<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report: February 15, 2000
THE CHASE MANHATTAN BANK
(formerly known as "The Chase Manhattan Bank, N.A.")
------------------------------------------------------
(Originator of the Trust referred to herein)
(Exact name of registrant as specified in its charter)
CHASE MANHATTAN HOME EQUITY LOAN TRUST 1995-1
------------------------------------------------------
(Issuer with respect to Certificates)
New York 33-93570 13-4994650
- -------------------- ----------------------- -------------------------
(State or other (Commission File Number) (IRS Employer
jurisdiction Identification No.)
of incorporation)
270 Park Avenue, New York, New York 10017
-------------------------------------------------------- ------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 270-6000
<PAGE>
Item 5. Other Events:
Chase Manhattan Home Equity Loan Trust 1995-1 is the issuer of a single
outstanding series of asset backed certificates. The asset backed certificates
are serviced in accordance with the Pooling and Servicing Agreement, dated as of
September 1, 1995, as amended. The parties to the Pooling and Servicing
Agreement are: The Chase Manhattan Bank, as seller and as servicer, and Norwest
Bank Minnesota, National Association, as trustee.
On February 15, 2000, Chase, as servicer, distributed monthly interest to
the holders of the certificates. Chase furnished a copy of the monthly statement
to certificateholders for the series as required by the Pooling and Servicing
Agreement. A copy of the Monthly Statement to Certificateholders is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.
Item 7(c). Exhibits
Exhibits Description
---------- -----------
20.1 Monthly Statement to Certificateholders
with respect to the February 15, 2000
distribution.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
Dated: February 23, 2000
The Chase Manhattan Bank,
as Servicer
By: Chase Manhattan Mortgage
Corporation
By: /s/ Richard P. Dargan
------------------------------
Name: Richard P. Dargan
Title: Vice President
<PAGE>
INDEX TO EXHIBITS
Exhibit No. Description
- --------------- -----------------
20.1 Statement to Certificateholders dated
February 15, 2000 delivered pursuant to
Section 5.03 of the Pooling and Servicing
Agreement dated as of September 1, 1995.
<PAGE>
Page 1 of 3
Chase Manhattan Bank Revolving Home Equity Loan 1995-1
Statement to Certificateholders
February 15, 2000
<TABLE>
<CAPTION>
================================================================================================================
DISTRIBUTION IN DOLLARS
- ----------------------------------------------------------------------------------------------------------------
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 357,735,172.00 133,341,989.30 4,923,394.99 624,466.46 5,547,861.45 0.00 0.00 128,418,594.31
A2 40,000,000.00 14,909,575.54 550,507.23 69,693.98 620,201.21 0.00 0.00 14,359,068.31
R 0.00 0.00 0.00 597,348.84 597,348.84 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------
TOTALS 397,735,172.00 148,251,564.84 5,473,902.22 1,291,509.28 6,765,411.50 0.00 0.00 142,777,662.62
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
SI 8,117,044.50 20,569,691.84 0.00 154,140.12 154,140.12 0.00 0.00 23,619,307.35
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------ --------------------
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
- ------------------------------------------------------------------------------ --------------------
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
- ------------------------------------------------------------------------------ --------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A1 372.73938862 13.76268082 1.74561102 15.50829184 358.97670780 A1 6.021250%
A2 372.73938850 13.76268075 1.74234950 15.50503025 358.97670775 A2 6.010000%
- ------------------------------------------------------------------------------ --------------------
TOTALS 372.73938861 13.76268081 3.24715884 17.00983965 358.97670780
- ------------------------------------------------------------------------------ --------------------
- ------------------------------------------------------------------------------ --------------------
SI 2,534.13564999 0.00000000 18.98968522 18.98968522 2,909.84081090 SI 0.000000%
- ------------------------------------------------------------------------------ --------------------
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
Matthew Duncan
The Chase Manhattan Bank - Structured Finance Services
450 West 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-8651 / Fax: (212) 946-8302
Email: [email protected]
[GRAPHIC] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2 of 3
Chase Manhattan Bank Revolving Home Equity Loan 1995-1
February 15, 2000
<TABLE>
<S> <C> <C>
Sec. 4.01(i) Principal Collections recieved during the Collection Period 5,585,603.72
Interest Collections recieved during the Collection Period 1,351,459.36
Additional Draw Amount 111,712.07
Sec. 4.01(iii) Floating Allocation Percentage 87.960358 %
Fixed Allocation Percentage 98.000000 %
Sec. 4.01(iv) Investor Certificate Interest Collections 1,126,131.48
Sec. 4.01(v) Investor Certificate Principal Collections 5,473,891.65
Sec. 4.01(vi) Seller Interest Collections 154,140.12
Seller Principal Collections 111,712.07
Sec. 4.01(xi) Accelerated Principal Distribution Amount 10.58
Accelerated Principal Distribution Amount Actually Distributed 10.58
Sec. 4.01(xiii) Amount Required to be Paid by Seller 0.00
Amount Required to be Paid by Servicer 0.00
Sec. 4.01(xiv) Servicing Fee 71,187.76
Accrued and Unpaid Servicing Fees 0.00
Sec. 4.01(xv) Liquidation Loss Amounts (Net of Charge Off Amounts) 0.00
Charge Off Amounts 0.00
Charge Off Amounts allocable to Investor Certificateholders 0.00
Sec. 4.01(xvi) Pool Balance as of end of preceding Collection Period 170,850,618.27
Pool Balance as of end of second preceding Collection Period 173,689,837.57
Sec. 4.01(xvii) Invested Amount 144,806,913.04
Sec. 4.01(xxi) Has a Rapid Amortization Event Ocurred? NO
Sec. 4.01(xxii) Has an Event of Default Ocurred? NO
Sec. 4.01(xxiii) Amount Distributed to Credit Enhancer per 5.01(a)(1) 7,733.79
Amount Distributed to Credit Enhancer per 5.01(a)(6) 0.00
Unreimbursed Amounts Due to Credit Enhancer 0.00
Sec. 4.01(xxiv) Guaranteed Principal Distribution Amount 0.00
Sec. 4.01(xxv) Credit Enhancement Draw Amount 0.00
Sec. 4.01(xxvi) Amount Distributed to Seller per 5.01(a)(10) 597,348.84
Sec. 4.01(xxvii) Maximum Rate 8.7453 %
Weighted Average Net Loan Rate 8.7453 %
</TABLE>
[GRAPHIC] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3 of 3
Chase Manhattan Bank Revolving Home Equity Loan 1995-1
February 15, 2000
<TABLE>
<S> <C> <C>
Sec. 4.01(xxviii) Minimum Seller Interest 3,368,526.84
Sec. 4.01(xxix) Required Servicer Advance 0.00
Unreimbursed Required Servicer Advance 0.00
Required Servicer Advance Reimbursement 0.00
Sec. 4.01(xxx) Spread Account Requirement 2,121,782.82
Amount on deposit in the Spread Account 2,121,782.82
Spread Account Deposit 10,742.92
Spread Account Withdrawal 173,122.17
</TABLE>
Delinquencies
================================================================================
Group 1
- --------------------------------------------------------------------------------
Period Number Principal Balance Percentage
- --------------------------------------------------------------------------------
31-60 days 58 1,567,072.39 0.93%
- --------------------------------------------------------------------------------
61-90 days 15 471,689.27 0.28%
- --------------------------------------------------------------------------------
91-120 days 4 82,000.80 0.05%
- --------------------------------------------------------------------------------
121+ days 17 543,933.43 0.32%
- --------------------------------------------------------------------------------
Total 94 2,664,695.89 1.58%
================================================================================
Loans in Foreclosure
======================================================
Group 1
------------------------------------------------------
Number Principal Balance Percentage
------------------------------------------------------
0 0.00 0.00%
======================================================
Loans in REO
======================================================
Group 1
------------------------------------------------------
Number Principal Balance Percentage
------------------------------------------------------
0 0.00 0.00%
======================================================
[GRAPHIC] (Copyright) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
