CHASE MANHATTAN BANK /NY/
8-K, 2000-04-26
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 2000-04-26
Next: CHASE MANHATTAN BANK /NY/, 8-K, 2000-04-26




<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Date of Report: April 17, 2000


                         CHASE CREDIT CARD MASTER TRUST
           (formerly known as "Chemical Master Credit Card Trust I")
           Series 1995-2, Series 1995-3, Series 1996-1, Series 1996-2
                                and Series 1996-3
- --------------------------------------------------------------------------------
                             (Issuer of Securities)


          THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
                             (Sponsor of the Trust)
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         New York                        33-94190                 13-4994650
- -----------------------------    ------------------------   --------------------
 (State or other jurisdiction    (Commission File Number)       (IRS Employer
 of incorporation)                                           Identification No.)


              270 Park Avenue, New York, New York               10017
            ----------------------------------------         ------------
            (Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including area code: (212) 270-6000

================================================================================

<PAGE>

Item 5.  Other Events:


         Chase Credit Card Master Trust, which was formerly known as Chemical
Master Credit Card Trust I, is the issuer of 23 outstanding series of asset
backed certificates. The asset backed certificates are serviced in accordance
with the Third Amended and Restated Pooling and Servicing Agreement, dated as of
September 1, 1999, as amended. The parties to the Pooling and Servicing
Agreement are: The Chase Manhattan Bank, as transferor prior to June 1, 1996 and
as servicer, Chase Manhattan Bank USA, National Association, as transferor after
June 1, 1996, and The Bank of New York, as trustee.

         On April 17, 2000, Chase USA, on behalf of The Chase Manhattan Bank as
servicer, distributed monthly interest to the holders of the Series 1995-2,
1995-3, 1996-1, 1996-2 and 1996-3 certificates. Chase USA furnished copies of
monthly certificateholders' reports for each of those series as required by the
Pooling and Servicing Agreement. Copies of those monthly certificateholders'
reports are being filed as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c).    Exhibits

              Exhibits        Description
              ----------      -----------

              20.1            Monthly Reports with respect to the April 17, 2000
                              distribution


<PAGE>


                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  April 26, 2000

                                    The Chase Manhattan Bank,
                                    as Servicer


                                    By:  /s/ Patrick Margey
                                    -------------------------
                                    Name:  Patrick Margey
                                    Title: Vice President



<PAGE>



                                INDEX TO EXHIBITS
                                -----------------

Exhibit No.                     Description
- -----------                     -----------
20.1                            Monthly Reports with respect to the April
                                17, 2000 distribution





<PAGE>

                                                                    Exhibit 20.1

<TABLE>
<CAPTION>
                                                        Chase Manhattan Bank USA, N.A.
                                                     Monthly Certificateholder's Statement

                                                        Chase Credit Card Master Trust
                                                                 Series 1995-2
                                                                                                    Distribution Date:    04/17/2000

Section 5.2 - Supplement                                               Class A        Class B       Collateral           Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                <C>             <C>            <C>           <C>
(i)     Monthly Principal Distributed                                          0.00           0.00           0.00               0.00

(ii)    Monthly Interest Distributed                                   3,115,000.00     181,245.17     280,169.40       3,576,414.57
        Deficiency Amounts                                                     0.00           0.00                              0.00
        Additional Interest                                                    0.00           0.00                              0.00
        Accrued and Unpaid Interest                                                                          0.00               0.00

(iii)   Collections of Principal Receivables                          84,775,945.99   4,816,686.66   6,743,669.61      96,336,302.26

(iv)    Collections of Finance Charge Receivables                      9,692,560.16     550,698.96     771,013.79      11,014,272.91

(v)     Aggregate Amount of Principal Receivables                                                                  19,530,359,628.90

                                                  Investor Interest  600,000,000.00  34,090,000.00  47,728,181.82     681,818,181.82
                                                  Adjusted Interest  600,000,000.00  34,090,000.00  47,728,181.82     681,818,181.82

                                                       Series
        Floating Investor Percentage                         3.49%           88.00%          5.00%          7.00%            100.00%
        Fixed Investor Percentage                            3.49%           88.00%          5.00%          7.00%            100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                       96.28%
                30 to 59 days                                                                                                  1.11%
                60 to 89 days                                                                                                  0.83%
                90 or more days                                                                                                1.78%
                                                                                                                  ------------------
                                                  Total Receivables                                                          100.00%

(vii)   Investor Default Amount                                        2,923,609.03     166,109.72     232,564.24       3,322,282.99

(viii)  Investor Charge-Offs                                                   0.00           0.00           0.00               0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                             0.00           0.00           0.00

(x)     Servicing Fee                                                    500,000.00      28,408.33      39,773.48         568,181.82

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                        13.54%

(xii)   Reallocated Monthly Principal                                                         0.00           0.00               0.00

(xiii)  Closing Investor Interest (Class A Adjusted)                 600,000,000.00  34,090,000.00  47,728,181.82     681,818,181.82

(xiv)   LIBOR                                                                                                               6.00375%

(xv)    Principal Funding Account Balance                                                                                       0.00

(xvii)  Accumulation Shortfall                                                                                                  0.00

(xviii) Principal Funding Investment Proceeds                                                                                   0.00

(xx)    Principal Investment Funding Shortfall                                                                                  0.00

(xxi)   Available Funds                                                9,192,560.16     522,290.63     731,240.30      10,446,091.09

(xxii)  Certificate Rate                                                   6.23000%       6.38000%       6.40375%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



       By:
               ----------------------------------
       Name:   Patricia M. Garvey
       Title:  Vice President

<PAGE>

<TABLE>
<CAPTION>
                                                   Chase Manhattan Bank USA, N.A.
                                                Monthly Certificateholder's Statement

                                                   Chase Credit Card Master Trust
                                                            Series 1995-3
                                                                                                   Distribution Date:    04/17/2000

Section 5.2 - Supplement                                           Class A         Class B      Collateral                Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>     <C>                                                       <C>              <C>            <C>              <C>
(i)     Monthly Principal Distributed                                       0.00           0.00           0.00                 0.00

(ii)    Monthly Interest Distributed                                2,336,250.00     136,149.60     214,225.70         2,686,625.30
        Deficiency Amounts                                                  0.00           0.00                                0.00
        Additional Interest                                                 0.00           0.00                                0.00
        Accrued and Unpaid Interest                                                                       0.00                 0.00

(iii)   Collections of Principal Receivables                       63,581,959.49   3,612,585.65   5,057,681.56        72,252,226.69

(iv)    Collections of Finance Charge Receivables                   7,269,420.12     413,032.30     578,252.26         8,260,704.68

(v)     Aggregate Amount of Principal Receivables                                                                 19,530,359,628.90

                                                   Investor Inte  450,000,000.00  25,568,000.00  35,795,636.36       511,363,636.36
                                                   Adjusted Inte  450,000,000.00  25,568,000.00  35,795,636.36       511,363,636.36

                                                     Series
        Floating Investor Percentage                    2.62%             88.00%          5.00%          7.00%              100.00%
        Fixed Investor Percentage                       2.62%             88.00%          5.00%          7.00%              100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      96.28%
                30 to 59 days                                                                                                 1.11%
                60 to 89 days                                                                                                 0.83%
                90 or more days                                                                                               1.78%
                                                                                                                 -------------------
                                                   Total Receivables                                                        100.00%

(vii)   Investor Default Amount                                     2,192,706.77     124,584.73     174,420.74         2,491,712.24

(viii)  Investor Charge-Offs                                                0.00           0.00           0.00                 0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                          0.00           0.00           0.00

(x)     Servicing Fee                                                 375,000.00      21,306.67      29,829.70           426,136.36

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       13.54%

(xii)   Reallocated Monthly Principal                                                      0.00           0.00                 0.00

(xiii)  Closing Investor Interest (Class A Adjusted)              450,000,000.00  25,568,000.00  35,795,636.36       511,363,636.36

(xiv)   LIBOR                                                                                                              6.00375%

(xv)    Principal Funding Account Balance                                                                                      0.00

(xvii)  Accumulation Shortfall                                                                                                 0.00

(xviii) Principal Funding Investment Proceeds                                                                                  0.00

(xx)    Principal Investment Funding Shortfall                                                                                 0.00

(xxi)   Available Funds                                             6,894,420.12     391,725.63     548,422.57         7,834,568.32

(xxii)  Certificate Rate                                                6.23000%       6.39000%       6.52875%

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



       By:
               -----------------------------------
       Name:   Patricia M. Garvey
       Title:  Vice President

<PAGE>

<TABLE>
<CAPTION>
                                               Chase Manhattan Bank USA, N.A.
                                            Monthly Certificateholder's Statement

                                               Chase Credit Card Master Trust
                                                        Series 1996-1
                                                                                                    Distribution Date:    04/17/2000

Section 5.2 - Supplement                                          Class A        Class B       Collateral              Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>     <C>                                                       <C>              <C>             <C>                  <C>
(i)     Monthly Principal Distributed                                     0.00           0.00            0.00                   0.00

(ii)    Monthly Interest Distributed                              3,237,500.00     189,248.43      326,862.34           3,753,610.78
        Deficiency Amounts                                                0.00           0.00                                   0.00
        Additional Interest                                               0.00           0.00                                   0.00
        Accrued and Unpaid Interest                                                                      0.00                   0.00

(iii)   Collections of Principal Receivables                     98,905,270.32   5,619,514.87    7,867,567.44         112,392,352.63

(iv)    Collections of Finance Charge Receivables                11,307,986.85     642,487.50      899,510.70          12,849,985.06

(v)     Aggregate Amount of Principal Receivables                                                                  19,530,359,628.90

                                             Investor Interest   00,000,000.00  39,772,000.00   55,682,545.45         795,454,545.45
                                             Adjusted Interest  700,000,000.00  39,772,000.00   55,682,545.45         795,454,545.45

                                              Series
        Floating Investor Percentage            4.07%                   88.00%          5.00%           7.00%                100.00%
        Fixed Investor Percentage               4.07%                   88.00%          5.00%           7.00%                100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                       96.28%
                30 to 59 days                                                                                                  1.11%
                60 to 89 days                                                                                                  0.83%
                90 or more days                                                                                                1.78%
                                                                                                                 -------------------
                                             Total Receivables                                                               100.00%

(vii)   Investor Default Amount                                   3,410,877.20     193,796.30      271,323.32           3,875,996.82

(viii)  Investor Charge-Offs                                              0.00           0.00            0.00                   0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                        0.00           0.00            0.00

(x)     Servicing Fee                                               583,333.33      33,143.33       46,402.12             662,878.79

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                        13.54%

(xii)   Reallocated Monthly Principal                                                    0.00            0.00                   0.00

(xiii)  Closing Investor Interest (Class A Adjusted)            700,000,000.00  39,772,000.00   55,682,545.45         795,454,545.45

(xiv)   LIBOR                                                                                                               6.00375%

(xv)    Principal Funding Account Balance                                                                                       0.00

(xvii)  Accumulation Shortfall                                                                                                  0.00

(xviii) Principal Funding Investment Proceeds                                                                                   0.00

(xx)    Principal Investment Funding Shortfall                                                                                  0.00

(xxi)   Available Funds                                          10,724,653.52     609,344.17      853,108.58          12,187,106.27

(xxii)  Certificate Rate                                              5.55000%       5.71000%        6.40375%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



       By:
               -----------------------------
       Name:   Patricia M. Garvey
       Title:  Vice President
<PAGE>
<TABLE>
<CAPTION>
                                                  Chase Manhattan Bank USA, N.A.
                                              Monthly Certificateholder's Statement

                                                  Chase Credit Card Master Trust
                                                          Series 1996-2
                                                                                                Distribution Date:       04/17/2000

Section 5.2 - Supplement                                     Class A         Class B        Collateral                Total
- -----------------------------------------------------------------------------------------------------------------------------------

<S>     <C>                                                  <C>              <C>             <C>                 <C>
(i)     Monthly Principal Distributed                                0.00             0.00            0.00                     0.00

(ii)    Monthly Interest Distributed                         2,740,833.33       160,416.67      270,853.52             3,172,103.52
        Deficiency Amounts                                           0.00             0.00                                     0.00
        Additional Interest                                          0.00             0.00                                     0.00
        Accrued and Unpaid Interest                                                                   0.00                     0.00

(iii)   Collections of Principal Receivables                77,711,283.82     4,415,413.85    6,181,579.39            88,308,277.07

(iv)    Collections of Finance Charge Receivables            8,884,846.81       504,820.84      706,749.18            10,096,416.83

(v)     Aggregate Amount of Principal Receivables                                                                 19,530,359,628.90

                                        Investor Interest  550,000,000.00    31,250,000.00   43,750,000.00           625,000,000.00
                                        Adjusted Interest  550,000,000.00    31,250,000.00   43,750,000.00           625,000,000.00

                                                Series
        Floating Investor Percentage                3.20%          88.00%            5.00%           7.00%                  100.00%
        Fixed Investor Percentage                   3.20%          88.00%            5.00%           7.00%                  100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                      96.28%
                30 to 59 days                                                                                                 1.11%
                60 to 89 days                                                                                                 0.83%
                90 or more days                                                                                               1.78%
                                                                                                                 -------------------
                                             Total Receivables                                                              100.00%

(vii)   Investor Default Amount                              2,679,974.94       152,271.30      213,179.82             3,045,426.07

(viii)  Investor Charge-Offs                                         0.00             0.00            0.00                     0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                   0.00             0.00            0.00

(x)     Servicing Fee                                          458,333.33        26,041.67       36,458.33               520,833.33

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                       13.54%

(xii)   Reallocated Monthly Principal                                                 0.00            0.00                     0.00

(xiii)  Closing Investor Interest (Class A Adjusted)       550,000,000.00    31,250,000.00   43,750,000.00           625,000,000.00

(xiv)   LIBOR                                                                                                              6.00375%

(xv)    Principal Funding Account Balance                                                                                      0.00

(xvii)  Accumulation Shortfall                                                                                                 0.00

(xviii) Principal Funding Investment Proceeds                                                                                  0.00

(xx)    Principal Investment Funding Shortfall                                                                                 0.00

(xxi)   Available Funds                                      8,426,513.48       478,779.18      670,290.85             9,575,583.50

(xxii)  Certificate Rate                                         5.98000%         6.16000%        6.75375%

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



       By:
               -----------------------------
       Name:   Patricia M. Garvey
       Title:  Vice President
<PAGE>
<TABLE>
<CAPTION>
                                                    Chase Manhattan Bank USA, N.A.
                                                Monthly Certificateholder's Statement

                                                    Chase Credit Card Master Trust
                                                            Series 1996-3
                                                                                         Distribution Date:               04/17/2000

Section 5.2 - Supplement                                         Class A         Class B       Collateral              Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>     <C>                                                      <C>               <C>             <C>                  <C>
(i)     Monthly Principal Distributed                                    0.00            0.00            0.00                   0.00

(ii)    Monthly Interest Distributed                             2,434,132.89      141,813.47      202,892.13           2,778,838.49
        Deficiency Amounts                                               0.00            0.00                                   0.00
        Additional Interest                                              0.00            0.00                                   0.00
        Accrued and Unpaid Interest                                                                      0.00                   0.00

(iii)   Collections of Principal Receivables                    58,210,414.26    3,307,392.24    4,630,524.46          66,148,330.96

(iv)    Collections of Finance Charge Receivables                6,655,283.35      378,139.08      529,414.76           7,562,837.19

(v)     Aggregate Amount of Principal Receivables                                                                  19,530,359,628.90

                                            Investor Interest  411,983,000.00   23,408,000.00   32,772,440.86         468,163,440.86
                                            Adjusted Interest  411,983,000.00   23,408,000.00   32,772,440.86         468,163,440.86

                                                      Series
        Floating Investor Percentage                    2.40%          88.00%           5.00%           7.00%                100.00%
        Fixed Investor Percentage                       2.40%          88.00%           5.00%           7.00%                100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
                Current                                                                                                       96.28%
                30 to 59 days                                                                                                  1.11%
                60 to 89 days                                                                                                  0.83%
                90 or more days                                                                                                1.78%
                                                                                                                 -------------------
                                                     Total Receivables                                                       100.00%

(vii)   Investor Default Amount                                  2,007,462.03      114,059.73      159,689.67           2,281,211.44

(viii)  Investor Charge-Offs                                             0.00            0.00            0.00                   0.00

(ix)    Reimbursed Investor Charge-Offs/Reductions                       0.00            0.00            0.00

(x)     Servicing Fee                                              343,319.17       19,506.67       27,310.37             390,136.20

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                                        13.54%

(xii)   Reallocated Monthly Principal                                                    0.00            0.00                   0.00

(xiii)  Closing Investor Interest (Class A Adjusted)           411,983,000.00   23,408,000.00   32,772,440.86         468,163,440.86

(xiv)   LIBOR                                                                                                               6.00375%

(xv)    Principal Funding Account Balance                                                                                       0.00

(xvii)  Accumulation Shortfall                                                                                                  0.00

(xviii) Principal Funding Investment Proceeds                                                                                   0.00

(xx)    Principal Investment Funding Shortfall                                                                                  0.00

(xxi)   Available Funds                                          6,311,964.19      358,632.41      502,104.39           7,172,700.99

(xxii)  Certificate Rate                                             7.09000%        7.27000%        6.75375%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



       By:
               -------------------------------------
       Name:   Patricia M. Garvey
       Title:  Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission