CHASE MANHATTAN BANK /NY/
8-K, 1999-07-30
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 1999-07-30
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1999-07-30




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: July 15, 1999

                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I")
           Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
                                and Series 1996-3
 ------------------------------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
 ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         New York                       33-94190                13-4994650
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)


                270 Park Avenue, New York, New York               10017
         -------------------------------------------------     ------------
              (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000



<PAGE>


Item 5.  Other Events:


     On or about July 15, 1999 Monthly Interest as defined in the Pooling and
Servicing Agreement dated as of October 19, 1995 (the "Agreement") between The
Chase Manhattan Bank (formerly known as 'Chemical Bank') and The Bank of New
York, as Trustee (the "Trustee"), was distributed to holders
("Certificateholders") of participations in the Chase Credit Card Master Trust
(formerly known as "Chemical Master Credit Card Trust I") for 1995-2, 1995-3,
1996-1, 1996-2 and 1996-3 in accordance with the Agreement. Copies of the
applicable Monthly Reports, as defined in the Agreement, have been furnished to
each Certificateholders in accordance with the Agreement. Copies of those
Monthly Reports are being filed as Exhibit 20.1 to this Current Report on Form
8-K.


Item 7(c).   Exhibits

             Exhibits          Description
             ----------        ---------------

               20.1            Monthly Reports with respect to the July 15, 1999
                               distribution


<PAGE>


                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated:  July 30, 1999

                                          The Chase Manhattan Bank,
                                          as Servicer


                                          By:  /s/ Patrick Margey
                                          ---------------------------
                                          Name:    Patrick Margey
                                          Title:   Vice President





<PAGE>


                                INDEX TO EXHIBITS
                                -----------------



Exhibit No.                                     Description
- ---------------                                 -----------------
20.1                                            Monthly Reports with respect to
                                                the July 15, 1999 distribution





<PAGE>
                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-2
<TABLE>
<CAPTION>

                                                                                 Distribution Date: 7/15/1999

Section 5.2 - Supplement                                          Class A           Class B       Collateral             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                                      <C>              <C>            <C>              <C>
(i)    Monthly Principal Distributed                                      0.00            0.00           0.00                 0.00

(ii)   Monthly Interest Distributed                               3,115,000.00      181,245.17     214,279.65         3,510,524.82
       Deficiency Amounts                                                 0.00            0.00                                0.00
       Additional Interest                                                0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                 0.00

(iii)  Collections of Principal Receivables                      77,802,932.66    4,420,503.29   6,188,987.53        88,412,423.47

(iv)   Collections of Finance Charge Receivables                  9,493,809.10      539,406.59     755,203.74        10,788,419.43

(v)    Aggregate Amount of Principal Receivables                                                                 17,981,949,270.27

                                          Investor Interest     600,000,000.00   34,090,000.00  47,728,181.82       681,818,181.82
                                          Adjusted Interest     600,000,000.00   34,090,000.00  47,728,181.82       681,818,181.82

                                                   Series
       Floating Investor Percentage                    3.79%             88.00%           5.00%          7.00%              100.00%
       Fixed Investor Percentage                       3.79%             88.00%           5.00%          7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                       96.13%
               30 to 59 days                                                                                                  1.25%
               60 to 89 days                                                                                                  0.85%
               90 or more days                                                                                                1.77%
                                                                                                                 -----------------
                                          Total Receivables                                                                100.00%

(vii)  Investor Default Amount                                    3,034,485.49      172,409.35     241,384.13         3,448,278.97

(viii) Investor Charge-Offs                                               0.00            0.00           0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                         0.00            0.00           0.00

(x)    Servicing Fee                                                500,000.00       28,408.33      39,773.48           568,181.82

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.92%

(xii)  Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)             600,000,000.00   34,090,000.00  47,728,181.82       681,818,181.82

(xiv)  LIBOR                                                                                                               4.98750%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                            8,993,809.10      510,998.25     715,430.26        10,220,237.62

(xxii) Certificate Rate                                                6.23000%        6.38000%       5.38750%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-3


<TABLE>
<CAPTION>

                                                                                 Distribution Date: 7/15/1999

Section 5.2 - Supplement                                          Class A           Class B       Collateral             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                                      <C>              <C>            <C>              <C>
(i)    Monthly Principal Distributed                                      0.00            0.00           0.00                 0.00

(ii)   Monthly Interest Distributed                               2,336,250.00      136,149.60     164,436.20         2,636,835.80
       Deficiency Amounts                                                 0.00            0.00                                0.00
       Additional Interest                                                0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                 0.00

(iii)  Collections of Principal Receivables                      58,352,199.49    3,315,442.30   4,641,675.81        66,309,317.60

(iv)   Collections of Finance Charge Receivables                  7,120,356.83      404,562.85     566,394.90         8,091,314.57

(v)    Aggregate Amount of Principal Receivables                                                                 17,981,949,270.27

                                          Investor Interest     450,000,000.00   25,568,000.00  35,795,636.36       511,363,636.36
                                          Adjusted Interest     450,000,000.00   25,568,000.00  35,795,636.36       511,363,636.36

                                                   Series
       Floating Investor Percentage                    2.84%             88.00%           5.00%          7.00%              100.00%
       Fixed Investor Percentage                       2.84%             88.00%           5.00%          7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                       96.13%
               30 to 59 days                                                                                                  1.25%
               60 to 89 days                                                                                                  0.85%
               90 or more days                                                                                                1.77%
                                                                                                                 -----------------
                                          Total Receivables                                                                 100.00%

(vii)  Investor Default Amount                                    2,275,864.12      129,309.54     181,035.57         2,586,209.23

(viii) Investor Charge-Offs                                               0.00            0.00           0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                         0.00            0.00           0.00

(x)    Servicing Fee                                                375,000.00       21,306.67      29,829.70           426,136.38

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.92%

(xii)  Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)             450,000,000.00   25,568,000.00  35,795,636.36       511,363,636.36

(xiv)  LIBOR                                                                                                               4.98750%

(xv)   Principal Funding Account Balance                                                                                     0.00

(xvii) Accumulation Shortfall                                                                                                0.00

(xviii)Principal Funding Investment Proceeds                                                                                 0.00

(xx)   Principal Investment Funding Shortfall                                                                                0.00

(xxi)  Available Funds                                            6,745,356.83      383,256.19     536,565.20         7,665,178.21

(xxii) Certificate Rate                                                6.23000%        6.39000%       5.51250%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-1

<TABLE>
<CAPTION>

                                                                                 Distribution Date: 7/15/1999

Section 5.2 - Supplement                                          Class A           Class B       Collateral             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                                      <C>              <C>            <C>              <C>
(i)    Monthly Principal Distributed                                      0.00            0.00           0.00                 0.00

(ii)   Monthly Interest Distributed                               3,237,500.00      189,248.43     249,991.43         3,676,738.86
       Deficiency Amounts                                                 0.00            0.00                                0.00
       Additional Interest                                                0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                 0.00

(iii)  Collections of Principal Receivables                      90,770,088.10    5,157,297.06   7,220,442.22       103,147,827.38

(iv)   Collections of Finance Charge Receivables                 11,076,110.62      629,312.96     881,065.76        12,586,489.34

(v)    Aggregate Amount of Principal Receivables                                                                 17,981,949,270.27

                                          Investor Interest     700,000,000.00   39,772,000.00  55,682,545.45       795,454,545.45
                                          Adjusted Interest     700,000,000.00   39,772,000.00  55,682,545.45       795,454,545.45

                                                    Series
       Floating Investor Percentage                    4.42%             88.00%           5.00%          7.00%              100.00%
       Fixed Investor Percentage                       4.42%             88.00%           5.00%          7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                       96.13%
               30 to 59 days                                                                                                  1.25%
               60 to 89 days                                                                                                  0.85%
               90 or more days                                                                                                1.77%
                                                                                                                 -----------------
                                          Total Receivables                                                                 100.00%

(vii)  Investor Default Amount                                    3,540,233.07      201,145.93     281,613.13         4,022,992.13

(viii) Investor Charge-Offs                                               0.00            0.00           0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                         0.00            0.00           0.00

(x)    Servicing Fee                                                583,333.33       33,143.33      46,402.12           662,878.79

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.92%

(xii)  Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)             700,000,000.00   39,772,000.00  55,682,545.45       795,454,545.45

(xiv)  LIBOR                                                                                                               4.98750%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                           10,492,777.28      596,169.63     834,663.64        11,923,610.56

(xxii) Certificate Rate                                                5.55000%        5.71000%       5.38750%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-2

<TABLE>
<CAPTION>

                                                                                 Distribution Date: 7/15/1999

Section 5.2 - Supplement                                          Class A           Class B       Collateral             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                                      <C>              <C>            <C>              <C>
(i)    Monthly Principal Distributed                                      0.00            0.00           0.00                 0.00

(ii)   Monthly Interest Distributed                               2,740,833.33      160,416.67     209,179.69         3,110,429.69
       Deficiency Amounts                                                 0.00            0.00                                0.00
       Additional Interest                                                0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                 0.00

(iii)  Collections of Principal Receivables                      71,319,354.93    4,052,236.08   5,673,130.51        81,044,721.52

(iv)   Collections of Finance Charge Receivables                  8,702,658.34      494,469.22     692,256.91         9,889,384.48

(v)    Aggregate Amount of Principal Receivables                                                                 17,981,949,270.27

                                          Investor Interest     550,000,000.00   31,250,000.00  43,750,000.00       625,000,000.00
                                          Adjusted Interest     550,000,000.00   31,250,000.00  43,750,000.00       625,000,000.00

                                                   Series
       Floating Investor Percentage                    3.48%             88.00%           5.00%          7.00%              100.00%
       Fixed Investor Percentage                       3.48%             88.00%           5.00%          7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                       96.13%
               30 to 59 days                                                                                                  1.25%
               60 to 89 days                                                                                                  0.85%
               90 or more days                                                                                                1.77%
                                                                                                                 -----------------
                                          Total Receivables                                                                 100.00%

(vii)  Investor Default Amount                                    2,781,611.70      158,046.12     221,264.57         3,160,922.39

(viii) Investor Charge-Offs                                               0.00            0.00           0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                         0.00            0.00           0.00

(x)    Servicing Fee                                                458,333.33       26,041.67      36,458.33           520,833.33

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.92%

(xii)  Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)             550,000,000.00   31,250,000.00  43,750,000.00       625,000,000.00

(xiv)  LIBOR                                                                                                               4.98750%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                            8,244,325.01      468,427.56     655,798.58         9,368,551.15

(xxii) Certificate Rate                                                5.98000%        6.16000%       5.73750%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>




                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-3

<TABLE>
<CAPTION>

                                                                                 Distribution Date: 7/15/1999

Section 5.2 - Supplement                                          Class A           Class B       Collateral             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                                      <C>              <C>            <C>              <C>
(i)    Monthly Principal Distributed                                      0.00            0.00           0.00                 0.00

(ii)   Monthly Interest Distributed                               2,434,132.89      141,813.47     156,693.23         2,732,639.59
       Deficiency Amounts                                                 0.00            0.00                                0.00
       Additional Interest                                                0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                      0.00                  0.00

(iii)  Collections of Principal Receivables                      53,422,476.01    3,035,351.75   4,249,653.35        60,707,481.10

(iv)   Collections of Finance Charge Receivables                  6,518,813.26      370,385.14     518,558.83         7,407,757.23

(v)    Aggregate Amount of Principal Receivables                                                                 17,981,949,270.27

                                          Investor Interest     411,983,000.00   23,408,000.00  32,772,440.86       468,163,440.86
                                          Adjusted Interest     411,983,000.00   23,408,000.00  32,772,440.86       468,163,440.86

                                                   Series
       Floating Investor Percentage                    2.60%             88.00%           5.00%          7.00%              100.00%
       Fixed Investor Percentage                       2.60%             88.00%           5.00%          7.00%              100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
           Current                                                                                                           96.13%
           30 to 59 days                                                                                                      1.25%
           60 to 89 days                                                                                                      0.85%
           90 or more days                                                                                                    1.77%
                                                                                                                 -----------------
                                          Total Receivables                                                                 100.00%

(vii)  Investor Default Amount                                    2,083,594.06      118,385.39     165,745.83         2,367,725.28

(viii) Investor Charge-Offs                                               0.00            0.00           0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                         0.00            0.00           0.00

(x)    Servicing Fee                                                343,319.17       19,506.67      27,310.37           390,136.20

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.92%

(xii)  Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)             411,983,000.00   23,408,000.00  32,772,440.86       468,163,440.86

(xiv)  LIBOR                                                                                                               4.98750%

(xv)   Principal Funding Account Balance                                                                                     0.00

(xvii) Accumulation Shortfall                                                                                                0.00

(xviii)Principal Funding Investment Proceeds                                                                                 0.00

(xx)   Principal Investment Funding Shortfall                                                                                0.00

(xxi)  Available Funds                                            6,175,494.09      350,878.47     491,248.46         7,017,621.03

(xxii) Certificate Rate                                                7.09000%        7.27000%       5.73750%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission