge is paid weekly  by the Fund.  At
December  31,  1995, the  net  asset values  for each  series  of the  Fund were
$4,261,421 (Series N)  and $38,775,033 (Series  Q). For the  fiscal years  ended
December  31, 1995, 1994 and 1993, the Company received fees under the agreement
aggregating $191,061, $167,704, and $165,730, respectively.
 
SALES AND ADMINISTRATIVE
SERVICES AGREEMENT
 
The Company  also  acts as  principal  underwriter and  performs  administrative
functions  pursuant to a Sales and Administrative Services Agreement between the
Company and the  Accumulation Fund dated  February 19, 1970  and re-executed  on
February 16, 1989.
 
Under  the agreement,  the Company  acts as  principal underwriter  and performs
administrative functions relative  to variable annuity  contracts, receiving  as
compensation the sales and administration charge deducted from purchase payments
as  described  in the  Prospectus. The  total  sales and  administration charges
received by the Company in 1995, 1994 and 1993 were $4,452, $6,529, and  $7,211,
respectively.
 
The Company also received $382,123, $335,408, and $331,458 from the Accumulation
Fund  during 1995, 1994 and  1993, respectively, as its  charge for assuming the
mortality  and  expense  risks  under  its  variable  annuity  contracts,   this
representing  a charge on each  valuation date of an  amount which, on an annual
basis, equals 1% of the average daily  net asset value of the Accumulation  Fund
as  permitted  under the  Sales and  Administrative  Services Agreement.  At the
present  time  the  Company  believes  there  are  no  statutory  or  regulatory
limitations on the expenses that may be deducted from the Accumulation Fund, but
the  Company assures that all expense deductions, other than for taxes, will not
exceed 2%  annually  based  upon  the  average daily  net  asset  value  of  the
Accumulation Fund.
 
The  average daily net asset value of the Accumulation Fund means the sum of the
net asset value of the appropriate Series of the Accumulation Fund  respectively
computed  on  each  valuation  during  the  period  divided  by  the  number  of
valuations.
 
INVESTMENT SUB-ADVISORY AGREEMENT
 
Under the  Investment  Advisory  Agreement between  the  Accumulation  Fund  and
Company,   the  Company  is  specifically  authorized  to  employ  one  or  more
sub-advisors in connection with the services to be performed and obligations  to
be  assumed  by  the Company.  Pursuant  thereto,  the Company  entered  into an
Investment Sub-Advisory Agreement ("Sub-Agreement") with Massachusetts Financial
Services Company ("MFS") which was approved by a majority of contract owners  on
August  16,  1984.  In 1995,  this  relationship  was taken  over  by  MFS Asset
Management, Inc. ("AMI"), a wholly-owned subsidiary of MFS. The Sub-Agreement is
subject to the same terms for approval, renewal and termination as the Agreement
itself.
 
Under the Sub-Agreement, AMI, subject to the supervision of the Company and  the
Board  of Managers, is  responsible for all aspects  of day-to-day management of
the investments of the Accumulation Fund. Among other things, it is required  to
(i) perform research and evaluate pertinent data; (ii) provide the Board with an
investment  program  for  the  Fund  for  its  approval;  (iii)  make investment
decisions and carry them  out by placing orders  for the execution of  portfolio
transactions consistent with the investment policies of the Fund as set forth in
its  current Prospectus; (iv) report to the Board of Managers at least quarterly
with respect to the implementation of the approved investment plan; (v) transmit
to  the  Company  information   necessary  for  the   Company  to  perform   its
responsibilities  with respect to  the Fund; (vi)  create and maintain brokerage
records as required  by law; and  (vii) provide the  office space, material  and
personnel   necessary  to  fulfill  its   obligations  under  the  Sub-Agreement
 
8
<PAGE>
and to  pay all  expenses incurred  by  it in  connection with  its  activities.
However, AMI is not required to perform services or bear expenses related to the
maintenance  and operation of the Fund.  (These expenses are properly assumed by
the Company pursuant to the Agreement.)
 
For the  services AMI  furnishes to  the Company  and the  Accumulation Fund  as
sub-advisor, the Sub-Agreement provides that the Company will pay AMI each month
an  amount which, on an annual basis, will  equal 0.35% of the average daily net
assets of each Series  of the Fund.  In 1995, 1994  and 1993, respectively,  the
Company  paid AMI a  total of $133,743,  $117,393, and $115,983  as provided for
under the  Sub-Agreement.  These payments  did  not  affect the  amount  of  the
advisory  fees to  be paid  to the  Company by  the Accumulation  Fund under the
Agreement.
 
MFS Asset Management,  Inc. ("AMI"), formerly  Massachusetts Financial  Services
Company  ("MFS"), is  a Delaware corporation  with its principal  offices at 500
Boylston Street,  Boston, Massachusetts  02116. AMI,  together with  its  parent
corporation,  Massachusetts  Financial  Services  Company  and  its  predecessor
organizations, have a  history of money  management dating from  1924. AMI is  a
wholly-owned subsidiary of MFS.
 
Since  1982, MFS has been  a subsidiary of Sun  Life Assurance Company of Canada
(U.S.), One  Sun Life  Executive Park,  Wellesley Hills,  Massachusetts,  02181,
which  is, in turn, a  wholly-owned subsidiary of Sun  Life Assurance Company of
Canada, 150 King Street West, Toronto, Canada M5H 1J9.
 
As of December 31, 1995, MFS and its subsidiaries including AMI, had over  $42.3
billion  in assets  under management, which  included over $5  billion in assets
managed by AMI.
 
AMI serves  as  investment  advisor to  substantial  private  and  institutional
accounts.  MFS serves as investment advisor to certain mutual fund and insurance
company separate accounts. The mutual funds in separate accounts are  registered
as  investment companies under the  Investment Company Act of  1940. Each of the
separate accounts is established by Sun Life Assurance Company of Canada (U.S.).
 
The following list shows  the names and addresses  and principal occupations  of
all directors and principal executive officers of AMI as of December 31, 1995.
 
<TABLE>
<CAPTION>
NAME AND ADDRESS        PRINCIPAL OCCUPATION
 
<S>                     <C>
*A. Keith Brodkin       Chairman and Director of MFS and Chairman of AMI.
 
*Thomas J. Cashman,
Jr.                     President and Director of AMI.
 
*Arnold D. Scott        Senior Executive Vice President, Director and Secretary of MFS and Director
                        of AMI.
 
*Jeffrey L. Shames      President and Director of MFS and Director of AMI.
 
*Address is:
 500 Boylston Street
 Boston, Massachusetts
</TABLE>
 
OWNERSHIP AND CONTROL
 
As  of  December  31,  1995,  the  members  of  the  Board  of  Managers  of the
Accumulation Fund and the directors and  principal officers of the Company as  a
group,  through their ownership of  individual variable annuity contracts, owned
beneficially and of record 11,947 units, being .2% of the total. The Home Office
and the Agency  retirement plans of  The Paul Revere  Corporation were the  only
contract  owners  who,  as of  the  above  date, directly  or  indirectly owned,
controlled or held with power to vote units representing 5% or more of the total
vote. Their combined interests were represented by 4,092,754 units, representing
67.3% of the total vote.
 
On January  10,  1996, The  Paul  Revere Corporation  redeemed  1,093,077  units
representing $7.5 million of its agency pension plan assets from Series Q of the
Fund.  It  intends  to  redeem approximately  1,959,000  units  representing $13
million of its home office pension plan assets
 
                                                                               9
<PAGE>
in April, 1996. The Paul Revere Corporation's decision to redeem these contracts
results from  a plan  to transfer  its pension  assets to  a trust.  Once  these
transactions  are complete, the retirement plans  of The Paul Revere Corporation
will control or hold with  power to vote approximately  452,000 units or 14%  of
the total vote.
 
                              BROKERAGE ALLOCATION
 
AMI,  a sub-advisor to the Company, selects the securities for purchase and sale
by the Accumulation  Fund. Changes  in the Accumulation  Fund's investments  are
reviewed by the Board of Managers.
 
The  Company has no  set formula for  the distribution of  brokerage business in
connection with the placing of orders for the purchase and sale of  investments.
The  primary  consideration  in  placing  portfolio  security  transactions with
broker/dealers is  execution  at the  most  favorable  prices and  in  the  most
effective manner possible.
 
AMI  attempts to  achieve this  result by  selecting broker/  dealers to execute
portfolio transactions on behalf of the Accumulation Fund and its other  clients
on  the basis  of their  professional capability, the  value and  quality of the
brokerage services and the level of their brokerage commissions. In the case  of
securities  traded in the  over-the-counter market (where  no stated commissions
are paid but prices include a  dealer's markup or markdown), AMI normally  seeks
to  deal directly with  the primary market  makers, unless in  its opinion, best
execution is available elsewhere. In the case of such securities purchased  from
underwriters,   the  cost  of   such  securities  generally   included  a  fixed
underwriting commission or concession. From time to time soliciting dealer  fees
may  be available to AMI on the tender of Accumulation Fund portfolio securities
in so-called Tender or Exchange Offers. Such soliciting dealer fees will be,  in
effect,  recaptured for the Accumulation Fund by  AMI to the extent possible. At
present no other recapture agreements are  in effect. Brokerage business is  not
allocated based on the sale of variable annuity contracts.
 
Under  the  Sub-Advisory Agreement  and  as permitted  by  Section 28(e)  of the
Securities Exchange Act of 1934,  AMI may cause the  Accumulation Fund to pay  a
broker/dealer  who provides brokerage and  research services to the Accumulation
Fund and to AMI, an amount of commission for effecting a securities  transaction
for  the Accumulation  Fund in excess  of the amount  other broker/dealers would
have charged  for the  transaction, if  AMI determines  in good  faith that  the
greater  commission  is reasonable  in relation  to the  value of  the brokerage
research services provided  by the  executing broker/dealer viewed  in terms  of
either   a  particular  transaction  or  AMI's  overall  responsibility  to  the
Accumulation Fund or to its other clients.  Not all such services are useful  or
of value in advising the Accumulation Fund.
 
The  term "broker and research services" includes  advice as to the value of the
securities, the advisability of investing  in, purchasing or selling  securities
and the availability of securities or of purchasers or sellers of securities.
 
It  also  includes furnishing  analysis reports  and reports  concerning issues,
industries,  securities,   economic  factors,   trends,  portfolio   strategies,
performance  of  accounts,  as  well as  effecting  securities  transactions and
performing functions incidental thereto such as clearance and settlement.
 
Although commissions paid on every transaction will, in the judgment of AMI,  be
reasonable  in  relation  to  the  value  of  the  brokerage  services provided,
commissions exceeding those which another broker/dealer might charge may be paid
to broker/dealers who  were selected to  execute transactions on  behalf of  the
Accumulation Fund and AMI's other clients.
 
This  could  occur, in  part, when  a  broker/dealer provides  advice as  to the
availability of securities or purchasers  or sellers of securities and  services
in effecting securities transactions and performing functions incidental thereto
such as clearance and settlement.
 
Broker/dealers  may be willing to furnish statistical research and other factual
information or  services ("research")  to AMI  for no  consideration other  than
brokerage and underwriting commissions. Securities may be bought or sold through
such   broker/dealers  but,  at  present,   unless  otherwise  directed  by  the
Accumulation Fund, a  commission higher than  one charged, will  not be paid  to
such a firm solely because it provided such "research" to AMI.
 
AMI's  investment  management  personnel  attempt  to  evaluate  the  quality of
"research" provided by brokers. Results of this effort are sometimes used by AMI
as a consideration
 
10
<PAGE>
in selection  of brokers  to  execute portfolio  transactions. However,  AMI  is
unable  to quantify the amount of commission which  was paid as a result of such
"research" because a  substantial number of  transactions were effected  through
brokers  who provide "research"  but were selected  principally because of their
execution capabilities.
 
In certain  instances,  there may  be  securities  which are  suitable  for  the
Accumulation  Fund's  portfolio as  well as  that of  one or  more of  the other
clients of AMI.  Investment decisions for  the Accumulation Fund  and for  AMI's
other  clients are  made with  a view  to achieving  their respective investment
objectives. It may develop that a particular security is bought or sold for only
one client even though it might be held by or bought or sold for other  clients.
Likewise,  a particular security may be bought  for one or more clients when one
or more  other  clients  are  selling  that  same  security.  Some  simultaneous
transactions  are unavoidable  because several  clients have  similar investment
objectives. When two or more clients are simultaneously engaged in the  purchase
or  sale of the same  security, the securities are  allocated among clients in a
manner believed to be  equitable to each.  It is recognized  in some cases  this
system  could have a detrimental effect on the price or volume of the securities
as far as the  Accumulation Fund is  concerned. In other  cases, it is  believed
that  the Accumulation Fund's ability to participate in volume transactions will
produce better transaction results for the Accumulation Fund.
 
Brokerage commissions paid in the years  ended December 31, 1995, 1994 and  1993
amounted  to $62,318, $49,933, and  $64,779, respectively. Brokerage commissions
were paid to 74 brokers in 1995. No brokerage commission was paid to any  broker
who was or is an affiliated person of the Company, the Accumulation Fund or AMI.
 
                                  UNDERWRITERS
 
The   Company  is  the  principal  underwriter  for  contracts  offered  by  the
Prospectus. The contracts offered  by the Prospectus are  available at any  time
during  the year  covered by  the Prospectus.  The Company  did not  receive any
underwriting commissions for the sale of these contracts.
 
                              PURCHASE AND PRICING
                                  OF CONTRACTS
 
The contracts  offered  by  the  Prospectus will  only  be  sold  by  registered
representatives  of the Company  who are also licensed  with the State Insurance
Department for the sale of such contracts. Purchase payments are due and payable
by the  contract owner  at the  Home Office  at a  time required  by either  the
contract  or any other  basis mutually agreeable  by the contract  owner and the
Company. The contract owner is to  furnish any information that may be  required
by  the Company as reasonably necessary for the proper crediting of the purchase
payment.
 
Please refer to the Prospectus for a description of each contract offered by the
Prospectus (Prospectus,  page  11)  and  the amount  of  any  sales  charge  and
collection fee assessed against any purchase payment (Prospectus, page 8).
 
The  balance of  a purchase  payment, after deduction  of the  sales charge, any
applicable premium tax charge and the collection fee will be applied to  provide
accumulation  units to the  credit of the  contract. Variable accumulation units
will be credited on the basis of the value of a variable accumulation unit as of
the valuation date  next following its  receipt of the  purchase payment by  the
Company at its Home Office.
 
The  Flexible Purchase  Payment Variable Annuity  Contract ("Flexible") provides
for an annuity to begin at some future date with voluntary purchase payments  in
addition  to the initial  purchase payment being permitted  at the discretion of
the Company, but with  certain limits on the  exercise of such discretion  where
the  contract qualifies  for special  tax treatment  under the  Internal Revenue
Code.
 
The Single Payment Variable Annuity Contract ("Single") provides for a  purchase
of the contract in one sum at the time the contract is issued and for an annuity
subsequent to the issue date of the contract.
 
Both  contracts permit accumulation on a  full variable, fully fixed or combined
variable and fixed basis.
 
The Individual "Level  Charge" Variable Annuity  Contract ("Level") is  designed
primarily  to be issued to  an individual who desires  to fund a retirement plan
involving a  reduction  of salary  which  qualifies for  tax-deferred  treatment
 
                                                                              11
<PAGE>
under  the Internal Revenue Code. This  contract permits accumulation on a fully
variable, fully fixed or combined variable and fixed basis.
 
The Group Variable Annuity Contract ("Group") is designed primarily to be issued
as a master group contract to an employer to fund a plan involving reduction  of
salary  which qualifies  for tax-deferred  treatment under  the Internal Revenue
Code, or plans involving  allocation of accumulation  values to participants.  A
participant  has  at all  times  a fully  vested interest  in  the value  of his
certificate. This contract provides for variable accumulation only.
 
Please refer  to  the  Prospectus for  a  detailed  explanation as  to  how  the
accumulation unit is valued (Prospectus, page 12).
 
                                ANNUITY PAYMENTS
 
The number of annuity units determining each monthly annuity payment is equal to
the value applied to annuity payments less any applicable premium tax multiplied
by  the applicable annuity purchase rates and  divided by the annuity unit value
when the number  is being determined.  The number of  annuity units will  remain
fixed  unless the  units are split  as described in  the Prospectus (Prospectus,
page 15).
 
Each monthly annuity payment  will be equal  to the number  of annuity units  as
determined  above multiplied by the  value of an annuity  unit determined in the
daily valuation two weeks preceding the date on which payments are due but in no
event as of the time preceding the effective date of the contract. The amount of
each variable annuity  payment will vary  from month to  month depending on  the
investment experience of the appropriate Series of the Accumulation Fund but the
Company guarantees the amount of each payment will not be affected by variations
in  mortality experience among  annuitants or by expenses  incurred in excess of
expense assumptions (see Prospectus, page 10).
 
                            ILLUSTRATION OF VARIABLE
                          ANNUITY PAYMENT CALCULATION
 
<TABLE>
<S>                                <C>
Value applied to provide an
  annuity:                                 $47,750
      MULTIPLIED BY
Annuity purchase rate                    $6.40 per
  (from tables):                            $1,000
      EQUALS
Tabular annuity amount:                    $305.60
      DIVIDED BY
Annuity unit value on the
  valuation when the number of
  annuity units is determined:           $0.522602
      EQUALS
Number of annuity units
  determining each monthly
  annuity payment:                         584.766
      MULTIPLIED BY
Annuity unit value for valuation
  two weeks preceding date
  annuity benefit payable:               $0.533170
      EQUALS
Annuity payment for month in
  dollars:                                 $311.78
</TABLE>
 
The annuity payment due for each succeeding month is computed in the same manner
using the fixed figure determined for the number of annuity units (e.g. 584.766)
and the then applicable annuity unit value for the valuation two weeks preceding
the date the annuity benefit is payable.
 
12
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS
 
The  Owners of  Variable Annuity Contracts  of The Paul  Revere Variable Annuity
Insurance Company and the Board of Managers of The Paul Revere Variable  Annuity
Contract  Accumulation  Fund  of  The  Paul  Revere  Variable  Annuity Insurance
Company:
 
We have audited the accompanying statement of assets and liabilities,  including
the  statement  of investments,  of The  Paul  Revere Variable  Annuity Contract
Accumulation Fund (comprising the Qualified and Non-qualified Portfolios) as  of
December  31, 1995, the related statement of  operations for the year then ended
and the statement  of changes in  net assets for  each of the  two years in  the
period  then ended, and  the selected per unit  data and ratios  for each of the
five years in  the period then  ended. These financial  statements and per  unit
data   and  ratios  are  the  responsibility   of  the  Fund's  management.  Our
responsibility is to express  an opinion on these  financial statements and  per
unit data and ratios based on our audits.
 
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable  assurance about whether  the financial statements  and per unit data
and ratios are free of material misstatement. An audit includes examining, on  a
test  basis, evidence  supporting the amounts  and disclosures  in the financial
statements. Our procedures included confirmation of securities owned at December
31, 1995, by correspondence with the custodian. An audit also includes assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
 
In  our opinion, the financial statements and  selected per unit data and ratios
referred to  above  present fairly,  in  all material  respects,  the  financial
position  of  each of  the respective  portfolios  constituting The  Paul Revere
Variable Annuity Contract Accumulation Fund at December 31, 1995, the results of
their operations for the year  then ended, the changes  in their net assets  for
each  of the two years in the period  then ended, and the selected per unit data
and ratios for each of  the five years in the  period then ended, in  conformity
with generally accepted accounting principles.
 
                                               Ernst & Young LLP
Boston, Massachusetts
February 2, 1996
 
                                                                              13
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                      STATEMENT OF ASSETS AND LIABILITIES
                            AS OF DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                                        SERIES Q        SERIES N
                                                                                                       (QUALIFIED)   (NON-QUALIFIED)
                                                                                                      -------------  ---------------
<S>                                                                                                   <C>            <C>
ASSETS
Investments in securities of unaffiliated companies at market value
  (Cost: Series Q $30,440,986, Series N $3,116,989)
  (see Statement of Investments)....................................................................  $  38,564,248   $   4,023,951
Cash................................................................................................        152,010         207,074
Dividends and interest receivable...................................................................         46,583           5,038
Receivable from The Paul Revere Variable Annuity Insurance Company..................................         29,482          28,976
                                                                                                      -------------  ---------------
    Total assets....................................................................................     38,792,323       4,265,039
                                                                                                      -------------  ---------------
 
LIABILITIES
Payable to The Paul Revere Variable Annuity Insurance Company.......................................       --                   523
Other...............................................................................................         17,290           3,095
                                                                                                      -------------  ---------------
    Total liabilities...............................................................................         17,290           3,618
                                                                                                      -------------  ---------------
 
TOTAL NET ASSETS....................................................................................  $  38,775,033   $   4,261,421
                                                                                                      -------------  ---------------
                                                                                                      -------------  ---------------
CONTRACT OWNERS' EQUITY
Deferred contracts terminable by owner..............................................................  $  35,952,542   $   2,875,034
Currently payable contracts.........................................................................      2,822,491       1,386,387
                                                                                                      -------------  ---------------
    Total net assets................................................................................  $  38,775,033   $   4,261,421
                                                                                                      -------------  ---------------
                                                                                                      -------------  ---------------
 
ACCUMULATION UNITS OUTSTANDING......................................................................      5,490,718         586,396
                                                                                                      -------------  ---------------
                                                                                                      -------------  ---------------
NET ASSET VALUE PER ACCUMULATION UNIT...............................................................  $       7.062  $        7.267
                                                                                                      -------------  ---------------
                                                                                                      -------------  ---------------
</TABLE>
 
                See accompanying notes to financial statements.
 
14
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                               FOR THE YEARS ENDED DECEMBER 31,
                                                       ------------------------------------------------
                                                                                        Series N
                                                         Series Q (Qualified)       (Non-Qualified)
                                                       ------------------------  ----------------------
                                                          1995         1994         1995        1994
                                                       -----------  -----------  ----------  ----------
<S>                                                    <C>          <C>          <C>         <C>
INCREASE/DECREASE IN NET ASSETS
Operations:
  Net investment income (loss).......................  $   129,286  $    49,715  $    4,785  $   (1,569)
  Net realized gain on
    investments (unaffiliated companies).............    4,293,754    2,940,964     465,264     336,795
  Net increase (decrease) in
    unrealized appreciation of
    investments (unaffiliated companies).............    5,138,033   (3,066,593)    581,843    (350,450)
                                                       -----------  -----------  ----------  ----------
      Increase (decrease) in net assets from
        operations...................................    9,561,073      (75,914)  1,051,892     (15,224)
Contract receipts and payments:
  Gross purchase payments received...................      653,977      600,331       7,770       8,460
  Deductions from purchase payments..................        3,969        5,994         483         535
                                                       -----------  -----------  ----------  ----------
    Net purchase payments received...................      650,008      594,337       7,287       7,925
Payments to contract owners:
  Annuity payments to contract owners................      260,591      226,080     142,452     133,297
  Terminations and withdrawals to contract owners....    1,128,000      943,118      43,041     117,653
                                                       -----------  -----------  ----------  ----------
    Total payments to contract owners................    1,388,591    1,169,198     185,493     250,950
                                                       -----------  -----------  ----------  ----------
    Net contract payments to contract owners.........     (738,583)    (574,861)   (178,206)   (243,025)
Other additions......................................      128,917       32,472      71,953      45,650
                                                       -----------  -----------  ----------  ----------
    Total increase (decrease) in net assets..........    8,951,407     (618,303)    945,639    (212,599)
 
NET ASSETS
Beginning of year....................................   29,823,626   30,441,929   3,315,782   3,528,381
                                                       -----------  -----------  ----------  ----------
End of year..........................................  $38,775,033  $29,823,626  $4,261,421  $3,315,782
                                                       -----------  -----------  ----------  ----------
                                                       -----------  -----------  ----------  ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              15
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                            STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                  FOR THE YEAR ENDED
                                                                                   DECEMBER 31, 1995
                                                                              ---------------------------
                                                                               Series Q       Series N
                                                                              (Qualified)  (Non-Qualified)
                                                                              -----------  --------------
<S>                                                                           <C>          <C>
INVESTMENT INCOME
Income (unaffiliated companies):
  Dividends.................................................................   $ 529,196     $   59,172
  Interest..................................................................     128,928         10,119
                                                                              -----------  --------------
    Total income............................................................     658,124         69,291
Expenses:
  Mortality and expense risk fees...........................................     344,159         37,964
  Investment management and advisory service fees...........................     172,079         18,982
  Professional services.....................................................      12,600          7,560
                                                                              -----------  --------------
    Total expenses..........................................................     528,838         64,506
                                                                              -----------  --------------
Net investment income.......................................................     129,286          4,785
 
REALIZED AND UNREALIZED GAIN ON INVESTMENTS
Net realized gain on investments sold
  (unaffiliated companies)..................................................   4,293,754        465,264
Net increase in unrealized appreciation of investments
  (unaffiliated companies)..................................................   5,138,033        581,843
                                                                              -----------  --------------
Net realized and unrealized gain on investments.............................   9,431,787      1,047,108
                                                                              -----------  --------------
Increase in net assets from operations......................................   $9,561,073    $1,051,892
                                                                              -----------  --------------
                                                                              -----------  --------------
</TABLE>
 
                See accompanying notes to financial statements.
 
16
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                            STATEMENT OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                 SERIES Q (QUALIFIED)                       SERIES N (NON-QUALIFIED)
                                  --------------------------------------------------   ----------------------------------
SECURITIES OF                       NUMBER                     MARKET        % OF       NUMBER                   MARKET
UNAFFILIATED COMPANIES             OF SHARES     COST (A)       VALUE     NET ASSETS   OF SHARES    COST (A)     VALUE
                                  -----------   -----------  -----------  ----------   ---------   ----------  ----------
 
<S>                               <C>           <C>          <C>          <C>          <C>         <C>         <C>
COMMON STOCKS
AEROSPACE
   Allied Signal Inc............      10,800    $   388,125  $   513,000                 1,100     $   38,824  $   52,250
   Raytheon Co..................       8,600        339,379      406,350                 1,000         39,472      47,250
                                                -----------  -----------                           ----------  ----------
                                                    727,504      919,350      2.4%                     78,296      99,500
                                                -----------  -----------                           ----------  ----------
BANKS AND CREDIT COMPANIES
   Comerica Inc.................      12,200        360,991      488,000                 1,400         41,353      56,000
   Northern Trust Corp..........      11,400        411,107      638,400                 1,300         46,881      72,800
   Norwest Corp.................      15,800        312,155      521,400                 1,800         34,845      59,400
                                                -----------  -----------                           ----------  ----------
                                                  1,084,253    1,647,800      4.3%                    123,079     188,200
                                                -----------  -----------                           ----------  ----------
BUSINESS MACHINES
   Hewlett Packard Co...........       2,000         88,730      167,500                   200          8,716      16,750
   Motorola Inc.................       4,100        190,855      233,700                   400         17,954      22,800
   Xerox Corp...................       3,400        329,184      465,800                   400         37,830      54,800
                                                -----------  -----------                           ----------  ----------
                                                    608,769      867,000      2.2%                     64,500      94,350
                                                -----------  -----------                           ----------  ----------
BUSINESS SERVICES
   Alco Standard Corp...........       6,200        283,750      282,875                   600         27,565      27,375
(b) Computer Sciences Co........      10,600        585,701      744,650                 1,200         66,865      84,300
(b) CUC Intl Inc................       3,900         82,711      133,087                   500         10,412      17,062
(b) DST Sys Inc.................         900         18,900       25,650                   100          2,100       2,850
                                                -----------  -----------                           ----------  ----------
                                                    971,062    1,186,262      3.1%                    106,942     131,588
                                                -----------  -----------                           ----------  ----------
CELLULAR TELEPHONES
(b) Airtouch Communications.....       1,900         45,567       53,438      0.1%         200          4,669       5,625
                                                -----------  -----------                           ----------  ----------
COMPUTER SOFTWARE--PC
   First Data Corp..............       5,700        346,323      381,187                   600         36,639      40,125
(b) Microsoft Corp..............       3,400        144,641      298,350                   400         17,125      35,100
                                                -----------  -----------                           ----------  ----------
                                                    490,964      679,537      1.8%                     53,764      75,225
                                                -----------  -----------                           ----------  ----------
COMPUTER SOFTWARE--SYSTEMS
   Adobe Systems Inc............       7,100        364,636      440,200                   800         41,326      49,600
   Computer Assoc Intl..........       8,200        348,241      466,375                   900         38,192      51,188
(b) Oracle Corp.................      12,000        234,025      508,500                 1,350         27,210      57,206
                                                -----------  -----------                           ----------  ----------
                                                    946,902    1,415,075      3.7%                    106,728     157,994
                                                -----------  -----------                           ----------  ----------
CONSUMER GOODS & SERVICES
   Philip Morris Cos. Inc.......       4,400        376,596      397,100                   500         42,777      45,125
   Procter & Gamble Co..........      10,600        630,229      879,800                 1,200         72,260      99,600
   Service Corp Intl............       8,500        331,839      374,000                   900         35,153      39,600
   Tyco Intl....................      24,600        638,659      876,375                 2,800         72,744      99,750
                                                -----------  -----------                           ----------  ----------
                                                  1,977,323    2,527,275      6.5%                    222,934     284,075
                                                -----------  -----------                           ----------  ----------
DEFENSE ELECTRONICS
   Loral Corp...................      12,600        335,854      445,725      1.2%       1,400         37,410      49,525
                                                -----------  -----------                           ----------  ----------
ELECTRICAL EQUIPMENT
   General Electric Co..........      10,000        280,975      720,000                 1,000         27,619      72,000
   Honeywell Inc................      10,900        392,507      530,012                 1,200         43,506      58,350
                                                -----------  -----------                           ----------  ----------
                                                    673,482    1,250,012      3.2%                     71,125     130,350
                                                -----------  -----------                           ----------  ----------
 
<CAPTION>
 
SECURITIES OF                        % OF
UNAFFILIATED COMPANIES            NET ASSETS
                                  ----------
<S>                               <C>
COMMON STOCKS
AEROSPACE
   Allied Signal Inc............
   Raytheon Co..................
 
                                      2.3%
 
BANKS AND CREDIT COMPANIES
   Comerica Inc.................
   Northern Trust Corp..........
   Norwest Corp.................
 
                                      4.4%
 
BUSINESS MACHINES
   Hewlett Packard Co...........
   Motorola Inc.................
   Xerox Corp...................
 
                                      2.2%
 
BUSINESS SERVICES
   Alco Standard Corp...........
(b) Computer Sciences Co........
(b) CUC Intl Inc................
(b) DST Sys Inc.................
 
                                      3.1%
 
CELLULAR TELEPHONES
(b) Airtouch Communications.....      0.1%
 
COMPUTER SOFTWARE--PC
   First Data Corp..............
(b) Microsoft Corp..............
 
                                      1.7%
 
COMPUTER SOFTWARE--SYSTEMS
   Adobe Systems Inc............
   Computer Assoc Intl..........
(b) Oracle Corp.................
 
                                      3.7%
 
CONSUMER GOODS & SERVICES
   Philip Morris Cos. Inc.......
   Procter & Gamble Co..........
   Service Corp Intl............
   Tyco Intl....................
 
                                      6.6%
 
DEFENSE ELECTRONICS
   Loral Corp...................      1.1%
 
ELECTRICAL EQUIPMENT
   General Electric Co..........
   Honeywell Inc................
 
                                      3.1%
 
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              17
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                      STATEMENT OF INVESTMENTS (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                 SERIES Q (QUALIFIED)                       SERIES N (NON-QUALIFIED)
                                  --------------------------------------------------   ----------------------------------
                                    NUMBER                     MARKET        % OF       NUMBER                   MARKET
                                   OF SHARES     COST (A)       VALUE     NET ASSETS   OF SHARES    COST (A)     VALUE
                                  -----------   -----------  -----------  ----------   ---------   ----------  ----------
<S>                               <C>           <C>          <C>          <C>          <C>         <C>         <C>
ELECTRONICS
   Intel Corp...................       4,500    $    62,395  $   255,375                   500     $    6,437  $   28,375
(b) Natl Semiconductor..........      11,200        300,197      247,800                 1,200         32,045      26,550
                                                -----------  -----------                           ----------  ----------
                                                    362,592      503,175      1.3%                     38,482      54,925
                                                -----------  -----------                           ----------  ----------
ENTERTAINMENT
   Comcast Corp.................       7,800         81,900      141,866                   900          9,450      16,369
   Disney (Walt) Productions....       6,400        207,403      376,800                   700         18,252      41,213
                                                -----------  -----------                           ----------  ----------
                                                    289,303      518,666      1.4%                     27,702      57,582
                                                -----------  -----------                           ----------  ----------
FINANCIAL INSTITUTIONS
   Beneficial Corp..............       7,400        294,706      345,025                   800         31,955      37,300
   Federal Home Loan Mtg........       4,800        264,602      400,800                   600         32,464      50,100
   Federal Natl Mtg. Assoc......       1,400         53,123      173,425                   200          9,160      24,775
   Finova Group Inc.............       4,500        165,545      217,125                   500         18,405      24,125
                                                -----------  -----------                           ----------  ----------
                                                    777,976    1,136,375      2.9%                     91,984     136,300
                                                -----------  -----------                           ----------  ----------
FOOD & BEVERAGE PRODUCTS
   Campbell Soup Co.............      11,000        561,630      660,000                 1,200         61,254      72,000
   General Mill Inc.............       9,900        518,208      571,724                 1,100         57,565      63,524
   Hershey Foods Corp...........       2,900        160,004      188,500                   300         16,570      19,500
   Kellogg Co...................       5,300        359,143      409,425                   600         40,661      46,350
   McCormick & Sons Inc.........       4,400         97,590      106,150                   500         11,123      12,062
   Nabisco Holdings Corp........      10,100        278,126      329,513                 1,100         30,291      35,888
   Pepsico, Inc.................      15,700        596,836      877,238                 1,800         68,944     100,575
   Ralston Purina Co............       6,300        350,187      392,963                   700         38,727      43,662
   Universal Foods Corp.........      10,600        368,786      425,325                 1,200         41,747      48,150
                                                -----------  -----------                           ----------  ----------
                                                  3,290,510    3,960,838     10.2%                    366,882     441,711
                                                -----------  -----------                           ----------  ----------
FOREST & PAPER PRODUCTS
   Kimberly-Clark Corp..........       7,020        460,940      580,905      1.5%         780         51,203      64,545
                                                -----------  -----------                           ----------  ----------
INSURANCE
   American Re Corp.............       8,400        314,353      343,350                   900         33,680      36,787
   Equitable Iowa Cos...........      10,800        309,652      346,950                 1,200         35,040      38,550
   Prudential Reins Hldgs.......       4,100         73,769       95,838                   400          7,187       9,350
   Torchmark Corp...............      12,400        455,806      561,100                 1,400         51,783      63,350
   Travelers Group Inc..........      13,900        557,162      870,487                 1,500         60,232      93,937
   Unum Corp....................       5,600        266,771      308,000                   700         33,533      38,500
                                                -----------  -----------                           ----------  ----------
                                                  1,977,513    2,525,725      6.5%                    221,455     280,474
                                                -----------  -----------                           ----------  ----------
MACHINERY
   York Intl Corp...............       8,500        367,957      399,500      1.0%         900         38,989      42,300
                                                -----------  -----------                           ----------  ----------
MEDICAL & HEALTH PRODUCTS
   American Home Prods..........       4,200        369,852      407,400                   500         44,030      48,500
   Baxter Intl Inc..............       9,700        373,947      406,187                 1,100         42,456      46,062
   Johnson & Johnson............      13,400        772,518    1,145,700                 1,500         86,935     128,250
   Pfizer, Inc..................      14,900        585,312      938,700                 1,700         67,031     107,100
   Schering Plough Corp.........       8,000        350,890      438,000                   900         39,444      49,275
   Warner Lambert Co............       3,100        221,537      301,088                   300         22,143      29,138
                                                -----------  -----------                           ----------  ----------
                                                  2,674,056    3,637,075      9.4%                    302,039     408,325
                                                -----------  -----------                           ----------  ----------
 
<CAPTION>
 
                                     % OF
                                  NET ASSETS
                                  ----------
<S>                               <C>
ELECTRONICS
   Intel Corp...................
(b) Natl Semiconductor..........
 
                                      1.3%
 
ENTERTAINMENT
   Comcast Corp.................
   Disney (Walt) Productions....
 
                                      1.4%
 
FINANCIAL INSTITUTIONS
   Beneficial Corp..............
   Federal Home Loan Mtg........
   Federal Natl Mtg. Assoc......
   Finova Group Inc.............
 
                                      3.2%
 
FOOD & BEVERAGE PRODUCTS
   Campbell Soup Co.............
   General Mill Inc.............
   Hershey Foods Corp...........
   Kellogg Co...................
   McCormick & Sons Inc.........
   Nabisco Holdings Corp........
   Pepsico, Inc.................
   Ralston Purina Co............
   Universal Foods Corp.........
 
                                     10.4%
 
FOREST & PAPER PRODUCTS
   Kimberly-Clark Corp..........      1.5%
 
INSURANCE
   American Re Corp.............
   Equitable Iowa Cos...........
   Prudential Reins Hldgs.......
   Torchmark Corp...............
   Travelers Group Inc..........
   Unum Corp....................
 
                                      6.6%
 
MACHINERY
   York Intl Corp...............      1.0%
 
MEDICAL & HEALTH PRODUCTS
   American Home Prods..........
   Baxter Intl Inc..............
   Johnson & Johnson............
   Pfizer, Inc..................
   Schering Plough Corp.........
   Warner Lambert Co............
 
                                      9.6%
 
</TABLE>
 
                See accompanying notes to financial statements.
 
18
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                      STATEMENT OF INVESTMENTS (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                 SERIES Q (QUALIFIED)                       SERIES N (NON-QUALIFIED)
                                  --------------------------------------------------   ----------------------------------
                                    NUMBER                     MARKET        % OF       NUMBER                   MARKET
                                   OF SHARES     COST (A)       VALUE     NET ASSETS   OF SHARES    COST (A)     VALUE
                                  -----------   -----------  -----------  ----------   ---------   ----------  ----------
<S>                               <C>           <C>          <C>          <C>          <C>         <C>         <C>
MEDICAL & HEALTH TECH. SERVICES
(b) Beverly Enterprises.........      18,100    $   252,354  $   192,312                 2,000     $   28,010  $   21,250
(b) Genesis Health Ventures.....       8,900        246,511      324,850                 1,000         27,792      36,500
   Manor Care Inc...............      22,500        604,560      787,500                 2,500         67,600      87,500
   Medtronic, Inc...............       3,400        179,784      189,975                   400         21,250      22,350
(b) Pacificare Health Sys.......       3,400        151,348      295,800                   350         16,426      30,450
(b) St. Jude Med Inc............       2,550         93,116      109,650                   300         10,937      12,900
   United Healthcare Co.........      14,100        520,891      921,788                 1,600         61,363     104,600
                                                -----------  -----------                           ----------  ----------
                                                  2,048,564    2,821,875      7.3%                    233,378     315,550
                                                -----------  -----------                           ----------  ----------
OIL SERVICES
   Schlumberger LTD.............       6,700        388,321      463,975      1.2%         800         47,148      55,400
                                                -----------  -----------                           ----------  ----------
OILS
   Amoco Corp...................       6,400        392,312      457,600                   700         43,001      50,050
   Mobil Corp...................       3,700        376,167      413,475                   400         40,667      44,700
                                                -----------  -----------                           ----------  ----------
                                                    768,479      871,075      2.2%                     83,668      94,750
                                                -----------  -----------                           ----------  ----------
PHOTOGRAPHIC PRODUCTS
   Eastman Kodak Co.............       8,000        435,766      536,000      1.4%         900         48,948      60,300
                                                -----------  -----------                           ----------  ----------
POLLUTION CONTROL
   WMX Technologies.............      21,200        588,475      630,700      1.6%       2,300         63,321      68,425
                                                -----------  -----------                           ----------  ----------
PRINTING & PUBLISHING
   McGraw Hill Cos Inc..........       5,300        372,267      461,763                   600         42,329      52,275
   Reuters Hldgs PLC............       5,300        214,386      292,162                   600         24,579      33,075
                                                -----------  -----------                           ----------  ----------
                                                    586,653      753,925      1.9%                     66,908      85,350
                                                -----------  -----------                           ----------  ----------
RAILROAD
   CSX Corp.....................       9,000        346,123      410,625                 1,000         38,773      45,625
   Illinois Central Corp........      10,500        319,349      402,938                 1,100         33,473      42,213
                                                -----------  -----------                           ----------  ----------
                                                    665,472      813,563      2.1%                     72,246      87,838
                                                -----------  -----------                           ----------  ----------
SPECIAL PRODUCTS & SERVICES
   Minnesota Mng & Mfg..........       2,900        167,684      192,488                   300         17,341      19,913
   Stanley Works................      11,500        491,371      592,250                 1,400         58,509      72,100
                                                -----------  -----------                           ----------  ----------
                                                    659,055      784,738      2.0%                     75,850      92,013
                                                -----------  -----------                           ----------  ----------
STORES
(b) Autozone Inc................       9,800        265,571      282,975                 1,000         27,095      28,875
   Circuit City Stores..........      10,100        348,828      279,012                 1,100         37,984      30,387
(b) Office Depot Inc............      19,100        215,234      374,838                 2,100         22,836      41,213
   Sears Roebuck & Co...........       3,400        121,321      132,600                   400         14,254      15,600
   Wal Mart Stores Inc..........      28,900        697,291      643,025                 3,200         77,364      71,200
                                                -----------  -----------                           ----------  ----------
                                                  1,648,245    1,712,450      4.4%                    179,533     187,275
                                                -----------  -----------                           ----------  ----------
TELECOMMUNICATIONS
(b) Cabletron Sys Inc...........       3,700        213,196      299,700                   400         22,510      32,400
(b) Rogers Communications
     Inc........................      18,300        250,816      206,241                 2,000         27,658      22,540
                                                -----------  -----------                           ----------  ----------
                                                    464,012      505,941      1.3%                     50,168      54,940
                                                -----------  -----------                           ----------  ----------
 
<CAPTION>
 
                                     % OF
                                  NET ASSETS
                                  ----------
<S>                               <C>
MEDICAL & HEALTH TECH. SERVICES
(b) Beverly Enterprises.........
(b) Genesis Health Ventures.....
   Manor Care Inc...............
   Medtronic, Inc...............
(b) Pacificare Health Sys.......
(b) St. Jude Med Inc............
   United Healthcare Co.........
 
                                      7.4%
 
OIL SERVICES
   Schlumberger LTD.............      1.3%
 
OILS
   Amoco Corp...................
   Mobil Corp...................
 
                                      2.2%
 
PHOTOGRAPHIC PRODUCTS
   Eastman Kodak Co.............      1.4%
 
POLLUTION CONTROL
   WMX Technologies.............      1.6%
 
PRINTING & PUBLISHING
   McGraw Hill Cos Inc..........
   Reuters Hldgs PLC............
 
                                      2.0%
 
RAILROAD
   CSX Corp.....................
   Illinois Central Corp........
 
                                      2.1%
 
SPECIAL PRODUCTS & SERVICES
   Minnesota Mng & Mfg..........
   Stanley Works................
 
                                      2.2%
 
STORES
(b) Autozone Inc................
   Circuit City Stores..........
(b) Office Depot Inc............
   Sears Roebuck & Co...........
   Wal Mart Stores Inc..........
 
                                      4.4%
 
TELECOMMUNICATIONS
(b) Cabletron Sys Inc...........
(b) Rogers Communications
     Inc........................
 
                                      1.3%
 
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              19
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                      STATEMENT OF INVESTMENTS (CONTINUED)
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                 SERIES Q (QUALIFIED)                       SERIES N (NON-QUALIFIED)
                                  --------------------------------------------------   ----------------------------------
                                    NUMBER                     MARKET        % OF       NUMBER                   MARKET
                                   OF SHARES     COST (A)       VALUE     NET ASSETS   OF SHARES    COST (A)     VALUE
                                  -----------   -----------  -----------  ----------   ---------   ----------  ----------
<S>                               <C>           <C>          <C>          <C>          <C>         <C>         <C>
UTILITIES--ELECTRIC
   DPL Inc......................       9,300    $   200,356  $   230,175      0.6%       1,000     $   21,550  $   24,750
                                                -----------  -----------                           ----------  ----------
UTILITIES--TELEPHONE
   AT&T Corp....................       8,900        497,345      576,275                 1,000         57,006      64,750
   MCI Communications Inc.......      26,900        659,488      702,762                 3,000         74,737      78,375
                                                -----------  -----------                           ----------  ----------
                                                  1,156,833    1,279,037      3.3%                    131,743     143,125
 
                                                                           -------
                                  -----------   -----------  -----------               ---------   ----------  ----------
   Total common stocks..........     759,870     27,672,758   35,657,187     92.0%      84,380      3,082,644   3,972,310
 
                                                                           -------
                                  -----------   -----------  -----------               -------     ----------  ----------
PREFERRED STOCKS
CELLULAR TELEPHONES
   (b) Cellular Communications
     Pfd........................      10,223        369,762      508,595      1.3%       1,038         34,345      51,641
 
                                                                           -------
                                  -----------   -----------  -----------               -------     ----------  ----------
      Total preferred stocks....      10,223        369,762      508,595      1.3%       1,038         34,345      51,641
 
                                                                           -------
                                  -----------   -----------  -----------               -------     ----------  ----------
      Total stocks..............     770,093     28,042,520   36,165,782     93.3%      85,418      3,116,989   4,023,951
                                  -----------   -----------  -----------    -----      ---------   ----------  ----------
                                  -----------                                          ---------
SHORT-TERM NOTES
FINANCIAL INSTITUTIONS
   Federal Home Ln Mtg Assoc.
     5.75% due January 1996.....   2,400,000      2,398,466    2,398,466      6.2%
                                                -----------  -----------
      Total short-term notes....   2,400,000      2,398,466    2,398,466      6.2%
                                                -----------  -----------
      Total investments in
          securities of
          unaffiliated
          companies.............                $30,440,986   38,564,248     99.5%                 $3,116,989   4,023,951
                                                -----------  -----------                           ----------  ----------
                                                -----------                                        ----------
CASH AND RECEIVABLES LESS
    LIABILITIES                                                  210,785      0.5%                                237,470
                                                             -----------                                       ----------
      Total net assets..........                             $38,775,033    100.0%                             $4,261,421
                                                             -----------                                       ----------
                                                             -----------                                       ----------
 
<CAPTION>
                                     % OF
                                  NET ASSETS
                                  ----------
<S>                               <C>
UTILITIES--ELECTRIC
   DPL Inc......................      0.6%
UTILITIES--TELEPHONE
   AT&T Corp....................
   MCI Communications Inc.......
                                      3.4%
                                  -------
   Total common stocks..........     93.2%
                                  -------
PREFERRED STOCKS
CELLULAR TELEPHONES
   (b) Cellular Communications
     Pfd........................      1.2%
                                  -------
      Total preferred stocks....      1.2%
                                  -------
      Total stocks..............     94.4%
                                    -----
SHORT-TERM NOTES
FINANCIAL INSTITUTIONS
   Federal Home Ln Mtg Assoc.
     5.75% due January 1996.....
      Total short-term notes....
      Total investments in
          securities of
          unaffiliated
          companies.............     94.4%
CASH AND RECEIVABLES LESS
    LIABILITIES                       5.6%
      Total net assets..........    100.0%
</TABLE>
 
(a) Effective cost for federal income tax purposes.
(b) Non-income producing security.
 
                See accompanying notes to financial statements.
 
20
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
 
1.ORGANIZATION
 
  The  Paul Revere Variable Annuity Contract Accumulation Fund ("The Fund") is a
  separate account of The Paul Revere Variable Annuity Insurance Company  ("Paul
  Revere  Variable"), and is registered under the Investment Company Act of 1940
  as an  open-end diversified  investment  company. Paul  Revere Variable  is  a
  wholly-owned  subsidiary  of The  Paul  Revere Life  Insurance  Company ("Paul
  Revere Life") which  in turn is  wholly-owned by The  Paul Revere  Corporation
  which is 83% owned by Textron Inc.
 
2.ACCOUNTING POLICIES
 
  The  preparation of financial statements in conformity with generally accepted
  accounting principles requires  management to make  estimates and  assumptions
  that  affect the amounts reported in  those statements and accompanying notes.
  Actual results may differ from such estimates.
 
  Common and preferred stocks are stated at market values which are based on the
  last sales  prices at  December  31, 1995  as  reported on  national  security
  exchanges  or the  closing bid prices  for unlisted securities  as reported by
  investment dealers.  Short-term  notes  are stated  at  amortized  cost  which
  approximates market value. Unrealized investment gains and losses are included
  in  contract owners' equity. Realized gains and losses on investments sold are
  determined on the  basis of specific  identification of investments.  Security
  transactions  are accounted  for on the  date the securities  are purchased or
  sold. Dividend income is recorded on the ex-dividend dates. Interest income is
  accrued on a daily basis.
 
  The Fund does not  distribute net investment income  and net realized  capital
  gains  through dividends to contract owners.  The allocation of net investment
  income and  net  realized capital  gains  occurs automatically  in  the  daily
  determination  of unit net asset values.  They are, therefore, included in the
  value of the contracts in force and in payments to contract owners.
 
  Contract owners' equity is comprised  of two components. Contracts  terminable
  by  owner  represents amounts  attributable to  contracts  which have  not yet
  annuitized. Currently  payable contracts  include  amounts equivalent  to  the
  annuity  reserves  relating  to  contracts  with  current  annuities.  Annuity
  reserves are computed for  currently payable contracts  according to the  1900
  Progressive  Annuity Mortality Table. The assumed interest rate is either 3.5%
  or 5%  according  to the  option  elected by  the  annuitant at  the  time  of
  conversion.  Paul Revere Variable bears all the mortality risk associated with
  these contracts.
 
3.INVESTMENT ADVISOR
 
  Paul Revere  Variable acts  as investment  advisor to  the Fund  and  provides
  mortality and expense guarantees to holders of variable annuity contracts. For
  these  services, Paul Revere Variable receives mortality and expense risk fees
  and investment management and advisory service fees as shown on the  statement
  of  operations which, on  an annual basis,  will not exceed  2% of the average
  daily net asset value of the Fund.
 
  Paul Revere Variable also acts as principal underwriter and performs all sales
  and administrative functions  relating to the  variable annuity contracts  and
  the  Fund.  Fees for  such services  are deducted  from the  contract purchase
  payments as shown in the statements of changes in net assets.
 
                                                                              21
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.INVESTMENT SUB-ADVISOR
 
  Under an investment  sub-advisory agreement  with MFS  Asset Management,  Inc.
  ("AMI"),  formerly  Massachusetts  Financial  Services  Company  ("MFS"),  AMI
  provides investment  management services  to Paul  Revere Variable  for a  fee
  which, on an annual basis, will equal 0.35% of the average daily net assets of
  each  series of the Fund.  This fee is borne by  Paul Revere Variable only and
  does not represent an additional charge to the Fund.
 
5.FEDERAL INCOME TAXES
 
  The Fund's operations are included with  those of Paul Revere Variable,  which
  is  taxed as a life  insurance company under the  Internal Revenue Code and is
  included in a  consolidated federal tax  return filed by  Textron Inc. In  the
  opinion  of  Paul  Revere  Variable  management,  current  law  provides  that
  investment income and capital gains from assets maintained in the Fund for the
  exclusive benefit of the contract owners are generally not subject to  federal
  income  tax. However, to  the extent that Paul  Revere Variable incurs federal
  income taxes based  on the income  from the  Fund's assets, the  Fund will  be
  charged.  No  charges  for  federal  income taxes  have  been  made  since the
  inception of the Fund.
 
6.SECURITY TRANSACTIONS
 
  The aggregate cost of  securities purchased and  proceeds of securities  sold,
  other than securities with maturities of one year or less, were as follows:
 
<TABLE>
<CAPTION>
                                                                      SERIES Q (QUALIFIED)           SERIES N (NON-QUALIFIED)
                                                                --------------------------------  ------------------------------
                                                                   PURCHASES          SALES         PURCHASES         SALES
                                                                ---------------  ---------------  --------------  --------------
<S>                                                             <C>              <C>              <C>             <C>
  1995........................................................  $    21,413,264  $    22,487,069  $    2,385,219  $    2,546,433
  1994........................................................  $    18,095,100  $    19,227,710  $    2,045,919  $    2,262,992
</TABLE>
 
  At  December 31, 1995, net unrealized appreciation of investments in Series Q,
  amounting to  $8,123,262,  consisted of  unrealized  gains of  $8,405,231  and
  unrealized  losses of $281,969; net  unrealized appreciation of investments in
  Series N, amounting to $906,962, consisted of unrealized gains of $938,286 and
  unrealized losses of $31,324.
 
22
<PAGE>
          THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.ACCUMULATION UNITS
 
  The change in the number of accumulation units outstanding during each of  the
  two years ended December 31, 1995 and 1994, respectively, were as follows:
 
<TABLE>
<CAPTION>
                                                                                                     SERIES N
                                                                     SERIES Q (QUALIFIED)        (NON-QUALIFIED)
                                                                  --------------------------  ----------------------
                                                                      1995          1994         1995        1994
                                                                  ------------  ------------  ----------  ----------
<S>                                                               <C>           <C>           <C>         <C>
Units outstanding at beginning of year..........................     5,597,405     5,700,469     604,004     639,647
 Units credited to contracts:
     Net purchase payments......................................       114,907       110,190       1,152       1,441
 Units withdrawn from contracts:
     Annuity payments...........................................        42,202        42,296      22,386      24,189
     Terminations and withdrawals...............................       190,226       179,871       6,906      21,401
                                                                  ------------  ------------  ----------  ----------
     Net units withdrawn........................................       232,428       222,167      29,292      45,590
                                                                  ------------  ------------  ----------  ----------
  Contract units withdrawn in excess of units credited..........      (117,521)     (111,977)    (28,140)    (44,149)
 Other additions................................................        10,834         8,913      10,532       8,506
                                                                  ------------  ------------  ----------  ----------
  Net decrease in units.........................................      (106,687)     (103,064)    (17,608)    (35,643)
                                                                  ------------  ------------  ----------  ----------
Units outstanding at end of year................................     5,490,718     5,597,405     586,396     604,004
                                                                  ------------  ------------  ----------  ----------
                                                                  ------------  ------------  ----------  ----------
</TABLE>
 
8.SUBSEQUENT EVENT
 
  On  January 10, 1996, contract  withdrawals totaling $7,485,000 were processed
  from Series  Q of  the Fund.  These withdrawals  by participants  in the  Paul
  Revere Agency Pension Plan were deposited into an unrelated funding vehicle.
 
                                                                              23
<PAGE>
           THE PAUL REVERE VARIABLE ANNUITY CONTRACT ACCUMULATION FUND
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
SELECTED PER UNIT DATA AND RATIOS                 -----------------------------------------------------
PER UNIT DATA (A)                                   1995       1994       1993       1992       1991
                                                  ---------  ---------  ---------  ---------  ---------
<S>                                               <C>        <C>        <C>        <C>        <C>
SERIES Q (QUALIFIED)
- ------------------------------------------------
Investment income...............................  $   0.119  $   0.081  $   0.054  $   0.068  $   0.093
Expenses........................................      0.096      0.073      0.079      0.076      0.066
                                                  ---------  ---------  ---------  ---------  ---------
Net investment income (loss)....................      0.023      0.008     (0.025)    (0.008)     0.027
Net realized and unrealized gains (losses)
 from securities................................      1.711     (0.020)     0.291      0.159      1.295
                                                  ---------  ---------  ---------  ---------  ---------
Net increase (decrease) in net asset value......      1.734     (0.012)     0.266      0.151      1.322
Accumulation unit net asset value:
  Beginning of year.............................      5.328      5.340      5.074      4.923      3.601
                                                  ---------  ---------  ---------  ---------  ---------
  End of year...................................  $   7.062  $   5.328  $   5.340  $   5.074  $   4.923
                                                  ---------  ---------  ---------  ---------  ---------
                                                  ---------  ---------  ---------  ---------  ---------
SERIES N (NON-QUALIFIED)
- ------------------------------------------------
Investment income...............................  $   0.117  $   0.099  $   0.055  $   0.071  $   0.085
Expenses........................................      0.109      0.102      0.092      0.094      0.076
                                                  ---------  ---------  ---------  ---------  ---------
Net investment income (loss)....................      0.008     (0.003)    (0.037)    (0.023)     0.009
Net realized and unrealized gains (losses)
 from securities................................      1.769     (0.023)     0.318      0.194      1.361
                                                  ---------  ---------  ---------  ---------  ---------
Net increase (decrease) in net asset value......      1.777     (0.026)     0.281      0.171      1.370
Accumulation unit net asset value:
  Beginning of year.............................      5.490      5.516      5.235      5.064      3.694
                                                  ---------  ---------  ---------  ---------  ---------
  End of year...................................  $   7.267  $   5.490  $   5.516  $   5.235  $   5.064
                                                  ---------  ---------  ---------  ---------  ---------
                                                  ---------  ---------  ---------  ---------  ---------
 
(a)  The per  unit amounts  represent the  proportionate distribution  of actual  investment results as
    related to the change in unit net asset values for the year.
</TABLE>
 
<TABLE>
<S>                                            <C>        <C>        <C>        <C>        <C>
RATIOS
SERIES Q (QUALIFIED)
- ---------------------------------------------
Operating expenses to average
 accumulation fund balance...................      1.55%      1.55%      1.56%      1.56%      1.56%
Net investment income (loss) to average
 accumulation fund balance...................      0.38%      0.17%     (0.50%)    (0.17%)     0.64%
Portfolio turnover rate......................        64%    64%            59%        61%        98%
Accumulation units outstanding at the end
 of the year (in thousands)..................      5,491      5,597      5,700      5,753      5,839
SERIES N (NON-QUALIFIED)
- ---------------------------------------------
Operating expenses to average
 accumulation fund balance...................      1.71%      1.73%      1.73%      1.74%      1.76%
Net investment income (loss) to average
 accumulation fund balance...................      0.13%     (0.05%)    (0.69%)    (0.42%)     0.21%
Portfolio turnover rate......................        67%        62%        62%        66%       109%
Accumulation units outstanding at the end
 of the year (in thousands)..................        586        604        640        662        684
</TABLE>
 
24
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Shareholders
The Paul Revere Variable Annuity Insurance Company
 
We  have audited  the accompanying  balance sheets  of The  Paul Revere Variable
Annuity Insurance Company  as of  December 31, 1995  and 1994,  and the  related
statements of income, changes in shareholder's equity and cash flows for each of
the  three  years  in  the  period  ended  December  31,  1995.  These financial
statements  are   the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion  on these financial statements based on
our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects,  the financial  position  of The  Paul  Revere Variable
Annuity Insurance Company at December 31, 1995 and 1994, and the results of  its
operations  and its cash flows  for each of the three  years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.
 
As described in Note 1 to the financial statements, in 1994, the Company changed
its method of accounting for certain investments in debt and equity securities.
 
                                         Ernst & Young LLP
 
Boston, Massachusetts
March 29, 1996
 
                                                                              25
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                         -------------------------------
                                                                           1995       1994       1993
                                                                         ---------  ---------  ---------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>        <C>        <C>
REVENUES
  Premiums, policy and contract charges................................  $  14,503  $  10,653  $   9,929
  Net investment income................................................    103,841     98,416     98,530
  Net realized investment gains........................................      4,126      2,876     11,365
                                                                         ---------  ---------  ---------
Total revenues.........................................................    122,470    111,945    119,824
                                                                         ---------  ---------  ---------
BENEFITS, CLAIMS AND EXPENSES
  Benefits to policyholders, net of reinsurance
    ceded of $666 in 1995, $437 in 1994 and $890 in 1993...............     81,002     72,459     78,953
  Commissions and other expenses.......................................     15,399     12,499      9,646
  Amortization of deferred costs:
    Deferred policy acquisition costs..................................      2,414        760      2,083
    Value assigned purchased insurance in-force........................         57        (69)        54
                                                                         ---------  ---------  ---------
Total benefits, claims and expenses....................................     98,872     85,649     90,736
                                                                         ---------  ---------  ---------
INCOME BEFORE INCOME TAXES.............................................     23,598     26,296     29,088
Income taxes:
  Current..............................................................      4,130      4,581     10,570
  Deferred.............................................................      4,290      4,711         27
                                                                         ---------  ---------  ---------
Total income taxes.....................................................      8,420      9,292     10,597
                                                                         ---------  ---------  ---------
NET INCOME.............................................................  $  15,178  $  17,004  $  18,491
                                                                         ---------  ---------  ---------
                                                                         ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
26
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                                             DECEMBER 31,
                                                                                                       -------------------------
                                                ASSETS                                                    1995          1994
                                                                                                       -----------   -----------
                                                                                                            (IN THOUSANDS)
 <S>                                                                                                   <C>           <C>
 ASSETS
 Investments:
   Fixed maturities held to maturity.................................................................  $        --   $   498,856
   Available for sale:
     Fixed maturities................................................................................    1,322,540       649,389
     Equity securities...............................................................................        4,714         5,586
     Investment in Textron common stock..............................................................       10,299         7,686
     Short-term investments..........................................................................       28,622         6,517
   Mortgage loans....................................................................................       72,627        31,140
   Real estate.......................................................................................        2,987         1,200
   Policy loans......................................................................................       29,685        26,553
   Other invested assets.............................................................................        1,588           436
                                                                                                       -----------   -----------
 Total investments...................................................................................    1,473,062     1,227,363
 Cash................................................................................................        2,444            --
 Accrued investment income...........................................................................       22,514        20,469
 Deferred policy acquisition costs...................................................................       35,000        31,852
 Value assigned purchased insurance in-force.........................................................          902           959
 Federal and state tax recoverable...................................................................        1,905         5,218
 Deferred income taxes...............................................................................           --         7,838
 Other assets........................................................................................        4,525         3,511
 Assets held in separate accounts....................................................................       43,201        33,710
                                                                                                       -----------   -----------
           TOTAL ASSETS..............................................................................  $ 1,583,553   $ 1,330,920
                                                                                                       -----------   -----------
                                                                                                       -----------   -----------
                                 LIABILITIES AND SHAREHOLDER'S EQUITY
 LIABILITIES
   Future policy benefits............................................................................  $    86,392   $    76,713
   Other policyholder funds..........................................................................    1,268,318     1,129,381
   Deferred income taxes.............................................................................       29,845            --
   Other liabilities.................................................................................        8,012        12,524
   Liabilities related to separate accounts..........................................................       43,201        33,710
                                                                                                       -----------   -----------
           TOTAL LIABILITIES.........................................................................    1,435,768     1,252,328
                                                                                                       -----------   -----------
 SHAREHOLDER'S EQUITY
   Capital stock, par value $5.00 per share, 500,000 shares
     authorized, issued and outstanding..............................................................        2,500         2,500
   Additional paid-in capital........................................................................       41,930        41,930
   Securities valuation adjustment...................................................................       42,464       (19,551)
   Retained earnings.................................................................................       60,891        53,713
                                                                                                       -----------   -----------
           TOTAL SHAREHOLDER'S EQUITY................................................................      147,785        78,592
                                                                                                       -----------   -----------
           TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY................................................  $ 1,583,553   $ 1,330,920
                                                                                                       -----------   -----------
                                                                                                       -----------   -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              27
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                 STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                                         CAPITAL        ADDITIONAL       SECURITIES
                                                          STOCK           PAID-IN         VALUATION        RETAINED
                                                     $5.00 PAR VALUE      CAPITAL        ADJUSTMENT        EARNINGS      TOTAL
                                                   -------------------  -----------  -------------------  -----------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                <C>                  <C>          <C>                  <C>          <C>
BALANCE AT JANUARY 1, 1993.......................       $   2,500        $  40,930        $   9,271        $  39,218   $  91,919
  Net income.....................................                                                             18,491      18,491
  Capital contribution...........................                            1,000                                         1,000
  Unrealized gains on equity securities, net.....                                            (3,388)                      (3,388)
  Dividend to shareholder........................                                                            (10,000)    (10,000)
                                                           ------       -----------        --------       -----------  ---------
 
BALANCE AT DECEMBER 31, 1993.....................           2,500           41,930            5,883           47,709      98,022
  Adjustment to beginning balance
    for change in accounting method, net.........                                            28,818                       28,818
  Net income.....................................                                                             17,004      17,004
  Securities valuation adjustment, net...........                                           (54,252)                     (54,252)
  Dividend to shareholder........................                                                            (11,000)    (11,000)
                                                           ------       -----------        --------       -----------  ---------
BALANCE AT DECEMBER 31, 1994.....................           2,500           41,930          (19,551)          53,713      78,592
  Net income.....................................                                                             15,178      15,178
  Securities valuation adjustment, net...........                                            62,015                       62,015
  Dividend to shareholder........................                                                             (8,000)     (8,000)
                                                           ------       -----------        --------       -----------  ---------
BALANCE AT DECEMBER 31, 1995.....................       $   2,500        $  41,930        $  42,464        $  60,891   $ 147,785
                                                           ------       -----------        --------       -----------  ---------
                                                           ------       -----------        --------       -----------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
28
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                            1995       1994       1993
                                                                          ---------  ---------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income..............................................................  $  15,178  $  17,004  $  18,491
Adjustments to reconcile net income to net
  cash provided by operating activities:
  Increase in future policy benefits and other policyholder funds.......     73,084     64,505     74,204
  Amortization and depreciation.........................................     (2,002)    (9,180)    (8,691)
  Additions to deferred policy acquisition costs........................    (15,368)    (9,262)    (6,446)
  Change in income tax balances.........................................      7,604      4,347     (1,954)
  Net realized investment gains.........................................     (4,126)    (2,876)   (11,365)
  Increase in accrued investment income.................................     (2,045)    (1,348)    (1,806)
  Other, net............................................................     (5,373)    (4,144)     2,618
                                                                          ---------  ---------  ---------
Net cash provided by operating activities...............................     66,952     59,046     65,051
                                                                          ---------  ---------  ---------
 
CASH FLOWS FROM INVESTING ACTIVITIES
Fixed maturities held to maturity (held for investment in 1993):
  Proceeds from sales...................................................         --      6,072     37,794
  Proceeds from maturities and calls....................................     14,435     11,563    259,353
  Purchases.............................................................    (28,939)  (121,104)  (373,345)
Fixed maturities, marketable equity securities and short-term
  investments available for sale:
  Proceeds from sales...................................................    105,908     47,900     47,352
  Proceeds from maturities and calls....................................     65,785    204,472     10,000
  Purchases.............................................................   (243,008)  (207,075)   (31,332)
Increase in mortgage loans, net.........................................    (43,601)    (4,531)    (5,201)
Increase (decrease) in other, net.......................................        748      3,075     (2,701)
Increase in policy loans, net...........................................     (3,132)    (3,204)    (2,868)
                                                                          ---------  ---------  ---------
Net cash used in investing activities...................................   (131,804)   (62,832)   (60,948)
                                                                          ---------  ---------  ---------
 
CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in cash overdraft...................................       (236)    (4,762)     4,042
Capital contribution....................................................         --         --      1,000
Dividend to shareholder.................................................     (8,000)   (11,000)   (10,000)
Receipts from interest-sensitive products...............................    171,607    101,881     76,813
Return of account balances on interest-sensitive products...............    (96,075)   (82,333)   (75,958)
                                                                          ---------  ---------  ---------
Net cash provided by (used in) financing activities.....................     67,296      3,786     (4,103)
                                                                          ---------  ---------  ---------
Net increase in cash....................................................      2,444         --         --
Cash at beginning of year...............................................         --         --         --
                                                                          ---------  ---------  ---------
Cash at end of year.....................................................  $   2,444  $      --  $      --
                                                                          ---------  ---------  ---------
                                                                          ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              29
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1.ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  ORGANIZATION
 
  The  Paul Revere Variable Annuity Insurance  Company ("the Company") serves as
  insurer, principal  underwriter  and investment  advisor  to The  Paul  Revere
  Variable  Annuity Contract Accumulation Fund ("the  Fund") and insurer of Paul
  Revere Separate Account  One. The Company  is a Massachusetts-domiciled  stock
  life  insurance company  and is a  wholly-owned subsidiary of  The Paul Revere
  Life Insurance Company ("PRL"), also  Massachusetts domiciled. PRL is  wholly-
  owned  by  The  Paul  Revere  Corporation  ("Paul  Revere"),  a  Massachusetts
  corporation. The Company's primary business is the sale of life insurance  and
  annuity   products.   The  career   agency  force   markets  a   portfolio  of
  non-participating  interest  sensitive  whole  life,  traditional  whole  life
  insurance  and term  insurance. The  Company distributes  its annuity products
  through the career  agency force, various  financial institutions and  several
  brokerage  groups.  Although  the  Company  is  licensed  and  sells  its life
  insurance and annuity products in forty-eight states, its primary markets  are
  California, Florida, New Jersey and Ohio.
 
  Paul  Revere (an  83%-owned subsidiary  of Textron  Inc.) was  incorporated on
  December 16, 1992 for the purpose of  owning all of the outstanding shares  of
  PRL.  In connection  with its  formation, Paul  Revere issued  1,000 shares of
  common stock in exchange for substantially all of the net assets of PRHC, Inc.
  (a wholly-owned  subsidiary  of Textron,  Inc.),  which included  all  of  the
  outstanding shares of PRL.
 
  PRHC,  Inc. was incorporated on May 17,  1990 and was also established for the
  purpose of  owning the  outstanding shares  of PRL.  During 1990,  PRHC,  Inc.
  issued  to Textron  1,000 shares of  common stock  in exchange for  all of the
  outstanding shares of PRL (1,960,000 shares).
 
  On October 26,  1993 Textron  sold to  the public, 17%  of Paul  Revere in  an
  underwritten  offering registered under  the Securities Act  of 1933. Prior to
  the offering,  Textron made  a capital  contribution of  $100,000,000 to  Paul
  Revere.
 
  BASIS OF PRESENTATION
 
  The accompanying financial statements of the Company have been prepared on the
  basis  of  generally  accepted  accounting principles  (GAAP)  for  stock life
  insurance companies.  Certain prior  year amounts  have been  reclassified  to
  conform with the current year's presentation.
 
  The  preparation  of financial  statements  in conformity  with  GAAP requires
  management to make estimates and assumptions that affect the amounts  reported
  in  those statements  and accompanying notes.  Actual results  may differ from
  such estimates.
 
  INVESTMENTS
 
  Prior  to  January  1,  1994,  the  Company  classified  fixed  maturities  in
  accordance  with  the then  existing  accounting standards,  and, accordingly,
  fixed maturities held to maturity were carried at amortized cost. A portion of
  the Company's portfolio of fixed maturities was considered available for  sale
  and  carried at the  lower of aggregate amortized  cost or market. Adjustments
  for other than temporary declines in  the value of publicly traded bonds  were
  recorded  as  a  direct adjustment  to  the securities'  carrying  value. Such
  adjustments  for   other  fixed   maturities   were  reflected   through   the
  establishment of allowances.
 
  Effective  January 1, 1994, the Company adopted the provisions of Statement of
  Financial Accounting Standards No. 115, "Accounting for Certain Investments in
  Debt and  Equity  Securities"  ("FAS  115"). Under  FAS  115,  securities  are
  classified  as held to maturity, available for  sale, or trading. In 1994, the
  Company   considered   a   portion   of   its   fixed   maturity    securities
 
30
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  portfolio  as held to maturity with  the remainder classified as available for
  sale. Securities carried  at amortized  cost and classified  in the  Company's
  held to maturity category are those which the Company has both the ability and
  positive  intent to hold  to maturity. Securities  classified in the available
  for sale category are  carried at fair value  and consist of those  securities
  which  the Company intends  to hold for  an indefinite period  of time but not
  necessarily to maturity.  Unrealized gains  and losses  related to  securities
  available  for sale, net of applicable income taxes and related adjustments to
  deferred policy  acquisition  costs (DAC),  if  material, are  reported  as  a
  separate  component  of  shareholder's equity.  To  comply with  FAS  115, the
  Company transferred certain debt securities from the held to maturity category
  to the available for sale category of its investment portfolio. In  accordance
  with  FAS 115,  prior period  financial statements  have not  been restated to
  reflect the change  in accounting principle.  The adoption of  FAS 115 had  no
  effect  on the Company's  net income. The net  unrealized gains of $28,818,000
  (net of applicable income taxes),  relating to the debt securities  classified
  in the available for sale category of the Company's investment portfolio as of
  January 1, 1994, were recorded as an increase to shareholder's equity.
 
  In  November  1995, the  Financial Accounting  Standards Board  ("FASB") staff
  issued "A  Guide to  Implementation  of FAS  115"  which offered  companies  a
  one-time opportunity to reclassify securities among its investment categories,
  without  calling into  question the  intent to  hold other  debt securities to
  maturity in the future. The Company subsequently reviewed its portfolio and on
  December 1,  1995, transferred  debt  securities with  an amortized  cost  and
  market  value of $513,589,000 and $534,959,000, respectively, from the held to
  maturity category  to  the  available  for sale  category  of  its  investment
  portfolio.
 
  Fixed  maturities held to maturity and  redeemable preferred stock are carried
  at amortized cost. The  Company's investment strategies  place an emphasis  on
  matching  investment maturities  with the  timing of  amounts estimated  to be
  payable under insurance contracts. However, periodic sales of fixed maturities
  held to maturity may be necessary  under certain circumstances in response  to
  such  situations as the deterioration in an issuer's credit quality or changes
  in insurance or tax regulations.
 
  The available for sale category of the Company's investment portfolio includes
  marketable equity securities, short-term investments and fixed maturities  not
  classified  as held to maturity. While these  securities are not held with the
  specific intention to sell them, they may be sold prior to maturity to support
  the Company's  investment strategies  and, accordingly,  are carried  at  fair
  value in accordance with FAS 115. Investments in marketable equity securities,
  including  the Company's investment in Textron  common stock, are based on the
  last sales prices as reported on national securities exchanges or the  closing
  bid prices for unlisted securities as reported by investment dealers.
 
  Subsequent  to January  1, 1994, all  securities purchased  are designated for
  inclusion in either  the available  for sale  or held  to maturity  categories
  based  on the  Company's intent  and the  nature of  the securities purchased.
  Further, adjustments for  other than temporary  declines in the  value of  all
  fixed  maturities  are  recorded as  a  direct adjustment  to  the securities'
  carrying value.
 
  The Company's  fixed maturities  available  for sale  include  mortgage-backed
  securities,  a  substantial  portion  of  which  is  guaranteed  by  the  U.S.
  Government  or  U.S.  Government  agencies.  Future  investment  income   from
  mortgage-backed securities may be affected by the timing of principal payments
  and  the yields  on reinvestment  alternatives available  at the  time of such
  payments. To  minimize  the  risk  associated with  the  timing  of  principal
  payments,  the Company has purchased  certain mortgage-backed securities which
  are structured to reduce the sensitivity of principal payments to  fluctuating
  interest rates.
 
                                                                              31
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  The  amortized  cost of  fixed maturities  classified as  held to  maturity or
  available for sale is adjusted for  amortization of premiums and accretion  of
  discounts to maturity, or, in the case of mortgage-backed securities, over the
  estimated  life of  the security.  To the extent  that the  estimated lives of
  mortgage-backed securities change as a result of changes in prepayment  rates,
  the  accumulated amortization  of premiums and  the accretion  of discounts is
  adjusted retrospectively with a charge or credit to current operations.
 
  Changes in fair values of securities  classified as available for sale,  after
  adjustment for applicable income taxes, are reported as a securities valuation
  adjustment  in a separate component  of shareholder's equity and, accordingly,
  have no effect on net income.
 
  Effective January 1, 1995, the Company adopted the provisions of Statement  of
  Financial   Accounting  Standards  No.  114,   "Accounting  by  Creditors  for
  Impairment of  a Loan"  ("FAS  114"), as  amended  by Statement  of  Financial
  Accounting  Standards No.  118, "Accounting by  Creditors for  Impairment of a
  Loan -- Income Recognition and Disclosures"  ("FAS 118"). FAS 114 and FAS  118
  require  that an impaired mortgage loan's fair  value be measured based on the
  present value of future cash flows discounted at the loan's effective interest
  rate, at the  loan's observable  market price,  or at  the fair  value of  the
  collateral  if  the loan  is  collateral dependent.  If  the fair  value  of a
  mortgage loan is less than the recorded investment in the loan, the difference
  is recorded  as an  allowance for  mortgage  loan losses.  The change  in  the
  allowance  for mortgage loan losses is  reported with realized gains or losses
  on investments.  Interest income  on  impaired loans  is  accrued on  the  net
  reported  value of  the impaired  loans; changes  in actual  or estimated cash
  flows are charged or credited to  the allowance for mortgage loan losses.  The
  impact  of  FAS 114  and FAS  118 on  the Company's  net income  and financial
  condition was not material.
 
  Net realized investment  gains or  losses, resulting  from sales  or calls  of
  investments  and  the  losses  resulting  from  declines  in  fair  values  of
  investments in  mortgage loans,  real estate  and other  investments that  are
  other  than temporary, are stated separately  in the statements of income. The
  cost of securities sold is determined primarily on the specific identification
  method.
 
  Short-term  financial   instruments,  including   investments  with   original
  maturities  of three months or less  at acquisition, are included as investing
  activities in the statements of cash flows.
 
  Other investments are reported as follows:
 
     - Mortgage loans - amortized cost  less allowance for other than  temporary
       declines in value.
 
     - Real  estate held for sale  - lower of cost  or fair value less estimated
       costs to sell.
 
     - Policy loans - unpaid principal balance.
 
     - Other invested assets (primarily real  estate limited partnerships) -  at
       cost  adjusted for the Company's equity  in undistributed net earnings or
       losses since  acquisition,  less  allowances  for  other  than  temporary
       declines in value.
 
  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  The  fair values of financial instruments presented in Note 8 are estimates of
  the fair values at a specific point in time using available market information
  and appropriate  valuation methodologies.  These estimates  are subjective  in
  nature   and   involve   uncertainties  and   significant   judgment   in  the
  interpretation of current  market data. Therefore,  the fair values  presented
  are  not necessarily indicative of amounts the Company could realize or settle
  currently. The Company does not necessarily intend to dispose of or  liquidate
  such instruments prior to maturity.
 
32
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  CASH OVERDRAFT
 
  The  Company operates  a cash management  program which, at  times, results in
  book cash  overdrafts supported  by its  short-term investments.  Included  in
  other liabilities at December 31, 1994 is a cash overdraft of $236,000.
 
  RECOGNITION OF PREMIUM REVENUES AND POLICY BENEFITS FOR TRADITIONAL LIFE
  PRODUCTS
 
  Premiums  from life  insurance products are  recognized in  revenues when due.
  Benefits and expenses  relating to  those businesses are  recognized over  the
  life  of the contracts through the establishment of reserves for future policy
  benefits and the amortization of  deferred policy acquisition costs.  Benefits
  to  policyholders include  benefits paid or  accrued, changes  in reserves for
  future policy benefits and surrenders.
 
  RECOGNITION OF REVENUES, CONTRACT BENEFITS AND EXPENSES FOR INVESTMENT AND
  INTEREST-SENSITIVE LIFE PRODUCTS
 
  For investment  and  interest-sensitive  life products,  revenues  consist  of
  investment  income, net  realized investment  gains, and  policy and surrender
  charges assessed during  the year.  Benefits and expenses  for these  products
  include  amounts  incurred during  the year  for benefit  claims in  excess of
  related account balances, policy  maintenance expenses, interest credited  and
  amortization of deferred policy acquisition costs.
 
  DEFERRED POLICY ACQUISITION COSTS
 
  Costs,  which vary with, and  are related primarily to,  the production of new
  business, have been deferred to the  extent such costs are deemed  recoverable
  from  future profits. Such  costs include commissions,  selling, selection and
  policy issue expenses.  For traditional life  insurance products, these  costs
  are  amortized  in proportion  to  premiums over  the  estimated lives  of the
  policies. For interest-sensitive life and investment products, these costs are
  amortized in proportion  to estimated gross  profits from interest,  mortality
  and other margins under the contracts.
 
  SEPARATE ACCOUNTS
 
  The  Paul Revere Variable Annuity Contract  Accumulation Fund (the "Fund") and
  Paul Revere Separate  Account One  ("Separate Account One")  are the  separate
  accounts  through which  PRV sets aside,  separate and apart  from its general
  assets, assets attributable to its variable annuity contracts. The Fund is  an
  open-end  diversified  investment  company  registered  under  the  Investment
  Company Act of 1940.  PRV serves as investment  advisor to the Fund.  Separate
  Account One is a unit investment trust registered under the Investment Company
  Act  of 1940. Separate Account One invests in underlying investment portfolios
  managed by  various  unrelated  investment  advisors.  PRV  is  the  principal
  underwriter  of variable annuity contracts sold  through the Fund and Separate
  Account One. Separate account assets, which are stated at fair value based  on
  quoted market prices, and separate account liabilities are shown separately in
  the  balance  sheets.  Operating  results of  the  separate  accounts  are not
  included in the statements of income.
 
  INSURANCE RESERVES AND LIABILITIES
 
  Reserves for  future policy  benefits  and unpaid  claims and  claim  expenses
  include  policy reserves and  claim liabilities established  for the Company's
  annuity and individual life insurance products.
 
  Policy reserves represent the portion  of premiums received, accumulated  with
  interest,  to provide for future claims.  Policy reserves for traditional life
  insurance products  are  based  on  the  Company's  withdrawal  and  mortality
  experience  at interest  rates ranging  from 3.5% to  10.5% in  1995 and 1994.
  Policy reserves for interest-sensitive life insurance products are  determined
  based on the accumulated policy account value.
 
                                                                              33
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  Other   policyholder  funds  represent   amounts  accumulated  under  deferred
  contracts to provide  annuities in  the future.  During 1995,  1994 and  1993,
  daily  interest was  credited at effective  annual rates ranging  from 4.0% to
  9.0%, 4.0% to 9.5% and 4.0% to 9.5%, respectively.
 
  The establishment of insurance  reserves requires making assumptions  relating
  to  mortality and interest rates, as well  as expenses and lapse rates used to
  calculate policyholder  liabilities during  the term  of the  policies.  These
  estimates are made when the policy is issued, based on facts and circumstances
  then  known. While  the Company  believes that  its policy  reserves have been
  determined on reasonable bases and are adequate, there are no assurances  that
  the  Company's reserves will  be sufficient to fund  future liabilities in all
  circumstances.
 
  REINSURANCE
 
  The Company currently coinsures with the Paul Revere Protective Life Insurance
  Company ("Paul Revere Protective"), a  wholly owned subsidiary of Paul  Revere
  Life,  50%  of  all risks  less  than  $500,000 on  individual  life insurance
  business sold in states where Paul Revere Protective is a licensed  reinsurer.
  If the amount at risk on any one life is in excess of $500,000, that excess is
  reinsured  with one of several  licensed United States reinsurers. Reinsurance
  recoverables have been included  in other assets  in the accompanying  balance
  sheets.
 
  INCOME TAXES
 
  The  Company files a consolidated federal  income tax return with its ultimate
  parent, Textron Inc. Federal income taxes  are allocated to the Company  based
  on its separate results.
 
  In  accordance  with Statement  of  Financial Accounting  Standards,  No. 109,
  "Accounting for Income Taxes", deferred income taxes have been recognized  for
  temporary  differences between  the financial  reporting basis  and income tax
  basis of assets and liabilities based on  enacted tax rates expected to be  in
  effect when such amounts are expected to be realized or settled.
 
  POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
 
  The  Company recognizes the cost of its retiree health care and life insurance
  benefits using the accrual method of  accounting over the employees' years  of
  service  in accordance  with Statement  of Financial  Accounting Standards No.
  106, "Employers' Accounting for Postretirement Benefits Other than Pensions."
 
34
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.INVESTMENTS
 
  The following information summarizes the  components of net investment  income
  (loss) and net realized and unrealized investment gains (losses):
 
  NET INVESTMENT INCOME (LOSS)
 
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                      -------------------------------
                                                                        1995       1994       1993
                                                                      ---------  ---------  ---------
                                                                              (IN THOUSANDS)
<S>                                                                   <C>        <C>        <C>
Fixed maturities....................................................  $  94,199  $  93,244  $  93,589
Equity securities...................................................        458        423        724
Mortgage loans......................................................      4,596      2,760      3,190
Real estate.........................................................        102         55         (7)
Policy loans........................................................      2,240      1,683      1,717
Other invested assets...............................................      2,443      1,006        750
Short-term investments..............................................      1,132        473         79
                                                                      ---------  ---------  ---------
Gross investment income.............................................    105,170     99,644    100,042
Less investment expenses............................................      1,329      1,228      1,512
                                                                      ---------  ---------  ---------
Net investment income...............................................  $ 103,841  $  98,416  $  98,530
                                                                      ---------  ---------  ---------
                                                                      ---------  ---------  ---------
</TABLE>
 
  NET REALIZED INVESTMENT GAINS (LOSSES)
 
<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                       -------------------------------
                                                                         1995       1994       1993
                                                                       ---------  ---------  ---------
                                                                               (IN THOUSANDS)
<S>                                                                    <C>        <C>        <C>
Fixed maturities.....................................................  $   3,029  $   1,596  $  (1,206)
Equity securities....................................................      3,180      2,363     16,027
Mortgage loans, real estate and other invested assets................     (2,083)    (1,083)    (3,456)
                                                                       ---------  ---------  ---------
Net realized investment gains........................................  $   4,126  $   2,876  $  11,365
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>
 
  The  increase (decrease) in the Company's unrealized gains and losses on fixed
  maturities available for sale  was $104,569,000, ($43,822,000) and  $1,938,000
  in  1995, 1994  and 1993, respectively;  the corresponding  amounts for equity
  securities were $644,000, ($2,549,000) and ($4,996,000).
 
  Mortgage loans with an  amortized cost of $466,000  and other invested  assets
  with an amortized cost of $2,987,000 were non-income producing at December 31,
  1995. Investments are placed on non-accrual status once interest is sixty days
  past  due. Management may, at its discretion, put an investment on non-accrual
  status earlier if  substantial doubt  exists regarding  the collectibility  of
  interest.
 
                                                                              35
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  The  following  is  a summary  of  held  to maturity  and  available  for sale
  securities at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                   GROSS        GROSS
                                                    AMORTIZED   UNREALIZED   UNREALIZED
          1995                                        COST         GAINS       LOSSES     FAIR VALUE
                                                   -----------  -----------  -----------  ----------
                                                                    (IN THOUSANDS)
<S>                                                <C>          <C>          <C>          <C>
Fixed maturities available for sale:
  U.S. Government and agencies...................   $  14,724    $     609    $      --   $   15,333
  Public utilities...............................     169,001        9,817          (98)     178,720
  Corporate securities...........................     701,717       44,250       (2,301)     743,666
  Mortgage-backed securities.....................     369,109       16,585         (873)     384,821
                                                   -----------  -----------  -----------  ----------
Total fixed maturities...........................   1,254,551       71,261       (3,272)   1,322,540
  Equity securities..............................       4,350          364           --        4,714
  Investment in Textron common stock.............       3,517        6,782           --       10,299
  Short-term investments.........................      28,622           --           --       28,622
                                                   -----------  -----------  -----------  ----------
Total available for sale.........................   1,291,040       78,407       (3,272)   1,366,175
                                                   -----------  -----------  -----------  ----------
Total............................................   $1,291,040   $  78,407    $  (3,272)  $1,366,175
                                                   -----------  -----------  -----------  ----------
                                                   -----------  -----------  -----------  ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                   GROSS        GROSS
                                                    AMORTIZED   UNREALIZED   UNREALIZED
          1994                                        COST         GAINS       LOSSES     FAIR VALUE
                                                   -----------  -----------  -----------  ----------
                                                                    (IN THOUSANDS)
<S>                                                <C>          <C>          <C>          <C>
Fixed maturities held to maturity:
  U.S. Government and agencies...................   $   1,963    $      --    $    (245)  $    1,718
  Public utilities...............................     130,533          399       (8,575)     122,357
  Corporate securities...........................     366,360          829      (31,384)     335,805
                                                   -----------  -----------  -----------  ----------
Total held to maturity...........................     498,856        1,228      (40,204)     459,880
                                                   -----------  -----------  -----------  ----------
Fixed maturities available for sale:
  U.S. Government and agencies...................       2,101           19          (92)       2,028
  Public utilities...............................      29,417          143       (2,141)      27,419
  Corporate securities...........................     225,033        2,871      (11,492)     216,412
  Mortgage-backed securities.....................     429,418        4,026      (29,914)     403,530
                                                   -----------  -----------  -----------  ----------
Total fixed maturities...........................     685,969        7,059      (43,639)     649,389
  Equity securities..............................       3,253        2,383          (50)       5,586
  Investment in Textron common stock.............       3,517        4,169           --        7,686
  Short-term investments.........................       6,517           --           --        6,517
                                                   -----------  -----------  -----------  ----------
Total available for sale.........................     699,256       13,611      (43,689)     669,178
                                                   -----------  -----------  -----------  ----------
Total............................................   $1,198,112   $  14,839    $ (83,893)  $1,129,058
                                                   -----------  -----------  -----------  ----------
                                                   -----------  -----------  -----------  ----------
</TABLE>
 
36
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  During 1994,  the Company  sold, from  the held  to maturity  category of  its
  investment  portfolio, a fixed  maturity with an  amortized cost of $5,779,000
  resulting in a  realized investment  gain of  $293,000, due  to a  significant
  deterioration in the issuer's creditworthiness.
 
  At  December 31, 1995, $36,749,000 of fixed maturities available for sale were
  below investment grade.  These securities  represented 2.5%  of the  Company's
  total investments.
 
  The amortized cost and fair value of fixed maturities at December 31, 1995, by
  contractual  maturity  date,  are presented  below.  Expected  maturities will
  differ from contractual  maturities because  borrowers may have  the right  to
  call or prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                        AMORTIZED
                                                                          COST      FAIR VALUE
                                                                       -----------  ----------
                                                                           (IN THOUSANDS)
<S>                                                                    <C>          <C>
Available for sale:
 Fixed maturities:
  Due in one year or less............................................   $  12,883   $   12,915
  Due after one year through five years..............................     152,942      164,904
  Due after five years through ten years.............................     600,825      633,578
  Due after ten years................................................     118,792      126,322
  Mortgage-backed securities.........................................     369,109      384,821
                                                                       -----------  ----------
                                                                        1,254,551    1,322,540
 
 Equity securities...................................................       4,350        4,714
 Investment in Textron common stock..................................       3,517       10,299
 Short-term investments..............................................      28,622       28,622
                                                                       -----------  ----------
Total................................................................   $1,291,040  $1,366,175
                                                                       -----------  ----------
                                                                       -----------  ----------
</TABLE>
 
  During  1995, fixed maturities and  marketable equity securities classified as
  available for sale, with a  fair value of $116,067,000 as  of the date of  the
  sale,  were sold. The gross realized investment gains and losses on such sales
  totaled $6,884,000 and $886,000, respectively.
 
  During 1994, fixed maturities and  marketable equity securities classified  as
  available  for sale, with  a fair value of  $53,643,000 as of  the date of the
  sale, were sold. The gross realized investment gains and losses on such  sales
  totaled $4,366,000 and $12,000, respectively.
 
  Gross  gains and losses realized on  sales of fixed maturities were $1,800,000
  and $900,000, respectively, in 1993.
 
  The Company invests  in mortgage loans  principally involving commercial  real
  estate.  Mortgage loans  have original repayment  terms ranging from  10 to 30
  years.  The  mortgages  are  secured  by  the  underlying  property  and  non-
  participating mortgages are generally limited to 75% of the appraised value of
  established  properties at the date of the loans with sufficient cash flows to
  meet debt service requirements.
 
                                                                              37
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  Changes in the  allowance for other  than temporary declines  in the value  of
  fixed  maturities  (not subject  to direct  adjustment), mortgage  loans, real
  estate and other investments were as follows:
 
<TABLE>
<CAPTION>
                                                  BALANCE AT                             BALANCE AT
                                                   BEGINNING                                 END
                                                    OF YEAR     ADDITIONS   DEDUCTIONS     OF YEAR
                                                  -----------  -----------  -----------  -----------
                                                                    (IN THOUSANDS)
<S>                                               <C>          <C>          <C>          <C>
Year ended December 31, 1995:
  Mortgage loans................................   $   2,780    $   2,185    $   1,624    $   3,341
  Real estate...................................       2,770          105        1,812        1,063
  Other investments.............................         342         (342)          --           --
                                                  -----------  -----------  -----------  -----------
Total...........................................   $   5,892    $   1,948    $   3,436    $   4,404
                                                  -----------  -----------  -----------  -----------
                                                  -----------  -----------  -----------  -----------
Year ended December 31, 1994:
  Fixed maturities..............................   $   4,008    $      --    $   4,008    $      --
  Mortgage loans................................         980        2,350          550        2,780
  Real estate...................................       3,270          500        1,000        2,770
  Other investments.............................          --          342           --          342
                                                  -----------  -----------  -----------  -----------
Total...........................................   $   8,258    $   3,192    $   5,558    $   5,892
                                                  -----------  -----------  -----------  -----------
                                                  -----------  -----------  -----------  -----------
Year ended December 31, 1993:
  Fixed maturities..............................   $   5,483    $      --    $   1,475    $   4,008
  Mortgage loans................................          --          980           --          980
  Real estate...................................       2,685          845          260        3,270
                                                  -----------  -----------  -----------  -----------
Total...........................................   $   8,168    $   1,825    $   1,735    $   8,258
                                                  -----------  -----------  -----------  -----------
                                                  -----------  -----------  -----------  -----------
</TABLE>
 
  Additions represent charges  to net realized  investment gains and  deductions
  represent  reserves  released upon  disposal or  restructuring of  the related
  assets. The net change in the reserve  is included as an increase or  decrease
  in  net  realized investment  gains  or losses  in  the statements  of income.
  Subsequent to January 1, 1994,  adjustments for other than temporary  declines
  in  the value of all  fixed maturities are recorded  as a direct adjustment to
  the securities' carrying value, in accordance with FAS 115.
 
  Net investment income recorded on  problem investments was $126,000,  $578,000
  and  $278,000 in 1995, 1994 and 1993, respectively. Interest not recognized on
  non-accrual securities  and loans  was $583,000,  $922,000 and  $1,247,000  in
  1995, 1994 and 1993, respectively.
 
  Restructured  securities and loans aggregated $1,298,000 and $11,009,000 as of
  December 31, 1995 and 1994, respectively.  The amount of interest foregone  on
  restructured  securities and loans was $79,000, $688,000 and $196,000 in 1995,
  1994 and 1993, respectively.
 
38
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  The following investments in fixed maturities as of December 31, 1995 exceeded
  ten percent of shareholder's equity.
 
<TABLE>
<CAPTION>
                                                       AMORTIZED COST   ESTIMATED FAIR VALUE
                                                       ---------------  ---------------------
                                                                   (IN THOUSANDS)
<S>                                                    <C>              <C>
FNMA 1993-175-PU.....................................     $  19,883           $  19,834
Hanson Overseas......................................        16,206              17,082
FNMA G92-24-E........................................        15,792              17,643
Union Pacific Railroad...............................        15,000              15,240
</TABLE>
 
3.REINSURANCE
 
  Reinsurance contracts  do not  relieve  the Company  from its  obligations  to
  policyholders.  Failure of reinsurers to  honor their obligations could result
  in losses to the Company; consequently, allowances are established for amounts
  deemed uncollectible. The  Company evaluates  the financial  condition of  its
  reinsurers  and monitors  concentrations of  credit risk  arising from similar
  geographic regions, activities, or economic characteristics of the  reinsurers
  to minimize its exposure to significant losses from reinsurer insolvencies.
 
  The effect of reinsurance on premiums and amounts earned is as follows:
 
<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                       -------------------------------
                                                                         1995       1994       1993
                                                                       ---------  ---------  ---------
                                                                               (IN THOUSANDS)
<S>                                                                    <C>        <C>        <C>
Direct premiums and amounts assessed against policyholders...........  $  15,863  $  11,853  $  10,945
Reinsurance ceded....................................................     (1,360)    (1,200)    (1,016)
                                                                       ---------  ---------  ---------
Net premiums and amounts earned......................................  $  14,503  $  10,653  $   9,929
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>
 
4.CREDIT ARRANGEMENTS
 
  The  Company maintains  a line of  credit totaling  $20,000,000 for short-term
  funding of investment purchases against  which no borrowings were  outstanding
  at December 31, 1995.
 
5.POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
 
  In  accordance  with  Statement  of Financial  Accounting  Standards  No. 106,
  "Employers' Accounting for Postretirement  Benefits Other than Pensions",  the
  Company  recognizes the  cost of  its retiree  health care  and life insurance
  benefits using the accrual method of  accounting over the employees' years  of
  service.
 
  Postretirement  benefits other than pensions allocated to the Company in 1995,
  1994 and 1993 were $103,000,  $102,000 and $86,000, respectively. The  balance
  of  the accrued  postretirement benefits  other than  pensions ($1,165,000 and
  $1,188,000 at December 31, 1995 and  1994, respectively) is included in  other
  liabilities  in the  balance sheets.  The respective  amounts of  such retiree
  costs deductible for tax purposes are not affected by FAS 106.
 
                                                                              39
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.INCOME TAXES
 
  Details of income taxes are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    1995       1994       1993
                                                                  ---------  ---------  ---------
                                                                          (IN THOUSANDS)
<S>                                                               <C>        <C>        <C>
Current:
  Federal.......................................................  $   3,965  $   4,231  $   9,749
  State.........................................................        165        350        821
                                                                  ---------  ---------  ---------
                                                                      4,130      4,581     10,570
                                                                  ---------  ---------  ---------
Deferred:
  Federal.......................................................      3,928      4,711         27
  State.........................................................        362         --         --
                                                                  ---------  ---------  ---------
                                                                      4,290      4,711         27
                                                                  ---------  ---------  ---------
Total...........................................................  $   8,420  $   9,292  $  10,597
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>
 
  On August 10, 1993, new income tax legislation increased the federal statutory
  income tax rate from 34% to 35%, retroactive to January 1, 1993.
 
  Following is a reconciliation of the federal statutory income tax rate to  the
  effective  income tax rate applicable to  pre-tax income before the cumulative
  effect of changes in accounting principles, as reflected in the statements  of
  income:
 
<TABLE>
<CAPTION>
                                                                       1995         1994         1993
                                                                    -----------  -----------  -----------
<S>                                                                 <C>          <C>          <C>
Federal statutory income tax rate.................................        35.0%        35.0%        35.0%
  Increase (decrease) in taxes resulting from:
    State income taxes............................................         1.5%         0.9%         1.9%
    Dividends received deduction..................................        (0.8%)       (0.5%)       (0.9%)
    Cumulative effect of statutory rate change....................         --          --            0.3 %
    Other.........................................................         --          (0.1 %)        0.1 %
                                                                          ---          ---          ---
Effective income tax rate.........................................        35.7 %       35.3 %       36.4 %
                                                                          ---          ---          ---
                                                                          ---          ---          ---
</TABLE>
 
40
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  The  components of  the Company's net  deferred tax (asset)  liability were as
  follows:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                                -------------------------------
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
                                                                        (IN THOUSANDS)
<S>                                                             <C>        <C>        <C>
Liability for postretirement benefits other than pensions.....  $    (408) $    (421) $    (419)
Purchase payment funds and liabilities for future policy
  benefits....................................................     (8,092)    (6,493)    (7,092)
Differences in investment valuation...........................     --        (11,624)      (411)
Other.........................................................        394     --           (139)
                                                                ---------  ---------  ---------
Total deferred tax assets.....................................     (8,106)   (18,538)    (8,061)
Deferred policy acquisition costs and value assigned purchased
  insurance in-force..........................................     10,614     10,272      7,685
Differences in investment valuation...........................     27,337     --         --
Other.........................................................     --            428      1,522
                                                                ---------  ---------  ---------
Total deferred tax liabilities................................     37,951     10,700      9,207
                                                                ---------  ---------  ---------
Total net deferred tax (asset) liability......................  $  29,845  $  (7,838) $   1,146
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
  Cash payments for income  taxes were $817,000,  $5,371,000 and $10,920,000  in
  1995, 1994 and 1993, respectively.
 
7.STATUTORY FINANCIAL INFORMATION
 
  The Company is domiciled in Massachusetts and prepares its statutory financial
  statements  in accordance with accounting  principles and practices prescribed
  or  permitted  by   the  Division   of  Insurance  of   the  Commonwealth   of
  Massachusetts.  Prescribed statutory accounting  practices include state laws,
  regulations, and  general  administrative  rules,  as well  as  a  variety  of
  publications  of the NAIC. Permitted  statutory accounting practices encompass
  all accounting practices that are  not prescribed; such practices differ  from
  state  to state, may  differ from company  to company within  a state, and may
  change in the  future. The  Company is  not currently  utilizing any  material
  permitted  accounting practices in the  preparation of its statutory financial
  statements.
 
  Statutory surplus  differs from  shareholder's equity  reported in  accordance
  with   generally  accepted  accounting  principles  primarily  because  policy
  acquisition costs are expensed when incurred, investment reserves are based on
  different  assumptions,  life  insurance  reserves  are  based  on   different
  assumptions  and  income tax  expense reflects  only  taxes paid  or currently
  payable. Statutory net income and surplus are as follows:
 
<TABLE>
<CAPTION>
                                                                    1995       1994       1993
                                                                  ---------  ---------  ---------
                                                                          (IN THOUSANDS)
<S>                                                               <C>        <C>        <C>
Statutory net income............................................  $   8,948  $   6,686  $  20,189
                                                                  ---------  ---------  ---------
Statutory surplus...............................................  $  66,526  $  66,239  $  64,651
                                                                  ---------  ---------  ---------
</TABLE>
 
  The Company is subject to various state insurance regulatory restrictions that
  limit the maximum  amounts of  dividends available for  payment without  prior
  approval.  Under current  law, during  1996, approximately  $8,539,000 will be
  available for  payment of  dividends by  the Company  without state  insurance
  regulatory  approval. Dividends in excess of this amount may only be paid with
  regulatory approval.
 
                                                                              41
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
8.FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  Statement of Financial Accounting Standards  No. 107, "Disclosures about  Fair
  Value  of  Financial  Instruments," as  amended  during 1994  by  Statement of
  Financial Accounting Standards No. 119, "Disclosure About Derivative Financial
  Instruments and Fair Value of  Financial Instruments," requires disclosure  of
  fair  value  information about  all financial  instruments held  or owed  by a
  company except for certain excluded  instruments and instruments for which  it
  is  not  practicable  to  estimate  fair  value.  The  following  methods  and
  assumptions were used in estimating the fair value of the Company's  financial
  instruments:
 
  INVESTMENTS
 
  The  estimated fair values  of investment securities,  except for mortgage and
  policy loans, are  based on  quoted market  prices, where  available, from  an
  independent  pricing service. Fair values for private placement securities and
  fixed maturities not provided by an independent pricing service are  estimated
  by  the Company using  a current market  rate applicable to  the yield, credit
  quality and maturity of the investments. The fair value of mortgage loans  has
  been  estimated based on  discounted cash flow  analyses, using interest rates
  currently being  offered for  similar  loans to  borrowers of  similar  credit
  quality.  The  fair  values of  real  estate  and other  invested  assets were
  determined through Member of Appraisal Institute (MAI) appraisals and in-house
  valuations. For policy loans, fair value approximates carrying value.
 
  INSURANCE RESERVES
 
  The estimated fair  value of other  policyholder funds was  based on the  cash
  surrender  value of the Company's financial products portfolio. The fair value
  of reserves or liabilities relating to the Company's other insurance  products
  is   not  required  to  be   disclosed  under  generally  accepted  accounting
  principles. However,  the  fair  values of  liabilities  under  all  insurance
  contracts  are  taken  into consideration  in  the overall  management  of the
  Company's interest rate  risk, which minimizes  exposure to changing  interest
  rates through the matching of investment maturities with the timing of amounts
  estimated to be payable under insurance contracts.
 
42
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  The  carrying  values and  estimated fair  values  of the  Company's financial
  instruments for  which it  is practicable  to calculate  a fair  value are  as
  follows:
 
<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1995           DECEMBER 31, 1994
                                                                            --------------------------  --------------------------
                                                                              CARRYING     ESTIMATED      CARRYING     ESTIMATED
                                                                               VALUE       FAIR VALUE      VALUE       FAIR VALUE
                                                                            ------------  ------------  ------------  ------------
                                                                                                (IN THOUSANDS)
<S>                                                                         <C>           <C>           <C>           <C>
Assets:
  Fixed maturities held to maturity.......................................  $    --       $    --       $    498,856  $    459,880
  Available for sale:
    Fixed maturities......................................................     1,322,540     1,322,540       649,389       649,389
    Equity securities.....................................................        15,013        15,013        13,272        13,272
    Short-term investments................................................        28,622        28,622         6,517         6,517
  Mortgage loans..........................................................        72,627        81,789        31,140        31,094
  Real estate.............................................................         2,987         3,900         1,200         1,700
  Policy loans............................................................        29,685        29,685        26,553        26,553
  Other invested assets...................................................         1,588         1,976           436           956
                                                                            ------------  ------------  ------------  ------------
                                                                            $  1,473,062  $  1,483,525  $  1,227,363  $  1,189,361
                                                                            ------------  ------------  ------------  ------------
Liabilities:
  Other policyholder funds................................................  $  1,268,318  $  1,255,516  $  1,129,381  $  1,120,102
                                                                            ------------  ------------  ------------  ------------
</TABLE>
 
9.RELATED PARTY TRANSACTIONS
 
  PRL  shares its  office facilities and  personnel with  its subsidiaries. Such
  shared costs and expenses are allocated  to PRL and its subsidiaries based  on
  time  and  usage  studies;  such  allocations  would  vary  depending  on  the
  assumptions underlying those studies. For certain common administration costs,
  the Company reimbursed PRL $13,638,000,  $10,053,000 and, $8,897,000 in  1995,
  1994, and 1993, respectively.
 
  The  amounts due PRL as  of December 31, 1995,  1994 and 1993 were $3,546,000,
  $8,174,000,  and  $4,037,000,   respectively,  and  are   included  in   other
  liabilities.
 
  On  December 15, 1993,  the Company sold  424,125 shares of  its investment in
  576,700 shares of Textron common stock to Paul Revere. The sale resulted in  a
  realized investment gain of $14,022,000 which was recorded in the accompanying
  1993  financial statements.  For the years  ended December 31,  1995, 1994 and
  1993, dividends received on Textron  common stock were $238,000, $214,000  and
  $715,000, respectively.
 
10.
  PENDING ACCOUNTING PRONOUNCEMENTS
 
  In March 1995, the FASB issued Statement of Financial Accounting Standards No.
  121,  "Accounting for the  Impairment of Long-Lived  Assets and for Long-Lived
  Assets to be Disposed of" (FAS 121), which will be effective for fiscal  years
  beginning  after December 15,  1995. FAS 121  requires that certain long-lived
  assets be reviewed for impairment  whenever events indicate that the  carrying
  amount  of an  asset may not  be recoverable,  and that an  impairment loss be
  recognized
 
                                                                              43
<PAGE>
               THE PAUL REVERE VARIABLE ANNUITY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
  under certain  circumstances  in  the  amount by  which  the  carrying  value,
  including goodwill relating to the asset, exceeds the fair value of the asset.
  The  adoption of  FAS 121  is not expected  to have  a material  effect on the
  Company's net income or financial condition.
 
11.
  LITIGATION AND CONTINGENCIES
 
  In the normal course  of its business operations,  the Company is involved  in
  litigation  from time to time with  claimants, beneficiaries and others, and a
  number of  lawsuits were  pending at  December  31, 1995.  In the  opinion  of
  management,  the ultimate liability,  if any, arising  from this litigation is
  not expected to have a material  adverse affect on the financial condition  of
  the Company.
 
  Periodically,  the Company is assessed by various state guaranty funds as part
  of those funds' activities to collect amounts from solvent insurance companies
  to cover certain losses to policyholders that resulted from the insolvency  or
  rehabilitation of other insurance companies. Each state guaranty fund operates
  independent  of any other state  guaranty fund; as such,  the methods by which
  assessments are levied  against the Company  vary from state  to state.  Also,
  some states permit guaranty fund assessments to be partially recovered through
  reductions  in  future premium  taxes.  Because there  are  many uncertainties
  regarding the ultimate assessments that will  be made against the Company  for
  any   specific  insolvency  or  rehabilitation,  the  Company  recognizes  its
  obligation for  guaranty fund  assessments  when it  receives notice  that  an
  amount  is payable to a guaranty fund. The Company also recognizes an asset to
  the extent that the assessment can  be recovered through future reductions  in
  premium  taxes. At December  31, 1995, the  Company is not  able to reasonably
  estimate the potential amounts of any future assessments and, accordingly, the
  accompanying financial statements do not include any provision for such future
  assessments.
 
44
<PAGE>
- --------------------------------------------------------------------------------
                                               THE
                                        PAUL REVERE
                                        VARIABLE ANNUITY
                                            CONTRACT ACCUMULATION FUND
                                        STATEMENT OF
                                             ADDITIONAL INFORMATION
 
                                        (TO BE USED WITH PROSPECTUS, MAY, 1,
                                        1996)
 
                                        - "LEVEL CHARGE" VARIABLE ANNUITY
                                             CONTRACTS
 
                                            - INDIVIDUAL VARIABLE ANNUITY
                                             CONTRACTS
 
                                            - GROUP
                                             VARIABLE
                                             ANNUITY
                                             CONTRACTS
 
                      [LOGO]
 
- --------------------------------------------------------------------------------
                                           MAY 1, 1996    -REGISTERED TRADEMARK-
       THE PAUL REVERE
       VARIABLE ANNUITY
       INSURANCE COMPANY
 
                                                                      WORCESTER,
MASSACHUSETTS
       WORCESTER, MA 01608
                                         508-799-4441
       FORM 9207-95
<PAGE>


                           THE PAUL REVERE VARIABLE ANNUITY
                              CONTRACT ACCUMULATION FUND


                                        PART C

                                  OTHER INFORMATION


    This registration statement contains the following financial statements,
condensed financial information and exhibits:

ITEM 28(A)    FINANCIAL STATEMENTS AND EXHIBITS

              INCLUDED IN PROSPECTUS

              Per unit income and capital changes and variable annuity unit 
              values -- condensed financial information for the ten years ended
              December 31,  1995.

              INCLUDED IN STATEMENT OF ADDITIONAL INFORMATION

              The Paul Revere Variable Annuity Contract Accumulation Fund:

              Report of Independent Auditors
              Statement of assets and liabilities at December 31, 1995.
              Statement of investments at December 31, 1995.
              Statement of changes in net assets for the two years ended
              December 31, 1995.
              Statement of operations for the year ended December 31, 1995.
              Notes to financial statements.

              The Paul Revere Variable Annuity Insurance Company:

              Report of Independent Auditors
              Balance sheets at December 31, 1995 and 1994.
              Statements of income for the three years ended December 31, 1995.
              Statements of changes in shareholder's equity for the three years
              ended December 31, 1995.
              Statements of cash flows for the three years ended 
              December 31, 1995.
              Notes to financial statements.

ITEM 28(B)    LIST OF EXHIBITS

              1.  Consent of Counsel
              2.  Consent of Independent Auditors

<PAGE>

ITEM 29  DIRECTORS AND OFFICERS OF THE INSURANCE COMPANY

         This information is listed in the Statement of Additional Information,
         Part B of this Registration Statement under Management, Page 6, and
         incorporated in Part C by reference.

ITEM 30  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

         None.

ITEM 31  NUMBER OF CONTRACTOWNERS
                                                      NUMBER OF HOLDERS
         TITLE OF CLASS                                   OF RECORD*

         Series Q                                            962

         Series N                                            180

         * As of December 31, 1995.

ITEM 32  INDEMNIFICATION

           The Paul Revere Variable Annuity Insurance Company maintained a
           blanket fidelity bond in the amount of $1,000,000 with National
           Union Fire Insurance Company, Pittsburgh, Pennsylvania, covering its
           officers and employees and those of the registrant.  This bond is
           numbered 985-5437.

ITEM 33  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

         This information is included in the Prospectus and Statement of
         Additional Information, Parts A and B of this Registration Statement,
         and incorporated in Part C by reference.

ITEM 34  PRINCIPAL UNDERWRITERS

         (a)  None.
         (b)  Included in the Statement of Additional Information, Part B and
               incorporated in Part C by reference.
         (c)  None.

<PAGE>

ITEM 35  LOCATION OF ACCOUNTS AND RECORDS

    NAME OF PERSON
       MAINTAINING
    POSSESSION THEREOF                 ADDRESS                  DESCRIPTION

    JAMES A. HILBERT, Senior           18 Chestnut Street       Financial
    Vice President, Chief Financial    Worcester, MA 10608      Records
    Officer and Treasurer
    THE PAUL REVERE VARIABLE
    ANNUITY INSURANCE COMPANY

    MICHAEL A. TOMPKINS,
    Vice President                     18 Chestnut Street       Contractowner
    THE PAUL REVERE VARIABLE           Worcester, MA 01608      Accounts and
    ANNUITY INSURANCE COMPANY                                   Records


ITEM 36  MANAGEMENT SERVICES

    None.

ITEM 37  UNDERTAKINGS

    The undersigned registrant hereby undertakes:

    (a)  Subject to the terms and conditions of Section 15(d) of the Securities
         Exchange Act of 1934, to file with the Securities and Exchange
         Commission such supplementary and periodic information, documents and
         reports as may be prescribed by any rule or regulation of the
         Commission heretofore and hereafter duly adopted pursuant to authority
         conferred in that Section.

    (b)  To file with the Securities and Exchange Commission, a Post Effective
         Aendment to this Registration Statement, as frequently as is necessary
         to ensure that the audited financial statements in the Registration
         Statement are never more than 16 months old for so long as payments
         under the variable annuity contracts may be accepted.

    (c)  To include either (1) as part of any application to purchase a
         contract offered by the Prospectus, a space that an applicant can
         check to request a Statement of Additional Information or (2) a
         postcard or similar written communication affixed to or included
         in the Prospectus that the applicant can remove to send for a
         Statement of Additional Information.

    d)   To deliver any Statement of Additional Information and financial
         statements that are required by this Registration Statement promptly
         upon written or oral request.
<PAGE>


                     POST EFFECTIVE AMENDMENT  -  SIGNATURE PAGE


          Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, The Paul Revere Variable Annuity Contract
Accumulation Fund has caused this Post Effective Amendment No. 50 to
Registration Statement No. 2-24380 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Worcester, Commonwealth
of Massachusetts on the 28th day of March, 1996.

          The Paul Revere Variable Annuity Contract Accumulation Fund


          By:        /s/Charles E. Soule
                     -------------------------------------------
                     Charles E. Soule
                     Chairman, Board of Managers


          Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, this Post Effective Amendment No. 50 to
Registration Statement No. 2-24380 has been signed below by the following
persons in the capacities and on the date indicated.

SIGNATURE                    TITLE                         DATE

/s/Gordon T. Miller          Vice Chairman                 03/28/96
- -------------------          Board of Managers
Gordon T. Miller              

/s/Aubrey K. Reid Jr         Member                        03/28/96
- -------------------          Board of Managers
Aubrey K. Reid, Jr.           

/s/Joan Sadowsky             Member                        03/28/96
- -------------------          Board of Managers
Joan Sadowsky                      

/s/William J. Short          Member                        03/28/96
- -------------------          Board of Managers
William J. Short             

/S/Charles E. Soule          Chairman                      03/28/96
- -------------------          Board of Managers
Charles E. Soule              
                                        1 of 1

<PAGE>


                     POST EFFECTIVE AMENDMENT  -  SIGNATURE PAGE


          Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, The Paul Revere Variable Annuity Contract
Accumulation Fund has caused this Post Effective Amendment No. 50 to
Registration Statement No. 2-24380 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Worcester, Commonwealth
of Massachusetts on the 28th day of March, 1996.


          The Paul Revere Variable Annuity Insurance Company



          By:/s/Charles E. Soule, President
          ------------------------------
          Charles E. Soule, President


          Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, this Post Effective Amendment No. 50 to
Registration Statement No. 2-24380 has been signed below by the following
persons in the capacities and on the date indicated.


SIGNATURE                    TITLE                                   DATE



/s/Donald E. Boggs           Director and Executive Vice             03/28/96
- -------------------          President
Donald E. Boggs                      

/s/John H. Budd              Director, Senior Vice President,        03/28/96
- -------------------          General Counsel and Secretary
John H. Budd                         

/s/Gerald M. Gates           Director and Senior Vice President      03/28/96
- -------------------
Gerald M. Gates


/s/M. Katherine Hessel       Director and Vice President             03/28/96
- ----------------------
M. Katherine Hessel

                                        1 of 2

<PAGE>

SIGNATURE                    TITLE                                   DATE



/s/James A Hilbert           Director, Senior Vice President,        03/28/96
- ---------------------        Chief Financial Officer
James A. Hilbert             and Treasurer


/s/John D. Lemery            Director, Senior Vice President         03/28/96
- ---------------------        and Chief Investment Officer
John D. Lemery                  

/s/Barry E. Lundquist        Director and Senior Vice President      03/28/96
- ---------------------
Barry E. Lundquist


/s/Gary W. MacConnell        Director, Vice President and            03/28/96
- ---------------------        Chief Information Officer
Gary W. MacConnell                   

/s/Richard L. Mucci          Director, Executive Vice President      03/28/96
- ---------------------        and Chief Operating Officer
Richard L. Mucci                

/s/Charles e. Soule          Director and President                  03/28/96
- ---------------------
Charles E. Soule


                                    2 of 2

<PAGE>


                                      CONSENT OF
                                    LEGAL COUNSEL



Securities and Exchange Commission
Washington, D.C. 20549


    As Senior Vice President, General Counsel and Secretary of The Paul Revere
Variable Annuity Insurance Company, I hereby consent to the reference of my name
under the caption "Legal Opinions" in the Prospectus filed under Post Effective
Amendment No. 50 to Registration No. 2-24380.  Permission is granted to use this
letter as an exhibit to Post Effective Amendment No. 50 to Registration No.
2-24380.

    I further state that there are no material changes in this Post Effective
Amendment No. 50 to Registration No. 2-24380 from Post Effective Amendment No.
49 for purposes of filing effective May 1, 1996, pursuant to Paragraph (b) or
Rules 485 and 486.

                                  /S/John H. Budd
                                  -----------------------------
                                  John H. Budd
                                  Senior Vice President,
                                  General Counsel and Secretary


Worcester, Massachusetts
April 25, 1996


<PAGE>





                                       CONSENT
                               OF INDEPENDENT AUDITORS


    We consent to the use of our report dated February 2, 1996, with respect to
the financial statements of The Paul Revere Variable Annuity Contract
Accumulation Fund, and our report dated March 29, 1996, with respect to The Paul
Revere Variable Annuity Insurance Company, in the Registration Statement (Form
N-3 No. 2-24380), and related Prospectus and Statement of Additional Information
of The Paul Revere Variable Annuity Contract Accumulation Fund dated May 1,
1996.





                                                           ERNST & YOUNG LLP



Boston, Massachusetts
April 25, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission