CHASE MANHATTAN BANK /NY/
8-K, 1998-10-23
ASSET-BACKED SECURITIES
Previous: FRANKLIN UNIVERSAL TRUST, NSAR-B, 1998-10-23
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1998-10-23





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: October 15, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
          Series 1995-1, Series 1995-2, Series 1995-3, Series 1996-1,
          Series 1996-2 and Series 1996-3
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about October 15, 1998 Monthly Interest as defined in the Pooling 
and Servicing Agreement dated as of October 19, 1995 (the "Agreement")
between The Chase Manhattan Bank (formerly known as 'Chemical Bank') and
The Bank of New York, as Trustee (the "Trustee"), was distributed to holders
("Certificateholders") of participations in the Chase Credit Card Master
Trust (formerly known as "Chemical Master Credit Card Trust I") for
for Series 1995-1, 1995-2, 1995-3, 1996-1, 1996-2 and 1996-3 in accordance
with the Agreement. Copies of the applicable Monthly Reports, as defined in
the Agreement, have been furnished to each Certificateholders in accordance
with the Agreement.  Copies of those Monthly Reports are being filed as
exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.           Description
            -----------            -----------

              20.1                 Monthly Reports with respect to the
                                   October 15, 1998 distribution

<PAGE>


                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  October 23, 1998

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                 Description
           ----------                  -----------
 
            20.1                  Monthly Reports with respect to the 
                                  October  15, 1998 distribution
           


<TABLE>


                                        Chase Manhattan Bank USA, N.A.
                                    Monthly Certificateholder's Statement

                                        Chase Credit Card Master Trust
                                                Series 1995-1
                                                                                Distribution Date: 10/15/98

Section 5.2 - Supplement                               Class A       Class B       Collateral           Total
- ---------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>           <C>                 <C>           
(i)     Monthly Principal Distributed               750,000,000.00          0.00 53,571,428.57       803,571,428.57

(ii)    Monthly Interest Distributed                  3,568,650.00    303,637.50    397,757.14         4,270,044.64
        Deficiency Amounts                                    0.00          0.00                               0.00
        Additional Interest                                   0.00          0.00                               0.00
        Accrued and Unpaid Interest                                                       0.00                 0.00

(iii)   Collections of Principal Receivables         83,007,476.45  6,917,289.70  8,893,658.19        98,818,424.35

(iv)    Collections of Finance Charge Receivables    11,218,991.77    934,915.98  1,202,034.83        13,355,942.58

(v)     Aggregate Amount of Principal Receivables                                                 16,035,747,084.48



                                Investor Interest   750,000,000.00 62,500,000.00 80,357,142.86       892,857,142.86
                                Adjusted Interest   750,000,000.00 62,500,000.00 80,357,142.86       892,857,142.86

                    Series
        Floating Investor Percentage          5.57%       84.00%         7.00%         9.00%                 100.00%
        Fixed Investor Percentage             5.57%       84.00%         7.00%         9.00%                 100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                        95.22%
               30 to 59 days                                                                                   1.56%
               60 to 89 days                                                                                   1.09%
               90 or more days                                                                                 2.13%
                                        Total Receivables                                                    100.00%

(vii)   Investor Default Amount                       4,268,046.58    355,670.55    457,290.70         5,081,007.83

(viii)  Investor Charge-Offs                                  0.00          0.00          0.00                 0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions            0.00          0.00          0.00

(x)     Servicing Fee                                   625,000.00     52,083.33     66,964.29           744,047.62

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                        11.14%

(xii)   Reallocated Monthly Principal                                       0.00          0.00                 0.00

(xiii)  Closing Investor Interest (Class A Adjusted)          0.00 62,500,000.00 26,785,714.29        89,285,714.29

(xiv)   LIBOR                                                                                                  5.58984%

(xv)    Principal Funding Account Balance                                                                      0.00

(xvi)   Accumulation Shortfall                                                                                 0.00

(xvii)  Principal Funding Investment Proceeds                                                                  0.00

(xviii) Principal Investment Funding Shortfall
                                                                                                     ===================

(xix)   Available Funds                              10,610,729.14    882,832.65  1,135,070.55        12,628,632.33

(xx)    Certificate Rate                                5.70984%      5.82984%      5.93984%

- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                          Chase Manhattan Bank USA, N.A.
                                       Monthly Certificateholder's Statement

                                          Chase Credit Card Master Trust
                                                   Series 1995-2
                                                                                         Distribution Date: 10/15/98

Section 5.2 - Supplement                                 Class A         Class B        Collateral              Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>              <C>            <C>            <C> 
(i)     Monthly Principal Distributed                           0.00           0.00          0.00                   0.00

(ii)    Monthly Interest Distributed                    3,115,000.00     181,245.17    238,236.81           3,534,481.98
        Deficiency Amounts                                      0.00           0.00                                 0.00
        Additional Interest                                     0.00           0.00                                 0.00
        Accrued and Unpaid Interest                                                          0.00                   0.00

(iii)   Collections of Principal Receivables           66,405,981.16   3,772,966.50  5,282,394.57          75,461,342.23

(iv)    Collections of Finance Charge Receivables       8,975,193.42     509,940.57    713,949.44          10,199,083.43

(v)     Aggregate Amount of Principal Receivables                                                      16,035,747,084.48

                                  Investor Interest   600,000,000.00  34,090,000.00 47,728,181.82         681,818,181.82
                                  Adjusted Interest   600,000,000.00  34,090,000.00 47,728,181.82         681,818,181.82

                                             Series
        Floating Investor Percentage             4.25%        88.00%          5.00%         7.00%                 100.00%
        Fixed Investor Percentage                4.25%        88.00%          5.00%         7.00%                 100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                            95.22%
               30 to 59 days                                                                                       1.56%
               60 to 89 days                                                                                       1.09%
               90 or more days                                                                                     2.13%
                                                                                                         ----------------
                                          Total Receivables                                                      100.00%

(vii)   Investor Default Amount                         3,414,437.26     193,996.94    271,608.14          3,880,042.35

(viii)  Investor Charge-Offs                                    0.00           0.00          0.00                  0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions              0.00           0.00          0.00

(x)     Servicing Fee                                     500,000.00      28,408.33     39,773.48            568,181.82

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                            11.12%

(xii)   Reallocated Monthly Principal                                          0.00          0.00                  0.00

(xiii)  Closing Investor Interest (Class A Adjusted)   600,000,000.00 34,090,000.00 47,728,181.82        681,818,181.82

(xiv)   LIBOR                                                                                                      5.58984%

(xv)    Principal Funding Account Balance                                                                          0.00

(xvi)   Accumulation Shortfall                                                                                     0.00

(xvii)  Principal Funding Investment Proceeds                                                                      0.00

(xviii) Principal Investment Funding Shortfall
                                                                                                         ================

(xix)   Available Funds                                 8,475,193.42     481,532.24    674,175.95          9,630,901.61

(xx)    Certificate Rate                                    6.23000%       6.38000%      5.98984%

- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                       Chase Manhattan Bank USA, N.A.
                                    Monthly Certificateholder's Statement

                                       Chase Credit Card Master Trust
                                                Series 1995-3
                                                                         Distribution Date:  10/15/98

Section 5.2 - Supplement                                 Class A          Class B      Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------

<S>                                        <C>                      <C>              <C>         <C> 
(i)     Monthly Principal Distributed                          0.00            0.00          0.00                0.00

(ii)    Monthly Interest Distributed                   2,336,250.00      136,149.60    179,811.31        2,652,210.91
        Deficiency Amounts                                     0.00            0.00                              0.00
        Additional Interest                                    0.00            0.00                              0.00
        Accrued and Unpaid Interest                                                          0.00                0.00

(iii)   Collections of Principal Receivables          49,804,485.87    2,829,780.21  3,961,740.59       56,596,006.67

(iv)    Collections of Finance Charge Receivables      6,731,395.06      382,462.91    535,454.60        7,649,312.57

(v)     Aggregate Amount of Principal Receivables                                                   16,035,747,084.48

                                Investor Interest    450,000,000.00   25,568,000.00 35,795,636.36      511,363,636.36
                                Adjusted Interest    450,000,000.00   25,568,000.00 35,795,636.36      511,363,636.36
 
                                           Series
        Floating Investor Percentage         3.19%        88.00%        5.00%         7.00%                    100.00%
        Fixed Investor Percentage            3.19%        88.00%        5.00%         7.00%                    100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
              Current                                                                                           95.22%
              30 to 59 days                                                                                      1.56%
              60 to 89 days                                                                                      1.09%
              90 or more days                                                                                    2.13%
                                                                                                          ---------------
                                           Total Receivables                                                   100.00%

(vii)   Investor Default Amount                        2,560,827.95      145,500.55    203,703.26        2,910,031.76

(viii)  Investor Charge-Offs                                   0.00            0.00          0.00                0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions             0.00            0.00          0.00

(x)     Servicing Fee                                    375,000.00       21,306.67     29,829.70          426,136.36

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                          11.12%

(xii)   Reallocated Monthly Principal                                          0.00          0.00                0.00

(xiii)  Closing Investor Interest (Class A Adjusted) 450,000,000.00   25,568,000.00 35,795,636.36      511,363,636.36

(xiv)   LIBOR                                                                                                5.58984%

(xv)    Principal Funding Account Balance                                                                        0.00

(xvi)   Accumulation Shortfall                                                                                   0.00

(xvii)  Principal Funding Investment Proceeds                                                                    0.00

(xviii) Principal Investment Funding Shortfall   
                                                                                                      =====================

(xix)   Available Funds                                6,356,395.06      361,156.24    505,624.90        7,223,176.21

(xx)    Certificate Rate                                   6.23000%        6.39000%      6.11484%

- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                   Chase Manhattan Bank USA, N.A.
                                Monthly Certificateholder's Statement

                                   Chase Credit Card Master Trust
                                            Series 1996-1
                                                                                 Distribution Date: 10/15/98

Section 5.2 - Supplement                                     Class A      Class B    Collateral              Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>           <C>           <C> 
(i)      Monthly Principal Distributed                          0.00          0.00         0.00                 0.00

(ii)     Monthly Interest Distributed                   3,237,500.00    189,248.43   277,941.28         3,704,689.72
         Deficiency Amounts                                     0.00          0.00                              0.00
         Additional Interest                                    0.00          0.00                              0.00
         Accrued and Unpaid Interest                                                       0.00                 0.00

(iii)    Collections of Principal Receivables          77,473,644.69  4,401,831.14 6,162,756.77        88,038,232.60

(iv)     Collections of Finance Charge Receivables     10,471,058.99    594,935.65   832,936.03        11,898,930.66

(v)      Aggregate Amount of Principal Receivables                                                 16,035,747,084.48

                                   Investor Interest  700,000,000.00 39,772,000.00 55,682,545.45      795,454,545.45
                                   Adjusted Interest  700,000,000.00 39,772,000.00 55,682,545.45      795,454,545.45

                                       Series
         Floating Investor Percentage   4.96%       88.00%       5.00%        7.00%                           100.00%
         Fixed Investor Percentage      4.96%       88.00%       5.00%        7.00%                           100.00%

(vi)     Receivables Delinquent (As % of Total Receivables)
               Current                                                                                         95.22%
               30 to 59 days                                                                                    1.56%
               60 to 89 days                                                                                    1.09%
               90 or more days                                                                                  2.13%
                                                                                                       ----------------
                                       Total Receivables                                                      100.00%

(vii)    Investor Default Amount                        3,983,510.14    226,331.66    316,874.26        4,526,716.07

(viii)   Investor Charge-Offs                                   0.00          0.00          0.00                0.00

(ix)     Reimbursed Investor Charge-Offs/Reductions             0.00          0.00          0.00

(x)      Servicing Fee                                    583,333.33     33,143.33     46,402.12          662,878.79

(xi)     Portfolio Yield (Net of Defaulted Receivables)                                                        11.12%

(xii)    Reallocated Monthly Principal                                        0.00          0.00                0.00

(xiii)   Closing Investor Interest (Class A Adjusted) 700,000,000.00 39,772,000.00 55,682,545.45      795,454,545.45

(xiv)    LIBOR                                                                                                  5.58984%

(xv)     Principal Funding Account Balance                                                                      0.00

(xvi)    Accumulation Shortfall                                                                                 0.00

(xvii)   Principal Funding Investment Proceeds                                                                  0.00

(xviii)  Principal Investment Funding Shortfall
                                                                                                    ======================

(xix)    Available Funds                                9,887,725.65    561,792.32    786,533.90       11,236,051.88

(xx)     Certificate Rate                         5.55000%    5.71000%     5.98984%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                  Chase Manhattan Bank USA, N.A.
                               Monthly Certificateholder's Statement

                                  Chase Credit Card Master Trust
                                           Series 1996-2
                                                                                     Distribution Date: 10/15/98

Section 5.2 - Supplement                                   Class A       Class B    Collateral           Total
- --------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>             <C>          <C>                <C> 
(i)  Monthly Principal Distributed                             0.00          0.00          0.00               0.00

(ii) Monthly Interest Distributed                      2,740,833.33    160,416.67    231,140.00       3,132,390.00
     Deficiency Amounts                                        0.00          0.00                             0.00
     Additional Interest                                       0.00          0.00                             0.00
     Accrued and Unpaid Interest                                                           0.00               0.00

(iii)Collections of Principal Receivables             60,872,149.40  3,458,644.85  4,842,102.79      69,172,897.04

(iv) Collections of Finance Charge Receivables         8,227,260.63    467,457.99    654,441.19       9,349,159.81

(v)  Aggregate Amount of Principal Receivables                                                   16,035,747,084.48

                             Investor Interest       550,000,000.00 31,250,000.00 43,750,000.00     625,000,000.00
                             Adjusted Interest       550,000,000.00 31,250,000.00 43,750,000.00     625,000,000.00

                                      Series
        Floating Investor Percentage     3.90%      88.00%       5.00%        7.00%                        100.00%
        Fixed Investor Percentage        3.90%      88.00%       5.00%        7.00%                        100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                       95.22%
               30 to 59 days                                                                                  1.56%
               60 to 89 days                                                                                  1.09%
               90 or more days                                                                                2.13%
                                                                                                --------------------
                                      Total Receivables                                                     100.00%

(vii)   Investor Default Amount                        3,129,900.83    177,835.27    248,969.38       3,556,705.48

(viii)  Investor Charge-Offs                                   0.00          0.00          0.00               0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions             0.00          0.00          0.00

(x)     Servicing Fee                                    458,333.33     26,041.67     36,458.33         520,833.33

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                       11.12%

(xii)   Reallocated Monthly Principal                                        0.00          0.00               0.00

(xiii)  Closing Investor Interest (Class A Adjusted) 550,000,000.00 31,250,000.00 43,750,000.00     625,000,000.00

(xiv)   LIBOR                                                                                                 5.58984%

(xv)    Principal Funding Account Balance                                                                     0.00

(xvi)   Accumulation Shortfall                                                                                0.00

(xvii)  Principal Funding Investment Proceeds                                                                 0.00

(xviii) Principal Investment Funding Shortfall
                                                                                                   ======================

(xix)   Available Funds                                7,768,927.30    441,416.32   617,982.85       8,828,326.47

(xx)    Certificate Rate                                       5.98000%    6.16000%     6.33984%

- ----------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                     Chase Manhattan Bank USA, N.A.
                                 Monthly Certificateholder's Statement

                                     Chase Credit Card Master Trust
                                             Series 1996-3
                                                                                Distribution Date: 10/15/98

Section 5.2 - Supplement                                   Class A       Class B     Collateral                Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>               <C>            <C>            <C> 
(i)  Monthly Principal Distributed                             0.00           0.00           0.00                    0.00

(ii) Monthly Interest Distributed                      2,434,132.89     141,813.47     173,143.36            2,749,089.72
     Deficiency Amounts                                        0.00           0.00                                   0.00
     Additional Interest                                       0.00           0.00                                   0.00
     Accrued and Unpaid Interest                                                            0.00                     0.00

(iii)Collections of Principal Receivables             45,596,892.23   2,590,718.68   3,627,143.48           51,814,754.39

(iv) Collections of Finance Charge Receivables         6,162,711.85     350,152.21     490,231.66            7,003,095.72

(v)  Aggregate Amount of Principal Receivables                                                          16,035,747,084.48

                              Investor Interest      411,983,000.00  23,408,000.00  32,772,440.86          468,163,440.86
                              Adjusted Interest      411,983,000.00  23,408,000.00  32,772,440.86          468,163,440.86

                                        Series
        Floating Investor Percentage         2.92%      88.00%       5.00%        7.00%                            100.00%
        Fixed Investor Percentage            2.92%      88.00%       5.00%        7.00%                            100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                             95.22%
                30 to 59 days                                                                                        1.56%
                60 to 89 days                                                                                        1.09%
                90 or more days                                                                                      2.13%
                                                                                                           ---------------
                                            Total Receivables                                                      100.00%

(vii)   Investor Default Amount                        2,344,483.51     133,208.58    186,499.07             2,664,191.16

(viii)  Investor Charge-Offs                                   0.00           0.00          0.00                     0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions             0.00           0.00          0.00

(x)     Servicing Fee                                    343,319.17      19,506.67     27,310.37               390,136.20

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                              11.12%

(xii)   Reallocated Monthly Principal                                         0.00          0.00                     0.00

(xiii)  Closing Investor Interest (Class A Adjusted) 411,983,000.00  23,408,000.00 32,772,440.86           468,163,440.86

(xiv)   LIBOR                                                                                                        5.58984%

(xv)    Principal Funding Account Balance                                                                            0.00

(xvi)   Accumulation Shortfall                                                                                       0.00

(xvii)  Principal Funding Investment Proceeds                                                                        0.00

(xviii) Principal Investment Funding Shortfall
                                                                                                         =====================

(xix)   Available Funds                                5,819,392.68     330,645.55    462,921.29             6,612,959.52

(xx)    Certificate Rate                              7.09000%    7.27000%     6.33984%

- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission