CHASE MANHATTAN BANK /NY/
8-K, 1998-05-08
ASSET-BACKED SECURITIES
Previous: COHEN & STEERS REALTY INCOME FUND INC, N-30B-2, 1998-05-08
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1998-05-08





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: January 25, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
                                  Series 1995-4
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about January 25, 1998 interest with respect to the October, November
and December Monthly Periods, as defined in the Pooling and Servicing Agreement
dated as of October 19, 1995 (the "Agreement") between The Chase Manhattan Bank
(formerly known as 'Chemical Bank') and The Bank of New York, as Trustee
(the "Trustee"), was distributed to holders ("Certificateholders") of 
participations in the Chase Credit Card Master Trust (formerly known as
"Chemical Master Credit Card Trust I") for Series 1995-4 in accordance with the
Agreement. Copies of the applicable Monthly Reports, as defined in the
Agreement, have been furnished to each Certificateholders in accordance with
the Agreement.  Copies of those Monthly Reports are being filed as exhibit
20.1 to this Current Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.          Description
            -----------          -----------

              20.1               Monthly Reports with respect to the
                                 October, November and December Monthly
                                 Periods



<PAGE>




                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  May 7, 1998

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                Description
           ----------                 -----------
 
            20.1                 Monthly Reports with respect to the 
                                 October, November and December 1997
                                 Monthly Periods
           


<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                                    Monthly Report - October
Certificateholders' Statement                                Chase Credit Card Master Trust
                                                                    Series 1995-4
<CAPTION>
Section 5.2 - Supplement                                   Class A              Class B            Collateral             Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                <C>                <C>             <C>                       <C> 
(i)    Monthly Principal Distributed                          0.00             0.00            0.00                             0.00

(ii)   Monthly Interest Distributed                   4,537,708.33       330,684.63      143,132.81                     5,011,525.77
       Deficiency Amounts                                     0.00             0.00                                             0.00
       Additional Interest                                    0.00             0.00                                             0.00
       Accrued and Unpaid Interest                                                             0.00                             0.00

(iii)  Collections of Principal Receivables          31,568,179.06     2,254,809.80    3,758,176.68                    37,581,165.54

(iv)   Collections of Finance Charge Receivables      4,906,860.56       350,480.69      584,159.41 5,841,500.67        5,841,500.67

(v)    Aggregate Amount of Principal Receivables                                                                   13,206,626,489.54

                           Investor Interest        300,000,000.00     21,428,000.00   35,714,857.14                  357,142,857.14
                           Adjusted Interest        300,000,000.00     21,428,000.00   35,714,857.14                  357,142,857.14

                                Series
       Floating Investor Percentage             2.70%        84.00%            6.00%       10.00%                            100.00%
       Fixed Investor Percentage                2.70%        84.00%            6.00%       10.00%                            100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                 Current                                                                                                      94.74%
                 30 to 59 days                                                                                                 1.75%
                 60 to 89 days                                                                                                 1.21%
                 90 or more days                                                                                               2.30%
                                                                                                                   -----------------
                           Total Receivables                                                                                 100.00%

(vii)  Investor Default Amount                        1,784,854.39        127,486.20      212,486.07                    2,124,826.65

(viii) Investor Charge-Offs                                   0.00              0.00            0.00                            0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions             0.00              0.00            0.00

(x)    Servicing Fee                                    250,000.00         17,856.67       29,762.38                      297,619.05

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         12.49%

(xii)  Reallocated Monthly Principal                                            0.00            0.00                            0.00

(xiii) Closing Investor Interest (Class A Adjusted) 300,000,000.00     21,428,000.00   35,714,857.14                  357,142,857.14

(xiv)  LIBOR                                                                                                                 5.7188%

(xv)   Principal Funding Account Balance                                                                                        0.00

(xvi)  Accumulation Shortfall                                                                                                   0.00

(xvii) Principal Funding Investment Proceeds                                                                                    0.00

(xviii)Principal Investment Funding Shortfall       

(xix)  Interest Funding Account Investment Proceeds      11,460.04              835.15
                                                                                                                   =================

(xx)   Available Funds                                7,775,664.35          559,906.26    554,397.03                    8,889,967.64

(xxi)  Certificate Rate                                      5.9188%            6.0388%      6.1813%

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

Chase Bank - Retail Card Services Group                                                                   Monthly Report - November
Certificateholders' Statement                                Chase Credit Card Master Trust
                                                             Series 1995-4
<CAPTION>

Section 5.2 - Supplement                                      Class A         Class B      Collateral                         Total

<S>                                                   <C>               <C>            <C>                       <C>
(i)        Monthly Principal Distributed                           0               0              0                               0

(ii)       Monthly Interest Distributed                            0               0      172,417.49                      172,417.49
           Deficiency Amounts                                      0               0                                              0
           Additional Interest                                     0               0                                              0
           Accrued and Unpaid Interest                                                             0                              0

(iii)      Collections of Principal Receivables         27,747,324.96    1,981,898.93   3,303,305.82                   33,032,529.71

(iv)       Collections of Finance Charge Receivables     4,162,512.72      297,314.41     495,545.16 4,955,372.29       4,955,372.29

(v)        Aggregate Amount of Principal Receivables                                                               13,188,092,616.78

                               Investor Interest       300,000,000.00   21,428,000.00  35,714,857.14                  357,142,857.14
                               Adjusted Interest       300,000,000.00   21,428,000.00  35,714,857.14                  357,142,857.14

                               Series
           Floating Investor Percentage      2.71%        84.00%            6.00%       10.00%                               100.00%
           Fixed Investor Percentage         2.71%        84.00%            6.00%       10.00%                               100.00%

(vi)       Receivables Delinquent (As % of Total Receivables)
                     Current                                                                                                  94.69%
                     30 to 59 days                                                                                             1.72%
                     60 to 89 days                                                                                             1.23%
                     90 or more days                                                                                           2.36%
                               Total Receivables                                                                             100.00%

(vii)      Investor Default Amount                       1,892,939.16      135,206.33     225,353.51                    2,253,499.00

(viii)     Investor Charge-Offs                                    0               0              0                               0

(ix)       Reimbursed Investor Charge-Offs/Reductions              0               0              0

(x)        Servicing Fee                                   250,000.00       17,856.67      29,762.38                      297,619.05

(xi)       Portfolio Yield (Net of Defaulted Receivables)                                                                      9.08%

(xii)      Reallocated Monthly Principal                                           0              0                               0

(xiii)     Closing Investor Interest (Class A Adjusted) 300,000,000.00  21,428,000.00  35,714,857.14                  357,142,857.14

(xiv)      LIBOR                                                                                                               5.88%

(xv)       Principal Funding Account Balance                                                                                      0

(xvi)      Accumulation Shortfall                                                                                                 0

(xvii)     Principal Funding Investment Proceeds                                                                                  0

(xviii)    Principal Investment Funding Shortfall

(xix)      Interest Funding Account Investment Proceeds             0               0

(xx)       Available Funds                                3,912,512.72     279,457.74   465,782.78                      4,657,753.24

(xxi)      Certificate Rate                                6.08%                 6.20%        6.21%


</TABLE>
<PAGE>
<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                                   Monthly Report - December
Certificateholders' Statement                                Chase Credit Card Master Trust
                                                                    Series 1995-4
<CAPTION>

Section 5.2 - Supplement                          Class A              Class B             Collateral                          Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>               <C>              <C>                          <C> 
(i)    Monthly Principal Distributed                         0.00            0.00             0.00                              0.00

(ii)   Monthly Interest Distributed                          0.00            0.00       198,475.75                        198,475.75
       Deficiency Amounts                                    0.00            0.00                                               0.00
       Additional Interest                                   0.00            0.00                                               0.00
       Accrued and Unpaid Interest                                           0.00                                               0.00

(iii)  Collections of Principal Receivables         32,194,763.36    2,299,564.63     3,832,771.25                     38,327,099.23

(iv)   Collections of Finance Charge Receivables     4,849,907.92      346,412.76       577,379.23   5,773,699.91       5,773,699.91

(v)    Aggregate Amount of Principal Receivables                                                                   13,590,636,764.41

                           Investor Interest        300,000,000.00  21,428,000.00    35,714,857.14                    357,142,857.14
                           Adjusted Interest        300,000,000.00  21,428,000.00    35,714,857.14                    357,142,857.14

                              Series    
       Floating Investor Percentage          2.63%        84.00%                      6.00%       10.00%                     100.00%
       Fixed Investor Percentage             2.63%        84.00%                      6.00%       10.00%                     100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)    
                 Current                                                                                                      94.85%
                 30 to 59 days                                                                                                 1.67%
                 60 to 89 days                                                                                                 1.17%
                 90 or more days                                                                                               2.31%
                                                                                                                   -----------------
                           Total Receivables                                                                                 100.00%

(vii)  Investor Default Amount                        1,947,899.68     139,131.98       231,896.53                      2,318,928.19

(viii) Investor Charge-Offs                                   0.00           0.00             0.00                              0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions             0.00           0.00             0.00

(x)    Servicing Fee                                    250,000.00      17,856.67        29,762.38                        297,619.05

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         11.61%

(xii)  Reallocated Monthly Principal                                         0.00             0.00                              0.00

(xiii) Closing Investor Interest (Class A Adjusted) 300,000,000.00  21,428,000.00    35,714,857.14                    357,142,857.14

(xiv)  LIBOR                                                                                                                 5.8750%

(xv)   Principal Funding Account Balance                                                                                        0.00

(xvi)  Accumulation Shortfall                                                                                                   0.00

(xvii) Principal Funding Investment Proceeds                                                                                    0.00

(xviii)Principal Investment Funding Shortfall       

(xix)  Interest Funding Account Investment Proceeds       7,933.15         566.64
                                                                                                                   =================

(xx)   Available Funds                                4,607,841.07     329,122.73       547,616.85                      5,484,580.65

(xxi)  Certificate Rate                                       6.0750%                      6.1950%      6.4938%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission