CHASE MANHATTAN BANK /NY/
8-K, 1998-10-26
ASSET-BACKED SECURITIES
Previous: LOGICA PLC / ENG, SC 14D1/A, 1998-10-26
Next: INSURED MUNICIPALS INCOME TR & IN QU TAX EX TR MUL SER 83, 485BPOS, 1998-10-26





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: October 26, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
                                  Series 1995-4
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about October 26, 1998 interest with respect to the July, August
and September Monthly Periods, as defined in the Pooling and Servicing Agreement
dated as of October 19, 1995 (the "Agreement") between The Chase Manhattan Bank
(formerly known as 'Chemical Bank') and The Bank of New York, as Trustee
(the "Trustee"), was distributed to holders ("Certificateholders") of 
participations in the Chase Credit Card Master Trust (formerly known as
"Chemical Master Credit Card Trust I") for Series 1995-4 in accordance with the
Agreement. Copies of the applicable Monthly Reports, as defined in the
Agreement, have been furnished to each Certificateholders in accordance with
the Agreement.  Copies of those Monthly Reports are being filed as exhibit
20.1 to this Current Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.          Description
            -----------          -----------

              20.1               Monthly Reports with respect to the
                                 July, August and September Monthly
                                 Periods



<PAGE>




                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  October 26, 1998

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                Description
           ----------                 -----------
 
            20.1                 Monthly Reports with respect to the 
                                 July, August and September 1998
                                 Monthly Periods
           


<TABLE>


                                        Chase Manhattan Bank USA, N.A.
                                    Monthly Certificateholder's Statement

                                        Chase Credit Card Master Trust
                                                Series 1995-4
                                                                                        Distribution Date:  8/17/98

Section 5.2 - Supplement                                 Class A         Class B       Collateral                 Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>              <C>             <C>             <C> 
(i)     Monthly Principal Distributed                         0.00            0.00            0.00                    0.00

(ii)    Monthly Interest Distributed                  4,473,575.17      326,032.39      178,774.95            4,978,382.51
        Deficiency Amounts                                    0.00            0.00                                    0.00
        Additional Interest                                   0.00            0.00                                    0.00
        Accrued and Unpaid Interest                                                           0.00                    0.00

(iii)   Collections of Principal Receivables         33,924,916.94    2,423,143.73    4,038,745.21           40,386,805.88

(iv)    Collections of Finance Charge Receivables     4,639,177.90      331,361.01      552,291.92            5,522,830.84

(v)     Aggregate Amount of Principal Receivables                                                        15,483,213,585.03

                                 Investor Interest  300,000,000.00   21,428,000.00   35,714,857.14          357,142,857.14
                                 Adjusted Interest  300,000,000.00   21,428,000.00   35,714,857.14          357,142,857.14

                                      Series
        Floating Investor Percentage        2.31%       84.00%         6.00%        10.00%                          100.00%
        Fixed Investor Percentage           2.31%       84.00%         6.00%        10.00%                          100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                               95.18%
               30 to 59 days                                                                                          1.59%
               60 to 89 days                                                                                          1.08%
               90 or more days                                                                                        2.15%
                                                                                                         ---------------------
                                       Total Receivables                                                            100.00%

(vii)   Investor Default Amount                       1,733,639.98      123,828.12      206,389.01            2,063,857.12

(viii)  Investor Charge-Offs                                  0.00            0.00            0.00                    0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions            0.00            0.00            0.00

(x)     Servicing Fee                                   250,000.00       17,856.67       29,762.38              297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                               11.68%

(xii)   Reallocated Monthly Principal                                         0.00            0.00                    0.00

(xiii)  Closing Investor Interest (Class A Adjusted) 300,000,000.00  21,428,000.00   35,714,857.14          357,142,857.14

(xiv)   LIBOR                                                                                                         5.69922%

(xv)    Principal Funding Account Balance                                                                             0.00

(xvi)   Accumulation Shortfall                                                                                        0.00

(xvii)  Principal Funding Investment Proceeds                                                                         0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds      14,740.35       1,074.27
                                                                                                               ===============

(xx)    Available Funds                                7,451,848.58     536,710.58    522,529.54              8,511,088.70

(xxi)   Certificate Rate                              5.89922%      6.01922%      6.18125%

- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                        Chase Manhattan Bank USA, N.A.
                                    Monthly Certificateholder's Statement

                                        Chase Credit Card Master Trust
                                                Series 1995-4
                                                                                        Distribution Date:  9/15/98

Section 5.2 - Supplement                         Class A       Class B     Collateral               Total
- ---------------------------------------------------------------------------------------------------------------

<S>                                            <C>                  <C>             <C>            <C> 
(i)     Monthly Principal Distributed                          0.00            0.00            0.00                     0.00

(ii)    Monthly Interest Distributed                           0.00            0.00      188,621.26               188,621.26
        Deficiency Amounts                                     0.00            0.00                                     0.00
        Additional Interest                                    0.00            0.00                                     0.00
        Accrued and Unpaid Interest                                                            0.00                     0.00

(iii)   Collections of Principal Receivables          34,279,827.88    2,448,493.84    4,080,997.19            40,809,318.91

(iv)    Collections of Finance Charge Receivables      4,626,988.65      330,490.38      550,840.80             5,508,319.82

(v)     Aggregate Amount of Principal Receivables                                                          15,987,018,683.19

                                 Investor Interest   300,000,000.00   21,428,000.00   35,714,857.14           357,142,857.14
                                 Adjusted Interest   300,000,000.00   21,428,000.00   35,714,857.14           357,142,857.14

                                         Series
        Floating Investor Percentage        2.23%       84.00%         6.00%        10.00%                            100.00%
        Fixed Investor Percentage           2.23%       84.00%         6.00%        10.00%                            100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                 95.33%
               30 to 59 days                                                                                            1.54%
               60 to 89 days                                                                                            1.05%
               90 or more days                                                                                          2.08%
                                                                                                     -------------------------
                                       Total Receivables                                                              100.00%

(vii)   Investor Default Amount                        1,950,059.66      139,286.26      232,153.67             2,321,499.60

(viii)  Investor Charge-Offs                                   0.00            0.00            0.00                     0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions             0.00            0.00            0.00

(x)     Servicing Fee                                    250,000.00       17,856.67       29,762.38               297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                 10.71%

(xii)   Reallocated Monthly Principal                                          0.00            0.00                     0.00

(xiii)  Closing Investor Interest (Class A Adjusted)  300,000,000.00  21,428,000.00   35,714,857.14           357,142,857.14

(xiv)   LIBOR                                                                                                           5.68750%

(xv)    Principal Funding Account Balance                                                                               0.00

(xvi)   Accumulation Shortfall                                                                                          0.00

(xvii)  Principal Funding Investment Proceeds                                                                           0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds           0.00            0.00
                                                                                                          ========================

(xx)    Available Funds                                4,376,988.65      312,633.71      521,078.41           5,210,700.77

(xxi)   Certificate Rate                                    5.88750%        6.00750%        6.17344%

- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                        Chase Manhattan Bank USA, N.A.
                                    Monthly Certificateholder's Statement

                                        Chase Credit Card Master Trust
                                                Series 1995-4
                                                                                        Distribution Date:  10/15/98

Section 5.2 - Supplement                         Class A       Class B     Collateral               Total
- --------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>              <C>            <C>             <C> 
(i)     Monthly Principal Distributed                           0.00           0.00            0.00                   0.00

(ii)    Monthly Interest Distributed                            0.00           0.00      185,764.41             185,764.41
        Deficiency Amounts                                      0.00           0.00                                   0.00
        Additional Interest                                     0.00           0.00                                   0.00
        Accrued and Unpaid Interest                                                            0.00                   0.00

(iii)   Collections of Principal Receivables           33,202,990.58   2,371,578.94    3,952,800.22          39,527,369.74

(iv)    Collections of Finance Charge Receivables       4,487,596.71     320,534.07      534,246.25           5,342,377.03

(v)     Aggregate Amount of Principal Receivables                                                        16,035,747,084.48

                                   Investor Interest  300,000,000.00  21,428,000.00   35,714,857.14         357,142,857.14
                                   Adjusted Interest  300,000,000.00  21,428,000.00   35,714,857.14         357,142,857.14

                                      Series
        Floating Investor Percentage        2.23%       84.00%         6.00%        10.00%                          100.00%
        Fixed Investor Percentage           2.23%       84.00%         6.00%        10.00%                          100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                               95.22%
               30 to 59 days                                                                                          1.56%
               60 to 89 days                                                                                          1.09%
               90 or more days                                                                                        2.13%
                                                                                                     -----------------------
                                       Total Receivables                                                            100.00%

(vii)   Investor Default Amount                         1,707,218.63     121,940.94      203,243.57           2,032,403.13

(viii)  Investor Charge-Offs                                    0.00           0.00            0.00                   0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions              0.00           0.00            0.00

(x)     Servicing Fee                                     250,000.00      17,856.67       29,762.38             297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                               11.15%

(xii)   Reallocated Monthly Principal                                          0.00            0.00                   0.00

(xiii)  Closing Investor Interest (Class A Adjusted)  300,000,000.00  21,428,000.00   35,714,857.14         357,142,857.14

(xiv)   LIBOR                                                                                                      5.68750%

(xv)    Principal Funding Account Balance                                                                             0.00

(xvi)   Accumulation Shortfall                                                                                        0.00

(xvii)  Principal Funding Investment Proceeds                                                                         0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds        6,538.72         476.56
                                                                                                       ==========================

(xx)    Available Funds                                 4,244,135.43     303,153.97      504,483.87           5,051,773.27

(xxi)   Certificate Rate                                5.88750%         6.00750%        6.11875%

- ---------------------------------------------------------------------------------------------------------------

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission