CHASE MANHATTAN BANK /NY/
8-K, 1999-06-30
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 1999-06-30
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1999-06-30



<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: June 15, 1999

                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"
           Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
                               and Series 1996-3)
     ----------------------------------------------------------------------
                             (Issuer of Securities)


          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
     ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         New York                        33-94190                 13-4994650
- ----------------------------     ------------------------    -------------------
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation)                                            Identification No.)


              270 Park Avenue, New York, New York         10017
            ----------------------------------------    ----------
            (Address of principal executive offices)    (Zip Code)



Registrant's telephone number, including area code:  (212) 270-6000



<PAGE>


Item 5.  Other Events:


         On or about June 15,  1999  Monthly  Interest as defined in the Pooling
and Servicing  Agreement dated as of October 19, 1995 (the "Agreement")  between
The Chase  Manhattan Bank  (formerly  known as 'Chemical Bank ') and The Bank of
New  York,   as   Trustee   (the   "Trustee"),   was   distributed   to  holders
("Certificateholders")  of  participations in the Chase Credit Card Master Trust
(formerly  known as "Chemical  Master Credit Card Trust I") for 1995-2,  1995-3,
1996-1,  1996-2  and  1996-3 in  accordance  with the  Agreement.  Copies of the
applicable Monthly Reports, as defined in the Agreement,  have been furnished to
each  Certificateholders  in  accordance  with the  Agreement.  Copies  of those
Monthly  Reports are being filed as exhibit 20.1 to this Current  Report on Form
8-K.


Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------

                    20.1            Monthly Reports with respect to the
                                    June 15, 1999 distribution



<PAGE>



                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:  June 30, 1999

                                 The Chase Manhattan Bank,
                                 as Servicer



                                  By: /s/ Patrick Margey
                                      ----------------------
                                  Name:    Patrick Margey
                                  Title:   Vice President

<PAGE>



                                INDEX TO EXHIBITS
                                -----------------

Exhibit No.                     Description
- -----------                     ------------

20.1                            Monthly  Reports  with  respect  to the
                                June 15, 1999 distribution




<PAGE>

                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-2

<TABLE>
<CAPTION>
                                                                                                        Distribution Date:   6/15/99

Section 5.2 - Supplement                                      Class A          Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>               <C>                <C>
(i)     Monthly Principal Distributed                               0.00             0.00              0.00                   0.00

(ii)    Monthly Interest Distributed                        3,115,000.00       181,245.17        203,868.94           3,500,114.11
        Deficiency Amounts                                          0.00             0.00                                     0.00
        Additional Interest                                         0.00             0.00                                     0.00
        Accrued and Unpaid Interest                                                                    0.00                   0.00

(iii)   Collections of Principal
        Receivables                                        74,271,401.31     4,219,853.45      5,908,064.91          84,399,319.68

(iv)    Collections of Finance Charge
        Receivables                                         9,359,504.26       531,775.83        744,520.20          10,635,800.30

(v)     Aggregate Amount of Principal
        Receivables                                                                                              18,118,082,233.87

                          Investor Interest               600,000,000.00    34,090,000.00     47,728,181.82         681,818,181.82
                          Adjusted Interest               600,000,000.00    34,090,000.00     47,728,181.82         681,818,181.82

                                            Series
        Floating Investor Percentage           3.76%               88.00%            5.00%             7.00%                100.00%
        Fixed Investor Percentage              3.76%               88.00%            5.00%             7.00%                100.00%

(vi)    Receivables Delinquent (As % of
        Total Receivables)
               Current                                                                                                       96.19%
               30 to 59 days                                                                                                  1.21%
               60 to 89 days                                                                                                  0.84%
               90 or more days                                                                                                1.76%
                                                                                                                 -------------------
                              Total Receivables                                                                             100.00%

(vii)   Investor Default Amount                             3,149,157.47       178,924.63        250,505.93           3,578,588.04

(viii)  Investor Charge-Offs                                        0.00             0.00              0.00                   0.00

(ix)    Reimbursed Investor
        Charge-Offs/Reductions                                      0.00             0.00             0.00

(x)     Servicing Fee                                         500,000.00        28,408.33         39,773.48             568,181.82

(xi)    Portfolio Yield (Net of
        Defaulted Receivables)                                                                                               12.42%

(xii)   Reallocated Monthly Principal                                                0.00              0.00                   0.00

(xiii)  Closing Investor Interest
        (Class A Adjusted)                                600,000,000.00    34,090,000.00     47,728,181.82         681,818,181.82

(xiv)   LIBOR                                                                                                              4.90250%

(xv)    Principal Funding Account Balance                                                                                     0.00

(xvii)  Accumulation Shortfall                                                                                                0.00

(xviii) Principal Funding Investment Proceeds                                                                                 0.00

(xx)    Principal Investment Funding Shortfall                                                                                0.00

(xxi)   Available Funds                                     8,859,504.26       503,367.50        704,746.72          10,067,618.48

(xxii)  Certificate Rate                                         6.23000%         6.38000%          5.30250%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1995-3


<TABLE>
<CAPTION>
                                                                                                        Distribution Date:   6/15/99

Section 5.2 - Supplement                                     Class A          Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>               <C>               <C>
(i)    Monthly Principal Distributed                              0.00               0.00             0.00                    0.00

(ii)   Monthly Interest Distributed                       2,336,250.00         136,149.60       157,889.98            2,630,289.58
       Deficiency Amounts                                         0.00               0.00                                     0.00
       Additional Interest                                        0.00               0.00                                     0.00
       Accrued and Unpaid Interest                                                                  0.00                      0.00

(iii)  Collections of Principal Receivables              55,703,550.99       3,164,951.98     4,430,986.79           63,299,489.76

(iv)   Collections of Finance Charge Receivables          7,019,628.20         398,839.67       558,382.35            7,976,850.22

(v)    Aggregate Amount of Principal Receivables                                                                 18,118,082,233.87

                               Investor Interest        450,000,000.00      25,568,000.00    35,795,636.36          511,363,636.36
                               Adjusted Interest        450,000,000.00      25,568,000.00    35,795,636.36          511,363,636.36

                                        Series
       Floating Investor Percentage        2.82%                 88.00%              5.00%            7.00%                 100.00%
       Fixed Investor Percentage           2.82%                 88.00%              5.00%            7.00%                 100.00%

(vi)   Receivables Delinquent (As % of
       Total Receivables)
               Current                                                                                                       96.19%
               30 to 59 days                                                                                                  1.21%
               60 to 89 days                                                                                                  0.84%
               90 or more days                                                                                                1.76%
                                                                                                                -------------------
                               Total Receivables                                                                            100.00%

(vii)  Investor Default Amount                            2,361,868.11         134,196.10       187,876.83            2,683,941.03

(viii) Investor Charge-Offs                                       0.00               0.00             0.00                    0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                 0.00               0.00             0.00

(x)    Servicing Fee                                        375,000.00          21,306.67        29,829.70              426,136.36

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.42%

(xii)  Reallocated Monthly Principal                                                 0.00             0.00                    0.00

(xiii) Closing Investor Interest (Class A Adjusted)     450,000,000.00      25,568,000.00    35,795,636.36          511,363,636.36

(xiv)  LIBOR                                                                                                               4.90250%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                    6,644,628.20         377,533.01       528,552.65            7,550,713.86

(xxii) Certificate Rate                                        6.23000%           6.39000%         5.42750%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-1


<TABLE>
<CAPTION>
                                                                                                        Distribution Date:   6/15/99

Section 5.2 - Supplement                                      Class A          Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>              <C>                <C>
(i)    Monthly Principal Distributed                               0.00              0.00             0.00                    0.00

(ii)   Monthly Interest Distributed                        3,237,500.00        189,248.43       237,845.67            3,664,594.11
       Deficiency Amounts                                          0.00              0.00                                     0.00
       Additional Interest                                         0.00              0.00                                     0.00
       Accrued and Unpaid Interest                                                                    0.00                    0.00

(iii)  Collections of Principal Receivables               86,649,968.20      4,923,203.62     6,892,701.13           98,465,872.95

(iv)   Collections of Finance Charge Receivables          10,919,421.64        620,410.34       868,601.70           12,408,433.68

(v)    Aggregate Amount of Principal Receivables                                                                 18,118,082,233.87

                            Investor Interest            700,000,000.00     39,772,000.00    55,682,545.45          795,454,545.45
                            Adjusted Interest            700,000,000.00     39,772,000.00    55,682,545.45          795,454,545.45

                                          Series
       Floating Investor Percentage           4.39%               88.00%             5.00%            7.00%                 100.00%
       Fixed Investor Percentage              4.39%               88.00%             5.00%            7.00%                 100.00%

(vi)   Receivables Delinquent (As % of
       Total Receivables)
               Current                                                                                                       96.19%
               30 to 59 days                                                                                                  1.21%
               60 to 89 days                                                                                                  0.84%
               90 or more days                                                                                                1.76%
                                                                                                                 ------------------
                            Total Receivables                                                                               100.00%

(vii)  Investor Default Amount                             3,674,017.05        208,747.15       292,255.17            4,175,019.38

(viii) Investor Charge-Offs                                        0.00              0.00             0.00                    0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                  0.00              0.00             0.00

(x)    Servicing Fee                                         583,333.33         33,143.33        46,402.12              662,878.79

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.42%

(xii)  Reallocated Monthly Principal                                                 0.00             0.00                    0.00

(xiii) Closing Investor Interest (Class A Adjusted)      700,000,000.00     39,772,000.00    55,682,545.45          795,454,545.45

(xiv)  LIBOR                                                                                                               4.90250%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                    10,336,088.31        587,267.01       822,199.58           11,745,554.89

(xxii) Certificate Rate                                         5.55000%          5.71000%         5.30250%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-2


<TABLE>
<CAPTION>
                                                                                                        Distribution Date:   6/15/99

Section 5.2 - Supplement                                      Class A          Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>               <C>                <C>

(i)    Monthly Principal Distributed                                 0.00              0.00             0.00                  0.00

(ii)   Monthly Interest Distributed                          2,740,833.33        160,416.67       199,211.37          3,100,461.37
       Deficiency Amounts                                            0.00              0.00                                   0.00
       Additional Interest                                           0.00              0.00                                   0.00
       Accrued and Unpaid Interest                                                                      0.00                  0.00

(iii)  Collections of Principal Receivables                 68,082,117.87      3,868,302.15     5,415,623.01         77,366,043.04

(iv)   Collections of Finance Charge Receivables             8,579,545.57        487,474.18       682,463.85          9,749,483.61

(v)    Aggregate Amount of Principal Receivables                                                                 18,118,082,233.87

                          Investor Interest                550,000,000.00     31,250,000.00    43,750,000.00        625,000,000.00
                          Adjusted Interest                550,000,000.00     31,250,000.00    43,750,000.00        625,000,000.00

                                       Series
       Floating Investor Percentage         3.45%                   88.00%             5.00%            7.00%               100.00%
       Fixed Investor Percentage            3.45%                   88.00%             5.00%            7.00%               100.00%

(vi)   Receivables Delinquent (As % of
       Total Receivables)
               Current                                                                                                       96.19%
               30 to 59 days                                                                                                  1.21%
               60 to 89 days                                                                                                  0.84%
               90 or more days                                                                                                1.76%
                                                                                                                 ------------------
                          Total Receivables                                                                                 100.00%

(vii)  Investor Default Amount                               2,886,727.68        164,018.62       229,626.07          3,280,372.37

(viii) Investor Charge-Offs                                          0.00              0.00             0.00                  0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                    0.00              0.00             0.00

(x)    Servicing Fee                                           458,333.33         26,041.67        36,458.33            520,833.33

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                        12.42%

(xii)  Reallocated Monthly Principal                                                   0.00             0.00                  0.00

(xiii) Closing Investor Interest (Class A Adjusted)        550,000,000.00     31,250,000.00    43,750,000.00        625,000,000.00

(xiv)  LIBOR                                                                                                               4.90250%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvii) Accumulation Shortfall                                                                                                 0.00

(xviii)Principal Funding Investment Proceeds                                                                                  0.00

(xx)   Principal Investment Funding Shortfall                                                                                 0.00

(xxi)  Available Funds                                       8,121,212.24        461,432.51       646,005.52          9,228,650.27

(xxii) Certificate Rate                                           5.98000%          6.16000%         5.65250%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


                         Chase Manhattan Bank USA, N.A.
                      Monthly Certificateholder's Statement

                         Chase Credit Card Master Trust
                                  Series 1996-3


<TABLE>
<CAPTION>
                                                                                                        Distribution Date:   6/15/99

Section 5.2 - Supplement                                       Class A           Class B         Collateral               Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>                <C>              <C>
(i)    Monthly Principal Distributed                                  0.00              0.00              0.00                 0.00

(ii)   Monthly Interest Distributed                           2,434,132.89        141,813.47        149,226.12         2,725,172.48
       Deficiency Amounts                                             0.00              0.00                                   0.00
       Additional Interest                                            0.00              0.00                                   0.00
       Accrued and Unpaid Interest                                                                      0.00                   0.00

(iii)  Collections of Principal Receivables                  50,997,591.21      2,897,574.94      4,056,758.51        57,951,924.66

(iv)   Collections of Finance Charge Receivables              6,426,594.41        365,145.46        511,223.00         7,302,962.87

(v)    Aggregate Amount of Principal Receivables                                                                  18,118,082,233.87

                             Investor Interest              411,983,000.00     23,408,000.00     32,772,440.86       468,163,440.86
                             Adjusted Interest              411,983,000.00     23,408,000.00     32,772,440.86       468,163,440.86

                                           Series
       Floating Investor Percentage            2.58%                 88.00%             5.00%             7.00%              100.00%
       Fixed Investor Percentage               2.58%                 88.00%             5.00%             7.00%              100.00%

(vi)   Receivables Delinquent (As % of
       Total Receivables)
               Current                                                                                                        96.19%
               30 to 59 days                                                                                                   1.21%
               60 to 89 days                                                                                                   0.84%
               90 or more days                                                                                                 1.76%
                                                                                                                  ------------------
                             Total Receivables                                                                               100.00%

(vii)  Investor Default Amount                                2,162,332.24        122,859.13        172,009.30         2,457,200.66

(viii) Investor Charge-Offs                                           0.00              0.00              0.00                 0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                     0.00              0.00              0.00

(x)    Servicing Fee                                            343,319.17         19,506.67         27,310.37           390,136.20

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         12.42%

(xii)  Reallocated Monthly Principal                                                    0.00              0.00                 0.00

(xiii) Closing Investor Interest (Class A Adjusted)         411,983,000.00     23,408,000.00     32,772,440.86       468,163,440.86

(xiv)  LIBOR                                                                                                                4.90250%

(xv)   Principal Funding Account Balance                                                                                       0.00

(xvii) Accumulation Shortfall                                                                                                  0.00

(xviii)Principal Funding Investment Proceeds                                                                                   0.00

(xx)   Principal Investment Funding Shortfall                                                                                  0.00

(xxi)  Available Funds                                        6,083,275.24        345,638.79        483,912.63         6,912,826.67

(xxii) Certificate Rate                                            7.09000%          7.27000%          5.65250%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission