TLC BEATRICE INTERNATIONAL HOLDINGS INC
10-Q, 1996-08-01
GROCERIES & RELATED PRODUCTS
Previous: TLC BEATRICE INTERNATIONAL HOLDINGS INC, POS AM, 1996-08-01
Next: TLC BEATRICE INTERNATIONAL HOLDINGS INC, 10-Q/A, 1996-08-01




<PAGE>
<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
(Mark One)
 
          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                             SECURITIES EXCHANGE ACT OF 1934
 
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996
 
                                       OR
 
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                             SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM _______________________ TO ______________________
 
                        COMMISSION FILE NUMBER 33-68992
 
                            ------------------------
 
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<S>                                        <C>
               DELAWARE                                 13-3438814
    (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)
 
9 WEST 57TH STREET, NEW YORK, NEW YORK                     10019
    (ADDRESS OF PRINCIPAL EXECUTIVE                     (ZIP CODE)
               OFFICES)
</TABLE>
 
        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 212-756-8900
 
     Indicate  by check mark whether the registrant (1) has filed all reports to
be filed by Section 13  or 15(d) of the Securities  Exchange Act of 1934  during
the  preceding 12  months (or  for such shorter  period that  the registrant was
required to  file  such  reports), and  (2)  has  been subject  to  such  filing
requirements for the past 90 days.  Yes __X__ No _______
 
     Indicate  the number of shares outstanding  of each of the issuer's classes
of common stock,  as of the  latest practicable date.  As of July  30, 1996  the
registrant had 9,138,465 shares of common stock outstanding.
 
________________________________________________________________________________

<PAGE>
<PAGE>
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
 
<S>                                                                                                           <C>
Part I -- Financial Information
 
Item 1. Financial Statements
 
     Consolidated Balance Sheets -- June 30, 1996 (unaudited) and December 31, 1995........................     3
 
     Consolidated Statements of Income for the six-month periods ended June 30, 1996 and 1995
      (unaudited)..........................................................................................     4
 
     Consolidated Statements of Cash Flows for the six-month periods ended June 30, 1996 and 1995
      (unaudited)..........................................................................................     5
 
     Notes to Consolidated Financial Statements............................................................     6
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..............     8
 
Part II -- Other Information
 
Item 1. Legal Proceedings..................................................................................    14
 
Item 4. Submission of Matters to a Vote of Security Holders................................................    14
 
Item 6. Exhibits and Reports on Form 8-K...................................................................    14
 
Signatures.................................................................................................    15
</TABLE>
 
                                       2

<PAGE>
<PAGE>
                        PART I -- FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                          CONSOLIDATED BALANCE SHEETS
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                         JUNE 30,      DECEMBER 31,
                                                                                           1996            1995
                                                                                        -----------    ------------
                                                                                        (UNAUDITED)
 
<S>                                                                                     <C>            <C>
                                       ASSETS
Current assets:
     Cash and cash equivalents.......................................................    $  90,019       $120,279
     Receivables, net................................................................      189,882        165,989
     Inventories, net................................................................      134,809        129,848
     Other current assets............................................................       14,658         13,356
                                                                                        -----------    ------------
          Total current assets.......................................................      429,368        429,472
Property, plant and equipment, net...................................................      252,134        237,174
Goodwill, net of accumulated amortization of $22,296 and $21,519 at June 30, 1996 and
  December 31, 1995, respectively....................................................       92,460         95,887
Other noncurrent assets..............................................................       47,367         53,042
                                                                                        -----------    ------------
          Total assets...............................................................    $ 812,329       $815,575
                                                                                        -----------    ------------
                                                                                        -----------    ------------
 
                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Short-term debt and current portion of long-term debt...........................    $  66,089       $ 64,647
     Accounts payable................................................................      251,799        256,466
     Taxes currently payable.........................................................       13,907          8,996
     Accrued expenses................................................................       60,393         57,080
                                                                                        -----------    ------------
          Total current liabilities..................................................      392,188        387,189
Long-term debt.......................................................................      227,537        223,308
Deferred income taxes................................................................       11,934         18,180
Minority interests...................................................................       66,539         58,065
Other noncurrent liabilities.........................................................       24,307         31,786
                                                                                        -----------    ------------
          Total liabilities..........................................................      722,505        718,528
                                                                                        -----------    ------------
Commitments and contingencies........................................................       --             --
Stockholders' equity:
     Preferred stock, $.01 par value; authorized 2,500,000 shares; none
      outstanding....................................................................       --             --
     Common stock, $.01 par value; authorized 11,000,000 shares; issued 9,750,000
      shares.........................................................................           97             97
     Additional paid-in capital......................................................        9,653          9,653
     Treasury stock (611,535 shares).................................................      (23,200)       (23,200)
     Retained earnings...............................................................      146,394        138,552
     Cumulative foreign currency translation adjustment..............................      (34,120)       (28,055)
                                                                                        -----------    ------------
          Total stockholders' equity.................................................       98,824         97,047
                                                                                        -----------    ------------
          Total liabilities and stockholders' equity.................................    $ 821,329       $815,575
                                                                                        -----------    ------------
                                                                                        -----------    ------------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       3
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                   JUNE 30,                       JUNE 30,
                                                          --------------------------    ----------------------------
                                                             1996           1995           1996             1995
                                                          -----------    -----------    -----------      -----------
                                                          (UNAUDITED)    (UNAUDITED)    (UNAUDITED)      (UNAUDITED)
 
<S>                                                       <C>            <C>            <C>              <C>
Net sales..............................................    $ 585,736      $ 561,644     $ 1,116,126      $ 1,013,151
                                                          -----------    -----------    -----------      -----------
Operating expenses:
     Cost of sales.....................................      478,111        454,399         920,315          828,848
     Selling, general and administrative expenses......       79,502         78,504         152,942          143,320
     Amortization of intangible assets.................          713            951           1,444            1,657
                                                          -----------    -----------    -----------      -----------
          Total operating expenses.....................      558,326        533,854       1,074,701          973,825
                                                          -----------    -----------    -----------      -----------
Operating income.......................................       27,410         27,790          41,425           39,326
                                                          -----------    -----------    -----------      -----------
Other income (expense):
     Interest income...................................        2,138          2,610           4,130            4,604
     Interest expense..................................       (8,447)        (9,280)        (17,180)         (15,107)
     Other income......................................          156            423             313              423
                                                          -----------    -----------    -----------      -----------
          Total other income (expense).................       (6,153)        (6,247)        (12,737)         (10,080)
                                                          -----------    -----------    -----------      -----------
Income from operations before income taxes and minority
  interests in earnings................................       21,257         21,543          28,688           29,246
Income taxes...........................................       (4,964)       (10,028)         (7,035)         (14,091)
Minority interests in earnings.........................       (8,686)        (5,740)        (12,806)          (8,339)
                                                          -----------    -----------    -----------      -----------
Net income.............................................    $   7,607      $   5,775     $     8,847      $     6,816
                                                          -----------    -----------    -----------      -----------
                                                          -----------    -----------    -----------      -----------
Income per common share................................         $.83           $.63            $.97             $.74
                                                          -----------    -----------    -----------      -----------
                                                          -----------    -----------    -----------      -----------
Weighted average number of common shares outstanding...        9,138          9,181           9,138            9,181
                                                          -----------    -----------    -----------      -----------
                                                          -----------    -----------    -----------      -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       4
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                               SIX MONTHS ENDED
                                                                                                   JUNE 30,
                                                                                          --------------------------
                                                                                             1996           1995
                                                                                          -----------    -----------
<S>                                                                                       <C>            <C>
                                                                                          (UNAUDITED)    (UNAUDITED)
Cash flows from operating activities:
  Net income...........................................................................    $   8,847      $   6,816
  Items not affecting cash:
     Depreciation and amortization of intangible assets................................       18,410         16,746
     Minority interests in earnings, net...............................................       11,651          7,813
     Gain on sale of assets............................................................       --               (423)
     Deferred income taxes and other items, net........................................       (8,660)          (738)
  Changes in working capital:
     Receivables.......................................................................      (32,173)       (35,882)
     Inventories.......................................................................      (11,065)        (9,933)
     Accounts payable and accrued expenses.............................................       13,395         28,108
     Taxes payable.....................................................................        5,358         (7,204)
     Other current assets..............................................................       (2,046)         2,085
                                                                                          -----------    -----------
          Net cash provided by operating activities....................................        3,717          7,388
                                                                                          -----------    -----------
  Cash flows from investing activities:
     Proceeds from divestitures........................................................       --                602
     Expenditures for property, plant and equipment....................................      (40,401)       (29,780)
     Proceeds from disposal of assets..................................................        1,249          1,611
     Purchases of bond investments.....................................................       --             (6,316)
     Other investments.................................................................       (1,821)        (7,814)
                                                                                          -----------    -----------
          Net cash used in investing activities........................................      (40,973)       (41,697)
                                                                                          -----------    -----------
  Cash flows from financing activities:
     Proceeds from issuance of long-term debt..........................................       13,452          3,868
     Long-term debt repayments.........................................................       (6,152)        (8,782)
     Net proceeds from issuance of short-term debt.....................................        2,844         39,934
     Repurchase of common stock........................................................       (1,170)        --
     Common stock dividends............................................................       (1,005)        --
     Minority interest loans...........................................................         (866)        --
                                                                                          -----------    -----------
          Net cash provided by financing activities....................................        7,103         35,020
                                                                                          -----------    -----------
Foreign exchange effects on cash and cash equivalents..................................         (107)         3,103
                                                                                          -----------    -----------
Net (decrease) increase in cash and cash equivalents...................................      (30,260)         3,814
Cash and cash equivalents at beginning of the period...................................      120,279         74,786
                                                                                          -----------    -----------
Cash and cash equivalents at end of the period.........................................    $  90,019      $  78,600
                                                                                          -----------    -----------
                                                                                          -----------    -----------
Supplemental disclosures of cash flow information:
Cash paid during the period for:
     Interest..........................................................................    $  16,343      $  11,942
                                                                                          -----------    -----------
                                                                                          -----------    -----------
     Income taxes......................................................................    $  10,088      $  11,960
                                                                                          -----------    -----------
                                                                                          -----------    -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       5

<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995 (UNAUDITED)
 
1. BUSINESS DESCRIPTION
 
     As  of  June  30, 1996,  TLC  Beatrice International  Holdings,  Inc. ('TLC
Beatrice'  and  together   with  its  subsidiaries,   the  'Company')  and   its
subsidiaries  was  comprised of  11  operating entities  and  their subsidiaries
located principally  in western  Europe. The  Company's operating  entities  are
engaged  in the wholesale and retail  distribution of food, groceries, household
products and  beverages, and  the manufacture  and marketing  of ice  cream  and
desserts,  snacks, and beverages. Sales of  these products are made to customers
principally in western Europe.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The accompanying interim financial statements as  of June 30, 1996 and  for
the  six-month  periods ended  June 30,  1996  and 1995  have not  been audited;
however, in the opinion of management, all adjustments, which consist of  normal
recurring  accruals, necessary for a fair presentation of the financial position
and results of operations for such interim periods, are included. The results of
operations for an interim period are  not necessarily indicative of results  for
an  entire year. The  Company's Food Distribution  segment shows relatively even
sales and operating  income throughout  the year. The  Grocery Products  segment
shows  greater  seasonality, with  the majority  of  sales and  operating income
earned during the second and third quarters of the year. For further information
refer to the consolidated financial statements and notes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1995.
 
     Net income  per  common  share  is computed  by  dividing  the  net  income
applicable  to  common stockholders  by the  weighted  average number  of common
shares outstanding  during the  period. The  weighted average  number of  shares
outstanding  was 9,138,465 for the three-month  and six-month periods ended June
30, 1996 and 9,180,965 for the three-month and six-month periods ended June  30,
1995.
 
3. INVENTORIES
 
     Inventories consisted of the following components:
 
<TABLE>
<CAPTION>
                                                                               JUNE 30,      DECEMBER 31,
                                                                                 1996            1995
                                                                              -----------    ------------
                                                                              (UNAUDITED)
                                                                                    (IN THOUSANDS)
 
<S>                                                                           <C>            <C>
Raw materials and supplies.................................................    $  13,563       $ 10,860
Work in process............................................................          173             76
Finished goods.............................................................      122,030        120,189
                                                                              -----------    ------------
                                                                                 135,766        131,125
Less inventory reserves....................................................         (957)        (1,277)
                                                                              -----------    ------------
     Total.................................................................    $ 134,809       $129,848
                                                                              -----------    ------------
                                                                              -----------    ------------
</TABLE>
 
4. ACCUMULATED DEPRECIATION
 
     At  June  30,  1996  and December  31,  1995,  accumulated  depreciation on
property,  plant  and  equipment  amounted  to  $176,819,000  and  $164,797,000,
respectively.
 
5. INCOME TAXES
 
     Income  tax expense is comprised primarily  of foreign taxes on income. The
effective tax rate therefore differs from  the U.S. Federal statutory rate as  a
result  of differences among U.S. and foreign rates, losses of certain companies
having no  current tax  benefits, credits  allowable against  foreign taxes  and
nondeductible expenses such as goodwill amortization.
 
6. LITIGATION
 
     On  May 20, 1994, Carlton Investments ('Carlton') filed a complaint against
TLC Beatrice and the executrices of the Lewis Estate in the Supreme Court of the
State of New York, County of New York,
 
                                       6
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
          FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995 (UNAUDITED)
 
titled Carlton Investments v. TLC  Beatrice International Holdings Inc., et  al.
Carlton alleges that TLC Beatrice breached the Stockholders' Agreement by paying
a  $22.1 million compensation package to  Mr. Reginald F. Lewis, former Chairman
of the Board and  Chief Executive Officer  of TLC Beatrice,  and that Mr.  Lewis
tortiously  interfered with the Stockholders' Agreement by procuring that breach
for his personal  enrichment. The tortious  interference claim was  subsequently
dismissed  by the court  and is now  pending appeal. TLC  Beatrice is vigorously
defending this action. Carlton is seeking $11.5 million plus interest in damages
and attorneys' fees and costs.
 
     On January 4,  1995, Carlton  filed a  stockholder derivative  suit in  the
Court  of Chancery of the State of Delaware, New Castle County, entitled Carlton
Investments v.  TLC Beatrice  International  Holdings, Inc.,  et al.,  C.A.  No.
13950. This suit, as amended, alleges that from 1987 to 1993, Reginald Lewis and
certain  entities and individuals  allegedly controlled by  Mr. Lewis wasted and
converted TLC Beatrice's assets and that the director defendants breached  their
fiduciary  duties by authorizing  or acquiescing in this  waste of assets. Among
other things,  the derivative  complaint, as  amended, alleges  (i) the  alleged
conversion  of more than $2.1  million of TLC Beatrice's  assets by Mr. Lewis as
living expenses, (ii)  Mr. Lewis' alleged  procurement of board  approval of  at
least  $2.5 million paid by  TLC Beatrice to reimburse  Mr. Lewis for legal fees
paid by  Mr. Lewis  to defend  himself and  certain of  the director  defendants
against litigation unrelated to TLC Beatrice, (iii) the diversion of millions of
dollars of TLC Beatrice assets at the direction of Mr. Lewis to TLC Group, L.P.,
an  entity owned and controlled by Mr. Lewis, to or for the benefit of Mr. Lewis
and entities owned or affiliated with  him without any benefit to TLC  Beatrice,
(iv)  the wrongful payment to Mr. Lewis  of a $22.1 million compensation package
weeks before his death and that his family failed to disclose to the Board  that
Mr.  Lewis was allegedly  terminally ill before the  payment of the compensation
package, and (v) the payment of extravagant compensation and severance  packages
to  certain of Mr.  Lewis' friends and family  members. The derivative complaint
also asserts that beginning in 1988, Mr. Lewis (i) caused TLC Beatrice to  lease
(and  later purchase) an extravagantly large and costly jet airplane for his and
his family's nearly exclusive use, both  business and personal, (ii) caused  TLC
Beatrice  to  subsidize the  rent for  space  that several  Lewis-owned entities
shared with  TLC  Beatrice at  prime  locations in  New  York, (iii)  failed  to
disclose to the Board that he was receiving funds from Lewis & Clarkson after he
withdrew  from the firm, (iv) failed to  disclose the retention by him of voting
rights associated with common stock issued to management and (v) used the assets
and  corporate  opportunities  of  French  subsidiaries  for  his  own  personal
purposes.  Carlton also  alleges as a  basis for  these claims that  many of the
transactions challenged were in breach of the Stockholders' Agreement. Named  as
defendants  are the executrices of Mr. Lewis' estate, several entities allegedly
controlled by the late Mr. Lewis, together  with a number of current and  former
directors  and a former officer of TLC Beatrice. TLC Beatrice and four direct or
indirect subsidiaries  are  also  named as  nominal  defendants.  Carlton  seeks
damages  for TLC Beatrice in  the amount of payments  it alleges were improperly
paid by TLC Beatrice,  an accounting and Carlton's  cost of suit and  reasonable
attorneys'  fees. TLC Beatrice  and the other defendants  have filed answers and
affirmative defenses to the derivative  complaint. Discovery is proceeding.  TLC
Beatrice  intends  to  vigorously  defend against  this  suit  and  believes the
allegations to be without merit.  TLC Beatrice's outside litigation counsel  has
advised  TLC Beatrice that at this time  the extent of TLC Beatrice's liability,
if any,  is not  determinable.  Under certain  circumstances the  Registrant  is
obligated  to  reimburse  the  directors  for their  share  of  any  judgment or
settlement.
 
     The ultimate outcome that may result from these matters may have a material
adverse effect on the Company's  consolidated financial condition or results  of
operations.  No provision for  any liability that may  result from these matters
has been made in the consolidated financial statements.
 
     TLC Beatrice and its subsidiaries are also involved in certain other  legal
actions  and  claims  arising in  the  ordinary course  of  business. Management
believes that the  outcome of  such other litigation  will not  have a  material
adverse  effect  on  the financial  position  or  results of  operations  of the
Company. See 'Part II, Item 1. Legal Proceedings.'
 
                                       7

<PAGE>
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS
 
     The  following discussion  and analysis  is qualified  by reference  to and
should  be  read  in  conjunction  with  the  Company's  Unaudited  Consolidated
Financial  Statements, including the  Notes thereto, included  elsewhere in this
Report. The Company's  net sales and  results of operations  during the  periods
presented  have not been significantly  affected by inflation. Operating results
for the six months  ended June 30,  1996 are not  necessarily indicative of  the
results  that may be expected for the year ending December 31, 1996 or any other
period.
 
     The Company's net  sales, costs, assets  and liabilities are  for the  most
part  denominated  in local  currencies.  Therefore, results  of  operations, as
stated in local currencies, and the Company's business practices and plans  with
respect to a particular country, are not significantly affected by exchange rate
fluctuations.  However, such results  of operations as  reported in U.S. dollars
may be  significantly  affected  by  fluctuations in  the  value  of  the  local
currencies  in  which the  Company transacts  business in  relation to  the U.S.
dollar. Results of operations of the Company's subsidiaries are translated  into
U.S.  dollars  on the  basis of  average exchange  rates throughout  the period.
Assets and liabilities are translated into U.S. dollars on the basis of rates of
exchange  as  of  the  balance  sheet  dates.  Notwithstanding  the  fact   that
substantially  all  of  the  Company's  cash  flow  is  denominated  in  foreign
currencies, such  currencies have  in  the past  generally fluctuated  within  a
relatively  well-defined  range in  relation  to the  U.S.  dollar. Accordingly,
although the Company has in  the past and will  continue to closely monitor  its
currency exposure.
 
     Operations  of the Company's Food  Distribution segment are concentrated in
France, and net  sales, costs, assets  and liabilities of  these operations  are
therefore  denominated almost  exclusively in  French francs.  Operations of the
Company's Grocery Products  segment, however,  are located  in several  European
countries,  including  Spain,  Ireland, Germany,  Belgium,  the  Netherlands and
France. Unless otherwise indicated, all percentage changes in segment  operating
results set forth below have been calculated based on local currency amounts.
 
     During   the  year  ended   December  31,  1995   the  Company  sold  three
subsidiaries: Artigel  GmbH  &  Co.  Kg  ('Artigel'),  a  70%  owned  ice  cream
manufacturer in Germany, and two wholly-owned ice cream distributors, Artic S.A.
('Artic')  in  Belgium and  Artic France  S.A.R.L.  ('Artic France')  in France.
Artigel, Artic and Artic France had combined net sales in 1995 of $66.3 million.
Artigel, Artic and Artic France are sometimes referred to collectively herein as
the 'Northern Ice Cream Subsidiaries.'
 
RESULTS OF OPERATIONS
 
     The following table provides information concerning the Company's net sales
and operating income, by  segment, for the  six months ended  June 30, 1996  and
1995.  The  approximate percentage  changes in  net  sales and  operating income
attributable to operations on a local currency basis and to changes in  exchange
rates for such periods are shown in the table on page 10 below.
 
<TABLE>
<CAPTION>
                                                                                             SIX MONTHS ENDED
                                                                                                 JUNE 30,
                                                                                         ------------------------
                                                                                            1996          1995
                                                                                         ----------    ----------
                                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                                      <C>           <C>
Net Sales:
     Food Distribution................................................................   $  926,669    $  794,670
     Grocery Products.................................................................      189,457       218,481
                                                                                         ----------    ----------
          Total Net Sales.............................................................   $1,116,126    $1,013,151
                                                                                         ----------    ----------
                                                                                         ----------    ----------
Operating Income:
     Food Distribution................................................................   $   30,107    $   26,419
     Grocery Products.................................................................       20,767        19,842
                                                                                         ----------    ----------
     Segment Operating Income.........................................................       50,874        46,261
     Corporate Expenses...............................................................       (8,005)       (5,278)
     Amortization of Intangibles......................................................       (1,444)       (1,657)
                                                                                         ----------    ----------
          Total Operating Income......................................................   $   41,425    $   39,326
                                                                                         ----------    ----------
                                                                                         ----------    ----------
</TABLE>
 
                                       8
 
<PAGE>
<PAGE>
SIX MONTHS ENDED JUNE 30, 1996 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1995
 
     Net  sales were approximately  $1.1 billion for  the six-month period ended
June 30, 1996, an increase of 10% compared to the corresponding period in  1995,
or  a 11%  increase on a  local currency basis.  Excluding the net  sales of the
Northern Ice Cream Subsidiaries  for the six-month period  ended June 30,  1995,
net  sales would have  increased 15%, or 16%  on a local  currency basis, in the
first six months of 1996 versus the same period in 1995.
 
     The Food Distribution segment had net sales for the six-month period  ended
June  30, 1996 of $927 million, an increase of 17%, or a 18% increase on a local
currency basis,  over the  comparable period  in 1995.  Wholesale sales  to  the
Franprix  network  declined by  6% primarily  reflecting lower  volume due  to a
reduction in the number of franchisees in the network from 422 at June 30,  1995
to  400 at  June 30, 1996.  Also affecting wholesale  sales was a  4% decline in
sales to comparative Franprix stores in the first six months of 1996 versus  the
first  six  months of  1995.  Net sales  relating  to the  Leader  Price network
increased by 50% in the first six months of 1996 versus the first six months  of
1995,  reflecting  the additional  volume created  by the  opening of  48 stores
between June 30, 1995 and June 30, 1996.
 
     The Grocery Products segment had net sales in the first six months of  1996
of  $189 million, a decrease of 13%, or  11% on a local currency basis, over the
comparable period in  1995. Excluding the  net sales of  the Northern Ice  Cream
Subsidiaries  for the six-month period ended June 30, 1995, net sales would have
increased 5%, or 7% on a local currency  basis, in the first six months of  1996
versus  the  first six  months of  1995. The  increase was  due to  higher sales
experienced  in  all  grocery  product  operations.  Beverage  operation   sales
increased  9% due to strong sales to customers in France and new sales generated
from the mineral water brand  St. Alban, the rights  to which were purchased  in
the  first  quarter of  1996.  Snack operation  sales  increased 6%  due  to the
introduction of price  increases in the  second quarter of  1995. The  Company's
Spanish  ice cream  operations, consisting  of Interglas  S.A. ('Interglas') and
Helados La Menorquina S.A. ('La  Menorquina'), also experienced sales growth  in
the  first six months of 1996 versus the comparable period in 1995. Net sales of
Interglas increased by 3% due to  increased yogurt sales and price increases  in
ice  cream products. Net sales of La Menorquina increased by 7% primarily due to
increased export sales.
 
     Total combined segment operating income (operating income before  corporate
expenses  and amortization of  intangibles) for the  six-month period ended June
30, 1996 increased by 10%, or 12% on a local currency basis, over the comparable
period in the prior year. Excluding the segment operating income of the Northern
Ice Cream Subsidiaries in the first six months of 1995, segment operating income
would have increased by 8%,  or 9% on a local  currency basis, in the first  six
months of 1996 versus the comparable period in 1995.
 
     Operating  income of the Food Distribution segment increased by 14%, or 15%
on a local currency basis, in the first six months of 1996 compared to the first
six months of 1995. The 69% increase in Leader Price operating income, primarily
reflecting the increase in the  number of Leader Price  stores from 178 in  June
1995  to 226 in June  1996, was partially offset by  a 33% decline in Franprix's
operating income for the first six months of 1996 versus the first six months of
1995. The shortfall  in Franprix's  operating income  was due  on the  wholesale
level  to  a decline  in  sales of  6%, lower  gross  margins due  to continuing
competitive pressures  in  the  Paris  food distribution  business  and  to  the
reduction of suppliers offering cash discounts for early payment of invoices. On
the  retail level, the drop in operating  income was due to expenses relating to
the adoption of a new Franprix logo, poor performance of a newly opened Franprix
store and one-time expenses  associated with the  closing of an  underperforming
store owned by the Company.
 
     Operating income of the Grocery Products segment increased by approximately
$1.0  million to $20.8 million in the first six months of 1996 compared to $19.8
million for the  comparable period  in 1995.  Excluding the  Northern Ice  Cream
Subsidiaries  from 1995 results, operating income  would have remained flat with
1995, or would have increased  1% on a local currency  basis, for the first  six
months  of 1996  versus the comparable  period in 1995.  Improved performance at
Interglas, Tayto  Ltd.  ('Tayto') and  the  Company's beverage  operations  were
offset  by lower  operating income at  La Menorquina. The  increase in operating
income of 2% at Interglas was attributed to increased sales and higher ice cream
prices. Beverage  operations  posted  a  4% increase  in  operating  income  due
primarily  to St. Alban  sales. Frisdranken Industrie  Winters B.V. ('Winters'),
the Company's producer of soft drinks in the
 
                                       9
 
<PAGE>
<PAGE>
Netherlands, reported essentially level operating income in the first six months
of 1996 as compared  to the six  months ended June  30, 1995. Offsetting  higher
operating  income relating to a 9% increase  in sales at Winters was lower gross
margins due  to competitive  pressure  in Germany  and higher  production  costs
associated  with the transition to  a new type of  can. Tayto, a manufacturer of
potato chips and snacks in Ireland,  recorded a 3% increase in operating  income
due  to a 6%  increase in net  sales slightly offset  by higher production costs
associated with the installation of a new packaging line which will enable Tayto
to package products in foil wrappings.  La Menorquina experienced a 17%  decline
in  operating income due to lower sales  of high margin impulse products and bad
debt expenses relating to the bankruptcy of one client.
 
     The following table details the approximate percentage changes in net sales
and operating income attributable to operations on a local currency basis and to
changes in  exchange rates  for the  six-month  period ended  June 30,  1996  as
compared to the six-month period ended June 30, 1995.
 
<TABLE>
<CAPTION>
                                                            NET SALES                        OPERATING INCOME
                                                ---------------------------------    ---------------------------------
                                                    PERCENT CHANGE                       PERCENT CHANGE
                                                   ATTRIBUTABLE TO                      ATTRIBUTABLE TO
                                                ----------------------     TOTAL     ----------------------     TOTAL
                                                              EXCHANGE    PERCENT                  EXCHANGE    PERCENT
                                                OPERATIONS     RATES      CHANGES    OPERATIONS     RATES      CHANGES
                                                ----------    --------    -------    ----------    --------    -------
<S>                                             <C>           <C>         <C>        <C>           <C>         <C>
Segment
     Food distribution.......................        18%         (1)%        17%         15%          (1)%        14%
     Grocery products........................       (11)         (2)        (13)          6           (1)          5
     Grocery products, excluding Northern Ice
       Cream Subsidiaries....................         7          (2)          5           1           (1)       --
          Total..............................        11          (1)         10          12           (2)         10
          Total, excluding Northern Ice Cream
            Subsidiaries.....................        16          (1)         15           9           (1)          8
</TABLE>
 
     Net income for the first half of 1996 increased by approximately $2 million
to  $8.8  million, compared  to  $6.8 million  in the  first  half of  1995. The
increase was primarily due to higher operating income of $2.1 million and  lower
tax  expense  of $7.1  million offset  by  higher net  interest expense  of $2.6
million and higher reported minority interest  in earnings of $4.5 million.  The
reduction  in tax expense was attributable to  the recognition of a deferred tax
asset,  previously  not  recognized  under  Statement  of  Financial  Accounting
Standards ('SFAS') No. 109, 'Accounting for Income Taxes', on the startup losses
of  the Company's  Leader Price operations,  the reduction of  the statutory tax
rate in the Canary Islands  and the favorable settlement of  a tax audit at  the
Company's  French holding company. These reductions  were partially offset by an
increase in U.S. tax losses under which no tax benefit is recognized under  SFAS
No.  109. The increase in interest expense  was primarily due to higher interest
rates and increased indebtedness of the Company at June 30, 1996 versus June 30,
1995. Total indebtedness, short-term debt, current portion of long-term debt and
long-term debt, was  $293.6 million at  June 30, 1996  versus $291.2 million  at
June 30, 1995.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The  Company  incurred  significant  indebtedness  in  connection  with the
acquisition of the international operations  of the Beatrice Companies, Inc.  in
1987  (the  'Acquisition'). All  of  the Company's  original Acquisition-related
indebtedness has been  repaid. Management  believes that  the Company's  current
level  of indebtedness,  amounting to approximately  $293.6 million  at June 30,
1996, of  which  $227.5 million  represents  long-term debt  and  $66.1  million
represents  short-term debt and current portion  of long-term debt, is such that
no significant restrictions on future earnings  or liquidity exist and that  the
Company's existing level of indebtedness will not have any adverse impact on its
operating  flexibility. The Company, however, continues  to monitor its level of
indebtedness.
 
     Working  capital  financing  is  generally  available  to  each   operating
subsidiary  of  the Company  through short-term  lines  of credit  and overdraft
facilities from local banks. At June  30, 1996, TLC Beatrice's subsidiaries  had
lines  of credit  denominated in local  currencies totalling  $165.3 million, of
which $113.9 million remained unused. The  Company believes that cash flow  from
operations  combined  with  local  credit  facilities  are  sufficient,  in  the
aggregate, to meet anticipated working capital and capital
 
                                       10
 
<PAGE>
<PAGE>
spending requirements, as well  as the Company's  debt service requirements  for
the foreseeable future, including interest payments.
 
     At  June  30,  1996, the  Company  had  working capital  of  $37.2 million,
compared to working capital of $42.3 million at December 31, 1995.
 
     On October  2, 1995,  TLC Beatrice  sold $175  million aggregate  principal
amount of 11.5% Senior Secured Notes due October 1, 2005 (the 'Notes'). Interest
on  the Notes is payable on April 1 and October 1 of each year, commencing April
1, 1996. The Notes rank pari passu  in right of payment with all  unsubordinated
borrowings  of TLC Beatrice and are secured  by a security interest in a portion
of the  capital stock  of certain  of TLC  Beatrice's subsidiaries  and  certain
intercompany indebtedness. The Indenture relating to the Notes (the 'Indenture')
permits  TLC  Beatrice's  subsidiaries to  incur  additional  indebtedness under
certain circumstances,  including  up  to  $25  million  for  general  corporate
purposes  under a Facility Agreement  (the 'Credit Agreement'), described below,
among  Banque  Paribas,   Smurfit  Paribas   Bank  Limited   and  TLC   Beatrice
International (Irish) Holdings Limited ('Irish Holdings') which is guaranteed by
TLC Beatrice.
 
     The  Notes are redeemable,  at the option  of TLC Beatrice,  in whole or in
part, at any  time on or  after October 1,  2000, at the  redemption prices  set
forth  in  the  Indenture  plus  accrued interest  to  the  redemption  date. In
addition, upon one or more Public Equity Offerings (as defined in the Indenture)
consummated prior to October 1, 1998, TLC  Beatrice may at its option redeem  up
to  $52.5 million aggregate principal amount  of Notes from the proceeds thereof
at 110% of the  principal amount thereof  plus accrued interest  to the date  of
redemption.
 
     TLC  Beatrice is required  to offer to repurchase  all outstanding Notes at
101% of principal amount plus accrued interest promptly after the occurrence  of
a  Change of Control (as defined in the Indenture) with respect to TLC Beatrice.
A Change of  Control will  generally be  deemed to  occur if  (i) the  Permitted
Holders  (as defined in  the Indenture) shall beneficially  own in the aggregate
less than 20% of the aggregate voting  power of all classes of Voting Stock  (as
defined  in the Indenture) of TLC Beatrice;  or (ii) any person or entity (other
than a Permitted  Holder) shall  beneficially own either  more than  50% of  the
aggregate  voting power of all classes of Voting Stock of TLC Beatrice or shares
of Voting Stock of TLC Beatrice representing aggregate voting power greater than
that represented by the aggregate shares of Voting Stock then beneficially owned
by the Permitted  Holders; or  (iii) any  such person  or entity  shall elect  a
majority  of the Board of  Directors of TLC Beatrice.  There can be no assurance
that TLC Beatrice will have sufficient funds to repay the Notes should a  Change
of Control occur.
 
     The  Indenture restricts, among  other things, the  ability of TLC Beatrice
and  its  Restricted  Subsidiaries  (as  defined  in  the  Indenture)  to  incur
indebtedness,  incur  liens, enter  into sale  and leaseback  transactions, make
restricted payments, enter  into asset dispositions  and engage in  transactions
with  affiliates. The Indenture also limits the  ability of TLC Beatrice and its
Restricted Subsidiaries to enter  into agreements that  restrict the payment  of
dividends  and other  payments by any  Restricted Subsidiary to  the Company. In
addition, the  Indenture restricts  the  ability of  TLC  Beatrice to  merge  or
consolidate  with or transfer all or substantially  all of its assets to another
entity.
 
     Proceeds from the  issuance of  the Notes  were used  to repay:  (i) a  485
million  French franc  (approximately $98.6  million at  the September  30, 1995
foreign exchange rate)  term loan (the  'Term Loan') due  September 2001 of  TLC
Beatrice  International Holdings France S.A. ('TLC France'), bearing interest at
the Paris  Interbank Offering  Rate ('PIBOR')  plus 1.75%;  (ii) a  100  million
French  franc (approximately  $20.3 million  at the  September 30,  1995 foreign
exchange rate) subordinated term loan  (the 'Subordinated Loan') due March  2002
of  TLC France,  bearing interest at  PIBOR plus  3.5%, and a  redemption fee of
approximately $2 million which  was due when the  Subordinated Loan was  repaid;
(iii)  46 million French francs (approximately $9.3 million at the September 30,
1995 foreign exchange rate)  and $16.3 million outstanding  under a 137  million
French  franc revolving  loan of  Irish Holdings  due October  31, 1995, bearing
interest at LIBOR plus 1.30% and (iv) $15 million outstanding under a term  loan
due  January 1996  of TLC  Beatrice, bearing interest  at 7.69%,  which loan was
guaranteed by certain subsidiaries of TLC Beatrice. The remaining proceeds  were
used  for  general  corporate purposes.  The  Company recorded  charges  of $4.6
million in the  quarter ended  December 31, 1995  relating to  the repayment  of
these facilities which is reflected as an extraordinary item.
 
                                       11
 
<PAGE>
<PAGE>
     On  October  6,  1995, Irish  Holdings  entered into  the  Credit Agreement
pursuant to which Irish Holdings can initially borrow up to the lower of (a)  16
million  Irish Punts (approximately $25.9 million at the then-prevailing foreign
exchange rate) and (b) an amount  calculated as follows: 28 million Irish  Punts
plus  any share capital contributed in  cash to Tayto, Irish Holdings' principal
operating subsidiary,  less the  cumulative amount  of cash  dividends paid  and
management  fees and intercompany loans made by Tayto to Irish Holdings from the
date of  the Credit  Agreement. The  amount available  for borrowing  under  the
Credit  Agreement is reduced to (i) 9.6 million Irish Punts (approximately $15.4
million at the December  31, 1995 foreign exchange  rate) from February 1,  1999
through  January 31, 2000  and (ii) 3.2 million  Irish Punts (approximately $5.1
million at the December  31, 1995 foreign exchange  rate) from February 1,  2000
through  January 31, 2001, at which time all amounts outstanding must be repaid.
Interest on borrowings  in Irish  Punts is  payable at  the rate  of the  Dublin
Interbank Offering Rate ('DIBOR') plus 1.65%. The Credit Agreement also provides
for  an alternative currency option pursuant  to which Irish Holdings can borrow
in certain other currencies at an interest  rate equal to LIBOR plus 1.65%.  The
Credit  Agreement contains restrictions on  certain activities of Irish Holdings
and Tayto,  including, among  other things,  the incurrence  of indebtedness  or
encumbrances,  entering into  agreements other  than in  the ordinary  course of
business, the making of certain capital expenditures and the acquisition or sale
of assets outside the ordinary course  of business. In addition, Irish  Holdings
and  Tayto  are  required  to  maintain  certain  financial  ratios.  The Credit
Agreement is guaranteed by TLC  Beatrice and secured by  a pledge of the  common
stock  of Tayto owned by Irish Holdings. As of June 30, 1996, approximately $5.6
million (at the then-prevailing foreign  exchange rate), was borrowed under  the
Credit Agreement.
 
     In  the  six  months  ended  June  30,  1996,  cash  provided  by operating
activities was $3.7 million.
 
     In the  six  months  ended  June  30,  1996,  cash  provided  by  financing
activities  was $7.1 million, primarily reflecting approximately $7.3 million in
net proceeds from the issuance of long-term debt.
 
     In the six months  ended June 30, 1996,  cash used in investing  activities
was  $41.0  million,  primarily  reflecting  capital  expenditures.  The Company
estimates its 1996 net capital  expenditures will be approximately $57  million,
primarily  related to (i) the construction  of a beverage manufacturing facility
in France,  (ii)  the  construction  of  a warehouse  in  Ireland  in  order  to
consolidate  Tayto's  warehouse operations  and  (iii) anticipated  Leader Price
store openings. During the  first quarter of 1996,  new French regulations  were
enacted  which place certain restrictions on the opening of new food stores over
3,000 square feet  in size. The  Company can give  no assurances as  to how  the
regulations  will  be  enforced. As  many  of  the Company's  planned  new store
openings for 1996 are already in progress, the Company does not anticipate  that
1996  planned  store openings  will be  significantly affected.  However, future
store openings could be adversely affected by the new regulations.
 
     The Company, including in certain circumstances TLC Beatrice, is a party to
separate stockholder  agreements with  minority stockholders.  Certain of  these
minority  stockholders have the option to  require the Company to purchase their
interests in certain of the  Company's subsidiaries in whole  or in part at  any
time,  and certain of these minority stockholders have the option to require the
Company to purchase their interests in certain of the Company's subsidiaries  in
whole  or  in  part on  or  after January  1,  1997  or upon  cessation  of such
stockholder's employment with the Company for any reason. Solely for purposes of
illustration, if all of such options  were exercised in full, using the  formula
that  would be in  effect on January  1, 1997, the  Company's aggregate purchase
obligation in respect of the interests  in such subsidiaries is estimated to  be
approximately  $35 million as of December 31,  1995. Such amount would be likely
to increase  or decrease  depending on  when such  options were  exercised.  The
Company  believes  cash  flows  from  operations  together  with  its  potential
borrowing capacity will be sufficient to  meet any purchase obligation that  may
result  if  any or  all of  such  minority stockholders  require the  Company to
purchase their  interests  in  such subsidiaries.  In  addition,  certain  other
minority  stockholders have the right to require the Company to repurchase their
shares in Distribution Leader Price and Retail Leader Price, and the Company has
the right to acquire such shares, on or after July 1, 1997. If the put option is
exercised after  July 1,  1997, as  long as  the Notes  remain outstanding,  the
purchase  price for such shares is payable 25% on the closing of the purchase of
such shares, 45% on the first anniversary of such closing and 30% on the  second
anniversary  of such  closing, together  with interest  thereon at  PIBOR. After
repayment  of  the  Notes,  the  purchase  price  for  such  shares  is  payable
 
                                       12
 
<PAGE>
<PAGE>
50%  on  the  closing of  the  purchase of  such  shares  and 50%  on  the first
anniversary  of  such  closing,  without   interest.  Solely  for  purposes   of
illustration,  if such other minority stockholders  were to have exercised their
options to require the Company to purchase all their shares in such subsidiaries
on December 31, 1995, using the formula that would be in effect on July 1, 1997,
the total  purchase price  for such  shares would  have been  approximately  $91
million.   Distribution  Leader  Price  and   Retail  Leader  Price  have  shown
substantial earnings  growth during  the past  three years.  If such  companies'
earnings  were to continue to increase prior  to the exercise of such option, as
to  which  no  assurance  can  be  given,  the  purchase  price  would  increase
materially.  Due to the manner in which such purchase price would be calculated,
the Company is not currently able to quantify what the purchase obligation would
be. However,  the  Company  believes  that such  purchase  obligation  would  be
material.
 
     If any or all of such minority stockholders require the Company to purchase
their interest in certain subsidiaries of the Company pursuant to the put rights
described  above, the Company believes cash flows from operations, together with
the Company's  potential  financing sources,  will  be sufficient  to  meet  any
purchase obligation that may result.
 
     As  a consequence  of the termination  of certain  long-standing income tax
incentives in the Canary Islands as of December 31, 1991, transition rules  were
promulgated by the Spanish and Canary Island provincial governments. To preserve
the  tax advantages granted  under these prior  incentives, the transition rules
required investments by TLC Beatrice's Canary Islands subsidiary, Interglas,  in
certain   approved  Canary  Islands'  investments.  The  unfulfilled  investment
requirement aggregated approximately $10.7 million at December 31, 1995 and must
be made in  1996. A variety  of investments are  eligible, including  productive
machinery  and equipment and/or local  government interest-bearing bonds. To the
extent the investment requirement is  met by investment in productive  machinery
and  equipment, Interglas is not entitled to claim the 25% investment tax credit
normally allowable on such machinery or equipment. To the extent the requirement
is satisfied by an investment in local government bonds, they must be held for a
minimum of five years. For 1995, Interglas satisfied its investment  requirement
under the transition rules of approximately $10.4 million entirely from internal
cash flow. If the Company cannot meet its investment requirements, then it would
be required to pay taxes in an amount equal to 35% of its outstanding investment
obligation.  The Company has provided for deferred income taxes of approximately
$3.7 million  on  its outstanding  investment  obligation under  the  transition
rules.
 
     In  addition, the Canary Islands instituted new tax incentives beginning in
1994. Interglas has taken advantage of these incentives and is required to  make
qualifying  investments of $17.8 million by 1997 and an additional $17.5 million
by  1998.  The  Company  has  provided  for  deferred  income  taxes  on   these
requirements  equal to the 35% tax rate on $35.3 million, or approximately $12.4
million,  in  the  event  that  the  required  investment  obligations  are  not
fulfilled.  The Company can  give no assurances that  changes in existing Canary
Islands tax rules and requirements  will not occur or  that the Company will  be
able  to  make  qualifying  investments  in  the  future.  By  reason  of  these
uncertainties,  the  Company  has  recorded  the  potential  full  deferred  tax
liability.  If  the  Company  can  fulfill  these  investment  requirements, the
deferred tax  liability  may  be  reversed depending  upon  relevant  facts  and
circumstances existing at the time.
 
     TLC  Beatrice is a defendant in lawsuits with Carlton Investments alleging,
among other things, a breach of the Stockholders' Agreement, waste of  corporate
assets  and breaches  of fiduciary  duties. TLC  Beatrice intends  to vigorously
defend against these actions and believes these allegations to be without merit.
TLC Beatrice's outside litigation counsel has advised TLC Beatrice that at  this
time  the extent of TLC  Beatrice's liability, if any,  is not determinable. The
ultimate outcome that may result from  these matters may have a material  effect
on TLC Beatrice's consolidated financial condition and/or results of operations.
See  Note 6 of Notes to  Consolidated Financial Statements included herein under
Part I.
 
                                       13
 
<PAGE>
<PAGE>
                          PART II -- OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
     As previously reported in the Company's  Form 10-K and Form 10-K/A for  the
year  ended  December 31,  1995, the  Company  is a  defendant in  certain legal
proceedings in Delaware and New York, brought by Carlton Investments. See Item 3
to the Company's Annual Report on Form 10-K and Form 10-K/A for its fiscal  year
ended  December 31,  1995 and  Note 6  to the  Consolidated Financial Statements
included herein under Part I.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     None.
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     a. Exhibits
 
    27. Financial Data Schedule.
 
     b. Reports on Form 8-K
 
        No reports on Form 8-K were filed during the three months ended June 30,
        1996.
 
                                       14

<PAGE>
<PAGE>
                                   SIGNATURES
 
     Pursuant  to the requirements  of the Securities Exchange  Act of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.
 
                                          TLC BEATRICE INTERNATIONAL
                                            HOLDINGS, INC.
 
<TABLE>
<S>                                                       <C>
Date: August 1, 1996                                      By                /s/ Loida N. Lewis
                                                             .....................................................
                                                                               LOIDA N. LEWIS
                                                                                  CHAIRMAN
 
Date: August 1, 1996                                      By               /s/ Peter Offermann
                                                             .....................................................
                                                                              PETER OFFERMANN
                                                                        EXECUTIVE VICE PRESIDENT AND
                                                                          CHIEF FINANCIAL OFFICER
</TABLE>
 
                                       15

<PAGE>

<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                           DESCRIPTION OF EXHIBIT                                           PAGE
- -------   -----------------------------------------------------------------------------------------------------   ----
 
<S>       <C>                                                                                                     <C>
27.       -- Financial Data Schedule...........................................................................
</TABLE>
 
 
 

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY   FINANCIAL  INFORMATION  EXTRACTED  FROM  THE
COMPANY'S UNAUDITED CONDENSED CONSOLIDATED  FINANCIAL STATEMENTS FOR   THE   SIX
MONTHS  ENDED  JUNE  30, 1996 AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 1995,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO  SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                        1,000
       
<S>                                          <C>               <C>
<PERIOD-TYPE>                                 6-MOS            YEAR
<FISCAL-YEAR-END>                             DEC-31-1996      DEC-31-1995
<PERIOD-START>                                JAN-01-1996      JAN-01-1995
<PERIOD-END>                                  JUN-30-1996      DEC-31-1995
<CASH>                                             90,019          120,279
<SECURITIES>                                            0                0
<RECEIVABLES>                                     189,882          165,989
<ALLOWANCES>                                       (6,216)          (7,655)
<INVENTORY>                                       134,809          129,848
<CURRENT-ASSETS>                                   14,658           13,356
<PP&E>                                            252,134          237,174
<DEPRECIATION>                                   (176,819)        (164,797)
<TOTAL-ASSETS>                                    812,329          815,575
<CURRENT-LIABILITIES>                             392,188          387,189
<BONDS>                                           227,537          223,308
<COMMON>                                               97               97
                                   0                0
                                             0                0
<OTHER-SE>                                         98,727           96,950
<TOTAL-LIABILITY-AND-EQUITY>                      821,329          815,575
<SALES>                                         1,116,126        2,072,613
<TOTAL-REVENUES>                                1,116,126        2,072,613
<CGS>                                             920,315        1,693,288
<TOTAL-COSTS>                                   1,074,701        1,993,301
<OTHER-EXPENSES>                                        0                0
<LOSS-PROVISION>                                        0                0
<INTEREST-EXPENSE>                                 17,180           32,974
<INCOME-PRETAX>                                    28,688           62,892
<INCOME-TAX>                                        7,035           20,470
<INCOME-CONTINUING>                                 8,847           18,456
<DISCONTINUED>                                          0                0
<EXTRAORDINARY>                                         0            3,092
<CHANGES>                                               0                0
<NET-INCOME>                                        8,847           15,364
<EPS-PRIMARY>                                         .97             1.68
<EPS-DILUTED>                                           0                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission