CENTURY HILLCRESTE APARTMENT INVESTORS L P
PRE 14A, 1998-02-12
OPERATORS OF APARTMENT BUILDINGS
Previous: CENTURY HILLCRESTE APARTMENT INVESTORS L P, PRE13E3, 1998-02-12
Next: AMERICAN POWER CONVERSION CORPORATION, SC 13G/A, 1998-02-12





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            SCHEDULE 14A INFORMATION


Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [  ]

Check the appropriate box:

[X]  Preliminary Proxy Statement
[ ]  Confidential,  for  Use  of the  Commission  Only  (as  permitted  by  Rule
     14a-6(e)(2)) 
[ ] Definitive Proxy Statement 
[ ] Definitive  Additional Materials
[ ] Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12


  ................Century HillCreste Apartment Investors, L.P................
                 (Name of registrant as specified in its charter)

 ................................................................................
     (Name of person(s) filing proxy statement if other than the registrant)

Payment of Filing Fee (Check the appropriate box):

[X]  No fee required
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
<TABLE>
<CAPTION>

<S>      <C>                                                               
         1) Title of each class of securities to which transaction applies:
              . . . . . . . . . Depository Units, each of which consists of one limited partnership interest.......
         2)   Aggregate number of securities to which transaction applies:
              . . . . . . . . . 7,258,000 Depository Units.........................................................
         3)   Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11
              (Set forth the amount on which the filing fee is calculated and state how it was determined):
              . . . . . . . . . N/A................................................................................
         4) Proposed maximum aggregate value of transaction:
              . . . . . . . . .    N/A.............................................................................
         5)   Total fee paid:
              . . . . . . . . . N/A................................................................................
</TABLE>

[  ]  Fee paid previously with preliminary materials.

[  ] Check box if any part of the fee is offset as provided  by  Exchange  Act
     Rule  0-11-(a)(2)  and identify the filing for which the offsetting fee was
     paid  previously.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and the date of its filing.

     1) Amount Previously Paid:
     2) Form, Schedule or Registration Statement No:
     3) Filing Party:
     4) Date Filed:

678600.8  


<PAGE>



                   CENTURY HILLCRESTE APARTMENT INVESTORS, L.P.
                             9090 Wilshire Boulevard
                         Beverly Hills, California 90211


                              ___________ __, 1998


To the Limited Partners:

National Partnership Investments Corp., a California corporation ("NAPICO"), one
of the two general partners of Century HillCreste Apartment Investors, L.P. (the
"Partnership"),  is  writing  to  recommend,  and seek your  consent  to,  (i) a
proposed  sale (the  "Sale")  of the  Partnership's  315-unit  rental  apartment
complex  located in West Los  Angeles,  California ( the  "Property")  to a real
estate  investment  trust (the "REIT") to be organized by Casden  Properties,  a
California general partnership; and (ii) certain amendments to the Partnership's
Agreement  of  limited  Partnership   necessary  to  permit  such  sale.  Casden
Properties and certain of its affiliates are referred to collectively  herein as
"Casden".

In evaluating the proposed Sale, the Limited Partners should note that:

     o   Based upon a purchase price for the Property of  $52,500,000,  which is
         payable in cash, it is  anticipated  that the  Partnership  will make a
         distribution  out of the proceeds of the Sale and the available cash of
         the  Partnership  of  approximately  $7.68 per depository  unit,  which
         amount is  anticipated  to be  sufficient  to pay any federal and state
         income taxes that would be due in  connection  with the Sale,  assuming
         federal   capital  gains  rates  of  25%  on  long-term   capital  gain
         attributable to depreciation  not recaptured as ordinary income and 20%
         on any  remaining  long-term  capital  gain on assets held more than 18
         months,  and  an  effective  state  capital  gains  rate  of  5%.  Each
         depository unit (a "Unit") is entitled to the beneficial  interest of a
         limited partnership interest in the Partnership.  The original cost per
         Unit was $10.00.

     o   One of the Partnership's  original investment objectives was to dispose
         of the  Property  within  five to  eleven  years  after  completion  of
         construction,  although  there was no  assurance  that such time period
         would  be met.  The Sale  would  allow  the  Partnership  to meet  this
         objective.  Another  principal  objective was to provide quarterly cash
         distributions  to  Limited  Partners.  From  January  1,  1989  through
         December  31,  1997,   Limited   Partners   received   aggregate   cash
         distributions of $41,497,171.

     o   Pursuant to the terms of the Amended and Restated  Agreement of Limited
         Partnership,  Casden Properties, which is an affiliate of NAPICO, has a
         right of first  refusal to acquire  the  Property at the same price and
         terms as any third-party offer (the "Right of First Refusal").  A class
         action lawsuit  challenging  the  enforceability  of the Right of First
         Refusal was dismissed with  prejudice by the court having  jurisdiction
         over the  lawsuit  on  November  25,  1997.  NAPICO  believes  that the
         uncertainties  resulting from that lawsuit as to the  enforceability of
         the Right of First Refusal impaired the  Partnership's  ability to sell
         the Property at a fair price.

     o   NAPICO  believes  that the terms of the  proposed  Sale are fair to the
         Limited  Partners  from a financial  point of view. A number of Limited
         Partners have contacted NAPICO to indicate their

678600.8  
                                                        

<PAGE>



         desire to liquidate the Partnership.  In light of such discussions,  as
         well as current  conditions  in the real  estate and  capital  markets,
         NAPICO  believes  that  it is in the  best  interests  of  the  Limited
         Partners to effect a  disposition  of the Property in the near term. In
         addition,  the proposed  purchase price offered in connection  with the
         Sale is  significantly  higher  than any prior  offer  received  by the
         Partnership to date.

     o   Robert A. Stanger & Company,  Inc., a recognized independent investment
         banking  firm,  has  determined  that,   subject  to  the  assumptions,
         limitations and qualifications  contained in its opinion,  the Purchase
         Price to be received by the Partnership for the Property in the Sale is
         fair from a financial point of view to the Limited Partners.

There are certain issues that the Limited Partners should consider in evaluating
the proposed Sale, such as:

     o   The  Property has not been  marketed for sale to third  parties and the
         terms  of the  Sale  have not been  negotiated  at arm's  length.  Five
         unsolicited  third-party offers have been made for the Property, all of
         which  have  been for less than the  offer  made by the REIT.  However,
         NAPICO has made no additional attempts to determine if other offers for
         the Property are available.

     o   Casden is both an  affiliate of NAPICO and the sponsor of the REIT and,
         as discussed  in the  enclosed  materials,  would  receive  substantial
         benefits  as a  result  of the Sale and the  successful  formation  and
         capitalization  of the REIT  that  will  not be  available  to  Limited
         Partners.

     o   By approving the Sale,  Limited Partners will be relinquishing  certain
         benefits  of  continued  ownership  of  the  Property,   including  the
         opportunity to benefit from future events and continuing distributions.
         It is  possible  that the value of the  Property  will  increase in the
         future and that a  prospective  buyer  would be willing to pay more for
         the Property at a later date.

     o   The Sale and the liquidation of the Partnership  will have a tax impact
         on Limited  Partners.  Limited  Partners will recognize a gain from the
         Sale and the liquidation of the Partnership of approximately  $1.46 per
         Unit.  The  gain  recognized  will be in  addition  to  taxable  income
         recognized from the Partnership through the date of the Sale.

The  REIT is to be  formed  by  combining  a  substantial  portion  of  Casden's
multi-family  housing  assets,  which  consist of real  estate,  businesses  and
property interests, with properties acquired from several Casdensponsored and/or
managed  partnerships  and from  third-party  sellers.  Casden  will  receive  a
significant  ownership  interest  in  the  REIT  in  exchange  for  contributing
substantially  all of its  multi-family  housing  assets to the  REIT.  The REIT
proposes to acquire the Property for cash, which it plans to raise in connection
with a private  placement of its equity  securities  that, if consummated,  will
close prior to the  closing of the Sale.  The closing of the Sale is subject to,
among other things,  (i) the consummation of such private placement by the REIT;
(ii) the  consummation  of a minimum number of similar sales  transactions  with
other  Casden-affiliated  partnerships;  and (iii)  approval  of a  majority  in
interest of the Limited Partners of the Partnership .

If the  Limited  Partners do not approve  the Sale,  the  Partnership  will most
likely retain ownership of the Property.


678600.8  
                                                        -2-

<PAGE>



We urge you to carefully  read the enclosed  Consent  Solicitation  Statement in
order to vote your interests. YOUR VOTE IS IMPORTANT.  BECAUSE APPROVAL REQUIRES
THE  AFFIRMATIVE  VOTE  OF A  MAJORITY  OF  THE  OUTSTANDING  UNITS  OF  LIMITED
PARTNERSHIP  INTEREST,  FAILURE  TO VOTE  WILL  HAVE THE SAME  EFFECT  AS A VOTE
AGAINST THE SALE.  To be sure your vote is  represented,  please sign,  date and
return the enclosed consent as promptly as possible.  The proposed Sale is fully
described in the enclosed  Consent  Solicitation  Statement.  Return your signed
consent form either by facsimile by  ______________  or in the enclosed envelope
on or before ________ __, 1998.

If you have any questions, please do not hesitate to contact Ms. Patricia Toy of
Investor Services at (800) 666-6274.

                                          Very truly yours,


                                          Bruce E. Nelson
                                          President
                                          National Partnership Investments Corp.

678600.8  
                                                        -3-

<PAGE>



                  Century HillCreste Apartment Investors, L.P.
                             9090 Wilshire Boulevard
                         Beverly Hills, California 90211
                                ________ __, 1998

                         CONSENT SOLICITATION STATEMENT

         On the terms described in this Consent Solicitation Statement, National
Partnership Investments Corp., a California corporation  ("NAPICO"),  one of two
general partners of Century HillCreste Apartment  Investors,  L.P., a California
limited partnership (the  "Partnership"),  is seeking the consent of the Limited
Partners of the Partnership to (i) the sale of the Partnership's 315-unit rental
apartment complex located in West Los Angeles, California (the "Property"), to a
real estate investment trust (the "REIT") to be organized by Casden  Properties,
a California  general  partnership,  for a purchase  price of  $52,500,000  (the
"Purchase  Price"),  payable in cash; and (ii) an amendment to the Partnership's
agreement of limited  partnership  (the  "Amendments").  Casden  Properties  and
certain of its  affiliates  are  referred to  collectively  herein as  "Casden."
Consents  are also being  sought  from the  limited  partners  of certain  other
limited  partnerships,  the general partners of which are affiliated with Casden
(the   Partnership   and  such  other  limited   partnerships   are  hereinafter
collectively  referred  to as the "Casden  Partnerships"),  to allow the sale of
certain real estate assets owned by the other Casden  Partnerships  to the REIT.
The  transaction by which the  Partnership  proposes to sell the Property to the
REIT and to amend the Partnership Agreement (hereinafter defined) is hereinafter
referred to as the "Sale." The series of  transactions  by which Casden proposes
to form the  REIT  and  acquire  certain  real  estate  assets  from the  Casden
Partnerships and others is hereinafter referred to as the "REIT Transaction."

         It is anticipated  that the  Partnership  will make a  distribution  of
approximately  $7.68 per  depository  unit from the net proceeds of the Sale and
from  available  cash  from  the  Partnership  that  will  be  distributed  upon
liquidation.  Each depository unit (a "Unit") entitles the holder thereof to the
beneficial interest of a limited partnership interest in the Partnership.

         Pursuant to the terms of the Amended and Restated  Agreement of Limited
Partnership (the "Partnership Agreement"), Casden Properties (sometimes referred
to herein as the "Special  Limited  Partner"),  which is an affiliate of NAPICO,
has a right of first refusal to acquire the Property at the same price and terms
as any  third-party  offer for the property  (the "Right of First  Refusal").  A
class  action  lawsuit  challenging  the  enforceability  of the  Right of First
Refusal was dismissed with prejudice by the court having  jurisdiction  over the
lawsuit on November 25, 1997.

         The Sale is  conditioned  upon,  among other things,  (i) approval of a
majority in interest of the  Limited  Partners of the  Partnership  to the Sale;
(ii)  consummation  of  a  proposed  private  placement  of  the  REIT's  equity
securities;  and  (iii) the  consummation  of a  minimum  number of real  estate
purchases from the Casden Partnerships in connection with the REIT Transaction.

         NAPICO  has  approved  the terms of the Sale,  including  the  Purchase
Price,  has  concluded  that  the  Sale  is  fair to the  Limited  Partners  and
recommends  that the  Limited  Partners  consent to the Sale.  Limited  Partners
should  note,  however,  that  NAPICO's  recommendation  is subject to  inherent
conflicts of interest. See "CONFLICTS OF INTEREST."

THIS  TRANSACTION  HAS NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH  TRANSACTION  NOR PASSED UPON THE  ACCURACY OR ADEQUACY OF THE  INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                      THIS SOLICITATION OF CONSENTS EXPIRES
                      NO LATER THAN 11:59 P.M. EASTERN TIME
                      ON ________ __, 1998, UNLESS EXTENDED

678600.8  
                                                            

<PAGE>

<TABLE>
<CAPTION>

                                                                                                               Page

                                                 TABLE OF CONTENTS


<S>                                                                                                              <C>
I.   SUMMARY OF CONSENT SOLICITATION STATEMENT....................................................................1
     The Partnership..............................................................................................1
     The Sale.....................................................................................................1
     Potential Benefits of the Sale...............................................................................2
     Potentially Adverse Factors..................................................................................4
     Limited Partner Approval.....................................................................................6
     Third-Party Opinion..........................................................................................6
     Recommendation of NAPICO.....................................................................................6
     Conflicts of Interest........................................................................................7
     Certain Federal Income Tax Consequences......................................................................7
     Transaction Expenses.........................................................................................8
     Voting Procedures............................................................................................8

II.  THE PARTNERSHIP..............................................................................................8
     General......................................................................................................8
     The Property................................................................................................10
     Market for Depository Interests and Related Security Holder Matters.........................................10
     Distribution History........................................................................................11

III.   THE SALE..................................................................................................11
     Background and Reasons for the Sale.........................................................................11
     Acquisition Agreement.......................................................................................12
     Transaction Costs...........................................................................................13
     Distribution of Sale Proceeds; Accounting Treatment.........................................................13
     Conditions..................................................................................................13
     Potential Benefits of the Sale..............................................................................14
     Potential Adverse Effects of the Sale.......................................................................16
     Fairness Opinion............................................................................................17
     Alternatives to the Sale....................................................................................20
     Recommendation of NAPICO; Fairness..........................................................................21

IV.    AMENDMENTS TO THE PARTNERSHIP AGREEMENT...................................................................23

V.   CONFLICTS OF INTEREST.......................................................................................23
     General.....................................................................................................23
     Fiduciary Responsibility....................................................................................25

VI.  SELECTED FINANCIAL INFORMATION..............................................................................25

VII.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES....................................................................26

VIII.  LEGAL PROCEEDINGS ........................................................................................27

678600.8  
                                                       -ii-

<PAGE>


                                                                                                               Page


IX.  LIMITED PARTNERS CONSENT PROCEDURE..........................................................................28
     Distribution of Solicitation Materials......................................................................28
     Voting Procedures and Consents..............................................................................28
     Completion Instructions.....................................................................................29
     Withdrawal and Change of Election Rights....................................................................29
     No Dissenters Rights of Appraisal...........................................................................30
     Solicitation of Consents....................................................................................30

X.  IMPORTANT NOTE...............................................................................................31
</TABLE>

ANNEXES

Annex A  --  Fairness Opinion of Robert Stanger & Company, Inc.

678600.8  
                                                       -iii-

<PAGE>



                                               AVAILABLE INFORMATION

         Century  HillCreste  Apartment  Investors,   L.P.  is  subject  to  the
informational  requirements  of the Securities  Exchange Act of 1934, as amended
(the  "Exchange  Act"),  and in  accordance  therewith  files  reports,  consent
solicitation  statements and other  information with the Securities and Exchange
Commission (the "Commission"). Such reports, consent solicitation statements and
other  information  filed with the Commission can be inspected and copied at the
public reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington,  D.C. 20549, and at the Commission's Regional Offices,
Seven World Trade  Center,  13th Floor,  New York,  New York 10048 and  Citicorp
Center,  500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661-2511.
Copies of such materials also can be obtained from the Public Reference  Section
of the Commission, 450 Fifth Street, N.W., Washington,  D.C. 20549 at prescribed
rates.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE


         The following  documents  filed with the Commission by the  Partnership
are incorporated by reference in this Consent Solicitation Statement:

         (a) Annual Report on Form 10-K of the  Partnership  for the fiscal year
             ended December 31, 1996;

         (b)  Amended  Annual Report on Form 10-K/A of the  Partnership  for the
              fiscal year ended December 31, 1996;

         (c)  Quarterly  Report on Form 10-Q of the  Partnership for the quarter
              ended September 30, 1997; and

         (d)  Proxy  Statement of the  Partnership  pursuant to Section 14(A) of
              the Exchange  Act dated  January 9, 1997 and as amended on June 2,
              1997.

         Any statement contained in a document  incorporated by reference herein
shall be deemed to be  modified  or  superseded  for  purposes  of this  Consent
Solicitation  Statement to the extent that a statement contained herein modifies
or supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Consent Solicitation Statement.



678600.8  
                                                       -iv-

<PAGE>



I.   SUMMARY OF CONSENT SOLICITATION STATEMENT

         The  following  summary is intended to provide only  highlights  of the
materials contained in this Consent Solicitation Statement.  This summary is not
intended to be a complete  statement  of all  material  features of the proposed
Sale and is qualified in its entirety by the more detailed information contained
herein.  Cross  references  in the  summary  are to the  indicated  captions  or
portions of this Consent Solicitation Statement.

The Partnership

         Century HillCreste Apartment  Investors,  L.P. (the "Partnership") is a
California  limited  partnership,  the general  partners  of which are  National
Partnership  Investments  Corp.,  a  California  corporation   ("NAPICO"),   and
HillCreste  Properties Inc. (the "Non-Managing  General Partner"),  a California
corporation  (NAPICO  and the  Non-Managing  General  Partner  are  referred  to
collectively herein as the "General Partners").

         The Partnership  owns a 315-unit rental  garden-style  luxury apartment
complex located in West Los Angeles,  California (the "Property").  The Property
consists of seven separate three-story  apartment buildings on a 5.75-acre site,
and the seven buildings  contain  approximately  358,000 square feet of interior
space.  The Property  contains 126  one-bedroom/one-bathroom  apartments and 189
two-bedroom/twobathroom apartments. See "THE PARTNERSHIP -- The Property."

         The Partnership  maintains offices at 9090 Wilshire Boulevard,  Beverly
Hills,  California  90211  (310-278-2191).  The  Partnership  was organized as a
California limited partnership on June 6, 1988. See "THE PARTNERSHIP."

The Sale

         The Partnership  proposes to sell the Property to the REIT for cash. It
is the intention of NAPICO to liquidate the  Partnership in accordance  with the
Amended  and  Restated   Agreement  of  Limited   Partnership   (the"Partnership
Agreement") following consummation of the Sale. See "THE SALE."

         The Partnership will receive aggregate consideration of $52,500,000 for
the sale of the Property, payable in cash. The REIT intends to raise the cash to
be paid to the Partnership  through a private  placement of  approximately  $285
million of its equity securities (the "Private Placement").  The REIT intends to
commence an initial public offering of its equity  securities  subsequent to the
consummation of the Sale.

         The net  proceeds  of the Sale will be  distributed  to the Limited and
General  Partners in  accordance  with the cash  distribution  provisions of the
Partnership  Agreement.  See "THE  SALE--Distribution  of Sale  Proceeds"  for a
summary of the cash distribution rules applicable to such distributions. Limited
Partners are expected to receive a distribution of  approximately  $7.68 in cash
per depository unit from the net proceeds of the Sale and the liquidation of the
Partnership.  Each depository unit (a "Unit") entitles the holder thereof to the
beneficial interest of a limited partnership  interest in the Partnership.  From
January 1, 1989 through December 31, 1997,  Limited Partners received  aggregate
cash  distributions of $41,497,171.  The Units were originally sold at a cost of
$10.00 per Unit. All expenses of the Sale will be borne by the Partnership.


678600.8  
                                                        -1-

<PAGE>



         The distribution is anticipated to be sufficient to pay any federal and
state  income  taxes  that  would be due in  connection  with the Sale.  For the
Limited Partners, the Sale should result in a net cash distribution of $7.23 per
Unit,  after  deduction  of federal  and state  income  taxes of $0.45 per Unit,
assuming  federal tax rates of 25% on  long-term  capital gain  attributable  to
depreciation  not  recaptured  as  ordinary  income  and  20% on  any  remaining
long-term  capital  gain on assets  held more than 18 months  (and  assuming  an
effective 5% state tax rate).  Each Limited Partner is urged to consult his, her
or its own tax advisor  for a more  detailed  explanation  of the  specific  tax
consequences to such Limited  Partner from the Sale.  NAPICO will be entitled to
receive a  distribution  in connection  with the Sale of $563,391.  See "CERTAIN
FEDERAL INCOME TAX CONSEQUENCES."

         The  Special   Limited   Partner,   an  affiliate   of  Casden,   holds
approximately  10% of the  voting  power  held by  Limited  Partners.  It is the
intention of Casden to vote its interests in favor of the Sale.

         The Sale is  conditioned  upon,  among other things,  (i) approval of a
majority  in  interest of the  Limited  Partners  of the  Partnership;  (ii) the
consummation of the Private  Placement;  and (iii) the consummation of a minimum
number of real estate purchases from the Casden  Partnerships in connection with
the REIT Transaction.  See "THE PARTNERSHIP -- Regulatory Arrangements" and "THE
SALE -Conditions."

Potential Benefits of the Sale

         NAPICO  believes  that the Sale achieves the  Partnership's  investment
objectives for the following reasons:

              o   Receipt of Cash.  The Sale will result in a cash  distribution
                  of  $7.68  per  Unit to  Limited  Partners,  which  amount  is
                  anticipated  to be  sufficient  to pay any  federal  and state
                  income  taxes that would be  payable  in  connection  with the
                  Sale, assuming federal capital gains rates of 25% on long-term
                  capital gain  attributable to  depreciation  not recaptured as
                  ordinary  income and 20% on any  remaining  long-term  capital
                  gain on assets  held more than 18 months and  effective  state
                  capital gains rates of 5%. The Partnership made  distributions
                  to the Limited Partners of $2,322,466,  or approximately $0.32
                  per Unit, in 1997. If the Sale is not completed,  there can be
                  no  assurance  that  the  Partnership  will  be  able  to make
                  distributions at the current rate or that the Partnership will
                  be able to make any future distributions.

              o   Achievement   of   Partnership   Objectives.    One   of   the
                  Partnership's original investment objectives was to dispose of
                  the Property  within five to eleven years after  completion of
                  construction,  although  there was no assurance that such time
                  period would be met. The Sale would allow the  Partnership  to
                  meet  this  objective.  Another  principal  objective  was  to
                  provide quarterly cash distributions to Limited Partners. From
                  January 1, 1989 through  December 31, 1997,  Limited  Partners
                  received aggregate cash distributions of $41,497,171.

              o   Right  of  First  Refusal.   Pursuant  to  the  terms  of  the
                  Partnership  Agreement,  the Special Limited Partner, which is
                  an  affiliate  of  NAPICO,  has a right  of first  refusal  to
                  acquire  the  Property  at the  same  price  and  terms as any
                  third-party  offer  (the  "Right of First  Refusal").  A class
                  action lawsuit  challenging the enforceability of the Right of
                  First Refusal was dismissed with prejudice by the court having
                  jurisdiction over the lawsuit on November 25,

678600.8  
                                                        -2-

<PAGE>



                  1997.  NAPICO believes that the  uncertainties  resulting from
                  that  lawsuit as to the  enforceability  of the Right of First
                  Refusal  impaired  the  Partnership's   ability  to  sell  the
                  Property at a fair price.

              o   Third Party  Fairness  Opinion.  Robert A.  Stanger & Company,
                  Inc. ("Stanger"),  an independent,  nationally recognized real
                  estate  investment  banking  firm,  has  been  engaged  by the
                  Partnership to render an opinion (the  "Fairness  Opinion") to
                  the Partnership as to the fairness,  from a financial point of
                  view, to Limited Partners of the Purchase Price to be received
                  by the  Partnership  for the Property in  connection  with the
                  Sale.  Stanger has conducted  certain reviews described herein
                  and has concluded, subject to the assumptions,  qualifications
                  and  limitations  contained in its opinion,  that the Purchase
                  Price to be received for the Property in  connection  with the
                  Sale is fair,  from a  financial  point of  view,  to  Limited
                  Partners.

              o   Eliminating  the  Risks of Real  Estate  Investing.  Continued
                  ownership  of  the  Property   subjects  the   Partnership  to
                  continued  risks  inherent in real estate  ownership,  such as
                  national and local economic trends,  supply and demand factors
                  in the  local  property  market,  the  cost of  operating  and
                  maintaining  the  physical  condition  of the Property and the
                  cost and  availability of financing for prospective  buyers of
                  the  Property.  No assurance  can be given that a  prospective
                  buyer  would be willing  to pay an amount  equal to or greater
                  than the Purchase Price for the Property in the future.

              o   Attractive  Sale Terms.  The  Partnership  has  received  five
                  Unsolicited  Offers to purchase the Property (the "Unsolicited
                  Offers").   The  first   offer  was  made  by  Bay   Apartment
                  Communities, on December 17, 1996 to purchase the Property for
                  $41,700,000,  subject to review of the  Partnership's  records
                  and an inspection  of the Property.  The second offer was made
                  by TC  Residential  San Diego,  Inc.,  on December 19, 1996 to
                  purchase the Property for  $44,700,000,  subject to inspection
                  and review,  this offer was increased to  $48,000,000 on March
                  17, 1997. The third offer was made by Security Capital Pacific
                  Trust on  December  20,  1996 to  purchase  the  Property  for
                  $40,200,000,   subject  to  due  diligence,   this  offer  was
                  increased to  $47,400,000  on March 7, 1997.  The fourth offer
                  was made by R.W.  Selby & Company.  Inc., on December 30, 1996
                  to  purchase  the  Property   for   $41,000,000,   subject  to
                  inspection  of the Property and approval of the  Partnership's
                  records,   with  the  Partnership  paying  all  transfer  fees
                  incurred in connection with the sale. The fifth offer was from
                  Everest HillCreste Investors, on March 7, 1997 to purchase the
                  Property   for   $47,000,000,   subject   to   review  of  the
                  Partnership's  records and an inspection of the Property.  The
                  terms of the proposed  Sale  include a Purchase  Price that is
                  $4.5 million higher than the highest  Unsolicited  Offer.  The
                  Unsolicited  Offers  each  reserve  the  right to  reduce  the
                  offering price contained therein  following  inspection of the
                  property   and   due   diligence,    including   environmental
                  engineering  reviews.  In  contrast  the REIT has  offered  to
                  purchase the Property "as is".

              o   Unattractiveness  of Other  Options.  NAPICO  does not believe
                  that other  alternatives  available to the  Partnership are as
                  attractive  to the  Partnership  as  the  Sale.  For  example,
                  continued  ownership of the Property by the Partnership  would
                  be inconsistent  with the  Partnership's  objective of selling
                  the Property within eleven years of its construction and would
                  continue to subject Limited  Partners to the risks inherent in
                  real estate ownership.

678600.8  
                                                        -3-

<PAGE>



                  NAPICO  also  considered   marketing  the  Property  to  third
                  parties;   however,   NAPICO  does  not   believe   that  such
                  alternative would be in the interests of the Limited Partners,
                  because  NAPICO  does  not  believe  that,  in  light  of  the
                  Unsolicited  Offers,  such efforts  would result in a purchase
                  price for the Property as high as the Purchase  Price  offered
                  in connection with the Sale. In addition, NAPICO believes that
                  marketing  the  Property  to third  parties  would  result  in
                  significant delays and  uncertainties.  Several of the options
                  considered  by NAPICO,  including  the  reorganization  of the
                  Partnership  as a real  estate  investment  trust and a rollup
                  involving the Partnership,  would have (i) been  prohibitively
                  expensive   and   logistically   impractical;   (ii)  entailed
                  compliance  with  the  rollup  rules   promulgated  under  the
                  Securities  Act of 1933,  as amended (the  "Securities  Act"),
                  which  may  have  resulted  in  significant  delays,   thereby
                  potentially  causing  the  Partnership  to miss the  currently
                  favorable market conditions for real estate investment trusts;
                  and (iii) resulted in the Limited Partners  receiving publicly
                  traded  securities  rather  than  cash in  exchange  for their
                  Units. Such publicly traded securities would be subject to the
                  market risks generally applicable to equity securities. NAPICO
                  believes that receipt of such securities would be inconsistent
                  with the Partnership's ultimate objective of returning cash to
                  the  Limited  Partners  and  winding  up the  business  of the
                  Partnership.

              o   Reduced   Transaction  Costs.  The  Partnership  will  not  be
                  required to pay brokerage commissions (which would likely have
                  ranged from $1.5 - 2.5 million) in  connection  with the Sale.
                  As a  result,  the Sale is likely  to  produce  a higher  cash
                  distribution to Limited  Partners than a comparable sale to an
                  unaffiliated third party.

Potentially Adverse Factors

         Limited  Partners  should also consider the  following  risk factors in
determining whether to approve or disapprove the Sale:

              o   Loss of  Opportunity  to Benefit  from  Future  Events.  It is
                  possible  that the future  performance  of the  Property  will
                  improve or that prospective  buyers may be willing to pay more
                  for the  Property in the future.  It is possible  that Limited
                  Partners might earn a higher return on their investment if the
                  Partnership  retained ownership of the Property.  By approving
                  the Sale, Limited Partners will also be relinquishing  certain
                  current  benefits  of  ownership  of  the  Property,  such  as
                  continuing distributions.

              o   No  Solicitation  of Third Party  Offers.  While the  proposed
                  Purchase Price exceeds the respective  purchase prices for the
                  Property reflected in the Unsolicited  Offers,  NAPICO has not
                  solicited  any  offers  from  third  parties  to  acquire  the
                  Property.  While  NAPICO  believes  that the terms of the Sale
                  would be more beneficial to the  Partnership  than offers that
                  could be obtained  from third  parties,  there is no assurance
                  that  NAPICO  would  not be able to  obtain  higher  or better
                  offers if such offers were to be  solicited  from  independent
                  third parties.

              o   Sale Not Negotiated at Arms-Length.  Affiliates of NAPICO will
                  possess  a  significant  ownership  interest  in the  REIT and
                  receive  substantial  other benefits from the formation of the
                  REIT  and the  Sale.  Although  a  fairness  opinion  has been
                  obtained,  the  Purchase  Price  was not  negotiated  at arm's
                  length. The Purchase Price was established by NAPICO and the

678600.8  
                                                        -4-

<PAGE>



                  Partnership  did not retain an independent  financial or legal
                  advisor to negotiate the terms of the Sale.

              o   Conflicts  of  Interest.  In  evaluating  the  proposed  Sale,
                  Limited  Partners  should  consider  that  Casden  is both the
                  sponsor of the REIT and an affiliate of NAPICO. If the REIT is
                  successfully  formed and  capitalized,  the current  owners of
                  Casden  are likely to realize a  substantial  increase  in the
                  value and liquidity of their  investment in Casden.  The terms
                  of the Sale have been  determined on behalf of the Partnership
                  by  affiliates  of Casden who will  directly  benefit from the
                  Sale.  Unlike Casden,  the Limited  Partners will not have the
                  right to  participate  in the  REIT.  It is  anticipated  that
                  approximately 51% of the equity securities of the REIT will be
                  held  by  Casden  and its  affiliates  following  the  Private
                  Placement,  based on the  terms of the  Private  Placement  as
                  currently contemplated.

              o   Tax Consequences.  The Sale and liquidation of the Partnership
                  will  have a tax  impact  on  Limited  Partners,  producing  a
                  long-term capital gain of approximately  $1.46 per Unit (which
                  will result in $0.45 in federal and state income  taxes).  The
                  Sale  will  not  produce   ordinary  income   attributable  to
                  depreciation  recapture.  For the Limited  Partners,  the Sale
                  should  result in a net cash  distribution  of $7.23 per Unit,
                  after deduction of federal and state income taxes of $0.45 per
                  Unit,  assuming federal tax rates of 25% on long- term capital
                  gain  attributable to depreciation  not recaptured as ordinary
                  income  and 20% on any  remaining  long-term  capital  gain on
                  assets  held more than 18 months  (and an  effective  5% state
                  tax). For Limited  Partners who are subject to the alternative
                  minimum  tax,  the gain from the Sale will be reduced by $0.52
                  per Unit (and the corresponding federal and state income taxes
                  will be reduced by $0.15 per Unit).  See "CERTAIN  FEDERAL TAX
                  CONSEQUENCES."  THE SPECIFIC TAX IMPACT OF THE SALE ON LIMITED
                  PARTNERS   SHOULD  BE  DETERMINED   BY  LIMITED   PARTNERS  IN
                  CONSULTATION WITH THEIR TAX ADVISORS.

              o   No  Recent   Appraisals.   In  1996  NAPICO   commissioned  an
                  independent  real estate  appraiser to conduct an appraisal of
                  the Property.  The  independent  appraiser  issued a report on
                  February 7, 1996,  listing the Property's  appraised  value as
                  $46.9  million.  Although  NAPICO has  obtained  the  Fairness
                  Opinion,  it  has  not  obtained  any  additional  independent
                  appraisals  of the  Property to determine  its current  value.
                  NAPICO is not aware of any appraisals  conducted subsequent to
                  the February 1996 appraisal.

              o   No Dissenter's  Rights.  Under the  Partnership  Agreement and
                  California  law,  Limited  Partners  do not  have  dissenters'
                  rights of appraisal in connection with the Sale.

              o   Conditions to Sale. The Sale is subject to certain  conditions
                  in addition  to approval of the Sale by the Limited  Partners,
                  including consummation of the Private Placement.  Accordingly,
                  even if the Sale is  approved by the  Limited  Partners  and a
                  purchase and sale agreement is entered into, the  consummation
                  of the Sale could be delayed for a significant  period of time
                  and it is possible that the Sale may not be  consummated.  The
                  execution of a purchase and sale agreement with respect to the
                  Sale could delay the timing of the ultimate disposition of the
                  Property if the Sale is not consummated.


678600.8  
                                                        -5-

<PAGE>



Amendment to Partnership Agreement

         An Amendment to the  Partnership  Agreement is necessary in  connection
with the consummation of the Sale. The Partnership Agreement currently prohibits
a sale  of any of the  Properties  to  NAPICO  or its  affiliates.  Accordingly,
consent  of the  Limited  Partners  is  being  sought  for an  amendment  to the
Partnership Agreement that eliminates such prohibition.

         The consent of Limited  Partners  holding a majority in interest of the
Units is required in order to amend the Partnership Agreement.

Limited Partner Approval

         NAPICO is seeking  the  consent of the  Limited  Partners  to the Sale.
Consent to the Sale will be deemed to  include  consent  to the  Amendment.  The
Partnership  Agreement  requires the prior consent of Limited Partners holding a
majority  of the  outstanding  Units (a  "Majority  Vote") to any sale of all or
substantially  all of the  Partnership's  assets,  and  to an  amendment  to the
Partnership Agreement.

         If the Limited  Partners do not approve the Sale by a Majority Vote, or
the other  conditions to the consummation of the Sale are not met, there will be
no  change in its  investment  objectives,  policies  and  restrictions  and the
Partnership  will  continue to be operated in  accordance  with the terms of the
Partnership Agreement.

Approval of the Non-Managing General Partner

         Pursuant to a certain  Memorandum of  Understanding  entered into as of
August 11, 1995 by and among the Non-Managing  General Partner,  the Partnership
and  NAPICO,  among  others  (the  "MOU"),  the Sale may be subject to the prior
written consent of the Non-Managing General Partner.

Third-Party Opinion

         The  Partnership  has obtained from Stanger,  a recognized  independent
real estate  investment  banking firm, an opinion that the Purchase  Price to be
received by the Partnership for the Property in connection with the Sale is fair
to the  Limited  Partners  from a  financial  point of view.  In the  course  of
preparing  its Fairness  Opinion,  Stanger  conducted  such reviews as it deemed
appropriate and discussed its methodology, analysis and conclusions with NAPICO.
NAPICO has not obtained  independent  appraisals  to determine  the value of the
Property.  The  Fairness  Opinion,  which is  subject  to  certain  assumptions,
qualifications and limitations, is attached hereto as Exhibit A. See "THE SALE--
Fairness Opinion."

Recommendation of NAPICO

         After a  comprehensive  review of the  Unsolicited  Offers and  various
other  alternatives,  NAPICO  believes that the Sale is in the best interests of
the Limited Partners. NAPICO believes that the current interest rate environment
and the  availability of capital for real estate  investment  trusts will enable
Casden to form the REIT and make the proposal to the  Partnership  for the Sale,
which provides the Partnership  with an opportunity to maximize the value of the
Property. See "THE SALE--Alternatives to the Sale."


678600.8  
                                                        -6-

<PAGE>



         Based upon their  analysis of the  alternatives  and their own business
judgment,  NAPICO  believes  that the terms of the Sale,  including the Purchase
Price of the  Property,  is fair from a  financial  point of view to the Limited
Partners. In addition, the NAPICO has reviewed the Fairness Opinion.  NAPICO has
approved the Sale and  recommends  that it be approved by the Limited  Partners.
Limited Partners should note, however,  that NAPICO's  recommendation is subject
to inherent conflicts of interest. See "CONFLICTS OF INTEREST."

         The Non-Managing  General Partner has not taken a position with respect
to the  Sale  nor  has  it  participated  in the  preparation  of  this  Consent
Solicitation Statement.

Conflicts of Interest

         A number of conflicts  of interest  are  inherent in the  relationships
among NAPICO,  the Casden  Partnerships,  Casden and the REIT,  which may, among
other things,  influence the  recommendation of NAPICO.  These conflicts include
the following:

         1.  The  terms  of  the  Sale   (including  the  Purchase  Price)  were
established  by the REIT and NAPICO  (which are  related  parties)  without  the
participation  of any  independent  financial or legal advisor.  There can be no
assurance that  arms-length  negotiations  would not have resulted in terms more
favorable to the Limited Partners.

         2. Although Stanger provided an independent opinion with respect to the
fairness of the Purchase  Price,  no independent  financial or legal advisor was
engaged to represent  the  interests of the Limited  Partners and no third party
appraisals of the Property were obtained.

         3. If the REIT  Transaction is  consummated,  affiliates of NAPICO will
receive  substantial  interests in the REIT in exchange for the  contribution of
real property assets and the property  management  operations of Casden.  NAPICO
anticipates that it will receive  significant  economic  benefits as a result of
receiving  interests in the REIT.  Such  interests are expected to enjoy greater
liquidity  than  NAPICO's  current  interests  in the  Partnership  if the  REIT
successfully   completes  an  initial  public  offering  following  its  initial
formation as a private REIT.  Unlike Casden,  the Limited Partners will not have
the right to participate in the REIT. It is anticipated that  approximately  51%
of the equity  securities of the REIT will be held by Casden and its  affiliates
following the Private Placement,  based on the terms of the Private Placement as
currently contemplated.

         4. It is anticipated that the return from the interests in the REIT, to
be received by NAPICO and its affiliates in connection with the REIT Transaction
if  successfully  consummated.  will  exceed the return such  persons  currently
receive from the real estate assets such persons will  contribute or sell to the
REIT.

         5. The officers  and  employees  of Casden and its  affiliates  will be
employed by the REIT. See "CONFLICTS OF INTEREST."

Certain Federal Income Tax Consequences

         Generally,  the Sale  will  result  in a gain to the  Partnership  and,
accordingly,  to the  Limited  Partners,  to the extent  that the  consideration
received by the Partnership  with respect to the Sale exceeds its adjusted basis
in  the  Property.  The  income  tax  calculations  contained  in  this  Consent
Solicitation Statement assume

678600.8  
                                                        -7-

<PAGE>



federal tax rates equal to 25% for capital gain attributable to depreciation not
recaptured as ordinary income and 20% on any remaining long-term capital gain on
assets  held more than 18 months  and an  effective  5% state tax rate.  Limited
Partners should consult their own tax advisors with respect to their  individual
tax situations and as to the federal, state, local and other tax consequences of
the Sale. See "CERTAIN FEDERAL INCOME TAX CONSEQUENCES."

Transaction Expenses

         The  Partnership  will  bear its  direct  costs  relating  to the Sale,
including  customary  closing costs such as transfer taxes, the seller's portion
of title  insurance and escrow fees, and the costs  incurred in connection  with
this solicitation of consents. The aggregate amount of such costs is expected to
be $195,225, which the Partnership expects to pay using cash or cash equivalents
held by the Partnership. The cost of this solicitation of consents will be borne
by the Partnership  whether or not the Sale is approved by the Limited  Partners
or  ultimately   consummated.   Costs  incurred   individually   by  the  Casden
Partnerships,  including  accounting  and legal fees,  will be borne directly by
such Partnerships.

Voting Procedures

         This  Consent  Solicitation  Statement  outlines the  procedures  to be
followed by Limited  Partners in order to consent to the Sale. A form of Consent
of Limited Partner (a "Consent") is attached  hereto.  These  procedures must be
strictly  followed in order for the  instructions of a Limited Partner as marked
on such Limited Partner's Consent to be effective. The following is a summary of
certain of these procedures:

         1. A Limited  Partner may make his or her  election on the Consent only
during the  solicitation  period  commencing  upon the date of  delivery of this
Consent  Solicitation   Statement  and  continuing  until  the  earlier  of  (i)
___________, 1998 or such later date as may be determined by NAPICO and (ii) the
date upon which NAPICO determines that a Majority Vote has been obtained (but no
earlier than ________, 1998) (the "Solicitation Period").

         2. Limited  Partners are encouraged to return a properly  completed and
executed Consent to the Partnership  prior to the expiration of the Solicitation
Period.

         3. A Consent delivered by a Limited Partner may be changed prior to the
expiration  of the  Solicitation  Period  by  delivering  to the  Partnership  a
substitute  Consent,  properly  completed and  executed,  together with a letter
indicating that the Limited Partner's prior Consent has been revoked.

         4. A Limited Partner  submitting a signed but unmarked  Consent will be
deemed to have voted FOR the Partnership's  participation in the Sale, including
the Amendments.

II.  THE PARTNERSHIP

General

         The Partnership is a limited  partnership  formed under the laws of the
State of California on June 6, 1988. On September 8, 1988, the Partnership  sold
in an underwritten  public offering 7,258,000  depository units (each depository
unit  being  entitled  to  the  beneficial  interest  of a  limited  partnership
interest) at $10

678600.8  
                                                        -8-

<PAGE>



per unit for a total amount raised of $72,580,000. There are currently 7,258,000
depository units outstanding.

         Concurrent with the issuance of the Units,  the  Partnership  purchased
the  Property  from  the  Special  Limited  Partner  for  a  purchase  price  of
$68,548,000.  In order to complete  the  purchase of the  Property,  the Special
Limited  Partner  purchased a 10% special  limited  partnership  interest in the
Partnership for  $6,855,000.  The  Partnership  Agreement  provides that the 10%
special  limited  partnership  interest  is  subordinate  to the  other  Limited
Partners'  specified  priority return in the case of  distributions  of net cash
flow from operations,  plus the other Limited Partners' return of capital in the
case of net sales or  refinancing  distribution  proceeds.  The Special  Limited
Partner will not receive a distribution in connection with the Sale.

         The General Partners of the Partnership are NAPICO and the Non-Managing
General  Partner.  The business of the  Partnership  is  conducted  primarily by
NAPICO.  The  Partnership has no employees of its own. NAPICO receives an annual
partnership management fee of $50,000.

         Casden  Investment  Corporation owns 100 percent of NAPICO's stock. The
current members of NAPICO's Board of Directors are Charles H.  Boxenbaum,  Bruce
E. Nelson, Alan I. Casden and Henry C. Casden.

         The  Partnership's  principal  objectives are to (i) provide  quarterly
cash  distributions,  (ii)  preserve  and  protect  capital,  and (iii)  achieve
long-term  appreciation in the value of the Property for  distribution on sales.
It was originally  anticipated that the Partnership  would hold the Property for
five to eleven years.

Right of First Refusal

         The Special Limited Partner, a Casden affiliate,  is entitled to, under
the terms of the Partnership Agreement, a right of first refusal to purchase the
Property on the identical  terms and at the same price offered by a third party.
The Right of First  Refusal may be invoked  only if the  third-party  offeror is
unaffiliated with either of the General Partners and the offer is accompanied by
a  deposit  equal to 10% of the  proposed  purchase  price.  The  Right of First
Refusal was a material  inducement  to the Special  Limited  Partner to sell the
Property to the  Partnership  and to  purchase a  subordinated  special  limited
partnership interest in the Partnership for $6,855,000. An action seeking, among
other  things,  a  declaratory  judgment  that the  Right of First  Refusal  was
unenforceable was brought against the Partnership in 1997. That action, which is
described below,  was dismissed with prejudice by the court having  jurisdiction
over the matter on November 25, 1997.

J/B Lawsuit

         On February 13, 1997,  J/B  Investment  Partners filed an action in the
Los Angeles Superior Court (the "J/B Lawsuit") against NAPICO and its directors,
and  Casden  Properties  and  certain  of  its  affiliates  (collectively,   the
"Defendants").

         The J/B  Lawsuit  was  styled as a class  action  brought  against  the
Defendants  on  behalf  of  all  Limited  Partners  of  the  Partnership,  and a
derivative action brought on behalf of the Partnership  itself.  The Partnership
was named as a nominal  defendant.  The complaint  sought  damages for breach of
fiduciary duty,

678600.8  
                                                        -9-

<PAGE>



breach of contract and unjust enrichment.  It also sought a declaratory judgment
that the Special Limited Partner cannot enforce the Right of First Refusal.

         On November 25, 1997,  pursuant to a motion by the Defendants,  the J/B
Lawsuit was dismissed with prejudice in favor of the Partnership.

The Property

         The property is a 315-unit rental apartment complex located in West Los
Angeles,  California.  Construction  of the Property was completed in 1988.  The
Property  consists  of  seven  separate  three-story  apartment  buildings  on a
5.75-acre site, and the seven  buildings  contain  approximately  358,000 square
feet of interior  space.  The  Property  contains  126  one-bedroom/one-bathroom
apartments  and 189  twobedroom/two-bathroom  apartments.  For the  nine  months
ending September 30, 1997, the average  occupancy rate for the property was 97%.
The average  monthly  rental rate for the Property was $1,445 and $2,120 for one
bedroom and two bedroom apartments, respectively.

         A deferred  maintenance  report  prepared in  November,  1997 by NAPICO
recommended that up to approximately  $225,000 (including revised costs based on
current bills) needs to be spent by the Partnership  over the next four years to
replace and repair  appliances,  equipment and  structures at the Property.  The
recommended work includes approximately $9,800 for landscaping,  $5,000 for pool
maintenance,  $17,500 to refurbish the fitness  center,  $27,309 for pool decks,
$12,600 for new drainage  irrigation,  $5,528 to repair walkway decking,  $3,900
for appliance  contingency,  $5,000 in elevator and alarm  expenses,  $8,715 for
paving,  $5,000 to  replace  lobby  carpets  with tile and  $125,172  for carpet
replacement. A copy of the report is available upon request to NAPICO.

         The Property suffered substantial damage as a result of the January 17,
1994 Northridge Earthquake. The required repair work was completed in 1995.

Market for Depository Interests and Related Security Holder Matters

         Depository  interests  in the  Partnership  were sold  through a public
offering  managed by  Shearson  Lehman  Hutton  Inc.,  a  predecessor  of Lehman
Brothers Inc., an affiliate of the  Non-Managing  General  Partner,  and are not
traded on a public  exchange.  There is currently no public market for Units and
it is not anticipated  that any market will develop for the purchase and sale of
Units. Pursuant to the Partnership  Agreement,  Units may be transferred only if
certain  requirements  are  satisfied.  On December 31,  1996,  there were 6,670
registered holders of Units in the Partnership,  none of which were beneficially
owned by Casden.

         The  high  and  low  value  of  secondary   market  trades  during  the
twelve-month  period  ending  December 31, 1997 as compiled by NAPICO were $5.75
and $3.50,  respectively per unit. No established  market for the Units was ever
expected to develop and the  secondary  market  transactions  for the Units have
been limited and sporadic.  It is not known to what extent the  transactions  in
the secondary market are between buyers and willing sellers,  each having access
to relevant  information  regarding the financial  affairs of the  Partnerships,
expected  value of their  assets,  and  their  prospects  for the  future.  Many
transactions in the secondary  market are believed to be distressed  sales where
sellers  are highly  motivated  to  dispose  of the Units and  willing to accept
substantial discounts from what might otherwise be regarded as the fair value of
the interest  being sold,  to  facilitate  the sales.  Secondary  market  prices
generally do not reflect the current market of the Partnerships' assets, nor are
they indicative of total return, since prior cash distributions and

678600.8  
                                                       -10-

<PAGE>



tax benefits  received by the original  investor are not reflected in the price.
Nonetheless,  notwithstanding these qualifications, the second market prices, to
the extent that the reported data are reliable,  are indicative of the prices at
which the Units trade in the illiquid secondary markets.

Distribution History

         The Partnership has made regular distributions to the Limited Partners.
In connection with its acquisition of the Property,  the Partnership  received a
guarantee from the Special Limited Partner pursuant to which the Special Limited
Partner agreed to make payments in amounts  sufficient to enable the Partnership
to provide Limited Partners with a minimum level of  distributions.  The Special
Limited Partner funded an aggregate of $13,130,998 to the  Partnership  pursuant
to the guarantee,  which  terminated on December 31, 1993.  From January 1, 1989
through   December  31,  1997,   Limited   Partners   received   aggregate  cash
distributions from the Partnership of $41,497,171,  including the amounts funded
pursuant to the guarantee.


III.   THE SALE

Background and Reasons for the Sale

         The  Partnership has received five  Unsolicited  Offers to purchase the
Property. The first offer was made by Bay Apartment Communities, on December 17,
1996 to  purchase  the  Property  for  $41,700,000,  subject  to  review  of the
Partnerships  records and an inspection  of the  Property.  The second offer was
made by TC  Residential  San Diego,  Inc. on December  19, 199, to purchase  the
Property  for  $44,700,000,  subject to  inspection  and review,  this offer was
increased to $48,000,000 on March 17, 1997. The third offer was made by Security
Capital  Pacific  Trust on  December  20,  1996 to  purchase  the  Property  for
$40,200,000,  subject to due diligence,  this offer was increased to $47,400,000
on March 7, 1997.  The fourth offer was made by R.W.  Selby & Company.  Inc., on
December  30,  1996  to  purchase  the  Property  for  $41,000,000,  subject  to
inspection of the Property and approval of the  Partnerships  records,  with the
Partnership  paying all transfer fees incurred in connection  with the sale. The
fifth offer was from Everest HillCreste Investors,  on March 7, 1997 to purchase
the Property for $47,000,000, subject to review of the Partnership's records and
an  inspection  of the  Property.  The current offer by the REIT is $4.5 million
higher than the highest  unsolicited offer and is for a purchase of the Property
"as is."

         In recent  years,  real estate  investment  activity by publicly  owned
corporations  and  trusts,   such  as  real  estate   investment  trusts  ("REIT
Entities"), has increased dramatically. REIT Entities have become a major source
of  capital  for the real  estate  market  as well as one of its most  prominent
purchasers of real  property.  A  publicly-traded  REIT Entity is organized as a
real estate company to own and operate a portfolio of properties,  has access to
new capital and its shares can be sold or transferred  in the public  securities
markets. Over the last year, NAPICO and Casden have had discussions with several
investment  banking  firms with  regard to the  formation  of a REIT Entity that
would  purchase  the  apartment  properties  owned by the  Casden  Partnerships,
together with certain other selected  properties.  Following the  aforementioned
discussions, Casden decided to form the REIT.

         NAPICO  believes  that the REIT,  through its  potential  access to the
capital  markets  and its  familiarity  with the  Property,  is in a position to
purchase the Property on terms that are  favorable  to the  Partnership.  NAPICO
believes  that the current  market for  securities  issued by REIT Entities will
provide the Partnership

678600.8  
                                                       -11-

<PAGE>



with an opportunity to sell the Property to the REIT for a fair price. It should
be noted that the  Partnership has received five  Unsolicited  Offers to buy the
Property over the last 18 months,  but at proposed purchase prices that are less
than the Purchase price offered by the REIT.  Limited Partners should also note,
however,  that  NAPICO's  recommendation  is subject to  inherent  conflicts  of
interest. See "CONFLICTS OF INTEREST."

         Prior to the  consummation  of the Sale,  the REIT intends to sell $285
million of its equity securities in connection with the Private  Placement.  The
proceeds  of the  Private  Placement  will be used to finance the Sale and other
property  acquisitions to be made in connection with the REIT  Transaction.  The
REIT  intends to commence an initial  public  offering of its equity  securities
subsequent  to the  consummation  of the Sale.  Casden  and its  affiliates  are
expected  to own  approximately  51% of the equity  securities  of the REIT upon
completion of the Private Placement.

Acquisition Agreement

         If the Sale is  approved by the Limited  Partners,  it is  contemplated
that the  Partnership  will  enter  into a purchase  and sale  agreement  with a
subsidiary partnership of the REIT (the "Operating  Partnership").  The purchase
and sale  agreement  will set forth the terms  and  conditions  under  which the
Partnership and the REIT and the Operating  Partnership are obligated to proceed
with the Sale and will set forth certain  other  agreements of such parties with
respect to the Sale.

         Representations  and  Warranties.  The  Partnership  will  not make any
representations and warranties to the REIT and the Operating  Partnership in the
purchase and sale agreement with respect to the Property,  and the Property will
be sold "as is."

         Conditions.  As  described  in  detail  below  under  the  heading  " -
Conditions"  below,  the  purchase and sale  agreement  will include a number of
conditions to the REIT's obligation to consummate the Sale.

         Amendment and Closing.  The  Partnership  and the REIT or the Operating
Partnership  may amend the terms of the purchase and sale  agreement in a manner
which, in the good faith judgment of the General  Partners  (consistent with the
General Partners'  fiduciary duty to the Partnership and the Limited  Partners),
does not materially  reduce the benefits to be received by the Limited  Partners
from the Sale without  resoliciting the consent of the Limited Partners.  If the
Sale is  approved  by a  Majority  Vote of the  Limited  Partners  and the other
conditions to the Sale and the REIT Transaction are satisfied, it is anticipated
that the Sale will be  consummated by  _____________,  1998. If the closing does
not  occur  by  December  31,  1998 the  purchase  and  sale  agreement  will be
terminated.

Source of Funds

         The  REIT  intends  to  raise  the  cash to be paid to the  Partnership
through  a  private  placement  of  approximately  $285  million  of its  equity
securities.


678600.8  
                                                       -12-

<PAGE>



Transaction Costs

         The Casden  General  Partners  estimate that the  transaction  costs in
connection with the Sale will be as follows:


         Transfer Taxes........................................  $   57,750
         Legal and Accounting .................................      25,000
         Escrow Costs (seller's portion).......................       7,500
         Title Policy (seller's portion).......................      28,875
         Physical Inspection...................................      12,000
         Stanger Fairness Opinion..............................      39,100
         Miscellaneous Costs...................................      25,000
                                                                  ---------
         Total.................................................    $195,225
                                                                   ========


Distribution of Sale Proceeds; Accounting Treatment

         Following  the Sale,  and  assuming  that the  Property is sold,  it is
anticipated that the Partnership's  affairs will be wound up and the Partnership
will be  liquidated.  After the payment of all  liabilities  and  expenses,  the
consideration  to be paid to the  Partnership for the Property will be allocated
and distributed  among Limited and General  Partners in accordance with the cash
distribution  rules  set forth in the  Partnership  Agreement.  Pursuant  to the
Partnership Agreement, net liquidation proceeds are distributable as follows:

         Upon liquidation of the Partnership, distributions shall be distributed
to the Partners in accordance  with their  respective  adjusted  capital account
balances  after  taking into  account all capital  account  adjustments  for the
Partnership taxable year during which such liquidation occurs, by the end of the
taxable year of the liquidation or , if later,  within 90 days after the date of
the liquidation.

         Based on the distribution  priority in the Partnership  Agreement,  and
assuming  (i) the net  proceeds  of the  Sale  are  $52,304,775  and  (ii)  cash
available  for  distribution   (after  payment  of  expenses)  of  approximately
$4,034,318,  the Limited Partners will be entitled to receive $55,775,702 ($7.68
per Unit).  NAPICO will be entitled to receive a distribution in connection with
the  Sale  of  $563,391.   The  Special  Limited  Partner  will  not  receive  a
distribution in connection with the Sale.

Conditions

         In addition to the  consent by Majority  Vote of the Limited  Partners,
the  Purchase  and Sale  Agreement  is expected to contain,  among  others,  the
following  conditions (which may be waived by the REIT) as conditions  precedent
to the REIT's obligation to consummate the Sale:


678600.8  
                                                       -13-

<PAGE>



     o   Subject to certain  exceptions,  no material  adverse change shall have
         occurred  with  respect to the  Property  that has a  material  adverse
         effect on the value of the Property as a whole;

     o   The  Partnership  shall have  delivered to the REIT any required  third
         party consents to the Sale; and

     o   The REIT shall have  consummated the Private  Placement,  which will be
         conditioned upon, among other things,  the transfer of a minimum number
         of  properties  to the REIT (or  Operating  Partnership)  by the Casden
         Partnerships and third parties in connection with the REIT Transaction.

Potential Benefits of the Sale

         NAPICO  believes  that the Sale achieves the  Partnership's  investment
objectives for the following reasons:


         Receipt of Cash. The Sale will result in a cash  distribution  of $7.68
per Unit to Limited  Partners,  which amount is  anticipated to be sufficient to
pay any federal and state income taxes that would be payable in connection  with
the Sale,  assuming federal capital gains rates of 25% on long-term capital gain
attributable  to  depreciation  not recaptured as ordinary income and 20% on any
remaining  long-term  capital  gain on  assets  held  more  than 18  months  and
effective state capital gains rates of 5%. The Partnership made distributions to
the Limited Partners of $2,322,466, or approximately $0.32 per Unit, in 1997. If
the Sale is not completed,  there can be no assurance that the Partnership  will
be able to make  distributions  at the current rate or that the Partnership will
be able to make any future distributions.

         Achievement  of  Partnership  Objectives.   One  of  the  Partnership's
original  investment  objectives  was to dispose of the Property  within five to
eleven years after completion of  construction,  although there was no assurance
that such time period would be met. The Sale would allow the Partnership to meet
this  objective.  Another  principal  objective  was to provide  quarterly  cash
distributions  to Limited  Partners.  From January 1, 1989 through  December 31,
1997, Limited Partners received aggregate cash distributions of $41,497,171.

         Right of  First  Refusal.  Pursuant  to the  terms  of the  Partnership
Agreement the Special  Limited  Partner  which is an affiliate of NAPICO,  has a
right of first  refusal to acquire  the  Property at the same price and terms as
any third-party offer. A class action lawsuit  challenging the enforceability of
the Right of First  Refusal was  dismissed  with  prejudice  by the court having
jurisdiction  over the lawsuit on November 25, 1997.  NAPICO  believes  that the
uncertainties  resulting from that lawsuit as to the enforceability of the Right
of First Refusal  impaired the  Partnership's  ability to sell the Property at a
fair price.

         Third Party  Fairness  Opinion.  Stanger,  an  independent,  nationally
recognized  real  estate  investment  banking  firm,  has  been  engaged  by the
Partnership to render an opinion to the  Partnership as to the fairness,  from a
financial  point  of view,  to  Limited  Partners  of the  Purchase  Price to be
received  by the  Partnership  for the  Property  in  connection  with the Sale.
Stanger  has  conducted  certain  reviews  described  herein and has  concluded,
subject to the  assumptions,  qualifications  and  limitations  contained in its
opinion,  Purchase Price to be received by the  Partnership  for the Property in
the Sale is fair,  from a  financial  point of view,  to Limited  Partners.  See
"Fairness Opinion."


678600.8  
                                                       -14-

<PAGE>



         Eliminating the Risks of Real Estate Investing.  Continued ownership of
the Property subjects the Partnership to continued risks inherent in real estate
ownership, such as national and local economic trends, supply and demand factors
in the local property market, the cost of operating and maintaining the physical
condition  of the  Property  and the  cost and  availability  of  financing  for
prospective buyers of the Property. No assurance can be given that a prospective
buyer would be willing to pay an amount  equal to or greater  than the  Purchase
Price for the Property in the future.

         Attractive Sale Terms.  The  Partnership has received five  Unsolicited
Offers to  purchase  the  Property.  The first  offer was made by Bay  Apartment
Communities,  on December 17, 1996 to purchase  the  Property  for  $41,700,000,
subject  to  review  of  the  Partnership's  records  and an  inspection  of the
Property.  The  second  offer was made by TC  Residential  San Diego,  Inc.,  on
December  19,  1996  to  purchase  the  Property  for  $44,700,000,  subject  to
inspection  and review,  this offer was  increased to  $48,000,000  on March 17,
1997. The third offer was made by Security  Capital  Pacific Trust,  on December
20, 1996 to purchase  the Property for  $40,200,000,  subject to due  diligence,
this offer was increased to  47,400,000  on March  7,1997.  The fourth offer was
made by R.W.  Selby & Company.  Inc.,  on  December  30,  1996 to  purchase  the
Property for  $41,000,000  subject to inspection of the Property and approval of
the  Partnership's  records,  with the  Partnership  paying  all  transfer  fees
incurred  in  connection  with the  sale.  The  fifth  offer  was  from  Everest
HillCreste Investors, on March 7, 1997 to purchase the Property for $47,000,000,
subject  to  review  of  the  Partnership's  records  and an  inspection  of the
Property.  The terms of the proposed Sale include a Purchase  Price that is $4.5
million higher than the highest  Unsolicited  Offer. The Unsolicited Offers each
reserve  the right to reduce the  offering  price  contained  therein  following
inspection  of  the  property  and  due   diligence,   including   environmental
engineering  reviews.  In contrast the REIT has offered to purchase the Property
"as is".

         Unattractiveness  of Other Options.  NAPICO does not believe that other
alternatives  available to the  Partnership are as attractive to the Partnership
as the Sale. For example, continued ownership of the Property by the Partnership
would be inconsistent with the  Partnership's  objective of selling the Property
within eleven years of its  construction  and would continue to subject  Limited
Partners to the risks inherent in real estate ownership.  NAPICO also considered
marketing the Property to third parties;  however,  NAPICO does not believe that
such  alternative  would be in the  interests of the Limited  Partners,  because
NAPICO does not believe that, in light of the Unsolicited  Offers,  such efforts
would result in a purchase  price for the Property as high as the Purchase Price
offered in connection with the Sale. In addition, NAPICO believes that marketing
the  Property  to  third  parties  would  result  in   significant   delays  and
uncertainties.  Several  of the  options  considered  by NAPICO,  including  the
reorganization of the Partnership as a real estate investment trust and a rollup
involving  the  Partnership,  would have (i) been  prohibitively  expensive  and
logistically  impractical;  (ii)  entailed  compliance  with  the  rollup  rules
promulgated under the Securities Act of 1933, as amended (the "Securities Act"),
which may have resulted in significant  delays,  thereby potentially causing the
Partnership to miss the currently  favorable  market  conditions for real estate
investment trusts; and (iii) resulted in the Limited Partners receiving publicly
traded  securities  rather than cash in exchange for their Units.  Such publicly
traded  securities would be subject to the market risks generally  applicable to
equity  securities.  NAPICO  believes that receipt of such  securities  would be
inconsistent with the Partnership's  ultimate objective of returning cash to the
Limited Partners and winding up the business of the Partnership.

         Reduced  Transaction Costs. The Partnership will not be required to pay
brokerage  commissions  (which would likely have ranged from $1.5 - 2.5 million)
in connection with the Sale. As a result, the Sale is likely to produce a higher
cash  distribution to Limited Partners than a comparable sale to an unaffiliated
third party.

678600.8  
                                                       -15-

<PAGE>




Potential Adverse Effects of the Sale

         Limited  Partners  should also consider the  following  risk factors in
determining whether to approve or disapprove the Sale:

         Loss of Opportunity to Benefit from Future Events.  It is possible that
the future  performance of the Property will improve or that prospective  buyers
may be willing to pay more for the Property in the future.  It is possible  that
Limited  Partners  might  earn  a  higher  return  on  their  investment  if the
Partnership  retained ownership of the Property.  By approving the Sale, Limited
Partners will also be relinquishing certain current benefits of ownership of the
Property, such as continuing distributions.

         No  Solicitation  of Third Party  Offers.  While the proposed  Purchase
Price exceeds the respective  purchase prices for the Property  reflected in the
Unsolicited  Offers,  NAPICO has not  solicited any offers from third parties to
acquire the Property.  While NAPICO believes that the terms of the Sale would be
more beneficial to the Partnership than offers that could be obtained from third
parties, there is no assurance that NAPICO would not be able to obtain higher or
better  offers  if such  offers  were to be  solicited  from  independent  third
parties.

         Sale Not Negotiated at Arms Length. Affiliates of NAPICO will possess a
significant  ownership  interest  in the  REIT  and  receive  substantial  other
benefits  from the  formation  of the REIT and the  Sale.  Although  a  fairness
opinion  has been  obtained,  the  Purchase  Price was not  negotiated  at arm's
length. The Purchase Price was established by NAPICO and the Partnership did not
retain an  independent  financial or legal advisor to negotiate the terms of the
Sale.

         Conflicts  of  Interest.  In  evaluating  the  proposed  Sale,  Limited
Partners  should  consider  that  Casden is both the  sponsor of the REIT and an
affiliate of NAPICO.  If the REIT is successfully  formed and  capitalized,  the
current  owners of Casden are likely to realize a  substantial  increase  in the
value and liquidity of their  investment  in Casden.  The terms of the Sale have
been  determined on behalf of the  Partnership  by affiliates of Casden who will
directly  benefit from the Sale.  Unlike Casden,  the Limited  Partners will not
have the right to participate in the REIT. It is anticipated that  approximately
51% of the  equity  securities  of the  REIT  will  be held  by  Casden  and its
affiliates  following the Private  Placement,  based on the terms of the Private
Placement as currently contemplated.

         Tax Consequences.  The Sale will have a tax impact on Limited Partners,
producing a long-term  capital gain of approximately  $1.46 per Unit (which will
result in $0.45 in federal and state taxes).  The Sale will not produce ordinary
income due to depreciation recapture.  For the Limited Partners, the Sale should
result in a net cash  distribution of $7.23 per Unit, after deduction of federal
and state income taxes of $0.45 per Unit,  assuming  federal tax rates of 25% on
long-term  capital gain  attributable to depreciation not recaptured as ordinary
income and 20% on any remaining  long-term capital gain on assets held more than
18 months (and an effective 5% state tax). For Limited  Partners who are subject
to the alternative  minimum tax, the gain from the Sale will be reduced by $0.52
per Unit (and the  corresponding  federal and state income taxes will be reduced
by $0.15 per Unit).  THE  SPECIFIC  TAX  IMPACT OF THE SALE ON LIMITED  PARTNERS
SHOULD  BE  DETERMINED  BY  LIMITED  PARTNERS  IN  CONSULTATION  WITH  THEIR TAX
ADVISORS.


678600.8  
                                                       -16-

<PAGE>



         No Recent Appraisals.  In 1996 NAPICO  commissioned an independent real
estate  appraiser  to conduct an  appraisal  of the  Property.  The  independent
appraiser issued a report on February 7, 1996, listing the Property's  appraised
value as $46.9 million.  Although NAPICO has obtained a Fairness Opinion, it has
not obtained any additional  independent appraisals of the Property to determine
its current value. NAPICO is no aware of any appraisals  conducted subsequent to
the February 1996 appraisal.

         No Dissenter's Rights.  Under the Partnership  Agreement and California
law, Limited Partners do not have dissenters'  rights of appraisal in connection
with the Sale.

         Conditions  to Sale.  The Sale is  subject  to  certain  conditions  in
addition to approval of the Sale by the Limited Partners, including consummation
of the  Private  Placement.  Accordingly,  even if the Sale is  approved  by the
Limited  Partners  and a  purchase  and sale  agreement  is  entered  into,  the
consummation  of the Sale could be delayed for a significant  period of time and
it is possible that the Sale may not be consummated. The execution of a purchase
and sale  agreement  with  respect  to the Sale  could  delay the  timing of the
ultimate disposition of the Property if the Sale is not consummated.

Fairness Opinion

         Stanger,  an  independent  investment  banking firm, was engaged by the
Partnership  to conduct an  analysis  and to render an opinion as to whether the
Purchase Price to be received by the  Partnership for the Property is fair, from
a financial point of view, to the Limited  Partners.  Stanger has advised NAPICO
that, subject to the assumptions,  limitations and  qualifications  contained in
its Fairness  Opinion,  the Purchase Price to be received by the Partnership for
the Property in the proposed  Sale is fair,  from a financial  point of view, to
the Limited Partners.  The full text of the Fairness  Opinion,  which contains a
description  of the matters  considered  and the  assumptions,  limitations  and
qualifications  made, is set forth as Exhibit A hereto and should be read in its
entirety.  The  summary  set forth  herein  does not  purport  to be a  complete
description  of the  review  performed  by  Stanger in  rendering  the  Fairness
Opinion.  Arriving at a fairness  opinion is a complex  process not  necessarily
susceptible to partial analysis or amenable to summary description.

         Except for  certain  assumptions  described  more fully below which the
Partnership advised Stanger that it would be reasonable to make, the Partnership
imposed no conditions or limitations on the scope of Stanger's  investigation or
the methods and procedures to be followed in rendering the Fairness Opinion. The
Partnership has agreed to indemnify Stanger against certain  liabilities arising
out of Stanger's engagement to prepare and deliver the Fairness Opinion.

         Experience. Since its founding in 1978, Stanger and its affiliates have
provided  information,  research,  investment banking and consulting services to
clients  located  throughout the United States,  including  major New York Stock
Exchange member firms,  insurance companies and over 70 companies engaged in the
management and operation of partnerships and real estate investment  trusts. The
investment banking activities of Stanger include financial advisory and fairness
opinion services, asset and securities valuations, industry and company research
and analysis,  litigation support and expert witness services, and due diligence
investigations in connection with both publicly  registered and privately placed
securities transactions.

         Stanger,  as part of its  investment  banking  business,  is  regularly
engaged in the valuation of businesses and their  securities in connection  with
mergers, acquisitions, reorganizations and for estate, tax,

678600.8  
                                                       -17-

<PAGE>



corporate and other purposes.  Stanger's valuation practice principally involves
partnerships,  partnership  securities  and the assets  typically  held  through
partnerships,  such as real  estate,  oil and  gas  reserves,  cable  television
systems  and  equipment  leasing  assets.  Stanger was  selected  because of its
experience  and  reputation in connection  with real estate  partnerships,  real
estate assets and mergers and acquisitions.

         Summary of Materials Considered. In the course of Stanger's analysis to
render its opinion,  Stanger reviewed:  (i) a draft of this Consent Solicitation
Statement  related  to  the  Sale  in  substantially  the  form  which  will  be
distributed to Limited Partners;  (ii) the Partnership's  annual reports on Form
10-K for the  years  ended  December  31,  1995  and 1996 and the  Partnership's
quarterly  report on Form 10-Q for the period ended  September  30, 1997,  which
reports  the  Partnership's  management  has  indicated  to be the most  current
available financial  statements;  (iii) descriptive  information  concerning the
Property provided by management,  including  location,  number of units and unit
mix, age, and amenities;  (iv) summary historical  operating  statements for the
Property for the years ended December 31, 1994, 1995 and 1996 and the ten months
ended  October 31,  1997;  (v)  operating  budgets for the Property for 1997 and
forecasts  for 1998,  as prepared by NAPICO;  (vi)information  regarding  market
rental rates and conditions for apartment  properties in the general market area
of the  Property  and other  information  relating to  acquisition  criteria for
apartment  properties;  (vii) the prices offered for the  Properties  among bids
received  for the  Proposal  during  1996 and 1997 and  (viii)  conducted  other
studies, analysis and inquiries as Stanger deemed appropriate.

         In addition,  Stanger  discussed with management of the Partnership and
NAPICO the market conditions for apartment properties,  conditions in the market
for  sales/acquisitions  of properties similar to that owned by the Partnership,
historical,  current and projected  operations and  performance of the Property,
the physical condition of the Property including any deferred  maintenance,  and
other factors  influencing value of the Property.  Stanger also performed a site
inspection of the Property,  reviewed local real estate market  conditions,  and
discussed with property management  personnel  conditions in the local apartment
rental  market and market  conditions  for sales and  acquisitions  of  Property
similar to the Property.

         Summary of  Reviews.  The  following  is a summary  of certain  reviews
conducted by Stanger in connection with and in support of its Fairness  Opinion.
The summary of the  opinion  and  reviews of Stanger  set forth in this  Consent
Solicitation  Statement  is  qualified  in its entirety by reference to the full
text of such opinion.

         In preparing its Fairness Opinion,  Stanger performed a site inspection
of the Property  during  November,  1997. In the course of the site visits,  the
physical facilities of the Property were observed,  current rental and occupancy
information for the Property were obtained, current local market conditions were
reviewed,  a sample of similar  properties were  identified,  and local property
management  personnel were interviewed  concerning the Property and local market
conditions.  Stanger also reviewed and relied upon  information  provided by the
Partnership and NAPICO,  including,  but not limited to, financial  schedules of
historical  and current rental rates,  occupancies,  income,  expenses,  reserve
requirements, cash flow and related financial information;  property descriptive
information  including unit mix and rentable  square  footage;  and  information
relating to any required capital expenditures and any deferred maintenance.

         Stanger also reviewed historical  operating statements for the Property
for 1995, 1996 and the ten months ending October 31, 1997, the operating  budget
for 1997 and  operating  forecasts  for 1998 for each  Property,  as prepared by
NAPICO and  discussed  with  management  the current and  anticipated  operating
results of the Property.


678600.8  
                                                       -18-

<PAGE>



         In  addition,   Stanger   interviewed   management   personnel  of  the
Partnership.  Such  interviews  included  discussions of conditions in the local
market,  economic and development trends affecting the Property,  historical and
budgeted  operating  revenues  and  expenses  and  occupancies  and the physical
condition of the Property (including any deferred  maintenance and other factors
affecting  the  physical  condition  of  the  improvements),  projected  capital
expenditures and building improvements, and expectations of management regarding
the impact of various  regulatory  factors and proposed changes on the operating
results of the Property.

         Stanger  also  reviewed  the  acquisition  criteria  used by owners and
investors  in the  type of  real  estate  owned  by the  Partnership,  utilizing
available   published   information  and  information  derived  from  interviews
conducted by Stanger with various real estate owners and investors.

         Conclusions.   Stanger  concluded,  based  upon  its  analysis  of  the
foregoing and the assumptions,  qualifications  and limitations stated below, as
of the date of the Fairness  Opinion,  that the Purchase Price to be received by
the Partners for the Property is fair to the Limited  Partners  from a financial
point of view.

         Assumptions,  Limitations and Qualifications. In rendering the Fairness
Opinion, Stanger relied upon and assumed, without independent verification,  the
accuracy and  completeness of all financial  information and data, and all other
reports and information contained in this Consent Solicitation Statement or that
were  provided,  made  available,  or otherwise  communicated  to Stanger by the
Partnership,  NAPICO and/or its affiliates,  the Company,  the management of the
Property. Stanger has not performed an independent appraisal,  engineering study
or environmental study of the assets and liabilities of the Partnership. Stanger
relied upon the representations of NAPICO and its affiliates,  the management of
the Property  concerning,  among other things,  any  environmental  liabilities,
deferred  maintenance and estimated capital  expenditure  requirements,  and the
terms and conditions of any debt  encumbering the Property.  Stanger also relied
upon the assurance of the Partnership,  Casden, NAPICO and their affiliates, and
the  management  of the Property  that any  financial  statements,  projections,
budgets,  capital expenditure estimates,  debt information,  value estimates and
other information  contained in this Consent Solicitation  Statement or provided
or  communicated  to Stanger  were  reasonably  prepared  and  adjusted on bases
consistent  with actual  historical  experience  and reflect the best  currently
available  estimates  and good faith  judgments;  that no material  changes have
occurred in the value of the Property or other information  reviewed between the
date of such information provided and the date of the Fairness Opinion; that the
Partnership, Casden, NAPICO and their affiliates, the management of the Property
are not aware of any  information  or facts  that  would  cause the  information
supplied to Stanger to be incomplete or misleading in any material respect;  and
that the highest and best use of the Property is as improved.

         Stanger was not  requested  to, and  therefore  did not: (i) select the
method of determining the Purchase Price offered to the Partnership in the Sale;
(ii) make any  recommendation to the Partnership or its partners with respect to
whether to approve or reject the proposed  Sale; or (iii) express any opinion as
to (a) the tax  consequences of the proposed Sale to the Limited  Partners,  (b)
the  terms  of the  Partnership  Agreement  or  the  proposed  amendment  to the
Partnership  Agreement,  or the terms of any agreements or contracts between the
Partnership,  the  Company  and any  affiliates  of the  General  Partners,  (c)
NAPICO's business decision to effect the proposed Sale, (d) the adjustments made
by NAPICO to the Purchase  Price to arrive at net amounts  distributable  to the
Limited  Partners,  including but not limited to,  balance sheet  adjustments to
reflect NAPICO's  estimates of the value of other aspects and liabilities of the
Partnership  and other  expenses  and fees  associated  with the  Sale,  and (e)
alternatives to the proposed Sale,  other than the Purchase Price to be received
by the Partnership for the Property.

678600.8  
                                                       -19-

<PAGE>



         Stanger is not  expressing  any opinion as to the fairness of any terms
of the  proposed  Sale  other  than the  Purchase  Price to be  received  by the
Partnership for the Property.  Stanger's opinion is based on business, economic,
real estate  market,  and other  conditions  as of the date of its  analysis and
addresses  the proposed Sale in the context of  information  available as of the
date of its analysis. Events occurring after such date and before the closing of
the  proposed  Sale of the Property to the REIT could affect the Property or the
assumptions used in preparing the Fairness Opinion. Stanger has no obligation to
update the Fairness Opinion on the basis of subsequent events.

         In  connection  with  preparing the Fairness  Opinion,  Stanger was not
engaged to, and  consequently  did not, prepare any written report or compendium
of its  analysis  for  internal or external use beyond the analysis set forth in
Exhibit A.

         Compensation and Material  Relationships.  Stanger has been retained by
NAPICO and its affiliates to provide  fairness  opinions to the  Partnership and
the other Casden Partnerships included in the REIT Transaction.  Stanger will be
paid an aggregate fee of up to approximately  $490,000, plus $4,100 per property
by the Casden  Partnerships,  a portion of which is payable upon consummation of
the REIT  Transaction.  The portion of the fee allocable to the  Partnership  is
$39,100. In addition, Stanger is entitled to reimbursement for reasonable legal,
travel and  out-of-pocket  expenses incurred in making site visits and preparing
the  Fairness  Opinion,  and is  entitled  to  indemnification  against  certain
liabilities, including certain liabilities under federal securities laws.

Alternatives to the Sale

         The  following  is a  brief  discussion  of  alternatives  to the  Sale
considered  by  NAPICO  and the  possible  benefits  and  disadvantages  of such
alternatives:

         Continuation of the Partnership.  One alternative  considered by NAPICO
was the continuation of the Partnership in accordance with its existing business
plan and its Partnership  Agreement.  Limited Partners received distributions of
$2,322,466,  or  approximately  $0.32 per unit in 1997. By selling the Property,
the Limited Partners would abandon any future  distributions the Partnership may
make in the future.  There is,  however,  no  guarantee  that  rental  levels or
occupancy levels  supporting the current  distributions can be maintained in the
future. In addition,  if the Partnership  continues to own the Property, it will
eventually  have to sell the  Property  and such sale could lose the benefits of
the current  opportune  time to sell the  Property.  Because  there is no active
trading  market for the Units,  Limited  Partners  may not be able to  liquidate
their investment in the Units while the Partnership remains in existence.

         Marketing  the  Property  for  Sale  to  Third  Parties.   NAPICO  also
considered  marketing the Property to third  parties.  However,  NAPICO does not
believe  that such  alternative  would be in the best  interests  of the Limited
Partners,  because  NAPICO  believes  that such a sale would not result in a net
purchase  price  for the  Property  as high as the  Purchase  Price  offered  in
connection with the Sale. A sale of the Property to an unaffiliated  third party
would likely result in brokerage  commissions  and closing costs as high as $2.5
million.

         The  Partnership has received five  Unsolicited  Offers to purchase the
Property. The first offer was made by Bay Apartment Communities, on December 17,
1996  to  purchase  the  Property  for  $41,700,000  subject  to  review  of the
Partnerships  records and an inspection  of the  Property.  The second offer was
made by TC  Residential  San Diego,  Inc. on December  19, 1996 to purchase  the
Property for $44,700,000, subject

678600.8  
                                                       -20-

<PAGE>



to inspection  and review,  this offer was increased to $48,000,000 on March 17,
1997. The third offer was made by Security  Capital  Pacific Trust,  on December
20, 1996 to purchase the Property for $40,200,000 subject to due diligence, this
offer was increased to  $47,000,000  on March 7, 1997. The fourth offer was made
by R.W.  Selby & Company.  Inc.,  on December 30, 1996, to purchase the Property
for  $41,000,000,  subject to  inspection  of the  Property  and approval of the
Partnerships  records, with the Partnership paying all transfer fees incurred in
connection with the sale. The fifth offer was from Everest HillCreste Investors,
on March 7, 1997 to purchase the Property for $47,000,000,  subject to review of
the Partnership's  records and an inspection of the Property.  The current offer
by the REIT is $4.5 million  higher than the highest offer and is for a purchase
of the Property "as is."

         Rollup.  NAPICO considered combining the Casden Partnerships into a new
corporation  that  would  qualify  as a  REIT  entity.  As a  result  of  such a
transaction,  the Limited  Partners  would have received  shares of stock in the
REIT (or partnership interests  convertible into REIT shares),  which would have
been listed on a national stock exchange.  Such a transaction  would be expected
to (a) provide  investors  in the new entity with the  opportunity  to liquidate
their investment through the sale of the shares received in the transaction, (b)
permit  distribution  to investors of a simpler federal income tax Form 1099-DIV
(rather than Schedule  K-1),  and (c) provide  investors  with the potential for
receiving securities with a greater value than the proceeds they will receive as
a result of the Sale. Furthermore,  such an entity would provide increased asset
diversification and, due to its size, improved access to capital markets.

         NAPICO  believes,   however,   that  such  a  transaction   would  have
significant disadvantages.  As a result of new legislation and regulations, they
believe that obtaining necessary regulatory approvals for a rollup would be very
difficult, expensive and time-consuming.  NAPICO was not confident that a rollup
transaction  could be  completed  within a  reasonably  practical  time  period.
Furthermore, NAPICO believes that there could be significant selling pressure on
the securities issued in connection with a rollup and that such selling pressure
might  cause the price of the stock of the rollup  entity to  decline  following
completion of the rollup transaction.

         Another  disadvantage  of a rollup  transaction is that the transaction
would cause the Limited  Partners  to incur a tax on the gain  reflected  in the
value of the stock of the new entity.  NAPICO  determined that Limited  Partners
would not be able to defer taxation  through the use of an UPREIT  structure due
to  difficulties  likely to be  experienced  in obtaining  approval from various
states for the distribution of operating partnership interests. Unless a Limited
Partner  sold all or a portion of the  securities  received in the  transaction,
such Limited  Partner would have no additional  cash with which to pay the taxes
which would result from the  completion  of a rollup  transaction.  The need for
cash to pay the taxes on the  transaction  could cause downward  pressure on the
price of the  stock.  In  addition,  a Limited  Partner  would  incur  brokerage
commissions  on the sale of any  securities  received  in a rollup  transaction,
thereby reducing the net proceeds received in the transaction.

Recommendation of NAPICO; Fairness

         The  recommendation  of NAPICO  in favor of the Sale is based  upon its
belief that the Sale is fair to the Limited  Partners  for,  among  others,  the
following  reasons:  (a) their belief that the terms and conditions of the Sale,
including  the  Purchase  Price,  are  fair  to  the  Limited  Partners  of  the
Partnership;  (b) its belief that the alternatives  available to the Partnership
are not as attractive to the Limited  Partners as the Sale;  (c) its belief that
now may be an opportune  time for the  Partnership  to sell the Property,  given
current conditions

678600.8  
                                                       -21-

<PAGE>



in the real estate and  capital  markets;  and (d) its belief that the  Purchase
Price  represents a higher amount than a third party would offer the Partnership
for the Property.

         NAPICO has not obtained a recent real estate appraisal to establish the
fair market  value of the  Property,  but,  based upon  significant  real estate
experience, it believes that the Purchase Price is not less than the fair market
value of the Property.  In addition,  Stanger has opined that the Purchase Price
for the Property is fair to the Limited Partners from a financial point of view.

         The Purchase Price was determined by NAPICO. NAPICO valued the Property
by applying  capitalization  rates  ranging from 6.5 to 7.0% to the budgeted net
operating income before management fees of the Property for 1998 (as provided by
the  property  manager),   subject  to  certain   adjustments  by  NAPICO,  less
anticipated capital expenditures.

         The following  table sets forth a comparison of the amount each Limited
Partner  would  receive  from  the  Sale  and  subsequent   liquidation  of  the
Partnership against historical secondary market prices paid for the Units:



                               Secondary Market Prices(2)
                        -----------------------------------------

     Amount to be
     Received from
       Sale and
    Liquidation(1)                High                 Low         
    --------------                ----                 ---         
         $ 7.68                 $ 5.75               $ 3.50

- ---------------------

(1)  This amount is an estimate of the total amount  expected to be  distributed
     per  Unit  to  Limited  Partners  as a  result  of the  liquidation  of the
     Partnership  after the Sale.  This amount includes the proceeds of the Sale
     plus cash  available for  distribution.  This amount will be distributed in
     one or a series of distributions.

(2)  Based on the high and low  value of  secondary  market  trades  during  the
     twelve  months ended  December  31, 1997 as compiled by NAPICO.  NAPICO has
     advised  that its  methodology  for  compiling  trade prices is as follows:
     trade price  information  reflects per Unit  transaction  prices for trades
     involving  the  purchase  of  Units by  third-party  investors  during  the
     applicable  period.  Firms  supplying  trade price data are  instructed  to
     provide   information  only  on  those  transactions   whereby  third-party
     investors  acquired Units from or through such firms. Due to commission and
     mark-ups, sellers of Units typically receive less than the amounts paid for
     Units by buyers as set forth in the table.

         No  established  market for the Units was ever  expected to develop and
the secondary market  transactions for the Units have been limited and sporadic.
It is not known to what  extent the  transactions  in the  secondary  market are
between buyers and willing sellers,  each having access to relevant  information
regarding the financial  affairs of the  partnerships,  expected  value of their
assets,  and their prospects for the future.  Many transactions in the secondary
market are believed to be distressed sales where sellers are highly motivated to
dispose of the Units and willing to accept substantial discounts from what might
otherwise  be  regarded  as the  fair  value  of the  interest  being  sold,  to
facilitate the sales. Secondary market prices generally

678600.8  
                                                       -22-

<PAGE>



do not reflect  the current  market of the  partnerships'  assets,  nor are they
indicative  of total  return,  since prior cash  distributions  and tax benefits
received by the original  investor are not reflected in the price.  Nonetheless,
notwithstanding these qualifications, the secondary market prices, to the extent
that the reported data are reliable,  are  indicative of the prices at which the
Units trade in the illiquid secondary markets.

         A number of Limited  Partners have  contacted  NAPICO to indicate their
desire to liquidate the Partnership.  In light of such  discussions,  as well as
current conditions in the real estate and capital markets,  NAPICO believes that
it is in the best  interests of the Limited  Partners to effect a disposition of
the Property in the near term. In addition,  the proposed purchase price offered
in  connection  with the Sale is  significantly  higher  than  any  prior  offer
received by the Partnership to date.

         Uncertainties  as to the  enforceability  of the Right of First Refusal
were to some extent  resolved on November 25, 1997 when a class  action  lawsuit
challenging  the  enforceability  of the  Right of First  Refusal  (among  other
things)  was  dismissed  with  prejudice.  NAPICO  believes  that  uncertainties
pertaining  to the  Right of First  Refusal  impaired  its  ability  to sell the
Property at a fair price.

         The  Partnership has received five  Unsolicited  Offers to purchase the
Property.  The terms of the Sale  include a Purchase  Price that is $4.5 million
higher than the highest Unsolicited Offer.

         NAPICO  did not give any  specific  weight to any one of the  foregoing
factors  but  viewed  them  in  the  aggregate  in  supporting   their  fairness
determination.  NAPICO  recommends  that the  Sale be  approved  by the  Limited
Partners. Limited Partners should note, however, that NAPICO's recommendation is
subject to inherent conflicts of interest. See "CONFLICTS OF INTEREST."

         The Non-Managing  General Partner has not taken a position with respect
to the  Sale  nor  has  it  participated  in the  preparation  of  this  Consent
Solicitation Statement.


IV.    AMENDMENTS TO THE PARTNERSHIP AGREEMENT

         An amendment to the  Partnership  Agreement is necessary in  connection
with the consummation of the Sale. The Partnership Agreement currently prohibits
a sale  of any of the  Properties  to  NAPICO  or its  affiliates.  Accordingly,
consent  of the  Limited  Partners  is  being  sought  for an  amendment  to the
Partnership  Agreement that eliminates such prohibition.  The consent of Limited
Partners  holding a majority of outstanding  Units is required in order to amend
the Partnership Agreement.


V.  CONFLICTS OF INTEREST

General

         Due to the key role of affiliates of NAPICO in the  organization of the
REIT, and the relationships  among NAPICO, the Casden  Partnerships,  Casden and
Casden's  directors  and officers,  NAPICO has certain  conflicts of interest in
recommending the Sale to the Limited Partners. Some important conflicts are:

         1. The terms of the Sale were established by the REIT and NAPICO, which
are related parties.  Accordingly, the terms and conditions of the proposed Sale
were not determined through arms-length

678600.8  
                                                       -23-

<PAGE>



negotiations.  There can be no assurance that arms-length negotiations would not
have resulted in terms more favorable to the Limited Partners.

         2. Although the General Partners are accountable to the Partnership and
the Limited Partners as fiduciaries and are obligated to exercise good faith and
fair  dealing  toward other  members of the  Partnership,  and although  Stanger
provided an  independent  opinion  with  respect to the fairness of the Purchase
Price to be received by the Partnership for the Property, from a financial point
of view, no independent  financial or legal advisor was engaged to determine the
Purchase Price or to represent the interests of the Limited Partners.  There can
be no assurance that the  involvement of financial or legal  advisors,  or other
third  parties,  on behalf of the Limited  Partners would not have resulted in a
higher Purchase Price or terms more favorable to the Limited Partners.

         3. If the REIT  Transaction is  consummated,  affiliates of NAPICO will
receive  substantial  interests in the REIT in exchange for the  contribution of
real property assets and the property management operations of Casden, including
direct or indirect  interests in NAPICO.  The General  Partners  anticipate that
they  will  receive  significant  economic  benefits  as a result  of  receiving
interests in the REIT.  Such  interests in the REIT are likely to enjoy  greater
liquidity  than  NAPICO's  current  interests  in the  Partnership  if the  REIT
successfully   completes  an  initial  public  offering  following  its  initial
formation as a private REIT.  Unlike Casden,  the Limited Partners will not have
the right to participate in the REIT. It is anticipated that  approximately  51%
of the equity  securities of the REIT will be held by Casden and its  affiliates
following the Private Placement,  based on the terms of the Private Placement as
currently contemplated. The implied value of the REIT's securities (based on the
pricing of the REIT's  securities in the Private  Placement and in  contemplated
subsequent  public  offerings,  if  consummated)  that will be attributed to the
other assets being contributed to the REIT may exceed the Purchase Price paid by
the REIT for such  interest in the Property  because of (i) the  combination  of
real estate assets and businesses and the resultant  opportunities  for enhanced
access  to equity  capital  and  financing  alternatives  that are  likely to be
available to the REIT; (ii) the expected  liquidity of the REIT's capital stock;
(iii) the current  favorable public market  valuation of real estate  investment
trusts;  (iv) the  inclusion  of certain  real estate  business  and  management
companies  owned by affiliates of Casden in the REIT;  and (v) the greater asset
diversification of the REIT, and other factors. Such realization of excess value
is dependent on economic,  interest rate and real estate market trends,  as well
as market  conditions  at the time of the  formation of the REIT and the Private
Placement (and subsequent  public  offering) of its securities and, if realized,
will likely provide affiliates of NAPICO with significant economic benefits.

         4. It is anticipated  that the return from the interests in the REIT to
be received by NAPICO and its affiliates in connection with the REIT Transaction
will  exceed the return  such  persons  currently  receive  from the real estate
assets such persons will contribute or sell to the REIT.

         5.  Substantially  all of the officers and  employees of Casden and its
affiliates  will be employed as officers and  employees  of the REIT.  For their
services as officers,  directors or employees of the REIT,  such persons will be
paid a salary and may be  eligible  to  participate  in the REIT's  bonus  plan,
option plan and other  employee  benefit  plans.  In addition,  through the REIT
Transaction,  the REIT will ensure  continuity  of the business  established  by
NAPICO and its affiliates.  The Property,  if acquired by the REIT will continue
to be managed  by the  REIT's  officers  and  employees  for as long as the REIT
continues to own the Property.  In addition,  unlike the  Partnership,  the REIT
will have the ability to reinvest proceeds from any future sale of the Property.
The REIT will therefore afford ongoing employment opportunities for those

678600.8  
                                                       -24-

<PAGE>



persons  currently  employed to assist with the  administration  and  day-to-day
operations of the Property and the REIT.

Fiduciary Responsibility

         The General Partners are accountable to the Partnership and the Limited
Partners as fiduciaries  and  consequently  are obligated to exercise good faith
and fair  dealing  toward  other  members of the  Partnership.  The  Partnership
Agreement  provides  that the General  Partners and their  officers,  directors,
employees,  agents,  affiliates,  subsidiaries  and assigns  are  entitled to be
indemnified for any claim, loss, expense,  liability, action or damage resulting
from  any  act  or  omission  performed  or  omitted  by  them  pursuant  to the
Partnership  Agreement,  but  the  General  Partners  are  not  entitled  to  be
indemnified  or  held  harmless  for  any act or  omission  constituting  fraud,
negligence,  breach  of  fiduciary  duty or  willful  misconduct.  In  addition,
pursuant to the Partnership Agreement, the General Partners have no liability or
obligation  to the other  partners or the  Partnership  for any decision made or
action  taken  in  connection  with the  discharge  of their  duties  under  the
Partnership  Agreement,  if such  decision  or action  was made or taken in good
faith.

         If a claim is made  against the General  Partners  in  connection  with
their actions on behalf of the Partnership with respect to the Sale, the General
Partners  expect that they will seek to be indemnified by the  Partnership  with
respect to such claim.  Any  expenses  (including  legal  fees)  incurred by the
General  Partners in defending  such claim shall be advanced by the  Partnership
prior to the final  disposition  of such  claim,  subject to the  receipt by the
Partnership  of an  undertaking  by the  General  Partners  to repay any amounts
advanced if it is  determined  that the General  Partners'  actions  constituted
fraud,   bad  faith,   gross   negligence,   or  failure  to  comply   with  any
representation,  condition or agreement contained in the Partnership  Agreement.
As a result of these  indemnification  rights,  a Limited  Partner's remedy with
respect to claims against the General Partners relating to the General Partners'
involvement  in the sale of the  Partnership's  interest in the  Property to the
REIT could be more  limited  than the  remedy  which  would have been  available
absent the existence of these rights in the Partnership  Agreement. A successful
claim for  indemnification,  including  the  expenses of defending a claim made,
would reduce the Partnership's assets by the amount paid.


VI.  SELECTED FINANCIAL INFORMATION

         The  following  table  sets forth  selected  historical  financial  and
operating data of the  Partnership  for the nine months ended September 30, 1997
and September 30, 1996 and the fiscal years ended December 31, 1996, 1995, 1994,
1993 and 1992.

         The selected historical financial and operating data of the Partnership
for the nine months ended  September 30, 1997 and September 30, 1996 are derived
from unaudited  consolidated  financial  statements of the Partnership which, in
the  opinion of  NAPICO,  include  all  adjustments  (consisting  only of normal
recurring items unless otherwise disclosed) necessary for a fair presentation of
the Partnership's financial position and results of operations.  The results set
forth for the nine months ended  September  30, 1997 and  September 30, 1996 are
not necessarily indicative of results to be expected for a full year.


678600.8  
                                                       -25-

<PAGE>



         The  following  information  should  be read in  conjunction  with  the
Partnership's  Annual Report on Form 10-K, as amended,  and its Quarterly Report
on Form 10-Q attached hereto as Annexes B and C, respectively.

<TABLE>
<CAPTION>
                                                                                                Nine Months Ended
                                             Year Ended December 31,                               September 30
                        -----------------------------------------------------------------------------------------
                                1996         1995         1994         1993         1992         1997        1996
                        -----------------------------------------------------------------------------------------


<S>                       <C>          <C>           <C>          <C>          <C>         <C>           <C>      
Net Income from Rentals.  $  2,675,170 $  2,498,336  $ 1,224,739  $ 1,848,761  $   972,848 $  2,000,385  $   1,968

Net Income allocated to
Limited Partners........  $  2,648,418 $  2,473,353  $ 1,212,492  $ 1,830,273  $   963,120 $  1,980,381  $   1,949

Net Income per Depository
Unit..................... $       0.37 $       0.34  $      0.17  $      0.25  $      0.13 $       0.28  $       0

Total assets............  $ 38,040.786 $ 37,684,178  $38,577,456  $41,344,209  $44,340,806 $ 38,174,100  $  38,096

</TABLE>


VII.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a  summary  of  certain  material  tax  consequences
relating to the proposed Sale and the  distribution of  approximately  $7.68 per
Unit. However,  each Limited Partner is urged to consult his, her or its own tax
advisor for a more detailed explanation of the specific tax consequences to such
Limited Partner from the Sale.

         Upon  consummation of the Sale each Limited Partner will recognize his,
her or its share of the taxable gain of the  Partnership  to the extent that the
sum of the cash exceeds the Partnership's adjusted basis for the Property.  Gain
realized by the  Partnership  on the Sale will generally be a Section 1231 gain,
(i.e.,  long-term  capital  gain).  A  Partner's  share of gains and losses from
Section 1231 transactions from all sources would be netted and would be taxed as
capital gains or constitute ordinary losses, as the case may be.

         The taxable  income  realized by each Limited  Partner by reason of the
Sale  should be  characterized  as income from a "passive  activity"  and may be
offset by a Limited Partner's  available  "passive  activity losses"  (including
suspended losses) from other passive activities.  Losses from passive activities
may only be offset against income from passive  activities or may be deducted in
full when the  taxpayer  disposes  of the passive  activity  from which the loss
arose.

         It is estimated  that as a consequence  of the Sale and  liquidation of
the  Partnership,  each  Limited  Partner  will  have  taxable  income  equal to
approximately  $1.46 per Unit all of which  will  constitute  long-term  capital
gain. The income tax  consequences of the Sale to any Limited Partner depends in
large part upon  whether  the  Limited  Partner  has losses  from other  passive
activities  and the amount of such  losses  which were  applied by such  Limited
Partner to offset his or her taxable income. If a Limited Partner has no passive
losses  from other  activities  to offset the income from the  Partnership,  the
Limited Partner will have a net federal and state tax liability of approximately
$0.45 per unit. The anticipated  cash  distribution of  approximately  $7.68 per
Unit would be sufficient to pay the federal and state tax liability arising from
the Sale, assuming a federal capital gains rate of 25% on long-term capital gain
attributable  to  depreciation  not recaptured as ordinary income and 20% on any
remaining long-term capital gain on assets held more than 18 months and assuming
an effective state tax rate of 5% and would result in a net distribution,  after
federal

678600.8  
                                                       -26-

<PAGE>



and state income taxes,  of $7.23.  In addition to assuming  federal  income tax
rates, the calculation of income tax liability of a Limited Partner assumes that
such  Limited  Partner has no net  Section  1231 losses for the five most recent
prior taxable  years.  If this latter  assumption is not applicable to a Limited
Partner, the income tax liability of such Limited Partner could increase because
certain  income would be taxed at ordinary,  instead of capital gains tax rates.
Limited Partners are advised to consult with their own tax advisors for specific
application  of the  tax  rules  where  the  above-described  assumption  is not
applicable.  The foregoing  does not take into  consideration  the effect of any
local tax liabilities that may be applicable to the Sale.

         BECAUSE  IT IS  IMPOSSIBLE  TO KNOW THE  AMOUNT OF  PASSIVE  LOSSES ANY
LIMITED  PARTNER HAS FROM OTHER  PASSIVE  ACTIVITIES  TO OFFSET HIS,  HER OR ITS
TAXABLE INCOME, THE GENERAL PARTNERS CANNOT ESTIMATE THE INCOME TAX LIABILITY OF
EACH LIMITED  PARTNER  ARISING FROM THE SALE,  THEREFORE,  EACH LIMITED  PARTNER
SHOULD  CONSULT  HIS,  HER  OR  ITS  TAX  ADVISOR   CONCERNING  THE  INCOME  TAX
CONSEQUENCES  OF CONSENTING  TO THE SALE WITH RESPECT TO SUCH LIMITED  PARTNER'S
OWN TAX SITUATION.


VIII.  LEGAL PROCEEDINGS

         On  June  25,  1997,  the  Securities  and  Exchange   Commission  (the
"Commission")  entered  into a consent  decree  with  NAPICO,  three  members of
NAPICO's senior  management and three  affiliated  entities  (collectively,  the
"NAPICO  Affiliates")  in  connection  with their  alleged roles in two separate
series of securities laws violations.  In connection  therewith,  certain NAPICO
Affiliates agreed to cease and desist from committing or causing  securities law
violations.  In  addition,  National  Partnership  Equities,  Inc.  ("NPEI"),  a
brokerage firm affiliated with NAPICO,  agreed to undergo a review of certain of
its policies and procedures and pay a $100,000  penalty.  The NAPICO  Affiliates
consented to the above  sanctions  and relief  without  admitting or denying the
Commission's findings.

         The two  series of  securities  law  violations  relate  to the  NAPICO
Affiliates'  (i) satisfying the minimum  offering  threshold of a "part or none"
private  placement by utilizing a subscription from a non-bona fide investor and
failing to disclose  such  violation in subsequent  offering  materials for such
private  placement  and (ii)  failing to  disclose in the  periodic  reports for
another of its  programs the fact that such  program's  cash was used to pay the
expenses  of  properties  not  owned by such  program  that were  managed  by an
affiliate  and failing to  maintain  adequate  internal  controls to detect such
violations.

         On February 13, 1997,  J/B  Investment  Partners filed an action in the
Los  Angeles  Superior  Court  against  NAPICO  and its  directors,  and  Casden
Properties and certain of its affiliates.  The J/B Lawsuit was styled as a class
action brought  against the Defendants on behalf of all Limited  Partners of the
Partnership,  and a  derivative  action  brought  on behalf  of the  Partnership
itself. The Partnership was named as a nominal  defendant.  The complaint in the
J/B Lawsuit sought damages for breach of fiduciary duty,  breach of contract and
unjust  enrichment.  It also  sought a  declaratory  judgment  that the  Special
Limited  Partner's  Right of First  Refusal was  unenforecable.  On November 25,
1997, pursuant to a motion by the Defendants, the J/B Lawsuit was dismissed with
prejudice by the court having jurisdiction over the matter.



678600.8  
                                                       -27-

<PAGE>



IX.  LIMITED PARTNERS CONSENT PROCEDURE

Distribution of Solicitation Materials

         This Consent  Solicitation  Statement and the related Consent are first
being mailed to Limited  Partners on or about  ________  __, 1998.  Only Limited
Partners of record on ___________, 1998 (the "Record Date") will be given notice
of, and allowed to give their consent  regarding,  the matters addressed in this
Consent Solicitation Statement.

         This Consent Solicitation Statement,  together with the Consent and the
letter from NAPICO,  constitute the Solicitation  Materials to be distributed to
the  Limited  Partners  to obtain  their  votes  for or  against  the Sale.  The
Solicitation Period is the time frame during which Limited Partners may vote for
or against the Sale.  The  Solicitation  Period will  commence  upon the date of
delivery of this Consent  Solicitation  Statement  and will  continue  until the
earlier of (i) _________, 1998 or such later date as may be determined by NAPICO
and (ii) the date upon which  NAPICO  determines  that a Majority  Vote has been
obtained. At its discretion, NAPICO may elect to extend the Solicitation Period.
Under  no  circumstances  will  the  Solicitation   Period  be  extended  beyond
______________,  1998. Any Consents  delivered to the  Partnership  prior to the
termination  of the  Solicitation  Period will be effective  provided  that such
Consents have been properly completed, signed and delivered.

         As permitted by the  Partnership  Agreement,  the  Partnership  has not
scheduled a special meeting of the Limited  Partners to discuss the Solicitation
Materials or the terms of the Sale.

Approval of Non-Managing General Partner

         Pursuant  to the MOU,  the sale may be  subject  to the  prior  written
consent of the Non-Managing General Partner.

Voting Procedures and Consents

         Limited  Partners of record as of the Record Date will  receive  notice
of, and be entitled to vote, with respect to the Sale.  Consent to the Sale will
also include consent to the proposed Amendment to the Partnership Agreement that
eliminates a restriction  against sales of  Partnership  assets to affiliates of
NAPICO.

         The Consent  included in the  Solicitation  Materials  constitutes  the
ballot to be used by Limited  Partners in casting their votes for or against the
Sale.  By marking  this  ballot,  the  Limited  Partner  may either  vote "for,"
"against" or "abstain" as to the Partnership's participation in the Sale. Once a
Limited Partner has voted, he may not revoke his vote unless he submits a second
Consent,  properly signed and completed,  together with a letter indicating that
this prior  Consent has been  revoked,  and such  second  Consent is received by
_________ (the "Tabulator") prior to expiration of the Solicitation  Period. See
"Withdrawal and Change of Election Rights" below.

         The Special Limited Partner holds approximately 10% of the voting power
held by Limited  Partners.  The Special  Limited Partner intends to exercise its
vote in favor of the Sale.


678600.8  
                                                       -28-

<PAGE>



         The Sale will not be  completed  unless it is  approved  by a  Majority
Vote.  See  "THE  SALE-Conditions"  for a  discussion  of the  other  conditions
precedent  to the Sale.  BECAUSE  APPROVAL  REQUIRES THE  AFFIRMATIVE  VOTE OF A
MAJORITY OF THE OUTSTANDING UNITS OF LIMITED  PARTNERSHIP  INTEREST,  FAILURE TO
VOTE WILL HAVE THE SAME EFFECT AS A VOTE AGAINST THE SALE.

         Any Limited Partner who returns his Consent signed but does not specify
"for," "against" or "abstain" will be deemed to have voted "for" the Sale.

         All questions as to the validity,  form, eligibility (including time of
receipt),  acceptance  and  withdrawal  of the Consent will be determined by the
Tabulators,  whose  determination  will be final  and  binding.  The  Tabulators
reserve the absolute  right to reject any or all Consents that are not in proper
form or the  acceptance  of which,  in the  opinion of their  counsel,  would be
unlawful.  The Tabulators also reserve the right to waive any  irregularities or
conditions  of  the  Consent  as  to  particular  Units.   Unless  waived,   any
irregularities in connection with the Consents must be cured within such time as
the Tabulators shall determine. The Partnership, NAPICO and the Tabulators shall
be under no duty to give notification of defects in such Consents or shall incur
liabilities for failure to give such notification.  The delivery of the Consents
will not be deemed to have been made until such  irregularities  have been cured
or waived.

Completion Instructions

         Each  Limited  Partner is requested to complete and execute the Consent
in accordance with the  instructions  contained  therein.  For his Consent to be
effective, each Limited Partner must deliver his Consent to the Tabulator at any
time prior to the termination of the  Solicitation  Period to the Partnership at
the following address:

         A  pre-addressed  stamped  envelope  for return of the Consent has been
included with the Solicitation Materials.  Limited Partners may also telecopy an
executed copy of this Consent to the Partnership at ______________. The Consents
will be effective  only upon actual  receipt by the  Partnership.  The method of
delivery of the Consent to the  Partnership  is at the  election and risk of the
Limited  Partner,  but if such  delivery  is by mail it is  suggested  that  the
mailing be made  sufficiently  in advance of _______ __, 1998 to permit delivery
to the Partnership on or before such date.

Withdrawal and Change of Election Rights

         Consents may be withdrawn  at any time prior to the  expiration  of the
Solicitation  Period.  In addition,  subsequent to submission of his Consent but
prior to expiration of the Solicitation Period, a Limited Partner may change his
vote in favor of or against the Sale.  For a withdrawal  or change in vote to be
effective, a written or facsimile transmission notice of withdrawal or change in
vote must be timely  received  by the  Tabulator  at its address set forth under
"Completion  Instructions"  above and must specify the name of the person having
executed  the  Consent  to be  withdrawn  or vote  changed  and the  name of the
registered holder if different from that of the person who executed the Consent.


678600.8  
                                                       -29-

<PAGE>



No Dissenters Rights of Appraisal

         Under the Partnership Agreement and California law, Limited Partners do
not have dissenters' rights of appraisal.  If the Sale is approved by a Majority
Vote, and the other  conditions to consummation  of the Sale are satisfied,  all
Limited Partners, both those voting in favor of the Sale and those not voting in
favor, will be entitled to receive the resulting cash distributions.

Solicitation of Consents

         NAPICO and its  officers,  directors  and  employees  may assist in the
solicitation  of consents and in providing  information  to Limited  Partners in
connection  with any  questions  they  may have  with  respect  to this  Consent
Solicitation Statement and the voting procedures. Such persons and entities will
be reimbursed by the  Partnership  for out of pocket expenses in connection with
such services.  The Partnership may also engage third parties to assist with the
solicitation  of  Consents  and pay  fees and  reimburse  the  expenses  of such
persons.

         YOUR CONSENT IS IMPORTANT.  PLEASE MARK, SIGN, AND DATE THE ENCLOSED
CONSENT AND RETURN IT IN THE ENCLOSED SELF-ADDRESSED, STAMPED ENVELOPE
PROMPTLY.

         If you have any  questions  about  the  consent  procedure  or  require
         assistance, please contact :




678600.8  
                                                       -30-

<PAGE>



X.  IMPORTANT NOTE

         It is important that Consents be returned  promptly.  Limited  Partners
are urged to complete,  sign and date the accompanying  form of Consent and mail
it in the enclosed  envelope,  which requires no postage if mailed in the United
States, so that their vote may be recorded.

_________ ___, 1998

                           NATIONAL PARTNERSHIP INVESTMENTS CORP.


                           By:
                                    Bruce E. Nelson
                                    President





678600.8  
                                                       -31-

<PAGE>


                                   Century HillCreste Apartment Investors, L.P.
                                              9090 Wilshire Boulevard
                                          Beverly Hills, California 90211

                                            CONSENT OF LIMITED PARTNER

         The  undersigned  hereby  gives  written  notice to Century  HillCreste
Apartment  Investors,  L.P.  (the  "Partnership")  that,  with  respect  to  the
transaction  by which the  Partnership  proposes  to sell all of its real estate
assets to a real estate  investment  trust (the "REIT")  formed by affiliates of
the managing  general partner of the Partnership or to a subsidiary  partnership
of  the  REIT  (the  "Sale"),  the  undersigned  votes  all of  his,  her or its
depository units of limited partnership interest as indicated below:


      / /  For the Sale (including the Amendments)

     / /   Against the Sale

    /  /   Abstain


                           The undersigned  acknowledges  receipt from NAPICO of
                           the Consent  Solicitation  Statement  dated _________
                           __, 1998.

Dated:  _____________, 1998                      _______________________________
                                                 Signature
                                                 -------------------------------
                                                 Print Name
                                                 -------------------------------
                                                 Signature (if held jointly)
                                                 -------------------------------
                                                 Print Name
                                                 -------------------------------
                                                 Title

                           Please  sign  exactly as name  appears  hereon.  When
                           units are held by joint  tenants,  both should  sign.
                           When   signing   as   an   attorney,   as   executor,
                           administrator,  trustee or guardian, please give full
                           title of such. If a corporation,  please sign name by
                           President   or  other   authorized   officer.   If  a
                           partnership,  please  sign  in  partnership  name  by
                           authorized person.

     PLEASE RETURN THIS FORM BY 5:00 P.M. (NEW YORK CITY TIME) ON ________ [__],
1998.

         PLEASE MARK, SIGN, DATE AND RETURN THIS CONSENT BY FACSIMILE TO _____
_______ OR BY USING THE ENCLOSED PREPAID ENVELOPE TO THE ADDRESS FIRST
WRITTEN ABOVE, ATTENTION:  _______________.  IF YOU HAVE ANY QUESTIONS, PLEASE
CALL ______________.

         A LIMITED  PARTNER  SUBMITTING  A SIGNED BUT  UNMARKED  CONSENT WILL BE
DEEMED TO HAVE VOTED FOR THE PARTNERSHIP'S PARTICIPATION IN THE SALE.

678600.8



- --------------------------------------------------------------------------------
ROBERT A. STANGER & CO., INC.                                  1129 Broad Street
                                                       Shrewsbury, NJ 07702-4314
Financial and Management Consultants                              (908) 389-3600
                                                            FAX:  (908) 389-1751
                                                                  (908) 544-0779
- --------------------------------------------------------------------------------


                                 FORM OF OPINION

Century Hillcreste Apartment Investors L.P.
9090 Wilshire Boulevard
Beverly Hills, California  90211

Gentlemen:

         You have advised us that Century  Hillcreste  Apartment  Investors L.P.
(the  "Partnership),  National  Partnership  Investment  Corp.,  one of the  two
general  partners  ("NAPICO")  of the  Partnership,  and Casden  Properties  and
certain of its affiliates ("Casden"),  an affiliate of NAPICO, are contemplating
a transaction in which the  Partnership  would sell the  Partnership's  315-unit
rental apartment  complex owned by the Partnership to a newly formed real estate
investment trust or its designated  affiliate to be organized by Casden [, which
in turn will  contribute  the Property at its cost to a newly formed real estate
investment trust (the "REIT")  sponsored by an affiliate of Casden,] subject to,
among  other  matters,  the  requisite  approval of the  limited  partners  (the
"Limited Partners") of the Partnership (the "Sale").

         You have further  advised us that in connection  with the proposed Sale
the  Property  will be sold to Casden for  $52,500,000  (the  "Purchase  Price")
payable in cash.

         You have  requested  that  Robert A.  Stanger & Co.,  Inc.  ("Stanger")
provide to the  Partnership  an opinion as to whether the  Purchase  Price to be
received by the Partnership for the Property in connection with the Sale is fair
to the Limited Partners from a financial point of view.

         In the course of our  analysis for  rendering  this  opinion,  we have,
among other things:

         o        Reviewed a draft of the consent  solicitation  statement  (the
                  "Consent")  related  to the Sale in a form  the  Partnership's
                  management  has  represented to be  substantially  the same as
                  will be distributed to the Limited Partners;

         o        Reviewed the  Partnership's  annual reports on form 10-K filed
                  with the  Securities  and  Exchange  Commission  for the years
                  ended December 31, 1995 and 1996, and the quarterly  report on
                  form 10-Q for the period ending  September 30, 1997, which the
                  Partnership's  management has indicated to be the most current
                  financial statements;

         o        Reviewed  descriptive  information  concerning  the  Property,
                  including  location,  number  of  units  and  unit  mix,  age,
                  amenities and land acreage;

         o        Reviewed  summary  historical  operating  statements  for  the
                  Property for the years ended December 31, 1994,  1995 and 1996
                  and the ten months ending October 31, 1997;

         o        Reviewed the 1997 and 1998 operating  budgets for the Property
                  prepared by the Partnership's management;

         o        Discussed with  management of the  Partnership  and NAPICO the
                  conditions  in the  local  market  for  apartment  properties;
                  conditions in the market for  sale/acquisitions  of properties
                  similar to that owned by the Partnership;  historical, current
                  and projected operations and performance of the Property;  the
                  physical  condition  of the  Property  including  any deferred
                  maintenance;  and  other  factors  influencing  value  of  the
                  Property;

         o        Performed a site visit of the Property

         o        Reviewed  data and  discussed  with local  sources real estate
                  rental market  conditions  in the market of the Property,  and
                  reviewed   available   information   relating  to  acquisition
                  criteria  for  income-producing   properties  similar  to  the
                  Property;

         o        Reviewed  the  prices  offered  for the  Property  among  bids
                  received for the Property during 1996 and 1997; and

         o        Conducted   such  other  studies,   analyses,   inquiries  and
                  investigations as we deemed appropriate.

         In rendering  this  opinion,  we have relied upon and assumed,  without
independent  verification,  the  accuracy  and  completeness  of  all  financial
information  and  management  reports  and  data,  and  all  other  reports  and
information that were provided,  made available or otherwise  communicated to us
by the Partnership,  Casden,  NAPICO and their affiliates,  or the management of
the Property. We have not performed an independent appraisal,  engineering study
or environmental study of the assets and liabilities of the Partnership. We have
relied upon the  representations  of the Partnership,  Casden,  NAPICO and their
affiliates and management of the Property  concerning,  among other things,  any
environmental   liabilities,   deferred   maintenance   and  estimated   capital
expenditure  requirements.  We  have  also  relied  upon  the  assurance  of the
Partnership,  Casden,  NAPICO and their  affiliates,  and the  management of the
Property  that  any  pro  forma  financial  statements,   projections,  budgets,
forecasts,  capital expenditure estimates, value estimates and other information
contained  in the  Consent or  otherwise  provided  or  communicated  to us were
reasonably  prepared on bases consistent with actual  historical  experience and
reflect the best currently available estimates and good faith judgments; that no
material changes have occurred in the value of the Property or other information
reviewed between the date such information was provided and date of this letter;
that the Partnership, Casden, NAPICO and their affiliates, and the management of
the  Property  are not aware of any  information  or facts that would  cause the
information  supplied  to us to be  incomplete  or  misleading  in any  material
respect; that the highest and best use of the Property is as improved;  and that
all  calculations  and projections were made in accordance with the terms of the
Amended  and  Restated  Agreement  of  Limited   Partnership  (the  "Partnership
Agreement").

         We have not been  requested  to, and  therefore did not: (i) select the
method of determining the Purchase Price offered to the Partnership in the Sale;
(ii) make any  recommendation to the Partnership or its partners with respect to
whether to approve or reject the proposed Sale;  (iii) express any opinion as to
(a) the tax consequences of the proposed Sale to the Limited  Partners,  (b) the
terms of the Partnership Agreement or the proposed amendments to the Partnership
Agreement, or of any agreements or contracts between the Partnership, Casden and
any affiliates of NAPICO,  (c) NAPICO's business decision to effect the proposed
Sale, (d) the adjustments  made by NAPICO to the Purchase Price to arrive at net
amounts  distributable  to the partners,  including but not limited to,  balance
sheet adjustments to reflect NAPICO's estimates of the value of other assets and
liabilities of the Partnership,  and other expenses and fees associated with the
proposed Sale, and (e)  alternatives to the proposed Sale. We are not expressing
any opinion as to the fairness of any terms of the proposed  Sale other than the
Purchase Price to be received by the Partnership for the Property.

         Our  opinion is based on  business,  economic,  real estate and capital
market,  and other  conditions  as they existed and could be evaluated as of the
date  of our  analysis  and  addresses  the  proposed  Sale  in the  context  of
information  available as of the date of our analysis.  Events  occurring  after
that date could affect the assumptions used in preparing the opinion.

         Based upon and the subject to the foregoing,  it is our opinion that as
of the date of this letter the Purchase Price to be received by the  Partnership
for the Property in connection with the Sale is fair to the Limited  Partners of
the Partnership from a financial point of view.


Yours truly,


Robert A. Stanger & Co., Inc.
Shrewsbury, New Jersey
____________, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission