CHASE MANHATTAN BANK /NY/
8-K, 1999-11-22
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 1999-11-22
Next: CHASE MANHATTAN BANK /NY/, 8-K, 1999-11-22




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: November 15, 1999


                            THE CHASE MANHATTAN BANK
              (formerly known as "The Chase Manhattan Bank, N.A.")
      --------------------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                  CHASE MANHATTAN HOME EQUITY LOAN TRUST 1995-1
                  ---------------------------------------------
                      (Issuer with respect to Certificates)

         New York                        33-93570               13-4994650
- ----------------------------    ------------------------    -------------------
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation)                                           Identification No.)


270 Park Avenue, New York, New York                             10017
- ----------------------------------------                      ----------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000

<PAGE>

Item 5.  Other Events:


     Chase Manhattan Home Equity Loan Trust 1995-1 is the issuer of a single
outstanding series of asset backed certificates. The asset backed certificates
are serviced in accordance with the Pooling and Servicing Agreement, dated as of
September 1, 1995, as amended. The parties to the Pooling and Servicing
Agreement are: The Chase Manhattan Bank, as seller and as servicer, and Norwest
Bank Minnesota, National Association, as trustee.

     On November 15, 1999, Chase, as servicer, distributed monthly interest to
the holders of the certificates. Chase furnished a copy of the monthly statement
to certificateholders for the series as required by the Pooling and Servicing
Agreement. A copy of the Monthly Statement to Certificateholders is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c).        Exhibits

                  Exhibits        Description
                  --------        -----------

                  20.1            Monthly Statement to Certificateholders with
                                  respect to the November 15, 1999
                                  distribution.


<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: November 22, 1999

                                       The Chase Manhattan Bank,
                                       as Servicer

                                       By: Chase Manhattan Mortgage Corporation


                                       By: /s/ Richard P. Dargan
                                           ---------------------
                                       Name: Richard P. Dargan
                                       Title: Vice President


<PAGE>


                            INDEX TO EXHIBITS
                            -----------------

Exhibit No.                 Description
- ---------------             -----------------
20.1                        Statement to Certificateholders dated November 15,
                            1999 delivered pursuant to Section 5.03 of the
                            Pooling and Servicing Agreement dated as of
                            September 1, 1995.





             Chase Manhattan Bank Revolving Home Equity Loan 1995-1
                         Statement to Certificateholders
                                November 15, 1999



<TABLE>
<CAPTION>

                                                   DISTRIBUTION IN DOLLARS
- ----------------------------------------------------------------------------------------------------------------------------
           ORIGINAL           PRIOR                                                                              CURRENT
            FACE            PRINCIPAL                                                    REALIZED   DEFERRED    PRINCIPAL
 CLASS      VALUE            BALANCE         PRINCIPAL      INTEREST        TOTAL          LOSSES   INTEREST     BALANCE
- ------   --------------   --------------   ------------   ------------   ------------   ---------   --------  --------------
<S>      <C>              <C>              <C>              <C>          <C>                <C>       <C>     <C>
  A1     357,735,172.00   148,781,921.20   5,031,841.63     723,384.93   5,755,226.56       0.00      0.00    143,750,079.57
  A2      40,000,000.00    16,635,984.70     562,633.15      80,795.43     643,428.58       0.00      0.00     16,073,351.55
   R               0.00             0.00           0.00     390,641.64     390,641.64       0.00      0.00              0.00
- ------   --------------   --------------   ------------   ------------   ------------   ---------   --------  --------------
TOTALS   397,735,172.00   165,417,905.90   5,594,474.78   1,194,822.00   6,789,296.78       0.00      0.00    159,823,431.12

  SI       8,117,044.50    11,935,491.75           0.00      77,406.49      77,406.49   5,120.17      0.00     15,339,329.14

</TABLE>

<TABLE>
<CAPTION>
            FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                        PASS-THROUGH RATES
- ---------------------------------------------------------------------------      ------------------
           PRIOR                                                 CURRENT                  CURRENT
         PRINCIPAL                                              PRINCIPAL        CLASS   PASS-THRU
CLASS      FACTOR       PRINCIPAL    INTEREST      TOTAL         FACTOR                    RATE
- ------   ------------  -----------  ----------  -----------    ------------      ------------------
<S>      <C>           <C>          <C>         <C>            <C>                <C>   <C>
  A1     415.89961750  14.06582865  2.02212415  16.08795279    401.83378885      A1     5.646250%
  A2     415.89961750  14.06582875  2.01988575  16.08571450    401.83378875      A2     5.640000%
- ------   ------------  -----------  ----------  -----------    ------------      ------------------
TOTALS   415.89961750  14.06582866  3.00406422  17.06989288    401.83378884

  SI   1,470.42334805   0.00000000  9.53628996   9.53628996  1,889.76777693      SI     0.000000%

</TABLE>


         IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
                PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:

                                   Mina Sharaf
             The Chase Manhattan Bank - Structured Finance Services
                         450 W. 33rd Street, 14th Floor,
                            New York, New York 10001
                               Tel: (212) 946-7765
                          Email: [email protected]

 [Image]                 (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                     Chase Manhattan Bank Revolving Home Equity Loan 1995-1
                                        November 15, 1999

<TABLE>

<S>                <C>                                                              <C>
 Sec. 4.01(i)      Principal Collections received during the Collection Period      5,635,338.84

                   Interest Collections received during the Collection Period       1,238,104.65

                   Additional Draw Amount                                             112,706.78

 Sec. 4.01(iii)    Floating Allocation Percentage                                      93.346310%

                   Fixed Allocation Percentage                                         98.000000%

 Sec. 4.01(iv)     Investor Certificate Interest Collections                        1,085,955.35

 Sec. 4.01(v)      Investor Certificate Principal Collections                       5,522,632.06

 Sec. 4.01(vi)     Seller Interest Collections                                         77,406.49

                   Seller Principal Collections                                       112,706.78

 Sec. 4.01(xi)     Accelerated Principal Distribution Amount                               10.58

                   Accelerated Principal Distribution Amount Actually Distributed          10.58

 Sec. 4.01(xiii)   Amount Required to be Paid by Seller                                     0.00

                   Amount Required to be Paid by Servicer                                   0.00

 Sec. 4.01(xiv)    Servicing Fee                                                       74,742.80

                   Accrued and Unpaid Servicing Fees                                        0.00

 Sec. 4.01(xv)     Liquidation Loss Amounts (Net of Charge Off Amounts)                     0.00

                   Charge Off Amounts                                                  76,952.30

                   Charge Off Amounts allocable to Investor Certificateholders              0.00

 Sec. 4.01(xvi)    Pool Balance as of end of preceding Collection Period          179,382,727.45

                   Pool Balance as of end of second preceding Collection Period   181,836,966.11

 Sec. 4.01(xvii)   Invested Amount                                                161,852,681.53

 Sec. 4.01(xxi)    Has a Rapid Amortization Event Ocurred?                                    NO

 Sec. 4.01(xxii)   Has an Event of Default Occurred?                                          NO

 Sec. 4.01(xxiii)  Amount Distributed to Credit Enhancer per 5.01(a)(1)                 8,660.99

                   Amount Distributed to Credit Enhancer per 5.01(a)(6)                     0.00

                   Unreimbursed Amounts Due to Credit Enhancer                              0.00

 Sec. 4.01(xxiv)   Guaranteed Principal Distribution Amount                                 0.00

 Sec. 4.01(xxv)    Credit Enhancement Draw Amount                                           0.00

 Sec. 4.01(xxvi)   Amount Distributed to Seller per 5.01(a)(10)                       201,271.28

 Sec. 4.01(xxvii)  Maximum Rate                                                           8.4603%

                   Weighted Average Net Loan Rate                                         8.4603%

 [Image]                 (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

</TABLE>

<PAGE>


              Chase Manhattan Bank Revolving Home Equity Loan 1995-1
                                November 15, 1999

 Sec. 4.01(xxviii)   Minimum Seller Interest                       3,543,842.01

 Sec. 4.01(xxix)     Required Servicer Advance                             0.00

                     Unreimbursed Required Servicer Advance                0.00

                     Required Servicer Advance Reimbursement               0.00

 Sec. 4.01(xxx)      Spread Account Requirement                    2,602,440.37

                     Amount on deposit in the Spread Account       2,602,440.37

                     Spread Account Deposit                           13,241.21

                     Spread Account Withdrawal                       189,370.36


                                  Delinquencies

                                     Group 1
             -----------------------------------------------------
             Period        Number  Principal Balance    Percentage
             -----------   ------  -----------------    ----------
             31-60 days     79      2,655,729.29           1.50%
             61-90 days     18        356,397.09           0.20%
             91-120 days     5        168,835.13           0.10%
             121+ days      28        874,306.53           0.49%
             -----------   ---      ------------           -----
             Total         130      4,055,268.04           2.29%


                              Loans in Foreclosure

                                     Group 1
                     -----------------------------------------
                     Number     Principal Balance   Percentage
                     ------     -----------------   ----------
                       0               0.00            0.00%


                                  Loans in REO

                                     Group 1
                     -----------------------------------------
                     Number     Principal Balance   Percentage
                     ------     -----------------   ----------
                       0              0.00             0.00%

 [Image]                 (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission