KOGER EQUITY INC
10-Q, 1994-08-15
REAL ESTATE INVESTMENT TRUSTS
Previous: ENTERGY ENTERPRISES INC, 35-CERT, 1994-08-15
Next: ASI HOLDING CORP, 10-Q, 1994-08-15



     

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549

                                    FORM 10-Q


       (Mark One)
  X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934
       For the quarterly period ended June 30, 1994
                                       OR
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934
       For the transition period from ___________ to ___________

                       Commission File Number 1-9997

                                  KOGER EQUITY, INC.
             (Exact name of registrant as specified in its charter

               FLORIDA                            59-2898045
  (State or other jurisdiction of             (I.R.S. Employer
  incorporation or organization)                  
        Identification No.)


                  3986 BOULEVARD CENTER DRIVE, SUITE 101                     
  
          JACKSONVILLE, FLORIDA                       32207
(Address of principal executive offices)           (Zip Code)


Registrant's telephone number, including area code: (904) 398-3403


   Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.

Yes   X    No      


   Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the close of the
latest practicable date.

         Class                      Outstanding at August 9, 1994
Common Stock, $.01 par value                    17,597,780
        shares                                   


<PAGE>


                       KOGER EQUITY, INC. AND SUBSIDIARIES

                                      INDEX


                                                               Page
                                                              Number
PART I.   FINANCIAL INFORMATION

     Independent Accountants' Report . . . . . . . . . . . .  2

   Item 1.  Financial Statements:
     Condensed Consolidated Balance Sheets
      June 30, 1994 and December 31, 1993. . . . . . . . . .  3

     Condensed Consolidated Statements of Operations
      for the Three Month and Six Month Periods Ended 
      June 30, 1994 and 1993 . . . . . . . . . . . . . . . .  4

     Condensed Consolidated Statement of Changes in 
      Shareholders' Equity for the Six Month Period
      Ended June 30, 1994. . . . . . . . . . . . . . . . . .  4

     Condensed Consolidated Statements of Cash Flows
      for the Six Month Periods Ended June 30, 1994
      and 1993 . . . . . . . . . . . . . . . . . . . . . . .  5

     Notes to Condensed Consolidated Financial
      Statements for the Three and Six Month Periods 
      Ended June 30, 1994 and 1993 . . . . . . . . . . . . .  6

   Item 2.  Management's Discussion and Analysis of Financial 
      Condition and Results of Operations. . . . . . . . . .  9



<PAGE>



PART II.   OTHER INFORMATION

   Item 1.  Legal Proceedings. . . . . . . . . . . . . . . . 13

   Item 4.  Submission of Matters to a Vote of Security
            Holders. . . . . . . . . . . . . . . . . . . . . 15

   Item 5.  Other Information. . . . . . . . . . . . . . . . 16

   Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . 20

   Signatures. . . . . . . . . . . . . . . . . . . . . . . . 21
   
   
<PAGE>
   
   
                      INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Shareholders of 
Koger Equity, Inc.
Jacksonville, Florida


We have reviewed the accompanying condensed consolidated
balance sheet of Koger Equity, Inc. and subsidiaries (the
"Company") as of June 30, 1994, and the related condensed
consolidated statements of operations for the three and
six month periods ended June 30, 1994 and 1993, the
condensed consolidated statement of changes in
shareholders' equity for the six month period ended June
30, 1994 and the condensed consolidated statements of cash
flows for the six month periods ended June 30, 1994 and
1993.  These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards
established by the American Institute of Certified Public
Accountants.  A review of interim financial information
consists principally of applying analytical procedures to
financial data and of making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion
regarding the financial statements taken as a whole. 
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material
modifications that should be made to such condensed
consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

As discussed in Note 7 to the condensed consolidated
financial statements and Note 9 to the annual financial
statements for the year ended December 31, 1993 (not
presented herein), the Company is a defendant in a class
action proceeding.

We have previously audited, in accordance with generally
accepted auditing standards, the consolidated balance
sheet of the Company as of December 31, 1993, and the
related consolidated statements of operations, changes in
shareholders' equity, and cash flows for the year then
ended (not presented herein); and in our report dated
March 4, 1994, we expressed an unqualified opinion on
those consolidated financial statements and included an
explanatory paragraph as to an uncertainty regarding the
outcome of a class action proceeding in which the Company
is a defendant.  In our opinion, the information set forth
in the accompanying condensed consolidated balance sheet
as of December 31, 1993 is fairly stated, in all material
respects, in relation to the consolidated balance sheet
from which it has been derived.



DELOITTE & TOUCHE

Jacksonville, Florida
August 3, 1994                   


<PAGE>


                       PART I.  FINANCIAL INFORMATION
                       Item 1.  Financial Statements
                    KOGER EQUITY, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
             (Unaudited - See Independent Accountants' Report)
                               (In thousands)
                                          June 30,    December 31,
                                            1994          1993     
ASSETS
Real Estate Investments:
  Operating properties                     $570,261     $565,957
  Furniture and equipment                     1,018          813
  Accumulated depreciation                  (37,872)     (30,706)
       Operating properties - net           533,407      536,064    
  Undeveloped land held for investment       33,054       33,054
  Undeveloped land held for sale, at 
  lower of cost or market value               6,136        6,982
Cash and temporary investments               25,160       18,566
Accounts receivable, net                      3,531        3,030
Management fees and other receivables from
  The Koger Partnership, Ltd.                 1,335          634
Cost in excess of fair value of net assets 
acquired from KPI, net of accumulated 
amortization of $377 and $23                 10,245       11,623
Other assets                                  6,005        5,136 
       TOTAL ASSETS                        $618,873     $615,089     

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Mortgages and loans payable              $328,244     $330,625
  Accounts payable                            1,939        3,945
  Accrued interest                              815          294
  Accrued real estate taxes payable           4,721        1,201
  Accrued liabilities - litigation
     settlement                               2,000 
  Other liabilities                           4,084        3,574
       Total Liabilities                    341,803      339,639

Contingency (Note 7)                            -              -   

Shareholders' Equity
  Common stock                                  205          205
  Capital in excess of par value            318,577      318,574
  Warrants                                    1,368        1,368
  Accumulated dividends in excess of 
     net income                             (18,255)     (19,872)
  Treasury stock (2,874,400 shares, 
     at cost)                               (24,825)     (24,825)
       Total Shareholders' Equity           277,070      275,450
       TOTAL LIABILITIES AND SHAREHOLDERS' 
          EQUITY                           $618,873     $615,089

See Notes to Condensed Consolidated Financial Statements.                    


<PAGE>


                     KOGER EQUITY, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             (Unaudited - See Independent Accountants' Report)
                   (In thousands, except per share data)


                            Three Month Period    Six Month Period 
                              Ended  June 30,      Ended June 30,  
                                1994    1993        1994    1993 
REVENUES
  Rental                     $23,407  $10,982     $46,961  $21,952
  Management fees 
  ($810 and $1,595 from TKPL)  1,038                2,244
  Interest                       233       55         381      115

  Total                       24,678   11,037      49,586   22,067

EXPENSES
  Property operations          9,836    4,255      19,214    8,400
  Koger Management, Inc. 
    management fees                       552                1,106
  Mortgage and loan interest   6,502    2,825      12,800    5,587
  Depreciation and 
    amortization               3,897    2,124       7,778    4,276
  Settlement of litigation and 
    related attorneys fees     2,120                2,120
  General and administrative   1,492      537       3,208      953
  Provision for loss on land 
    held for sale                846                  846
  Provision for uncollectible 
    rents                         54      134          54      184
  Direct cost of management 
    contracts                    728                1,462
  Undeveloped land costs         225                  426
  Loss on sale of assets          53                   61

  Total                       25,753   10,427      47,969   20,506

NET INCOME (LOSS)           $ (1,075) $   610     $ 1,617  $ 1,561

EARNINGS (LOSS) PER 
  COMMON SHARE              $  (0.06  $  0.05     $  0.09  $  0.12

WEIGHTED AVERAGE COMMON 
 SHARES OUTSTANDING           17,597   13,220      17,597   13,220


                     KOGER EQUITY, INC. AND SUBSIDIARIES
     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
              (Unaudited - See Independent Accountants' Report)
                                (In thousands)
<TABLE>
                                                                                                    Accumulated 
                                                                        Capital in                 Dividends in        Total
                              Common Stock          Treasury Stock       Excess of                 Excess Of Net   Shareholders'
                            Shares  Par Value      Shares       Cost     Par Value    Warrants        Income          Equity
<S>                         <C>      <C>           <C>       <C>         <C>          <C>          <C>              <C>
Balance, January 1, 1994    20,472   $   205       2,874     $(24,825)   $ 318,574    $  1,368     $   (19,872)     $  275,450  
Exercise of Warrants                                                             3                                           3
Net Income                                                                                               1,617           1,617
Balance, June 30, 1994      20,472   $   205       2,874     $(24,825)   $ 318,577    $  1,368     $   (18,255)     $  277,070

See Notes to Condensed Consolidated Financial Statements.                    
</TABLE>

<PAGE>


                      KOGER EQUITY, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             (Unaudited - See Independent Accountants' Report)
                               (In thousands)
                                                      Six Month Period  
                                                       Ended June 30,    
                                                      1994       1993 
OPERATING ACTIVITIES
   Net income                                       $  1,617     $1,561 
   Adjustments to reconcile net income to net cash
    provided by operating activities:
     Depreciation and amortization                     7,778      4,276 
     Provision for litigation settlement               2,000 
     Provision for loss on land held for sale            846 
     Amortization of mortgage discounts                  120        162 
     Loss on sale of assets                               61
     Provision for uncollectible rents                    54        184 
     Accrued interest added to principal                 685 
     Increase in accounts payable, accrued 
      liabilities and other liabilities                2,337        357 
     Increase in receivables and other assets         (1,930)      (172)
     Increase in receivable from TKPL                   (701)
        Net cash provided by operating activities     12,867      6,368 

INVESTING ACTIVITIES
   Tenant improvements to existing properties         (2,869)    (1,972)
   Building improvements to existing properties       (1,435)      (485)
   Deferred tenant costs                                (230)      (328)
   Merger costs                                         (129)    (1,840)
   Additions to furniture and equipment                 (204)
   Proceeds from sale of assets                          459 
   Cash acquired in purchase of assets from KPI        1,528 
   Payments received on loans to Koger
    Properties, Inc. - Cash Collateral Order                        612
        Net cash used in investing activities         (2,880)    (4,013)

FINANCING ACTIVITIES
   Proceeds from exercise of warrants and stock options    3          1 
   Principal payments on mortgages and loans          (3,353)    (3,971)
   Financing costs                                       (43)       (50)
        Net cash used in financing activities         (3,393)    (4,020)

Net increase (decrease) in cash and cash equivalents   6,594     (1,665)
Cash and cash equivalents - beginning of period       18,566      9,283 
Cash and cash equivalents - end of period            $25,160     $7,618 

SUPPLEMENTAL CASH FLOW INFORMATION
   Cash paid during the period for interest          $11,465     $6,060 

See Notes to Condensed Consolidated Financial Statements.                    

<PAGE>

                    KOGER EQUITY, INC. AND SUBSIDIARIES
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE THREE AND SIX MONTH PERIODS
                        ENDED JUNE 30, 1994 AND 1993
             (Unaudited - See Independent Accountants' Report)


     1. BASIS OF PRESENTATION.  The condensed consolidated financial 
statements include the accounts of Koger Equity, Inc. and its wholly-owned 
subsidiaries (the "Company").  All significant intercompany transactions have 
been eliminated.  The financial statements have been prepared in accordance 
with the rules and regulations of the Securities and Exchange Commission 
related to interim financial statements.

The financial statements should be read in conjunction with the consolidated 
financial statements and notes thereto for the year ended December 31, 1993, 
included in the Company's Form 10-K Annual Report for the year ended December 
31, 1993.  The balance sheet at December 31, 1993, has been derived from the 
audited financial statements at that date and is condensed.

All adjustments of a normal recurring nature which, in the opinion of 
management, are necessary to present a fair statement of the results for the
interim periods have been made.  Results of operations for the six month 
period ended June 30, 1994, are not necessarily indicative of the results to 
be expected for the full year.  

     2. ORGANIZATION.  The Company, a Florida corporation, was incorporated 
in 1988, for the purpose of investing in the ownership of income producing 
properties, primarily commercial office buildings developed by Koger 
Properties, Inc. ("KPI").  On December 21, 1993, KPI was merged with and into 
the Company (the "Merger"). Pursuant to the Merger, Southeast Properties 
Holding Corporation, Inc. ("Southeast"), a wholly owned subsidiary of the 
Company, became the managing general partner of The Koger Partnership, Ltd.
("TKPL").

     3. FEDERAL INCOME TAXES.  The Company is operated in a manner so as to 
qualify and has elected tax treatment as a real estate investment trust under 
the Internal Revenue Code (a "REIT").  As a REIT, the Company is required to 
distribute annually at least 95 percent of its REIT taxable income to its 
shareholders.  Since the Company had no REIT taxable income during 1993 and 
does not expect to have REIT taxable income during 1994, no provision has 
been made for Federal income taxes.  To the extent that the Company pays 
dividends equal to 100 percent of REIT taxable income, the earnings of the 
Company are not taxed at the corporate level; however, under existing loan 
covenants the Company may be prohibited from paying dividends in excess of 
amounts necessary to maintain its status as a REIT. See Note 8, Dividends.

     4. STATEMENTS OF CASH FLOWS.  Cash in excess of daily requirements is 
invested in short-term monetary securities.  Such temporary cash investments 
have an original maturity date of less than three months and are deemed to be 
cash equivalents for purposes of the statements of cash flows.  There
were no material non-cash investing or financing transactions for the six 
month periods ended June 30, 1994 and 1993.

     5. EARNINGS (LOSS) PER COMMON SHARE.  Earnings (loss) per common share 
have been computed based on the weighted average number of shares of common 
stock outstanding.  There were no dilutive common equivalent shares 
outstanding during any of the interim periods presented.

     6. MORTGAGES AND LOANS PAYABLE.  At June 30, 1994, the Company had
$327,802,000 of loans outstanding, which are collateralized by mortgages on 
certain operating properties, and $442,000 of unsecured notes outstanding.

Annual maturities for mortgages and loans payable, which are gross of 
$1,171,000 of discounts, are as follows (in thousands):

         Year Ending December 31,
                    1994                 $   2,259
                    1995                     5,305
                    1996                     8,749
                    1997                    15,056
                    1998                    19,330
                    Thereafter             278,716
                                          $329,415

In addition to reporting and other requirements, the Company's debt agreements 
contain provisions limiting the amount of annual dividends, limiting 
additional borrowings, and limiting general and administrative expenses.  
The Company is also required to maintain certain financial ratios.

     7. LEGAL PROCEEDINGS.  The Company, certain of its present and former 
officers and directors, and KPI and certain of its subsidiaries are parties 
to a class action filed in October, 1990 (the "Securities Action").  On 
July 21, 1994, the Company entered into a Stipulation and Agreement of
Compromise and Settlement (the "Settlement") relating to the Securities 
Action, which Settlement is subject to the approval of the United States 
District Court for the Middle District of Florida (the "District
Court") at a hearing to be held on a date which has not yet been determined 
(the "Hearing Date").  Under the Settlement, the Company has agreed to pay, 
in settlement of all claims against all defendants therein, the sum of 
$800,000 in cash plus 372,414 Warrants (the "Warrants") to purchase 372,414 
shares of the Company's common stock.  The Warrants are exercisable until 
June 30, 1999 at $8.00 per share and are subject to redemption at prices 
ranging from $2.21 to $5.24 per Warrant.  The number of Warrants to be
delivered pursuant to the Settlement is subject to increase, or decrease, 
within specified parameters, depending on the aggregate market value of the 
Warrants (adjustment in the number of Warrants will occur if the aggregate 
market value of the Warrants falls below $1,200,000 or exceeds $1,500,000)
during a specified period prior to the Hearing Date.  As of June 30, 1994, 
the Company has recorded a provision of $2,000,000 relating to the Settlement 
of the Securities Action. While there can be no assurance that the District 
Court will approve the Settlement, the Company believes that the outcome of
this litigation will not materially adversely affect its operations or 
financial position.  Under the terms of the Settlement, the Company has 
maintained its position that the claims in the Securities Action are
without merit and, if the Settlement is not approved, the Company will 
vigorously contest the Securities Action.

     A derivative action in the District Court was commenced on October 29, 
1990, by certain shareholders of the Company, against the Company, KPI, and 
all of the then current directors of the Company.  All counts against the 
Company have been dismissed.

     8. DIVIDENDS.  The Company intends that the quarterly dividend payout 
in the last quarter of each year will be adjusted if necessary to reflect
the distribution of at least 95 percent of the Company's REIT taxable income 
as required by the Federal income tax laws.  The terms of the secured debt of 
the Company provide that the Company will be subject to certain dividend 
limitations which, however, will not restrict the Company from paying the 
dividends required to maintain its qualification as a REIT.

     9. KPI MERGER.  Upon a motion made by the Company during March, 1994, 
the United States Bankruptcy Court for the Middle District of Florida, Tampa 
Division, entered an order permitting the release of excess funds from the 
KPI Administrative Claims Reserve which was established to provide
funds for the payment of various administrative claims in the KPI Chapter 11 
Case.  Pursuant to this order, approximately $1,463,000 was released to the 
Company from the KPI Administrative Claims Reserve and was received on 
April 6, 1994.  

     10. STOCK OPTIONS.  Pursuant to the Company's Amended and Restated 1988 
Stock Option Plan (the "1988 Plan") which provides for the grant of options 
to purchase up to 500,000 shares of its common stock, the Compensation
Committee of the Company's Board of Directors (the "Compensation Committee") 
granted options to purchase 213,750 shares on January 27, 1994 to certain 
employees at an exercise price of $7.625 per share.  These options expire 
seven years from the date of grant and are exercisable beginning one year 
from the date of the grant at the rate of 20 percent per annum of the
shares covered by each option on a cumulative basis being fully exercisable 
five years after the date of grant.  The grant of certain of these options 
were conditioned upon the surrender of previously granted and outstanding
options to purchase 173,246 shares at an exercise price of $20.00 per share.  
At June 30, 1994, options to purchase 499,900 shares pursuant to the 1988 
Plan were outstanding, 286,150 shares of which were at an exercise price of 
$5.125 per share and 213,750 shares of which were at an exercise price of 
$7.625 per share.

     Pursuant to the Company's 1993 Stock Option Plan (the "1993 Plan") 
which provides for the granting of options to purchase up to 1,000,000 shares 
of its common stock, the Compensation Committee granted options to purchase 
552,200 shares on January 27, 1994 to certain key employees at an exercise 
price of $7.625 per share.  These options expire ten years from the date of 
grant and are exercisable beginning one year from the date of the grant at 
the rate of 20 percent per annum of the shares covered by each option on a 
cumulative basis being fully exercisable five years after the date of
grant.  In addition, the Compensation Committee granted options to purchase 
207,332 shares on May 9, 1994 to certain key employees at an exercise price 
of $7.625 per share.  These options expire ten years from the date of grant 
with 115,000 shares fully exercisable six months from the date of the grant 
and 92,332 shares exercisable beginning one year from the date of the grant 
at the rate of 20 percent per annum of the shares covered by each option on 
a cumulative basis being fully exercisable five years from the date of grant.  
At June 30, 1994, options to purchase 759,532 shares pursuant to the 1993 Plan 
were outstanding which were at an exercise price of $7.625 per share.

     11. PROVISION FOR LOSS ON LAND HELD FOR SALE.  During the quarter ended 
June 30, 1994, the Company recorded a provision for loss on land held for 
sale which totalled $846,000.  This provision for loss is based upon signed 
contracts for the sale of two land parcels (53 acres), which sales
had not closed as of June 30, 1994.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

The following discussion should be read in conjunction with the condensed 
consolidated financial statements and related notes appearing elsewhere in 
this Form 10-Q, and the Management's Discussion and Analysis of Financial 
Condition and Results of Operations included in the Company's December 31,
1993, Annual Report on Form 10-K.

RESULTS OF OPERATIONS.  Rental revenues totalled $23,407,000 for the 
quarter ended June 30, 1994, compared to $10,982,000 for the quarter ended 
June 30, 1993.  The increase in rental revenues resulted primarily from 
(i) the rental revenues from the 93 buildings acquired pursuant to the 
Merger on December 21, 1993 (totalling approximately $11,611,000) and 
(ii) increased miscellaneous rental revenues.  At June 30, 1994, the 
Company's 219 buildings were on average 89 percent leased with an average 
effective rental rate of $13.26.  Rental revenues increased to $46,961,000 
during the six month period ended June 30, 1994, compared to $21,952,000
during the same period last year, primarily for the same reasons mentioned 
above.   

During the three and six month periods ended June 30, 1994, the Company 
earned $1,038,000 and $2,244,000 of management fees from TKPL and third 
party management contracts.  The Company had no management fees for the same 
periods in 1993, as it assumed the management contracts from KPI on the 
date of the Merger.  On May 5, 1994, third party management contracts on two 
buildings terminated due to a change of ownership for these buildings.  
Management fee revenue related to the management of these two buildings was 
approximately $79,000 for the six month period ended June 30, 1994.

Property operating expenses include such charges as utilities, taxes,
janitorial, and maintenance.  The amounts of property operating expenses, 
management costs incurred during 1994, and management fees incurred 
during 1993 and their percentages of rental revenues for the applicable 
periods are as follows:
                                                      % of Rental
          Period                       Amount           Revenues  

     June 30, 1994 - Quarter         $9,836,000           42.0%  
     June 30, 1993 - Quarter         $4,807,000           43.8%  
     June 30, 1994 - Six Months     $19,214,000           40.9%  
     June 30, 1993 - Six Months      $9,506,000           43.3%  

Property operating expenses in 1994 were larger than 1993 primarily due to 
the operating expenses on the 93 buildings acquired pursuant to the Merger 
on December 21, 1993 (totalling approximately $4,724,000 and $8,946,000,
respectively, for the three and six month periods ended June 30, 1994).  
For the three and six month periods ended June 30, 1994, the reduction in 
the percent of operating expenses to rental revenues was due primarily to the 
fact that the 93 buildings acquired pursuant to the Merger are generally
newer and, therefore, had a lower percentage of operating expenses to rental 
revenues than the 126 buildings which the Company owned prior to the Merger.

Interest expense increased by $3,677,000 and $7,213,000, respectively, 
during the three and six month periods ended June 30, 1994, compared to the 
same periods last year, primarily due to the interest expense on the KPI 
restructured debt assumed pursuant to the Merger.

Depreciation expense has been calculated on the straight line method based 
upon the useful lives of the Company's depreciable assets, generally 5 to 40 
years.  Depreciation expense increased $1,598,000 and $3,196,000, 
respectively, for the three and six month periods ended June 30, 1994, 
compared to the same periods last year, due to (i) improvements made to the 
Company's existing properties during 1993 and (ii) the acquisition of 93
buildings during 1993 pursuant to the Merger.  Amortization expense increased
$175,000 and $306,000, respectively, for the three and six month periods 
ended June 30, 1994, compared to the same periods last year, due to amounts 
incurred for goodwill related to the Merger during 1993.

General and administrative expenses for the three month periods ended 
June 30, 1994 and 1993, totaled $1,492,000 and $537,000, respectively, which 
is 1.0 percent and 0.5 percent (annualized) of average invested assets.  
General and administrative expenses for the six month periods ended June 
30, 1994 and 1993, totaled $3,208,000 and $953,000, respectively, which is
1.1 percent and 0.5 percent of average invested assets.  General and 
administrative expenses increased primarily due to the increased general
and administrative functions performed by the Company following the Merger.  
Following the Merger, the Company became fully self-advised and self-managed.

During the quarter ended June 30, 1994, the Company recorded a provision for 
loss on land held for sale which totalled $846,000.  This provision for loss 
is based upon signed contracts for the sale of two land parcels (53 acres), 
which sales had not closed as of June 30, 1994.

During the three and six month periods ended June 30, 1994, the Company 
incurred $728,000 and $1,462,000 in direct costs to generate management fees 
from TKPL and third party management contracts which it assumed from KPI 
pursuant to the Merger.

During the three and six month periods ended June 30, 1994, real estate 
taxes and other costs related to the unimproved land acquired from KPI
pursuant to the Merger totalled $225,000 and $426,000, respectively.

Net loss totalled $1,075,000 for the quarter ended June 30, 1994, compared 
to net income of $610,000 for the corresponding period of 1993.  The 
reduction is due to the fact that the positive effect on the current quarter 
of the acquisition of the 93 buildings, during 1993 pursuant to the Merger, 
was more than offset by a $2,000,000 expense provision recorded for the
settlement of the Securities Action (described in Note 7 to the Condensed 
Consolidated Financial Statements) and the provision recorded for the loss
on two land parcels held for sale.  Net income increased $56,000 during 
the six month period ended June 30, 1994, compared to the same period last 
year.  This small increase is due to the fact that the positive
effect on this period of the acquisition of the 93 buildings, pursuant to 
the Merger, was largely offset by the provision recorded for the litigation 
settlement and the provision recorded for the loss on two land parcels held
for sale.


LIQUIDITY AND CAPITAL RESOURCES.

     Operating Activities -  The Company's primary internal sources of 
cash are the collection of rents and income from management fees with respect 
to properties managed for TKPL, Centoff Realty Company, Inc., and others.  
As a real estate investment trust (a "REIT") for Federal income tax purposes,
the Company is required to pay out annually, as dividends, 95 percent of its
REIT taxable income (which, due to non-cash charges, including provision for
losses and depreciation, may be substantially less than cash flow).  In the 
past, the Company has paid out dividends in amounts at least equal to its 
taxable income.  However, the Company currently expects that it will not be 
required to pay any dividends during 1994 to maintain its REIT status.  The 
Company believes that its cash provided by operating activities will be 
sufficient to cover debt service payments through 1994.  

The level of cash flow generated by rents depends primarily on the occupancy 
rates of the Company's buildings and increases in effective rental rates on 
new and renewed leases and under escalation provisions in existing leases.  
During the six months ended June 30, 1994, the Company generated
approximately $12.9 million in net cash from operating activities.  From 
December 31, 1993 to June 30, 1994, the Company has increased its balance of 
cash and cash equivalents by $6,594,000 to $25,160,000. 


At June 30, 1994, leases representing approximately 12 percent of the gross 
annual rent from the Company's properties, without regard to the exercise of 
options to renew, were due to expire during the remainder of 1994.  This
represents 554 leases for space in buildings located in 19 of the 21 centers 
in which the Company owns buildings.  Certain of these tenants may not renew 
their leases or may reduce their demand for space.  During the six months 
ended June 30, 1994, leases were renewed on approximately 64 percent of the 
Company's net rentable square feet which expired during the six month period.  
For those leases which renewed during the six months ended June 30, 1994, the 
average effective rental rate increased from $12.71 to $12.91.  However, 
current market conditions in certain markets may require that rental rates at 
which leases are renewed or at which vacated space is leased be lower than
rental rates under existing leases.  Based upon the significant number of
leases which will expire during 1994 and 1995 and the competition for tenants 
in the markets in which the Company operates, the Company has and expects to
continue to offer incentives to new and renewal tenants.  These incentives
may include the payment of tenant improvements costs and in certain markets 
reduced rents during initial lease periods.  The Company expects capital 
expenditures to be greater in 1994 than in 1993 due to the fact that the 
Company acquired 93 buildings pursuant to the Merger.  The Company's 
occupancy rate has increased from 88% on December 31, 1993 to 89% on June 30, 
1994.  During 1994, the Company has benefitted from improving economic 
conditions and reduced vacancy levels for office buildings in many of the 
metropolitan areas in which the Company owns buildings.  The Company believes
that the southeastern and southwestern regions of the United States provide 
significant economic growth potential due to their diverse regional economies, 
expanding metropolitan areas, skilled work force and moderate labor costs.  
However, the Company cannot predict whether such economic growth will
continue.  If economic growth was not to continue in the Company's markets 
and if this resulted in lower occupancy rates for the Company's buildings,
cash flow from operations could be reduced.

Governmental tenants (including 19 departments or agencies of the State of 
Florida and 26 departments or agencies of  the United States Government)
which account for approximately 23 percent of the Company's leased space at 
June 30, 1994, may be subject to budget reductions in times of recession and
governmental austerity; therefore, there can be no assurance that 
governmental appropriations for rents may not be reduced.  Additionally, 
certain of the private sector tenants which have contributed to the
Company's rent stream may reduce their current demands or curtail their 
need for additional office space.

     Investing Activities - At June 30, 1994, all of the Company's invested 
assets were in properties. Improvements to the Company's existing properties 
have been financed through internal operations. During the six month period 
ended June 30, 1994, the Company's expenditures for improvements to
existing properties increased by $1,847,000 over the corresponding period of 
the prior year primarily due to the acquisition of 93 buildings pursuant to
the Merger on December 21, 1993.

During the six month period ended June 30, 1994, the Company sold various
items of furnishings and equipment which it had acquired pursuant to the
Merger for approximately $459,000, net of selling costs.

The terms of the Company's existing indebtedness require that a substantial 
portion of any debt or equity financing achieved by the Company during the 
foreseeable future be applied to the reduction of the current secured 
indebtedness of the Company and contain limitations on incurrence of
additional debt and other restrictions.  

     Financing Activities - The Company has no open lines of credit, but has 
a cash balance at June 30, 1994 of $25,160,000.  During the six month period 
ended June 30, 1994, the Company fully repaid 10  mortgages which were 
collateralized by 10 buildings which contain 178,880 net rentable square feet.
At June 30, 1994, the Company had 47 buildings which contain 1,254,950 net 
rentable square feet which are unencumbered.

Loan maturities and normal amortization of mortgages and loans payable are 
expected to total approximately $4.9 million over the next 12 months.  The 
Company believes that these obligations will be paid from cash provided by 
operations or from current cash balances.  Significant maturities of the
Company's mortgages and loans payable do not begin to occur until 1998. 
Depending on market conditions, the Company may seek to raise additional 
equity capital, the proceeds of which would be used to reduce existing 
indebtedness.  
                        
                        
<PAGE>
                        
                        
                        PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings

     An action in the U. S. District Court, Middle District of Florida 
(the "District Court") was filed on October 11, 1990, by Gerald and Althea
Best and Jerome Wilem, shareholders of the Company, against KPI, the Company, 
two subsidiaries of KPI (Koger Advisors, Inc. and KMI),  Messrs. Allen R.
Ransom (a former director of the Company), Ira M. Koger (a former director 
of the Company), S. D. Stoneburner, and W.F.E. Kienast (a former director of 
the Company), alleging that various press releases, shareholder reports, 
and/or securities filings failed to disclose and/or misrepresented the 
Company's business policies, thereby inflating the market price of the 
Company's stock, and seeking damages therefore (the "Securities Action"). 
William L. Coalson, a shareholder of the Company, was subsequently added as 
an additional plaintiff.  On July 21, 1994, the Company entered into a 
Stipulation and Agreement of Compromise and Settlement (the "Settlement") 
relating to the Securities Action, which Settlement is subject to the 
approval of the District Court at a hearing to be held on a date which has 
not yet been determined (the "Hearing Date").  Under the Settlement, the 
Company has agreed to pay, in settlement of all claims against all defendants 
therein, the sum of $800,000 in cash plus 372,414 Warrants (the "Warrants") 
to purchase 372,414 shares of the Company's common stock.  The Warrants are
exercisable until June 30, 1999 at $8.00 per share and are subject to 
redemption at prices ranging from $2.21 to $5.24 per Warrant.  The number of 
Warrants to be delivered pursuant to the Settlement is subject to increase,
or decrease, within specified parameters, depending on the aggregate market 
value of the Warrants during a specified period prior to the Hearing Date.  
As of June 30, 1994, the Company has recorded a provision of $2,000,000 
relating to the Settlement of the Securities Action.  While there can be no 
assurance that the District Court will approve the Settlement, the Company 
believes that the outcome of this litigation will not materially adversely
affect its operations or financial position.  Under the terms of the 
Settlement, the Company has maintained its position that the claims in the 
Securities Action are without merit and, if the Settlement is not approved, 
the Company will vigorously contest the Securities Action.

     A derivative action in the District Court was commenced on October 29, 
1990, by Howard Greenwald and Albert and Phyllis Schlesinger, shareholders of 
the Company, against the Company, KPI, all of the then current directors of 
the Company, including: Ira M. Koger, James B. Holderman, Allen R. Ransom,
Wallace F. E. Kienast, S. D. Stoneburner, Yank D. Coble, Jr., G. Christian 
Lantzsch, A. Paul Funkhouser and Stephen D. Lobrano, alleging breach of
fiduciary duty by favoring KPI over the interest of the Company and failing 
to disclose or intentionally misleading the public as to the Company's cash
flow, dividend and financing policies and status, and seeking damages 
therefor (the "Derivative Action"). During the pendency of the litigation a 
Special Litigation Committee, which was composed of outside independent 
members of the Company's Board of Directors, was appointed to conduct an
extensive investigation of the facts and circumstances surrounding the
Derivative Action.  Upon completion of its investigation, it was the 
conclusion of this committee that the ultimate best interests of the Company 
and its shareholders would not be served in prosecuting this litigation.  
Subsequently, the Company moved that the Derivative Action be dismissed under 
the provisions of Florida law.  Thereafter, the plaintiffs filed a Second 
Amended and Supplemental Complaint which realleged the original cause of 
action ("Count I"); and alleged a new cause of action against Stephen D.
Lobrano for legal malpractice ("Count II"); and a new cause of action against 
the members of the Special Litigation Committee for alleged violation of 
fiduciary duties in conducting their investigation ("Count III").  During 
1993, the Company filed further motions seeking dismissal of the Second
Amended and Supplemental Complaint.  On January 27, 1994, the United States 
Magistrate issued his Report and Recommendation concerning the Second Amended 
and Supplemental Complaint and Derivative Action, which recommended that (1)
Count I should be dismissed pursuant to the Special Litigation Committee 
Report, (2) Count III against the Special Litigation Committee members should 
be dismissed, and (3) Count II against Mr. Lobrano should not be dismissed.  
The District Court adopted the Report and Recommendations of the United
States Magistrate by order entered March 8, 1994.  Subsequently, Mr.
Lobrano has filed his answer denying all of the material allegations of the 
Second Amended and Supplemental Complaint, and raising affirmative defenses,
including, without limitation, the defense that Mr. Lobrano was at all times 
acting under the direction of the officers and directors of KPI.  Mr. Lobrano 
and his law firm (the "Lobrano Defendants") have also filed a counter claim 
against the Company (the "Counter-Claim"), asserting that, in connection with 
the matters complained of in the Second Amended and Supplemental Complaint, 
Mr. Lobrano and his law firm acted under the direction and control of the 
officers and directors of KPI, that they have suffered out-of-pocket expenses 
and reputation damage to their business due to the directions of the officers
and directors of KPI, and that they are entitled to contribution or indemnity 
from the Company, as the successor of KPI under the Merger consummated 
pursuant to the KPI Plan of Reorganization in its Chapter 11 Bankruptcy Case, 
in respect of such damages.  They have brought similar cross claims against 
Ira M. Koger, Allen R. Ransom and Wallace F. E. Kienast, former officers
and directors of KPI.  The Company has moved to dismiss the Counter-Claim, 
and moved in the United States Bankruptcy Court for the Middle District (the 
"Bankruptcy Court") of Florida for an order holding Mr. Lobrano, the other 
members of his firm and his lawyers in contempt on the grounds that any such
claims against KPI were discharged in its Chapter 11 Case and that the filing 
of the Counter-Claim against the Company is a violation of the confirmation 
order in the Chapter 11 Case (the "Confirmation Order").  On July 22, 1994,
the Bankruptcy Court entered its order finding that the filing of the Counter-
Claim was a violation of the Confirmation Order and in contempt of the 
Bankruptcy Court.  The Counter-Claim has been dismissed.  The Lobrano 
Defendants have filed an amended counter-claim (the "Amended Counter-Claim") 
against the Company which asserts, among other things, that the Company,
through its officers and directors, improperly shaped and influenced the 
Special Litigation Committee Report so that it contains inaccurate and false
statements about the Lobrano Defendants which have, in turn, caused damage 
to the Lobrano Defendants.  The Company has moved to dismiss the Amended
Counter-Claim on various grounds.  The Company believes that the allegations 
of the Amended Counter-Claim are without merit and will contest vigorously 
the Amended Counter-Claim.  The Company does not believe that the outcome of 
this litigation will materially affect its operations or financial position.

     On March 23, 1993, the Securities and Exchange Commission ("the 
Commission") entered an Order directing a private investigation with respect
to KPI's accounting practices, including the accuracy of financial
information included in certain reports filed with the Commission, possible 
insider trading in KPI's stock, and possible misleading statements concerning 
the financial condition of KPI and its ability to pay dividends to its 
shareholders.  Prior to March 23, 1993, the Commission had been engaged
in a confidential investigation without a formal order.  As a result of the 
Merger of KPI with and into the Company, the Company has assumed 
responsibility for responding to the requests and subpoenas of the
Commission staff in connection with this private investigation.  Although 
the staff of the Commission had subpoenaed KPI documents and former employees 
of KPI, who are presently employees of the Company, for testimony, on
February 8, 1994, the Commission staff advised the Company, through its
counsel, that the scheduled depositions of former KPI employees and the 
review of documents of KPI had been suspended.  The Company has received no 
communication from the Commission staff since the above notice of suspension.  
Based on the information currently available to the Company, it is
unable to determine whether or not the private investigation will lead to 
formal legal proceedings or administrative actions or whether or not such 
legal proceedings or administrative actions will involve the Company.



Item 4.  Submission of Matters to a Vote of Security Holders.

     (a)  The Company held its 1994 Annual Meeting of Shareholders on
          May 10, 1994.
     (b)  Not Applicable.
     (c)  At the Company's 1994 Annual Meeting of Shareholders in addition to 
          the election of directors, the following matter was considered, 
          voted upon and approved:
          1.   To amend Article V of the Company's Articles of Incorporation 
               to authorize the issuance of up to 50,000,000 shares of 
               preferred stock, including convertible preferred stock in such 
               series with such preferences and rights as the Company's
               Board of Directors may determine and to remove the restriction 
               which prohibits the issuance of non-voting capital stock:

               SHARES VOTED FOR:                                     7,721,334
               SHARES VOTED AGAINST:                                 1,539,120
               SHARES ABSTAINED:                                       119,244


<PAGE>

Item 5.  Other Information

     (a)  The following table sets forth, with respect to the Company's centers 
          at June 30, 1994, number of buildings, net rentable square feet, 
          net square feet leased (based upon signed leases), weighted average 
          percent leased, and current average effective rent per net rentable 
          square foot leased.


<TABLE>
             
                                                                        Avg Eff. 
                                        Net         Net     Wtg Avg     Rent Per 
                           Number     Rentable    Square    Percent       Net    
                             of        Square       Feet     Leased     Rentable
     Center               Buildings     Feet       Leased      (1)     Sq Ft (2)
<S>                         <C>      <C>         <C>          <C>        <C>
Atlanta Chamblee             22        947,920     845,991     89%       $14.02
Austin                       12        370,860      39,924     92%        13.09
Charlotte Carmel              1        109,600     108,405     99%        15.51
Charlotte East               11        468,820     365,593     78%        12.48
El Paso                      14        251,930     232,166     92%        12.43
Greensboro South             13        610,470     569,981     93%        13.24
Greenville                    8        290,560     201,121     69%        13.37
Jacksonville Baymeadows       4        468,000     464,021     99%        14.51
Jacksonville Central         32        677,540     563,147     83%        11.41
Memphis Germantown            3        258,400     253,372     98%        16.84
Miami                         1         96,800      91,159     94%        18.77
Norfolk West                  1         59,680      50,359     84%        15.89
Orlando Central              22        565,220     497,544     88%        13.34
Orlando University            2        159,600     137,671     86%        16.14
Raleigh Crossroads            1         77,500      76,815     99%        15.39
San Antonio                  26        788,670     729,921     93%        10.52
St. Petersburg               15        519,320     432,288     83%        12.86
Tall. Apal. Pkwy             14        408,500     379,365     93%        14.94
Tall. Cap. Circle             4        300,700     300,700    100%        17.04
Tulsa North                   2        103,520      92,464     89%         9.86
Tulsa South                  11        372,760     316,017     85%         9.06

   TOTAL                    219      7,906,370   7,048,024     89%       $13.26 
             
             
             
(1)   The percent leased rates have been calculated by dividing total 
      net rentable square feet leased in an office building by net rentable 
      square feet in such building, which excludes public or common areas.  
             
(2)   Rental rates are computed by dividing annual gross rental revenues for 
      a center by the net rentable square feet applicable to such gross 
      rental revenues.  
             
             
<PAGE>


(b)  The following schedule sets forth for each of the Company's centers (i)
the number of leases which will expire during the remainder of calendar year
1994 and calendar years 1995 through 2002, (ii) the total net rentable area in 
square feet covered by such leases, (iii) the current annual rental 
represented by such leases, and (iv) the percentage of gross annual rental for 
such center contributed by such leases.  This information is based on the 
buildings owned by the Company on June 30, 1994 and on the terms of leases in
effect as of June 30, 1994, on the basis of then existing base rentals, and 
without regard to the exercise of options to renew.  This table does not 
include tenants in possession where leases were in the process of execution
but were not delivered to the Company at June 30, 1994.




</TABLE>
<TABLE>

                              Leases in Effect June 30, 1994, Expiring During the Calendar Years                             


                      1994        1995        1996        1997        1998        1999        2000      2001      2002       OTHER

ATLANTA CHAMBLEE 
<S>             <C>          <C>         <C>         <C>         <C>         <C>           <C>       <C>       <C>       <C>
Number of Leases        47          43          31          24          15          12           2         1         1           5
Number of Sq. Ft.   63,162      96,309     128,287      87,944     126,951      85,164      32,964    28,285    39,490     175,845
Annual Rental $    837,429   1,312,239   2,010,127   1,104,500   1,774,514   1,085,001     647,733   289,976   516,547   2,475,646
% Gross Annual Rent    6.9%       10.9%       16.7%        9.2%       14.7%        9.0%        5.4%      2.4%      4.3%       20.5%

AUSTIN
Number of Leases        32          55          58          22           6           6
Number of Sq. Ft.   37,289     116,233     113,682      35,812       9,565      27,343
Annual Rental $    457,986   1,404,465   1,541,910     485,007     128,594     431,630
% Gross Annual Rent   10.3%       31.6%       34.7%       10.9%        2.9%        9.7%        0.0%      0.0%      0.0%        0.0%

CHARLOTTE EAST
Number of Leases        46          59          32          20           8           3 
Number of Sq. Ft.  102,291     107,776      69,104      34,029      37,008      15,385
Annual Rental $  1,267,659   1,550,911     785,275     385,023     385,986     182,915 
% Gross Annual Rent   27.8%       34.0%       17.3%        8.4%        8.5%        4.0%        0.0%      0.0%      0.0%        0.0%

CHARLOTTE CARMEL
Number of Leases                     2           1           3           6                       1 
Number of Sq. Ft.                6,530       1,042      60,930      38,849                   1,054 
Annual Rental $                 99,643      18,738     828,419     713,751                  21,065 
% Gross Annual Rent    0.0%        5.9%        1.1%       49.3%       42.4%        0.0%        1.3%      0.0%      0.0%        0.0%

EL PASO
Number of Leases        38          47          60          38           9           2           1 
Number of Sq. Ft.   29,399      49,592      70,191      59,528      16,625       2,025       4,806 
Annual Rental $    338,192     594,859     823,201     765,671     216,394      25,008     101,400 
% Gross Annual Rent   11.8%       20.8%       28.7%       26.7%        7.6%        0.9%        3.5%      0.0%      0.0%        0.0%

GREENSBORO SOUTH
Number of Leases        32          69          43          20          10           3           2         1         1
Number of Sq. Ft.   30,877     101,124      99,359     127,395     144,007       4,078      15,254    17,366    30,521 
Annual Rental $    424,159   1,478,707   1,332,671   1,776,084   1,705,510      60,809     181,628   201,183   380,743
% Gross Annual Rent    5.6%       19.6%       17.7%       23.6%       22.6%        0.8%        2.4%      2.7%      5.0%        0.0%

GREENVILLE
Number of Leases        40          54          28          15           7           1                                           2 
Number of Sq. Ft.   44,149      59,094      29,382      41,326      13,093       2,139                                      11,938
Annual Rental $    571,188     791,404     365,888     590,617     151,941      26,459                                     190,797
% Gross Annual Rent   21.2%       29.4%       13.6%       22.0%        5.7%        1.0%        0.0%      0.0%      0.0%        7.1%

JACKSONVILLE BAYMEADOWS
Number of Leases         1          14           5           6           5           2           1
Number of Sq. Ft.    3,484     381,641      21,175       6,055      23,706       4,060      23,900
Annual Rental $     64,039   5,419,227     353,150      87,722     370,568      59,050     378,160 
% Gross Annual Rent    1.0%       80.5%        5.2%        1.3%        5.5%        0.9%        5.6%      0.0%      0.0%        0.0%

</TABLE>

<PAGE>


<TABLE>
                              Leases in Effect June 30, 1994, Expiring During the Calendar Years                                

                      1994        1995        1996        1997        1998        1999        2000      2001      2002       OTHER
JACKSONVILLE CENTRAL
<S>              <C>         <C>         <C>         <C>         <C>           <C>         <C>        <C>       <C>        <C>
Number of Leases        48          73          53          38          32          13           1                               4 
Number of Sq.Ft.    29,764     135,806     135,657      73,007      96,220      68,025       1,262                          23,406
Annual Rental $    380,639   1,671,339   1,267,402     845,100   1,109,771     709,038      11,661                         286,589 
% Gross Annual Rent    6.0%       26.6%       20.2%       13.4%       17.7%       11.3%        0.2%      0.0%      0.0%        4.6%

MEMPHIS GERMANTOWN     
Number of Leases        10          11          18          15           5           1 
Number of Sq.Ft.    85,425      15,521      76,955      56,874      16,597       2,000 
Annual Rental $  1,471,450     257,187   1,261,648     968,060     240,849      31,360 
% Gross Annual Rent   34.8%        6.1%       29.8%       22.9%        5.7%        0.7%        0.0%      0.0%      0.0%        0.0%

MIAMI
Number of Leases         2          10           5           1                       1 
Number of Sq.Ft.    21,799      49,403      11,391         820                   7,746 
Annual Rental $    368,469     962,854     219,154      15,375                 145,380           
% Gross Annual Rent   21.5%       56.3%       12.8%        0.9%        0.0%        8.5%        0.0%      0.0%      0.0%        0.0%

NORFOLK WEST
Number of Leases         3           4           3                       2           4                     1                     1
Number of Sq.Ft.    14,278      11,492       5,183                   4,822       6,540                 3,014                 5,030
Annual Rental $    239,800     215,029      75,224                  70,868      90,907                39,182                69,414
% Gross Annual Rent   29.9%       26.9%        9.4%        0.0%        8.8%       11.4%        0.0%      4.9%      0.0%        8.7%

ORLANDO CENTRAL
Number of Leases        46          50          41          30          10           3           1                               1 
Number of Sq.Ft.    94,843      96,300     119,407     117,409      41,612       8,314      12,606                           7,053
Annual Rental $  1,276,252   1,326,562   1,617,242   1,509,912     531,303     102,242     170,522                          92,535 
% Gross Annual Rent   19.3%       20.0%       24.4%       22.8%        8.0%        1.5%        2.6%      0.0%      0.0%        1.4%

ORLANDO UNIVERSITY
Number of Leases         5          11          11          11           2           3                                           1
Number of Sq.Ft.    10,651      35,776      16,794      30,753       7,834      32,692                                       3,171
Annual Rental $    191,754     596,570     272,539     446,487     140,596     508,794                                      60,439
% Gross Annual Rent    8.7%       26.9%       12.3%       20.1%        6.3%       23.0%        0.0%      0.0%      0.0%        2.7%

RALEIGH CROSSROADS
Number of Leases         3           1           2                                               1 
Number of Sq.Ft.     3,244       1,525      43,794                                          28,252
Annual Rental $     50,872      23,646     670,073                                         437,681
% Gross Annual Rent    4.3%        2.0%       56.7%        0.0%       0.0%         0.0%       37.0%      0.0%      0.0%        0.0%

SAN ANTONIO
Number of Leases        78          99          61          33          21          12           1                               2
Number of Sq.Ft.   115,751     229,492     102,792      63,521     136,244      61,287       2,616                          18,218
Annual Rental $  1,215,609   2,408,372   1,029,048     648,715   1,399,675     701,179      27,715                         207,166 
% Gross Annual Rent   15.9%       31.5%       13.5%        8.5%       18.3%        9.2%        0.4%      0.0%      0.0%        2.7%

ST. PETERSBURG
Number of Leases        33          53          33          23          16           9           1                               2
Number of Sq.Ft.    63,948      86,167      47,104     110,695      56,064      38,436       2,504                          27,370 
Annual Rental $    876,899   1,241,171     628,867   1,056,927     742,745     502,875      33,627                         348,557
% Gross Annual Rent   16.1%       22.8%       11.6%       19.5%       13.7%        9.3%        0.6%      0.0%      0.0%        6.4%

TALLAHASSEE APALACHEE PKWY
 Number of Leases       24          37          11          11           8           2                               1 
 Number of Sq.Ft.   41,497     169,079      27,693      78,548      57,519       9,990                           2,346
 Annual Rental $   571,716   2,589,301     367,452   1,242,961     825,896     147,036                          31,593 
 % Gross Annual Rent   9.9%       44.8%        6.4%       21.5%       14.3%        2.5%        0.0%      0.0%      0.6%        0.0%


</TABLE>
<PAGE>


            Leases in Effect June 30, 1994, Expiring During the Calendar Years
<TABLE>

                      1994        1995        1996        1997        1998        1999        2000      2001      2002       OTHER
TALLAHASSEE CAPITAL CIRCLE

<S>             <C>         <C>         <C>         <C>         <C>          <C>         <C>         <C>       <C>       <C>
Number of Leases                     7                       2 
Number of Sq.Ft.               219,700                  81,000                       
Annual Rental $              3,652,601               1,471,208                       
% Gross Annual Rent                0.0%       71.3%        0.0%       28.7%        0.0%        0.0%      0.0%      0.0%        0.0%

TULSA NORTH
Number of Leases        11           6           8           1           4 
Number of Sq.Ft.    20,207       7,713      45,885       2,000      16,659 
Annual Rental $    179,447      71,231     451,518      16,000     193,940 
% Gross Annual Rent   19.7%        7.8%       49.4%        1.8%       21.3%        0.0%        0.0%      0.0%      0.0%        0.0%

TULSA SOUTH
Number of Leases        55          68          32          11           1           1      
Number of Sq.Ft.    42,029     104,892     119,648      20,754       6,051      22,643           
Annual Rental $    392,127     919,124   1,074,520     198,200      51,536     229,165 
% Gross Annual Rent   13.7%       32.1%       37.5%        6.9%        1.8%        8.0%        0.0%      0.0%      0.0%        0.0%

TOTAL OFFICE BUILDINGS
Number of Leases       554         773         536         324         167          78          12         3         3          18
Number of Sq.Ft.   854,087   2,081,165   1,284,525   1,088,400     849,426     397,867     125,218    48,665    72,357     272,031 
Annual Rental $ 11,175,686  28,586,442  16,165,647  14,441,988  10,754,437   5,038,848   2,011,192   530,341   928,883   3,731,143
% Gross Annual Rent   12.0%       30.6%       17.3%       15.4%       11.5%        5.4%        2.2%      0.6%      1.0%        4.0%

</TABLE>
<PAGE>


Item 6.         Exhibits and Reports on Form 8-K

     (a)    Exhibits

            Exhibit 
            Number               Description
              10              Material Contracts       
                                     None.    




     (b)        Reports on Form 8-K

                On May 10, 1994, the Company filed a Form 8-K reporting under 
                Item 5, Other Events, that the Company had filed a copy of 
                the Articles of Amendment and Restatement of the Articles of 
                Incorporation of the Company with the Secretary of State of 
                the State of Florida and providing under Item 7, Financial 
                Statements and Exhibits, a copy of the Articles of Amendment 
                and Restatement of the Articles of Incorporation of Koger
                Equity, Inc, dated May 10, 1994.
                               
                               
<PAGE>
                               
                               SIGNATURES



  Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.




                                KOGER EQUITY, INC.
                                Registrant





                                [VICTOR A. HUGHES]            
                                VICTOR A. HUGHES
                                SENIOR VICE PRESIDENT AND 
                                CHIEF FINANCIAL OFFICER

Dated: August 12, 1994


                                [JAMES L. STEPHENS]          
                                JAMES L. STEPHENS 
                                TREASURER AND
                                CHIEF ACCOUNTING OFFICER



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission