TLC BEATRICE INTERNATIONAL HOLDINGS INC
10-Q, 1996-05-20
GROCERIES & RELATED PRODUCTS
Previous: SOLECTRON CORP, 10-Q/A, 1996-05-20
Next: CENTURY HILLCRESTE APARTMENT INVESTORS L P, 10-Q, 1996-05-20



<PAGE>
<PAGE>


________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------

                                   FORM 10-Q
 
(Mark One)
 
          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                             SECURITIES EXCHANGE ACT OF 1934
 
                 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996
 
                                       OR
 
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                             SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM _______________________ TO ______________________
 
                        COMMISSION FILE NUMBER 33-68992
 
                            ------------------------
 
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<S>                                        <C>
               DELAWARE                                 13-3438814
    (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)
 
9 WEST 57TH STREET, NEW YORK, NEW YORK                     10019
    (ADDRESS OF PRINCIPAL EXECUTIVE                     (ZIP CODE)
               OFFICES)
</TABLE>
 
        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 212-756-8900
 
     Indicate  by check mark whether the registrant (1) has filed all reports to
be filed by Section 13  or 15(d) of the Securities  Exchange Act of 1934  during
the  preceding 12  months (or  for such shorter  period that  the registrant was
required to  file  such  reports), and  (2)  has  been subject  to  such  filing
requirements for the past 90 days.  Yes   X   No 
                                        -----    -----
     Indicate  the number of shares outstanding  of each of the issuer's classes
of common stock,  as of  the latest  practicable date. As  of May  10, 1996  the
registrant had 9,138,465 shares of common stock outstanding.
 
________________________________________________________________________________

<PAGE>
<PAGE>
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
 
<S>                                                                                                           <C>
Part I -- Financial Information
 
Item 1. Financial Statements
 
     Consolidated Balance Sheets -- March 31, 1996 (unaudited) and December 31, 1995.......................     3
 
     Consolidated Statements of Income for the three-month periods ended March 31, 1996 and 1995
      (unaudited)..........................................................................................     4
 
     Consolidated Statements of Cash Flows for the three-month periods ended March 31, 1996 and 1995
      (unaudited)..........................................................................................     5
 
     Notes to Consolidated Financial Statements............................................................     6
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..............     9
 
Part II -- Other Information
 
Item 1. Legal Proceedings..................................................................................    15
 
Item 4. Submission of Matters to a Vote of Security Holders................................................    15
 
Item 6. Exhibits and Reports on Form 8-K...................................................................    15
 
Signatures.................................................................................................    16
</TABLE>
 

     THE  REGISTRANT'S  ANNUAL REPORT  ON FORM  10-K FOR  ITS FISCAL  YEAR ENDED
DECEMBER 31,  1995  AND  POST-EFFECTIVE  AMENDMENT NO.  1  TO  THE  REGISTRANT'S
REGISTRATION  STATEMENT ON FORM S-1 (NO. 33-80445) ARE CURRENTLY UNDER REVIEW BY
THE SECURITIES AND EXCHANGE COMMISSION (THE 'COMMISSION'). THE ONGOING REVIEW BY
THE COMMISSION MAY  RESULT IN  CHANGES IN  THE ACCOUNTING  TREATMENT OF  CERTAIN
ITEMS  CONTAINED  IN THE  REGISTRANT'S FINANCIAL  STATEMENTS, WHICH  CHANGES MAY
RESULT IN ADJUSTMENTS TO FINANCIAL  INFORMATION CONTAINED HEREIN. NO  ASSURANCES
CAN BE GIVEN THAT SUCH ADJUSTMENTS WILL NOT BE MATERIAL.
 
                                       2

<PAGE>
<PAGE>
                        PART I -- FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                          CONSOLIDATED BALANCE SHEETS
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
 
<TABLE>
<CAPTION>

                                                                                         MARCH 31,     DECEMBER 31,
                                                                                           1996            1995
                                                                                        -----------   -------------
                                                                                        (UNAUDITED)
 
<S>                                                                                     <C>            <C>
                                       ASSETS
Current assets:
     Cash and cash equivalents.......................................................    $  82,555       $120,279
     Receivables, net................................................................      182,186        165,989
     Inventories, net................................................................      126,216        129,848
     Other current assets............................................................       15,025         13,356
                                                                                        -----------    ------------
          Total current assets.......................................................      405,982        429,472
Property, plant and equipment, net...................................................      244,012        237,174
Goodwill, net of accumulated amortization of $21,917 and $21,519 at March 31, 1996
  and December 31, 1995, respectively................................................       93,396         95,887
Other noncurrent assets..............................................................       48,545         53,042
                                                                                        -----------    ------------
          Total assets...............................................................    $ 791,935       $815,575
                                                                                        -----------    ------------
                                                                                        -----------    ------------
 
                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Short-term debt and current portion of long-term debt...........................    $  67,404       $ 64,647
     Accounts payable................................................................      235,340        256,466
     Taxes currently payable.........................................................       12,124          8,996
     Accrued expenses................................................................       56,913         57,080
                                                                                        -----------    ------------
          Total current liabilities..................................................      371,781        387,189
Long-term debt.......................................................................      223,419        223,308
Deferred income taxes................................................................       16,546         18,180
Minority interests...................................................................       60,366         58,065
Other noncurrent liabilities.........................................................       23,987         31,786
                                                                                        -----------    ------------
          Total liabilities..........................................................      696,099        718,528
                                                                                        -----------    ------------
Commitments and contingencies........................................................       --             --
Stockholders' equity:
     Preferred stock, $.01 par value; authorized 2,500,000 shares; none
      outstanding....................................................................       --             --
     Common stock, $.01 par value; authorized 11,000,000 shares; issued 9,750,000
      shares.........................................................................           97             97
     Additional paid-in capital......................................................        9,653          9,653
     Treasury stock (611,535 shares).................................................      (23,200)       (23,200)
     Retained earnings...............................................................      138,787        138,552
     Cumulative foreign currency translation adjustment..............................      (29,501)       (28,055)
                                                                                        -----------    ------------
          Total stockholders' equity.................................................       95,836         97,047
                                                                                        -----------    ------------
          Total liabilities and stockholders' equity.................................    $ 791,935       $815,575
                                                                                        -----------    ------------
                                                                                        -----------    ------------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       3
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                            THREE MONTHS ENDED
                                                                                                MARCH 31,
                                                                                       ----------------------------
                                                                                          1996             1995
                                                                                       -----------      -----------
                                                                                               (UNAUDITED)
 
<S>                                                                                    <C>              <C>
Net sales...........................................................................    $ 530,390        $ 451,507
                                                                                       -----------      -----------
Operating expenses:
     Cost of sales..................................................................      442,204          374,449
     Selling, general and administrative expenses...................................       73,440           64,816
     Amortization of intangible assets..............................................          731              706
                                                                                       -----------      -----------
          Total operating expenses..................................................      516,375          439,971
                                                                                       -----------      -----------
Operating income....................................................................       14,015           11,536
                                                                                       -----------      -----------
Other income (expense):
     Interest income................................................................        1,992            1,994
     Interest expense...............................................................       (8,733)          (5,827)
     Other income...................................................................          157           --
                                                                                       -----------      -----------
          Total other income (expense)..............................................       (6,584)          (3,833)
                                                                                       -----------      -----------
Income from operations before income taxes and minority interests in earnings.......        7,431            7,703
Income taxes........................................................................       (2,071)          (4,063)
Minority interests in earnings......................................................       (4,120)          (2,599)
                                                                                       -----------      -----------
Net income..........................................................................    $   1,240        $   1,041
                                                                                       -----------      -----------
                                                                                       -----------      -----------
Net income per common share.........................................................         $.14             $.11
                                                                                       -----------      -----------
                                                                                       -----------      -----------
Weighted average number of common shares outstanding................................        9,138            9,181
                                                                                       -----------      -----------
                                                                                       -----------      -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       4
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                              THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                          --------------------------
                                                                                             1996           1995
                                                                                          -----------    -----------
                                                                                                 (UNAUDITED)
<S>                                                                                       <C>            <C>
Cash flows from operating activities:
  Net income...........................................................................    $   1,240      $   1,041
  Items not affecting cash:
     Depreciation and amortization of intangible assets................................        8,930          7,853
     Minority interests in earnings, net...............................................        4,120          2,099
     Deferred income taxes and other items, net........................................       (5,914)          (146)
  Changes in working capital:
     Receivables.......................................................................      (20,227)        16,041
     Inventories.......................................................................          656        (14,250)
     Accounts payable and accrued expenses.............................................      (14,353)       (15,998)
     Taxes payable.....................................................................        3,322         (6,895)
     Other current assets..............................................................       (2,192)        (4,399)
                                                                                          -----------    -----------
          Net cash used in operating activities........................................      (24,418)       (14,654)
                                                                                          -----------    -----------
  Cash flows from investing activities:
     Expenditures for property, plant and equipment....................................      (17,918)       (13,183)
     Proceeds from disposal of assets..................................................        1,147          1,040
     Other investments.................................................................         (468)        (2,976)
                                                                                          -----------    -----------
          Net cash used in investing activities........................................      (17,239)       (15,119)
                                                                                          -----------    -----------
  Cash flows from financing activities:
     Proceeds from issuance of long-term debt..........................................        3,931          2,189
     Repayment of long-term bank borrowings............................................       (3,190)        (6,215)
     Net proceeds from short-term debt.................................................        3,983         28,666
     Common stock dividends............................................................       (1,005)        --
                                                                                          -----------    -----------
          Net cash provided by financing activities....................................        3,719         24,640
                                                                                          -----------    -----------
Foreign exchange effects on cash and cash equivalents..................................          214          3,771
                                                                                          -----------    -----------
Net decrease in cash and cash equivalents..............................................      (37,724)        (1,362)
Cash and cash equivalents at beginning of the period...................................      120,279         74,786
                                                                                          -----------    -----------
Cash and cash equivalents at end of the period.........................................    $  82,555      $  73,424
                                                                                          -----------    -----------
                                                                                          -----------    -----------
Supplemental disclosures of cash flow information:
Cash paid during the period for:
     Interest..........................................................................    $   3,126      $   5,302
                                                                                          -----------    -----------
                                                                                          -----------    -----------
     Income taxes......................................................................    $   3,625      $  10,060
                                                                                          -----------    -----------
                                                                                          -----------    -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       5

<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
 
1. BUSINESS DESCRIPTION
 
     As  of  March 31,  1996, TLC  Beatrice  International Holdings,  Inc. ('TLC
Beatrice'  and  together   with  its  subsidiaries,   the  'Company')  and   its
subsidiaries  was  comprised of  11  operating entities  and  their subsidiaries
located principally  in western  Europe. The  Company's operating  entities  are
engaged  in the wholesale and retail  distribution of food, groceries, household
products and  beverages, and  the manufacture  and marketing  of ice  cream  and
desserts,  snacks, and beverages. Sales of  these products are made to customers
principally in western Europe.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The accompanying interim financial statements as of March 31, 1996 and  for
the  three-month periods ended  March 31, 1996  and 1995 have  not been audited;
however, in the opinion of management, all adjustments, which consist of  normal
recurring  accruals, necessary for a fair presentation of the financial position
and results of operations for such interim periods, are included. The results of
operations for an interim period are  not necessarily indicative of results  for
an  entire year. The  Company's Food Distribution  segment shows relatively even
sales and operating  income throughout  the year. The  Grocery Products  segment
shows  greater  seasonality, with  the majority  of  sales and  operating income
earned during the second and third quarters of the year. For further information
refer to the consolidated financial statements and notes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1995.
 
     Net income  per  common  share  is computed  by  dividing  the  net  income
applicable  to  common stockholders  by the  weighted  average number  of common
shares outstanding  during the  period. The  weighted average  number of  shares
outstanding  was 9,138,465 and 9,180,965 for the three-month periods ended March
31, 1996 and 1995, respectively.
 
3. INVENTORIES
 
     Inventories consisted of the following components:
 
<TABLE>
<CAPTION>

                                                                               MARCH 31,     DECEMBER 31,
                                                                                 1996            1995
                                                                              -----------    ------------
                                                                              (UNAUDITED)
                                                                                    (IN THOUSANDS)
 
<S>                                                                           <C>            <C>
Raw materials and supplies.................................................    $  13,173       $ 10,860
Work in process............................................................          120             76
Finished goods.............................................................      113,889        120,189
                                                                              -----------    ------------
                                                                                 127,182        131,125
Less inventory reserves....................................................         (966)        (1,277)
                                                                              -----------    ------------
     Total.................................................................    $ 126,216       $129,848
                                                                              -----------    ------------
                                                                              -----------    ------------
</TABLE>
 
4. ACCUMULATED DEPRECIATION
 
     At March  31,  1996 and  December  31, 1995,  accumulated  depreciation  on
property,  plant  and  equipment  amounted  to  $172,996,000  and  $164,797,000,
respectively.
 
5. INCOME TAXES
 
     Income tax expense is comprised primarily  of foreign taxes on income.  The
effective  tax rate therefore differs from the  U.S. Federal statutory rate as a
result of differences among U.S. and foreign rates, losses of certain  companies
having  no current  tax benefits,  credits allowable  against foreign  taxes and
nondeductible expenses such as goodwill amortization.
 
                                       6
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
 
6. LITIGATION
 
     On May 20, 1994, Carlton Investments ('Carlton') filed a complaint  against
TLC Beatrice and the executrices of the Lewis Estate in the Supreme Court of the
State  of  New York,  County  of New  York,  titled Carlton  Investments  v. TLC
Beatrice International Holdings Inc., et  al. Carlton alleges that TLC  Beatrice
breached  the  Stockholders' Agreement  by paying  a $22.1  million compensation
package to  Mr.  Reginald F.  Lewis,  former Chairman  of  the Board  and  Chief
Executive Officer of TLC Beatrice, and that Mr. Lewis tortiously interfered with
the   Stockholders'  Agreement  by  procuring   that  breach  for  his  personal
enrichment. The tortious  interference claim was  subsequently dismissed by  the
court  and  is now  pending appeal.  TLC Beatrice  is vigorously  defending this
action and  has counterclaimed  against Carlton.  Carlton has  moved to  dismiss
those  counterclaims, which motion is pending.  Carlton is seeking $11.5 million
plus interest in damages and attorneys' fees and costs.
 
     On January 4,  1995, Carlton  filed a  stockholder derivative  suit in  the
Court  of Chancery of the State of Delaware, New Castle County, entitled Carlton
Investments v.  TLC Beatrice  International  Holdings, Inc.,  et al.,  C.A.  No.
13950.  This suit  alleges that  from 1987 to  1993, Reginald  Lewis and certain
entities and individuals allegedly controlled by Mr. Lewis wasted and  converted
TLC  Beatrice's assets and that the director defendants breached their fiduciary
duties by  authorizing or  acquiescing  in this  waste  of assets.  Among  other
things, the derivative complaint, as amended, alleges (i) the alleged conversion
of  more  than $2.1  million of  TLC Beatrice's  assets by  Mr. Lewis  as living
expenses, (ii) Mr. Lewis' alleged procurement of board approval of at least $2.5
million paid by TLC Beatrice to reimburse  Mr. Lewis for legal fees paid by  Mr.
Lewis  to  defend  himself  and  certain  of  the  director  defendants  against
litigation unrelated to TLC Beatrice, (iii) the diversion of millions of dollars
of TLC Beatrice  assets at the  direction of Mr.  Lewis to TLC  Group, L.P.,  an
entity owned and controlled by Mr. Lewis, to or for the benefit of Mr. Lewis and
entities  owned or affiliated with him without any benefit to TLC Beatrice, (iv)
the wrongful payment to Mr. Lewis of a $22.1 million compensation package  weeks
before  his death and that  his family failed to disclose  to the Board that Mr.
Lewis was  allegedly  terminally ill  before  the payment  of  the  compensation
package,  and (v) the payment of extravagant compensation and severance packages
to certain of Mr.  Lewis' friends and family  members. The derivative  complaint
also  asserts that beginning in 1988, Mr. Lewis (i) caused TLC Beatrice to lease
(and later purchase) an extravagantly large and costly jet airplane for his  and
his  family's nearly exclusive use, both  business and personal, (ii) caused TLC
Beatrice to  subsidize the  rent  for space  that several  Lewis-owned  entities
shared  with  TLC Beatrice  at  prime locations  in  New York,  (iii)  failed to
disclose to the Board that he was receiving funds from Lewis & Clarkson after he
withdrew from the firm, (iv) failed to  disclose the retention by him of  voting
rights associated with common stock issued to management and (v) used the assets
and  corporate  opportunities  of  French  subsidiaries  for  his  own  personal
purposes. Carlton also  alleges as a  basis for  these claims that  many of  the
transactions  challenged were in breach of the Stockholders' Agreement. Named as
defendants are the executrices of Mr. Lewis' estate, several entities  allegedly
controlled  by the late Mr. Lewis, together  with a number of current and former
directors and a former officer of TLC Beatrice. TLC Beatrice is also named as  a
nominal  defendant.  Carlton seeks  damages for  TLC Beatrice  in the  amount of
payments it alleges  were improperly  paid by  TLC Beatrice,  an accounting  and
Carlton's  cost of suit and reasonable attorneys' fees. On February 7, 1995, TLC
Beatrice joined with other defendants in filing a motion to dismiss or stay  the
derivative  complaint and to  dismiss various defendants  and claims. The motion
was denied on  November 21,  1995. TLC Beatrice  and the  other defendants  have
filed answers and affirmative defenses to the derivative complaint. Discovery is
proceeding.  TLC Beatrice  intends to  vigorously defend  against this  suit and
believes the allegations to be without merit. TLC Beatrice's outside  litigation
counsel  has advised TLC Beatrice that at this time the extent of TLC Beatrice's
liability,  if  any,  is  not  determinable.  Under  certain  circumstances  the
Registrant  is  obligated to  reimburse  the directors  for  their share  of any
judgment or settlement.
 
                                       7
 
<PAGE>
<PAGE>
                   TLC BEATRICE INTERNATIONAL HOLDINGS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
         FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
 
     The ultimate outcome that may result from these matters may have a material
adverse effect on the Company's  consolidated financial condition or results  of
operations.  No provision for  any liability that may  result from these matters
has been made in the consolidated financial statements.
 
     TLC Beatrice and its subsidiaries are also involved in certain other  legal
actions  and  claims  arising in  the  ordinary course  of  business. Management
believes that the  outcome of  such other litigation  will not  have a  material
adverse  effect  on  the financial  position  or  results of  operations  of the
Company. See 'Part II, Item 1. Legal Proceedings.'
 
                                       8

<PAGE>
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS
 
     The  Registrant's  Annual Report  on Form  10-K for  its fiscal  year ended
December 31,  1995  and  Post-Effective  Amendment No.  1  to  the  Registrant's
Registration  Statement on Form S-1 (No. 33-80445) are currently under review by
the Securities and Exchange Commission (the 'Commission'). The ongoing review by
the Commission may  result in  changes in  the accounting  treatment of  certain
items  contained  in the  Registrant's financial  statements, which  changes may
result in adjustments to financial  information contained herein. No  assurances
can be given that such adjustments will not be material.
 
     The  following discussion  and analysis  is qualified  by reference  to and
should  be  read  in  conjunction  with  the  Company's  Unaudited  Consolidated
Financial  Statements, including the  Notes thereto, included  elsewhere in this
Report. The Company's  net sales and  results of operations  during the  periods
presented  have not been significantly  affected by inflation. Operating results
for the three months ended March 31, 1996 are not necessarily indicative of  the
results  that may be expected for the year ending December 31, 1996 or any other
period.
 
     The Company's net  sales, costs, assets  and liabilities are  for the  most
part  denominated  in local  currencies.  Therefore, results  of  operations, as
stated in local currencies, and the Company's business practices and plans  with
respect to a particular country, are not significantly affected by exchange rate
fluctuations.  However, such results  of operations as  reported in U.S. dollars
may be  significantly  affected  by  fluctuations in  the  value  of  the  local
currencies  in  which the  Company transacts  business in  relation to  the U.S.
dollar. Results of operations of the Company's subsidiaries are translated  into
U.S.  dollars  on the  basis of  average exchange  rates throughout  the period.
Assets and liabilities are translated into U.S. dollars on the basis of rates of
exchange  as  of  the  balance  sheet  dates.  Notwithstanding  the  fact   that
substantially  all  of  the  Company's  cash  flow  is  denominated  in  foreign
currencies, such  currencies have  in  the past  generally fluctuated  within  a
relatively  well-defined  range in  relation  to the  U.S.  dollar. Accordingly,
although the Company has closely monitored its currency exposure in the past and
will continue to do so, the Company  believes that it is not necessary to  hedge
its overall foreign currency position at this time.
 
     Operations  of the Company's Food  Distribution segment are concentrated in
France, and net  sales, costs, assets  and liabilities of  these operations  are
therefore  denominated almost  exclusively in  French francs.  Operations of the
Company's Grocery Products  segment, however,  are located  in several  European
countries,  including  Spain,  Ireland, Germany,  Belgium,  the  Netherlands and
France. Unless otherwise indicated, all percentage changes in segment  operating
results set forth below have been calculated based on local currency amounts.
 
     During   the  year  ended   December  31,  1995   the  Company  sold  three
subsidiaries: Artigel  GmbH  &  Co.  Kg  ('Artigel'),  a  70%  owned  ice  cream
manufacturer in Germany, and two wholly-owned ice cream distributors, Artic S.A.
('Artic')  in  Belgium and  Artic France  S.A.R.L.  ('Artic France')  in France.
Artigel, Artic and Artic France had combined net sales in 1995 of $66.3 million.
Artigel, Artic and Artic France are sometimes referred to collectively herein as
the 'Northern Ice Cream Subsidiaries.'
 
RESULTS OF OPERATIONS
 
     The following table provides information concerning the Company's net sales
and operating income, by segment, for the three months ended March 31, 1996  and
1995. The approximate percentage
 
                                       9
 
<PAGE>
<PAGE>
changes  in net sales and operating income attributable to operations on a local
currency basis and to changes  in exchange rates for  such periods are shown  in
the table on page 10 below.
 
<TABLE>
<CAPTION>
                                                                                              THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                             --------------------
                                                                                               1996        1995
                                                                                             --------    --------
                                                                                                 (DOLLARS IN
                                                                                                  THOUSANDS)
 
<S>                                                                                          <C>         <C>
Net Sales:
     Food Distribution....................................................................   $458,645    $376,953
     Grocery Products.....................................................................     71,745      74,554
                                                                                             --------    --------
          Total Net Sales.................................................................   $530,390    $451,507
                                                                                             --------    --------
                                                                                             --------    --------
Operating Income:
     Food Distribution....................................................................   $ 13,953    $ 12,668
     Grocery Products.....................................................................      3,634       1,967
                                                                                             --------    --------
     Segment Operating Income.............................................................     17,587      14,635
     Corporate Expenses...................................................................     (2,841)     (2,393)
     Amortization of Intangibles..........................................................       (731)       (706)
                                                                                             --------    --------
          Total Operating Income..........................................................   $ 14,015    $ 11,536
                                                                                             --------    --------
                                                                                             --------    --------
</TABLE>
 
THREE MONTHS ENDED MARCH 31, 1996 COMPARED WITH THREE MONTHS ENDED MARCH 31,
1995
 
     Net  sales were approximately $530 million for the three-month period ended
March 31, 1996, an increase of 17% compared to the corresponding period in 1995,
or a 14%  increase on a  local currency basis.  Excluding the net  sales of  the
Northern Ice Cream Subsidiaries for the three-month period ended March 31, 1995,
net  sales would have  increased 21%, or 17%  on a local  currency basis, in the
first three months of 1996 versus the same period in 1995.
 
     The Food  Distribution segment  had net  sales for  the three-month  period
ended March 31, 1996 of $459 million, an increase of 22%, or a 18% increase on a
local  currency  basis,  over the  comparable  period in  1995.  Wholesale sales
relating to  the Franprix  network  declined by  4% primarily  reflecting  lower
volume  due to a reduction in the number  of franchisees in the network from 434
at March 31, 1995 to 401 at March 31, 1996. Also affecting wholesale sales was a
4% decline in sales to comparative  Franprix stores from the first quarter  1996
versus  the first quarter 1995.  Net sales relating to  the Leader Price network
increased by 54% in the first quarter of 1996 versus the first quarter of  1995,
relecting  the additional  volume created  by the  opening of  50 stores between
March 31, 1995 and March 31, 1996.
 
     The Grocery Products  segment had net  sales in the  first three months  of
1996 of $72 million, a decrease of 4%, or 6% on a local currency basis, over the
comparable  period in 1995.  Excluding the net  sales of the  Northern Ice Cream
Subsidiaries for the three-month  period ended March 31,  1995, net sales  would
have  increased 15%, or 12%  on a local currency basis,  in the first quarter of
1996 versus the  first quarter of  1995. The  increase was due  to higher  sales
experienced   in  all  grocery  product  operations.  Beverage  operation  sales
increased 19% due to strong sales to customers in France. Snack operation  sales
increased 7% due to the introduction of price increases in the second quarter of
1995.  The Company's Spanish ice cream  operations, consisting of Interglas S.A.
('Interglas') and Helados La Menorquina S.A. ('La Menorquina'), also experienced
sales growth in the first quarter of 1996 versus the comparable period in  1995.
Net  sales of Interglas increased by 5%  due to increased yogurt sales and price
increases in ice  cream products. Net  sales of La  Menorquina increased by  10%
primarily due to stronger sales to hotels and restaurants.
 
     Total  combined segment operating income (operating income before corporate
expenses and amortization of intangibles) for the three month period ended March
31, 1996 increased by 20%, or 17% on a local currency basis, over the comparable
period in the prior year. Excluding the segment operating income of the Northern
Ice Cream Subsidiaries in  the first quarter of  1995, segment operating  income
would  have increased  by 12%, or  10% on a  local currency basis,  in the first
three months of 1996 versus the comparable period in 1995.
 
     Operating income of the Food Distribution  segment increased by 10%, or  7%
on  a local currency  basis, in the first  three months of  1996 compared to the
first three months of 1995. The 48% increase in
 
                                       10
 
<PAGE>
<PAGE>
Leader Price operating income, primarily  reflecting the increase in the  number
of  Leader  Price stores  from  165 in  March  1995 to  215  in March  1996, was
partially offset by a 27% decline  in Franprix's operating income for the  first
quarter  of 1996 versus the  first quarter of 1995.  The shortfall in Franprix's
operating income was due on the wholesale level to a decline in sales of 7%  and
to  a decline  in gross  margin due to  continuing competitive  pressures in the
Paris food distribution  business. On the  retail level, the  drop in  operating
income  was  due to  increased business  taxes,  higher repairs  and maintenance
expenditures, poor performance  of a  newly opened Franprix  store and  one-time
expenses  associated with the  closing of an underperforming  store owned by the
Company.
 
     Operating income of the Grocery Products segment increased by approximately
$1.6 million to  $3.6 million  in the  first quarter  of 1996  compared to  $2.0
million  for the  comparable period  in 1995.  Excluding the  Northern Ice Cream
Subsidiaries from 1995 results,  operating income would  have increased 22%,  or
19%  on  a  local currency  basis,  for the  first  quarter of  1996  versus the
comparable period  in  1995.  Improved  performance  at  Interglas,  Tayto  Ltd.
('Tayto')  and the Company's  beverage operations were  slightly offset by lower
operating income performance at La Menorquina. The increase in operating  income
of  13% at  Interglas was  attributed to  increased sales  and higher  ice cream
prices. Beverage  operations posted  an  11% increase  in operating  income  due
primarily  to a 15%  increase experienced at  Frisdranken Industrie Winters B.V.
('Winters') reflecting  a  15% increase  in  net sales  and  greater  production
efficiencies.  Tayto,  a manufacturer  of potato  chips  and snacks  in Ireland,
recorded a 6% increase in operating income due to a 7% increase in net sales. La
Menorquina experienced  a small  decline in  operating income  due to  increased
selling expenses.
 
     The following table details the approximate percentage changes in net sales
and operating income attributable to operations on a local currency basis and to
changes  in exchange rates  for the three  month period ended  March 31, 1996 as
compared to the three month period ended March 31, 1995.
 
<TABLE>
<CAPTION>
                                                            NET SALES                        OPERATING INCOME
                                                ---------------------------------    ---------------------------------
                                                    PERCENT CHANGE                       PERCENT CHANGE
                                                   ATTRIBUTABLE TO                      ATTRIBUTABLE TO
                                                ----------------------     TOTAL     ----------------------     TOTAL
                                                              EXCHANGE    PERCENT                  EXCHANGE    PERCENT
                                                OPERATIONS     RATES      CHANGES    OPERATIONS     RATES      CHANGES
                                                ----------    --------    -------    ----------    --------    -------
 
<S>                                             <C>           <C>         <C>        <C>           <C>         <C>
Segment
     Food distribution.......................       18%           4%         22%          7%           3%         10%
     Grocery products........................       (6)           2          (4)         77            8          85
     Grocery products, excluding Northern Ice
       Cream Subsidiaries....................       12            3          15          19            3          22
          Total..............................       14            3          17          17            3          20
          Total, excluding Northern Ice Cream
            Subsidiaries.....................       17            4          21          10            2          12
</TABLE>
 
     Net income  for  the  first  quarter of  1996  increased  by  approximately
$200,000 to $1.2 million, compared to $1.0 million in the first quarter of 1995.
The  increase was primarily due  to higher operating income  of $2.5 million and
lower tax expense  of $2.0  million offset by  higher interest  expense of  $2.9
million  and higher reported minority interest  in earnings of $1.5 million. The
decrease in tax expense was  primarily attributable to deferred tax  adjustments
recorded  in the  first quarter  of 1996. The  increase in  interest expense was
primarily due to higher interest rates and increased indebtedness of the Company
at March 31, 1996  versus March 31, 1995.  Total indebtedness, short-term  debt,
current  portion of  long-term debt  and long-term  debt, was  $290.8 million at
March 31, 1996 versus $279.4 million at March 31, 1995.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company  incurred  significant  indebtedness  in  connection  with  the
acquisition  of the international operations of  the Beatrice Companies, Inc. in
1987 (the  'Acquisition'). All  of  the Company's  original  Acquisition-related
indebtedness  has been  repaid. Management  believes that  the Company's current
level of indebtedness, amounting  to approximately $290.8  million at March  31,
1996,  of  which  $223.4 million  represents  long-term debt  and  $67.4 million
represents short-term debt and
 
                                       11
 
<PAGE>
<PAGE>
current portion of long-term debt, is  such that no significant restrictions  on
future  earnings or  liquidity exist  and that  the Company's  existing level of
indebtedness will not have any adverse impact on its operating flexibility.  The
Company, however, continues to monitor its level of indebtedness.
 
     Working   capital  financing  is  generally  available  to  each  operating
subsidiary of  the Company  through  short-term lines  of credit  and  overdraft
facilities  from local banks. At March 31, 1996, TLC Beatrice's subsidiaries had
lines of credit  denominated in  local currencies totalling  $162.2 million,  of
which  $108.5 million remained unused. The  Company believes that cash flow from
operations  combined  with  local  credit  facilities  are  sufficient,  in  the
aggregate,   to   meet  anticipated   working   capital  and   capital  spending
requirements, as  well  as  the  Company's debt  service  requirements  for  the
foreseeable future, including interest payments.
 
     At  March  31, 1996,  the  Company had  working  capital of  $34.2 million,
compared to working capital of $42.3 million at December 31, 1995.
 
     On October  2, 1995,  TLC Beatrice  sold $175  million aggregate  principal
amount of 11.5% Senior Secured Notes due October 1, 2005 (the 'Notes'). Interest
on  the Notes is payable on April 1 and October 1 of each year, commencing April
1, 1996. The Notes rank pari passu  in right of payment with all  unsubordinated
borrowings  of TLC Beatrice and are secured  by a security interest in a portion
of the  capital stock  of certain  of TLC  Beatrice's subsidiaries  and  certain
intercompany indebtedness. The Indenture relating to the Notes (the 'Indenture')
permits  TLC  Beatrice's  subsidiaries to  incur  additional  indebtedness under
certain circumstances,  including  up  to  $25  million  for  general  corporate
purposes  under a Facility Agreement  (the 'Credit Agreement'), described below,
among  Banque  Paribas,   Smurfit  Paribas   Bank  Limited   and  TLC   Beatrice
International (Irish) Holdings Limited ('Irish Holdings') which is guaranteed by
TLC Beatrice.
 
     The  Notes are redeemable,  at the option  of TLC Beatrice,  in whole or in
part, at any  time on or  after October 1,  2000, at the  redemption prices  set
forth  in  the  Indenture  plus  accrued interest  to  the  redemption  date. In
addition, upon one or more Public Equity Offerings (as defined in the Indenture)
consummated prior to October 1, 1998, TLC  Beatrice may at its option redeem  up
to  $52.5 million aggregate principal amount  of Notes from the proceeds thereof
at 110% of the  principal amount thereof  plus accrued interest  to the date  of
redemption.
 
     TLC  Beatrice is required  to offer to repurchase  all outstanding Notes at
101% of principal amount plus accrued interest promptly after the occurrence  of
a  Change of Control (as defined in the Indenture) with respect to TLC Beatrice.
A Change of  Control will  generally be  deemed to  occur if  (i) the  Permitted
Holders  (as defined in  the Indenture) shall beneficially  own in the aggregate
less than 20% of the aggregate voting  power of all classes of Voting Stock  (as
defined  in the Indenture) of TLC Beatrice;  or (ii) any person or entity (other
than a Permitted  Holder) shall  beneficially own either  more than  50% of  the
aggregate  voting power of all classes of Voting Stock of TLC Beatrice or shares
of Voting Stock of TLC Beatrice representing aggregate voting power greater than
that represented by the aggregate shares of Voting Stock then beneficially owned
by the Permitted  Holders; or  (iii) any  such person  or entity  shall elect  a
majority  of the Board of  Directors of TLC Beatrice.  There can be no assurance
that TLC Beatrice will have sufficient funds to repay the Notes should a  Change
of Control occur.
 
     The  Indenture restricts, among  other things, the  ability of TLC Beatrice
and  its  Restricted  Subsidiaries  (as  defined  in  the  Indenture)  to  incur
indebtedness,  incur  liens, enter  into sale  and leaseback  transactions, make
restricted payments, enter  into asset dispositions  and engage in  transactions
with  affiliates. The Indenture also limits the  ability of TLC Beatrice and its
Restricted Subsidiaries to enter  into agreements that  restrict the payment  of
dividends  and other  payments by any  Restricted Subsidiary to  the Company. In
addition, the  Indenture restricts  the  ability of  TLC  Beatrice to  merge  or
consolidate  with or transfer all or substantially  all of its assets to another
entity.
 
     Proceeds from the  issuance of  the Notes  were used  to repay:  (i) a  485
million  French franc  (approximately $98.6  million at  the September  30, 1995
foreign exchange rate)  term loan (the  'Term Loan') due  September 2001 of  TLC
Beatrice  International Holdings France S.A. ('TLC France'), bearing interest at
the Paris  Interbank Offering  Rate ('PIBOR')  plus 1.75%;  (ii) a  100  million
French  franc (approximately  $20.3 million  at the  September 30,  1995 foreign
exchange rate) subordinated term loan  (the 'Subordinated Loan') due March  2002
of TLC France, bearing interest at PIBOR plus 3.5%,
 
                                       12
 
<PAGE>
<PAGE>
and  a  redemption  fee of  approximately  $2  million which  was  due  when the
Subordinated Loan was repaid; (iii) 46 million French francs (approximately $9.3
million at  the September  30, 1995  foreign exchange  rate) and  $16.3  million
outstanding  under a 137  million French franc revolving  loan of Irish Holdings
due October 31, 1995, bearing interest at LIBOR plus 1.30% and (iv) $15  million
outstanding under a term loan due January 1996 of TLC Beatrice, bearing interest
at 7.69%, which loan was guaranteed by certain subsidiaries of TLC Beatrice. The
remaining  proceeds  were  used  for  general  corporate  purposes.  The Company
recorded charges of $4.6 million in the quarter ended December 31, 1995 relating
to the repayment of these facilities which is included in other income.
 
     On October  6,  1995, Irish  Holdings  entered into  the  Credit  Agreement
pursuant  to which Irish Holdings can initially borrow up to the lower of (a) 16
million Irish Punts (approximately $25.9 million at the then-prevailing  foreign
exchange  rate) and (b) an amount calculated  as follows: 28 million Irish Punts
plus any share capital contributed in  cash to Tayto, Irish Holdings'  principal
operating  subsidiary, less  the cumulative  amount of  cash dividends  paid and
management fees and intercompany loans made by Tayto to Irish Holdings from  the
date  of  the Credit  Agreement. The  amount available  for borrowing  under the
Credit Agreement is reduced to (i) 9.6 million Irish Punts (approximately  $15.4
million  at the December 31,  1995 foreign exchange rate)  from February 1, 1999
through January 31, 2000  and (ii) 3.2 million  Irish Punts (approximately  $5.1
million  at the December 31,  1995 foreign exchange rate)  from February 1, 2000
through January 31, 2001, at which time all amounts outstanding must be  repaid.
Interest  on borrowings  in Irish  Punts is  payable at  the rate  of the Dublin
Interbank Offering Rate ('DIBOR') plus 1.65%. The Credit Agreement also provides
for an alternative currency option pursuant  to which Irish Holdings can  borrow
in  certain other currencies at an interest  rate equal to LIBOR plus 1.65%. The
Credit Agreement contains restrictions on  certain activities of Irish  Holdings
and  Tayto, including,  among other  things, the  incurrence of  indebtedness or
encumbrances, entering  into agreements  other than  in the  ordinary course  of
business, the making of certain capital expenditures and the acquisition or sale
of  assets outside the ordinary course  of business. In addition, Irish Holdings
and Tayto  are  required  to  maintain  certain  financial  ratios.  The  Credit
Agreement  is guaranteed by TLC  Beatrice and secured by  a pledge of the common
stock of Tayto owned by Irish Holdings. As of March 31, 1996, approximately $5.5
million (at the then-prevailing foreign  exchange rate), was borrowed under  the
Credit Agreement.
 
     In the three months ended March 31, 1996, cash used in operating activities
was $24.4 million.
 
     In  the  three months  ended  March 31,  1996,  cash provided  by financing
activities was $3.7 million, primarily reflecting approximately $4.0 million  in
net proceeds from the issuance of short-term debt.
 
     In the three months ended March 31, 1996, cash used in investing activities
was  $17.2  million,  primarily  reflecting  capital  expenditures.  The Company
estimates its 1996 net capital  expenditures will be approximately $57  million,
primarily  related to (i) the construction  of a beverage manufacturing facility
in France,  (ii)  the  construction  of  a warehouse  in  Ireland  in  order  to
consolidate  Tayto's  warehouse operations  and  (iii) anticipated  Leader Price
store openings. During the  first quarter of 1996,  new French regulations  were
enacted  which place certain restrictions on the opening of new food stores over
3,000 square feet  in size. The  Company can give  no assurances as  to how  the
regulations  will  be  enforced. As  many  of  the Company's  planned  new store
openings for 1996 are already in progress, the Company does not anticipate  that
1996  planned  store openings  will be  significantly affected.  However, future
store openings could be adversely affected by the new regulations.
 
     The Company, including in certain circumstances TLC Beatrice, is a party to
separate stockholder  agreements with  minority stockholders.  Certain of  these
minority  stockholders have the option to  require the Company to purchase their
interests in certain of the  Company's subsidiaries in whole  or in part at  any
time,  and certain of these minority stockholders have the option to require the
Company to purchase their interests in certain of the Company's subsidiaries  in
whole  or  in  part on  or  after January  1,  1997  or upon  cessation  of such
stockholder's employment with the Company for any reason. Solely for purposes of
illustration, if all of such options  were exercised in full, using the  formula
that  would be in  effect on January  1, 1997, the  Company's aggregate purchase
obligation in respect of the interests  in such subsidiaries is estimated to  be
approximately  $35 million as of December 31,  1995. Such amount would be likely
to increase  or decrease  depending on  when such  options were  exercised.  The
Company  believes  cash  flows  from  operations  together  with  its  potential
borrowing capacity will be sufficient to
 
                                       13
 
<PAGE>
<PAGE>
meet any purchase  obligation that may  result if  any or all  of such  minority
stockholders   require  the  Company   to  purchase  their   interests  in  such
subsidiaries. In addition, certain other minority stockholders have the right to
require the Company to repurchase their shares in Distribution Leader Price  and
Retail Leader Price, and the Company has the right to acquire such shares, on or
after  July 1, 1997. If the put option  is exercised after July 1, 1997, as long
as the Notes remain outstanding, the  purchase price for such shares is  payable
25%  on the closing of the purchase of such shares, 45% on the first anniversary
of such closing and 30% on the second anniversary of such closing, together with
interest thereon at PIBOR. After repayment of the Notes, the purchase price  for
such shares is payable 50% on the closing of the purchase of such shares and 50%
on  the first anniversary of such closing, without interest. Solely for purposes
of illustration,  if such  other minority  stockholders were  to have  exercised
their  options  to require  the Company  to  purchase all  their shares  in such
subsidiaries on December 31, 1995, using the formula that would be in effect  on
July  1,  1997,  the  total  purchase price  for  such  shares  would  have been
approximately $91 million.  Distribution Leader  Price and  Retail Leader  Price
have  shown substantial  earnings growth  during the  past three  years. If such
companies' earnings were to continue to  increase prior to the exercise of  such
option, as to which no assurance can be given, the purchase price would increase
materially.  Due to the manner in which such purchase price would be calculated,
the Company is not currently able to quantify what the purchase obligation would
be. However,  the  Company  believes  that such  purchase  obligation  would  be
material.
 
     As  a consequence  of the termination  of certain  long-standing income tax
incentives in the Canary Islands as of December 31, 1991, transition rules  were
promulgated by the Spanish and Canary Island provincial governments. To preserve
the  tax advantages granted  under these prior  incentives, the transition rules
required investments by TLC Beatrice's Canary Islands subsidiary, Interglas,  in
certain   approved  Canary  Islands'  investments.  The  unfulfilled  investment
requirement aggregated approximately $10.7 million at December 31, 1995 and must
be made in  1996. A variety  of investments are  eligible, including  productive
machinery  and equipment and/or local  government interest-bearing bonds. To the
extent the investment requirement is  met by investment in productive  machinery
and  equipment, Interglas is not entitled to claim the 25% investment tax credit
normally allowable on such machinery or equipment. To the extent the requirement
is satisfied by an investment in local government bonds, they must be held for a
minimum of five years. For 1995, Interglas satisfied its investment  requirement
under the transition rules of approximately $10.4 million entirely from internal
cash flow. If the Company cannot meet its investment requirements, then it would
be required to pay taxes in an amount equal to 35% of its outstanding investment
obligation.  The Company has provided for deferred income taxes of approximately
$3.7 million  on  its outstanding  investment  obligation under  the  transition
rules.
 
     In  addition, the Canary Islands instituted new tax incentives beginning in
1994. Interglas has taken advantage of these incentives and is required to  make
qualifying  investments of $17.8 million by 1997 and an additional $17.5 million
by  1998.  The  Company  has  provided  for  deferred  income  taxes  on   these
requirements  equal to the 35% tax rate on $35.3 million, or approximately $12.4
million,  in  the  event  that  the  required  investment  obligations  are  not
fulfilled.  The Company can  give no assurances that  changes in existing Canary
Islands tax rules and requirements  will not occur or  that the Company will  be
able  to  make  qualifying  investments  in  the  future.  By  reason  of  these
uncertainties,  the  Company  has  recorded  the  potential  full  deferred  tax
liability.  If  the  Company  can  fulfill  these  investment  requirements, the
deferred tax  liability  may  be  reversed depending  upon  relevant  facts  and
circumstances existing at the time.
 
     TLC  Beatrice is a defendant in lawsuits with Carlton Investments alleging,
among other things, a breach of the Stockholders' Agreement, waste of  corporate
assets  and breaches  of fiduciary  duties. TLC  Beatrice intends  to vigorously
defend against these actions and believes these allegations to be without merit.
TLC Beatrice's outside litigation counsel has advised TLC Beatrice that at  this
time  the extent of TLC  Beatrice's liability, if any,  is not determinable. The
ultimate outcome that may result from  these matters may have a material  effect
on TLC Beatrice's consolidated financial condition and/or results of operations.
See  Note 6 of Notes to  Consolidated Financial Statements included herein under
Part I.
 
                                       14
 
<PAGE>
<PAGE>
                          PART II -- OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
     As previously  reported in  the  Company's Form  10-K  for the  year  ended
December  31, 1995, the Company  is a defendant in  certain legal proceedings in
Delaware and  New  York, brought  by  Carlton Investments.  See  Item 3  to  the
Company's Annual Report on Form 10-K for its fiscal year ended December 31, 1995
and  Note  6 to  the  Consolidated  Financial  Statements  included herein under
Part I.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     (a) On January 19, 1996, the holders of 4,678,260 shares of common stock of
the  Registrant (being a majority  of the outstanding shares  of common stock of
the Registrant) entered into a written consent.
 
     (b) By such consent, the said  stockholders consented to the adoption of  a
Restated   Certificate  of  Incorporation  of  the  Registrant,  which  Restated
Certificate of  Incorporation  (i)  restated  the  Registrant's  Certificate  of
Incorporation  and various amendments  thereto and (ii)  increased the number of
authorized shares of common stock from 11 million to 15 million.
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     a. Exhibits
 
    27. Financial Data Schedule.
 
     b. Reports on Form 8-K
 
        No reports on Form  8-K were filed during  the three months ended  March
        31, 1996.
 
                                       15

<PAGE>
<PAGE>
                                   SIGNATURES
 
     Pursuant  to the requirements  of the Securities Exchange  Act of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.
 
                                       TLC BEATRICE INTERNATIONAL
                                        HOLDINGS, INC.



Date: May 20, 1996                     By        /s/ Loida N. Lewis
                                          ................................
                                                   LOIDA N. LEWIS
                                                     CHAIRMAN
 


Date: May 20, 1996                     By      /s/ Peter Offermann
                                         .................................
                                                 PETER OFFERMANN
                                             EXECUTIVE VICE PRESIDENT AND
                                               CHIEF FINANCIAL OFFICER


 
                                       16

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY   FINANCIAL  INFORMATION  EXTRACTED  FROM  THE
COMPANY'S UNAUDITED CONDENSED CONSOLIDATED  FINANCIAL STATEMENTS FOR  THE  THREE
MONTHS  ENDED  MARCH 31, 1996 AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 1995,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO  SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                        1,000
       
<S>                                          <C>               <C>
<PERIOD-TYPE>                                 3-MOS            YEAR
<FISCAL-YEAR-END>                             DEC-31-1996      DEC-31-1995
<PERIOD-START>                                JAN-01-1996      JAN-01-1995
<PERIOD-END>                                  MAR-31-1996      DEC-31-1995
<CASH>                                             82,555          120,279
<SECURITIES>                                            0                0
<RECEIVABLES>                                     182,186          165,989
<ALLOWANCES>                                       (5,878)          (7,655)
<INVENTORY>                                       126,216          129,848
<CURRENT-ASSETS>                                   15,025           13,356
<PP&E>                                            244,012          237,174
<DEPRECIATION>                                   (172,996)        (164,797)
<TOTAL-ASSETS>                                    791,935          815,575
<CURRENT-LIABILITIES>                             371,781          387,189
<BONDS>                                           223,419          223,308
<COMMON>                                               97               97
                                   0                0
                                             0                0
<OTHER-SE>                                         95,739           96,950
<TOTAL-LIABILITY-AND-EQUITY>                      791,935          815,575
<SALES>                                           530,390          451,507
<TOTAL-REVENUES>                                  530,390          451,507
<CGS>                                             442,204          374,449
<TOTAL-COSTS>                                     516,375          439,971
<OTHER-EXPENSES>                                        0                0
<LOSS-PROVISION>                                        0                0
<INTEREST-EXPENSE>                                  8,733            5,827
<INCOME-PRETAX>                                     7,431            7,703
<INCOME-TAX>                                        2,071            4,063
<INCOME-CONTINUING>                                 1,240            1,041
<DISCONTINUED>                                          0                0
<EXTRAORDINARY>                                         0                0
<CHANGES>                                               0                0
<NET-INCOME>                                        1,240            1,041
<EPS-PRIMARY>                                         .14              .11
<EPS-DILUTED>                                           0                0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission