CHASE MANHATTAN BANK /NY/
8-K, 2000-05-24
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK /NY/, 8-K, 2000-05-24
Next: CHASE MANHATTAN BANK /NY/, 8-K, 2000-05-24



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: May 15, 2000

                            THE CHASE MANHATTAN BANK
      --------------------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                  CHASE MANHATTAN HOME EQUITY LOAN TRUST 1995-1
      --------------------------------------------------------------------
                      (Issuer with respect to Certificates)

         New York                       33-93570              13-4994650
- -----------------------------  ------------------------   -------------------
(State or other jurisdiction   (Commission File Number)   (IRS Employer
of incorporation)                                         Identification No.)


             270 Park Avenue, New York, New York                  10017
             -----------------------------------                ----------
           (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000
<PAGE>

Item 5. Other Events:


     Chase Manhattan Home Equity Loan Trust 1995-1 is the issuer of a single
outstanding series of asset backed certificates. The asset backed certificates
are serviced in accordance with the Pooling and Servicing Agreement, dated as of
September 1, 1995, as amended. The parties to the Pooling and Servicing
Agreement are: The Chase Manhattan Bank, as seller and as servicer, and Norwest
Bank Minnesota, National Association, as trustee.

     On May 15, 2000, Chase, as servicer, distributed monthly interest to the
holders of the certificates. Chase furnished a copy of the monthly statement to
certificateholders for the series as required by the Pooling and Servicing
Agreement. A copy of the Monthly Statement to Certificateholders is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c). Exhibits

           Exhibits          Description
           --------          -----------

           20.1              Monthly Statement to Certificateholders
                             with respect to the May 15, 2000 distribution.


<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: May 24, 2000

                                   The Chase Manhattan Bank,
                                   as Servicer

                                   By: Chase Manhattan Mortgage Corporation


                                   By: /s/ Richard P. Dargan
                                      ------------------------------------------
                                   Name:  Richard P. Dargan
                                   Title: Vice President

<PAGE>

                            INDEX TO EXHIBITS
                            -----------------

Exhibit No.                 Description
- -----------                 -----------
20.1                        Statement to Certificateholders dated May 15, 2000
                            delivered pursuant to Section 5.03 of the Pooling
                            and Servicing Agreement dated as of September 1,
                            1995.





                                                                          Page 1

Chase Manhattan Bank Revolving Home Equity Loan 1995-1
                         Statement to Certificateholders
                                   May 15 2000
                             DISTRIBUTION IN DOLLARS

<TABLE>
<CAPTION>

                 ORIGINAL            PRIOR                                                                               CURRENT
                   FACE            PRINCIPAL                                                  REALIZED   DEFERRED       PRINCIPAL
   CLASS          VALUE             BALANCE       PRINCIPAL      INTEREST         TOTAL        LOSES     INTEREST        BALANCE
<S>           <C>               <C>             <C>           <C>             <C>               <C>        <C>       <C>
A1            357,735,172.00    117,730,568.62  4,400,243.12    583,289.56    4,983,532.68      0.00       0.00      113,330,325.50
A2             40,000,000.00     13,163,991.44    492,011.24     65,220.26      557,231.50      0.00       0.00       12,671,980.20
R                       0.00              0.00          0.00    410,524.10      410,524.10      0.00       0.00                0.00
TOTALS        397,735,172.00    130,894,560.06  4,892,254.36  1,059,033.92    5,951,288.28      0.00       0.00      126,002,305.70

SI              8,117,044.50     29,306,073.18          0.00    193,893.58      193,893.58      1.20       0.00       33,360,743.75

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                               PASS-THROUGH RATES
                 PRIOR                                                        CURRENT                                      CURRENT
               PRINCIPAL                                                     PRINCIPAL              CLASS                PASS THRU
 CLASS          FACTOR            PRINCIPAL     INTEREST      TOTAL           FACTOR                                       RATE
<S>           <C>                  <C>           <C>           <C>          <C>                      <C>                 <C>
A1              329.09978620       12.30028095    1.63050660   13.93078755    316.79950525           A1                  6.370000 %
A2              329.09978600       12.30028100    1.63050650   13.93078750    316.79950500           A2                  6.370000 %
TOTALS          329.09978618       12.30028095    2.66266097   14.96294192    316.79950522

SI            3,610.43643163        0.00000000   23.88721412   23.88721412  4,109.96191409           SI                  0.000000 %
</TABLE>

IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Matthew  Duncan
The Chase Manhattan Bank - Structured Finance Services
450 West 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-8651
Fax: 212) 946-8302
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2
Chase Manhattan Bank Revolving Home Equity Loan 1995-1

                                   May 15 2000
<TABLE>

<S>                 <C>                                                                  <C>
Sec. 4.01(i)        Principal Collections recieved during the Collection Period            4,992,079.95
                    Interest Collections recieved during the Collection Period             1,140,929.94
                    Additional Draw Amount                                                    99,841.60

Sec. 4.01(iii)      Floating Allocation Percentage                                          81.935393 %
                    Fixed Allocation Percentage                                             98.000000 %

Sec. 4.01(iv)       Investor Certificate Interest Collections                                879,440.51
Sec. 4.01(v)        Investor Certificate Principal Collections                             4,892,238.35

Sec. 4.01(vi)       Seller Interest Collections                                              193,893.58
                    Seller Principal Collections                                              99,841.60

Sec. 4.01(xi)       Accelerated Principal Distribution Amount                                     10.57
                    Accelerated Principal Distribution Amount Actually Distributed                10.57

Sec. 4.01(xiii)     Amount Required to be Paid by Seller                                           0.00
                    Amount Required to be Paid by Servicer                                         0.00

Sec. 4.01(xiv)      Servicing Fee                                                             67,595.84
                    Accrued and Unpaid Servicing Fees                                              0.00

Sec. 4.01(xv)       Liquidation Loss Amounts (Net of Charge Off Amounts)                           6.64
                    Charge Off Amounts                                                             0.00
                    Charge Off Amounts allocable to Investor Certificateholders                    0.00

Sec. 4.01(xvi)      Pool Balance as of end of preceding Collection Period                162,230,026.59
                    Pool Balance as of end of second preceding Collection Period         165,888,494.77
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 3

Chase Manhattan Bank Revolving Home Equity Loan 1995-1

                                   May 15 2000
<TABLE>

<S>                 <C>                                                                  <C>
Sec. 4.01(xvii)     Invested Amount                                                      128,031,556.13


Sec. 4.01(xxi)      Has a Rapid Amortization Event Ocurred?                                         YES

Sec. 4.01(xxii)     Has an Event of Default Ocurred?                                                 NO

Sec. 4.01(xxiii)    Amount Distributed to Credit Enhancer per 5.01(a)(1)                       6,825.13
                    Amount Distributed to Credit Enhancer per 5.01(a)(6)                           0.00
                    Unreimbursed Amounts Due to Credit Enhancer                                    0.00

Sec. 4.01(xxiv)     Guaranteed Principal Distribution Amount                                       0.00

Sec. 4.01(xxv)      Credit Enhancement Draw Amount                                                 0.00

Sec. 4.01(xxvi)     Amount Distributed to Seller per 5.01(a)(10)                             410,524.10

Sec. 4.01(xxvii)    Maximum Rate                                                               9.0592 %
                    Weighted Average Net Loan Rate                                             9.0592 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4

Chase Manhattan Bank Revolving Home Equity Loan 1995-1

                                   May 15 2000

<TABLE>

<S>                  <C>                                                                   <C>
Sec. 4.01(xxviii)    Minimum Seller Interest                                               3,227,849.07

Sec. 4.01(xxix)      Required Servicer Advance                                                     0.00
                     Unreimbursed Required Servicer Advance                                        0.00
                     Required Servicer Advance Reimbursement                                       0.00

Sec. 4.01(xxx)       Spread Account Requirement                                            1,635,786.68
                     Amount on deposit in the Spread Account                               1,635,786.68
                     Spread Account Deposit                                                    8,675.05
                     Spread Account Withdrawal                                               186,434.55

<CAPTION>

                                                    Delinquencies
                                Group 1

                                                              Principal
                                Period           Number         Balance         Percentage
<S>                                                 <C>     <C>                   <C>
                               31-60 days           60      1,873,284.88          1.16 %
                               61-90 days            7        158,256.77          0.10 %
                               91-120 days           1         95,513.82          0.06 %
                               121+days             16        505,874.77          0.31 %
                                Total               84      2,632,930.24          1.63 %
<CAPTION>
                                               Loans in Foreclosure
                                Group 1

                                                Principal
                                Number          Balance      Percentage
<S>                                                <C>           <C>
                                      0            .00           0.00 %

                                                    Loans in REO
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                          Page 5

Chase Manhattan Bank Revolving Home Equity Loan 1995-1

                                   May 15 2000

                                  Group 1
                                                  Principal
                                  Number          Balance         Percentage
                                        0                 .00           0.00 %

                                  REO PROPERTY
                                  DATE BE-         LOAN           PRINCIPAL
                                  COME  REO        NUMBER         BALANCE



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission