CHASE MANHATTAN BANK /NY/
8-K, 1999-02-22
ASSET-BACKED SECURITIES
Previous: COHEN & STEERS REALTY INCOME FUND INC, N-30D, 1999-02-22
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1999-02-22





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: February 16, 1999


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
          Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
          and Series 1996-3
       ------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



     New York                  33-94190                  13-4994650 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)

               270 Park Avenue, New York               10017
        ----------------------------------------     ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (212)  270-6000


<PAGE>


Item 5.  Other Events.
         -------------

     On or about February 16, 1999 Monthly Interest as defined in the Pooling 
and Servicing Agreement dated as of October 19, 1995 (the "Agreement")
between The Chase Manhattan Bank (formerly known as 'Chemical Bank') and
The Bank of New York, as Trustee (the "Trustee"), was distributed to holders
("Certificateholders") of participations in the Chase Credit Card Master
Trust (formerly known as "Chemical Master Credit Card Trust I") for
for 1995-2, 1995-3, 1996-1, 1996-2 and 1996-3 in accordance with the Agreement.
Copies of the applicable Monthly Reports, as defined in the Agreement, have
been furnished to each Certificateholders in accordance with the Agreement.
Copies of those Monthly Reports are being filed as exhibit 20.1 to this Current
Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.           Description
            -----------            -----------

              20.1                 Monthly Reports with respect to the
                                   February 16, 1999 distribution

<PAGE>


                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK
                                                 As Servicer


                                                 By: /s/Patrick Margey
                                                    --------------------
                                                 Name:  Patrick Margey 
                                                 Title: Vice President

Dated:  February 22, 1999

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                 Description
           ----------                  -----------
 
            20.1                  Monthly Reports with respect to the 
                                  February 16, 1999 distribution
           


<TABLE>
                                                      Chase Manhattan Bank USA, N.A.
                                                   Monthly Certificateholder's Statement

                                                      Chase Credit Card Master Trust
                                                               Series 1995-2
                                                                                                          Distribution Date: 2/15/99

Section 5.2 - Supplement                                             Class A          Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>               <C>               <C>            <C> 
(i)     Monthly Principal Distributed                                    0.00             0.00              0.00               0.00

(ii)    Monthly Interest Distributed                             3,115,000.00       181,245.17        229,095.27       3,525,340.44
        Deficiency Amounts                                               0.00             0.00                                 0.00
        Additional Interest                                              0.00             0.00                                 0.00
        Accrued and Unpaid Interest                                                                         0.00               0.00

(iii)   Collections of Principal Receivables                    67,200,607.10     3,818,114.49      5,345,604.66      76,364,326.25

(iv)    Collections of Finance Charge Receivables                9,021,675.82       512,581.55        717,646.97      10,251,904.34

(v)     Aggregate Amount of Principal Receivables                                                                 17,188,824,668.82

                                            Investor Interest  600,000,000.00    34,090,000.00     47,728,181.82     681,818,181.82
                                            Adjusted Interest  600,000,000.00    34,090,000.00     47,728,181.82     681,818,181.82

                                                    Series
        Floating Investor Percentage                  3.97%            88.00%            5.00%             7.00%             100.00%
        Fixed Investor Percentage                     3.97%            88.00%            5.00%             7.00%             100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                 Current                                                                                                      95.37%
                 30 to 59 days                                                                                                 1.49%
                 60 to 89 days                                                                                                 1.02%
                 90 or more days                                                                                               2.12%
                                                                                                                 -------------------
                                            Total Receivables                                                                100.00%

(vii)   Investor Default Amount                                  3,649,196.99       207,335.21        290,282.56       4,146,814.76

(viii)  Investor Charge-Offs                                             0.00             0.00              0.00               0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00             0.00              0.00

(x)     Servicing Fee                                              500,000.00        28,408.33         39,773.48         568,181.82

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                        10.74%

(xii)   Reallocated Monthly Principal                                                     0.00              0.00               0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           600,000,000.00    34,090,000.00     47,728,181.82     681,818,181.82

(xiv)   LIBOR                                                                                                               5.00000%

(xv)    Principal Funding Account Balance                                                                                      0.00

(xvii)  Accumulation Shortfall                                                                                                 0.00

(xviii) Principal Funding Investment Proceeds                                                                                  0.00

(xx)    Principal Investment Funding Shortfall                                                                                 0.00

(xxi)   Available Funds                                          8,521,675.82       484,173.21        677,873.49       9,683,722.52

(xxii)  Certificate Rate                                             6.23000%         6.38000%          5.40000%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                   Chase Manhattan Bank USA, N.A.
                                               Monthly Certificateholder's Statement

                                                   Chase Credit Card Master Trust
                                                           Series 1995-3
                                                                                                          Distribution Date 2/15/99

Section 5.2 - Supplement                                         Class A         Class B        Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                         <C>               <C>              <C>               <C> 
(i)    Monthly Principal Distributed                                    0.00             0.00            0.00                   0.00

(ii)   Monthly Interest Distributed                             2,336,250.00       136,149.60      176,048.04           2,648,447.64
       Deficiency Amounts                                               0.00             0.00                                   0.00
       Additional Interest                                              0.00             0.00                                   0.00
       Accrued and Unpaid Interest                                                                       0.00                   0.00

(iii)  Collections of Principal Receivables                    50,400,455.33     2,863,641.87    4,009,147.49          57,273,244.69

(iv)   Collections of Finance Charge Receivables                6,766,256.86       384,443.68      538,227.71           7,688,928.25

(v)    Aggregate Amount of Principal Receivables                                                                   17,188,824,668.82

                                            Investor Interest 450,000,000.00    25,568,000.00   35,795,636.36         511,363,636.36
                                            Adjusted Interest 450,000,000.00    25,568,000.00   35,795,636.36         511,363,636.36

                                                    Series
       Floating Investor Percentage                    2.97%          88.00%            5.00%           7.00%                100.00%
       Fixed Investor Percentage                       2.97%          88.00%            5.00%           7.00%                100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                        95.37%
               30 to 59 days                                                                                                   1.49%
               60 to 89 days                                                                                                   1.02%
               90 or more days                                                                                                 2.12%
                                                                                                                   -----------------
                                                  Total Receivables                                                          100.00%

(vii)  Investor Default Amount                                  2,736,897.74       155,504.45      217,708.88           3,110,111.07

(viii) Investor Charge-Offs                                             0.00             0.00            0.00                   0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                       0.00             0.00            0.00

(x)    Servicing Fee                                              375,000.00        21,306.67       29,829.70             426,136.36

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         10.74%

(xii)  Reallocated Monthly Principal                                                     0.00            0.00                   0.00

(xiii) Closing Investor Interest (Class A Adjusted)           450,000,000.00    25,568,000.00   35,795,636.36         511,363,636.36

(xiv)  LIBOR                                                                                                                5.00000%

(xv)   Principal Funding Account Balance                                                                                        0.00

(xvii) Accumulation Shortfall                                                                                                   0.00

(xviii)Principal Funding Investment Proceeds                                                                                    0.00

(xx)   Principal Investment Funding Shortfall                                                                                   0.00

(xxi)  Available Funds                                          6,391,256.86       363,137.01      508,398.01           7,262,791.89

(xxii) Certificate Rate                                             6.23000%         6.39000%        5.52500%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                Chase Manhattan Bank USA, N.A.
                                            Monthly Certificateholder's Statement

                                                Chase Credit Card Master Trust
                                                        Series 1996-1
                                                                                                    Distribution Date: 2/15/99

Section 5.2 - Supplement                                 Class A         Class B       Collateral                 Total
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>              <C>             <C>                  <C> 
(i)    Monthly Principal Distributed                            0.00            0.00           0.00                       0.00

(ii)   Monthly Interest Distributed                     3,237,500.00      189,248.43     267,276.22               3,694,024.65
       Deficiency Amounts                                       0.00            0.00                                      0.00
       Additional Interest                                      0.00            0.00                                      0.00
       Accrued and Unpaid Interest                                                             0.00                       0.00

(iii)  Collections of Principal Receivables            78,400,708.29    4,454,504.24   6,236,501.43              89,091,713.96

(iv)   Collections of Finance Charge Receivables       10,525,288.45      598,016.82     837,249.79              11,960,555.06

(v)    Aggregate Amount of Principal Receivables                                                             17,188,824,668.82

                                    Investor Interest 700,000,000.00   39,772,000.00  55,682,545.45             795,454,545.45
                                    Adjusted Interest 700,000,000.00   39,772,000.00  55,682,545.45             795,454,545.45

                                              Series
       Floating Investor Percentage             4.63%         88.00%           5.00%          7.00%                    100.00%
       Fixed Investor Percentage                4.63%         88.00%           5.00%          7.00%                    100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                 95.37%
                30 to 59 days                                                                                            1.49%
                60 to 89 days                                                                                            1.02%
                90 or more days                                                                                          2.12%
                                                                                                           --------------------
                                             Total Receivables                                                         100.00%

(vii)  Investor Default Amount                          4,257,396.48      241,893.10     338,660.96               4,837,950.55

(viii) Investor Charge-Offs                                     0.00            0.00           0.00                       0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions               0.00            0.00           0.00

(x)    Servicing Fee                                      583,333.33       33,143.33      46,402.12                 662,878.79

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                   10.74%

(xii)  Reallocated Monthly Principal                                            0.00           0.00                       0.00

(xiii) Closing Investor Interest (Class A Adjusted)   700,000,000.00   39,772,000.00  55,682,545.45             795,454,545.45

(xiv)  LIBOR                                                                                                          5.00000%

(xv)   Principal Funding Account Balance                                                                                  0.00

(xvii) Accumulation Shortfall                                                                                             0.00

(xviii)Principal Funding Investment Proceeds                                                                              0.00

(xx)   Principal Investment Funding Shortfall                                                                             0.00

(xxi)  Available Funds                                  9,941,955.12      564,873.48     790,847.67              11,297,676.27

(xxii) Certificate Rate                                     5.55000%        5.71000%       5.40000%

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
                                                 Chase Manhattan Bank USA, N.A.
                                             Monthly Certificateholder's Statement

                                                 Chase Credit Card Master Trust
                                                         Series 1996-2
                                                                                                      Distribution Date: 2/15/99

Section 5.2 - Supplement                                    Class A         Class B       Collateral                Total
- ---------------------------------------------------------------------------------------------------------------------------------

<S>                                                   <C>               <C>             <C>              <C> 
(i)    Monthly Principal Distributed                               0.00            0.00            0.00                     0.00

(ii)   Monthly Interest Distributed                        2,740,833.33      160,416.67      223,611.11             3,124,861.11
       Deficiency Amounts                                          0.00            0.00                                     0.00
       Additional Interest                                         0.00            0.00                                     0.00
       Accrued and Unpaid Interest                                                                 0.00                     0.00

(iii)  Collections of Principal Receivables               61,600,556.51    3,500,031.62    4,900,044.27            70,000,632.40

(iv)   Collections of Finance Charge Receivables           8,269,869.50      469,878.95      657,830.53             9,397,578.97

(v)    Aggregate Amount of Principal Receivables                                                               17,188,824,668.82

                                       Investor Interest 550,000,000.00   31,250,000.00   43,750,000.00           625,000,000.00
                                       Adjusted Interest 550,000,000.00   31,250,000.00   43,750,000.00           625,000,000.00

                                              Series
       Floating Investor Percentage               3.64%          88.00%           5.00%           7.00%                  100.00%
       Fixed Investor Percentage                  3.64%          88.00%           5.00%           7.00%                  100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                    95.37%
               30 to 59 days                                                                                               1.49%
               60 to 89 days                                                                                               1.02%
               90 or more days                                                                                             2.12%
                                                                                                              -------------------
                                           Total Receivables                                                             100.00%

(vii)  Investor Default Amount                             3,345,097.24      190,062.34      266,087.28             3,801,246.86

(viii) Investor Charge-Offs                                        0.00            0.00            0.00                     0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                  0.00            0.00            0.00

(x)    Servicing Fee                                         458,333.33       26,041.67       36,458.33               520,833.33

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                     10.74%

(xii)  Reallocated Monthly Principal                                               0.00            0.00                     0.00

(xiii) Closing Investor Interest (Class A Adjusted)      550,000,000.00   31,250,000.00   43,750,000.00           625,000,000.00

(xiv)  LIBOR                                                                                                            5.00000%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvii) Accumulation Shortfall                                                                                               0.00

(xviii)Principal Funding Investment Proceeds                                                                                0.00

(xx)   Principal Investment Funding Shortfall                                                                               0.00

(xxi)  Available Funds                                     7,811,536.16      443,837.28      621,372.19             8,876,745.64

(xxii) Certificate Rate                                        5.98000%        6.16000%        5.75000%

- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>

                                                   Chase Manhattan Bank USA, N.A.
                                               Monthly Certificateholder's Statement

                                                   Chase Credit Card Master Trust
                                                           Series 1996-3
                                                                                                         Distribution Date:  2/15/99

Section 5.2 - Supplement                                        Class A         Class B       Collateral                Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>            <C>             <C> 
(i)     Monthly Principal Distributed                                    0.00            0.00           0.00                   0.00

(ii)    Monthly Interest Distributed                             2,434,132.89      141,813.47     167,503.59           2,743,449.94
        Deficiency Amounts                                               0.00            0.00                                  0.00
        Additional Interest                                              0.00            0.00                                  0.00
        Accrued and Unpaid Interest                                                                     0.00                   0.00

(iii)   Collections of Principal Receivables                    46,142,512.86    2,621,719.69   3,670,546.54          52,434,779.08

(iv)    Collections of Finance Charge Receivables                6,194,628.45      351,965.65     492,770.56           7,039,364.65

(v)     Aggregate Amount of Principal Receivables                                                                 17,188,824,668.82

                                             Investor Interest 411,983,000.00   23,408,000.00  32,772,440.86         468,163,440.86
                                             Adjusted Interest 411,983,000.00   23,408,000.00  32,772,440.86         468,163,440.86

                                                      Series
        Floating Investor Percentage                    2.72%          88.00%           5.00%          7.00%                 100.00%
        Fixed Investor Percentage                       2.72%          88.00%           5.00%          7.00%                 100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                 Current                                                                                                      95.37%
                 30 to 59 days                                                                                                 1.49%
                 60 to 89 days                                                                                                 1.02%
                 90 or more days                                                                                               2.12%
                                                                                                                  ------------------
                                                     Total Receivables                                                       100.00%

(vii)   Investor Default Amount                                  2,505,678.54      142,367.34     199,321.82           2,847,367.70

(viii)  Investor Charge-Offs                                             0.00            0.00           0.00                   0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00            0.00           0.00

(x)     Servicing Fee                                              343,319.17       19,506.67      27,310.37             390,136.20

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                        10.74%

(xii)   Reallocated Monthly Principal                                                    0.00           0.00                   0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           411,983,000.00   23,408,000.00  32,772,440.86         468,163,440.86

(xiv)   LIBOR                                                                                                               5.00000%

(xv)    Principal Funding Account Balance                                                                                      0.00

(xvii)  Accumulation Shortfall                                                                                                 0.00

(xviii) Principal Funding Investment Proceeds                                                                                  0.00

(xx)    Principal Investment Funding Shortfall                                                                                 0.00

(xxi)   Available Funds                                          5,851,309.28      332,458.98     465,460.19           6,649,228.45

(xxii)  Certificate Rate                                             7.09000%        7.27000%       5.75000%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission