CHASE MANHATTAN BANK /NY/
8-K, 1998-12-22
ASSET-BACKED SECURITIES
Previous: TOYOTA MOTOR CREDIT CORP, 10-K405, 1998-12-22
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1998-12-22





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: December 15, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
          Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
          and Series 1996-3
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about December 15, 1998 Monthly Interest as defined in the Pooling 
and Servicing Agreement dated as of October 19, 1995 (the "Agreement")
between The Chase Manhattan Bank (formerly known as 'Chemical Bank') and
The Bank of New York, as Trustee (the "Trustee"), was distributed to holders
("Certificateholders") of participations in the Chase Credit Card Master
Trust (formerly known as "Chemical Master Credit Card Trust I") for
for 1995-2, 1995-3, 1996-1, 1996-2 and 1996-3 in accordance with the Agreement.
Copies of the applicable Monthly Reports, as defined in the Agreement, have
been furnished to each Certificateholders in accordance with the Agreement.
Copies of those Monthly Reports are being filed as exhibit 20.1 to this Current
Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.           Description
            -----------            -----------

              20.1                 Monthly Reports with respect to the
                                   December 15, 1998 distribution

<PAGE>


                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  December 21, 1998

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                 Description
           ----------                  -----------
 
            20.1                  Monthly Reports with respect to the 
                                  December 15, 1998 distribution
           


<TABLE>




                                         Chase Manhattan Bank USA, N.A.
                                      Monthly Certificateholder's Statement

                                         Chase Credit Card Master Trust
                                                  Series 1995-2
                                                                                               Distribution Date:  12/15/98

Section 5.2 - Supplement                               Class A       Class B      Collateral           Total
- ------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>              <C>            <C>                <C> 
(i)      Monthly Principal Distributed                           0.00           0.00          0.00               0.00

(ii)     Monthly Interest Distributed                    3,115,000.00     181,245.17    218,298.75       3,514,543.91
         Deficiency Amounts                                      0.00           0.00                             0.00
         Additional Interest                                     0.00           0.00                             0.00
         Accrued and Unpaid Interest                                                          0.00               0.00

(iii)    Collections of Principal Receivables           67,693,496.79   3,846,118.84  5,384,812.54      76,924,428.17

(iv)     Collections of Finance Charge Receivables       9,339,578.26     530,643.70    742,935.15      10,613,157.11

(v)      Aggregate Amount of Principal Receivables                                                    16,843,726,059.37

                                     Investor Interest 600,000,000.00  34,090,000.00 47,728,181.82     681,818,181.82
                                     Adjusted Interest 600,000,000.00  34,090,000.00 47,728,181.82     681,818,181.82

                                          Series
         Floating Investor Percentage             4.05%        88.00%          5.00%         7.00%            100.00%
         Fixed Investor Percentage                4.05%        88.00%          5.00%         7.00%            100.00%

(vi)     Receivables Delinquent (As % of Total Receivables)
                Current                                                                                        95.33%
                30 to 59 days                                                                                   1.53%
                60 to 89 days                                                                                   1.01%
                90 or more days                                                                                 2.13%
                                                                                                      ----------------
                                           Total Receivables                                                  100.00%

(vii)    Investor Default Amount                         3,382,844.01     192,201.92    269,094.99       3,844,140.92

(viii)   Investor Charge-Offs                                    0.00           0.00          0.00               0.00

(ix)     Reimbursed Investor Charge-Offs/Reductions              0.00           0.00          0.00

(x)      Servicing Fee                                     500,000.00      28,408.33     39,773.48         568,181.82

(xi)     Portfolio Yield (Net of Defaulted Receivables)                                                        11.91%

(xii)    Reallocated Monthly Principal                                          0.00          0.00               0.00

(xiii)   Closing Investor Interest (Class A Adjusted)   600,000,000.00 34,090,000.00 47,728,181.82     681,818,181.82

(xiv)    LIBOR                                                                                               5.27781%

(xv)     Principal Funding Account Balance                                                                       0.00

(xvi)    Accumulation Shortfall                                                                                  0.00

(xvii)   Principal Funding Investment Proceeds                                                                   0.00

(xviii)  Principal Investment Funding Shortfall
                                                                                                      ================

(xix)    Available Funds                                 8,839,578.26     502,235.37    703,161.66      10,044,975.29

(xx)     Certificate Rate                                    6.23000%       6.38000%      5.67781%

- ------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                      Chase Manhattan Bank USA, N.A.
                                   Monthly Certificateholder's Statement

                                      Chase Credit Card Master Trust
                                               Series 1995-3
                                                                                          Distribution Date: 12/15/98

Section 5.2 - Supplement                                 Class A           Class B        Collateral          Total
- -----------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>               <C>            <C>            <C> 
(i)   Monthly Principal Distributed                               0.00           0.00           0.00              0.00

(ii)  Monthly Interest Distributed                        2,336,250.00     136,149.60     167,459.50      2,639,859.10
      Deficiency Amounts                                          0.00           0.00                             0.00
      Additional Interest                                         0.00           0.00                             0.00
      Accrued and Unpaid Interest                                                               0.00              0.00

(iii) Collections of Principal Receivables               50,770,122.59   2,884,645.54   4,038,552.99     57,693,321.13

(iv)  Collections of Finance Charge Receivables           7,004,683.69     397,990.56     557,193.58      7,959,867.83

(v)   Aggregate Amount of Principal Receivables                                                      16,843,726,059.37

                                   Investor Interest    450,000,000.00  25,568,000.00  35,795,636.36    511,363,636.36
                                   Adjusted Interest    450,000,000.00  25,568,000.00  35,795,636.36    511,363,636.36

                                         Series
      Floating Investor Percentage         3.04%        88.00%        5.00%         7.00%                        100.00%
      Fixed Investor Percentage            3.04%        88.00%        5.00%         7.00%                        100.00%

(vi)  Receivables Delinquent (As % of Total Receivables)
            Current                                                                                               95.33%
            30 to 59 days                                                                                          1.53%
            60 to 89 days                                                                                          1.01%
            90 or more days                                                                                        2.13%
                                                                                                         ---------------
                                         Total Receivables                                                       100.00%

(vii) Investor Default Amount                             2,537,133.01     144,154.26     201,818.42       2,883,105.69

(viii)Investor Charge-Offs                                        0.00           0.00           0.00               0.00

(ix)  Reimbursed Investor Charge-Offs/Reductions                  0.00           0.00           0.00

(x)   Servicing Fee                                         375,000.00      21,306.67      29,829.70         426,136.36

(xi)  Portfolio Yield (Net of Defaulted Receivables)                                                              11.91%

(xii) Reallocated Monthly Principal                                              0.00           0.00               0.00

(xiii)    Closing Investor Interest (Class A Adjusted)  450,000,000.00  25,568,000.00  35,795,636.36     511,363,636.36

(xiv)     LIBOR                                                                                                     5.27781%

(xv)      Principal Funding Account Balance                                                                         0.00

(xvi)     Accumulation Shortfall                                                                                    0.00

(xvii)    Principal Funding Investment Proceeds                                                                     0.00

(xviii)   Principal Investment Funding Shortfall
                                                                                                           ===============

(xix)     Available Funds                                 6,629,683.69     376,683.89       527,363.88      7,533,731.47

(xx)      Certificate Rate                                6.23000%     6.39000%      5.80281%

- ------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                   Chase Manhattan Bank USA, N.A.
                                Monthly Certificateholder's Statement

                                   Chase Credit Card Master Trust
                                            Series 1996-1
                                                                                 Distribution Date:  12/15/98

Section 5.2 - Supplement                                      Class A      Class B      Collateral            Total
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                 <C>             <C>            <C> 
(i)       Monthly Principal Distributed                          0.00           0.00           0.00                 0.00

(ii)      Monthly Interest Distributed                   3,237,500.00     189,248.43     254,680.35         3,681,428.78
          Deficiency Amounts                                     0.00           0.00                                0.00
          Additional Interest                                    0.00           0.00                                0.00
          Accrued and Unpaid Interest                                                          0.00                 0.00

(iii)     Collections of Principal Receivables          78,975,746.26   4,487,176.26   6,282,243.69        89,745,166.20

(iv)      Collections of Finance Charge Receivables     10,896,174.63     619,089.51     866,752.48        12,382,016.63

(v)       Aggregate Amount of Principal Receivables                                                    16,843,726,059.37

                                 Investor Interest     700,000,000.00  39,772,000.00  55,682,545.45       795,454,545.45
                                 Adjusted Interest     700,000,000.00  39,772,000.00  55,682,545.45       795,454,545.45

                                        Series
          Floating Investor Percentage   4.72%       88.00%       5.00%        7.00%                              100.00%
          Fixed Investor Percentage      4.72%       88.00%       5.00%        7.00%                              100.00%

(vi)      Receivables Delinquent (As % of Total Receivables)
                Current                                                                                            95.33%
                30 to 59 days                                                                                       1.53%
                60 to 89 days                                                                                       1.01%
                90 or more days                                                                                     2.13%
                                                                                                           ----------------
                                        Total Receivables                                                         100.00%

(vii)     Investor Default Amount                        3,946,651.35     224,237.45     313,942.28         4,484,831.07

(viii)    Investor Charge-Offs                                   0.00           0.00           0.00                 0.00

(ix)      Reimbursed Investor Charge-Offs/Reductions             0.00           0.00           0.00

(x)       Servicing Fee                                    583,333.33      33,143.33      46,402.12           662,878.79

(xi)      Portfolio Yield (Net of Defaulted Receivables)                                                           11.91%

(xii)     Reallocated Monthly Principal                                         0.00           0.00                 0.00

(xiii)    Closing Investor Interest (Class A Adjusted) 700,000,000.00  39,772,000.00  55,682,545.45       795,454,545.45

(xiv)     LIBOR                                                                                                     5.27781%

(xv)      Principal Funding Account Balance                                                                          0.00

(xvi)     Accumulation Shortfall                                                                                     0.00

(xvii)    Principal Funding Investment Proceeds                                                                      0.00

(xviii)   Principal Investment Funding Shortfall
                                                                                                            ================

(xix)     Available Funds                               10,312,841.30     585,946.18     820,350.36         11,719,137.84

(xx)      Certificate Rate                               5.55000%          5.71000%      5.67781%

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>


                                    Chase Manhattan Bank USA, N.A.
                                Monthly Certificateholder's Statement

                                    Chase Credit Card Master Trust
                                            Series 1996-2
                                                                                 Distribution Date:    12/15/98


Section 5.2 - Supplement                                     Class A             Class B         Collateral          Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>               <C>               <C>             <C> 
(i)     Monthly Principal Distributed                              0.00              0.00           0.00               0.00

(ii)    Monthly Interest Distributed                       2,740,833.33        160,416.67     212,438.44       3,113,688.44
        Deficiency Amounts                                         0.00              0.00                              0.00
        Additional Interest                                        0.00              0.00                              0.00
        Accrued and Unpaid Interest                                                                 0.00               0.00

(iii)   Collections of Principal Receivables              62,052,372.06      3,525,702.96   4,935,984.14      70,514,059.16

(iv)    Collections of Finance Charge Receivables          8,561,280.07        486,436.37     681,010.91       9,728,727.35

(v)     Aggregate Amount of Principal Receivables                                                         16,843,726,059.37

                                    Investor Interest    550,000,000.00     31,250,000.00  43,750,000.00     625,000,000.00
                                    Adjusted Interest    550,000,000.00     31,250,000.00  43,750,000.00     625,000,000.00

                                       Series
         Floating Investor Percentage     3.71%      88.00%       5.00%        7.00%                                 100.00%
         Fixed Investor Percentage        3.71%      88.00%       5.00%        7.00%                                 100.00%

(vi)     Receivables Delinquent (As % of Total Receivables)
                Current                                                                                               95.33%
                30 to 59 days                                                                                          1.53%
                60 to 89 days                                                                                          1.01%
                90 or more days                                                                                        2.13%
                                                                                                               --------------
                                      Total Receivables                                                              100.00%

(vii)    Investor Default Amount                           3,100,940.34        176,189.79     246,665.71       3,523,795.84

(viii)   Investor Charge-Offs                                      0.00              0.00           0.00               0.00

(ix)     Reimbursed Investor Charge-Offs/Reductions                0.00              0.00           0.00

(x)      Servicing Fee                                       458,333.33         26,041.67      36,458.33         520,833.33

(xi)     Portfolio Yield (Net of Defaulted Receivables)                                                               11.91%

(xii)    Reallocated Monthly Principal                                               0.00           0.00               0.00

(xiii)   Closing Investor Interest (Class A Adjusted)    550,000,000.00     31,250,000.00  43,750,000.00     625,000,000.00

(xiv)    LIBOR                                                                                                         5.27781%

(xv)     Principal Funding Account Balance                                                                             0.00

(xvi)    Accumulation Shortfall                                                                                        0.00

(xvii)   Principal Funding Investment Proceeds                                                                         0.00

(xviii)  Principal Investment Funding Shortfall
                                                                                                               ==============

(xix)    Available Funds                                   8,102,946.74        460,394.70     644,552.58       9,207,894.02

(xx)     Certificate Rate                                       5.98000%          6.16000%       6.02781%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                     Chase Manhattan Bank USA, N.A.
                                 Monthly Certificateholder's Statement

                                     Chase Credit Card Master Trust
                                             Series 1996-3
                                                                                     Distribution Date:  12/15/98

Section 5.2 - Supplement                                  Class A          Class B         Collateral                Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>              <C>               <C>              <C> 
(i)      Monthly Principal Distributed                          0.00              0.00              0.00                0.00

(ii)     Monthly Interest Distributed                   2,434,132.89        141,813.47        159,134.32        2,735,080.67
         Deficiency Amounts                                     0.00              0.00                                  0.00
         Additional Interest                                    0.00              0.00                                  0.00
         Accrued and Unpaid Interest                                                                0.00                0.00

(iii)    Collections of Principal Receivables          46,480,949.81      2,640,948.95      3,697,468.53       52,819,367.30

(iv)     Collections of Finance Charge Receivables      6,412,912.45        364,368.08        510,134.63        7,287,415.16

(v)      Aggregate Amount of Principal Receivables                                                         16,843,726,059.37

                                   Investor Interest  411,983,000.00     23,408,000.00     32,772,440.86      468,163,440.86
                                   Adjusted Interest  411,983,000.00     23,408,000.00     32,772,440.86      468,163,440.86

                                            Series
         Floating Investor Percentage          2.78%      88.00%       5.00%        7.00%                             100.00%
         Fixed Investor Percentage             2.78%      88.00%       5.00%        7.00%                             100.00%

(vi)     Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                 95.33%
                30 to 59 days                                                                                            1.53%
                60 to 89 days                                                                                            1.01%
                90 or more days                                                                                          2.13%
                                                                                                                ---------------
                                             Total Receivables                                                         100.00%

(vii)    Investor Default Amount                        2,322,790.37        131,976.02        184,773.43         2,639,539.82

(viii)   Investor Charge-Offs                                   0.00              0.00              0.00                 0.00

(ix)     Reimbursed Investor Charge-Offs/Reductions             0.00              0.00              0.00

(x)      Servicing Fee                                    343,319.17         19,506.67         27,310.37           390,136.20

(xi)     Portfolio Yield (Net of Defaulted Receivables)                                                                  11.91%

(xii)    Reallocated Monthly Principal                                            0.00              0.00                  0.00

(xiii)   Closing Investor Interest (Class A Adjusted) 411,983,000.00     23,408,000.00     32,772,440.86        468,163,440.86

(xiv)    LIBOR                                                                                                            5.27781%

(xv)     Principal Funding Account Balance                                                                                0.00

(xvi)    Accumulation Shortfall                                                                                           0.00

(xvii)   Principal Funding Investment Proceeds                                                                            0.00

(xviii)  Principal Investment Funding Shortfall
                                                                                                                    ===============

(xix)    Available Funds                                6,069,593.28        344,861.41        482,824.26          6,897,278.95

(xx)     Certificate Rate                                    7.09000%          7.27000%          6.02781%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission