CHASE MANHATTAN BANK /NY/
8-K, 1999-08-27
ASSET-BACKED SECURITIES
Previous: PRUDENTIAL STRUCTURED MATURITY FUND INC, 497, 1999-08-27
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1999-08-27




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Date of Report: August 16, 1999

                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I")
           Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
                                and Series 1996-3
           ----------------------------------------------------------
                             (Issuer of Securities)

          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
          ------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         New York                        33-94190               13-4994650
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)


             270 Park Avenue, New York, New York        10017
          ----------------------------------------    ----------
          (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000

<PAGE>


Item 5. Other Events:


     Chase Credit Card Master Trust, which was formerly known as Chemical Master
Credit Card Trust I, is the issuer of 19 outstanding series of asset backed
certificates. The asset backed certificates are serviced in accordance with the
Second Amended and Restated Pooling and Servicing Agreement, dated as of
September 1, 1996, as amended. The parties to the Pooling and Servicing
Agreement are: The Chase Manhattan Bank, as transferor prior to June 1, 1996 and
as servicer, Chase Manhattan Bank USA, National Association, as transferor after
June 1,1996, and The Bank of New York, as trustee.

     On August 16, 1999, Chase USA, on behalf of Chase Manhattan Bank as
servicer, distributed monthly interest to the holders of the Series 1995-2,
1995-3, 1996-1, 1996-2 and 1996-3 certificates. Chase USA furnished copies of
monthly certificateholders' reports for each of those series as required by the
Pooling and Servicing Agreement. Copies of those monthly certificateholders'
reports are being filed as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c). Exhibits

           Exhibits        Description
           --------        -----------

           20.1            Monthly Reports with respect to the August 16, 1999
                           distribution

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: August 27, 1999

                             The Chase Manhattan Bank,
                             as Servicer


                             By: /s/ Patrick Margey
                             ----------------------
                             Name: Patrick Margey
                             Title: Vice President

<PAGE>

                         INDEX TO EXHIBITS
                         -----------------

Exhibit No.              Description
- -----------              -----------
20.1                     Monthly  Reports with respect to the August 16, 1999
                         distribution




<PAGE>

                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-2

                                                      Distribution Date: 8/16/99
<TABLE>
<CAPTION>

Section 5.2 - Supplement                                        Class A          Class B         Collateral          Total
- ------------------------                                    --------------    -------------    -------------   -----------------
<S>    <C>                                                  <C>               <C>              <C>             <C>
(i)    Monthly Principal Distributed                                  0.00             0.00             0.00                0.00

(ii)   Monthly Interest Distributed                           3,115,000.00       181,245.17       236,731.78        3,532,876.95
       Deficiency Amounts                                             0.00             0.00                                 0.00
       Additional Interest                                            0.00             0.00                                 0.00
       Accrued and Unpaid Interest                                                                      0.00                0.00

(iii)  Collections of Principal Receivables                  73,372,411.31     4,168,775.84     5,836,552.98       83,377,740.12

(iv)   Collections of Finance Charge Receivables              8,947,477.99       508,365.87       711,744.76       10,167,588.63

(v)    Aggregate Amount of Principal Receivables                                                               18,917,597,065.55

                                      Investor Interest     600,000,000.00    34,090,000.00    47,728,181.82      681,818,181.82
                                      Adjusted Interest     600,000,000.00    34,090,000.00    47,728,181.82      681,818,181.82

                                                    Series
       Floating Investor Percentage                  3.60%           88.00%            5.00%            7.00%             100.00%
       Fixed Investor Percentage                     3.80%           88.00%            5.00%            7.00%             100.00%

(vi)   Receivables Delinquent (As % of Total
       Receivables)
               Current                                                                                                     96.15%
               30 to 59 days                                                                                                1.29%
               60 to 89 days                                                                                                0.84%
               90 or more days                                                                                              1.72%
                                                                                                               -----------------
                                                 Total Receivables                                                        100.00%

(vii)  Investor Default Amount                                2,912,740.18       165,492.19       231,699.66        3,309,932.03

(viii) Investor Charge-Offs                                           0.00             0.00             0.00                0.00

(ix)   Reimbursed Investor
       Charge-Offs/Reductions                                         0.00             0.00             0.00

(x)    Servicing Fee                                            500,000.00        28,408.33        39,773.48          568,181.82

(xi)   Portfolio Yield (Net of Defaulted
       Receivables)                                                                                                        12.07%

(xii)  Reallocated Monthly Principal                                                   0.00             0.00                0.00

(xiii) Closing Investor Interest (Class A
       Adjusted)                                            600,000,000.00    34,090,000.00    47,728,181.82      681,818,181.82

(xiv)  LIBOR                                                                                                             5.18000%

(xv)   Principal Funding Account Balance                                                                                    0.00

(xvii) Accumulation Shortfall                                                                                               0.00

(xviii)Principal Funding Investment Proceeds                                                                                0.00

(xx)   Principal Investment Funding Shortfall                                                                               0.00

(xxi)  Available Funds                                        8,447,477.99       479,957.54       671,971.28        9,599,406.81

(xxii) Certificate Rate                                            6.23000%         6.38000%         5.58000%
</TABLE>


<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-3

                                                      Distribution Date: 8/16/99
<TABLE>
<CAPTION>

Section 5.2 - Supplement                                           Class A         Class B       Collateral           Total
- ------------------------                                       --------------   -------------   -------------   -----------------
<S>                                                                      <C>             <C>             <C>                 <C>
(i)    Monthly Principal Distributed                                     0.00            0.00            0.00                0.00

(ii)   Monthly Interest Distributed                              2,336,250.00      136,149.60      181,523.65        2,653,923.25
       Deficiency Amounts                                                0.00            0.00                                0.00
       Additional Interest                                               0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                0.00

(iii)  Collections of Principal Receivables                     55,029,308.48    3,126,643.02    4,377,353.59       62,533,305.09

(iv)   Collections of Finance Charge Receivables                 6,710,608.49      381,281.86      533,801.11        7,625,691.47

(v)    Aggregate Amount of Principal Receivables                                                                18,917,597,065.55

                                        Investor Interest      450,000,000.00   25,568,000.00   35,795,636.36      511,363,636.36
                                        Adjusted Interest      450,000,000.00   25,568,000.00   35,795,636.36      511,363,636.36

                                                      Series
       Floating Investor Percentage                     2.70%           88.00%           5.00%           7.00%             100.00%
       Fixed Investor Percentage                        2.70%           88.00%           5.00%           7.00%             100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                      96.15%
               30 to 59 days                                                                                                 1.29%
               60 to 89 days                                                                                                 0.84%
               90 or more days                                                                                               1.72%
                                                                                                                -----------------
                                                  Total Receivables                                                        100.00%

(vii)   Investor Default Amount                                  2,184,555.14      124,121.57      173,772.31        2,482,449.02

(viii)  Investor Charge-Offs                                             0.00            0.00            0.00                0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00            0.00            0.00

(x)     Servicing Fee                                              375,000.00       21,308.67       29,829.70          426,136.36

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                      12.07%

(xii)   Reallocated Monthly Principal                                                    0.00            0.00                0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           450,000,000.00   25,568,000.00   35,795,636.36      511,363,636.36

(xiv)   LIBOR                                                                                                             5.18000%

(xv)    Principal Funding Account Balance                                                                                    0.00

(xvii)  Accumulation Shortfall                                                                                               0.00

(xviii) Principal Funding Investment Proceeds                                                                                0.00

(xx)    Principal Investment Funding Shortfall                                                                               0.00

(xxi)   Available Funds                                          6,335,608.49      359,975.20      503,971.42        7,199,555.11

(xxii)  Certificate Rate                                              6.23000%        6.39000%        5.70500%

</TABLE>


<PAGE>

                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-1

                                                      Distribution Date: 8/16/99
<TABLE>
<CAPTION>

Section 5.2 - Supplement                                           Class A         Class B       Collateral           Total
- ------------------------                                       --------------   -------------   -------------   -----------------
<S>    <C>                                                               <C>             <C>             <C>                 <C>
(i)    Monthly Principal Distributed                                     0.00            0.00            0.00                0.00

(ii)   Monthly Interest Distributed                              3,237,500.00      189,248.43      276,185.43        3,702,933.86
       Deficiency Amounts                                                0.00            0.00                                0.00
       Additional Interest                                               0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                0.00

(iii)  Collections of Principal Receivables                     85,601,146.52    4,863,612.57    6,809,271.05       97,274,030.14

(iv)   Collections of Finance Charge Receivables                10,438,724.32      593,098.49      830,363.92       11,862,186.73

(v)    Aggregate Amount of Principal Receivables                                                                18,917,597,065.55

                                            Investor Interest  700,000,000.00   39,772,000.00   55,682,545.45      795,454,545.45
                                            Adjusted Interest  700,000,000.00   39,772,000.00   55,682,545.45      795,454,545.45

                                                       Series
        Floating Investor Percentage                    4.20%          88.00%          5.00%             7.00%             100.00%
        Fixed Investor Percentage                       4.20%          88.00%          5.00%             7.00%             100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                      96.15%
               30 to 59 days                                                                                                 1.29%
               60 to 89 days                                                                                                 0.84%
               90 or more days                                                                                               1.72%
                                                                                                                -----------------
                                            Total Receivables                                                              100.00%

(vii)   Investor Default Amount                                  3,398,196.88      193,075.84      270,314.65        3,861,587.36

(viii)  Investor Charge-Offs                                             0.00            0.00            0.00                0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00            0.00            0.00

(x)     Servicing Fee                                              583,333.33       33,143.33       46,402.12          662,878.79

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                      12.07%

(xii)   Reallocated Monthly Principal                                                    0.00            0.00                0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           700,000,000.00   39,772,000.00   55,682,545.45      795,454,545.45

(xiv)   LIBOR                                                                                                             5.18000%

(xv)    Principal Funding Account Balance                                                                                    0.00

(xvii)  Accumulation Shortfall                                                                                               0.00

(xviii) Principal Funding Investment Proceeds                                                                                0.00

(xx)    Principal Investment Funding Shortfall                                                                               0.00

(xxi)   Available Funds                                          9,855,390.99      559,955.16      783,961.80       11,199,307.94

(xxii)  Certificate Rate                                              5.55000%        5.71000%        5.58000%

</TABLE>


<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-2

                                                      Distribution Date: 8/16/99
<TABLE>
<CAPTION>

Section 5.2 - Supplement                                           Class A         Class B        Collateral          Total
- ------------------------                                       --------------   -------------   -------------   -----------------
<S>   <C>                                                                 <C>             <C>             <C>                 <C>
(i)    Monthly Principal Distributed                                     0.00            0.00            0.00                0.00

(ii)   Monthly Interest Distributed                              2,740,833.33      160,416.67      230,611.11        3,131,861.11
       Deficiency Amounts                                                0.00            0.00                                0.00
       Additional Interest                                               0.00            0.00                                0.00
       Accrued and Unpaid Interest                                                                       0.00                0.00

(iii)  Collections of Principal Receivables                     67,258,043.70    3,821,479.76    5,350,071.66       76,429,595.11

(iv)   Collections of Finance Charge Receivables                 8,201,854.82      466,014.48      652,420.27        9,320,289.57

(v)    Aggregate Amount of Principal Receivables                                                                18,917,597,065.55

                                            Investor Interest  550,000,000.00   31,250,000.00   43,750,000.00      625,000,000.00
                                            Adjusted Interest  550,000,000.00   31,250,000.00   43,750,000.00      625,000,000.00

                                                  Series
       Floating Investor Percentage                3.30%                88.00%           5.00%           7.00%             100.00%
       Fixed Investor Percentage                   3.30%                88.00%           5.00%           7.00%             100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
               Current                                                                                                      96.15%
               30 to 59 days                                                                                                 1.29%
               60 to 89 days                                                                                                 0.84%
               90 or more days                                                                                               1.72%
                                                                                                                -----------------
                                            Total Receivables                                                              100.00%

(vii)  Investor Default Amount                                   2,670,011.84      151,705.22      212,387.31        3,034,104.36

(viii) Investor Charge-Offs                                              0.00            0.00            0.00                0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                        0.00            0.00            0.00

(x)    Servicing Fee                                               458,333.33       26,041.67       36,458.33          520,833.33

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                       12.07%

(xii)  Reallocated Monthly Principal                                                     0.00            0.00                0.00

(xiii) Closing Investor Interest (Class A Adjusted)            550,000,000.00   31,250,000.00   43,750,000.00      625,000,000.00

(xiv)  LIBOR                                                                                                              5.18000%

(xv)   Principal Funding Account Balance                                                                                     0.00

(xvii) Accumulation Shortfall                                                                                                0.00

(xviii)Principal Funding Investment Proceeds                                                                                 0.00

(xx)   Principal Investment Funding Shortfall                                                                                0.00

(xxi)  Available Funds                                           7,743,521.49      439,972.81      615,961.94        8,799,456.24

(xxii) Certificate Rate                                               5.98000%        6.16000%        5.93000%

</TABLE>


<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-3

                                                      Distribution Date: 8/16/99
<TABLE>
<CAPTION>

Section 5.2 - Supplement                                           Class A         Class B        Collateral         Total
- ------------------------                                       --------------   -------------   -------------   -----------------
<S>    <C>                                                                <C>             <C>             <C>                 <C>
(i)     Monthly Principal Distributed                                    0.00            0.00            0.00                0.00

(ii)    Monthly Interest Distributed                             2,434,132.89      141,813.47      172,747.18        2,748,693.54
        Deficiency Amounts                                               0.00            0.00                                0.00
        Additional Interest                                              0.00            0.00                                0.00
        Accrued and Unpaid Interest                                                                      0.00                0.00

(iii)   Collections of Principal Receivables                    50,380,310.21    2,862,502.34    4,007,655.02       57,250,467.57

(iv)    Collections of Finance Charge Receivables                6,143,681.37      349,070.94      488,717.82        6,981,470.14

(v)     Aggregate Amount of Principal Receivables                                                               18,917,597,065.55

                                            Investor Interest  411,983,000.00   23,408,000.00   32,772,440.86      468,163,440.86
                                            Adjusted Interest  411,983,000.00   23,408,000.00   32,772,440.86      468,163,440.86

                                                        Series
        Floating Investor Percentage                     2.47%          88.00%           5.00%           7.00%             100.00%
        Fixed Investor Percentage                        2.47%          88.00%           5.00%           7.00%             100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                   Current                                                                                                  96.15%
                   30 to 59 days                                                                                             1.29%
                   60 to 89 days                                                                                             0.84%
                   90 or more days                                                                                           1.72%
                                                                                                                   --------------
                                                           Total Receivables                                               100.00%

(vii)   Investor Default Amount                                  1,999,999.07      113,635.70      159,096.01        2,272,730.78

(viii)  Investor Charge-Offs                                             0.00            0.00            0.00                0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00            0.00            0.00

(x)     Servicing Fee                                              343,319.17       19,506.67       27,310.37          390,136.20

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       12.07%

(xii)   Reallocated Monthly Principal                                                    0.00            0.00                0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           411,983,000.00   23,408,000.00   32,772,440.86      468,163,440.86

(xiv)   LIBOR                                                                                                              5.18000%

(xv)    Principal Funding Account Balance                                                                                     0.00

(xvii)  Accumulation Shortfall                                                                                                0.00

(xviii) Principal Funding Investment Proceeds                                                                                0.00

(xx)    Principal Investment Funding Shortfall                                                                               0.00

(xxi)   Available Funds                                          5,800,362.21      329,564.27      461,407.45        6,591,333.94

(xxii)  Certificate Rate                                              7.09000%        7.27000%        5.93000%

</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission