CHASE MANHATTAN BANK /NY/
8-K, 1998-07-29
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 1998-07-29
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1998-07-29





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: July 25, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
                                  Series 1995-4
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about July 25, 1998 interest with respect to the October, November
and December Monthly Periods, as defined in the Pooling and Servicing Agreement
dated as of October 19, 1995 (the "Agreement") between The Chase Manhattan Bank
(formerly known as 'Chemical Bank') and The Bank of New York, as Trustee
(the "Trustee"), was distributed to holders ("Certificateholders") of 
participations in the Chase Credit Card Master Trust (formerly known as
"Chemical Master Credit Card Trust I") for Series 1995-4 in accordance with the
Agreement. Copies of the applicable Monthly Reports, as defined in the
Agreement, have been furnished to each Certificateholders in accordance with
the Agreement.  Copies of those Monthly Reports are being filed as exhibit
20.1 to this Current Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.          Description
            -----------          -----------

              20.1               Monthly Reports with respect to the
                                 April, May and June Monthly
                                 Periods



<PAGE>




                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  July 28, 1998

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                Description
           ----------                 -----------
 
            20.1                 Monthly Reports with respect to the 
                                 April, May and June 1998
                                 Monthly Periods
           


<TABLE>


APRIL 1998

                                                           Chase Manhattan Bank USA, N.A.
                                                        Monthly Certificateholder's Statement

                                                           Chase Credit Card Master Trust
                                                                    Series 1995-4
                                                                                                         Distribution Date:  5/15/98

Section 5.2 - Supplement                                                Class A           Class B         Collateral        Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>               <C>              <C>            <C> 
(i)     Monthly Principal Distributed                                    0.00              0.00            0.00               0.00

(ii)    Monthly Interest Distributed                             4,368,750.00        318,473.65      176,757.56       4,863,981.21
        Deficiency Amounts                                               0.00              0.00                               0.00
        Additional Interest                                              0.00              0.00                               0.00
        Accrued and Unpaid Interest                                                                        0.00               0.00

(iii)   Collections of Principal Receivables                    31,458,269.02      2,246,959.30    3,745,091.95      37,450,320.26

(iv)    Collections of Finance Charge Receivables                4,209,848.15        300,695.42      501,180.42       5,011,723.99

(v)     Aggregate Amount of Principal Receivables                                                                16,053,462,166.01

                                        Investor Interest      300,000,000.00     21,428,000.00   35,714,857.14     357,142,857.14
                                        Adjusted Interest      300,000,000.00     21,428,000.00   35,714,857.14     357,142,857.14

                                                  Series
      Floating Investor Percentage                    2.22%           84.00%             6.00%            10.00%            100.00%
      Fixed Investor Percentage                       2.22%           84.00%             6.00%            10.00%            100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
              Current                                                                                                        95.41%
              30 to 59 days                                                                                                   1.53%
              60 to 89 days                                                                                                   1.04%
              90 or more days                                                                                                 2.02%
                                                                                                                      --------------
                                              Total Receivables                                                             100.00%

(vii)   Investor Default Amount                                  1,623,549.10        115,964.70        193,282.75     1,932,796.55

(viii)  Investor Charge-Offs                                             0.00              0.00              0.00             0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00              0.00              0.00

(x)     Servicing Fee                                              250,000.00         17,856.67         29,762.38       297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       10.35%

(xii)   Reallocated Monthly Principal                                                      0.00              0.00             0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           300,000,000.00     21,428,000.00     35,714,857.14   357,142,857.14

(xiv)   LIBOR                                                                                                              5.62500%

(xv)    Principal Funding Account Balance                                                                                     0.00

(xvi)   Accumulation Shortfall                                                                                                0.00

(xvii)  Principal Funding Investment Proceeds                                                                                 0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds                12,309.82            897.36
                                                                                                                     ===============

(xx)    Available Funds                                          6,933,199.64        499,590.48        471,418.04     7,904,208.15

(xxi)   Certificate Rate                                                 5.8250%           5.9450%           6.1813%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<PAGE>
MAY 1998
                                                         Chase Manhattan Bank USA, N.A.
                                                     Monthly Certificateholder's Statement

                                                         Chase Credit Card Master Trust
                                                                 Series 1995-4
                                                                                                        Distribution Date:   6/15/98

Section 5.2 - Supplement                                           Class A           Class B         Collateral              Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>               <C>              <C>                <C> 
(i)     Monthly Principal Distributed                                 0.00              0.00             0.00                 0.00

(ii)    Monthly Interest Distributed                          1,474,805.00        107,483.21       182,620.20         1,764,908.41
        Deficiency Amounts                                            0.00              0.00                                  0.00
        Additional Interest                                           0.00              0.00                                  0.00
        Accrued and Unpaid Interest                                                                      0.00                 0.00

(iii)   Collections of Principal Receivables                 31,659,001.72      2,261,296.96     3,768,989.08        37,689,287.76

(iv)    Collections of Finance Charge Receivables             4,401,443.75        314,380.46       523,989.78         5,239,813.99

(v)     Aggregate Amount of Principal Receivables                                                                15,728,860,960.30

                                      Investor Interest     300,000,000.00     21,428,000.00    35,714,857.14       357,142,857.14
                                      Adjusted Interest     300,000,000.00     21,428,000.00    35,714,857.14       357,142,857.14

                                          Series
        Floating Investor Percentage                2.27%            84.00%             6.00%           10.00%              100.00%
        Fixed Investor Percentage                   2.27%            84.00%             6.00%           10.00%              100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      95.44%
                30 to 59 days                                                                                                 1.45%
                60 to 89 days                                                                                                 1.04%
                90 or more days                                                                                               2.07%
                                                                                                                     ---------------
                                     Total Receivables                                                                      100.00%

(vii)   Investor Default Amount                               1,719,982.93        122,852.65       204,763.15         2,047,598.73

(viii)  Investor Charge-Offs                                          0.00              0.00             0.00                 0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                    0.00              0.00             0.00

(x)     Servicing Fee                                           250,000.00         17,856.67        29,762.38           297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       10.73%

(xii)   Reallocated Monthly Principal                                                   0.00             0.00                 0.00

(xiii)  Closing Investor Interest (Class A Adjusted)        300,000,000.00     21,428,000.00    35,714,857.14       357,142,857.14

(xiv)   LIBOR                                                                                                              5.69922%

(xv)    Principal Funding Account Balance                                                                                     0.00

(xvi)   Accumulation Shortfall                                                                                                0.00

(xvii)  Principal Funding Investment Proceeds                                                                                 0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds                  0.00              0.00
                                                                                                                     ==============

(xx)    Available Funds                                       4,151,443.75        296,523.79       494,227.40         4,942,194.95

(xxi)   Certificate Rate                                              5.8992%           6.0192%          6.1734%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
JUNE 1998

                                                       Chase Manhattan Bank USA, N.A.
                                                    Monthly Certificateholder's Statement

                                                       Chase Credit Card Master Trust
                                                                Series 1995-4
                                                                                                       Distribution Date:    7/15/98

Section 5.2 - Supplement                                        Class A           Class B         Collateral              Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>               <C>              <C>                  <C> 
(i)     Monthly Principal Distributed                              0.00              0.00             0.00                    0.00

(ii)    Monthly Interest Distributed                               0.00              0.00       194,166.41              194,166.41
        Deficiency Amounts                                         0.00              0.00                                     0.00
        Additional Interest                                        0.00              0.00                                     0.00
        Accrued and Unpaid Interest                                                                   0.00                    0.00

(iii)   Collections of Principal Receivables              33,619,621.27      2,401,337.48     4,002,399.90           40,023,358.65

(iv)    Collections of Finance Charge Receivables          4,702,718.38        335,899.50       559,856.38            5,598,474.26

(v)     Aggregate Amount of Principal Receivables                                                                15,661,957,056.45

                                      Investor Interest  300,000,000.00     21,428,000.00    35,714,857.14          357,142,857.14
                                      Adjusted Interest  300,000,000.00     21,428,000.00    35,714,857.14          357,142,857.14

                                         Series
        Floating Investor Percentage             2.28%            84.00%             6.00%           10.00%                 100.00%
        Fixed Investor Percentage                2.28%            84.00%             6.00%           10.00%                 100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      95.37%
                30 to 59 days                                                                                                 1.54%
                60 to 89 days                                                                                                 1.00%
                90 or more days                                                                                               2.09%
                                                                                                                    ---------------
                                      Total Receivables                                                                     100.00%

(vii)   Investor Default Amount                            1,900,779.99        135,766.38       226,286.95            2,262,833.32

(viii)  Investor Charge-Offs                                       0.00              0.00             0.00                    0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                 0.00              0.00             0.00

(x)     Servicing Fee                                        250,000.00         17,856.67        29,762.38              297,619.05

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       11.23%

(xii)   Reallocated Monthly Principal                                                0.00             0.00                    0.00

(xiii)  Closing Investor Interest (Class A Adjusted)     300,000,000.00     21,428,000.00    35,714,857.14          357,142,857.14

(xiv)   LIBOR                                                                                                              5.69922%

(xv)    Principal Funding Account Balance                                                                                     0.00

(xvi)   Accumulation Shortfall                                                                                                0.00

(xvii)  Principal Funding Investment Proceeds                                                                                 0.00

(xviii) Principal Investment Funding Shortfall

(xix)   Interest Funding Account Investment Proceeds           6,391.86            465.84
                                                                                                                    ===============

(xx)    Available Funds                                    4,459,110.24        318,508.67       530,094.00            5,307,712.91

(xxi)   Certificate Rate                                           5.89922%          6.01922%         6.18125%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission