FOOD 4 LESS SUPERMARKETS INC
S-1/A, 1995-04-27
GROCERY STORES
Previous: MERRILL LYNCH WORLD INCOME FUND INC, 485B24E, 1995-04-27
Next: MUNIVEST FUND INC, NSAR-A, 1995-04-27



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 27, 1995
    
 
   
                                                       REGISTRATION NO. 33-57185
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                                AMENDMENT NO. 1
    
   
                                       TO
    
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                         FOOD 4 LESS SUPERMARKETS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                 <C>                                 <C>
              DELAWARE                              5411                             95-4222386
  (STATE OR OTHER JURISDICTION OF       (PRIMARY STANDARD INDUSTRIAL              (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)       CLASSIFICATION CODE NUMBER)            IDENTIFICATION NUMBER)
                                           SUBSIDIARY REGISTRANTS
         ALPHA BETA COMPANY                      CALIFORNIA                          95-1456805
  BAY AREA WAREHOUSE STORES, INC.                CALIFORNIA                          93-1087199
         BELL MARKETS, INC.                      CALIFORNIA                          94-1569281
              CALA CO.                            DELAWARE                           95-4200005
          CALA FOODS, INC.                       CALIFORNIA                          94-1342664
           FALLEY'S, INC.                          KANSAS                            48-0605992
  FOOD 4 LESS OF CALIFORNIA, INC.                CALIFORNIA                          33-0293011
        FOOD 4 LESS GM, INC.                     CALIFORNIA                          95-4390407
  FOOD 4 LESS MERCHANDISING, INC.                CALIFORNIA                          33-0483193
FOOD 4 LESS OF SOUTHERN CALIFORNIA, INC.               DELAWARE                      33-0483203
    (EXACT NAME OF REGISTRANT AS      (STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER
     SPECIFIED IN ITS CHARTER)         INCORPORATION OR ORGANIZATION)          IDENTIFICATION NUMBER)
</TABLE>
 
                           777 SOUTH HARBOR BOULEVARD
                           LA HABRA, CALIFORNIA 90631
                                 (714) 738-2000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANTS' PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------
 
                              MARK A. RESNIK, ESQ.
                          VICE PRESIDENT AND SECRETARY
                         FOOD 4 LESS SUPERMARKETS, INC.
                           777 SOUTH HARBOR BOULEVARD
                           LA HABRA, CALIFORNIA 90631
                                 (714) 738-2000
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
                            ------------------------
 
                                   COPIES TO:
 
<TABLE>
<S>                                                   <C>
                THOMAS C. SADLER, ESQ.                              WILLIAM M. HARTNETT, ESQ.
                PAMELA B. KELLY, ESQ.                                CAHILL GORDON & REINDEL
                   LATHAM & WATKINS                                       80 PINE STREET
                633 WEST FIFTH STREET                                NEW YORK, NEW YORK 10005
            LOS ANGELES, CALIFORNIA 90071                                 (212) 701-3000
                    (213) 485-1234
</TABLE>
 
                            ------------------------
 
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
    If any of the securities on this Form are to be offered on a delayed or
continuous basis pursuant to Rule 415 under the Securities Act of 1933, check
the following box. / /
 
   
                        CALCULATION OF REGISTRATION FEE
    
- --------------------------------------------------------------------------------
 
   
<TABLE>
<S>                                             <C>                <C>                <C>                <C>
- ------------------------------------------------------------------------------------------------------------------------
                                                                        PROPOSED           PROPOSED
                                                                         MAXIMUM            MAXIMUM          AMOUNT OF
TITLE OF EACH CLASS OF                             AMOUNT TO BE      OFFERING PRICE        AGGREGATE        REGISTRATION
SECURITIES TO BE REGISTERED                         REGISTERED        PER NOTE (1)     OFFERING PRICE(1)       FEE(2)
- ------------------------------------------------------------------------------------------------------------------------
   % Senior Notes due 2004......................    $295,000,000          100%           $295,000,000       $101,720(2)
   % Senior Subordinated Notes due 2005.........    $200,000,000          100%           $200,000,000       $ 68,972(2)
Guarantees of the    % Senior Notes due 2004....         --                --                 --                (3)
Guarantees of the    % Senior Subordinated Notes
  due 2005......................................         --                --                 --                (3)
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
    
 
   
(1) Estimated solely for purposes of computing the registration fee pursuant to
    Rule 457.
    
   
(2) A registration fee of $137,932 previously has been paid with respect to the
    Notes registered hereunder. An additional registration fee of $32,760 is
    paid along with this Amendment No. 1.
    
   
(3) Pursuant to Rule 457(n) no separate fee is required.
    
 
                            ------------------------
 
    THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                             CROSS-REFERENCE SHEET
 
           PURSUANT TO RULE 404(A) AND ITEM 501(B) OF REGULATION S-K
 
   
<TABLE>
<CAPTION>
ITEM NO.               FORM S-1 CAPTION                          PROSPECTUS CAPTION
- --------   -----------------------------------------  -----------------------------------------
<S>        <C>                                        <C>
    1.     Forepart of the Registration Statement
           and Outside Front Cover Page of
           Prospectus...............................  Facing Page; Cross Reference Sheet;
                                                      Outside Front Cover Page
    2.     Inside Front and Outside Back Cover Pages
           of Prospectus............................  Inside Front Cover Page; Outside Back
                                                      Cover Page
    3.     Summary Information, Risk Factors and
           Ratio of Earnings to Fixed Charges.......  Summary; Risk Factors; Business; Selected
                                                        Historical Financial Data of Food 4
                                                        Less
    4.     Use of Proceeds..........................  Summary; The Merger and the Financing;
                                                        Management's Discussion and Analysis of
                                                        Financial Condition and Results of
                                                        Operations
    5.     Determination of Offering Price..........  *
    6.     Dilution.................................  *
    7.     Selling Security Holders.................  *
    8.     Plan of Distribution.....................  Underwriting
    9.     Description of Securities to be
           Registered...............................  Summary; Description of the New Notes
   10.     Interests of Named Experts and Counsel...  *
   11.     Information with Respect to the
           Registrant...............................  Summary; Selected Historical Financial
                                                      Data of Food 4 Less; Pro Forma
                                                        Capitalization; Management's Discussion
                                                        and Analysis of Financial Condition and
                                                        Results of Operations; Business;
                                                        Management; Executive Compensation;
                                                        Principal Stockholders; Certain
                                                        Relationships and Related Transactions;
                                                        Consolidated Financial Statements of
                                                        Food 4 Less; Consolidated Financial
                                                        Statements of RSI; Unaudited Pro Forma
                                                        Combined Financial Statements
   12.     Disclosure of Commission Position on
           Indemnification for Securities Act
           Liabilities..............................  *
</TABLE>
    
 
- ---------------
* Inapplicable
<PAGE>   3
 
   
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE. THIS PROSPECTUS INFORMATION STATEMENT SHALL NOT
     CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR
     SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH
     OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
     QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
    
 
   
                  SUBJECT TO COMPLETION, DATED APRIL 27, 1995
    
   
PROSPECTUS
    
 
                         FOOD 4 LESS SUPERMARKETS, INC.
                       TO BE COMBINED THROUGH MERGER WITH
 
                             RALPHS GROCERY COMPANY
 
   
                    $295,000,000    % SENIOR NOTES DUE 2004
    
              $200,000,000    % SENIOR SUBORDINATED NOTES DUE 2005
                            ------------------------
 
   
     Food 4 Less Supermarkets, Inc. ("Food 4 Less") is offering $295,000,000
aggregate principal amount of its      % Senior Notes due 2004 (the "New Senior
Notes") and $200,000,000 aggregate principal amount of its   % Senior
Subordinated Notes due 2005 (the "New Senior Subordinated Notes" and, together
with the New Senior Notes, the "New Notes"). The offering of the New Notes made
hereby (the "Offering") is part of the financing required to consummate the
proposed merger (the "RSI Merger") of Food 4 Less with and into Ralphs
Supermarkets, Inc. ("RSI"). Immediately following the RSI Merger, Ralphs Grocery
Company ("RGC"), a wholly-owned subsidiary of RSI, will merge with and into RSI
(the "RGC Merger," and together with the RSI Merger, the "Merger") and RSI will
change its name to Ralphs Grocery Company ("Ralphs Grocery Company" or the
"Company"). As a result of the Merger, the New Notes will be the obligations of
the Company.
    
 
   
     Interest on the New Notes will be payable semiannually on each May 15 and
November 15, commencing on November 15, 1995, at the rate set forth above. The
New Senior Notes will mature on May 15, 2004 and the New Senior Subordinated
Notes will mature on May 15, 2005. The New Notes will be redeemable, in whole or
in part, at the option of the Company, at any time on and after May 15, 2000 at
the respective redemption prices set forth herein, plus accrued and unpaid
interest to the redemption date. In addition, on or prior to May 15, 1998, the
Company may, at its option, use the net cash proceeds of one or more Public
Equity Offerings (as defined) to redeem up to an aggregate of 35% of the New
Senior Notes originally issued and up to 35% of the New Senior Subordinated
Notes originally issued, at the respective redemption prices set forth herein
plus accrued and unpaid interest to the redemption date. Upon a Change of
Control (as defined) each holder of New Notes has the right to require the
Company to repurchase such holder's New Notes at a price equal to 101% of their
principal amount plus accrued and unpaid interest to the date of repurchase. In
addition, subject to certain conditions, the Company will be obligated to make
an offer to repurchase the New Notes at 100% of their principal amount, plus
accrued and unpaid interest to the date of repurchase, with the net cash
proceeds of certain sales or other dispositions of assets.
    
   
                            ------------------------
    
 
SEE "RISK FACTORS" FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED
                            BY POTENTIAL INVESTORS.
                            ------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
           OFFENSE.
 
   
<TABLE>
<S>                                       <C>                   <C>                   <C>
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
                                                PRICE TO            UNDERWRITING           PROCEEDS TO
                                                PUBLIC(1)            DISCOUNT(2)           COMPANY(3)
- -----------------------------------------------------------------------------------------------------------
Per New Senior Note......................           %                     %                     %
- -----------------------------------------------------------------------------------------------------------
Per New Senior Subordinated Note.........           %                     %                     %
- -----------------------------------------------------------------------------------------------------------
Total....................................           $                     $                     $
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
</TABLE>
    
 
(1) Plus accrued interest, if any, from           , 1995.
(2) Food 4 Less and the Subsidiary Guarantors, jointly and severally, have
    agreed to indemnify the Underwriters (as defined) against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriting."
(3) Before deducting expenses payable by Food 4 Less, estimated at $          .
                            ------------------------
 
   
     The New Notes are offered by the Underwriters, subject to prior sale, when,
as and if delivered to and accepted by the Underwriters, and subject to approval
of certain legal matters by counsel. It is expected that delivery of the New
Notes will be made on or about           , 1995, at the offices of BT Securities
Corporation, One Bankers Trust Plaza, New York, New York.
    
                            ------------------------
 
BT SECURITIES CORPORATION
                              CS FIRST BOSTON
                                                    DONALDSON, LUFKIN & JENRETTE
      S E C U R I T I E S C O R P O R A T I O N
                            ------------------------
 
               The date of this Prospectus is              , 1995
<PAGE>   4
 
(cover page continued)
 
   
     The New Senior Notes will be senior unsecured obligations of the Company
and will rank pari passu in right of payment with other senior unsecured
indebtedness of the Company. However, the New Senior Notes will be effectively
subordinated to all secured indebtedness of the Company and its subsidiaries,
including indebtedness under the New Credit Facility (as defined). See "Risk
Factors -- Corporate Structure; Effects of Asset Encumbrances." The New Senior
Notes will rank senior in right of payment to all subordinated indebtedness of
the Company, including the New Senior Subordinated Notes, the F4L Senior
Subordinated Notes (as defined) and the Old RGC Notes (as defined), if any. At
January 7, 1995, on a pro forma basis after giving effect to the Merger and the
Financing (as defined) (and certain related assumptions), the Company and its
subsidiaries would have had outstanding $1,054.2 million aggregate principal
amount of secured indebtedness.
    
 
   
     The New Senior Subordinated Notes will be senior subordinated unsecured
obligations of the Company and will be subordinated in right of payment to all
Senior Indebtedness (as defined) of the Company, including the Company's
obligations under the New Credit Facility, the New Senior Notes and the Old F4L
Senior Notes (as defined), if any. At January 7, 1995, on a pro forma basis
after giving effect to the Merger and the Financing (and certain related
assumptions), the aggregate outstanding amount of Senior Indebtedness of the
Company (excluding Company guarantees of certain Guarantor Senior Indebtedness
(as defined)) would have been approximately $1,509.0 million and the aggregate
outstanding amount of Guarantor Senior Indebtedness of the Subsidiary Guarantors
(excluding guarantees by Subsidiary Guarantors of certain Senior Indebtedness of
the Company) would have been approximately $16.5 million and the Company would
have had $173.1 million available to be borrowed under the New Revolving
Facility (as defined).
    
 
   
     The New Senior Notes will be unconditionally guaranteed (the "Senior Note
Guarantees") on a senior unsecured basis by each of the Company's wholly-owned
subsidiaries (the "Subsidiary Guarantors") and the New Senior Subordinated Notes
will be unconditionally guaranteed (the "Senior Subordinated Note Guarantees"
and, together with the Senior Note Guarantees, the "Guarantees") on a senior
subordinated unsecured basis by each of the Subsidiary Guarantors. Upon the
issuance of the New Notes, the Subsidiary Guarantors will be Alpha Beta Company,
Bay Area Warehouse Stores, Inc., Bell Markets, Inc., Cala Co., Cala Foods, Inc.,
Falley's Inc., Food 4 Less of California, Inc., Food 4 Less GM, Inc., Food 4
Less Merchandising, Inc., and Food 4 Less of Southern California, Inc. The
Guarantees of the New Notes will be released upon the occurrence of certain
events. See "Description of the New Notes -- Guarantees."
    
 
   
     Concurrently with this Offering, (i) Food 4 Less is (A) offering to holders
of its 10.45% Senior Notes due 2000 (the "Old F4L Senior Notes") to exchange
such Old F4L Senior Notes for additional New Senior Notes (which will be part of
the same issue as the New Senior Notes offered hereby) plus $5.00 in cash for
each $1,000 principal amount of Old F4L Senior Notes exchanged and to holders of
its 13.75% Senior Subordinated Notes due 2001 (the "Old F4L Senior Subordinated
Notes," and together with the Old F4L Senior Notes, the "Old F4L Notes") to
exchange such Old F4L Senior Subordinated Notes for new 13.75% Senior
Subordinated Notes due 2005 (the "New F4L Senior Subordinated Notes," and
together with the New Senior Notes, the "New F4L Notes") plus $20.00 in cash for
each $1,000 principal amount of Old F4L Senior Subordinated Notes exchanged, (B)
soliciting consents from holders of the Old F4L Notes to certain amendments to
the indentures (collectively, the "Old F4L Indentures"), under which the Old F4L
Notes were issued (such transactions being referred to herein collectively as
the "F4L Exchange Offers"), (C) offering to holders of RGC's 9% Senior
Subordinated Notes due 2003 (the "Old RGC 9% Notes") and to holders of RGC's
10 1/4% Senior Subordinated Notes due 2002 (the "Old RGC 10 1/4% Notes," and
together with the Old RGC 9% Notes, the "Old RGC Notes") (1) to exchange such
Old RGC Notes for additional New Senior Subordinated Notes (which will be part
of the same issue as the New Senior Subordinated Notes offered hereby) plus
$20.00 in cash for each $1,000 principal amount of Old RGC Notes exchanged and
(2) to purchase any or all of such holders' Old RGC Notes for $1,010.00 in cash
per $1,000 principal amount of Old RGC Notes accepted for purchase, plus accrued
and unpaid interest thereon and (D) soliciting consents from the holders of Old
RGC Notes to certain amendments to the indentures (collectively, the "Old RGC
Indentures") under which the Old RGC Notes were issued (such transactions being
referred to herein collectively as the "RGC Offers," and together with the F4L
Exchange Offers, the "Exchange Offers") and
    
 
                                       ii
<PAGE>   5
 
(cover page continued)
 
   
(ii) Food 4 Less Holdings, Inc. ("Holdings"), which currently owns 100% of the
outstanding stock of Food 4 Less, is (A) offering to holders of its 15.25%
Senior Discount Notes due 2004 (the "Discount Notes") to purchase such Discount
Notes for $785.00 in cash, plus accrued cash interest thereon at a rate of
15.25% per annum from and after March 15, 1995 until the Closing Date (as
defined) for each $1,000 principal amount (at maturity) of Discount Notes
accepted for purchase and (B) soliciting consents from the holders of Discount
Notes to certain amendments to the indenture (the "Discount Note Indenture")
under which the Discount Notes were issued (such transactions being referred to
herein collectively as the "Holdings Offer to Purchase"). Prior to the Merger,
Holdings' parent corporation, Food 4 Less, Inc. ("FFL"), will merge with and
into Holdings, which will be the surviving corporation (the "FFL Merger").
Immediately following the FFL Merger, Holdings will change its jurisdiction of
incorporation by merging into a newly-formed, wholly-owned subsidiary
incorporated in Delaware ("New Holdings"). See "The Merger and the Financing,"
"Description of Holding Company Indebtedness" and "The Exchange Offers." The New
F4L Senior Subordinated Notes and any Old F4L Senior Subordinated Notes not
exchanged in the F4L Exchange Offers are collectively referred to herein as the
"F4L Senior Subordinated Notes."
    
 
   
     Concurrently with the consummation of this Offering and the Other Debt
Financing Transactions (as defined), Food 4 Less and RGC intend to obtain new
senior financing (the "Bank Financing") pursuant to a senior bank facility of up
to $1,075 million (the "New Credit Facility") and to obtain $140 million in cash
equity financing (the "New Equity Investment"). In addition, New Holdings will
issue as part of the consideration for the RSI Merger $131.5 million aggregate
principal amount of 13 5/8% Senior Subordinated Pay-In-Kind Debentures due 2007
(the "Seller Debentures") and will issue (the "New Discount Debenture
Placement") up to $100 million in initial accreted value of 13 5/8% Senior
Discount Debentures due 2005 (the "New Discount Debentures"). See "The Merger
and the Financing." The Exchange Offers, the Holdings Offer to Purchase and the
New Discount Debenture Placement are sometimes hereinafter referred to as the
"Other Debt Financing Transactions."
    
 
   
     Standard & Poor's Ratings Group ("Standard & Poor's") has publicly
announced that, upon consummation of the Merger, it intends to assign a new
rating to the Old RGC Notes. Such new rating assignment, if implemented, would
constitute a Rating Decline (as defined) under the Old RGC Indentures. The
consummation of the Merger (which is conditioned on, among other things,
successful consummation of this Offering, the Other Debt Financing Transactions,
the New Equity Investment and the Bank Financing) and the resulting change in
composition of the Board of Directors of RGC, together with the anticipated
Rating Decline would constitute a Change of Control Triggering Event (as
defined) under the Old RGC Indentures. Although Food 4 Less does not anticipate
that there will be a significant amount of Old RGC Notes outstanding following
consummation of the RGC Offers, upon such a Change of Control Triggering Event
the Company would be obligated to make a change of control purchase offer
following the consummation of the Merger for all outstanding Old RGC Notes at
101% of the principal amount thereof plus accrued and unpaid interest to the
date of purchase (the "Change of Control Offer"). The Merger will not constitute
a change of control under the Old F4L Indentures or the Discount Note Indenture
and no change of control purchase offer will be made with respect to the Old F4L
Notes or the Discount Notes.
    
 
                                       iii
<PAGE>   6
 
(cover page continued)
 
   
                         FOR CALIFORNIA RESIDENTS ONLY
    
 
   
     WITH RESPECT TO SALES OF THE SECURITIES BEING OFFERED HEREBY TO
     CALIFORNIA RESIDENTS, SUCH SECURITIES MAY BE SOLD ONLY TO (1)
     "ACCREDITED INVESTORS" WITHIN THE MEANING OF REGULATION D UNDER THE
     SECURITIES ACT OF 1933, (2) BANKS, SAVINGS AND LOAN ASSOCIATIONS,
     TRUST COMPANIES, INSURANCE COMPANIES, INVESTMENT COMPANIES REGISTERED
     UNDER THE INVESTMENT COMPANY ACT OF 1940, PENSION AND PROFIT SHARING
     TRUSTS, ANY CORPORATIONS OR OTHER ENTITIES WHICH, TOGETHER WITH SUCH
     CORPORATION'S OR OTHER ENTITY'S AFFILIATES, HAVE A NET WORTH ON A
     CONSOLIDATED BASIS ACCORDING TO THEIR MOST RECENT REGULARLY PREPARED
     FINANCIAL STATEMENTS (WHICH SHALL HAVE BEEN REVIEWED, BUT NOT
     NECESSARILY AUDITED, BY OUTSIDE ACCOUNTANTS) OF NOT LESS THAN
     $14,000,000 AND SUBSIDIARIES OF THE FOREGOING, (3) ANY CORPORATION,
     PARTNERSHIP OR ORGANIZATION (OTHER THAN A CORPORATION, PARTNERSHIP OR
     ORGANIZATION FORMED FOR THE SOLE PURPOSE OF PURCHASING THE SECURITIES
     BEING OFFERED HEREBY) WHO PURCHASES AT LEAST $1,000,000 AGGREGATE
     AMOUNT OF THE SECURITIES OFFERED HEREBY, OR (4) ANY NATURAL PERSON WHO
     (A) HAS INCOME OF $65,000 AND A NET WORTH OF $250,000, OR (B) HAS A
     NET WORTH OF $500,000 (IN EACH CASE, EXCLUDING HOME, HOME FURNISHINGS
     AND PERSONAL AUTOMOBILES). EACH CALIFORNIA RESIDENT PURCHASING THE
     SECURITIES OFFERED HEREBY WILL BE DEEMED TO REPRESENT BY SUCH PURCHASE
     THAT IT COMES WITHIN ONE OF THE AFOREMENTIONED CATEGORIES AND THAT IT
     WILL NOT SELL OR OTHERWISE TRANSFER SUCH SECURITY TO A CALIFORNIA
     RESIDENT UNLESS THE TRANSFEREE COMES WITHIN ONE OF THE AFOREMENTIONED
     CATEGORIES AND THAT IT WILL ADVISE THE TRANSFEREE OF THIS CONDITION
     WHICH TRANSFEREE, BY BECOMING SUCH, WILL BE DEEMED TO BE BOUND BY THE
     SAME RESTRICTIONS ON RESALE.
     
                                       iv
<PAGE>   7
 
(cover page continued)
 
                             AVAILABLE INFORMATION
 
   
     Food 4 Less has filed a Registration Statement on Form S-1 (the
"Registration Statement") with the Securities and Exchange Commission (the
"Commission") under the Securities Act of 1933, as amended (the "Securities
Act") with respect to the New Notes. Each of Food 4 Less and RGC is subject to
the reporting and other informational requirements of the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and the rules and regulations
promulgated thereunder, and in accordance therewith files reports and other
information with the Commission. Such reports and other information filed by
Food 4 Less or RGC with the Commission can be inspected without charge at the
public reference facilities maintained by the Commission at 450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549, and at the following regional offices
of the Commission: New York Regional Office, 7 World Trade Center, 13th Floor,
New York, New York 10048; and Chicago Regional Office, Suite 1400, Northwestern
Atrium Center, 500 West Madison Street, Chicago, Illinois 60601. Copies of such
materials can also be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
    
 
   
     In addition, whether or not it is required to do so by the rules and
regulations of the Commission, the Company will be obligated under the
respective indentures governing the New Notes (the "New Indentures") to file
with the Commission (i) all quarterly and annual financial information that
would be required to be contained in a filing with the Commission on Forms 10-Q
and 10-K, including a "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and, with respect to the annual information
only, a report thereon by the Company's independent certified public accountants
and (ii) all reports that would be required to be filed with the Commission on
Form 8-K. The Company intends to furnish to each holder of New Notes, upon their
request, annual reports containing audited financial statements and quarterly
reports containing unaudited financial information for the first three quarters
of each fiscal year. Any such request should be directed to Jan Charles Gray,
Senior Vice President, General Counsel and Secretary of Ralphs Grocery Company
at 1100 West Artesia Boulevard, Compton, California 90220, telephone number
(310) 884-4000.
    
 
   
     This Prospectus summarizes the contents and terms of documents not included
herewith. These documents are available upon request from, as applicable, Food 4
Less at 777 South Harbor Blvd., La Habra, California 90631, telephone number
(714) 738-2000, Attn: Linda McLoughlin Figel, Investor Relations; RGC at 1100
West Artesia Blvd., Compton, California 90220, telephone number (310) 884-4000,
Attn: Jan Charles Gray, Esq., Senior Vice President, General Counsel and
Secretary.
    
 
   
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NEW SENIOR
NOTES OR THE NEW SENIOR SUBORDINATED NOTES AT LEVELS ABOVE THOSE WHICH MIGHT
OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
    
 
                                        v
<PAGE>   8
 
                                    SUMMARY
 
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial data, including
the Financial Statements and notes thereto, appearing elsewhere in this
Prospectus. Unless the context otherwise requires, the terms "Food 4 Less" and
"Ralphs," as used herein, refer to Food 4 Less and RSI and their consolidated
subsidiaries, respectively, prior to the consummation of the Merger. The
"Company" refers to Ralphs Grocery Company as the surviving and renamed
corporation following the consummation of the Merger and includes, unless the
context otherwise requires, all of its consolidated subsidiaries. As used
herein, "Southern California" means Los Angeles, Orange, Ventura, San
Bernardino, Riverside and San Diego counties. Except as otherwise stated,
references in this Prospectus to numbers of stores prior to the consummation of
the Merger are as of October 1, 1994. References to the "pro forma" number of
stores to be operated by the Company following the consummation of the Merger
are based on October 1, 1994 totals, but give effect to certain anticipated
store conversions, divestitures and closings.
 
                                  THE COMPANY
 
   
     The combination of Ralphs Grocery Company and Food 4 Less Supermarkets,
Inc. will create the largest food retailer in Southern California. Pro forma for
the Merger, the Company will operate approximately 332 Southern California
stores with an estimated 26% market share among the area's supermarkets. The
Company will operate the second largest conventional supermarket chain in the
region under the "Ralphs" name and the largest warehouse supermarket chain under
the "Food 4 Less" name. In addition, the Company will operate approximately 24
conventional format stores and 39 warehouse format stores in Northern California
and the Midwest. Management believes that by the end of the fourth full year of
combined operations, approximately $90 million in net annual cost savings will
be achieved as a result of the Merger. Pro forma for the Merger, the Company
would have had sales of approximately $5.1 billion and $2.8 billion, operating
income of approximately $183 million and $90 million and EBITDA (as defined) of
approximately $343 million and $189 million for the 52 weeks ended June 25, 1994
and the 28 weeks ended January 7, 1995, respectively. Management believes the
Merger will enhance the growth and profitability of Ralphs and Food 4 Less by
providing the Company with the following benefits:
    
 
- - TWO LEADING COMPLEMENTARY FORMATS. The Company will operate its conventional
  supermarkets in Southern California under the "Ralphs" name and all of its
  price impact warehouse format stores in Southern California under the "Food 4
  Less" name. Pro forma for the Merger and certain planned store conversions,
  the Company will operate 264 Ralphs conventional format stores and 68 Food 4
  Less warehouse format stores in the region. The Ralphs stores will continue to
  emphasize a broad selection of merchandise, high quality fresh produce, meat
  and seafood and service departments, including bakery and delicatessen
  departments in most stores. The Company's conventional stores will also
  benefit from Ralphs' strong private label program and its strengths in
  merchandising, store operations and systems. Passing on format-related
  efficiencies, the price impact warehouse format stores will continue to offer
  consumers the lowest overall prices while providing product selections
  comparable to conventional supermarkets. Management believes the Food 4 Less
  warehouse format has demonstrated its appeal to a wide range of demographic
  groups in Southern California and offers a significant opportunity for future
  growth. The Company plans to open nine new Food 4 Less warehouse stores and 21
  new Ralphs stores over the next two years.
 
   
- - SUBSTANTIAL COST SAVINGS OPPORTUNITIES. Management believes that approximately
  $90 million of net annual cost savings (as compared to such costs for the pro
  forma combined fiscal year ended June 25, 1994) will be achieved by the end of
  the fourth full year of combined operations. It is also anticipated that
  approximately $117 million in Merger-related capital expenditures and $50
  million of other non-recurring costs will be required to complete store
  conversions, integrate operations and expand warehouse facilities over the
  same period. Although a portion of the anticipated cost savings is premised
  upon the completion of such capital expenditures, management believes that
  over 70% of the cost savings could be achieved without making any
  Merger-related capital expenditures.
    
 
                                        1
<PAGE>   9
 
   
     The following anticipated savings are based on estimates and assumptions
made by the Company that are inherently uncertain, though considered reasonable
by the Company, and are subject to significant business, economic and
competitive uncertainties and contingencies, all of which are difficult to
predict and many of which are beyond the control of management. There can be no
assurance that such savings will be achieved. The sum of the components of the
estimated annual cost savings exceeds $90 million; however, management's
estimate of $90 million in net annual cost savings gives effect to an offsetting
adjustment to reflect its expectation that a portion of the savings will be
reinvested in the Company's operations. See "Risk Factors -- Ability to Achieve
Anticipated Cost Savings."
    
 
   
  -- REDUCED ADVERTISING EXPENSES. Consolidating the conventional format stores
     in Southern California under the "Ralphs" name will eliminate most of the
     separate advertising associated with Food 4 Less' existing Alpha Beta, Boys
     and Viva formats. Since Ralphs' current advertising program covers the
     Southern California region, the Company will be able to advertise for all
     of its Southern California stores under the existing Ralphs program.
     Management estimates that there will be annual advertising cost savings of
     approximately $28 million as compared to such costs for the pro forma
     combined fiscal year ended June 25, 1994. Because of reductions in certain
     advertising expenses that Food 4 Less has already begun to implement and
     certain refinements in the post-Merger advertising plan, actual cost
     savings related to advertising expenses are presently expected to be $19
     million in the first full year of combined operations following the Merger
     as compared to the current annualized costs.
    
 
  -- REDUCED STORE OPERATIONS EXPENSE. Management expects to reduce store
     operations costs as a result of both reduced labor and benefit costs and
     reduced non-labor expenses. Store-level labor savings will be achieved when
     Ralphs' labor scheduling, computerized record keeping and other advanced
     store systems are applied to the Food 4 Less store base. In addition,
     management believes that the adoption of Ralphs' store systems in non-labor
     areas, such as energy management, safety programs and pooled supply
     purchasing, will produce further annual cost savings. Management estimates
     that annual store operations cost savings of approximately $21 million will
     be achieved by the fourth full year of combined operations after certain
     required capital expenditures are made.
 
  -- INCREASED VOLUME PURCHASING EFFICIENCIES. The combined volume requirements
     and leading market position of the Company should generally allow the
     Company to obtain improved terms from vendors, including suppliers of
     products carried on an exclusive or promoted basis, and to convert some
     less-than-truckload shipping quantities to full truckload quantities.
     Management estimates that annual purchasing cost savings of approximately
     $19 million will be achieved by the second full year of combined
     operations.
 
  -- WAREHOUSING AND DISTRIBUTION EFFICIENCIES. Consolidating the Company's
     warehousing and distribution operations into Ralphs' two primary facilities
     located in Compton, California and in the Atwater district of Los Angeles
     and Food 4 Less' primary facility located in La Habra, California will
     result in lower outside storage, transportation and labor costs. In
     addition, occupancy costs will be reduced as a result of the closure of
     certain existing facilities. Management estimates that annual warehousing
     and distribution cost savings of approximately $16 million will be achieved
     by the third full year of combined operations after certain capital
     expenditures on existing facilities are completed.
 
   
  -- CONSOLIDATED MANUFACTURING. Ralphs and Food 4 Less operate manufacturing
     facilities that produce similar products or have excess capacity.
     Management believes that consolidating meat, bakery, dairy, and other
     manufacturing and processing operations, and discontinuing external
     purchases of certain goods that can be manufactured internally, will
     achieve annual cost savings of approximately $10 million by the second full
     year of combined operations.
    
 
  -- CONSOLIDATED ADMINISTRATIVE FUNCTIONS. The Company expects to achieve
     savings from the elimination of redundant administrative staff, the
     consolidation of management information systems and a decreased reliance on
     certain outside services and consultants. Management estimates that annual
     savings of approximately $15 million associated with consolidating
     administrative functions will be achieved by the second full year of
     combined operations.
 
- -  TECHNOLOGICALLY ADVANCED WAREHOUSING AND DISTRIBUTION.  The Company will
   utilize Ralphs' technologically advanced warehousing and distribution
   systems, which include a 17 million cubic foot high-rise
 
                                        2
<PAGE>   10
 
   
   automated storage and retrieval system warehouse (the "ASRS") for
   non-perishable items and a 5.4 million cubic foot perishable service center
   (the "PSC") designed for processing, storing and distributing all perishable
   items. These facilities will provide the Company with substantial operating
   benefits, including: (i) enhanced turnover to further improve the freshness
   and quality of in-store products, (ii) added opportunities in forward buying
   programs and (iii) an increased percentage of inventory supplied by the
   Company's own warehousing and distribution system. Management believes the
   utilization of these facilities and Food 4 Less' La Habra warehouse will
   enable the Company to meet the combined inventory requirements of all stores
   with fewer employees and lower operating and occupancy-related expenses.
    
 
- -  STORE LOCATIONS.  As a result of Ralphs' 122-year history and Alpha Beta
   Company's ("Alpha Beta") 91-year history in Southern California, the Company
   will have valuable and well established store locations, many of which are in
   densely populated metropolitan areas.
 
- -  RECENTLY REMODELED AND NEW STORE BASE.  The Company will have a modern,
   technologically advanced store base. During the five years ended June 25,
   1994, on a combined basis, Ralphs and Food 4 Less opened 74 new stores and
   remodeled 211 stores. Approximately 84% of the Company's stores have been
   opened or remodeled during the last five years.
 
- -  EXPERIENCED MANAGEMENT TEAM.  The executive officers of the Company have
   extensive experience in the supermarket industry. The strength of Ralphs
   management expertise is evidenced by Ralphs' reputation for quality and
   service, technologically advanced systems, strong store operations and high
   historical EBITDA margins. The Food 4 Less management team will provide
   valuable experience in operating warehouse supermarkets and in effectively
   integrating companies into a combined operation. Following the acquisition of
   Alpha Beta in 1991, Food 4 Less management successfully integrated Alpha Beta
   with its existing Southern California operations and (within three years)
   achieved annual cost savings in excess of $40 million (compared to a
   pre-acquisition estimate of approximately $33 million).
 
                             THE YUCAIPA COMPANIES
 
   
     Food 4 Less was organized in 1989 by its sponsor, The Yucaipa Companies
("Yucaipa"), a private investment group which specializes in the supermarket
industry. Yucaipa has a successful track record in acquiring, integrating and
improving the cash flow of supermarket companies. Since 1986, Yucaipa and its
affiliated companies have completed eleven acquisition transactions, including
five acquisitions by Food 4 Less and its subsidiaries. Following completion of
the Merger, Yucaipa and its affiliates will control the Board of Directors of
New Holdings and the Company.
    
 
                          THE MERGER AND THE FINANCING
 
   
     On September 14, 1994, Food 4 Less Supermarkets, Inc. ("Food 4 Less"), Food
4 Less Holdings, Inc. ("Holdings"), and the parent company of Holdings, Food 4
Less, Inc. ("FFL"), entered into a definitive Agreement and Plan of Merger (the
"Merger Agreement") with Ralphs Supermarkets, Inc. ("RSI") and its stockholders.
Pursuant to the terms of the Merger Agreement, Food 4 Less will be merged with
and into RSI (the "RSI Merger"). Immediately following the RSI Merger, RGC,
which is currently a wholly-owned subsidiary of RSI, will merge with and into
RSI (the "RGC Merger," and together with the RSI Merger, the "Merger"), and RSI
will change its name to Ralphs Grocery Company ("Ralphs Grocery Company" or the
"Company"). Prior to the Merger, FFL will merge with and into Holdings, which
will be the surviving corporation (the "FFL Merger"). Immediately following the
FFL Merger, Holdings will change its jurisdiction of incorporation by merging
into a newly-formed, wholly-owned subsidiary ("New Holdings"), incorporated in
Delaware (the "Reincorporation Merger"). As a result of the Merger, the FFL
Merger and the Reincorporation Merger, the Company will become a wholly-owned
subsidiary of New Holdings. See "-- Corporate Structure." Conditions to the
consummation of the RSI Merger include the receipt of regulatory approvals and
other necessary consents and the completion of financing. The purchase price for
RSI is approximately $1.5 billion, including the assumption of debt. The
consideration payable to the
    
 
                                        3
<PAGE>   11
 
   
stockholders of RSI consists of $375 million in cash, $131.5 million principal
amount of the Seller Debentures and $18.5 million initial accreted value of the
New Discount Debentures to be issued by New Holdings. New Holdings will use $100
million of the cash received from the New Equity Investment, together with the
Seller Debentures and such New Discount Debentures, to acquire approximately 48%
of the capital stock of RSI immediately prior to consummation of the RSI Merger.
New Holdings will then contribute the $250 million of purchased shares of RSI
stock to Food 4 Less, and pursuant to the RSI Merger the remaining shares of RSI
stock will be acquired for $275 million in cash.
    
 
     As currently contemplated, the Merger will be financed through the
following transactions (collectively, the "Financing"):
 
   
     - Borrowings of up to $750 million aggregate principal amount pursuant to
       the New Term Loans (as defined) under the New Credit Facility to be
       provided by a syndicate of banks led by Bankers Trust Company ("Bankers
       Trust"). The New Credit Facility will also provide for a $325 million
       revolving credit facility (the "New Revolving Facility"), $12.7 million
       of which is anticipated to be drawn at closing.
    
 
   
     - The issuance of up to $295 million of New Senior Notes pursuant to this
       Offering.
    
 
   
     - The issuance of up to $200 million of New Senior Subordinated Notes
       pursuant to this Offering.
    
 
   
     - The issuance of preferred stock in a private placement by New Holdings to
       a group of investors (the "New Equity Investors") led by Apollo Advisors,
       L.P. (on behalf of one or more managed entities) or its affiliates and
       designees ("Apollo") and including affiliates of BT Securities
       Corporation ("BT Securities"), CS First Boston Corporation ("CS First
       Boston") and Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ")
       and other institutional investors, yielding cash proceeds of $140 million
       pursuant to the New Equity Investment. Concurrently with the New Equity
       Investment, the New Equity Investors will purchase outstanding shares of
       New Holdings capital stock from a stockholder of New Holdings for a
       purchase price of $57.8 million. See "Description of Capital Stock -- New
       Equity Investment."
    
 
   
     - The exchange by Food 4 Less pursuant to the F4L Exchange Offers of (a) up
       to $175 million aggregate principal amount of the Old F4L Senior Notes
       for up to $175 million aggregate principal amount of New Senior Notes
       plus $5.00 in cash per $1,000 principal amount exchanged and (b) up to
       $145 million aggregate principal amount of the Old F4L Senior
       Subordinated Notes for up to $145 million aggregate principal amount of
       the New F4L Senior Subordinated Notes plus $20.00 in cash per $1,000
       principal amount exchanged, together with the solicitation of consents
       from the holders of the Old F4L Notes to certain amendments to the Old
       F4L Indentures. It is a condition to the F4L Exchange Offers that at
       least 80% of the outstanding principal amount of the Old F4L Notes are
       exchanged pursuant to the F4L Exchange Offers.
    
 
   
     - The RGC Offers by Food 4 Less to (i) exchange up to $450 million
       aggregate principal amount of the Old RGC Notes for up to $450 million
       aggregate principal amount of the New Senior Subordinated Notes plus
       $20.00 in cash per $1,000 principal amount of Old RGC Notes exchanged and
       (ii) purchase Old RGC Notes for $1,010.00 in cash per $1,000 principal
       amount of Old RGC Notes accepted for purchase, together with the
       solicitation of consents from the holders of the Old RGC Notes to certain
       amendments to the Old RGC Indentures. It is a condition to the RGC Offers
       that at least a majority of the outstanding principal amount of the Old
       RGC Notes are exchanged for New Senior Subordinated Notes pursuant to the
       RGC Offers (the "Minimum Exchange").
    
 
   
     - The purchase by New Holdings of approximately 48% of the outstanding
       common stock of RSI for an aggregate consideration of $250 million,
       consisting of $100 million of the cash proceeds from the New Equity
       Investment, $131.5 million principal amount of the Seller Debentures and
       $18.5 million initial accreted value of the New Discount Debentures,
       followed by the contribution of such common stock of RSI to Food 4 Less.
       Pursuant to the RSI Merger, the remaining shares of RSI stock will be
       acquired for $275 million in cash.
    
 
                                        4
<PAGE>   12
 
   
     - The placement by New Holdings pursuant to the New Discount Debenture
       Placement of $100 million initial accreted value of New Discount
       Debentures to a partnership including Yucaipa, the selling stockholders
       of Ralphs, an affiliate of George Soros, Apollo, and an affiliate of each
       of BT Securities, CS First Boston and DLJ. The $100 million initial
       accreted value of New Discount Debentures includes (a) $18.5 million that
       will be issued to the RSI stockholders, (b) $15 million, $5 million and
       $2.5 million that will be issued to Yucaipa, BT Securities and Apollo,
       respectively, in satisfaction of fees otherwise payable by the Company
       and New Holdings in connection with the Merger and the Financing and (c)
       $59 million that will be issued for cash to the partnership described
       above. The $41 million in initial accreted value of New Discount
       Debentures to be issued to the RSI stockholders, Apollo, BT Securities
       and Yucaipa will be contributed to such partnership by the recipients
       thereof.
    
 
   
     - The assumption by the Company, pursuant to the Merger, of approximately
       $166.8 million of other indebtedness of RGC and Food 4 Less.
    
 
   
     - The purchase by Holdings pursuant to the Holdings Offer to Purchase of
       Discount Notes for $785.00 in cash, plus accrued cash interest thereon at
       a rate of 15.25% per annum from and after March 15, 1995 until the
       Closing Date for each $1,000 principal amount (at maturity) of Discount
       Notes (which, as of May 1, 1995 had an accreted value of $680.26 per
       $1,000) accepted for purchase, together with the solicitation of consents
       from the holders of the Discount Notes to certain amendments to the
       Discount Note Indenture.
    
 
                                        5
<PAGE>   13
 
   
     The following table illustrates the sources and uses of funds to consummate
the Merger, assuming the transaction occurs as of May 30, 1995. This
presentation assumes that $225.5 million principal amount of Old RGC Notes is
tendered into the RGC Offers in exchange for New Senior Subordinated Notes
(representing 50.1% of the outstanding aggregate principal amount of Old RGC
Notes), $224.5 million principal amount of Old RGC Notes is tendered into the
RGC Offers for cash (representing 49.9% of the outstanding aggregate principal
amount of Old RGC Notes), $256 million principal amount of Old F4L Notes is
tendered into the F4L Exchange Offers (representing 80% of the outstanding
aggregate principal amount of Old F4L Notes) and $103.6 million principal amount
(at maturity) of Discount Notes is tendered into the Holdings Offer to Purchase
(representing 100% of the outstanding aggregate principal amount (at maturity)
of Discount Notes). Although management believes such assumptions are reasonable
under the circumstances, actual sources and uses may differ from those set forth
below depending upon the outcome of the F4L Exchange Offers, the RGC Offers and
the Holdings Offer to Purchase.
    
 
     For additional information regarding the Financing, see "The Merger and the
Financing."
 
                                SOURCES AND USES
                                 (in millions)
 
   
<TABLE>
<CAPTION>
                CASH SOURCES                                        CASH USES
- ---------------------------------------------     ---------------------------------------------
<S>                                  <C>          <C>                                  <C>
  New Term Loans(a)................  $  750.0     Purchase RSI Common Stock(j).......  $  375.9
  New Revolving Facility(b)........      12.7     Purchase Old RGC Notes(k)..........     226.8
  New Senior Notes(c)..............     295.0     Purchase Discount Notes............      83.9
  New Senior Subordinated                         Repay Ralphs 1992 Credit
     Notes(d)......................     200.0     Agreement..........................     255.1
  New Equity Investment(e).........     140.0     Repay F4L Credit Agreement.........     161.5
  New Discount Debentures(f).......      59.0     Pay Accrued Interest(l)............      29.3
                                                  EAR Related Payments(m)............      22.8
                                                  Repay Mortgage Indebtedness(n).....     191.5
                                                  Fees and Expenses(o)...............     109.9
                                     --------                                          --------
     Total Cash Sources............  $1,456.7     Total Cash Uses....................  $1,456.7
                                      =======                                           =======
            NON-CASH SOURCES                                      NON-CASH USES
- ---------------------------------------------     ---------------------------------------------
  New Senior Notes(g)..............  $  140.0     Old F4L Senior Notes Exchanged.....  $  140.0
  Assumed Old F4L Senior Notes.....      35.0     Assumed Old F4L Senior Notes.......      35.0
  New F4L Senior Subordinated                     Old F4L Senior Subordinated Notes
     Notes.........................     116.0     Exchanged..........................     116.0
  Assumed Old F4L Senior                          Assumed Old F4L Senior Subordinated
     Subordinated Notes............      29.0     Notes..............................      29.0
  New Senior Subordinated
     Notes(h)......................     225.5     Old RGC Notes Exchanged............     225.5
  New Discount Debentures(f).......      41.0     Fees and Expenses(o)...............      22.5
  Assumed Capital Leases and Other                Assumed Capital Leases and Other
     Debt..........................     166.8     Debt...............................     166.8
  Seller Debentures(i).............     131.5     Purchase RSI Common Stock(i).......     150.0
                                     --------                                          --------
     Total Non-Cash Sources........  $  884.8     Total Non-Cash Uses................  $  884.8
                                      =======                                           =======
</TABLE>
    
 
- ---------------
 
   
(a) Food 4 Less has accepted a commitment letter from Bankers Trust pursuant to
    which Bankers Trust has agreed, subject to certain conditions, to provide
    the Company up to a maximum aggregate amount of $1,075 million of financing
    under the New Credit Facility. It is anticipated that the New Credit
    Facility will be syndicated to a number of financial institutions for whom
    Bankers Trust will act as agent. The New Credit Facility will provide for
    (i) term loans in the aggregate amount of up to $750 million, comprised of a
    $375 million tranche with a six year term (the "Tranche A Loan"), a $125
    million tranche with a seven year term (the "Tranche B Loan"), a $125
    million tranche with an eight year term (the "Tranche C Loan"), and a $125
    million tranche with a nine year term (the "Tranche D Loan," and, together
    with the Tranche A Loan, Tranche B Loan and Tranche C Loan, the "New Term
    Loans"); and (ii) a $325 million revolving credit facility (the "New
    Revolving Facility"). The New Term Loans and the New Revolving Facility are
    referred to collectively as the "New Credit Facility." The Tranche A Loan
    may not be fully funded at the Closing Date. The New Credit Facility will
    provide that the portion of the Tranche A Loan not funded at the Closing
    Date will be available for a period of 91 days following the Closing Date to
    fund the Change of Control Offer. See "Description of the New Credit
    Facility."
    
 
(b) The New Revolving Facility will provide for a $325 million line of credit
    which will be available for working capital requirements and general
    corporate purposes. Up to $150 million of the New Revolving Facility may be
    used to support standby letters of credit. The letters of credit will be
    used to cover workers' compensation contingencies and
 
                                        6
<PAGE>   14
 
   
for other purposes permitted under the New Revolving Facility. The Company
anticipates that letters of credit for approximately $92.6 million will be
issued under the New Revolving Facility at closing, in replacement of existing
    letters of credit, primarily to satisfy the State of California's
    requirements relating to workers compensation self-insurance.
    
 
   
(c) Represents New Senior Notes issued pursuant to this Offering. If Food 4 Less
    receives tenders in excess of the Minimum Exchange in the RGC Offers, Food 4
    Less may elect to decrease the amount of New Senior Notes being offered
    pursuant to this Offering.
    
 
   
(d) Represents New Senior Subordinated Notes issued pursuant to this Offering.
    If Food 4 Less receives tenders in excess of the Minimum Exchange in the RGC
    Offers, Food 4 Less may elect to decrease the amount of New Senior
    Subordinated Notes offered pursuant to this Offering. It is not anticipated
    that the amount of New Senior Subordinated Notes offered pursuant to this
    Offering will be reduced below $100 million principal amount.
    
 
   
(e) Does not include the $10 million equity contribution by Ralphs management.
    See note (m) below. Concurrently with the New Equity Investment, certain
    existing stockholders of New Holdings (formerly stockholders of FFL),
    including affiliates of George Soros, will sell outstanding shares of New
    Holdings stock to CLH Supermarket Corp. ("CLH"), a corporation owned by
    certain Yucaipa partners, which in turn will sell such shares to the New
    Equity Investors for an aggregate purchase price of $57.8 million (which
    represents the same price per share as will be paid in the New Equity
    Investment). In connection with the New Equity Investment, the New Equity
    Investors will contribute the common stock so acquired to New Holdings in
    consideration for newly-issued preferred shares. See "Description of Capital
    Stock -- New Equity Investment."
    
 
   
(f) Represents $100 million initial accreted value of New Discount Debentures,
    $59 million of which will be issued for cash, $18.5 million of which will be
    issued to the RSI stockholders as Merger consideration and $15 million, $5
    million and $2.5 million of which will be issued to Yucaipa, BT Securities
    and Apollo, respectively, in satisfaction of fees otherwise payable by the
    Company and New Holdings in connection with the Merger and the Financing.
    
 
   
(g) Represents New Senior Notes issued pursuant to the F4L Exchange Offers,
    which will be part of the same issue as the New Senior Notes issued pursuant
    to this Offering.
    
 
   
(h) Represents New Senior Subordinated Notes issued pursuant to the RGC Offers,
    which will be part of the same issue as the New Senior Subordinated Notes
    issued pursuant to this Offering.
    
 
   
(i) In connection with the RSI Merger, New Holdings will issue $131.5 million
    principal amount of the Seller Debentures as part of the purchase price for
    the RSI common stock, up to $10 million of which may be put to Yucaipa on
    the closing date of the Merger at a purchase price equal to their principal
    amount pursuant to the Put Agreement (as defined). In addition, Yucaipa will
    be reimbursed by the Company for (i) any losses incurred upon the resale of
    the $10 million principal amount of Seller Debentures which may be put to it
    pursuant to the Put Agreement and (ii) its expenses in connection with the
    Merger and the related transactions. See "The Merger and the Financing" and
    "Description of Holding Company Indebtedness -- The Seller Debentures."
    
 
   
(j) Includes $375 million to be paid in cash to stockholders of RSI and $0.9
    million to be paid in cash to holders of RSI management stock options. See
    "Executive Compensation -- New Management Stock Option Plan and Management
    Investment."
    
 
   
(k) Represents the purchase of Old RGC Notes tendered for cash pursuant to the
    RGC Offers. In addition, to the extent any Old RGC Notes remain outstanding
    following consummation of the RGC Offers, a portion of the Tranche A Loan
    not fully funded at the Closing Date will be available to fund the purchase
    of Old RGC Notes pursuant to the Change of Control Offer. See "The Exchange
    Offers."
    
 
   
(l) Represents accrued interest payable on all debt securities assumed to be
    tendered pursuant to the F4L Exchange Offers and the RGC Offers.
    
 
   
(m) Represents payments to or for the benefit of Ralphs management with respect
    to outstanding equity appreciation rights (the "EARs" or "Equity
    Appreciation Rights") in connection with the Merger. Ralphs management will
    receive New Holdings stock options in exchange for the cancellation of the
    remaining EAR liability of $10 million. See "Executive
    Compensation -- Equity Appreciation Rights Plan" and "Certain Relationships
    and Related Transactions -- Food 4 Less."
    
 
   
(n) Represents the repayment of outstanding mortgage indebtedness of Ralphs in
    the principal amount of $174.1 million, plus the estimated amount of the
    prepayment fees payable with respect thereto.
    
 
   
(o) Includes advisory fees of $19 million to be paid to Yucaipa, other fees of
    $5 million to be paid to BT Securities and commitment fees of $5 million to
    be paid to Apollo, upon closing of the Merger. Of such amounts, $15 million
    of Yucaipa's advisory fee, $2.5 million of Apollo's commitment fee and BT
    Securities' $5 million fee will be paid through the issuance of New Discount
    Debentures in lieu of cash. Such New Discount Debentures will be contributed
    by them to the partnership that will acquire all of the New Discount
    Debentures. Yucaipa anticipates that it in turn will pay a cash fee of
    approximately $3.5 million to Soros Fund Management in consideration for
    advisory services which Soros Fund Management has rendered since 1991. See
    "Certain Relationships and Related Transactions -- Food 4 Less."
    
 
                                        7
<PAGE>   15
 
                              CORPORATE STRUCTURE
 
     The following tables illustrate (i) the corporate structures of Food 4 Less
and Ralphs immediately prior to the RSI Merger, the RGC Merger, the
Reincorporation Merger and the FFL Merger and (ii) the corporate structure of
the Company and its parent, New Holdings, and the anticipated outstanding
indebtedness of the Company and New Holdings immediately after such mergers.
Pursuant to the terms of the Merger Agreement, Food 4 Less will merge with and
into RSI and RSI will be the surviving corporation in the RSI Merger.
Immediately following the RSI Merger, RGC will merge with and into RSI and RSI
will be the surviving corporation in the RGC Merger and will change its name to
Ralphs Grocery Company. Prior to these transactions, FFL will merge with and
into Holdings, and Holdings (which will be the surviving corporation) will
reincorporate in Delaware as New Holdings.
 
                                 BEFORE MERGER
 
                             [See Edgar Appendix]


                                        8
<PAGE>   16
   
              AFTER MERGER, FFL MERGER AND REINCORPORATION MERGER
    
                             [See Edgar Appendix]

 
                                        9
<PAGE>   17
 
   
                                 THE OFFERINGS
    
 
   
<TABLE>
<S>                        <C>
NEW SENIOR NOTES:
ISSUER...................  The Company, as successor by merger to Food 4 Less.
 
SECURITIES OFFERED.......  $295,000,000 aggregate principal amount of   % Senior Notes due
                           2004. The New Senior Notes offered hereby will be part of an issue
                           of up to $470,000,000 aggregate principal amount of New Senior
                           Notes, up to $175,000,000 aggregate principal amount of which will
                           be issued pursuant to the F4L Exchange Offers. See "The Exchange
                           Offers."
 
MATURITY DATE............  May 15, 2004.
 
INTEREST RATE............  The New Senior Notes will bear interest at the rate of      % per
                           annum.
 
INTEREST PAYMENT DATES...  May 15 and November 15, commencing on November 15, 1995.
 
OPTIONAL REDEMPTION......  The New Senior Notes will be redeemable at the option of the
                           Company, in whole or in part, at any time on or after May 15,
                           2000, at the following redemption prices if redeemed during the
                           twelve-month period commencing on May 15 of the year set forth
                           below:
                                                                                    REDEMPTION
                           YEAR                                                       PRICE
                           2000.....................................................    --  %
                           2001.....................................................    --  %
                           2002.....................................................    --  %
                           2003 and thereafter...................................... 100.000%
                           in each case plus accrued and unpaid interest to the date of
                           redemption.
                           In addition, on or prior to May 15, 1998, the Company may, at its
                           option, use the net cash proceeds from one or more Public Equity
                           Offerings to redeem up to an aggregate of 35% of the principal
                           amount of the New Senior Notes originally issued, at a redemption
                           price equal to   % of the principal amount thereof if redeemed
                           during the 12 months commencing on May 15, 1995,      % of the
                           principal amount thereof if redeemed during the 12 months
                           commencing on May 15, 1996 and      % of the principal amount
                           thereof if redeemed during the 12 months commencing on May 15,
                           1997, in each case plus accrued and unpaid interest to the
                           redemption date.
 
RANKING..................  The New Senior Notes will be senior unsecured obligations of the
                           Company and will rank senior in right of payment to all
                           subordinated indebtedness of the Company including the F4L Senior
                           Subordinated Notes and the New Senior Subordinated Notes. The New
                           Senior Notes will rank pari passu in right of payment with other
                           senior unsecured indebtedness of the Company. However, the New
                           Senior Notes will be effectively subordinated to all secured
                           indebtedness of the Company and its subsidiaries, including
                           indebtedness under the New Credit Facility. At January 7, 1995, on
                           a pro forma basis after giving effect to the Merger and the
                           Financing (and certain related assumptions) the Company would have
                           had outstanding $1,054.2 million aggregate principal amount of
                           secured indebtedness.
 
GUARANTEES...............  Each Subsidiary Guarantor will unconditionally guarantee, jointly
                           and severally, the full and prompt performance of the Company's
                           obligations under the indenture governing the New Senior Notes
                           (the "New Senior Note Indenture") and the New Senior Notes.
</TABLE>
    
 
                                       10
<PAGE>   18
 
   
<TABLE>
<S>                        <C>
CHANGE OF CONTROL........  Upon the occurrence of a Change of Control (as defined), each
                           holder will have the right to require the Company to repurchase
                           such holder's New Senior Notes at a purchase price equal to 101%
                           of the principal amount thereof plus accrued and unpaid interest
                           to the date of repurchase.
 
CERTAIN COVENANTS........  The New Senior Note Indenture contains certain covenants,
                           including, but not limited to, covenants with respect to the
                           following: (i) limitation on restricted payments; (ii) limitation
                           on incurrences of additional indebtedness; (iii) limitation on
                           liens; (iv) limitation on asset sales; (v) limitation on dividend
                           and other payment restrictions affecting subsidiaries; (vi)
                           guarantees of certain indebtedness; (vii) limitation on
                           transactions with affiliates; (viii) limitation on mergers and
                           certain other transactions; and (ix) limitations on preferred
                           stock of subsidiaries.
 
NEW SENIOR SUBORDINATED NOTES:
 
ISSUER...................  The Company, as successor by merger to Food 4 Less.
 
SECURITIES OFFERED.......  $200,000,000 aggregate principal amount of   % Senior Subordinated
                           Notes due 2005. The New Senior Subordinated Notes offered hereby
                           will be part of an issue of up to $650,000,000 aggregate principal
                           amount of New Senior Subordinated Notes, up to $450,000,000
                           aggregate principal amount of which will be issued pursuant to the
                           RGC Offers. See "The Exchange Offers."
 
MATURITY DATE............  May 15, 2005.
 
INTEREST RATE............  The New Senior Subordinated Notes will bear interest at the rate
                           of      % per annum.
 
INTEREST PAYMENT DATES...  May 15 and November 15, commencing on November 15, 1995.
 
OPTIONAL REDEMPTION......  The New Senior Subordinated Notes will be redeemable at the option
                           of the Company, in whole or in part, at any time on or after May
                           15, 2000, at the following redemption prices if redeemed during
                           the twelve-month period commencing on May 15 of the year set forth
                           below:
                                                                                    REDEMPTION
                           YEAR                                                       PRICE
                           2000.....................................................    --  %
                           2001.....................................................    --  %
                           2002.....................................................    --  %
                           2003 and thereafter...................................... 100.000%
                           in each case plus accrued and unpaid interest to the date of
                           redemption.
                           In addition, on or prior to May 15, 1998, the Company may, at its
                           option, use the net cash proceeds from one or more Public Equity
                           Offerings to redeem up to an aggregate of 35% of the principal
                           amount of the New Senior Subordinated Notes originally issued, at
                           a redemption price equal to    % of the principal amount thereof
                           if redeemed during the 12 months commencing on May 15, 1995,
                                  % of the principal amount thereof if redeemed during the 12
                           months commencing May 15, 1996 and       % of the principal amount
                           thereof if redeemed during the 12 months commencing on May 15,
                           1997, in each case plus accrued and unpaid interest to the
                           redemption date.
 
RANKING..................  The New Senior Subordinated Notes will be senior subordinated
                           unsecured obligations of the Company and will be subordinated in
                           right of payment to all Senior Indebtedness (as defined) of the
                           Company, including the Company's obligations under the New Credit
                           Facility, the New Senior Notes and the Old F4L Senior Notes, if
                           any. At January 7, 1995, on a pro forma basis after giving
</TABLE>
    
 
                                       11
<PAGE>   19
 
   
<TABLE>
<S>                        <C>
                           effect to the Merger and the Financing (and certain related
                           assumptions), the aggregate outstanding amount of Senior
                           Indebtedness of the Company (excluding Company guarantees of
                           certain Guarantor Senior Indebtedness) would have been
                           approximately $1,509.0 million and the aggregate outstanding
                           amount of Guarantor Senior Indebtedness of the Subsidiary
                           Guarantors excluding guarantees by Subsidiary Guarantors of
                           certain Senior Indebtedness of the Company) would have been
                           approximately $16.5 million and the Company would have had $173.1
                           million available to be borrowed under the New Revolving Facility.
 
GUARANTEES...............  Each Subsidiary Guarantor will unconditionally guarantee, jointly
                           and severally, the full and prompt performance of the Company's
                           obligations under the New Indenture governing the New Senior
                           Subordinated Notes (the "New Senior Subordinated Note Indenture,"
                           and together with the New Senior Note Indenture, the "New
                           Indentures") and the New Senior Subordinated Notes.
 
CHANGE OF CONTROL........  Upon the occurrence of a Change of Control (as defined), each
                           holder will have the right to require the Company to repurchase
                           such holder's New Senior Subordinated Notes at a purchase price
                           equal to 101% of the principal amount thereof plus accrued and
                           unpaid interest to the date of repurchase.
 
CERTAIN COVENANTS........  The New Senior Subordinated Note Indenture contains certain
                           covenants, including, but not limited to, covenants with respect
                           to the following: (i) limitation on restricted payments; (ii)
                           limitation on incurrences of additional indebtedness and
                           incurrence of senior subordinated indebtedness; (iii) limitation
                           on liens; (iv) limitation on asset sales; (v) limitation on
                           dividend and other payment restrictions affecting subsidiaries;
                           (vi) guarantees of certain indebtedness; (vii) limitation on
                           transactions with affiliates; (viii) limitation on mergers and
                           certain other transactions; and (ix) limitations on preferred
                           stock of subsidiaries.
</TABLE>
    
 
                                       12
<PAGE>   20
 
              SUMMARY UNAUDITED PRO FORMA COMBINED FINANCIAL DATA
 
   
     The following table sets forth summary unaudited pro forma combined
financial data for the 52 weeks ended June 25, 1994 and for the 28 weeks ended
January 7, 1995, after giving effect to the Merger, the FFL Merger, the
Reincorporation Merger and the Financing (and certain related assumptions), as
if such transactions had occurred on June 27, 1993 with respect to the pro forma
operating and other data, and as of January 7, 1995, with respect to the pro
forma balance sheet data. Such pro forma information combines the results of
operations of Food 4 Less for the 52 weeks ended June 25, 1994 and the results
of operations and balance sheet data as of and for the 28 weeks ended January 7,
1995, with the results of operations of Ralphs for the 52 weeks ended July 17,
1994 and the results of operations and balance sheet data as of and for the 28
weeks ended January 29, 1995, respectively. See "The Merger and the Financing."
The pro forma financial data set forth below is not necessarily indicative of
the results that actually would have been achieved had such transactions been
consummated as of the dates indicated, or that may be achieved in the future.
The following pro forma financial data should be read in conjunction with the
"Unaudited Pro Forma Combined Financial Statements," "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and the
historical consolidated financial statements of Food 4 Less and Ralphs and
related notes thereto, included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                  52 WEEKS ENDED    28 WEEKS ENDED
                                                                   JUNE 25, 1994    JANUARY 7, 1995
                                                                  ---------------   ---------------
                                                                        (DOLLARS IN MILLIONS)
<S>                                                               <C>               <C>
OPERATING DATA:
  Sales.........................................................     $ 5,053.5         $ 2,767.6
  Gross profit..................................................       1,048.2             553.0
  Selling, general and administrative expenses..................         833.1             442.1
  Interest expense:
     Cash.......................................................         223.9             122.3
     Non-cash...................................................          15.2               7.9
     Amortization of debt issuance costs........................          13.4               6.9
                                                                  ---------------   ---------------
  Total interest expense........................................         252.5             137.1
  Net loss(a)...................................................         (86.5)            (47.5)
  Ratio of earnings to fixed charges(b).........................            --                --
 
BALANCE SHEET DATA (END OF PERIOD):
  Working capital................................................................      $    18.4
  Total assets...................................................................        3,096.2
  Total debt.....................................................................        1,993.6
  Stockholder's equity...........................................................          287.7
 
OTHER DATA:
  Depreciation and amortization.................................     $   150.8         $    76.4
  Capital expenditures(c).......................................         123.2              78.1
  Stores open at end of period(d)...............................            --               395
  EBITDA (as defined)(a)(e)(f)..................................     $   342.5         $   189.3
  EBITDA margin(g)..............................................           6.8%              6.8%
</TABLE>
    
 
- ---------------
 
   
(a) The summary unaudited pro forma combined financial data and the results of
    operations and EBITDA (as defined) for the 52 weeks ended June 25, 1994 and
    the 28 weeks ended January 7, 1995 do not include certain one-time
    non-recurring costs related to (i) severance payments under certain
    employment contracts with Food 4 Less management totaling $1.4 million that
    are subject to change of control provisions and the achievement of earnings
    and sales targets, (ii) costs related to the integration of the Company's
    operations, which are estimated to be $50.0 million over a three-year
    period, (iii) $1.8 million in costs related to the cancellation of an
    employment agreement, and (iv) other costs related to warehouse closures,
    which costs are not presently determinable.
    
 
   
(b) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of earnings before income taxes, cumulative effect of change in
    accounting principles, extraordinary items and fixed charges before
    capitalized interest. "Fixed charges" consist of interest expense (including
    amortization of self-insurance reserves discount), capitalized interest,
    amortization of deferred debt issuance costs and one-third of rental expense
    (the portion deemed representative of the interest factor). The Company's
    pro forma earnings were insufficient to cover pro forma fixed charges by
    approximately $86.5 million and $47.5 million for the 52 weeks ended
    
 
                                       13
<PAGE>   21
 
   
    June 25, 1994 and the 28 weeks ended January 7, 1995, respectively. However,
    such pro forma earnings included non-cash charges of $189.0 million and
    $99.9 million, respectively, primarily consisting of depreciation and
    amortization.
    
 
   
(c)  Does not include Merger-related capital expenditures of $55.0 million and
     $37.5 million for the 52 weeks ended June 25, 1994 and the 28 weeks ended
     January 7, 1995, respectively. It is estimated that the gross capital
     expenditures to be made by the Company in the first fiscal year following
     the closing will be approximately $153 million (or $106 million net of
     expected capital leases), of which approximately $98 million relate to
     ongoing expenditures for new stores, equipment and maintenance and
     approximately $55 million relate to store conversions and other
     Merger-related and non-recurring items.
    
 
   
(d) The pro forma number of stores is based on October 1, 1994 totals, but gives
    effect to the closing or divestiture of 32 stores (29 Food 4 Less
    conventional supermarkets or warehouse stores and 3 Ralphs stores) in
    connection with the Merger and the closure of 2 additional Food 4 Less
    conventional stores open at October 1, 1994 which were subsequently closed.
    The pro forma financial information presented herein has been based upon the
    actual number of stores open as of the beginning of each period presented,
    adjusted for the closing or divestiture of the 32 stores which have yet to
    be consummated and does not include any pro forma adjustment attributable to
    the 2 stores closed subsequent to October 1, 1994.
    
 
   
(e)  "EBITDA", as defined and presented historically by RGC, represents net
     earnings before interest expense, income tax expense (benefit),
     depreciation and amortization expense, provision for Equity Appreciation
     Rights, provision for tax indemnification payments to Federated Department
     Stores, Inc. ("Federated"), provision for postretirement benefits, the LIFO
     charge, extraordinary item relating to debt refinancing, provision for
     legal settlement, provision for restructuring, provision for earthquake
     losses, a one-time charge for Teamsters Union sick pay benefits, transition
     expense and gains and losses on disposal of assets. EBITDA is a widely
     accepted financial indicator of a company's ability to service debt.
     However, EBITDA should not be construed as an alternative to operating
     income or to cash flows from operating activities (as determined in
     accordance with generally accepted accounting principles) and should not be
     construed as an indication of the Company's operating performance or as a
     measure of liquidity. See "Management's Discussion and Analysis of
     Financial Condition and Results of Operations."
    
 
   
(f)  Pro forma EBITDA does not give any effect to $90 million of anticipated net
     annual cost savings (as compared to such costs for the pro forma combined
     fiscal year ended June 25, 1994) which management believes are achievable
     by the end of the fourth full year of combined operations. It is
     anticipated that approximately $117 million in Merger-related capital
     expenditures and $50 million of other non-recurring costs will be required
     to complete store conversions, integrate operations and expand warehouse
     facilities over the same period. Although a portion of the anticipated cost
     savings is premised upon the completion of such capital expenditures,
     management believes that over 70% of the cost savings could be achieved
     without making any Merger-related capital expenditures. As shown below, the
     sum of the components of the estimated annual cost savings exceeds $90
     million; however, management's estimate of $90 million net annual cost
     savings gives effect to an offsetting adjustment to reflect its expectation
     that a portion of the savings will be reinvested in the Company's
     operations. These anticipated savings are based on estimates and
     assumptions made by the Company that are inherently uncertain, though
     considered reasonable by the Company, and are subject to significant
     business, economic and competitive uncertainties and contingencies, all of
     which are difficult to predict and many of which are beyond the control of
     management. As a result, there can be no assurance that such savings will
     be achieved. See "Business -- The Merger" and "Risk Factors -- Ability to
     Achieve Anticipated Cost Savings." The components of the estimated cost
     savings are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                           (IN MILLIONS)
            <S>                                                                            <C>
            Pro forma EBITDA for the 52 weeks ended June 25, 1994........................     $ 342.5
            Estimated net annual cost savings:
              Reduced advertising expenses...............................................        28.0
              Reduced store operations expense...........................................        21.0
              Increased volume purchasing efficiencies...................................        19.0
              Warehousing and distribution efficiencies..................................        16.0
              Consolidated manufacturing.................................................        10.0
              Consolidated administrative functions......................................        15.0
              Less: Annual reinvestment of cost savings..................................       (19.0)
                                                                                               ------
            Total estimated net annual cost savings......................................     $  90.0
                                                                                               ------
 
            Sum of EBITDA (as defined) and full amount of estimated annual cost savings
              to be realized over four years.............................................     $ 432.5
                                                                                           ===========
</TABLE>
    
 
   
    Because of reductions in certain advertising expenses that Food 4 Less has
    already begun to implement and certain refinements in the post-Merger
    advertising plan, actual cost savings related to advertising expenses are
    expected to be approximately $19 million in the first full year following
    the Merger as compared to the current annualized costs.
    
 
(g)  EBITDA margin represents EBITDA (as defined) as a percentage of sales.
 
                                       14
<PAGE>   22
 
                  SUMMARY HISTORICAL FINANCIAL DATA OF RALPHS
 
   
     The following table sets forth summary historical financial data of RGC (as
the predecessor of RSI) as of and for the 53 weeks ended February 3, 1991 and
the 52 weeks ended February 2, 1992, and summary historical financial data of
RSI as of and for the 52 weeks ended January 31, 1993, January 30, 1994 and
January 29, 1995, which have been derived from the financial statements of RSI
and RGC audited by KPMG Peat Marwick LLP, independent certified public
accountants. The following information should be read in conjunction with the
Unaudited Pro Forma Combined Financial Statements, "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the historical
consolidated financial statements of RSI and RGC and related notes thereto
included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                       53 WEEKS        52 WEEKS        52 WEEKS        52 WEEKS        52 WEEKS
                                                         ENDED           ENDED           ENDED           ENDED           ENDED
                                                      FEBRUARY 3,     FEBRUARY 2,     JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                         1991            1992            1993            1994            1995
                                                      -----------     -----------     -----------     -----------     -----------
                                                                                 (DOLLARS IN MILLIONS)
<S>                                                   <C>             <C>             <C>             <C>             <C>
OPERATING DATA:
  Sales.............................................   $ 2,799.1       $ 2,889.2       $ 2,843.8       $ 2,730.2       $ 2,724.6
  Gross profit......................................       573.7           614.0           626.6           636.5           623.6
  Selling, general and administrative expenses(a)...       438.0           459.2           470.0           471.0           467.0
  Interest expense(b)...............................       128.5           130.2           125.6           108.8           112.7
  Net earnings (loss)(c)............................       (51.4)          (41.2)          (76.1)          138.4(i)         32.1
  Ratio of earnings to fixed charges(d).............        --(d)           --(d)           1.02x           1.24x           1.24x
BALANCE SHEET DATA (end of period):
  Working capital surplus (deficit).................   $   (93.9)      $  (114.2)      $  (122.0)      $   (73.0)      $  (119.5)
  Total assets......................................     1,406.4         1,357.6         1,388.5         1,483.7         1,509.9
  Total debt(e).....................................       986.1           941.9         1,029.8           998.9         1,018.5
  Redeemable stock..................................         3.0             3.0              --              --              --
  Stockholders' equity (deficit)....................       (16.0)          (57.2)         (133.3)            5.1            27.2
OTHER DATA:
  Depreciation and amortization(f)..................   $    75.2       $    76.6       $    76.9       $    74.5       $    76.0
  Capital expenditures..............................        87.6            50.4           102.7            62.2            64.0
  Stores open at end of period......................         150             158             159             165             173
  EBITDA (as defined)(g)............................   $   207.0       $   225.8       $   227.3       $   230.2       $   230.2
  EBITDA margin(h)..................................         7.4%            7.8%            8.0%            8.4%            8.4%
</TABLE>
    
 
- ---------------
 
   
(a)  Includes provision for post retirement benefits other than pensions of $2.2
     million, $2.6 million, $3.3 million, $3.4 million and $2.6 million for the
     53 weeks ended February 3, 1991, the 52 weeks ended February 2, 1992,
     January 31, 1993, January 30, 1994 and January 29, 1995, respectively.
    
 
   
(b) Interest expense includes non-cash charges related to the amortization of
    deferred debt issuance costs of $4.1 million for the 53 weeks ended February
    3, 1991, $5.0 million for the 52 weeks ended February 2, 1992, $5.5 million
    for the 52 weeks ended January 31, 1993, $6.5 million for the 52 weeks ended
    January 30, 1994 and $6.1 million for the 52 weeks ended January 29, 1995,
    respectively.
    
 
   
(c)  Net earnings (loss) includes expenses relating to provisions for Equity
     Appreciation Rights and for tax indemnification payments to Federated,
     extraordinary item relating to debt refinancing, loss on disposal of
     assets, provisions for postretirement and pension benefits and provision
     for earthquake losses.
    
 
   
(d) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of earnings before income taxes, cumulative effect of change in
    accounting principles, extraordinary item and fixed charges before
    capitalized interest. "Fixed charges" consist of interest expense (including
    amortization of self-insurance reserves discount), capitalized interest,
    amortization of deferred debt issuance costs and one-third of rental expense
    (the portion deemed representative of the interest factor). Earnings were
    insufficient to cover fixed charges for the 53 weeks ended February 3, 1991
    and the 52 weeks ended February 2, 1992 by approximately $25.5 million and
    $27.7 million, respectively.
    
 
   
(e)  Total debt includes long-term debt, current maturities of long-term debt,
     short-term debt and capital lease obligations.
    
 
   
(f)  For the 53 weeks ended February 3, 1991, the 52 weeks ended February 2,
     1992, January 31, 1993, January 30, 1994 and January 29, 1995, depreciation
     and amortization includes amortization of the excess of cost over net
     assets acquired of $11.0 million, $11.0 million, $11.0 million, $11.0
     million and $11.0 million, respectively.
    
 
   
(g)  "EBITDA," as defined and presented historically by RGC, represents earnings
     before interest expense, income tax expense (benefit), depreciation and
     amortization expense, provisions for Equity Appreciation Rights, provision
     for tax indemnification payments to Federated, provision for postretirement
     benefits, the LIFO charge, extraordinary item relating to debt refinancing,
     provision for legal settlement, provision for restructuring, provision for
     earthquake losses, a one-time charge for Teamsters Union sick pay benefits,
     transition expense and gains and losses on disposal of assets. EBITDA is a
     widely accepted financial indicator of a company's ability to service debt.
     However, EBITDA should not be construed as an alternative to operating
     income or to cash flows from operating activities (as determined in
     accordance with generally accepted accounting principles) and should not be
     construed as an indication of Ralphs' operating performance or as a measure
     of liquidity. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations."
    
 
   
(h) EBITDA margin represents EBITDA (as defined) as a percentage of sales.
    
 
   
(i)  Includes recognition of $109.1 million of deferred income tax benefit and
     $1.1 million current income tax expense for Fiscal 1993 (see Note 11 of
     Notes to Consolidated Financial Statements of Ralphs Supermarkets, Inc.).
    
 
                                       15
<PAGE>   23
 
                SUMMARY HISTORICAL FINANCIAL DATA OF FOOD 4 LESS
 
   
     The following table sets forth summary historical financial data of Food 4
Less as of and for the 53 weeks ended June 30, 1990 and the 52 weeks ended June
29, 1991, June 27, 1992, June 26, 1993 and June 25, 1994 which have been derived
from the financial statements of Food 4 Less audited by Arthur Andersen LLP,
independent public accountants. The summary historical financial data of Food 4
Less presented below as of and for the 28 weeks ended January 8, 1994 and
January 7, 1995 have been derived from unaudited interim financial statements of
Food 4 Less which, in the opinion of management, reflect all material
adjustments, consisting of only normal recurring adjustments, necessary for a
fair presentation of such data. The following information should be read in
conjunction with the Unaudited Pro Forma Combined Financial Statements,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the historical consolidated financial statements of Food 4 Less
and related notes thereto included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                 53 WEEKS   52 WEEKS   52 WEEKS   52 WEEKS   52 WEEKS    28 WEEKS      28 WEEKS
                                                  ENDED      ENDED      ENDED      ENDED      ENDED        ENDED         ENDED
                                                 JUNE 30,   JUNE 29,   JUNE 27,   JUNE 26,   JUNE 25,   JANUARY 8,    JANUARY 7,
                                                   1990     1991(A)      1992       1993     1994(B)       1994          1995
                                                 --------   --------   --------   --------   --------   -----------   -----------
                                                                (DOLLARS IN MILLIONS)                          (UNAUDITED)
<S>                                             <C>        <C>        <C>        <C>        <C>         <C>           <C>
OPERATING DATA:
  Sales........................................ $1,318.2   $1,606.6   $2,913.5   $2,742.0   $2,585.2     $ 1,416.2     $ 1,404.7
  Gross profit.................................    204.8      265.7      520.8      484.2      469.3         262.2         237.5
  Selling, general, administrative and other
    expenses...................................    157.8      213.1      469.7      434.9      388.8         221.5         199.2
  Interest expense(c)..........................     50.8       50.1       70.2       69.8       68.3          36.8          37.7
  Net loss.....................................    (10.1)      (9.6)     (33.8)     (27.4)      (2.7)         (1.0)         (8.7)
  Ratio of earnings to fixed charges(d)........     --(d)      --(d)      --(d)      --(d)       1.0 x        --(d)         --(d)
BALANCE SHEET DATA (end of period)(e):
  Working capital surplus (deficit)............ $  (40.5)  $   13.7   $  (66.3)  $  (19.2)  $  (54.9)    $   (14.9)    $   (44.8)
  Total assets.................................    574.7      980.0      998.5      957.8      980.1         969.6         984.6
  Total debt(f)................................    360.7      558.9      525.3      538.1      517.9         521.3         551.4
  Redeemable stock.............................      5.1         --         --         --         --            --            --
  Stockholder's equity.........................     20.6       84.6       50.8       72.9       69.0          71.2          60.4
OTHER DATA:
  Depreciation and amortization(g)............. $   25.8   $   31.9   $   54.9   $   57.6   $   57.1     $    30.4     $    30.8
  Capital expenditures.........................     36.4       34.7       60.3       53.5       57.5          20.4          39.0
  Stores open at end of period.................      115        259        249        248        258           249           266
  EBITDA (as defined)(h)....................... $   69.5   $   80.7   $  103.1   $  105.9   $  130.5     $    69.1     $    69.4
  EBITDA margin(i).............................      5.3 %      5.0 %      3.5 %      3.9 %      5.0 %         4.9%          4.9%
</TABLE>
    
 
- ---------------
 
(a)  Operating data for the 52 weeks ended June 29, 1991 include the results of
     Alpha Beta only from June 17, 1991, the date of its acquisition. Alpha
     Beta's sales for the two weeks ended June 29, 1991 were $59.2 million.
 
   
(b) Operating data for the 52 weeks ended June 25, 1994 include the results of
    the Food Barn stores, which were not material, from March 29, 1994, the date
    of the Food Barn acquisition.
    
 
   
(c)  Interest expense includes non-cash charges related to the amortization of
     deferred financing costs of $4.1 million for the 53 weeks ended June 30,
     1990, $5.2 million for the 52 weeks ended June 29, 1991, $6.3 million for
     the 52 weeks ended June 27, 1992, $4.9 million for the 52 weeks ended June
     26, 1993, $5.5 million for the 52 weeks ended June 25, 1994, $2.9 million
     for the 28 weeks ended January 8, 1994 and $3.1 million for the 28 weeks
     ended January 7, 1995.
    
 
   
(d) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of loss before provision for income taxes and extraordinary charges
    plus fixed charges. "Fixed charges" consist of interest on all indebtedness,
    amortization of deferred debt financing costs and one-third of rental
    expense (the portion deemed representative of the interest factor). Earnings
    were insufficient to cover fixed charges for the 53 weeks ended June 30,
    1990, the 52 weeks ended June 29, 1991, June 27, 1992 and June 26, 1993 and
    the 28 weeks ended January 8, 1994 and January 7, 1995, by approximately
    $9.1 million, $3.4 million, $25.6 million, $25.9 million, $0.3 million and
    $8.2 million respectively. However, such earnings included non-cash charges
    of $29.9 million for the 53 weeks ended June 30, 1990, $37.0 million for the
    52 weeks ended June 29, 1991, $61.2 million for the 52 weeks ended June 27,
    1992, $62.5 million for the 52 weeks ended June 26, 1993, $33.3 million for
    the 28 weeks ended January 8, 1994 and $39.0 million for the 28 weeks ended
    January 7, 1995, primarily consisting of depreciation and amortization.
    
 
   
(e)  Balance sheet data as of June 30, 1990 relate to Food 4 Less and include
     the effect of the acquisition of Breco Holding Company (the "BHC
     Acquisition"), as well as the acquisitions of Bell Markets, Inc. and
     certain assets of ABC Market Corp. Balance sheet data as of June 29, 1991,
     June 27, 1992, June 26, 1993 and January 8, 1994 relate to Food 4 Less and
     reflect the Alpha Beta acquisition and the financings and refinancings
     associated therewith. Balance sheet data as of June 25, 1994 and January 7,
     1995 relate to Food 4 Less and reflect the acquisition of the Food Barn
     stores.
    
 
(f)  Total debt includes long-term debt, current maturities of long-term debt
     and capital lease obligations.
 
   
(g) For the 53 weeks ended June 30, 1990, the 52 weeks ended June 29, 1991, June
    27, 1992, June 26, 1993 and June 25, 1994, and for the 28 weeks ended
    January 8, 1994 and January 7, 1995, depreciation and amortization includes
    amortization of excess of cost over net assets acquired of $5.3 million,
    $5.3 million, $7.8 million, $7.6 million, $7.7 million, $4.1 million and
    $4.2 million, respectively.
    
 
(h) "EBITDA," as defined and presented historically by Food 4 Less, represents
    income before interest expense, depreciation and amortization expense, the
    LIFO provision, provision for income taxes, provision for earthquake losses
    and a one-time charge for Teamsters Union sick pay benefits. EBITDA is a
    widely accepted financial indicator of a company's ability to service debt.
    However, EBITDA should not be construed as an alternative to operating
    income or to cash flows from operating activities (as determined in
    accordance with generally accepted accounting principles) and should not be
    construed as an indication of Food 4 Less' operating performance or as a
    measure of liquidity. See "Management's Discussion and Analysis of Financial
    Condition and Results of Operations."
 
(i)  EBITDA margin represents EBITDA (as defined) as a percentage of sales.
 
                                       16
<PAGE>   24
 
                                  RISK FACTORS
 
   
     Prospective investors should carefully consider the following factors, in
addition to the other matters described in this Prospectus, before purchasing
New Notes.
    
 
LEVERAGE AND DEBT SERVICE
 
   
     Following the consummation of the Merger and the Financing, the Company
will be highly leveraged. At January 7, 1995, pro forma for the Merger, the FFL
Merger, the Reincorporation Merger and the Financing (and certain related
assumptions), the Company's total indebtedness (including current maturities)
and stockholder's equity would have been $1,993.6 million and $287.7 million,
respectively, and the Company would have had an additional $173.1 million
available to be borrowed under the New Revolving Facility. In addition, as of
January 7, 1995, after giving effect to the Merger, the FFL Merger, the
Reincorporation Merger and the Financing (and certain related assumptions),
scheduled payments under operating leases of the Company and its subsidiaries
for the twelve months following the Merger would have been $125.0 million. On
the same pro forma basis, for the 52 weeks ended June 25, 1994 and the 28 weeks
ended January 7, 1995, the Company's earnings before fixed charges would have
been inadequate to cover fixed charges by $86.5 million and $47.5 million,
respectively. However, such earnings include non-cash charges of $189.0 million
and $99.9 million, respectively, primarily consisting of depreciation and
amortization. New Holdings will be required to make semi-annual cash payments of
interest on the New Discount Debentures and the Seller Debentures commencing
five years from their date of issuance in the amount of $61.0 million per annum.
In addition, New Holdings will be required to commence semi-annual cash payments
of interest on any Discount Notes that remain outstanding following the Merger
commencing June 15, 1998. The New Indentures permit the Company (in the absence
of a default or event of default thereunder) to pay cash dividends to New
Holdings in an amount sufficient to allow New Holdings to pay interest on such
Indebtedness when due. The Company's ability to make scheduled payments of the
principal of, or interest on, or to refinance its Indebtedness (including the
New Notes) and to make scheduled payments under its operating leases depends on
its future performance, which to a certain extent is subject to economic,
financial, competitive and other factors beyond its control.
    
 
   
     The pro forma financial information presented in this Prospectus is based
on, among other things, the assumption that the interest rate borne by the New
Senior Notes and the New Senior Subordinated Notes will be 11% and 11.50%,
respectively. In the event that the interest rates on the New Senior Notes and
the New Senior Subordinated Notes are higher than the respective assumed
interest rates, the Company's interest expense and deficiency of earnings to
fixed charges would increase over the amounts reflected in such pro forma
financial information. For a description of the effects on the pro forma
financial information of varying acceptance levels in the F4L Exchange Offers
and the RGC Offers and of varying interest rates, see Note (l) to the Notes to
Unaudited Pro Forma Combined Statement of Operations.
    
 
     Based upon the current level of operations and anticipated cost savings,
the Company believes that its cash flow from operations, together with
borrowings under the New Revolving Facility and its other sources of liquidity
(including leases), will be adequate to meet its anticipated requirements for
working capital, capital expenditures, interest payments and scheduled principal
payments over the next several years. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources." There can be no assurance, however, that the Company's business will
continue to generate cash flow at or above current levels or that anticipated
cost savings can be fully achieved. If the Company is unable to generate
sufficient cash flow from operations in the future to service its debt and make
necessary capital expenditures, or if its future earnings growth is insufficient
to amortize all required principal payments out of internally generated funds,
the Company may be required to refinance all or a portion of its existing debt,
sell assets or obtain additional financing. There can be no assurance that any
such refinancing or asset sales would be possible or that any additional
financing could be obtained, particularly in view of the Company's high level of
debt following the Merger and the fact that substantially all of its assets will
be pledged to secure the borrowings under the New Credit Facility and other
secured obligations.
 
     The Company's high level of debt will have several important effects on its
future operations, including the following: (a) the Company will have
significant cash requirements to service debt, reducing funds available for
operations and future business opportunities and increasing the Company's
vulnerability to
 
                                       17
<PAGE>   25
 
   
adverse general economic and industry conditions; (b) the financial covenants
and other restrictions contained in the New Credit Facility and other agreements
relating to the Company's indebtedness and in the New Indentures will require
the Company to meet certain financial tests and will restrict its ability to
borrow additional funds, to dispose of assets or to pay cash dividends; and (c)
because of the Company's debt service requirements, funds available for working
capital, capital expenditures, acquisitions and general corporate purposes, may
be limited. The Company's leveraged position may increase its vulnerability to
competitive pressures. The Company's continued growth depends, in part, on its
ability to continue its expansion and store conversion efforts, and, therefore,
its inability to finance capital expenditures through borrowed funds could have
a material adverse effect on the Company's future operations. Moreover, any
default under the documents governing the indebtedness of the Company could have
a significant adverse effect on the market value of the New Notes.
    
 
ABILITY TO ACHIEVE ANTICIPATED COST SAVINGS
 
   
     Management of the Company has estimated that approximately $90 million of
annualized net cost savings (as compared to such costs for the pro forma
combined fiscal year ended June 25, 1994) can be achieved over a four year
period as a result of integrating the operations of Ralphs and Food 4 Less. See
"Business -- The Merger." The cost savings estimates have been prepared solely
by members of the management of each company. The estimates necessarily make
numerous assumptions as to future sales levels and other operating results, the
availability of funds for capital expenditures as well as general industry and
business conditions and other matters, many of which are beyond the control of
the Company. Several of the cost savings estimates are premised on the
assumption that certain levels of efficiency presently maintained by either Food
4 Less or Ralphs can be achieved by the combined Company following the Merger.
Other estimates are based on a management consensus as to what levels of
purchasing and similar efficiencies should be achievable by an entity the size
of the Company. Certain of the estimates relating to the consolidation of
warehousing and distribution facilities assume the completion of certain capital
expenditures to expand the capacity of the continuing facilities. It is
anticipated that $117 million in Merger-related capital expenditures and $50
million of other non-recurring costs will be required to complete store
conversions, integrate operations and expand warehouse facilities over the four
year period following the Merger, without which the estimated cost savings may
not be fully achievable. Management expects that the non-recurring integration
costs will effectively offset any cost savings in the first year following the
Merger. Because the assumptions underlying the cost savings estimates are
numerous and detailed, management believes that it would be impractical to
specify all such assumptions in this Prospectus. However, management also
believes that all such assumptions are reasonable in light of existing business
conditions and prospects. Investors are cautioned that the actual cost savings
realized by the Company may vary considerably from the estimates contained
herein and that undue reliance should not be placed upon such estimates. There
also can be no assurance that unforeseen costs and expenses or other factors
will not offset the projected cost savings in whole or in part.
    
 
REGIONAL ECONOMIC CONDITIONS
 
   
     Following the consummation of the Merger, a substantial percentage of the
Company's business (representing approximately 90% of pro forma sales) will be
conducted in Southern California. Southern California began to experience a
significant economic downturn in 1991 and has only recently begun a mild
recovery. The economy in Southern California has been affected by substantial
job losses in the defense and aerospace industries and other adverse economic
trends. These adverse regional economic conditions have resulted in declining
sales levels at Ralphs and Food 4 Less in recent periods. For the 52 weeks ended
June 25, 1994, and the 52 weeks ended January 29, 1995, Food 4 Less and Ralphs
experienced 6.9% and 3.7% declines, respectively, in comparable store sales as
compared with the comparable period in the prior year, primarily reflecting the
weak economy in Southern California, lower levels of price inflation in certain
food product categories, and increased competitive store openings in Southern
California. For the 28 weeks ended January 7, 1995 and the 28 weeks ended
January 29, 1995, Food 4 Less and Ralphs experienced 4.5% and 3.4% declines,
respectively, in comparable store sales. However, both Food 4 Less' and Ralphs'
comparable store sales declines have begun to moderate in recent months.
Although data indicate a mild recovery in the Southern California economy and
management believes that overall sales trends in Southern California should
    
 
                                       18
<PAGE>   26
 
   
improve along with the economy, there can be no assurance that improvement will
occur or that substantial future declines in same store sales will not occur.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations."
    
 
COMPETITION
 
     The supermarket industry is highly competitive and characterized by narrow
profit margins. The Company's competitors in each of its operating divisions
include national and regional supermarket chains, independent and specialty
grocers, drug and convenience stores, and the newer "alternative format" food
stores, including warehouse club stores, deep discount drug stores and "super
centers." Supermarket chains generally compete on the basis of location, quality
of products, service, price, product variety and store condition. The Company
regularly monitors its competitors' prices and adjusts its prices and marketing
strategy as management deems appropriate in light of existing conditions. Some
of the Company's competitors have greater financial resources than the Company
and could use these resources to take steps which could adversely affect the
Company's competitive position. See "Business -- Competition."
 
CORPORATE STRUCTURE; EFFECTS OF ASSET ENCUMBRANCES
 
   
     Following the consummation of the Merger, a significant portion of the
Company's operating income will be generated by its subsidiaries. As a result,
the Company will rely on distributions or advances from its subsidiaries to
provide a portion of the funds necessary to meet its debt service obligations,
including the payment of principal and interest on the New Notes. Should the
Company fail to satisfy any payment obligation under the New Notes, the holders
would have a direct claim therefor against the Subsidiary Guarantors pursuant to
their Guarantees. However, the capital stock of, and substantially all of the
assets of, the Subsidiary Guarantors will be pledged to secure the obligations
of the Company and such subsidiaries under the New Credit Facility and other
secured obligations. The New Indentures will limit, but not prohibit, the
ability of the Company and its subsidiaries to incur additional secured
indebtedness. In the event of a default under the New Credit Facility (or any
other secured indebtedness), the lenders thereunder would be entitled to a claim
on the assets securing such indebtedness which is prior to any claim of the
holders of the New Notes. Accordingly, there may be insufficient assets
remaining after payment of prior secured claims (including claims of lenders
under the New Credit Facility) to pay amounts due on the New Notes.
    
 
   
     In addition, if a court were to avoid the Guarantees under fraudulent
conveyance laws or other legal principles or, by the terms of such Guarantees,
the obligations thereunder were reduced as necessary to prevent such avoidance,
or the Guarantees were released, the claims of other creditors of the Subsidiary
Guarantors, including trade creditors, would to such extent have priority as to
the assets of such Subsidiary Guarantors over the claims of the holders of the
New Notes. The Guarantees of the New Notes by any Subsidiary Guarantor will be
released upon the sale of such Subsidiary Guarantor or upon the release by the
lenders under the New Credit Facility of such Subsidiary Guarantor's Guarantee
of the Company's obligation under the New Credit Facility. The New Indentures
limit the ability of the Company and its subsidiaries to incur additional
indebtedness and to enter into agreements that would restrict the ability of any
subsidiary to make distributions, loans or other payments to the Company.
However, these limitations are subject to certain exceptions. See "-- Fraudulent
Conveyance Risks" and "Description of the New Notes."
    
 
CONTROL OF THE COMPANY
 
   
     Following completion of the Merger, the FFL Merger and the Reincorporation
Merger, all of the Company's outstanding common stock will be held by New
Holdings. Pro forma for such mergers and certain related events, affiliates of
Yucaipa and Apollo will have beneficial ownership of approximately 41.8% and
33.9%, respectively, of the outstanding capital stock of New Holdings. Pursuant
to a new stockholders' agreement (the "1995 Stockholders Agreement") which will
be entered into by the New Equity Investors and certain current FFL stockholders
and Holdings warrantholders, upon completion of the Merger, New Holdings and the
Company will have boards consisting of nine and ten members, respectively, and
(i) Yucaipa will have the right to elect six directors to the board of New
Holdings and seven directors to the board of the Company, (ii) Apollo will have
the right to elect two directors to the board of each of New Holdings and the
Company and (iii) the other New Equity Investors will have the right to elect
one director
    
 
                                       19
<PAGE>   27
 
   
to the board of each of New Holdings and the Company. Under the 1995
Stockholders Agreement, unless and until New Holdings has effected an initial
public offering of its equity securities meeting certain criteria, New Holdings
and its subsidiaries, including the Company, may not take certain actions
without the approval of the New Holdings directors which the New Equity
Investors are entitled to elect, including but not limited to certain mergers,
sale transactions, transactions with affiliates, issuances of capital stock and
payments of dividends on or repurchases of capital stock. As a result of the
ownership structure of the Company and the contractual rights described above,
the voting and management control of the Company is highly concentrated.
Yucaipa, acting with the consent of the directors elected by the New Equity
Investors, has the ability to direct the actions of the Company with respect to
matters such as the payment of dividends, material acquisitions and dispositions
and other extraordinary corporate transactions. Yucaipa will be a party to a
consulting agreement with the Company, pursuant to which Yucaipa will render
certain management and advisory services to the Company, and will receive fees
for such services. Yucaipa will also receive certain fees in connection with the
consummation of the Merger, including an advisory fee of $19 million, of which
$15 million will be paid through the issuance of New Discount Debentures. In
addition, as a result of the Merger, certain officers and former officers of
Ralphs will redeem the EARs for $17.8 million in cash and a deferred payment of
up to $5 million and will cancel certain options to purchase common stock of RSI
for $880,000. An additional $10 million of the EARs, however, will be reinvested
in New Holdings by such officers and former officers. Yucaipa also will be
reimbursed for (i) any losses incurred upon the resale of the $10 million
principal amount of Seller Debentures which may be put to it pursuant to the Put
Agreement and (ii) its expenses in connection with the Merger and the related
transactions. In addition, on the Closing Date the Company and EJDC will enter
into a Consulting Agreement, pursuant to which EJDC will act as a consultant to
the Company with respect to certain real estate and general commercial matters
for a period of five years from the Closing Date in exchange for the payment of
a one-time consulting fee of $9 million, of which $4 million will be used to
purchase interests in the partnership that will purchase New Discount
Debentures. See "Certain Relationships and Related Transactions," "Principal
Stockholders" and "Description of Capital Stock."
    
 
   
SUBORDINATION OF THE NEW SENIOR SUBORDINATED NOTES
    
 
   
     The payment of principal, premium, if any, and interest on, and any other
amounts owing in respect of, the New Senior Subordinated Notes will be
subordinated to the prior payment in full of all existing and future Senior
Indebtedness, including indebtedness under the New Credit Facility, the New
Senior Notes and the Old F4L Senior Notes, if any. Each Subsidiary Guarantor's
Senior Subordinated Note Guarantee will also be subordinated in right of payment
to Senior Indebtedness of the Subsidiary Guarantors ("Guarantor Senior
Indebtedness"). Guarantor Senior Indebtedness will include all existing and
future indebtedness not expressly subordinated to other indebtedness, including
indebtedness represented by the guarantee of each Subsidiary Guarantor under the
New Credit Facility, the New Senior Notes and the Old F4L Senior Notes, if any.
As of January 7, 1995, on a pro forma basis, after giving effect to the Merger
and the Financing (and certain related assumptions), the aggregate outstanding
amount of Senior Indebtedness of the Company (excluding Company guarantees of
certain Guarantor Senior Indebtedness) would have been approximately $1,509.0
million and the aggregate outstanding amount of Guarantor Senior Indebtedness of
the Subsidiary Guarantors (excluding guarantees by Subsidiary Guarantors of
certain Senior Indebtedness of the Company) would have been approximately $16.5
million and the Company would have had $173.1 million available to be borrowed
under the New Revolving Facility. The New Senior Subordinated Note Indenture
will limit, but not prohibit, the issuance by the Subsidiary Guarantors of
additional indebtedness which is Guarantor Senior Indebtedness. See "Description
of the New Notes -- Guarantees." In the event of the bankruptcy, liquidation,
dissolution, reorganization or other winding up of the Company, the assets of
the Company will be available to pay obligations on the New Senior Subordinated
Notes only after all Senior Indebtedness has been paid in full, and there may
not be sufficient assets remaining to pay amounts due on any or all of the New
Senior Subordinated Notes. In addition, under certain circumstances, the Company
may not pay principal of, premium, if any, or interest on, or any other amounts
owing in respect of, the New Senior Subordinated Notes, or purchase, redeem or
otherwise retire the New Senior Subordinated Notes, if a payment default or a
non-payment default exists with respect to certain Senior Indebtedness and, in
the case of a non-payment default, a
    
 
                                       20
<PAGE>   28
 
   
payment blockage notice has been received by the New Senior Subordinated Note
Trustee (as defined). See "Description of the New Notes -- Subordination of the
New Senior Subordinated Notes."
    
 
FRAUDULENT CONVEYANCE RISKS
 
   
     Various fraudulent conveyance laws have been enacted for the protection of
creditors and may be utilized by a court to subordinate or avoid the New Notes
or any Guarantee in favor of other existing or future creditors of the Company
or a Subsidiary Guarantor.
    
 
   
     If a court in a lawsuit on behalf of any unpaid creditor of the Company or
a representative of the Company's creditors were to find that, at the time the
Company issued the New Notes, the Company (x) intended to hinder, delay or
defraud any existing or future creditor or contemplated insolvency with a design
to prefer one or more creditors to the exclusion in whole or in part of others
or (y) did not receive fair consideration or reasonably equivalent value for
issuing such New Notes and the Company (i) was insolvent, (ii) was rendered
insolvent by reason of such distribution, (iii) was engaged or about to engage
in a business or transaction for which its remaining assets constituted
unreasonably small capital to carry on its business, or (iv) intended to incur,
or believed that it would incur, debts beyond its ability to pay such debts as
they matured, such court could void such New Notes and void such transactions.
Alternatively, in such event, claims of the holders of such New Notes could be
subordinated to claims of the other creditors of the Company.
    
 
   
     The Company's obligations under the New Notes will be guaranteed by the
Subsidiary Guarantors. To the extent that a court were to find that (x) a
Guarantee was incurred by a Subsidiary Guarantor with intent to hinder, delay or
defraud any present or future creditor or the Subsidiary Guarantor contemplated
insolvency with a design to prefer one or more creditors to the exclusion in
whole or in part of others or (y) such Subsidiary Guarantor did not receive fair
consideration or reasonably equivalent value for issuing its Guarantee and such
Subsidiary Guarantor (i) was insolvent, (ii) was rendered insolvent by reason of
the issuance of such Guarantee, (iii) was engaged or about to engage in a
business or transaction for which the remaining assets of such Subsidiary
Guarantor constituted unreasonably small capital to carry on its business, or
(iv) intended to incur, or believed that it would incur, debts beyond its
ability to pay such debts as they matured, the court could void or subordinate
such Guarantee in favor of the Subsidiary Guarantor's creditors. Among other
things, a legal challenge of a Guarantee on fraudulent conveyance grounds may
focus on the benefits, if any, realized by the Subsidiary Guarantor as a result
of the issuance by the Company of the applicable New Notes.
    
 
   
     To the extent any Guarantees were avoided as a fraudulent conveyance or
held unenforceable for any other reason, holders of the New Notes would cease to
have any claim in respect of such Subsidiary Guarantor and would be creditors
solely of the Company and any Subsidiary Guarantor whose Guarantee was not
avoided or held unenforceable. In such event, the claims of the holders of the
applicable New Notes against the issuer of an invalid Guarantee would be subject
to the prior payment of all liabilities and preferred stock claims of such
Subsidiary Guarantor. There can be no assurance that, after providing for all
prior claims and preferred stock interests, if any, there would be sufficient
assets to satisfy the claims of the holders of the applicable New Notes relating
to any voided portions of any of the Guarantees.
    
 
   
     Based upon financial and other information currently available to it,
management of the Company believes that the New Notes and the Guarantees are
being incurred for proper purposes and in good faith and that the Company and
each Subsidiary Guarantor (i) is solvent and will continue to be solvent after
issuing the New Notes or its Guarantees, as the case may be, (ii) will have
sufficient capital for carrying on its business after such issuance, and (iii)
will be able to pay its debts as they mature. See "Management's Discussions and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources."
    
 
                                       21
<PAGE>   29
 
   
ABSENCE OF ESTABLISHED MARKET FOR THE NEW NOTES
    
 
   
     There is no established market for the New Notes and there can be no
assurance as to the liquidity of any markets that may develop for the New Notes,
the ability of holders of the New Notes to sell their New Notes, or the price at
which holders would be able to sell their New Notes. Future trading prices of
the New Notes will depend on many factors, including, among other things,
prevailing interest rates, the Company's operating results and the market for
similar securities. The Underwriters have advised the Company that they
currently intend to make a market in the New Notes. However, the Underwriters
are not obligated to do so and any market-making may be discontinued at any time
without notice.
    
 
                                       22
<PAGE>   30
 
                          THE MERGER AND THE FINANCING
 
   
     On September 14, 1994, Food 4 Less, Holdings and FFL entered into the
Merger Agreement with RSI and the stockholders of RSI. Pursuant to the terms of
the Merger Agreement, Food 4 Less will, subject to certain conditions being
satisfied or waived, be merged with and into RSI pursuant to the RSI Merger.
Immediately following the RSI Merger, RGC, which is currently a wholly-owned
subsidiary of RSI, will merge with and into RSI pursuant to the RGC Merger, and
RSI will change its name to Ralphs Grocery Company. Prior to the Merger, FFL
will merge with and into Holdings, which will be the surviving corporation in
the FFL Merger. Immediately following the FFL Merger, Holdings will change its
jurisdiction of incorporation by merging into a newly-formed, wholly-owned
subsidiary, New Holdings, incorporated in Delaware, pursuant to the
Reincorporation Merger. As a result of the Merger, the FFL Merger and the
Reincorporation Merger, the Company will become a wholly-owned subsidiary of New
Holdings. Conditions to the consummation of the RSI Merger include the receipt
of regulatory approvals and other necessary consents and the completion of
financing. The purchase price for RSI is approximately $1.5 billion, including
the assumption of debt. The consideration payable to the stockholders of RSI
consists of $375 million in cash, $131.5 million principal amount of the Seller
Debentures and $18.5 million initial accreted value of the New Discount
Debentures to be issued by New Holdings. New Holdings will use $100 million of
the cash received from the New Equity Investment, together with the Seller
Debentures and such New Discount Debentures, to acquire approximately 48% of the
capital stock of RSI immediately prior to consummation of the RSI Merger. New
Holdings will then contribute the $250 million of purchased shares of RSI stock
to Food 4 Less, and pursuant to the RSI Merger the remaining shares of RSI stock
will be acquired for $275 million in cash. Pursuant to an agreement (the "Put
Agreement") entered into in connection with the execution of the Merger
Agreement, the Edward J. DeBartolo Corporation, an Ohio corporation ("EJDC"),
which currently owns approximately 60.3% of the outstanding common stock of RSI,
will have the right to put to Yucaipa, which controls Food 4 Less, on the
closing date of the Merger (the "Closing Date"), up to $10 million aggregate
principal amount of Seller Debentures acquired by EJDC in connection with the
Merger, at a purchase price equal to their principal amount. Yucaipa will be
reimbursed for (i) any losses incurred upon the resale of the $10 million
principal amount of Seller Debentures which may be put to it pursuant to the Put
Agreement and (ii) its expenses in connection with the Merger and the related
transactions. In addition, on the Closing Date the Company and EJDC will enter
into a Consulting Agreement, pursuant to which EJDC will act as a consultant to
the Company with respect to certain real estate and general commercial matters
for a period of five years from the Closing Date in exchange for the payment of
a consulting fee of $9 million, of which $4 million will be used to purchase
interests in the partnership that will purchase the New Discount Debentures. See
"Certain Relationships and Related Transactions -- Food 4 Less." The Merger
Agreement, as amended, provides that Food 4 Less will pay the stockholders of
RSI interest on the aggregate purchase price of $525 million at a rate equal to
the prime rate plus 1% from and after March 16, 1995 through the Closing Date.
The Merger Agreement may be terminated by the parties if the Merger has not been
consummated on or prior to June 6, 1995.
    
 
     As currently contemplated, the Merger will be financed through the
following transactions:
 
   
     - Borrowings of up to $750 million aggregate principal amount pursuant to
       the New Term Loans under the New Credit Facility to be provided by a
       syndicate of banks led by Bankers Trust. The New Credit Facility will
       also provide for the $325 million New Revolving Facility, $12.7 million
       of which is anticipated to be drawn at closing.
    
 
   
     - The issuance of up to $295 million of New Senior Notes pursuant to this
       Offering.
    
 
   
     - The issuance of up to $200 million of New Senior Subordinated Notes
       pursuant to this Offering.
    
 
   
     - The issuance of preferred stock in a private placement by New Holdings to
       a group of investors led by Apollo and including affiliates of BT
       Securities, CS First Boston and DLJ and other institutional investors,
       yielding cash proceeds of $140 million pursuant to the New Equity
       Investment. Concurrently with the New Equity Investment, the New Equity
       Investors will purchase outstanding shares of New Holdings capital stock
       from a stockholder of New Holdings for a purchase price of $57.8 million.
       See "Description of Capital Stock -- New Equity Investment."
    
 
                                       23
<PAGE>   31
 
   
     - The exchange by Food 4 Less pursuant to the F4L Exchange Offers of (a) up
       to $175 million aggregate principal amount of the Old F4L Senior Notes
       for up to $175 million aggregate principal amount of the New Senior Notes
       plus $5.00 in cash per $1,000 principal amount exchanged and (b) up to
       $145 million aggregate principal amount of the Old F4L Senior
       Subordinated Notes for up to $145 million aggregate principal amount of
       the New F4L Senior Subordinated Notes plus $20.00 in cash per $1,000
       principal amount exchanged, together with the solicitation of consents
       from the holders of the Old F4L Notes to certain amendments to the Old
       F4L Indentures. It is a condition to the F4L Exchange Offers that at
       least 80% of the outstanding principal amount of the Old F4L Notes are
       exchanged pursuant to the F4L Exchange Offers.
    
 
   
     - The RGC Offers by Food 4 Less to (i) exchange up to $450 million
       aggregate principal amount of the Old RGC Notes for up to $450 million
       aggregate principal amount of the New Senior Subordinated Notes plus
       $20.00 in cash per $1,000 principal amount of Old RGC Notes exchanged and
       (ii) purchase Old RGC Notes for $1,010.00 in cash per $1,000 principal
       amount of Old RGC Notes accepted for purchase, together with the
       solicitation of consents from holders of Old RGC Notes to certain
       amendments to the Old RGC Indentures. The Minimum Exchange condition to
       the RGC Offers provides that at least a majority of the outstanding
       principal amount of the Old RGC Notes are exchanged for New Senior
       Subordinated Notes pursuant to the RGC Offers.
    
 
   
     - The purchase by New Holdings of approximately 48% of the outstanding
       common stock of RSI for an aggregate consideration of $250 million,
       consisting of $100 million of the cash proceeds from the New Equity
       Investment, $131.5 million principal amount of the Seller Debentures and
       $18.5 million initial accreted value of the New Discount Debentures,
       followed by the contribution of such common stock of RSI to Food 4 Less.
       Pursuant to the RSI Merger the remaining shares of RSI stock will be
       acquired for $275 million in cash.
    
 
   
     - The placement by New Holdings pursuant to the New Discount Debenture
       Placement of $100 million initial accreted value of New Discount
       Debentures to a partnership including Yucaipa, the selling stockholders
       of Ralphs, an affiliate of George Soros, Apollo, and an affiliate of each
       of BT Securities, CS First Boston and DLJ. The $100 million initial
       accreted value of New Discount Debentures includes (a) $18.5 million that
       will be issued to the RSI stockholders, (b) $15 million, $5 million and
       $2.5 million that will be issued to Yucaipa, BT Securities and Apollo,
       respectively, in satisfaction of fees otherwise payable by the Company
       and New Holdings in connection with the Merger and the Financing and (c)
       $59 million that will be issued for cash to the partnership described
       above. The $41 million initial accreted value of New Discount Debentures
       to be issued to the RSI stockholders, Apollo, BT Securities and Yucaipa
       will be contributed to such partnership by the recipients thereof.
    
 
   
     - The assumption by the Company, pursuant to the Merger, of approximately
       $166.8 million of other indebtedness of RGC and Food 4 Less.
    
 
   
     - The purchase by Holdings pursuant to the Holdings Offer to Purchase of
       Discount Notes for $785.00 in cash, plus accrued cash interest thereon at
       a rate of 15.25% per annum from and after March 15, 1995 until the
       Closing Date for every $1,000 principal amount (at maturity) of Discount
       Notes (which, as of May 1, 1995 had an accreted value of $680.26 per
       $1,000) accepted for purchase, together with the solicitation of consents
       from the holders of the Discount Notes to certain amendments to the
       Discount Note Indenture.
    
 
                                       24
<PAGE>   32

 
   
     The following table illustrates the sources and uses of funds to consummate
the Merger, assuming the transaction occurs as of May 30, 1995. This
presentation assumes that $225.5 million principal amount of Old RGC Notes is
tendered into the RGC Offers in exchange for New Senior Subordinated Notes
(representing 50.1% of the outstanding aggregate principal amount of Old RGC
Notes), $224.5 million principal amount of Old RGC Notes is tendered into the
RGC Offers for cash (representing 49.9% of the outstanding aggregate principal
amount of Old RGC Notes), $256 million principal amount of Old F4L Notes is
tendered into the F4L Exchange Offers (representing 80% of the outstanding
aggregate principal amount of Old F4L Notes) and $103.6 million principal amount
(at maturity) of Discount Notes is tendered into the Holdings Offer to Purchase
(representing 100% of the outstanding aggregate principal amount (at maturity)
of Discount Notes). Although management believes such assumptions are reasonable
under the circumstances, actual sources and uses may differ from those set forth
below depending upon the outcome of the F4L Exchange Offers, the RGC Offers and
the Holdings Offer to Purchase.
    
 
                                SOURCES AND USES
                                 (in millions)
 
   
<TABLE>
<S>                                 <C>           <C>                                 <C>
               CASH SOURCES                                        CASH USES
- ---------------------------------------------     ---------------------------------------------
New Term Loans(a).................  $   750.0     Purchase RSI Common Stock(j)......  $   375.9
New Revolving Facility(b).........       12.7     Purchase Old RGC Notes(k).........      226.8
New Senior Notes(c)...............      295.0     Purchase Discount Notes...........       83.9
New Senior Subordinated                 200.0     Repay Ralphs 1992 Credit                255.1
  Notes(d)........................                Agreement.........................
New Equity Investment(e)..........      140.0     Repay F4L Credit Agreement........      161.5
New Discount Debentures(f)........       59.0     Pay Accrued Interest(l)...........       29.3
                                                  EAR Related Payments(m)...........       22.8
                                                  Repay Mortgage Indebtedness(n)....      191.5
                                                  Fees and Expenses(o)..............      109.9
                                    ---------                                         ---------
     Total Cash Sources...........  $ 1,456.7     Total Cash Uses...................  $ 1,456.7
                                     ========                                          ========
            NON-CASH SOURCES                                    NON-CASH USES
- ---------------------------------------------     ---------------------------------------------
New Senior Notes(g)...............  $   140.0     Old F4L Senior Notes Exchanged....  $   140.0
Assumed Old F4L Senior Notes......       35.0     Assumed Old F4L Senior Notes......       35.0
New F4L Senior Subordinated                       Old F4L Senior Subordinated Notes
  Notes...........................      116.0     Exchanged.........................      116.0
Assumed Old F4L Senior                            Assumed Old F4L Senior
  Subordinated Notes..............       29.0     Subordinated Notes................       29.0
New Senior Subordinated                 225.5     Old RGC Notes Exchanged...........      225.5
  Notes(h)........................
New Discount Debentures(f)........       41.0     Fees and Expenses(o)..............       22.5
Assumed Capital Leases and Other                  Assumed Capital Leases and Other
  Debt............................      166.8     Debt..............................      166.8
Seller Debentures(i)..............      131.5     Purchase RSI Common Stock(i)......      150.0
                                    ---------                                         ---------
     Total Non-Cash Sources.......  $   884.8     Total Non-Cash Uses...............  $   884.8
                                     ========                                          ========
</TABLE>
    
 
- ---------------
 
   
(a)  Food 4 Less has accepted a commitment letter from Bankers Trust pursuant to
     which Bankers Trust has agreed, subject to certain conditions, to provide
     the Company up to a maximum aggregate amount of $1,075 million of financing
     under the New Credit Facility. It is anticipated that the New Credit
     Facility will be syndicated to a number of financial institutions for whom
     Bankers Trust will act as agent. The New Credit Facility will provide for
     (i) the New Term Loans in the aggregate amount of up to $750 million,
     comprised of the $375 million Tranche A Loan, the $125 million Tranche B
     Loan, the $125 million Tranche C Loan, and the $125 million Tranche D Loan
     and (ii) the $325 million New Revolving Facility. The Tranche A Loan may
     not be fully funded at the Closing Date. The New Credit Facility will
     provide that the portion of the Tranche A Loan not funded at the Closing
     Date will be available for a period of 91 days following the Closing Date
     to fund the Change of Control Offer. See "Description of the New Credit
     Facility."
    
 
   
(b)  The New Revolving Facility will provide for a $325 million line of credit
     which will be available for working capital requirements and general
     corporate purposes. Up to $150 million of the New Revolving Facility may be
     used to support standby letters of credit. The letters of credit will be
     used to cover workers' compensation contingencies and for other purposes
     permitted under the New Revolving Facility. The Company anticipates that
     letters of credit for approximately $92.6 million will be issued under the
     New
    
 
                                       25
<PAGE>   33
 
Revolving Facility at closing, in replacement of existing letters of credit,
primarily to satisfy the State of California's requirements relating to workers
compensation self-insurance.
 
   
(c)  Represents New Senior Notes issued pursuant to this Offering. If Food 4
     Less receives tenders in excess of the Minimum Exchange in the RGC Offers,
     Food 4 Less may elect to decrease the amount of New Senior Notes being
     offered pursuant to this Offering.
    
 
   
(d)  Represents New Senior Subordinated Notes issued pursuant to this Offering.
     If Food 4 Less receives tenders in excess of the Minimum Exchange in the
     RGC Offers, Food 4 Less may elect to decrease the amount of New Senior
     Subordinated Notes being offered pursuant to this Offering. It is not
     anticipated that the amount of New Senior Subordinated Notes offered
     pursuant to this Offering will be reduced below $100 million principal
     amount.
    
 
   
(e)  Does not include the $10 million equity contribution by Ralphs management.
     See note (m) below. Concurrently with the New Equity Investment, certain
     existing stockholders of New Holdings (formerly stockholders of FFL),
     including affiliates of George Soros, will sell outstanding shares of New
     Holdings stock to CLH, which in turn will sell such shares to the New
     Equity Investors for an aggregate purchase price of $57.8 million (which
     represents the same price per share as will be paid in the New Equity
     Investment). In connection with the New Equity Investment, the New Equity
     Investors will contribute the common stock so acquired to New Holdings in
     consideration for newly-issued preferred shares. See "Description of
     Capital Stock -- New Equity Investment."
    
 
   
(f)  Represents $100 million initial accreted value of New Discount Debentures,
     $59 million of which will be issued for cash, $18.5 million of which will
     be issued to the RSI stockholders as Merger consideration and $15 million,
     $5 million and $2.5 million of which will be issued to Yucaipa, BT
     Securities and Apollo, respectively, in satisfaction of fees otherwise
     payable by the Company and New Holdings in connection with the Merger and
     the Financing.
    
 
   
(g)  Represents New Senior Notes issued pursuant to the F4L Exchange Offers,
     which will be part of the same issue as the New Senior Notes issued
     pursuant to this Offering.
    
 
   
(h)  Represents New Senior Subordinated Notes issued pursuant to the RGC Offers,
     which will be part of the same issue as the New Senior Subordinated Notes
     issued pursuant to this Offering.
    
 
   
(i)  In connection with the RSI Merger, New Holdings will issue $131.5 million
     principal amount of the Seller Debentures as part of the purchase price for
     the RSI common stock, up to $10 million of which may be put to Yucaipa on
     the Closing Date at a purchase price equal to their principal amount
     pursuant to the Put Agreement. In addition, Yucaipa will be reimbursed by
     the Company for (i) any losses incurred upon the resale of the $10 million
     principal amount of Seller Debentures which may be put to it pursuant to
     the Put Agreement and (ii) its expenses in connection with the Merger and
     the related transactions. See "Certain Relationships and Related
     Transactions -- Food 4 Less."
    
 
   
(j)  Includes $375 million to be paid in cash to stockholders of RSI and $0.9
     million to be paid in cash to holders of RSI management stock options. See
     "Executive Compensation -- New Management Stock Option Plan and Management
     Investment."
    
 
   
(k)  Represents the purchase of Old RGC Notes tendered for cash pursuant to the
     RGC Offers. In addition, to the extent any Old RGC Notes remain outstanding
     following consummation of the RGC Offers, a portion of the Tranche A Loan
     not fully funded at the Closing Date will be available to fund the purchase
     of Old RGC Notes pursuant to the Change of Control Offer.
    
 
   
(l)  Represents accrued interest payable on all debt securities assumed to be
     tendered pursuant to the F4L Exchange Offers and the RGC Offers.
    
 
   
(m)  Represents payments to or for the benefit of Ralphs management with respect
     to outstanding EARs in connection with the Merger. Ralphs management will
     receive New Holdings stock options in exchange for the cancellation of the
     remaining EAR liability of $10 million. See "Executive
     Compensation -- Equity Appreciation Rights Plan" and "Certain Relationships
     and Related Transactions -- Food 4 Less."
    
 
   
(n)  Represents the repayment of outstanding mortgage indebtedness of Ralphs in
     the principal amount of $174.1 million, plus the estimated amount of the
     prepayment fees payable with respect thereto.
    
 
   
(o)  Includes advisory fees of $19 million to be paid to Yucaipa, other fees of
     $5 million to be paid to BT Securities and commitment fees of $5 million to
     be paid to Apollo, upon the closing of the Merger. Of such amounts, $15
     million of Yucaipa's advisory fee, $2.5 million of Apollo's commitment fee
     and BT Securities' $5 million fee will be paid through the issuance of New
     Discount Debentures in lieu of cash. Such New Discount Debentures will be
     contributed by them to the partnership that will acquire all of the New
     Discount Debentures. Yucaipa anticipates that it in turn will pay a cash
     fee of approximately $3.5 million to Soros Fund Management in consideration
     for advisory services which Soros Fund Management has rendered since 1991.
     See "Certain Relationships and Related Transactions -- Food 4 Less."
    
 
   
For additional information, see "Description of the New Credit Facility," "The
Exchange Offers" and "Description of Holding Company Indebtedness."
    
 
                                       26
<PAGE>   34
 
                            PRO FORMA CAPITALIZATION
 
   
     The following table sets forth the pro forma combined capitalization of the
Company as of January 7, 1995, adjusted to give effect to the Merger, the FFL
Merger, the Reincorporation Merger and the Financing (and certain related
assumptions) and the application of the proceeds therefrom. This presentation
assumes that $225.5 million principal amount of Old RGC Notes is tendered into
the RGC Offers in exchange for New Senior Subordinated Notes, $224.5 million
principal amount of Old RGC Notes is tendered into the RGC Offers for cash, $256
million principal amount of Old F4L Notes is tendered into the F4L Exchange
Offers and $103.6 million principal amount (at maturity) of Discount Notes is
tendered into the Holdings Offer to Purchase. This presentation also assumes
that any Old RGC Notes not tendered into the RGC Offers are repurchased after
the Closing Date pursuant to the Change of Control Offer. The table should be
read in conjunction with the Unaudited Pro Forma Combined Financial Statements
and the historical consolidated financial statements of Ralphs and Food 4 Less
and related notes thereto included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                                              PRO FORMA
                                                                                           CAPITALIZATION
                                                                                           ---------------
                                                                                            (IN MILLIONS)
<S>                                                                                        <C>
Cash.....................................................................................     $    50.9
                                                                                           =============
Short-term and current portion of long-term debt:
  New Term Loans.........................................................................     $     3.8
  Other indebtedness.....................................................................          23.0
                                                                                           ---------------
         Total short-term and current portion of long-term debt..........................     $    26.8
                                                                                           =============
Long-term debt:
  New Term Loans(a)......................................................................     $   746.2
  New Revolving Facility(b)..............................................................          50.8
  Other indebtedness.....................................................................         129.3
  New Senior Notes(c)....................................................................         435.0
  Old F4L Senior Notes...................................................................          35.0
  New Senior Subordinated Notes(d).......................................................         425.5
  New F4L Senior Subordinated Notes......................................................         116.0
  Old F4L Senior Subordinated Notes......................................................          29.0
                                                                                           ---------------
         Total long-term debt............................................................       1,966.8
                                                                                           ---------------
Stockholder's equity:
  Common stock, $.01 par value...........................................................           0.0
  Additional paid-in capital.............................................................         464.3
  Notes receivable(e)....................................................................          (0.7)
  Retained deficit.......................................................................        (173.7)
  Treasury stock.........................................................................          (2.2)
                                                                                           ---------------
    Total stockholder's equity...........................................................         287.7
                                                                                           ---------------
         Total capitalization............................................................     $ 2,254.5
                                                                                           =============
</TABLE>
    
 
- ---------------
 
   
(a) Food 4 Less has accepted a commitment letter from Bankers Trust pursuant to
    which Bankers Trust has agreed, subject to certain conditions, to provide
    the Company up to a maximum aggregate amount of $1,075 million of financing
    under the New Credit Facility. It is anticipated that the New Credit
    Facility will be syndicated to a number of financial institutions for whom
    Bankers Trust will act as agent. The New Credit Facility will provide for
    (i) the New Term Loans in the aggregate amount of up to $750 million,
    comprised of the $375 million Tranche A Loan, the $125 million Tranche B
    Loan, the $125 million Tranche C Loan and the $125 million Tranche D Loan
    and (ii) the $325 million New Revolving Facility. The Tranche A Loan may not
    be fully funded at the Closing Date. The New Credit Facility will provide
    that the portion of the Tranche A Loan not funded at the Closing Date will
    be available for a period of 91 days following the Closing Date to fund the
    Change of Control Offer. See "Description of the New Credit Facility."
    
 
   
(b) The New Revolving Facility will provide for a $325 million line of credit
    which will be available for working capital requirements and general
    corporate purposes. Up to $150 million of the New Revolving Facility may be
    used to support standby letters of credit. The letters of credit will be
    used to cover workers' compensation contingencies and for other purposes
    permitted under the New Revolving Facility. The Company anticipates that
    letters of credit for approximately $92.6 million will be issued under the
    New Revolving Facility at closing, in replacement of existing letters of
    credit, primarily to satisfy the State of California's requirements relating
    to workers' compensation self-insurance.
    
 
   
(c) Includes the New Senior Notes issued pursuant to this Offering and the New
    Senior Notes issued pursuant to the F4L Exchange Offers.
    
 
   
(d) Includes the New Senior Subordinated Notes issued pursuant to this Offering
    and the New Senior Subordinated Notes issued pursuant to the RGC Offers. In
    accordance with the terms of the Old RGC Indentures, holders of Old RGC
    Notes not exchanged for New Senior Subordinated Notes or purchased pursuant
    to the RGC Offers will be entitled to have such Old RGC Notes repurchased by
    the Company pursuant to the Change of Control Offer which will occur up to
    91 days following the closing of the Merger. A portion of the Tranche A Loan
    not fully funded at the Closing Date will be available to fund the purchase
    of Old RGC Notes pursuant to the Change of Control Offer.
    
 
(e) Represents notes receivable from shareholders of Holdings with respect to
    the purchase of Holdings' common stock. See "Executive Compensation -- Food
    4 Less Stock Plan."
 
                                       27
<PAGE>   35
 
               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
 
   
     The following unaudited pro forma combined financial statements of the
Company for the 52 weeks ended June 25, 1994 and as of and for the 28 weeks
ended January 7, 1995, give effect to the Merger, the FFL Merger, the
Reincorporation Merger and the Financing (and certain related assumptions set
forth below) and the application of the proceeds therefrom as if such
transactions occurred on June 27, 1993, with respect to the pro forma operating
and other data, and as of January 7, 1995, with respect to the pro forma balance
sheet data. Such pro forma information combines the results of operations of
Food 4 Less for the 52 weeks ended June 25, 1994 and the results of operations
and balance sheet data as of and for the 28 weeks ended January 7, 1995, with
the results of operations of Ralphs for the 52 weeks ended July 17, 1994 and the
results of operations and balance sheet data as of and for the 28 weeks ended
January 29, 1995, respectively. For information regarding the Merger and the
Financing, see "The Merger and the Financing."
    
 
   
     The pro forma adjustments are based upon the following assumptions: (i)
$225.5 million principal amount of Old RGC Notes are tendered into the RGC
Offers in exchange for New Senior Subordinated Notes, (ii) $224.5 million
principal amount of Old RGC Notes are tendered into the RGC Offers for cash,
(iii) $256 million principal amount of Old F4L Notes are tendered into the F4L
Exchange Offers and (iv) $103.6 million principal amount (at maturity) of
Discount Notes are tendered into the Holdings Offer to Purchase. The
presentation also assumes that $200 million principal amount of New Senior
Subordinated Notes are issued pursuant to this Offering and that $295 million
principal amount of New Senior Notes are issued pursuant to this Offering. In
addition, the unaudited pro forma combined financial statements have been
prepared based upon the assumption that upon consummation of the Merger, the
Company will divest or close 32 stores.
    
 
     The pro forma adjustments are based upon currently available information
and upon certain assumptions that management believes are reasonable. The Merger
will be accounted for by the Company as a purchase of Ralphs by Food 4 Less and
Ralphs' assets and liabilities will be recorded at their estimated fair market
values at the date of the Merger. The adjustments included in the unaudited pro
forma combined financial statements represent the Company's preliminary
determination of these adjustments based upon available information. There can
be no assurance that the actual adjustments will not differ significantly from
the pro forma adjustments reflected in the pro forma financial information.
 
     The unaudited pro forma combined financial statements are not necessarily
indicative of either future results of operations or results that might have
been achieved if the foregoing transactions had been consummated as of the
indicated dates. The unaudited pro forma combined financial statements should be
read in conjunction with the historical consolidated financial statements of
Food 4 Less and Ralphs, together with the related notes thereto, included
elsewhere in this Prospectus.
 
                                       28
<PAGE>   36
 
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                             (DOLLARS IN MILLIONS)
 
   
<TABLE>
<CAPTION>
                                                        52 WEEKS ENDED
                                                  --------------------------
                                                    RALPHS      FOOD 4 LESS
                                                  (HISTORICAL)  (HISTORICAL)
                                                  (UNAUDITED)    (AUDITED)
                                                   JULY 17,       JUNE 25,      PRO FORMA      PRO FORMA
                                                     1994           1994       ADJUSTMENTS     COMBINED
                                                  -----------   ------------   -----------     ---------
<S>                                                <C>            <C>            <C>           <C>
Sales...........................................   $ 2,709.7      $2,585.2       $(241.4)(a)   $5,053.5
Cost of sales...................................     2,076.3       2,115.9        (194.7)(a)    4,005.3
                                                                                     4.2 (b)
                                                                                     2.8 (c)
                                                                                     0.8 (d)
                                                   ---------      --------       -------       --------      
     Gross profit...............................       633.4         469.3         (54.5)       1,048.2
Selling, general and administrative expenses....       469.1         388.8         (36.4)(a)      833.1
                                                                                     8.1 (b)
                                                                                     1.4 (d)
                                                                                     1.6 (e)
                                                                                     0.5 (f)
Amortization of excess cost over net assets
  acquired......................................        11.0           7.7          10.7 (g)       29.4
Provision for restructuring.....................         2.4           0.0            --            2.4
                                                   ---------      --------       -------       --------      
     Operating income...........................       150.9          72.8         (40.4)         183.3
Other expenses:
  Interest expense -- cash(l)...................        93.2          57.0          73.7 (h)      223.9
  Interest expense -- non-cash(l)...............         9.4           5.8            --           15.2
  Amortization of debt issuance costs(l)........         6.4           5.5           1.5 (h)       13.4
Loss on disposal of assets......................         1.8            --            --            1.8
Provision for earthquake loss...................        11.0           4.5            --           15.5
                                                   ---------      --------       -------       --------      
     Earnings (loss) before income tax
       provision................................        29.1          (0.0)       (115.6)         (86.5)
Income tax expense (benefit)....................      (108.0)          2.7         105.3 (i)         --
                                                   ---------      --------       -------       --------      
     Net earnings (loss)(o).....................   $   137.1      $   (2.7)      $(220.9)      $  (86.5)
                                                   =========      ========       =======       ========    
Preferred stock accretion.......................          --           8.8          (8.8)(j)         --
     Earnings (loss) applicable to common
       shares...................................   $   137.1      $  (11.5)      $(212.1)      $  (86.5)
                                                   =========      ========       =======       ========    
     Ratio of earnings to fixed charges(k)(l)...         1.2x          1.0x                          --
                                                   =========     =========                     ========
Other Data:
  EBITDA(as defined)(m)(p)......................   $   228.1      $  130.5       $ (16.1)(n)   $  342.5
  EBITDA margin(o)..............................         8.4%          5.0%                         6.8%
</TABLE>
    
 
   
       See Notes to Unaudited Pro Forma Combined Statement of Operations.
    
 
                                       29
<PAGE>   37
 
       UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS -- CONTINUED
                             (DOLLARS IN MILLIONS)
 
   
<TABLE>
<CAPTION>
                                                       28 WEEKS ENDED
                                                 ---------------------------
                                                   RALPHS       FOOD 4 LESS
                                                 (HISTORICAL)  (HISTORICAL)
                                                 (UNAUDITED)    (UNAUDITED)
                                                 JANUARY 29,    JANUARY 7,      PRO FORMA      PRO FORMA
                                                    1995           1995        ADJUSTMENTS     COMBINED
                                                 -----------   -------------   -----------     ---------
<S>                                              <C>           <C>             <C>             <C>
Sales..........................................   $ 1,483.6      $ 1,404.7       $(120.7)(a)   $2,767.6
Cost of sales..................................     1,144.5        1,167.2         (99.3)(a)    2,214.6
                                                                                     2.3(b)
                                                                                    (0.8)(c)
                                                                                     0.7(d)
                                                 -----------   -------------   -----------     ---------
     Gross profit..............................       339.1          237.5         (23.6)         553.0
Selling, general and administrative expenses...       254.7          199.2         (18.7)(a)      442.1
                                                                                     4.4(b)
                                                                                     1.3(d)
                                                                                     0.9(e)
                                                                                     0.3(f)
Amortization of excess cost over net assets
  acquired.....................................         5.9            4.2           5.8(g)        15.9
Provision for restructuring....................         0.0            5.1            --            5.1
                                                 -----------   -------------   -----------     ---------
     Operating income..........................        78.5           29.0         (17.6)          89.9
Other expenses:
  Interest expense -- cash(l)..................        53.2           31.6          37.5(h)       122.3
  Interest expense -- non-cash(l)..............         4.9            3.0            --            7.9
  Amortization of debt issuance costs(l).......         3.2            3.1           0.6(h)         6.9
  Loss (gain) on disposal of assets............         0.8           (0.5)           --            0.3
                                                 -----------   -------------   -----------     ---------
     Earnings (loss) before income tax
       provision...............................        16.4           (8.2)        (55.7)         (47.5)
Income tax expense (benefit)...................         0.0            0.5          (0.5)(i)        0.0
                                                 -----------   -------------   -----------     ---------
     Net earnings (loss)(p)....................   $    16.4      $    (8.7)      $ (55.2)      $  (47.5)
                                                  =========     ==========     =========       ========
Preferred stock accretion......................          --            5.6          (5.6)(j)         --
     Earnings (loss) applicable to common
       shares..................................   $    16.4      $   (14.3)      $ (49.6)      $  (47.5)
                                                  =========     ==========     =========       ========
     Ratio of earnings to fixed
       charges(k)(l)...........................         1.2x            --                           --
                                                  =========     ==========                     ========
Other Data:
  EBITDA (as defined)(m)(p)....................   $   126.0      $    69.4       $  (6.1)(n)   $  189.3
  EBITDA margin(o).............................         8.5%           4.9%                         6.8%
</TABLE>
    
 
       See Notes to Unaudited Pro Forma Combined Statement of Operations.
 
                                       30
<PAGE>   38
 
                          NOTES TO UNAUDITED PRO FORMA
                        COMBINED STATEMENT OF OPERATIONS
 
   
(a) Reflects the anticipated closing or divestiture of 32 stores. Does not give
    effect to the closure of 2 Food 4 Less stores open at October 1, 1994 which
    were subsequently closed. Food 4 Less has determined that there is no
    impairment of existing goodwill related to the store closures based on its
    projection of future undiscounted cash flows.
    
 
(b) Represents the additional depreciation expense associated with the purchase
    price allocation to property, plant and equipment of $160.0 million based on
    the current estimate of fair market value. Property, plant and equipment is
    being depreciated over an average useful life of 13 years. Depreciation
    expense has been allocated among cost of sales and selling, general and
    administrative expenses.
 
(c) Reflects the elimination of Ralphs historical LIFO provision.
 
(d) Reflects depreciation expense associated with approximately $36.8 million of
    additional fixed assets required for the conversion of 23 Ralphs stores to
    the Food 4 Less warehouse format and 122 Alpha Beta, Boys and Viva stores to
    the Ralphs format.
 
   
(e) Reflects additional Yucaipa management fees ($2.0 million for the 52 weeks
    ended June 25, 1994 and $1.1 million for the 28 weeks ended January 7, 1995)
    and the elimination of an annual guarantee fee ($0.4 million for the 52
    weeks ended June 25, 1994 and $0.2 million for the 28 weeks ended January 7,
    1995) paid by Ralphs to EJDC.
    
 
(f)  Reflects increased compensation resulting from new employment agreements
     with certain of the current executive officers of Ralphs.
 
   
(g) Reflects the amortization of the excess of cost over net assets acquired in
    the Merger ($21.7 million for the 52 weeks ended June 25, 1994 and $11.7
    million for the 28 weeks ended January 7, 1995) and elimination of Ralphs'
    historical amortization ($11.0 million for the 52 weeks ended June 25, 1994
    and $5.9 million for the 28 weeks ended January 7, 1995). Amortization has
    been calculated on the straight line basis over a period of 40 years.
    
 
(h) The following table presents a reconciliation of pro forma interest expense
    and amortization of deferred financing costs:
 
   
<TABLE>
<CAPTION>
                                                                                       52 WEEKS           28 WEEKS
                                                                                         ENDED              ENDED
                                                                                     JUNE 25, 1994     JANUARY 7, 1995
                                                                                     -------------     ---------------
     <S>                                                                             <C>               <C>
     Historical interest expense -- cash...........................................     $ 150.2            $  84.8
                                                                                         ------             ------
       Plus: Interest on borrowings under:
         New Credit Facility.......................................................        79.4               42.7
         New Senior Notes..........................................................        33.2               17.9
         New Senior Subordinated Notes.............................................        48.9               26.4
         Other bank fees...........................................................         3.5                1.9
         Other debt................................................................         2.0                1.8
       Less: Interest on borrowings under:
         Old bank term loans:
           Ralphs..................................................................       (21.3)             (13.7)
           Food 4 Less.............................................................       (11.5)              (6.9)
         Old RGC Notes.............................................................       (43.9)             (23.6)
         Other debt................................................................       (16.6)              (9.0)
                                                                                         ------             ------
       Pro forma adjustment........................................................        73.7               37.5
                                                                                         ------             ------
     Pro forma interest expense -- cash............................................     $ 223.9            $ 122.3
                                                                                     ==========        ===========
     Historical amortization of debt issuance costs................................     $  11.9            $   6.3
       Plus:
         Financing and exchange/consent fees.......................................         9.0                4.8
         Other fees and expenses...................................................         3.9                2.1
       Less:
         Historical financing costs:
         Ralphs....................................................................        (6.1)              (3.2)
         Food 4 Less...............................................................        (5.3)              (3.1)
                                                                                         ------             ------
       Pro forma adjustment........................................................         1.5                0.6
                                                                                         ------             ------
     Pro forma amortization of debt issuance costs.................................     $  13.4            $   6.9
                                                                                     ==========        ===========
</TABLE>
    
 
   
(i)  Represents the elimination of the historical income tax benefit of Ralphs
     ($108.0 million for the 52 weeks ended June 25, 1994) and Food 4 Less
     income tax expense ($2.7 million for the 52 weeks ended June 25, 1994 and
     $0.5 million for the 28 weeks ended January 7, 1995) given expected pro
     forma losses. The Company's ability to recognize income tax benefits may be
     limited in accordance with Financial Accounting Standard No. 109
     "Accounting for Income Taxes." As such, no income tax benefit has been
     reflected in these pro forma financial statements. See "Certain Federal
     Income Tax Considerations."
    
 
(j)  Reflects cancellation of cumulative convertible preferred stock of Food 4
     Less held by Holdings.
 
   
(k) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of earnings before income taxes, cumulative effect of change in
    accounting principles, extraordinary item and fixed charges before
    capitalized interest. "Fixed charges" consist of interest expense (including
    amortization of self-insurance reserves discount), capitalized interest,
    amortization of deferred debt issuance costs and one-third of rental expense
    (the portion deemed representative of the interest factor). The Company's
    pro forma earnings were inadequate to cover pro forma fixed charges for the
    52 weeks ended June 25, 1994 and for the 28 weeks ended January 7, 1995 by
    approximately $86.5 million and $47.5 million, respectively. However, such
    pro forma earnings included non-cash charges of $189.0 million for the 52
    weeks ended June 25, 1994 and $99.9 million for the 28 weeks ended January
    7, 1995, primarily consisting of depreciation and amortization.
    
 
                                       31
<PAGE>   39
 
   
(l)  Supplemental Pro Forma Adjustments:
    
 
   
        The table below shows the variations that would occur in the pro forma
    cash and non-cash interest expense, the amortization of debt issuance costs
    and the amount of the deficiency of earnings to fixed charges at different
    participation levels of Old RGC Notes tendered in exchange for New Senior
    Subordinated Notes in the RGC Offers (50.1%, 55.1%, 60.1% and 65.1%) and Old
    F4L Notes tendered into the F4L Exchange Offers (80%, 85%, 90% and 95%). The
    table also indicates the changes in the foregoing items (at each
    participation level) that would result from each 25 basis point increase in
    the interest rate on the New Senior Notes over the assumed rate of 11% and
    each 25 basis point increase in the interest rate on the New Senior
    Subordinated Notes over the assumed rate of 11.50%.
    
 
   
<TABLE>
<CAPTION>
                                                       52 WEEK PERIOD                                28 WEEK PERIOD
                                          -----------------------------------------     -----------------------------------------
                                                   PARTICIPATION LEVEL(1)                        PARTICIPATION LEVEL(1)
                                          -----------------------------------------     -----------------------------------------
                                          50.1/80%   55.1/85%   60.1/90%   65.1/95%     50.1/80%   55.1/85%   60.1/90%   65.1/95%
                                          --------   --------   --------   --------     --------   --------   --------   --------
    <S>                                   <C>        <C>        <C>        <C>          <C>        <C>        <C>        <C>
    Interest expense -- cash............   $223.9     $224.5     $225.1     $225.7       $122.3     $122.6     $122.9     $123.2
    Interest expense -- non-cash........     15.2       15.2       15.2       15.2          7.9        7.9        7.9        7.9
    Amortization of debt issuance
      costs.............................     13.4       13.5       13.6       13.7          6.9        7.0        7.0        7.1
    Deficiency of earnings to fixed
      charges(2)........................     86.5       87.2       87.9       88.6         47.5       47.9       48.2       48.6
 
    EFFECT OF EACH 25 BASIS POINT INCREASE
      IN THE INTEREST RATE ON THE NEW
      SENIOR NOTES AND NEW SENIOR
      SUBORDINATED NOTES
    Additional interest
      expense -- cash...................   $  2.2     $  2.2     $  2.3     $  2.4       $  1.2     $  1.2     $  1.2     $  1.3
    Additional interest
      expense -- non-cash...............       --         --         --         --           --         --         --         --
    Additional amortization of debt
      issuance costs....................       --         --         --         --           --         --         --         --
    Additional deficiency of earnings to
      fixed charges(2)..................      2.2        2.2        2.3        2.4          1.2        1.2        1.2        1.3
</TABLE>
    
 
    -------------------
 
   
    (1) If Food 4 Less receives tenders in excess of the Minimum Exchange in
        the RGC Offers, Food 4 Less may elect to decrease the amount of New
        Senior Subordinated Notes being offered pursuant to this Offering
        and/or decrease the amount of New Senior Notes being offered
        pursuant to this Offering.
    
 
   
    (2) "Earnings" consist of earnings before income taxes, cumulative
        effect of change in accounting principles, extraordinary item and
        fixed charges before capitalized interest. "Fixed charges" consist
        of interest expense (including amortization of self-insurance
        reserves discount), capitalized interest, amortization of deferred
        debt issuance costs and one-third of rental expense (the portion
        deemed representative of the interest factor).
    
 
   
(m) "EBITDA," as defined and presented historically by RGC, represents net
    earnings before interest expense, income tax expense (benefit), depreciation
    and amortization expense, post-retirement benefits, the LIFO charge,
    provision for restructuring, provision for earthquake losses, a one-time
    charge for Teamsters Union sick pay benefits, transition expense and gains
    and losses on disposal of assets. EBITDA is a widely accepted financial
    indicator of a company's ability to service debt. However, EBITDA should not
    be construed as an alternative to operating income or to cash flows from
    operating activities (as determined in accordance with generally accepted
    accounting principles) and should not be construed as an indication of the
    Company's operating performance or as a measure of liquidity. See
    "Management's Discussion and Analysis of Financial Condition and Results of
    Operations."
    
 
   
(n) Reflects primarily EBITDA (as defined) associated with closed or divested
    stores and the adjustments referred to in notes (e) and (f) above.
    
 
   
(o) EBITDA margin represents EBITDA (as defined) as a percentage of sales.
    
 
   
(p) The unaudited pro forma results of operations and EBITDA for the 52 weeks
    ended June 25, 1994 and the 28 weeks ended January 7, 1995 do not include
    certain one-time non-recurring costs related to (i) severance payments under
    certain employment contracts with Food 4 Less management totalling $1.4
    million that are subject to change of control provisions and the achievement
    of earnings and sales targets, (ii) costs related to the integration of the
    Company's operations which are estimated to be $50.0 million over a
    three-year period, (iii) $1.8 million in costs related to the cancellation
    of an employment agreement, or (iv) other costs related to warehouse
    closures, which costs are not presently determinable.
    
 
                                       32
<PAGE>   40
 
                     UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                               (DOLLARS IN MILLIONS)
 
   
<TABLE>
<CAPTION>
                                                     RALPHS      FOOD 4 LESS
                                                  (HISTORICAL)   (HISTORICAL)
                                                   (AUDITED)     (UNAUDITED)
                                                  JANUARY 29,    JANUARY 7,     PRO FORMA
                                                      1995          1995       ADJUSTMENTS      PRO FORMA
                                                  ------------   -----------   -----------      ---------
<S>                                                 <C>            <C>           <C>            <C>
                                                 ASSETS
Current assets:
  Cash and cash equivalents.....................    $   35.1       $  15.8       $   0.0(a)     $   50.9
  Accounts receivable...........................        43.6          26.8            --            70.4
  Inventories...................................       221.4         223.2          39.9(b)        484.5
  Prepaid expense and other current assets......        19.8          17.6            --            37.4
                                                    --------       -------       -------        --------    
          Total current assets..................       319.9         283.4          39.9           643.2
Investments.....................................         0.0          12.4            --            12.4
Property, plant and equipment...................       624.7         370.2         160.0(c)      1,130.1
                                                                                   (22.8)(d)
                                                                                    (2.0)(e)
Excess of cost over net assets acquired, net....       365.4         263.7         501.4(f)      1,130.5
Beneficial lease rights.........................        49.2           0.0            --            49.2
Deferred debt issuance costs, net...............        23.0          25.5          88.4(g)         94.1
                                                                                   (42.8)(h)
Deferred income taxes...........................       112.5           0.0        (112.5)(i)         0.0
Other assets....................................        15.2          29.4         (12.9)(d)        36.7
                                                                                     5.0(j)
                                                    --------       -------       -------        --------    
          Total assets..........................    $1,509.9       $ 984.6       $ 601.7        $3,096.2
                                                    ========       =======       =======        ========
                                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Current maturities of long-term debt..........    $   84.0       $  25.9       $ (83.1)(k)    $   26.8
  Short-term debt...............................        51.5           0.0         (51.5)(l)         0.0
  Accounts payable..............................       176.6         165.0            --           341.6
  Accrued expenses..............................        99.8         108.8         (14.8)(m)       200.3
                                                                                     4.7(d)
                                                                                     1.8(n)
  Current portion of self-insurance reserves....        27.5          28.6            --            56.1
                                                    --------       -------       -------        --------    
          Total current liabilities.............       439.4         328.3        (142.9)          624.8
Long-term debt..................................       883.0         525.5         558.3(o)      1,966.8
Self-insurance reserves.........................        44.9          50.7            --            95.6
Deferred income taxes...........................         0.0          14.7            --            14.7
Lease valuation reserve.........................        29.0           0.0            --            29.0
Other non-current liabilities...................        86.4           5.0         (27.8)(p)        77.6
                                                                                    11.0(q)
                                                                                     3.0(e)
                                                    --------       -------       -------        --------    
          Total liabilities.....................     1,482.7         924.2         401.6         2,808.5
                                                    --------       -------       -------        --------    
Stockholder's equity:
  Preferred Stock...............................         0.0          64.5         (64.5)(r)         0.0
  Common Stock..................................         0.3           0.0          (0.3)(s)         0.0
  Additional paid-in capital....................       175.2         107.7          64.5(r)        464.3
                                                                                    10.0(p)
                                                                                   100.0(t)
                                                                                    32.1(u)
                                                                                   150.0(s)
                                                                                  (175.2)(v)
  Notes receivable from shareholders of
     parent.....................................         0.0          (0.7)           --            (0.7)
  Retained deficit..............................      (148.3)       (108.9)        (22.6)(w)      (173.7)
                                                                                   148.3(v)
                                                                                   (40.4)(d)
                                                                                    (1.8)(n)
  Treasury stock................................         0.0          (2.2)           --            (2.2)
                                                    --------       -------       -------        --------    
          Total stockholder's equity(x).........        27.2          60.4         200.1           287.7
                                                    --------       -------       -------        --------    
          Total liabilities and stockholder's
            equity..............................    $1,509.9       $ 984.6       $ 601.7        $3,096.2
                                                    ========       =======       =======        ========
</TABLE>
    
 
            See Notes to Unaudited Pro Forma Combined Balance Sheet.
 
                                       33
<PAGE>   41
 
              NOTES TO UNAUDITED PRO FORMA COMBINED BALANCE SHEET
 
   
(a) Reflects gross proceeds received from (i) the New Term Loans, (ii) the New
    Revolving Facility, (iii) the New Equity Investment and (iv) the Offering
    used to retire certain debt and liabilities and to pay financing costs and
    other related fees as set forth in the following table:
    
 
   
<TABLE>
        <S>                                                                                         <C>
        New Term Loans............................................................................  $ 750.0
        New Revolving Facility....................................................................     50.8
        New Senior Notes..........................................................................    295.0
        New Senior Subordinated Notes.............................................................    200.0
        New Equity Investment.....................................................................    140.0
        New Discount Debentures...................................................................     59.0
        Purchase Discount Notes...................................................................    (83.9)
        Purchase RSI Common Stock.................................................................   (375.9)
        Repay Ralphs 1992 Credit Agreement........................................................   (297.4)
        Repay F4L Credit Agreement................................................................   (174.4)
        Purchase Old RGC Notes....................................................................   (226.8)
        Pay EAR liability.........................................................................    (17.8)
        Loan to affiliate.........................................................................     (5.0)
        Repay other Ralphs debt...................................................................   (188.9)
        Accrued Interest..........................................................................    (14.8)
        Fees and Expenses.........................................................................   (109.9)
                                                                                                    -------
                Pro forma adjustment..............................................................  $   0.0
                                                                                                    =======
</TABLE>
    
 
(b) Reflects the elimination of Ralphs historical LIFO reserve ($17.4 million)
    and the write-up of merchandise inventory ($22.5 million); both to reflect
    current estimated selling prices less costs of disposal and a reasonable
    profit allowance for the selling effort of the acquiring company.
 
(c) Reflects the estimated write-up to fair value of Ralphs property, plant and
    equipment as of the date of the Merger.
 
   
(d) Reflects estimated restructuring charge associated with closing 29 Food 4
    Less conventional supermarkets or warehouse stores and converting 5 Food 4
    Less conventional supermarkets to warehouse stores. Pursuant to the
    settlement agreement with the State of California, 24 Food 4 Less stores (as
    well as 3 Ralphs stores) must be closed by December 31, 1995. See
    "Business -- California Settlement Agreement." Although not required by such
    settlement agreement, an additional 5 under-performing stores selected by
    the Company also are scheduled to be closed by December 31, 1995. The
    restructuring charge consists of write-downs of property, plant and
    equipment ($22.8 million), write-off of the Alpha Beta trademark ($8.6
    million), write-off of other assets ($4.3 million), lease termination
    expenses ($3.1 million), and miscellaneous expense accruals ($1.6 million).
    The expected cash payments to be made in connection with the restructuring
    charge total $7.1 million. It is expected that such cash payments will be
    made by December 31, 1995. The estimated restructuring charge will be
    recorded as an expense once the Merger is completed. No additional expenses
    are expected to be incurred in future periods in connection with these
    closings. Food 4 Less has determined that there is no impairment of existing
    goodwill related to the store closures based on its projections of future
    undiscounted cash flows.
    
 
(e) Reflects the anticipated closing of 3 Ralphs stores.
 
   
(f) Reflects the excess of costs over the fair value of the net assets of Ralphs
    acquired in connection with the Merger ($866.8 million) and the elimination
    of Ralphs historical excess of costs over the fair value of the net assets
    acquired ($365.4 million). The purchase price and preliminary calculation of
    the excess of cost over the net book value of assets acquired is as follows:
    
 
   
<TABLE>
        <S>                                                                                        <C>
        Purchase price:
          Purchase of outstanding common equity..................................................  $  525.9
          Fees and expenses......................................................................      55.8
                                                                                                   --------
          Total purchase price...................................................................  $  581.7
                                                                                                    =======
        Purchase price is financed by:
          Seller Debentures......................................................................  $  131.5
          New Discount Debentures................................................................      18.5
          New Equity Investment..................................................................     140.0
          New borrowings.........................................................................     291.7
                                                                                                   --------
                                                                                                   $  581.7
                                                                                                    =======
</TABLE>
    
 
   
       Preliminary calculation of purchase price allocated to assets and
       liabilities based on management's estimate of fair values as of 
       January 29, 1995:
    
 
   
<TABLE>
        <S>                                                                                        <C>
          Cash...................................................................................  $   35.1
          Receivables............................................................................      43.6
          Inventories............................................................................     261.3
          Other current assets...................................................................      19.8
          Property, fixtures and equipment.......................................................     782.7
          Beneficial lease rights................................................................      49.2
          Goodwill...............................................................................     866.8
          Other assets...........................................................................      18.0
          Current liabilities....................................................................    (424.8)
          Obligations under capital leases.......................................................     (89.1)
          Long-term debt.........................................................................    (806.6)
          Other non-current liabilities..........................................................    (174.3)
                                                                                                   --------
                                                                                                   $  581.7
                                                                                                    =======
</TABLE>
                                           34
    
<PAGE>   42
 
   
<TABLE>
        <S>                                                                                 <C>      <C>
        Pro forma book value of historical assets acquired:
          Historical net book value at January 29, 1995:..................................           $   27.2
            Less book value of historical assets with no value at the acquisition date:
              Historical deferred tax asset...............................................   112.5
              Historical goodwill.........................................................   365.4
              Historical deferred debt costs..............................................    20.2     (498.1)
                                                                                            ------   --------
              Negative pro forma book value of net assets acquired........................              470.9
          Purchase price..................................................................              581.7
                                                                                                     --------
            Excess of purchase price to be allocated......................................           $1,052.6
                                                                                                     ========
        Excess allocated to:
          Inventories.....................................................................           $   39.9
          Property, fixtures and equipment................................................              160.0
          Goodwill........................................................................              866.8
          Other non-current liabilities...................................................              (14.1)
                                                                                                     --------
                                                                                                     $1,052.6
                                                                                                     ========
</TABLE>
    
 
   
(g) Reflects the debt issuance costs associated with the New Credit Facility,
    ($33.4 million), the RGC Offers ($2.2 million), the F4L Exchange Offers
    ($2.6 million), the New Senior Notes offered hereby ($8.9 million) and the
    New Senior Subordinated Notes offered hereby ($6.0 million), the cash
    exchange payments associated with the RGC Offers ($4.5 million) and the F4L
    Exchange Offers ($3.0 million) and other financing costs ($27.8 million).
    These amounts have been capitalized as deferred financing costs.
    
 
   
(h) Reflects the elimination of deferred debt issuance costs associated with the
    Ralphs 1992 Credit Agreement (as defined) ($6.3 million), the F4L Credit
    Agreement (as defined) ($9.2 million), the Old RGC Notes ($10.4 million) and
    the Old F4L Notes ($13.4 million) and other indebtedness of RGC and Food 4
    Less ($3.5 million) to be repaid in connection with the Merger.
    
 
(i) Reflects the elimination of Ralphs deferred tax asset associated with
    changes in the financial reporting basis of assets. The combined Company may
    be required to record a valuation allowance on all or some deferred tax
    assets in compliance with Financial Accounting Standard No. 109 "Accounting
    for Income Taxes." This determination may be based, in part, on historical
    or expected earnings. For purposes of these pro forma financial statements
    it has been assumed that all deferred net tax assets have been fully
    reserved.
 
   
(j) Represents a loan to a corporation owned by Yucaipa affiliates. The
    corporation will invest the loan proceeds in a partnership that will
    purchase New Discount Debentures. All proceeds received by the Company from
    the repayment of the loan will be paid to former holders of Ralphs EARs in
    satisfaction of the deferred EAR liability. See "Certain Relationships and
    Related Transactions -- Food 4 Less."
    
 
   
(k) Reflects the repayment and cancellation of the current maturities of Ralphs
    1992 Credit Agreement ($65.0 million), the F4L Credit Agreement ($19.8
    million), certain other Ralphs debt ($2.1 million) and the recording of the
    current maturities of the New Credit Facility ($3.8 million).
    
 
   
(l) Reflects the repayment of Ralphs' old revolving credit facility.
    
 
   
(m) Reflects the payment of accrued interest on the Ralphs 1992 Credit Agreement
    ($1.5 million), the F4L Credit Agreement ($1.7 million), the Old RGC Notes
    ($5.5 million), the Old F4L Notes ($4.5 million) and other indebtedness of
    RGC and Food 4 Less ($1.6 million) to be repaid in connection with the
    Merger.
    
 
   
(n) Represents the liability to an executive under his employment contract due
    to a change of control provision.
    
 
   
(o) Reflects the repayment and cancellation of the Ralphs 1992 Credit Agreement
    and the F4L Credit Agreement, and the repayment of certain other Ralphs
    debt, and records borrowings under the New Credit Facility as set forth in
    the table below:
    
 
   
<TABLE>
        <S>                                                                                         <C>
        New Term Loans............................................................................  $ 746.2
        New Revolving Facility....................................................................     50.8
        New Senior Notes..........................................................................    295.0
        New Senior Subordinated Notes.............................................................    200.0
        Repay Ralphs 1992 Credit Agreement........................................................   (180.0)
        Repay F4L Credit Agreement................................................................   (154.6)
        Purchase Old RGC Notes....................................................................   (224.5)
        Repay other Ralphs debt...................................................................   (174.6)
                                                                                                    -------
                Net pro forma adjustment..........................................................  $ 558.3
                                                                                                    =======
</TABLE>
    
 
   
(p) Reflects payments with respect to a portion of the Ralphs EAR liability
    ($17.8 million) and the issuance of New Holdings stock options in
    consideration of the cancellation of the remaining Ralphs EAR liability
    ($10.0 million). See "Executive Compensation -- Equity Appreciation Rights
    Plan." No future compensation expense will be recorded as the cancellation
    of certain EAR liabilities ($10.0 million) in consideration for the issuance
    of New Holdings stock options is deemed to reflect fair value.
    
 
   
(q) Reflects a reserve for Ralphs unfunded defined benefit pension plan,
    determined as the difference between the projected benefit obligation of the
    plans as compared to the fair value of plan assets, less amounts previously
    accrued.
    
 
   
(r) Reflects cancellation of cumulative convertible preferred stock of Food 4
    Less held by Holdings.
    
 
   
(s) Reflects the contribution by New Holdings of RSI stock acquired through the
    issuance of $131.5 million aggregate principal amount of the Seller
    Debentures and $18.5 million initial accreted value of the New Discount
    Debentures.
    
 
   
(t) Reflects the contribution by New Holdings of RSI stock acquired with $100
    million of the cash proceeds from the New Equity Investment.
    
 
   
(u) Reflects the contribution by New Holdings of $12.1 million in cash proceeds
    from the New Equity Investment and the satisfaction by New Holdings, through
    the issuance of New Discount Debentures, of $20.0 million in fees otherwise
    payable by the Company in connection with the Merger and the Financing.
    
 
   
(v) Reflects the elimination of Ralphs historical equity.
    
 
   
(w) Represents the write-off of the historical deferred debt issuance costs of
    Food 4 Less related to its refinanced debt.
    
 
   
(x) The unaudited pro forma combined balance sheet as of January 7, 1995 does
    not include certain one-time non-recurring costs related to (i) severance
    payments under certain employment contracts with Food 4 Less management
    totaling $1.4 million that are subject to change of control provisions and
    the achievement of earnings and sales targets, (ii) costs related to the
    integration of the Company's operations which are estimated to be $50.0
    million (includes an estimated $12.0 million related to termination and
    severance costs) over a three-year period, (iii) other costs related to
    warehouse closures, which costs are not presently determinable, or (iv) any
    contingent liability to reimburse Yucaipa in the event it incurs a loss on
    the resale of $10 million principal amount of the Seller Debentures.
    
 
                                       35
<PAGE>   43

 
                  SELECTED HISTORICAL FINANCIAL DATA OF RALPHS
 
   
     The following table presents selected historical financial data of RGC (as
the predecessor of RSI) as of and for the 53 weeks ended February 3, 1991, and
the 52 weeks ended February 2, 1992, and summary historical financial data of
RSI for the 52 weeks ended January 31, 1993, January 30, 1994 and January 29,
1995, which have been derived from the financial statements of RSI and RGC
audited by KPMG Peat Marwick LLP, independent certified public accountants. The
following information should be read in conjunction with the Unaudited Pro Forma
Combined Financial Statements, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the historical consolidated
financial statements of RSI and RGC and related notes thereto included elsewhere
in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                              53 WEEKS       52 WEEKS      52 WEEKS      52 WEEKS      52 WEEKS
                                                               ENDED          ENDED          ENDED         ENDED         ENDED
                                                            FEBRUARY 3,    FEBRUARY 2,    JANUARY 31,   JANUARY 30,   JANUARY 29,
                                                                1991           1992          1993          1994          1995
                                                            ------------   ------------   -----------   -----------   -----------
                                                                                    (DOLLARS IN MILLIONS)
<S>                                                         <C>            <C>            <C>           <C>           <C>
OPERATING DATA:
  Sales...................................................    $2,799.1       $2,889.2      $ 2,843.8     $ 2,730.2     $ 2,724.6
  Cost of sales...........................................     2,225.4        2,275.2        2,217.2       2,093.7       2,101.0
                                                            ------------   ------------   -----------   -----------   -----------
  Gross profit............................................       573.7          614.0          626.6         636.5         623.6
  Selling, general and administrative expenses(a).........       438.0          459.2          470.0         471.0         467.0
  Provision for equity appreciation rights................        15.3           18.3             --            --            --
  Amortization of excess of cost over net assets
    acquired..............................................        11.0           11.0           11.0          11.0          11.0
  Provisions for restructuring and tax indemnification
    payments(b)...........................................          --           10.0            7.1           2.4            --
                                                            ------------   ------------   -----------   -----------   -----------
  Operating income........................................       109.4          115.5          138.5         152.1         145.6
    Interest expense(c)...................................       128.5          130.2          125.6         108.8         112.7
    Loss on disposal of assets and provisions for legal
      settlement and earthquake losses(d).................         6.4           13.0           10.1          12.9           0.8
  Income tax expense (benefit)............................        12.8           13.5            8.3        (108.0)(e)         --
  Cumulative effect of change in accounting for
    postretirement benefits other than pensions...........       (13.1)            --             --            --            --
  Extraordinary item-debt refinancing, net of tax
    benefits..............................................          --             --          (70.6)           --            --
                                                            ------------   ------------   -----------   -----------   -----------
  Net earnings (loss).....................................    $  (51.4)      $  (41.2)     $   (76.1)    $   138.4     $    32.1
                                                            ==========     ==========      =========     =========     =========
  Ratio of earnings to fixed charges(f)...................        --(f)          --(f)          1.02x         1.24x         1.24x
BALANCE SHEET DATA (end of period):
  Working capital surplus (deficit).......................    $  (93.9)      $ (114.2)     $  (122.0)    $   (73.0)    $  (119.5)
  Total assets............................................     1,406.4        1,357.6        1,388.5       1,483.7       1,509.9
  Total debt(g)...........................................       986.1          941.9        1,029.8         998.9       1,018.5
  Redeemable stock........................................         3.0            3.0             --            --            --
  Stockholders' equity (deficit)..........................       (16.0)         (57.2)        (133.3)          5.1          27.2
OTHER DATA:
  Depreciation and amortization(h)........................    $   75.2       $   76.6      $    76.9     $    74.5     $    76.0
  Capital expenditures....................................        87.6           50.4          102.7          62.2          64.0
  Stores open at end of period............................         150            158            159           165           173
  EBITDA (as defined)(i)..................................    $  207.0       $  225.8      $   227.3     $   230.2     $   230.2
  EBITDA margin(j)........................................         7.4%           7.8%           8.0%          8.4%          8.4%
</TABLE>
    
 
- ---------------
 
   
(a) Includes provision for post retirement benefits other than pensions of $2.2
    million, $2.6 million, $3.3 million, $3.4 million and $2.6 million for the
    53 weeks ended February 3, 1991, the 52 weeks ended February 2, 1992,
    January 31, 1993, January 30, 1994 and January 29, 1995, respectively.

(b) Provisions for restructuring are charges for expenses relating to closing of
    Ralphs central bakery operation. The charge reflected the complete
    write-down of the bakery building, machinery and equipment, leaseholds,
    related inventory and supplies, and providing severance pay to terminated
    employees. These charges were $7.1 million and $2.4 million for the 52 weeks
    ended January 31, 1993 and the 52 weeks ended January 30, 1994,
    respectively. Provision for tax indemnification payments to Federated were
    $10.0 million for the 52 weeks ended February 2, 1992.

(c) Net earnings (loss) includes non-cash charges related to the amortization of
    deferred debt issuance costs of $4.1 million for the 53 weeks ended February
    3, 1991, $5.0 million for the 52 weeks ended February 2, 1992, $5.5 million
    for the 52 weeks ended January 31, 1993, $6.5 million for the 52 weeks ended
    January 30, 1994 and $6.1 million for the 52 weeks ended January 29, 1995,
    respectively.

(d) Loss on disposal of assets was $6.4 million, $13.0 million, $2.6 million,
    $1.9 million and $0.8 million for the 53 weeks ended February 3, 1991, the
    52 weeks ended February 2, 1992, January 31, 1993, January 30, 1994 and
    January 29, 1995, respectively. The 52 weeks ended February 2, 1992 includes
    approximately $12.2 million representing a reserve against losses related to
    the closing of three stores. Provision for legal settlement was $7.5 million
    for the 52 weeks ended January 31, 1993. Provision for earthquake losses was
    $11.0 million for the 52 weeks ended January 30, 1994. This represents
    reserve for losses, net of anticipated insurance recoveries, resulting from
    the January 17, 1994 Southern California earthquake.

(e) Includes recognition of $109.1 million of deferred income tax benefit and
    $1.1 million current income tax expense for Fiscal 1993 (see Note 11 of
    Notes to Consolidated Financial Statements of Ralphs Supermarkets, Inc.).
    
 
                                       36
<PAGE>   44
 
   
(f) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of earnings before income taxes, cumulative effect of change in
    accounting principles, extraordinary items and fixed charges before
    capitalized interest. "Fixed charges" consist of interest expense (including
    amortization of self-insurance reserves discount), capitalized interest,
    amortization of deferred debt issuance costs and one-third of rental expense
    (the portion deemed representative of the interest factor). Earnings were
    insufficient to cover fixed charges for the 53 weeks ended February 3, 1991
    and the 52 weeks ended February 2, 1992 by $25.5 million and $27.7 million,
    respectively.
    
 
   
(g) Total debt includes long-term debt, current maturities of long-term debt,
    short-term debt and capital lease obligations.
    
 
   
(h) For the 53 weeks ended February 3, 1991, the 52 weeks ended February 2,
    1992, January 31, 1993, January 30, 1994 and January 29, 1995, depreciation
    and amortization includes amortization of the excess of cost over net assets
    acquired of $11.0 million, $11.0 million, $11.0 million, $11.0 million and
    $11.0 million, respectively.
    
 
   
(i) "EBITDA," as defined and presented historically by RGC, represents net
    earnings before interest expense, income tax expense (benefit), depreciation
    and amortization expense, provisions for Equity Appreciation Rights,
    provision for tax indemnification payments to Federated, provision for
    postretirement benefits, the LIFO charge, extraordinary item relating to
    debt refinancing, provision for legal settlement, provision for
    restructuring, provision for earthquake losses, a one-time charge for
    Teamsters Union sick pay benefits, transition expense and gains and losses
    on disposal of assets. EBITDA is a widely accepted financial indicator of a
    company's ability to service debt. However, EBITDA should not be construed
    as an alternative to operating income or to cash flows from operating
    activities (as determined in accordance with generally accepted accounting
    principles) and should not be construed as an indication of Ralphs'
    operating performance or as a measure of liquidity. See "Management's
    Discussion and Analysis of Financial Condition and Results of Operations."
    
 
   
(j) EBITDA margin represents EBITDA (as defined) as a percentage of sales.
    
 
                                       37
<PAGE>   45
 
               SELECTED HISTORICAL FINANCIAL DATA OF FOOD 4 LESS
 
   
     The following table presents selected historical financial data of Food 4
Less as of and for the 53 weeks ended June 30, 1990 and the 52 weeks ended June
29, 1991, June 27, 1992, June 26, 1993 and June 25, 1994 which have been derived
from the financial statements of Food 4 Less audited by Arthur Andersen LLP,
independent public accountants. The summary historical financial data of Food 4
Less presented below as of and for the 28 weeks ended January 8, 1994 and
January 7, 1995 have been derived from unaudited interim financial statements of
Food 4 Less which, in the opinion of management, reflect all material
adjustments, consisting of only normal recurring adjustments, necessary for a
fair presentation of such data. The following information should be read in
conjunction with the Unaudited Pro Forma Combined Financial Statements,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the historical consolidated financial statements of Food 4 Less
and related notes thereto included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
               53 WEEKS ENDED   52 WEEKS ENDED   52 WEEKS ENDED   52 WEEKS ENDED   52 WEEKS ENDED   28 WEEKS ENDED   28 WEEKS ENDED
                  JUNE 30,         JUNE 29,         JUNE 27,         JUNE 26,         JUNE 25,        JANUARY 8,       JANUARY 7,  
                    1990           1991(A)            1992             1993           1994(B)            1994             1995     
               --------------   --------------   --------------   --------------   --------------   --------------   --------------
                                                              (DOLLARS IN MILLIONS)                 (UNAUDITED)                    
<S>              <C>              <C>              <C>               <C>              <C>             <C>              <C>
OPERATING      
 DATA:
  Sales......... $1,318.2         $1,606.6         $2,913.5          $2,742.0         $2,585.2        $1,416.2         $1,404.7
  Cost of 
   sales........  1,113.4          1,340.9          2,392.7           2,257.8          2,115.9         1,154.0          1,167.2
                 --------         --------         --------          --------         --------        --------         --------
  Gross
   profit.......    204.8            265.7            520.8             484.2            469.3           262.2            237.5
  Selling,
   general,
   administrative
   and other
   expenses.....    157.8            213.1            469.7             434.9            388.8           221.5            199.2
 Amortization
  of excess
  cost over
  net assets
  acquired......      5.3              5.3              7.8               7.6              7.7             4.1              4.2
Restructuring
 charge.........       --               --               --                --               --              --              5.1(d)
                 --------         --------         --------          --------         --------        --------         --------
  Operating
   income.......     41.7             47.3             43.3              41.7             72.8            36.6             29.0
  Interest
   expense(c)...     50.8             50.1             70.2              69.8             68.3            36.8             37.7
  Loss (gain)
   on disposal
   of assets....       --              0.6             (1.3)             (2.1)              --             0.1             (0.5)
  Provision for 
   earthquake
   losses.......       --               --               --                --              4.5              --               --
  Provision for
   income
   taxes........      1.0              2.5              3.4               1.4              2.7             0.7              0.5
Extraordinary
 charge.........       --              3.7(e)           4.8(f)             --               --              --               --
                 --------         --------         --------          --------         --------        --------         --------
  Net loss...... $  (10.1)        $   (9.6)        $  (33.8)         $  (27.4)        $   (2.7)       $   (1.0)        $   (8.7)
                 ========         ========         ========          ========         ========        ========         ========
  Ratio of
   earnings
   to fixed                                                                                           
   charges(g)...       --(g)            --(g)            --(g)             --(g)           1.0x             --(g)           --(g)
 
BALANCE SHEET DATA (end of period)(h):
 Working capital
  surplus
  (deficit)..... $  (40.5)        $   13.7         $  (66.3)         $  (19.2)        $  (54.9)       $  (14.9)       $  (44.8)
  Total assets..    574.7            980.0            998.5             957.8            980.1           969.6           984.6
  Total
   debt(i)......    360.7            558.9            525.3             538.1            517.9           521.3           551.4
  Redeemable
   stock........      5.1               --               --                --               --              --              --
Stockholder's
 equity.........     20.6             84.6             50.8              72.9             69.0            71.2            60.4
 
OTHER DATA:
 Depreciation 
  and amortiza-
  tion(j)....... $   25.8         $   31.9         $   54.9          $   57.6         $   57.1        $   30.4        $   30.8
  Capital
   expenditures.     36.4             34.7             60.3              53.5             57.5            20.4            39.0
  Stores open
   at end of
   period.......      115              259              249               248              258             249             266
  EBITDA (as
   defined)(k).. $   69.5         $   80.7         $  103.1          $  105.9         $  130.5        $   69.1        $   69.4
  EBITDA
   margin(l)....      5.3%             5.0%             3.5%              3.9%             5.0%            4.9%            4.9%
</TABLE>
    
 
- ---------------
 
(a) Operating data for the 52 weeks ended June 29, 1991 include the results of
    Alpha Beta only from June 17, 1991, the date of its acquisition. Alpha
    Beta's sales for the two weeks ended June 29, 1991 were $59.2 million.
 
(b) Operating data for the 52 weeks ended June 25, 1994 include the results of
    the Food Barn stores, which were not material, from March 29, 1994, the date
    of the acquisition of the Food Barn stores.
 
   
(c) Interest expense includes non-cash charges related to the amortization of
    deferred financing costs of $4.1 million for the 53 weeks ended June 30,
    1990, $5.2 million for the 52 weeks ended June 29, 1991, $6.3 million for
    the 52 weeks ended June 27, 1992, $4.9 million for the 52 weeks ended June
    26, 1993, $5.5 million for the 52 weeks ended June 25, 1994, $2.9 million
    for the 28 weeks ended January 8, 1994 and $3.1 million for the 28 weeks
    ended January 7, 1995.
    
 
   
(d) Represents the recording of a restructuring charge for the write-off of
    property and equipment in connection with the conversion of 11 conventional
    format supermarkets to warehouse format stores.
    
 
   
(e) Represents an extraordinary charge of $3.7 million (net of related income
    tax benefit of $2.5 million) relating to the refinancing of certain
    indebtedness in connection with the Alpha Beta acquisition and the write-off
    of related debt issuance costs.
    
 
   
(f) Represents an extraordinary net charge of $4.8 million reflecting the
    write-off of $6.7 million (net of related income tax benefit of $2.5
    million) of deferred debt issuance costs as a result of the early redemption
    of a portion of Food 4 Less' term loan facility under the F4L Credit
    Agreement, partially offset by a
    
 
                                       38
<PAGE>   46
 
    $1.9 million extraordinary gain (net of a related income tax expense of $0.7
    million) on the replacement of partially depreciated assets following the
    civil unrest in Los Angeles.
 
   
(g) For purposes of computing the ratio of earnings to fixed charges, "earnings"
    consist of loss before provision for income taxes and extraordinary charges,
    plus fixed charges. "Fixed charges" consist of interest on all indebtedness,
    amortization of deferred debt issuance costs and one-third of rental expense
    (the portion deemed representative of the interest factor). Earnings were
    insufficient to cover fixed charges for the 53 weeks ended June 30, 1990,
    the 52 weeks ended June 29, 1991, June 27, 1992 and June 26, 1993 and the 28
    weeks ended January 8, 1994 and January 7, 1995 by approximately $9.1
    million, $3.4 million, $25.6 million, $25.9 million, $0.3 million and $8.2
    million, respectively. However, such earnings included non-cash charges of
    $29.9 million for the 53 weeks ended June 30, 1990, $37.0 million for the 52
    weeks ended June 29, 1991, $61.2 million for the 52 weeks ended June 27,
    1992 and $62.5 million for the 52 weeks ended June 26, 1993, $33.3 million
    for the 28 weeks ended January 8, 1994 and $39.0 million for the 28 weeks
    ended January 7, 1995, primarily consisting of depreciation and
    amortization.
    
 
   
(h) Balance sheet data as of June 30, 1990 relate to Food 4 Less and include the
    effect of the BHC Acquisition, as well as the acquisitions of Bell Markets,
    Inc. and certain assets of ABC Market Corp. Balance sheet data as of June
    29, 1991, June 27, 1992, June 26, 1993 and January 8, 1994 relate to Food 4
    Less and reflect the Alpha Beta acquisition and the financings and
    refinancings associated therewith. Balance sheet data as of June 25, 1994
    and January 7, 1995 relate to Food 4 Less and reflect the acquisition of the
    Food Barn stores.
    
 
   
(i) Total debt includes long-term debt, current maturities of long-term debt and
capital lease obligations.
    
 
   
(j) For the 53 weeks ended June 30, 1990, the 52 weeks ended June 29, 1991, June
    27, 1992, June 26, 1993 and June 25, 1994, and the 28 weeks ended January 8,
    1994 and January 7, 1995, depreciation and amortization includes
    amortization of excess of cost over net assets acquired of $5.3 million,
    $5.3 million, $7.8 million, $7.6 million, $7.7 million, $4.1 million and
    $4.2 million, respectively.
    
 
   
(k) "EBITDA," as defined and presented historically by Food 4 Less, represents
    income before interest expense, depreciation and amortization expense, the
    LIFO provision, provision for incomes taxes, provision for earthquake losses
    and the one-time adjustment to the Teamsters Union sick pay accrual. EBITDA
    is a widely accepted financial indicator of a company's ability to service
    debt. However, EBITDA should not be construed as an alternative to operating
    income or to cash flows from operating activities (as determined in
    accordance with generally accepted accounting principles) and should not be
    construed as an indication of Food 4 Less' operating performance or as a
    measure of liquidity. See "Management's Discussion and Analysis of Financial
    Condition and Results of Operations."
    
 
   
(l) EBITDA margin represents EBITDA (as defined) as a percentage of sales.
    
 
                                       39
<PAGE>   47
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
     The combination of Ralphs and Food 4 Less will create the largest
supermarket operator in Southern California with an estimated 264 conventional
format Ralphs stores and an estimated 68 price-impact Food 4 Less warehouse
format stores. The Company will operate an additional 63 stores in Northern
California and certain areas of the Midwest. Management believes that the
Company's dual format strategy will appeal to a broad range of Southern
California consumers and enable the Company to significantly enhance its overall
competitive position. In addition, the Company expects to achieve cost savings
and incremental profitability through the integration of advertising,
administration, purchasing, distribution, manufacturing and other operations.
Due to its increased size, dual format strategy and integration related costs,
the Company believes that its future operating results may not be directly
comparable to the historical operating results of either Ralphs or Food 4 Less.
Certain factors which are expected to affect the future operating results of the
Company (or their comparability to prior periods) are discussed below.
 
   
     Regional Economic Conditions. In recent periods Ralphs and Food 4 Less have
each been affected by the adverse economic conditions that have existed in
Southern California since approximately 1991. These conditions were exacerbated
by the substantial layoffs in the defense and aerospace industries and by the
civil unrest in Los Angeles in April, 1992. In addition, management estimates
that approximately eight million square feet of supermarket selling space has
been added in Southern California over the past five years. As a result of these
factors and general deflationary pressures in certain food product categories,
Ralphs and Food 4 Less have each experienced declining comparable store sales in
recent periods. Over the last three fiscal years, Food 4 Less' and Ralphs' total
sales declined by 11.3% and 4.2%, respectively, however, both Food 4 Less' and
Ralphs' comparable store sales declines have begun to moderate in recent months.
Despite these adverse sales trends, however, each company has improved its
profitability over the same period as discussed in greater detail below.
Although data indicate a mild recovery in the Southern California economy and
management believes that overall sales trends in Southern California should
improve along with the economy, there can be no assurance that such improvements
will occur. Management believes that its dual format strategy and anticipated
cost savings will leave it well positioned to take advantage of improvements in
the regional economy and growing population and to compete effectively in the
Southern California marketplace. See "Risk Factors -- Regional Economic
Conditions."
    
 
   
     Integration Costs and Restructuring Charges. The two principal components
of the Company's integration strategy will be (i) the conversion of up to 122 of
Food 4 Less' conventional stores (primarily Alpha Beta stores) to the Ralphs
name and format and the conversion of 16 other (Boys and Viva) Food 4 Less
conventional stores (11 of which were recently completed) and 23 Ralphs stores
to the Food 4 Less price impact warehouse format; and (ii) the achievement of
substantial cost savings through the consolidation of warehousing, manufacturing
and distribution operations and the elimination of certain other duplicative
overhead costs. Management has estimated that approximately $90 million of net
annual cost savings (as compared to such costs for the pro forma combined fiscal
year ended June 25, 1994) are achievable by the end of the fourth year of
combined operations. Although a portion of the anticipated cost savings is
premised upon the completion of certain capital expenditures, management
believes that over 70% of the cost savings could be achieved without making any
Merger-related capital expenditures. See "Business -- The Merger" and "Risk
Factors -- Ability to Achieve Anticipated Cost Savings." Management believes
that approximately $117 million in Merger-related capital expenditures and $50
million of other non-recurring costs will be required to complete store
conversions, integrate operations and expand warehouse facilities over this
four-year period. Management expects that the non-recurring integration costs
will effectively offset any cost savings in the first year following the Merger.
See "-- Liquidity and Capital Resources." In addition, management anticipates
that certain non-recurring costs associated with the integration of operations
will be recorded as a restructuring charge. The charge will cover costs
associated with the writedown of property and equipment and related reserves
associated with the conversion of certain Food 4 Less conventional supermarkets
to warehouse stores and the closure of certain Food 4 Less conventional stores
as well as the
    
 
                                       40
<PAGE>   48
 
   
write-off of the Alpha Beta trademark. This restructuring charge has been
estimated, for purposes of the pro forma financial information included
elsewhere herein, at approximately $45.5 million. On December 14, 1994, Food 4
Less and Ralphs entered into a Settlement Agreement (the "Settlement Agreement")
with the State of California. See "Business -- California Settlement Agreement."
Under the Settlement Agreement, the Company must divest a total of 27 stores (24
Food 4 Less conventional supermarkets or warehouse stores and 3 Ralphs stores).
In addition, although not required pursuant to the Settlement Agreement, an
additional 5 under-performing stores selected by the Company are scheduled to be
closed following the Merger. It is anticipated that such closures and store
conversions will be substantially completed by December 31, 1995. The estimated
restructuring charge aggregating $45.5 million for the 24 Food 4 Less stores to
be divested under the Settlement Agreement, the planned closures (5 Food 4 Less
stores) and the conversion of 16 Food 4 Less conventional stores to warehouse
format stores reflects (i) the writedown of property, plant and equipment ($27.9
million), (ii) the write-off of the Alpha Beta trademark ($8.6 million), (iii)
the write-off of other assets ($4.3 million), (iv) lease termination expense
($3.1 million) and (v) miscellaneous expense accruals ($1.6 million). The
expected cash payments to be made in connection with the restructuring charge
will total $7.1 million. It is expected that such cash payments will be made by
December 31, 1995. As a result of the completion of 11 of the 16 planned Food 4
Less conventional store conversions during the second quarter of the current
fiscal year, Food 4 Less has recorded a restructuring charge of $5.1 million in
its results of operations for the 28 weeks ended January 7, 1995. Food 4 Less
has determined that there is no impairment of existing goodwill related to the
store closures based on its projections of future undiscounted cash flows. The
remaining estimated restructuring charge will be recorded as an expense once the
Merger is completed. The divestiture of the 3 Ralphs stores pursuant to the
Settlement Agreement will be reflected in the allocation of the purchase price
and therefore will not give rise to any restructuring charge.
    
 
     Store Mix. Approximately 28% of the Company's total anticipated number of
stores following the Merger are expected to be warehouse format stores. Because
these stores offer prices that are generally 5-12% below those in Food 4 Less'
conventional stores, they produce lower gross profit margins than an average
conventional supermarket. As a result, the Company's consolidated gross margin
following the Merger is expected to decline from the levels historically
reported by Ralphs. In addition, if the percentage of warehouse stores in the
overall store mix increases following the Merger, as expected, the Company's
consolidated gross margins should also be expected to decline slightly over
time. Because of the reduced SG&A (as defined) costs associated with the
warehouse format stores, management believes that overall profitability of the
warehouse stores is comparable to that of conventional stores.
 
     Purchase Accounting. The Merger will be accounted for as a purchase of
Ralphs by Food 4 Less. As a result, the assets and liabilities of Ralphs will be
recorded at their estimated fair market values on the date the Merger is
consummated. The purchase price in excess of the fair market value of Ralphs'
assets will be recorded as goodwill and amortized over a forty year period. The
purchase price allocation reflected in the pro forma statements is based on
management's preliminary estimates. The actual purchase accounting adjustments
will be determined following the Merger and may vary from the amounts reflected
in the Unaudited Pro Forma Financial Data included elsewhere herein.
 
   
     Fiscal Year and Restatement of Food 4 Less Financial Statements. Food 4
Less and Holdings each have filed a Form 8-K with the Commission to announce
that they will adopt Ralphs' fiscal year end for financial reporting purposes.
Ralphs' fiscal year ends on the Sunday closest to January 31. In connection with
the preparation of this Prospectus, Food 4 Less elected to restate its
historical financial statements to conform to Ralphs' classification of certain
expenses. The changes primarily involved the reclassification of certain labor,
occupancy and utility costs associated with product deliveries as cost of goods
sold, which were previously classified as selling, general, administrative and
other expense, net. In addition, depreciation expense, which had been reported
separately by Food 4 Less with the amortization of goodwill, was classified as
cost of goods sold or selling, general, administrative and other expense, net,
as appropriate. The amounts aggregated $236.2 million, $224.5 million, $219.5
million and $114.3 million (unaudited) for the fiscal years ended June 27, 1992,
June 26, 1993, June 25, 1994 and the 28 weeks ended January 8, 1994. Food 4 Less
has also classified a portion of its self-insurance costs as interest expense
that was previously recorded in selling, general, administrative and other
expense, net. These self-insurance amounts were reclassified to more
    
 
                                       41
<PAGE>   49
 
   
completely segregate the interest component of self-insurance costs arising from
discounting long-term obligations. The amounts reclassified aggregated $5.0
million, $5.9 million, $5.8 million and $3.3 million (unaudited) for the fiscal
years ended June 27, 1992, June 26, 1993, June 25, 1994 and the 28 weeks ended
January 8, 1994. All historical financial information for Food 4 Less included
in this Prospectus reflects these reclassifications. See Note 14 of Notes to
Food 4 Less Consolidated Financial Statements.
    
 
RESULTS OF OPERATIONS OF RALPHS
 
   
     The following table sets forth the historical operating results of Ralphs
for the 52 weeks ended January 31, 1993 ("Fiscal 1992"), January 30, 1994
("Fiscal 1993") and January 29, 1995 ("Fiscal 1994"):
    
 
   
<TABLE>
<CAPTION>
                                                                            52 WEEKS ENDED
                                                       --------------------------------------------------------
                                                         JANUARY 31,         JANUARY 30,         JANUARY 29,
                                                             1993                1994                1995
                                                       ----------------    ----------------    ----------------
                                                       (IN MILLIONS)
<S>                                                    <C>        <C>      <C>        <C>      <C>        <C>
Sales...............................................   $2,843.8   100.0%   $2,730.2   100.0%   $2,724.6   100.0%
Cost of sales.......................................    2,217.2    78.0     2,093.7    76.7     2,101.0    77.1
Selling, general and administrative expenses........      470.0    16.5       471.0    17.2       467.0    17.2
Operating income(a).................................      138.5     4.9       152.1     5.6       145.6     5.3
Net interest expense................................      125.6     4.4       108.8     4.0       112.7     4.1
Provision for earthquake losses(b)..................         --      --        11.0     0.4          --      --
Income tax expense (benefit)........................        8.3     0.3      (108.0)   (4.0)         --      --
Extraordinary item..................................       70.6     2.5          --      --          --      --
Net earnings (loss).................................      (76.1)   (2.7)      138.4     5.1        32.1     1.2
</TABLE>
    
 
- ---------------
 
(a) Operating income reflects charges of $7.1 million in Fiscal 1992 and $2.4
    million in Fiscal 1993, for expenses relating to closing of central bakery
    operation. The charges reflected the complete write-down of the bakery
    building, machinery and equipment, leaseholds, related inventory and
    supplies, and providing severance pay to terminated employees.
 
(b) Represents reserve for losses, net of expected insurance recoveries,
    resulting from the January 17, 1994 Southern California earthquake.
 
   
COMPARISON OF RALPHS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JANUARY 29,
1995 WITH RALPHS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JANUARY 30, 1994.
    
 
   
  Sales
    
 
   
     For the fifty-two weeks ended January 29, 1995, ("Fiscal 1994"), sales were
$2,724.6 million, a decrease of $5.6 million or 0.2% from the fifty-two weeks
ended January 30, 1994 ("Fiscal 1993"). During Fiscal 1994, Ralphs opened ten
new stores (four in Los Angeles County, three in Orange County, one in San Diego
County and two in Riverside County), closed two stores (in conjunction with new
stores opening in the same areas), and completed five store remodels. Comparable
store sales decreased 3.7%, which included an increase of 0.3% for replacement
store sales, from $2,707.9 million in Fiscal 1993 to $2,606.4 million in Fiscal
1994. Ralphs sales continued to be adversely affected by the continuing softness
of the economy in Southern California, continuing competitive new store and
remodeling activity and recent pricing and promotional changes by competitors.
Ralphs continued to take steps to mitigate the impact of the weak retailing
environment in its markets, which included continuing its own new store and
remodeling program and initiating the Ralphs Savings Plan in February 1994, a
new marketing campaign specifically designed to enhance customer value. See
"Business -- Advertising and Promotion."
    
 
   
     On January 17, 1994, an earthquake in Southern California caused
considerable damage in Los Angeles and surrounding areas. Several Ralphs
supermarkets suffered earthquake damage, with 54 stores closed on the morning of
January 17th. Thirty-four stores reopened within one day and an additional 17
stores reopened within three days. Three stores in the San Fernando Valley area
of Los Angeles suffered major structural damage. All three stores have since
reopened for business, with the last reopening on April 15, 1994. Management
believes that there was some negative impact on sales resulting from the
temporary disruption of business resulting from the earthquake. Ralphs is
partially insured for earthquake losses. The pre-tax financial impact, net of
expected insurance recoveries, is expected to be approximately $11.0 million and
Ralphs
    
 
                                       42
<PAGE>   50
 
reserved for this loss in Fiscal 1993. The gross earthquake loss is
approximately $25.3 million and the expected insurance recovery is approximately
$14.3 million.
 
  Cost of Sales
 
   
     Cost of sales increased $7.3 million or 0.3% from $2,093.7 million in
Fiscal 1993 to $2,101.0 million in Fiscal 1994. As a percentage of sales, cost
of sales increased to 77.1% in Fiscal 1994 from 76.7% in Fiscal 1993. The
increase in cost of sales as a percentage of sales included a one-time charge
for Teamsters Union sick pay benefits pursuant to a new contract ratified in
August 1994 with the Teamsters. The total charge was $2.5 million, of which $2.1
million was included in cost of sales and $0.4 million in selling, general and
administrative expense. Increases in cost of sales were partially offset by
savings in warehousing and distribution costs, reductions in self-insurance
costs, pass-throughs of increased operating costs and increases in relative
margins where allowed by competitive conditions.
    
 
     Warehousing and distribution cost savings were primarily attributable to
Ralphs' ASRS and PSC facilities. The ASRS facility can hold substantially more
inventory and requires fewer employees to operate than does a conventional
warehouse of equal size. This facility has reduced Ralphs' warehousing costs of
non-perishable items markedly, enabling it to take advantage of advance buying
opportunities and minimize "out-of-stocks." Ralphs engages in forward-buy
purchases to take advantage of special prices or to delay the impact of upcoming
price increases by purchasing and warehousing larger quantities of merchandise
than immediately required. The PSC facility has consolidated the operations of
three existing facilities and holds more inventory than the facilities it
replaced, thereby reducing Ralphs' warehouse distribution costs.
 
   
     Over the last several years, Ralphs has been implementing modifications in
its workers compensation and general liability insurance programs. Ralphs
believes that these modifications have resulted in a significant reduction in
self-insurance costs for Fiscal 1994. Based on a review of the results of these
modifications by Ralphs and its actuaries, adjustments to the accruals for
self-insurance costs were made during Fiscal 1994 resulting in a reduction of
approximately $18.9 million. Of the total $18.9 million reduction in
self-insurance costs, $7.5 million is included in cost of sales and $11.4
million is included in selling, general and administrative expenses.
    
 
  Selling, General and Administrative Expenses
 
   
     Selling, general and administrative expenses ("SG&A") decreased $4.0
million or 0.8% from $471.0 million in Fiscal 1993 to $467.0 million in Fiscal
1994. As a percentage of sales, SG&A was 17.2% in Fiscal 1993 and 17.2% in
Fiscal 1994. The decrease in SG&A was primarily due to a reduction in
contributions to the United Food and Commercial Workers Union ("UFCW") health
care benefit plans, due to an excess reserve in these plans, a reduction in
self-insurance costs, as discussed above, and the results of cost savings
programs instituted by Ralphs. Ralphs is continuing its expense reduction
program. The decrease in SG&A was partially offset by several factors including
increases in union wage rates, a one-time charge for Teamsters Union sick pay
benefits, as discussed above, transition expense relating to the Merger ($1.4
million) and increased rent expense resulting from new stores, including fixture
and equipment financing.
    
 
   
     Ralphs participates in multi-employer pension plans and health and welfare
plans administered by various trustees for substantially all union employees.
Contributions to these plans are based upon negotiated contractual rates. In
both Fiscal 1992 and Fiscal 1993 the multi-employer pension plan was deemed to
be overfunded based upon the collective bargaining agreement then currently in
force. During Fiscal 1993 the agreement called for pension benefits which
resulted in additional required expense. The UFCW health and welfare benefit
plans were overfunded and those employers who contributed to these plans
received a pro rata share of excess reserve in these health care benefit plans
through a reduction in current maintenance payments. Ralphs' share of the excess
reserve was approximately $24.5 million of which $11.8 million was recognized in
Fiscal 1993 and the remainder, $12.7 million, was recognized in Fiscal 1994.
Since employers are required to make contributions to the benefit funds at
whatever level is necessary to maintain plan benefits, there can be no assurance
that plan maintenance payments will remain at current levels.
    
 
                                       43
<PAGE>   51
 
   
  Operating Income
    
 
   
     Operating income in Fiscal 1994 decreased 4.3% to $145.6 million from
$152.1 million in Fiscal 1993. Operating margin, defined as operating income as
a percentage of sales, was 5.3% in Fiscal 1994 compared to 5.6% in Fiscal 1993.
EBITDA, defined as net earnings before interest expense, income tax expense
(benefit), depreciation and amortization expense, provision for post-retirement
benefits, provision for LIFO expense, gain or loss on disposal of assets,
transition expense and a one-time charge for Teamsters Union sick pay benefits,
was 8.4% of sales or $230.2 million in Fiscal 1994 and 8.4% of sales or $230.2
million in Fiscal 1993.
    
 
   
  Net Interest Expense
    
 
     Net interest expense for Fiscal 1994 was $112.7 million versus $108.8
million for Fiscal 1993. Net interest expense increased primarily as a result of
increases in interest rates. Included as interest expense during Fiscal 1994 was
$97.4 million, representing interest expense on existing debt obligations,
capitalized leases and a swap agreement. Comparable interest expense for Fiscal
1993 was $92.8 million. Also included in net interest expense for Fiscal 1994
was $15.3 million representing certain other charges related to amortization of
debt issuance costs, self-insurance discounts, lease valuation reserves and
other miscellaneous charges (categorized by Ralphs as non-cash interest expense)
as compared to $16.0 million for Fiscal 1993. Investment income, which is
immaterial, has been offset against interest expense. The continuation of higher
interest rates subsequent to the end of Fiscal 1994 has continued to increase
interest expense and adversely affect Ralphs' net income.
 
  Net Earnings
 
     For Fiscal 1994, Ralphs reported net earnings of $32.1 million compared to
net earnings of $138.4 million for Fiscal 1993. The decrease in net earnings is
primarily the result of decreased operating income, higher interest expense due
to increased interest rates, the recognition of $109.1 million of deferred
income tax benefit in Fiscal 1993 and $11.0 million recorded for earthquake
losses in Fiscal 1993.
 
  Other
 
   
     In February 1994, the Board of Directors of Ralphs authorized a dividend of
$10.0 million to be paid to RSI, and the Board of Directors of RSI authorized
distribution of this dividend to its shareholders subject to certain restrictive
covenants in the instruments governing certain of Ralphs' indebtedness that
impose limitations on the declaration or payment of dividends. Ralphs' credit
agreement, entered into in 1992 (the "1992 Credit Agreement"), was amended to
allow for the payment of the dividend to RSI for distribution to RSI's
shareholders. The fee for the amendment was approximately $500,000, which was
included in interest expense for the period. The dividend was distributed to the
shareholders of RSI in the second quarter of Fiscal 1994.
    
 
COMPARISON OF RALPHS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JANUARY 30,
1994 WITH RALPHS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JANUARY 31, 1993.
 
  Sales
 
     Sales in Fiscal 1993 were $2,730.2 million, a decrease of $113.6 million or
4.0% compared to Fiscal 1992. During Fiscal 1993, Ralphs opened eight new
stores, four in Los Angeles County, two in Orange County and two in Riverside
County, and remodeled six stores. Two of the eight new stores replaced the two
stores closed during the fiscal year. Comparable store sales decreased 5.8%,
which included an increase of 0.6% for the replacement stores, from $2,823.4
million to $2,659.3 million in Fiscal 1993. Ralphs' sales continued to be
adversely affected by the significant recession in Southern California,
continuing competitive new store and remodelling activity and pricing and
promotional changes by competitors.
 
                                       44
<PAGE>   52
 
  Cost of Sales
 
     Cost of sales decreased $123.5 million or 5.6% from $2,217.2 million in
Fiscal 1992 to $2,093.7 million in Fiscal 1993. As a percentage of sales, cost
of sales declined to 76.7% in Fiscal 1993 from 78.0% in Fiscal 1992. The
decrease in cost of sales as a percentage of sales was the result of savings in
warehousing and distribution costs, the pass-through of increased operating
costs and increases in relative margins where allowed by competitive conditions.
 
  Selling, General and Administrative Expenses
 
   
     SG&A increased $1.0 million or 0.2% from $470.0 million in Fiscal 1992 to
$471.0 million in Fiscal 1993. As a percentage of sales, SG&A increased from
16.5% in Fiscal 1992 to 17.2% in Fiscal 1993. The increase in SG&A as a
percentage of sales was the result of several factors including the soft sales
environment. Increases in expense were partially offset by cost savings programs
instituted by Ralphs.
    
 
     Ralphs participates in multi-employer pension plans and health and welfare
plans administered by various trustees for substantially all union employees.
Contributions to these plans are based upon negotiated contractual rates. In
both Fiscal 1992 and Fiscal 1993 the UFCW multi-employer pension plan was deemed
to be overfunded based upon the collective bargaining agreement then currently
in force. During Fiscal 1993 the agreement called for pension benefits which
resulted in additional required expense. The UFCW health and welfare benefit
plans were overfunded and those employers who contributed to these plans are to
receive a pro rata share of the excess reserve in these health care benefit
plans through a reduction in current maintenance payments. Ralphs' share of the
excess reserve was approximately $24.5 million of which $11.8 million was
recognized in Fiscal 1993 and the remainder will be recognized in the fiscal
year ending January 29, 1995. The change in health and welfare plan expenses
resulted from the $11.8 million credit associated with the collective bargaining
agreement as well as a reduction in the current year plan expense due to the
overfunded status of the plan. Since employers are required to make
contributions to the benefit funds at whatever level is necessary to maintain
plan benefits, there can be no assurance that plan maintenance payments will
remain at current levels. Partially offsetting the reductions of health and
welfare maintenance payments was a $6.0 million contract ratification bonus paid
by Ralphs at the conclusion of contract negotiations with the UFCW in Fiscal
1993. The $6.0 million contract ratification payment was an item separate from
either of these plans.
 
  Operating Income
 
     Operating income in Fiscal 1993 increased to $152.1 million from $138.5
million in Fiscal 1992, a 9.8% increase. Operating margin increased in Fiscal
1993 to 5.6% from 4.9% in Fiscal 1992. This increase was primarily the result of
the aforementioned improvements in Ralphs' cost of sales percentage. EBITDA,
defined as net earnings before interest expense, income tax expense (benefit),
depreciation and amortization expenses, post-retirement benefits, the LIFO
charge, extraordinary item relating to debt refinancing, provision for legal
settlement, provision for restructuring, provision for earthquake losses and
loss on disposal of assets, improved to $230.2 million or 8.4% of sales in
Fiscal 1993 from $227.3 million or 8.0% of sales in Fiscal 1992.
 
  Net Interest Expense
 
     Net interest expense for Fiscal 1993 was $108.8 million, compared to $125.6
million for Fiscal 1992. The reduction in net interest expense was attributable
to the refinancing and defeasance of Ralphs 14% Senior Subordinated Debentures
due 2000 (the "14% Debentures") with the proceeds from the issuance of the Old
RGC 9% Notes as the final step in a recapitalization plan initiated on July 30,
1992. Cash interest expense during Fiscal 1993 was $92.8 million compared to
$105.5 million in Fiscal 1992. Also included in interest expense for Fiscal 1993
was $16.0 million representing certain other charges relating to amortization of
debt issuance costs, self-insurance discount, lease valuation reserves and other
miscellaneous charges (categorized by Ralphs as non-cash interest expense) as
compared to $20.1 million for Fiscal 1992. Investment income, which is
immaterial, has been offset against interest expense.
 
                                       45
<PAGE>   53
 
  Earthquake Losses
 
     Several Ralphs stores suffered earthquake damage from the January 17, 1994
earthquake in Southern California and 54 stores were completely shutdown on the
morning of January 17th. Management believes that there was some negative impact
on sales resulting from the temporary disruption of business resulting from the
earthquake. Ralphs is partially insured for earthquake losses. The pre-tax
financial impact, net of expected insurance recoveries, is expected to be
approximately $11.0 million and Ralphs reserved for this loss in Fiscal 1993.
The gross earthquake loss is approximately $25.3 million and the expected
insurance recovery is approximately $14.3 million.
 
  Income Taxes
 
     In Fiscal 1993, Ralphs recorded the incremental impact of The Omnibus
Budget Reconciliation Act of 1993 on net deductible temporary differences and
Ralphs increased its deferred income tax assets by a net amount of $109.1
million. Income tax expense (benefit) for Fiscal 1993 includes recognition of
$109.1 million of deferred income tax benefit and $1.1 million current income
tax expense for Fiscal 1993. See Note 11 of Notes to Ralphs Consolidated
Financial Statements.
 
  Net Earnings
 
     In Fiscal 1993, Ralphs reported net earnings of $138.4 million compared to
a net loss of $76.1 million for Fiscal 1992. This increase in net earnings was
primarily the result of Ralphs' recognition of $109.1 million of deferred income
tax benefit for Fiscal 1993 and the following items recorded in Fiscal 1992: (1)
an extraordinary charge, net of tax benefit, of $70.6 million relating to
Ralphs' recapitalization plan, (2) a provision of $7.1 million made for expenses
related to the closure of the central bakery operation (an additional charge of
$2.4 million was recorded in Fiscal 1993) and (3) a provision of $7.5 million
made for the maximum loss under a judgment rendered against Ralphs.
 
   
RESULTS OF OPERATIONS OF FOOD 4 LESS
    
 
   
     The following table sets forth the historical operating results of Food 4
Less for the 52 weeks ended June 27, 1992 ("Fiscal 1992"), June 26, 1993
("Fiscal 1993") and June 25, 1994 ("Fiscal 1994"), and for the 28 weeks ended
January 8, 1994 and January 7, 1995:
    
 
   
<TABLE>
<CAPTION>
                                               52 WEEKS ENDED                                        28 WEEKS ENDED
                         ----------------------------------------------------------     -----------------------------------------
                             JUNE 27,             JUNE 26,             JUNE 25,             JANUARY 8,             JANUARY 7,
                               1992                 1993                 1994                  1994                   1995
                         ----------------     ----------------     ----------------     ------------------     ------------------
                                               (IN MILLIONS)                                           (UNAUDITED)
<S>                      <C>        <C>       <C>        <C>       <C>        <C>       <C>          <C>       <C>          <C>
Sales..................  $2,913.5   100.0%    $2,742.0   100.0%    $2,585.2   100.0%    $1,416.2     100.0%    $1,404.7     100.0%
Gross profit...........     520.8    17.9        484.2    17.7        469.3    18.1        262.2      18.5        237.5      16.9
Selling, general,
  administrative and
  other, net...........     469.7    16.1        434.9    15.9        388.8    15.0        221.5      15.6        199.2      14.2
Amortization of excess
  costs over net assets
  acquired.............       7.8     0.3          7.6     0.3          7.7     0.3          4.1       0.3          4.2       0.3
Restructuring charge...        --      --           --      --           --      --           --        --          5.1       0.4
Operating income.......      43.3     1.5         41.7     1.5         72.8     2.8         36.6       2.6         29.0       2.0
Interest expense.......      70.2     2.4         69.8     2.5         68.3     2.6         36.8       2.6         37.7       2.6
Loss (gain) on disposal
  of assets............      (1.3)     --         (2.1)   (0.1)          --      --          0.1        --         (0.5)       --
Provision for
  earthquake losses....        --      --           --      --          4.5     0.2           --        --           --        --
Provision for income
  taxes................       3.4     0.1          1.4     0.1          2.7     0.1          0.7       0.1          0.5        --
Loss before
  extraordinary
  charge...............     (29.0)   (1.0)       (27.4)   (1.0)        (2.7)   (0.1)        (1.0)     (0.1)        (8.7)     (0.6)
Extraordinary
  charges..............       4.8     0.2           --      --           --      --           --        --           --        --
Net loss...............     (33.8)   (1.2)       (27.4)   (1.0)        (2.7)   (0.1)        (1.0)     (0.1)        (8.7)     (0.6)
</TABLE>
    
 
                                       46
<PAGE>   54
 
   
COMPARISON OF FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 28 WEEKS ENDED JANUARY
7, 1995 WITH FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 28 WEEKS ENDED JANUARY
8, 1994
    
 
  Sales
 
   
     Sales decreased $11.5 million, or 0.8%, from $1,416.2 million in the 28
weeks ended January 8, 1994, to $1,404.7 million in the 28 weeks ended January
7, 1995, primarily as a result of a 4.5% decline in comparable store sales,
partially offset by sales from new and acquired stores opened since January 8,
1994. Management believes that the decline in comparable store sales is
attributable to the weak economy in Southern California and, to a lesser extent,
in Food 4 Less' other operating areas, and competitive store openings and
remodels in Southern California.
    
 
  Gross Profit
 
   
     Gross profit decreased as a percentage of sales from 18.5% in the 28 weeks
ended January 8, 1994, to 16.9% in the 28 weeks ended January 7, 1995. The
decrease in gross profit margin resulted primarily from pricing and promotional
activities related to Food 4 Less' "Total Value Pricing" program and an increase
in the number of warehouse format stores (which have lower gross margins
resulting from prices that are generally 5-12% below the prices in Food 4 Less'
conventional stores) from 48 at January 8, 1994, to 87 at January 7, 1995. The
decrease in the gross profit margin was partially offset by improvements in
product procurement.
    
 
   
  Selling, General, Administrative and Other, Net
    
 
   
     Selling, general, administrative and other expenses, net ("SG&A") were
$221.5 million and $199.2 million for the 28 weeks ended January 8, 1994 and
January 7, 1995, respectively. SG&A decreased as a percentage of sales from
15.6% to 14.2% for the same period. Food 4 Less experienced a reduction of
workers' compensation and general liability self-insurance costs of $9.7 million
due to continued improvement in the cost and frequency of claims. The improved
experience was due primarily to cost control programs implemented by Food 4
Less, including awards for stores with the best loss experience, specific
achievable goals for each store, and increased monitoring of third-party
administrators. In addition, Food 4 Less maintained tight control of
administrative expenses and store level expenses, including payroll (due
primarily to increased productivity), advertising and other controllable store
expenses. Because Food 4 Less' warehouse stores have lower SG&A than
conventional stores, the increase in the number of warehouse stores, from 48 at
January 8, 1994, to 87 at January 7, 1995, also contributed to decreased SG&A.
    
 
   
     Food 4 Less participates in multi-employer health and welfare plans for its
store employees who are members of the UFCW. As part of the renewal of the
Southern California UFCW contract in October 1993, employers contributing to
UFCW health and welfare plans are to receive a pro rata share of the excess
reserves in the plans through a reduction of current employer contributions.
Food 4 Less' share of the excess reserves was $24.2 million, of which Food 4
Less recognized $8.1 million in Fiscal 1994 and $13.7 million in the 28 weeks
ended January 7, 1995. The remainder of the excess reserves will be recognized
as the credits are taken in the future.
    
 
   
     On August 28, 1994, the Teamsters and Food 4 Less ratified a new contract
which, among other things, provided for the vesting of sick pay benefits
resulting in a one-time charge of $2.1 million.
    
 
   
  Restructuring Charge
    
 
   
     Food 4 Less has converted 11 of its conventional format supermarkets to
warehouse format stores. During the 28 weeks ended January 7, 1995, Food 4 Less
recorded a restructuring charge for the write-off of property and equipment at
the 11 stores of $5.1 million.
    
 
  Interest Expense
 
   
     Interest expense (including amortization of deferred financing costs) was
$36.8 million and $37.7 million for the 28 weeks ended January 8, 1994 and
January 7, 1995, respectively. The increase in interest expense was
    
 
                                       47
<PAGE>   55
 
   
primarily due to higher interest rates on the term loan portion (the "Term
Loan") of Food 4 Less' credit agreement dated as of June 17, 1991, as amended
(the "F4L Credit Agreement") and on the revolving credit portion of the F4L
Credit Agreement (the "Revolving Credit Facility"). The increase was partially
offset by the reduction of indebtedness under the Term Loan as a result of
amortization payments. Food 4 Less increased its borrowing under the F4L Credit
Agreement as a result of higher capital expenditures subsequent to the end of
its first quarter.
    
 
   
  Net Loss
    
 
   
     Primarily as a result of the factors discussed above, Food 4 Less' net loss
increased from $1.0 million in the 28 weeks ended January 8, 1994, to $8.7
million in the 28 weeks ended January 7, 1995.
    
 
COMPARISON OF FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JUNE 25,
1994 WITH FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JUNE 26,
1993.
 
  Sales
 
     Sales decreased $156.8 million or 5.7% from $2,742.0 million in Fiscal 1993
to $2,585.2 million in Fiscal 1994. The decrease in sales resulted primarily
from a 6.9% decline in comparable store sales. The decline in comparable store
sales primarily reflects (i) the continuing softness of the economy in Southern
California, (ii) lower levels of price inflation in certain key food product
categories, and (iii) competitive factors, including new stores, remodeling and
recent pricing and promotional activity. This decrease in sales was partially
offset by sales from 13 stores opened or acquired during Fiscal 1994.
 
  Gross Profit
 
     Gross profit increased as a percent of sales from 17.7% in Fiscal 1993 to
18.1% in Fiscal 1994. The increase in gross profit margin was attributable to
improvements in product procurement and an increase in vendors' participation in
Food 4 Less' promotional costs. These improvements were partially offset by an
increase in the number of warehouse format stores (which have lower gross
margins resulting from prices that are generally 5-12% below the prices in Food
4 Less' conventional stores) from 45 at June 26, 1993 to 66 at June 25, 1994,
and the effect of the fixed cost component of gross profit as compared to a
lower sales base.
 
   
  Selling, General, Administrative and Other, Net
    
 
     SG&A was $434.9 million and $388.8 million in Fiscal 1993 and Fiscal 1994,
respectively. SG&A decreased as a percent of sales from 15.9% to 15.0% for the
same periods. Food 4 Less experienced a reduction of self-insurance costs of
$18.2 million due to continued improvement in the cost and frequency of claims.
The improved experience was due primarily to cost control programs implemented
by Food 4 Less, including awards for stores with the best loss experience,
specific achievable goals for each store, and increased monitoring of
third-party administrators, and, to a lesser extent, a lower sales base which
reduced Food 4 Less' exposure. In addition, Food 4 Less maintained tight control
of administrative expenses and store level expenses, including payroll (due
primarily to increased productivity), advertising, and other controllable store
expenses. Because Food 4 Less' warehouse stores have lower SG&A than
conventional stores, the increase in the number of warehouse stores, from 45 at
June 26, 1993 to 66 at June 25, 1994, also contributed to decreased SG&A as a
percentage of sales. The reduction in SG&A as a percentage of sales was
partially offset by the effect of the fixed cost component of SG&A as compared
to a lower sales base.
 
     Food 4 Less participates in multi-employer health and welfare plans for its
store employees who are members of the UFCW. As part of the renewal of the
Southern California UFCW contract in October 1993, employers contributing to
UFCW health and welfare plans are to receive a pro rata share of the excess
reserves in the plans through a reduction of current employer contributions.
Food 4 Less' share of the excess reserves was $24.2 million, of which Food 4
Less recognized $8.1 million in Fiscal 1994 and the remainder of which will be
recognized as the credits are taken in the future. Offsetting the reduction in
employer contributions was a $5.5 million contract ratification bonus and
contractual wage increases.
 
                                       48
<PAGE>   56
 
  Interest Expense
 
   
     Interest expense (including amortization of deferred financing costs)
decreased $1.5 million from $69.8 million to $68.3 million for Fiscal 1993 and
Fiscal 1994, respectively. The decrease in interest expense is due primarily to
reduced borrowings under the F4L Credit Agreement.
    
 
   
  Provision for Earthquake Losses
    
 
     On January 17, 1994, Southern California was struck by a major earthquake
which resulted in the temporary closing of 31 of Food 4 Less' stores. The
closures were caused primarily by loss of electricity, water, inventory, or
structural damage. All but one of the closed stores reopened within a week of
the earthquake. The final closed store reopened on March 24, 1994. Food 4 Less
is insured against earthquake losses (including business interruption), subject
to certain deductibles. The pre-tax financial impact, net of expected insurance
recovery, was approximately $4.5 million.
 
  Net Loss
 
     Primarily as a result of the factors discussed above, Food 4 Less' net loss
decreased from $27.4 million in Fiscal 1993 to $2.7 million in Fiscal 1994.
 
COMPARISON OF FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JUNE 26,
1993 WITH FOOD 4 LESS' RESULTS OF OPERATIONS FOR THE 52 WEEKS ENDED JUNE 27,
1992.
 
  Sales
 
     Sales decreased $171.5 million or 5.9% from $2,913.5 million in Fiscal 1992
to $2,742.0 million in Fiscal 1993, primarily as a result of a 5.1% decline in
comparable store sales and a net reduction in Food 4 Less' total store count of
one store at June 26, 1993 compared to June 27, 1992. Management believes that
the decline in comparable store sales was attributable to (i) the weak economy
in Southern California, and, to a lesser extent, in Food 4 Less' other operating
areas, (ii) lower levels of price inflation in certain key food categories, and
(iii) increased competitive store openings in Southern California.
 
  Gross Profit
 
     Gross profit decreased as a percent of sales from 17.9% in Fiscal 1992 to
17.7% in Fiscal 1993 primarily as a result of an increase in the number of Food
4 Less warehouse stores (which have lower gross margins resulting from prices
that are generally 5-12% below the prices in Food 4 Less' conventional stores),
from 34 stores in Fiscal 1992 to 45 stores in Fiscal 1993, and as a result of
the fixed cost component of gross profit being compared to a lower sales base,
partially offset by increases in relative margins allowed by competitive
conditions, improvements in the procurement function, and cost savings and
operating efficiencies associated with Food 4 Less' warehousing and
manufacturing facilities.
 
   
  Selling, General, Administrative and Other, Net
    
 
     SG&A was $469.7 million and $434.9 million in Fiscal 1992 and Fiscal 1993,
respectively. SG&A decreased as a percent of sales from 16.1% to 15.9% for the
same periods as a result of tight control of direct store expenses, primarily
payroll costs, the impact in Fiscal 1992 of the $12.8 million non-cash
self-insurance reserve adjustment partially offset by market-wide contractual
increases in union wages, current year increases in workers' compensation costs
primarily associated with the new law which took effect in 1990, and the fixed
cost component of SG&A being compared to a lower sales base.
 
  Interest Expense
 
   
     Interest expense (including amortization of deferred financing costs) was
$70.2 million for Fiscal 1992 and $69.8 million for Fiscal 1993, respectively.
The decrease in interest expense is due to the reduction of indebtedness as a
result of amortization payments combined with decreasing interest rates on the
Term Loan,
    
 
                                       49
<PAGE>   57
 
   
partially offset by higher interest expense incurred in connection with the Old
F4L Senior Notes which replaced lower cost debt under the F4L Credit Agreement.
    
 
  Loss Before Extraordinary Charge
 
     Primarily as a result of the factors discussed above, Food 4 Less' loss
before extraordinary charge decreased from $29.0 million in Fiscal 1992 to $27.4
million in Fiscal 1993. Food 4 Less recorded a net extraordinary charge of $4.8
million in Fiscal 1992, reflecting the write-off of certain deferred financing
costs which were partially offset by a gain on the replacement of partially
depreciated assets following the civil unrest in Los Angeles.
 
LIQUIDITY AND CAPITAL RESOURCES
 
   
     In order to consummate the Merger, Holdings and Food 4 Less expect to
utilize total new financing proceeds in the amount of approximately $1.5
billion. Pursuant to the New Equity Investment, New Holdings (as the successor
to Holdings) will issue capital stock for total cash proceeds of approximately
$140 million (excluding a $5 million commitment fee of which $2.5 million will
be paid in cash and $2.5 million will be satisfied through the issuance of New
Discount Debentures). In addition, Food 4 Less will enter into the New Credit
Facility pursuant to which it will have available up to $750 million of New Term
Loans, all of which is anticipated to be drawn at the Closing Date (assuming all
Old RGC Notes are tendered into the RGC Offers), and will have available a $325
million New Revolving Facility, of which $12.7 million is anticipated to be
drawn at the Closing Date. Food 4 Less will also issue up to $295 million
principal amount of New Senior Notes and will issue up to $200 million principal
amount of New Senior Subordinated Notes pursuant to this Offering. The proceeds
from the New Credit Facility and this Offering, together with the $140 million
cash proceeds of the New Equity Investment, $59 million cash proceeds of the New
Discount Debenture Placement, $41 million in initial accreted value of
additional New Discount Debentures issued other than for cash and $131.5 million
principal amount of the Seller Debentures, will provide the sources of financing
required to consummate the Merger and to repay existing bank debt of
approximately $161.5 million at Food 4 Less and $255.1 million at Ralphs, to
repay existing mortgage debt of $174.1 million (excluding prepayment fees) at
Ralphs and to pay $83.9 million in consideration for the Discount Notes
(excluding related fees). Proceeds from the New Credit Facility and this
Offering will also be used to pay the cash portions of the F4L Exchange Offers
and the RGC Offers, as well as the Change of Control Offer, if any, and accrued
interest on all exchanged debt securities in the amount of $29.3 million (as of
May 30, 1995), to pay $17.8 million to the holders of Ralphs Equity Appreciation
Rights and to loan $5 million to an affiliate for the benefit of such holders
and to pay up to $109.9 million of fees and expenses of the Merger and the
Financing. The Company will also assume certain existing indebtedness of Food 4
Less and Ralphs. Pursuant to the RGC Offers, Food 4 Less will seek the exchange
of at least a majority of the Old RGC Notes for New Senior Subordinated Notes
and pursuant to the F4L Exchange Offers, Food 4 Less will seek the exchange of
at least 80% of the Old F4L Notes for New F4L Notes. The primary purpose of the
RGC Offers and the F4L Exchange Offers is to refinance Food 4 Less' and RGC's
existing public debt securities with longer term public debt securities, to
obtain all necessary consents to consummate the Merger and to eliminate
substantially all of the restrictive covenants contained in the Old RGC
Indentures and the Old F4L Indentures.
    
 
   
     After the Merger the Company's principal sources of liquidity are expected
to be cash flow from operations, amounts available under the New Revolving
Facility and capital and operating leases. It is anticipated that the Company's
principal uses of liquidity will be to provide working capital, finance capital
expenditures, including the costs associated with the integration of Food 4 Less
and Ralphs, and to meet debt service requirements.
    
 
   
     The New Revolving Facility will be a $325 million line of credit which will
be available for working capital requirements and general corporate purposes. Up
to $150 million of the New Revolving Facility may be used to support standby
letters of credit. The letters of credit will be used to cover workers'
compensation contingencies and for other purposes permitted under the New Credit
Facility. The Company anticipates that letters of credit for approximately $92.6
million will be drawn under the New Revolving Facility at closing, in
replacement of existing letters of credit, primarily to satisfy the State of
California's requirements relating to
    
 
                                       50
<PAGE>   58
 
   
workers compensation self-insurance. The New Revolving Facility will be
non-amortizing and will have a six-year term. The Company will be required to
reduce loans outstanding under the New Revolving Facility to $75 million for a
period of not less than 30 consecutive days during each consecutive 12-month
period. Assuming that the Merger closes on May 30, 1995, giving effect to
currently anticipated borrowings and letter of credit issuances, the Company's
remaining borrowing availability under the New Revolving Facility would have
been approximately $219.7 million. Pursuant to the New Credit Facility, the New
Term Loans will be issued in four tranches: (i) Tranche A, in the amount of $375
million, will have a six-year term; (ii) Tranche B, in the amount of $125
million, will have a seven-year term; (iii) Tranche C, in the amount of $125
million, will have an eight-year term; and (iv) Tranche D, in the amount of $125
million, will have a nine-year term. The Tranche A Loan may not be fully funded
at the Closing Date. The New Credit Facility will provide that the portion of
the Tranche A Loan not funded at the Closing Date will be available for a period
of 91 days following the Closing Date to fund the Change of Control Offer. The
New Term Loans will require quarterly amortization payments aggregating $3.8
million in the first year, $48.8 million in the second year and increasing
thereafter. The New Credit Facility will be guaranteed by New Holdings and each
of the Company's subsidiaries and secured by liens on substantially all of the
unencumbered assets of the Company and its subsidiaries and by a pledge of New
Holdings' stock in the Company. The New Credit Facility will contain financial
covenants which are expected to require, among other things, the maintenance of
specified levels of cash flow and stockholder's equity. See "Description of the
New Credit Facility."
    
 
   
     Standard & Poor's has publicly announced that, upon consummation of the
Merger, it intends to assign a new rating to the Old RGC Notes. Such new rating
assignment, if implemented, would constitute a Rating Decline under the Old RGC
Indentures. The consummation of the Merger (which is conditioned on, among other
things, successful consummation of this Offering, the Other Debt Financing
Transactions, the New Equity Investment and the Bank Financing) and the
resulting change in composition of the Board of Directors of RGC, together with
the anticipated Rating Decline, would constitute a Change of Control Triggering
Event under the Old RGC Indentures. Although Food 4 Less does not anticipate
that there will be a significant amount of Old RGC Notes outstanding following
consummation of the RGC Offers, upon such a Change of Control Triggering Event
the Company would be obligated to make the Change of Control Offer following the
consummation of the Merger for all outstanding Old RGC Notes at 101% of the
principal amount thereof plus accrued and unpaid interest to the date of
repurchase. The portion of the Tranche A Loan not fully funded at the Closing
Date will be available to fund the purchase of Old RGC Notes tendered pursuant
to the Change of Control Offer.
    
 
   
     Management anticipates that significant capital expenditures will be
required following the Merger in connection with the integration of Ralphs and
Food 4 Less. In order to implement the Company's store format strategy, up to
122 conventional stores currently operated by Food 4 Less will be converted to
the Ralphs format and 16 conventional stores (primarily Boys and Viva) have been
or will be converted and 23 Ralphs stores will be converted to the Food 4 Less
warehouse format. An additional 18 Ralphs and Food 4 Less warehouse stores are
scheduled to be opened during calendar 1995. It is estimated that the gross
capital expenditures to be made by the Company in the first fiscal year
following the closing will be approximately $153 million (or $106 million net of
expected capital leases), of which approximately $98 million relate to ongoing
expenditures for new stores, equipment and maintenance and approximately $55
million relate to store conversions and other Merger-related and non-recurring
items. An additional $33 million of Merger-related and non-recurring capital
expenditure items (or $22 million net of expected capital leases) are
anticipated to be incurred in the second year following the consummation of the
Merger. Management expects that these expenditures will be financed primarily
through cash flow from operations and capital leases.
    
 
   
     Ralphs cash flow from operating activities was $55.4 million for the 52
weeks ended January 29, 1995 and $104.0 million for Fiscal 1993. Food 4 Less
generated approximately $87.8 million of cash from operating activities during
the 52-week period ended June 25, 1994 and used approximately $18.0 million of
cash for its operating activities during the 28 weeks ended January 7, 1995 (as
compared to generating $30.5 million of cash during the 28 weeks ended January
8, 1994). The decrease in cash from operating activities is due primarily to
changes in operating assets and liabilities. The Company anticipates that one of
the principal uses of cash in its operating activities will be inventory
purchases. However, supermarket operators typically require
    
 
                                       51
<PAGE>   59
 
   
small amounts of working capital since inventory is generally sold prior to the
time that payments to suppliers are due. This reduces the need for short-term
borrowings and allows cash from operations to be used for non-current purposes
such as financing capital expenditures and other investing activities.
Consistent with this pattern, Ralphs and Food 4 Less had working capital
deficits of $119.5 million and $44.8 million at January 29, 1995 and January 7,
1995, respectively.
    
 
   
     Ralphs cash used in investing activities was $45.5 million during Fiscal
1993 and $50.8 million during the 52 weeks ended January 29, 1995. These amounts
reflected increased capital expenditures related to store remodels and new store
openings (including store acquisitions) and, to a lesser extent, expansion of
other warehousing, distribution and manufacturing facilities and equipment,
including data processing and computer systems. For the 52 weeks ended June 25,
1994, Food 4 Less' cash used in investing activities was $55.8 million.
Investing activities consisted primarily of capital expenditures of $57.5
million, partially offset by $9.3 million of sale/leaseback transactions, and
$11.1 million of costs in connection with the acquisition of ten former "Food
Barn" stores. For the 28 weeks ended January 7, 1995, Food 4 Less' cash used in
investing activities was $32.8 million. Investing activities consisted primarily
of capital expenditures of $39.0 million, partially offset by $6.5 million of
sale/leaseback transactions. The capital expenditures, net of the proceeds from
sale/leaseback transactions, were financed primarily with cash provided by
financing activities. The capital expenditures included the costs associated
with the conversion of 11 conventional format stores to the Food 4 Less
warehouse format. See "Business -- The Merger -- Two Leading Complementary
Formats." In January 1995, Food 4 Less entered into an amendment to the F4L
Credit Agreement to, among other things, allow for the acceleration of the
capital expenditures and other costs associated with the conversion of stores to
the warehouse format.
    
 
   
     Ralphs cash used in financing activities was approximately $24.6 million
for the 52 weeks ended January 29, 1995. Reduction of capital lease obligations
of $12.2 million and the payment of a $10.0 million dividend reduced cash flow.
Food 4 Less' cash provided by financing activities was $33.6 million for the 28
weeks ended January 7, 1995, which consisted primarily of $48.7 million of
borrowings outstanding on its revolving credit facility at January 7, 1995
partially offset by a $11.3 million repayment of its term loan. At January 7,
1995, $48.6 million of standby letters of credit had been issued under Food 4
Less' existing letter of credit facility.
    
 
   
     Ralphs and FFL have significant net operating loss carryforwards for
regular federal income tax purposes. As a result of the Merger and the New
Equity Investment, the Company's ability to utilize such loss carryforwards in
future periods will be limited to approximately $15.6 million per year with
respect to FFL net operating loss carryforwards and approximately $15.0 million
per year with respect to Ralphs' net operating loss carryforwards. The Company
does not expect the Merger to materially adversely affect any of its other tax
assets. The Company will be a party to a tax sharing agreement with New Holdings
and the subsidiaries of the Company. Pursuant to the tax sharing agreement,
payments by the Company will not exceed the amount it would be required to pay
if its consolidated liability was calculated on a separate company basis.
Conversely, if the Company generates losses or credits which reduce the
consolidated tax liability of New Holdings, New Holdings will credit to the
Company the amount of such reduction in the consolidated tax liability. See
"Certain Relationships and Related Transactions." The Company will continue to
be a party to an indemnification agreement with Federated and certain other
parties. See Note 1 of Notes to Consolidated Financial Statements of Ralphs
Supermarkets, Inc. Pursuant to the terms of such agreement, Ralphs will make
annual tax payments of $1.0 million in 1995 and 1996 and a final tax payment of
$5.0 million in 1997.
    
 
   
     Following the Merger, the Company will be a wholly-owned subsidiary of New
Holdings. In addition, following the Merger, New Holdings will have $100 million
initial accreted value of the New Discount Debentures and $131.5 million
principal amount of the Seller Debentures outstanding. New Holdings is a holding
company which will have no assets other than the capital stock of the Company.
New Holdings will be required to commence semi-annual cash payments of interest
on (i) the New Discount Debentures and the Seller Debentures commencing five
years from their date of issuance in the amount of $61.0 million per annum and
(ii) any Discount Notes that remain outstanding following the Merger commencing
June 15, 1998. Subject to the limitations contained in its debt instruments, the
Company intends to make dividend payments to New Holdings in amounts which are
sufficient to permit New Holdings to service its cash interest
    
 
                                       52
<PAGE>   60
 
requirements. The Company may pay other dividends to New Holdings in connection
with certain employee stock repurchases and for routine administrative expenses.
 
     Following the consummation of the Merger and the Financing, the Company
will be highly leveraged. Based upon current levels of operations and
anticipated cost savings and future growth, the Company believes that its cash
flow from operations, together with available borrowings under the New Revolving
Facility and its other sources of liquidity (including leases), will be adequate
to meet its anticipated requirements for working capital, capital expenditures,
integration costs and interest payments. There can be no assurance, however,
that the Company's business will continue to generate cash flow at or above
current levels or that future costs savings and growth can be achieved. See
"Risk Factors -- Leverage and Debt Service."
 
  Interest Rate Protection Agreements
 
     Ralphs and Food 4 Less currently are parties to certain interest rate
protection agreements required under the terms of their existing bank
indebtedness. In connection with the New Credit Facility, these interest rate
protection agreements will be replaced by a new agreement which will be
finalized prior to the closing of the Merger. The Company will be exposed to
credit loss in the event of nonperformance by the counterparty to the interest
rate protection agreement. However, the Company does not anticipate
nonperformance by such counterparty.
 
     The following details the impact of Ralphs' hedging activity on its
weighted average interest rate for each of the last three fiscal years of
Ralphs:
 
   
<TABLE>
<CAPTION>
                                                                WITH        WITHOUT
                                                               HEDGE         HEDGE
                                                              --------      --------
            <S>                                               <C>           <C>
            1992............................................   10.52%        10.22%
            1993............................................    8.96%         8.96%
            1994............................................    9.37%         9.18%
</TABLE>
    
 
   
     Due to increasing interest rates under its existing credit facility,
Ralphs' interest expense has increased during recent periods and may continue to
increase, reducing Ralphs' net income during such periods.
    
 
     The following details the impact of Food 4 Less' hedging activity on its
weighted average interest rate for each of the last three fiscal years of Food 4
Less:
 
   
<TABLE>
<CAPTION>
                                                                WITH        WITHOUT
                                                               HEDGE         HEDGE
                                                              --------      --------
            <S>                                               <C>           <C>
            1992............................................   10.28%        10.25%
            1993............................................   10.07%        10.03%
            1994............................................   10.10%        10.09%
</TABLE>
    
 
  Effects of Inflation
 
     The Company's primary costs, inventory and labor, are affected by a number
of factors that are beyond its control, including inflation, availability and
price of merchandise, the competitive climate and general and regional economic
conditions. As is typical of the supermarket industry, Ralphs and Food 4 Less
have generally been able to maintain margins by adjusting their retail prices,
but competitive conditions may from time to time render the Company unable to do
so while maintaining its market share.
 
                                       53
<PAGE>   61
 
                                    BUSINESS
 
THE MERGER
 
   
     The combination of Ralphs Grocery Company and Food 4 Less Supermarkets,
Inc. will create the largest food retailer in Southern California. Pro forma for
the Merger, the Company will operate approximately 332 Southern California
stores with an estimated 26% market share among the area's supermarkets. The
Company will operate the second largest conventional supermarket chain in the
region under the "Ralphs" name and the largest warehouse supermarket chain in
the region under the "Food 4 Less" name. In addition, the Company will operate
approximately 24 conventional format stores and 39 warehouse format stores in
Northern California and the Midwest. On a pro forma basis giving effect to the
Merger, the Company would have had sales of approximately $5.1 billion and $2.8
billion, operating income of approximately $183 million and $90 million and
EBITDA (as defined) of approximately $343 million and $189 million for the 52
weeks ended June 25, 1994 and the 28 weeks ended January 7, 1995, respectively.
    
 
  TWO LEADING COMPLEMENTARY FORMATS
 
     In Southern California the Company plans to convert up to 122 conventional
stores currently operated by Food 4 Less to the "Ralphs" name and format and 39
Ralphs and Food 4 Less conventional stores to the "Food 4 Less" name and
warehouse format. As a result, and pro forma for the Merger, Ralphs will be the
region's second largest conventional format supermarket chain, with 264 stores
and Food 4 Less will be the region's largest warehouse format supermarket chain
with 68 stores. The Ralphs stores will continue to emphasize a broad selection
of merchandise, high quality fresh produce, meat and seafood and service
departments, including bakery and delicatessen departments in most stores. The
Company's conventional stores will also benefit from Ralphs' strong private
label program and its strengths in merchandising, store operations and systems.
Passing on format-related efficiencies, the Company's price impact warehouse
format stores will continue to offer consumers the lowest overall prices while
still providing product selections comparable to conventional supermarkets.
Management believes the Food 4 Less warehouse format has demonstrated its appeal
to a wide range of demographic groups in Southern California and offers a
significant opportunity for future growth. The Company plans to open nine new
Food 4 Less warehouse stores and 21 new Ralphs stores over the next two years.
 
     Management believes the consolidation of its formats will improve the
Company's ability to adapt its stores' merchandising strategy to the local
markets in which they operate while achieving cost savings and other
efficiencies. These conversions will be effected in three phases which the
Company believes will be completed within the first 18 months of combined
operation.
 
   
     Phase 1. Food 4 Less has converted 11 of its conventional format stores
operated under the names "Viva" and "Boys" into Food 4 Less warehouse format
supermarkets. Such conversions took up to eight weeks to complete and generally
required the store to be closed for up to two weeks. These Phase 1 conversions,
which were planned independently, were completed prior to the end of Food 4
Less' second quarter at a cost of approximately $1 million per store.
    
 
     Phase 2. Following the Merger, the Company plans to begin converting up to
122 conventional format stores currently operated by Food 4 Less under the names
"Viva," "Alpha Beta" and "Boys" into Ralphs conventional format stores. It is
anticipated that these conversions will be completed at the rate of
approximately 10 stores per week. Management expects that the Company will be
able to substantially complete each conversion without closing the store.
Management believes that these Phase 2 conversions will be completed within the
first 12-16 weeks of the Company's combined operation at a cost of approximately
$75,000 per store.
 
   
     Phase 3. Following the Merger, the Company also plans to convert 23
conventional Ralphs format stores and five Food 4 Less conventional format
stores into Food 4 Less warehouse format stores. Management expects that each
such conversion will take up to eight weeks and may require the store to be
closed for up to two to eight weeks during such period. Management believes that
these Phase 3 conversions will be completed
    
 
                                       54
<PAGE>   62
 
within the first 18 months of the Company's combined operation at a cost of
approximately $1 million per store.
 
     The following table summarizes the store formats to be operated by the
Company in Southern California both before and after giving effect to the
conversion program:
 
<TABLE>
<CAPTION>
                                                                            PRO FORMA NUMBER OF
                                                            ACTUAL               STORES(1)
                                                          ----------     -------------------------
                                                          OCTOBER 1,      PRIOR TO      FOLLOWING
                      STORE FORMATS                          1994        CONVERSION     CONVERSION
    --------------------------------------------------    ----------     ----------     ----------
    <S>                                                   <C>            <C>            <C>
    Ralphs Conventional...............................        168            165            264
    Food 4 Less Warehouse.............................         30             29             68
    Alpha Beta Conventional...........................        129            105              0
    Viva Conventional.................................         15             13              0
    Boys Conventional.................................         24             20              0
                                                              ---            ---            ---
      Total...........................................        366            332            332
</TABLE>
 
- ---------------
 
(1) Pro forma store numbers give effect to the anticipated Merger-related
    divestiture or closing of 32 stores open at October 1, 1994 and the closure
    of two additional Food 4 Less conventional stores.
 
     Ralphs Conventional Format. Following completion of the store conversions
described above, and pro forma for the Merger, the Company will operate 264
Ralphs stores in Southern California. Management believes these conversions will
enhance Ralphs' market position and competitive advantages. Converted stores
will benefit from Ralphs strengths in merchandising, store operations, systems
and technology. Although all Ralphs stores use the Ralphs name and are operated
under a single format, each store is merchandised to appeal to the local
community it serves. Ralphs' substantial supermarket product selection is a
significant aspect of its marketing efforts: Ralphs stocks between 20,000 and
30,000 merchandise items in its stores, including approximately 2,800 private
label products, representing 17.3% of sales (excluding meat, service
delicatessen and produce items) during Fiscal 1993. Ralphs stores offer
name-brand grocery products; quality and freshness in its produce, meat,
seafood, delicatessen and bakery products; and broad selection in all
departments. Most existing Ralphs stores offer service delicatessen departments,
on-premises bakery facilities and seafood departments. Ralphs emphasizes store
ambiance and cleanliness, fast and friendly service, the convenience of debit
and credit card payment (including in-store branch banks) and 24-hour operations
in most stores.
 
     Food 4 Less' 168 conventional supermarkets, currently operated under the
names "Alpha Beta," "Boys" and "Viva," are located throughout densely populated
areas of Los Angeles and surrounding counties, including both suburban and urban
neighborhoods. Food 4 Less' merchandising strategy for conventional stores has
been tailored to the community each store services, but has emphasized customer
service, quality of merchandise, and a large variety of product offerings in
modern store environments. Of Food 4 Less' 168 conventional supermarkets, up to
122 are intended to be converted to the "Ralphs" name and format, 16 will be
converted to the "Food 4 Less" warehouse format and the remainder are expected
to be closed or sold.
 
     Food 4 Less Warehouse Format. Following completion of the store conversions
described above, and pro forma for the Merger, the Company will operate 68 Food
4 Less warehouse stores in Southern California. The conversions will
substantially accelerate the growth of the Food 4 Less format and will enhance
the Company's position as the largest operator of warehouse supermarkets in
Southern California. In addition to the conversions, the Company plans to
continue its rapid growth of the Food 4 Less format by opening nine new
warehouse format stores over the next two years, including five stores in San
Diego, a new market for Food 4 Less. Management believes the expansion of
warehouse format stores will create efficiencies in warehousing, distribution,
and administrative functions.
 
     Food 4 Less' warehouse format stores target the price-conscious segment of
the market, encompassing a wide range of demographic groups in both urban and
suburban areas. Food 4 Less attempts to offer the lowest overall prices in its
marketing areas by passing savings on to the consumer while providing the
product selection associated with a conventional format. Savings are achieved
through labor efficiencies and lower overhead and advertising costs associated
with the warehouse format. In-store operations are designed to allow
 
                                       55
<PAGE>   63
 
customers to perform certain labor-intensive services usually offered in
conventional supermarkets. For example, merchandise is presented on warehouse
style racks in full cartons, reducing labor intensive unpacking, and customers
bag their own groceries. Labor costs are also reduced since the stores generally
do not have service departments such as delicatessens, bakeries and fresh
seafood departments, although they do offer a complete line of fresh meat, fish,
produce and baked goods. Additionally, labor rates are generally lower than in
conventional supermarkets.
 
     The Food 4 Less format generally consists of large facilities constructed
with high ceilings to accommodate warehouse racking with overhead pallet
storage. Wide aisles accommodate forklifts and, compared to conventional
supermarkets, a higher percentage of total store space is devoted to retail
selling because the top of the warehouse-style grocery racks on sales floors are
used to store inventory. This reduces the need for large backroom storage. The
Food 4 Less warehouse format supermarkets have brightly painted walls and
inexpensive signage in lieu of more expensive graphics. In addition, a "Wall of
Values" located at the entrance of each store presents the customer with a
selection of specially priced merchandise.
 
  SUBSTANTIAL COST SAVINGS OPPORTUNITIES
 
   
     Management believes that approximately $90 million of net annual cost
savings (as compared to such costs for the pro forma combined fiscal year ended
June 25, 1994) will be achieved by the end of the fourth full year of combined
operations. It is also anticipated that approximately $117 million in
Merger-related capital expenditures and $50 million of other non-recurring costs
will be required to complete store conversions, integrate operations and expand
warehouse facilities over the same period. Although a portion of the anticipated
cost savings is premised upon the completion of such capital expenditures,
management believes that over 70% of the cost savings could be achieved without
making any Merger-related capital expenditures. The following anticipated
savings are based on estimates and assumptions made by the Company that are
inherently uncertain, though considered reasonable by the Company, and are
subject to significant business, economic and competitive uncertainties and
contingencies, all of which are difficult to predict and many of which are
beyond the control of management. There can be no assurance that such savings
will be achieved. The sum of the components of the estimated cost savings
exceeds $90 million; however, management's estimate of $90 million in net annual
cost savings gives effect to an offsetting adjustment to reflect its expectation
that a portion of the savings will be reinvested in the Company's operations.
See "Risk Factors -- Ability to Achieve Anticipated Cost Savings."
    
 
   
     Reduced Advertising Expenses.  As a result of the consolidation of
conventional format stores in Southern California under the "Ralphs" name, the
Company will eliminate most of the separate advertising associated with Food 4
Less' existing Alpha Beta, Boys and Viva formats. Because Ralphs' current
advertising program now covers the Southern California region, the Company will
be able to expand the number of Ralphs stores without significantly increasing
advertising costs. Management estimates that there will be annual advertising
cost savings of approximately $28 million as compared to such costs for the pro
forma combined fiscal year ended June 25, 1994. Because of reductions in certain
advertising and promotional expenses on its conventional format stores that Food
4 Less has already begun to implement and certain refinements in the post-Merger
advertising plan, actual cost savings related to advertising expenses are
presently expected to be $19 million in the first full year of combined
operations following the Merger as compared to the current annualized costs.
    
 
     Reduced Store Operations Expense.  Management expects to reduce store
operations costs as a result of both reduced labor and benefit costs and reduced
non-labor expenses. Projected labor and benefit cost savings are based primarily
on Ralphs' labor scheduling system, which has reduced Ralphs' labor costs
relative to those of Food 4 Less. Other labor savings will result from the
reduction of certain high-cost labor as a result of changed manufacturing,
warehouse and distribution practices, and productivity enhancements resulting
from the installation of Ralphs store level systems.
 
     Non-labor expense reductions are based primarily on the installation of
Ralphs' computerized energy management equipment in Food 4 Less stores which
will require significant capital expenditures. The expense savings associated
with the use of this equipment is based on Ralphs' historical experience. Other
significant
 
                                       56
<PAGE>   64
 
non-labor expense reductions are projected to come from improved safety
programs, increased cardboard baling revenues, changes to guard and shoplift
agent programs and a reduction in supply and packaging costs. Total labor and
non-labor operational savings estimated at approximately $21 million annually
are anticipated to be achieved by the fourth full year of combined operation.
 
     Increased Volume Purchasing Efficiencies.  Management has identified
approximately $19 million of cost savings it believes can be achieved as a
result of purchasing efficiencies. These efficiencies consist primarily of (i)
savings from increased discounts and allowances as a result of the combined
volume of the two companies; (ii) an improvement in the terms of vendor
contracts for products carried in the Company's stores on an exclusive or
promoted basis; and (iii) savings from the conversion of some
less-than-truckload shipping quantities to full truckload quantities. These
savings are anticipated to be achieved by the second full year of combined
operation.
 
   
     Warehousing and Distribution Efficiencies.  The consolidation of the
Company's warehousing and distribution facilities into Ralphs' two primary
facilities located in Compton, California and in the Atwater district of Los
Angeles and Food 4 Less' primary facility located in La Habra, California will
result in lower outside storage, transportation and labor costs. The Company
plans facility additions at one Ralphs facility to accommodate the additional
volume as a result of such consolidation. Management anticipates improvements in
the areas of automation, inventory management and handling, delivering,
scheduling and route optimization and worker safety. In addition, the Company
plans to close three existing facilities, which will result in lower occupancy
expenses. Management believes that annual savings of approximately $16 million
associated with warehousing and distribution will be achieved, before giving
effect to capital expenditures in connection with facilities expansions and
facility closing costs. Such savings are expected to be achieved by the third
full year of combined operations.
    
 
   
     Consolidated Manufacturing.  Ralphs and Food 4 Less operate manufacturing
facilities that produce similar products or have excess capacity. Through the
consolidation of meat, bakery, dairy and other manufacturing and processing
operations, and the discontinuance of external purchases of certain goods that
can be manufactured internally, management believes that annual cost savings of
approximately $10 million can be achieved. In each instance, management has
identified the facilities best suited to the needs of the combined company and
has estimated the expense savings associated with each consolidation. The
combined company will utilize a 316,000 square foot bakery and a 25,722 square
foot milk processing plant, located at Food 4 Less' La Habra facility, and a
28,000 square foot milk processing plant, a 9,000 square foot ice cream
processing plant, and a 23,000 square foot delicatessen kitchen located at
Ralphs' Compton facility. Previously, Ralphs purchased bakery products
externally and Food 4 Less purchased ice cream and delicatessen items
externally. Management also plans to utilize Ralphs' third party meat
processors, which have historically provided Ralphs with a full line of
prefabricated and retail cuts of beef, to produce meat for Food 4 Less stores.
Management anticipates that manufacturing expense savings will be achieved by
the second full year of combined operation.
    
 
     Consolidated Administrative Functions.  The Company expects to achieve
savings from the elimination of redundant administrative staff, the
consolidation of management information systems and a decreased reliance on
certain outside services and consultants. To reduce headcount, the Company plans
to target several functions for consolidation, including accounting, marketing,
management information systems, and administration and human resources. The
Company plans to eliminate a data processing center, which is anticipated to
result in savings in the areas of equipment, software, headcount and outside
programmer fees. The Company also plans to eliminate the use of third party
administrators to handle workers compensation and general liability claims.
Management estimates that annual savings of approximately $15 million associated
with consolidating administrative functions will be achieved by the second full
year of combined operation.
 
  EXPERIENCED MANAGEMENT TEAM
 
     The executive officers of the Company have extensive experience in the
supermarket industry. The strength of Ralphs management expertise is evidenced
by Ralphs' reputation for quality and service, its technologically advanced
systems, strong store operations and high historical EBITDA margins. The Food 4
 
                                       57
<PAGE>   65
 
Less management team will provide valuable experience in operating warehouse
supermarkets and in effectively integrating companies into a combined operation.
Following the acquisition of Alpha Beta in 1991, Food 4 Less management
successfully integrated Alpha Beta with its existing Southern California
operations and (within three years) achieved annual cost savings in excess of
$40 million (compared to a pre-acquisition estimate of approximately $33
million). See "Management."
 
WAREHOUSING AND DISTRIBUTION
 
   
     The combined Company will utilize Ralphs' technologically advanced
warehousing and distribution systems, which include a 17 million cubic foot
high-rise automated storage and retrieval system warehouse (the "ASRS") for
non-perishable items and a 5.4 million cubic foot perishable service center (the
"PSC") designed for processing, storing and distributing all perishable items.
These facilities and the Food 4 Less La Habra warehouse will provide the Company
with substantial operating benefits, including: (i) enhanced turnover to further
improve the freshness and quality of in-store products, (ii) additional
opportunities in forward buying programs and (iii) an increase in the percentage
of inventory supplied by the Company's own warehousing and distribution system.
Management believes the consolidation of these operations will enable the
Company to meet the combined inventory requirements of all stores with fewer
employees and lower operating and occupancy-related expenses.
    
 
   
     In November 1987, Ralphs opened the 17 million cubic foot highrise ASRS
warehouse for non-perishable items in the Atwater district of Los Angeles, at a
cost of approximately $50 million. This facility significantly increased
capacity and improved the efficiency of Ralphs' warehouse operations. The
automated warehouse has a ground floor area of 170,000 square feet and capacity
of approximately 50,000 pallets. Guided by computer software, ten-story high
cranes move pallets from the receiving dock to programmed locations in the ASRS
warehouse while recording the location and time of storage. Goods are retrieved
and delivered by the cranes to conveyors leading to an adjacent "picking"
warehouse where individual store orders are filled and shipped. The Company
plans to utilize existing unused capacity to accommodate additional volume
resulting from the consolidation. The ASRS facility can hold substantially more
inventory and requires fewer employees to operate than a conventional warehouse
of equal size. This facility has reduced Ralphs' warehousing costs of
non-perishable items markedly, enabling it to take advantage of advance buying
opportunities and minimize "out-of-stocks." The Company plans to close two
existing Ralphs warehouse facilities in Los Angeles and Carson, California and
one Food 4 Less facility in Los Angeles, California.
    
 
     In mid-1992, Ralphs opened the 5.4 million cubic foot PSC facility in
Compton, California, designed to process and store all perishable products. This
facility cost approximately $35 million and has provided Ralphs with the ability
to deliver perishable products to its stores on a daily basis, thereby improving
the freshness and quality of these products. The facility contains an energy
efficient refrigeration system and a computer system designed to document the
location and anticipated delivery time of all inventory. The PSC has
consolidated the operations of three existing facilities and holds more
inventory than the facilities it replaced, thereby reducing Ralphs' warehouse
distribution costs. The Company also plans to expand the PSC facility to
accommodate additional volume resulting from the consolidation.
 
     Most Ralphs stores and Food 4 Less Southern California stores are located
within approximately a one-hour drive from Ralphs' distribution and warehousing
facilities. This geographical concentration, combined with Ralphs' efficient
order system, shortens the lead time between the placement of a merchandise
order and its receipt.
 
   
     Food 4 Less currently operates a centralized manufacturing, warehouse and
office facility in La Habra, California which it leases from Alpha Beta's former
parent corporation. The La Habra facility measures 1,378,083 total square feet
over 75 acres and, in addition to serving warehousing, distribution and office
functions, houses manufacturing operations which include a bakery and a
creamery. The La Habra facility is operated pursuant to a long-term lease which
expires in 2001. The La Habra facility is expected to be used as an additional
distribution and warehouse facility.
    
 
     Food 4 Less is party to a joint venture with a subsidiary of Certified
Grocers of California, Ltd. which operates a general merchandise warehouse in
Fresno, California. Management is evaluating the role of such warehouse in the
operation of the combined Company.
 
                                       58
<PAGE>   66
 
MANUFACTURING
 
     Ralphs' manufacturing operations produce a variety of dairy and other
products, including fluid milk, ice cream, yogurt and bottled waters and juices
as well as packaged ice, cheese and salad preparations. Ralphs contracts with
meat processors to provide a full line of prefabricated and retail cuts of beef.
Ralphs ceased its bakery operations during the second quarter of Fiscal 1993 at
its 102,000 square foot facility in Los Angeles. Food 4 Less' La Habra facility
includes a full-line bakery as well as a creamery and certain other
manufacturing operations.
 
     The following table sets forth information concerning the principal
manufacturing and processing facilities expected to be owned and operated by the
Company:
 
<TABLE>
<CAPTION>
                               FACILITY                      SQUARE FEET    LOCATION
            -----------------------------------------------  -----------   ----------
            <S>                                              <C>           <C>
            Milk processing................................     28,000      Compton
            Ice cream processing...........................      9,000      Compton
            Delicatessen kitchen...........................     23,000      Compton
            Bakery.........................................    316,000      La Habra
            Milk processing................................     25,722      La Habra
</TABLE>
 
Management believes that Ralphs' manufacturing facilities and the La Habra
bakery can accommodate the volume requirements of the Company, after planned
expenditures of approximately $3.0 million over the next year.
 
PRIVATE LABEL PROGRAM
 
     Through its private label program, Ralphs offers approximately 2,800 items
under the "Ralphs," "Private Selection," "Perfect Choice" and "Plain Wrap" brand
names. These products provide quality comparable to that of national brands at
prices 20-30% lower. Gross margins on private label goods are generally higher
than on national brands. Management believes its private label program is one of
the most successful programs in the supermarket industry, representing 17.3% of
sales (excluding meats, service delicatessen and produce items) during the
twelve months ended July 17, 1994. This figure has grown in the past few years,
and management intends to continue the growth of its private label program in
the future.
 
     Food 4 Less has entered into several private label licensing arrangements
which allow it to exclusively utilize recognized brand names in connection with
certain goods it manufactures or purchases from others, including "Carnation"
and "Sunnyside Farms" (dairy products) and "Van de Kamps" (baked goods). In
addition, Food 4 Less has entered into an agreement to distribute private label
dry grocery and frozen products under the "Sunny Select" and "Grocers Pride"
labels and has established its own private label, "Equality," for health and
beauty aid products. Food 4 Less actively promoted its private label products
during fiscal 1994, and management believes that the additional variety,
superior quality and promotional program resulted in an overall increase in
private label sales and corresponding gross margins. It is expected that the
Company will continue the Carnation, Van de Kamps and certain of its other
licensing agreements following the Merger.
 
EXPANSION AND DEVELOPMENT
 
     As a result of Ralphs' 122-year history and Alpha Beta's 91-year history in
Southern California, the Company will have valuable and well established store
locations, many of which are in densely populated metropolitan areas.
Additionally, the Company will have a technologically advanced store base.
During the five years ended June 25, 1994, on a combined basis, Ralphs and Food
4 Less opened 74 new stores and remodeled 211 stores. Approximately 84% of the
Company's stores have been opened or remodeled in the last five years.
 
     The Company plans to expand the Southern California Division by acquiring
existing stores and constructing new ones. The Company intends to continue to
focus its new store construction and store conversion efforts during calendar
1995 and future years primarily within existing marketing areas. Such efforts
will encompass both of the Company's store formats, namely Food 4 Less and
Ralphs. To this end, the
 
                                       59
<PAGE>   67
 
   
Company plans to continue its store expansion program in Southern California by
opening 17 new stores during calendar 1995 (including three Food 4 Less stores
which will be located in San Diego, a new market for Food 4 Less), and
additional stores in subsequent years. During the second quarter of its current
fiscal year, Food 4 Less converted 11 of its conventional format stores to
warehouse format stores and, following the Merger, the Company plans to convert
approximately five additional conventional stores currently managed by Food 4
Less and approximately 23 stores currently managed by RGC to the "Food 4 Less"
name and warehouse format, as Food 4 Less stores have proven to have a strong
appeal to value-conscious consumers across a wide range of demographic groups.
See "-- The Merger -- Two Leading Complementary Formats." Remodeling activity in
Southern California will be focused on the conventional format stores, including
13 planned major remodels of such stores during calendar 1995. The Company's
expansion, remodel and conversion efforts have required, and will continue to
require, the funding of significant capital expenditures. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
    
 
   
     During the last five fiscal years, Ralphs has opened 46 new stores and
remodeled 54 stores at a cost of approximately $277.2 million. A majority of
these new and remodeled stores offer expanded produce and European-style seafood
departments, service delicatessens, fresh bakeries and a broad selection of
general merchandise. With enhanced decor reflecting contemporary interior
design, these stores are designed to provide a quality shopping experience. At
the end of Fiscal 1994, 100 of Ralphs' 173 total stores were newly built or
remodeled within the past five fiscal years. While Ralphs has sold or closed 15
stores during the last five fiscal years, the number of Ralphs' stores has
increased from 142 stores at January 28, 1990 to 173 stores at January 29, 1995.
    
 
   
     During the last five fiscal years, in Southern California Food 4 Less has
acquired or opened 172 stores (which includes 142 stores acquired in connection
with the acquisition of Alpha Beta) and remodeled 113 stores. Since its
acquisition of Alpha Beta in 1991, Food 4 Less has undertaken an extensive
program of store remodels, conversions and additions, which have resulted in a
substantially improved store base. During Fiscal 1994, Food 4 Less spent
approximately $50.7 million on capital improvements in Southern California.
Additionally, since the Alpha Beta acquisition, Food 4 Less has converted 22
Southern California stores from conventional formats to the warehouse format. As
Food 4 Less has remodeled existing stores, opened new larger stores and closed
smaller, marginally performing stores, there has been a net reduction in store
count, from 209 stores to 196 stores from the year ended June 29, 1991 ("Fiscal
1991") to the end of Fiscal 1994, but an increase in average store size. The
average square feet per store has increased from 28,700 at the end of Fiscal
1991 to 30,500 at the end of Fiscal 1994. During the last five fiscal years, 29
stores have been closed or sold (including five stores which closed as a result
of the April 1992 civil unrest in Los Angeles).
    
 
     The Company will select most new store sites from developers' proposals
after such proposals have been researched and analyzed by the Company's
personnel. Each site will be monitored for population shifts, zoning changes,
traffic patterns, and nearby new construction and competitors' stores in an
effort to determine sales potential. The Company will actively participate with
developers in order to attain the Company's objectives for the site, including
adequate parking and complementary co-tenant mix. Remodeling involves enhancing
a store's decor through fixture replacement, upgrading of service departments
and improvements to lighting systems. In order to minimize the disruptive effect
on sales, most stores will be kept open during the remodeling period. The
primary objectives of remodeling will be to improve the attractiveness of
stores, increase sales of higher margin product categories and to increase
selling area where feasible.
 
     Remodelings and openings, among other things, are subject to the
availability of developers' financing, agreements with developers and landlords,
local zoning regulations, construction schedules and other factors, including
costs, often beyond the Company's control. Accordingly, there can be no
assurance that the schedule will be met. Further, the Company expects increasing
competition for new store sites, and it is possible that this competition might
adversely affect the timing of its new store opening program.
 
ADVERTISING AND PROMOTION
 
     Ralphs' marketing strategy is to provide a combination of wide product
selection, quality and freshness of perishable products, competitive prices and
double coupons supporting Ralphs' advertising theme "Everything
 
                                       60
<PAGE>   68
 
You Need. Every Time You Shop." In February 1994, Ralphs launched the Ralphs
Savings Plan, a new marketing campaign designed to enhance customer value. The
Ralphs Savings Plan is comprised of six major components: Guaranteed Low Prices
("GLPs"), Price Breakers, Big Buys, Multi-Buys, Ralphs Brand Products and Double
Coupons. GLPs guarantee low prices on certain high volume items that are
surveyed and updated every four weeks. Price Breakers are weekly advertised
items that offer significant savings. Big Buys are club size items at prices
competitive to club store prices and Multi-Buys offer Ralphs shoppers the
opportunity to purchase club store quantities of regular sized items at prices
competitive to club store prices. In conjunction with this new campaign Ralphs'
private label offering of approximately 2,800 products provides value to the
customer. In the second quarter of 1994, Ralphs began more aggressively
promoting perishables through weekly ad features and lower prices. In addition,
Ralphs increased the number of storewide GLPs. Further, a mailer program was
intensified to highlight the perishable pricing and increased GLPs.
 
     Ralphs stores promote sales through the use of product coupons, consisting
of manufacturers' coupons and Ralphs' own promotional coupons. Ralphs offers a
double coupon program in all stores with Ralphs matching the price reduction
offered by the manufacturer. Ralphs also generates store traffic through weekly
advertised specials, special sales promotions such as discounts on recreational
activities, seasonal and holiday promotions, increased private label selection,
club pack items and exclusive product offerings. Current advertising by Ralphs
has substantially the same market coverage as Food 4 Less and it is expected
that following the Merger duplicative advertising can be eliminated.
 
     The Food 4 Less warehouse stores utilize print and radio advertising which
emphasizes Food 4 Less' low-price leadership, rather than promoting special
prices on individual items. The Food 4 Less warehouse stores also utilize weekly
advertising circulars, customized to local communities, which highlight the
merchandise offered in each store.
 
INFORMATION SYSTEMS AND TECHNOLOGY
 
     Ralphs' management utilizes technology and industrial engineering methods
to enhance operating efficiency. Every checkout lane in every Ralphs store has a
point of sale terminal. Information from these terminals is utilized to allocate
shelf space, select merchandise based on the buying patterns of each store,
reduce out-of-stocks and increase efficiency at the checkstand and in the
warehouses. Industrial engineering methods are used to schedule labor thereby
improving productivity at the store level and in warehousing and distribution
operations.
 
     Ralphs was the first supermarket chain in the western United States to
adopt scanning in all of its stores and has upgraded this equipment through the
purchase of IBM 4680 point-of-sale computers. All Ralphs stores use laser
scanning equipment, operating through an integrated computer system, to scan the
Universal Product Code, which provides prices and descriptions for most
products.
 
   
     Ralphs has a Uniform Communications Standard purchase order system that
electronically links Ralphs to major suppliers via computer. This system has
enabled the automated processing of purchase orders which management believes
reduces the lead time required for product purchases. In Fiscal 1993, Ralphs
completed installation of an industry standard, direct store delivery receiving
system for goods delivered directly by vendors. This system allows the receipt
of each order to be recorded electronically, thereby confirming product retail
price and purchase authorization. This system has reduced the incidence of
billing errors and unauthorized deliveries.
    
 
     Industrial engineering standards have been established for all major work
functions in Ralphs stores, ranging from stocking to checkout. Performance of
each major department in each store is measured weekly against these standards.
Similar measurements are made in Ralphs' distribution, warehouse and
manufacturing operations. Ralphs believes that its application of qualitative
methods to the operation of the business has given it a competitive advantage
and has better enabled management to run its business efficiently and to control
costs.
 
                                       61
<PAGE>   69
 
     The Company plans to convert the Food 4 Less management information systems
to the Ralphs management information systems. Ralphs stores that will be
converted to the Food 4 Less format will continue to use the Ralphs programs.
 
NORTHERN CALIFORNIA AND MIDWESTERN DIVISIONS
 
     The Northern California Division of Food 4 Less operates 19 conventional
supermarkets in the greater San Francisco Bay Area under the names "Cala" and
"Bell," and six warehouse format stores under the "Foods Co." name. Management
believes that the Northern California Division has excellent store locations in
the city of San Francisco that are very difficult to replicate. The Midwestern
Division of Food 4 Less operates 38 stores, of which 33, including ten former
"Food Barn" stores which Food 4 Less acquired in March 1994, are warehouse
format stores operated under the "Food 4 Less" name, and five of which are
conventional supermarkets operated under the "Falley's" name. Of these 38
stores, 34 are located in Kansas and four are located in Missouri. Management
believes the Food 4 Less warehouse format stores are the low-price leaders in
each of the markets in which they compete. The Northern California Division's
conventional store strategy is to attract customers through its convenient
locations, broad product line and emphasis on quality and service and its
advertising and promotion strategy highlights the reduced price specials offered
in its stores. In contrast, the Company's warehouse format stores, operated
under the Food 4 Less name in the Midwestern Division and the Foods Co. name in
the Northern California Division, emphasize lowest overall prices rather than
promoting special prices on individual items. The Northern California Division's
conventional stores range in size from approximately 8,900 square feet to 32,800
square feet, and average approximately 19,400 square feet. The Northern
California Division's warehouse stores range in size from approximately 30,000
square feet to 59,600 square feet, and average approximately 37,900 square feet.
The Midwestern Division's warehouse format stores range in size from
approximately 8,800 square feet to 60,200 square feet and average approximately
37,300 square feet.
 
     The Northern California Division purchases merchandise from a number of
suppliers; however, approximately 40% of its purchases are made through
Certified Grocers of California, Ltd. ("Certified"), a food distribution
cooperative, pursuant to supply contracts. The Northern California Division does
not operate its own warehouse facilities, relying instead on direct delivery to
its stores by Certified and other vendors. Food 4 Less' Southern California
warehouse facilities supply a portion of the merchandise sold in the Northern
California Division stores, and it is expected that, following completion of the
Merger, the Company's Southern California warehouses will continue to do so.
 
     The Midwestern Division's primary supplier is Associated Wholesale Grocers
("AWG"), a member-owned wholesale grocery cooperative based in Kansas City. The
Midwestern Division does not operate a central warehouse, but purchases
approximately 73% of the merchandise sold in its stores from AWG. Management
believes that, as AWG's largest single customer, the Midwestern Division has
significant buying power, allowing it to provide a broader product line more
economically than it could if it maintained its own full-line warehouse. The
Midwestern Division produces approximately 50% of all case-ready fresh meat
items sold in its stores at its central meat plant located in Topeka, Kansas.
 
   
     In fiscal 1990, the Northern California Division initiated a remodeling
program to upgrade its stores and to increase profitability. Food 4 Less
remodeled 15 stores during the past five fiscal years, and opened five new
stores during the past four fiscal years. During fiscal 1994, Food 4 Less opened
one new warehouse store, converted three existing stores to the warehouse format
and remodeled one conventional format store. The Company has closed 4 stores
during the past five fiscal years and increased its number of stores from 22 at
the end of the fiscal year ended June 30, 1990 to 24 at the end of the fiscal
year ended June 25, 1994. The average square feet per store has increased from
20,000 at the end of fiscal 1990 to 23,300 at the end of fiscal 1994. The
Company plans to open one additional warehouse format store and remodel two
conventional format stores during fiscal 1995. Management plans to further
expand the Northern California Division in the future by acquiring existing
stores and constructing new stores, including warehouse stores. The Northern
California Division Food 4 Less warehouse stores were renamed "Foods Co." in
fiscal 1994 following the sale by Food 4 Less of exclusive rights to use the
"Food 4 Less" name in Northern California to Fleming Companies, Inc. See
"-- Licensing Operations."
    
 
                                       62
<PAGE>   70
 
     The Company intends to focus its Midwestern Division expansion primarily on
its Food 4 Less operations. While Food 4 Less expects to construct new stores,
it may also expand operations by purchasing existing Food 4 Less stores from
unaffiliated licensees, or by acquiring existing supermarkets and converting
them to the Food 4 Less warehouse format. The acquisition in March 1994 of ten
warehouse stores formerly operated as "Food Barn" stores increased the
Midwestern Division's Food 4 Less warehouse store count from 23 at June 26, 1993
to 33 at June 25, 1994. During the last five fiscal years, the Midwestern
Division has opened 3 new stores, acquired 13 stores, closed one store and
remodeled 10 stores.
 
COMPETITION
 
     The supermarket industry is highly competitive and characterized by narrow
profit margins. The Company's competitors in each of its operating divisions
include national and regional supermarket chains, independent and specialty
grocers, drug and convenience stores, and the newer "alternative format" food
stores, including warehouse club stores, deep discount drug stores and "super
centers." Supermarket chains generally compete on the basis of location, quality
of products, service, price, product variety and store condition. The Company
regularly monitors its competitors' prices and adjusts its prices and marketing
strategy as management deems appropriate in light of existing conditions. Some
of the Company's competitors have greater financial resources than the Company
and could use these resources to take steps which could adversely affect the
Company's competitive position.
 
     The Southern California stores compete with several large national and
regional chains, principally Albertsons, Hughes, Lucky, Smith's, Stater Bros.,
and Vons, and with smaller independent supermarkets and grocery stores as well
as warehouse clubs and other "alternative format" food stores. The Northern
California Division competes with large national and regional chains,
principally Lucky and Safeway, and with independent supermarket and grocery
store operators and other retailers, including "alternative format" stores. The
Midwestern Division's supermarkets compete with several national and regional
supermarket chains, principally Albertsons and Dillons, as well as independent
and "alternative format" stores such as Hypermarket USA. Food 4 Less positions
its Food 4 Less warehouse format supermarkets as the overall low-price leader in
each marketing area in which they operate. In addition, management believes that
Ralphs is a leading competitor in many of its marketing areas, based on its
strong customer franchise, desirable store locations, technology and efficient
distribution systems.
 
EMPLOYEES
 
  RALPHS
 
   
     At January 29, 1995, Ralphs had 6,213 full-time and 8,940 part-time
employees as follows:
    
 
   
<TABLE>
<CAPTION>
                        EMPLOYEE TYPE                    UNION      NON-UNION     TOTAL
        ---------------------------------------------    ------     ---------     ------
        <S>                                              <C>        <C>           <C>
        Hourly.......................................    13,854         245       14,099
        Salaried.....................................        --       1,054        1,054
                                                         ------     ---------     ------
                  Total employees....................    13,854       1,299       15,153
</TABLE>
    
 
   
     Of Ralphs' 15,153 total employees at January 29, 1995, 13,854 were covered
by union contracts principally with the UFCW. The table below sets forth
information regarding Ralphs' union contracts which cover more than 100
employees.
    
 
   
<TABLE>
<CAPTION>
              UNION                     NUMBER OF EMPLOYEES COVERED           DATE OF EXPIRATION
- ----------------------------------    --------------------------------        -------------------
<S>                                   <C>                                     <C>
UFCW                                  10,723 clerks and meatcutters           October 6, 1996
International Brotherhood of          1,675 drivers and warehousemen          September 13, 1998
  Teamsters
Hotel Employees and Restaurant
  Employees                           977                                     September 10, 1995
Hospital and Service Employees        328 Los Angeles                         January 19, 1997
                                      67 San Diego                            April 20, 1997
</TABLE>
    
 
                                       63
<PAGE>   71
 
  FOOD 4 LESS
 
     At June 25, 1994, Food 4 Less had a total of 5,728 full-time and 8,959
part-time employees as follows:
 
<TABLE>
<CAPTION>
                         EMPLOYEE TYPE                   UNION      NON-UNION     TOTAL
        -----------------------------------------------  ------     ---------     ------
        <S>                                              <C>        <C>           <C>
        Hourly.........................................  11,882       1,907       13,789
        Salaried.......................................      --         898          898
                                                         ------     ---------     ------
                  Total employees......................  11,882       2,805       14,687
</TABLE>
 
     Of Food 4 Less' 14,687 total employees at June 25, 1994, 11,882 were
covered by union contracts, principally with UFCW. The table below sets forth
information regarding Food 4 Less' union contracts which cover more than 100
employees.
 
<TABLE>
<CAPTION>
                                                        NUMBER OF                  DATE OF
                    UNION                           EMPLOYEES COVERED            EXPIRATION
- ----------------------------------------------  --------------------------  ---------------------
<S>                                             <C>                         <C>
UFCW..........................................  7,908 Southern California   October 6, 1996
                                                  clerks and meatcutters
Hospital and Service Employees................  299 Southern California     January 19, 1997
                                                  store porters
International Brotherhood of Teamsters........  886 Southern California     September 13, 1998
                                                  produce drivers
                                                  and warehousemen
UFCW..........................................  971 Northern California     February 28, 1995(a)
                                                  clerks and meatcutters
UFCW..........................................  1,532 Southern California   February 25, 1996
                                                  clerks and meatcutters
Bakery and Confectionery Workers..............  192 Southern California     July 8, 1995
                                                  bakers
</TABLE>
 
- ---------------
 
   
(a) Certain of such employees are covered by a contract expiring on June 2,
    1996. The contract which expired on February 28, 1995 and an additional
    contract which expired on March 4, 1995 have each been provisionally
    extended for a five-month period and currently are being renegotiated.
    
 
     Pursuant to their collective bargaining agreements, both Ralphs and Food 4
Less contribute to various union-sponsored, multi-employer pension plans.
 
     The terms of most collective bargaining agreements that cover employees of
conventional stores operated by Food 4 Less are substantially identical to the
terms of the corresponding collective bargaining agreements of Ralphs. The terms
of each company's collective bargaining agreements generally will remain in
effect following the Merger, although it is expected that, as a result of
current negotiations, Ralphs' collective bargaining agreements will apply to all
Company stores converted to the Ralphs name and format, and the collective
bargaining agreements that cover employees of Food 4 Less warehouse format
stores will apply to all Company stores converted to the Food 4 Less name and
warehouse format.
 
     Management believes that both Ralphs and Food 4 Less have good relations
with their employees.
 
LICENSING OPERATIONS
 
     Food 4 Less owns the "Food 4 Less" trademark and service mark and licenses
the "Food 4 Less" name for use by others. In Fiscal 1994, earnings from
licensing operations were approximately $270,000. An exclusive license with the
right to sublicense the "Food 4 Less" name in all areas of the United States
except Arkansas, Iowa, Illinois, Minnesota, Nebraska, North Dakota, South
Dakota, Wisconsin, the upper peninsula of Michigan, certain portions of Kansas,
Missouri, and Tennessee has been granted to Fleming Companies, Inc. ("Fleming"),
a major food wholesaler and retailer. In August of 1993, Food 4 Less amended
(the "Amendment") its licensing agreement with Fleming to give Fleming exclusive
use of the Food 4 Less name in Northern California and Food 4 Less exclusive use
in Southern California. Fleming paid Food 4 Less a fee of $1.9 million for the
Amendment. With the exception of Northern California, and subject to the
Amendment and certain proximity restrictions, Food 4 Less retains the right to
open and operate its own "Food 4 Less" warehouse supermarkets throughout the
United States. As of June 25, 1994, there were 158
 
                                       64
<PAGE>   72
 
Food 4 Less warehouse supermarkets in 20 states, including the 61 stores owned
or leased and operated by Food 4 Less. Of the remaining 97 stores, Fleming
operates three under license, 67 are operated under sublicenses from Fleming and
27 are operated by other licensees.
 
PROPERTIES
 
     At October 1, 1994, Ralphs and Food 4 Less operated a total of 429 stores,
as set forth in the table below:
 
<TABLE>
<CAPTION>
                                                                                
                                                                                
                                                                                
                                     NUMBER OF           TOTAL        SELLING   
                                    SUPERMARKETS      SQUARE FEET   SQUARE FEET 
                                   --------------     -----------   ----------- 
                                   OWNED   LEASED          (IN THOUSANDS)
                                   -----   ------                        
 <S>                                 <C>     <C>         <C>           <C>
 Southern California.............    49      317(a)      12,929         9,174
 Northern California.............    --       25            610           424
 Midwestern......................     2(b)    36          1,357         1,025
                                     --      ---         ------        ------
           Total.................    51      378(c)      14,896        10,623
                                     ==      ===         ======        ======
</TABLE>                         
 
- ---------------
 
(a) Includes 17 stores located on real property subject to a ground lease.
 
(b) Includes one store that is partially owned and partially leased.
 
(c) The average remaining term (including renewal options) of Ralphs' and Food 4
    Less' supermarket leases is 27 years.
 
The number of Ralphs and Food 4 Less stores by size classification as of October
1, 1994 is as follows:
 
<TABLE>
<CAPTION>
                     AVERAGE GROSS SQUARE FEET      AVERAGE SELLING SQUARE FEET               NUMBER OF STORES
  TOTAL SQUARE      ---------------------------     ---------------------------     -------------------------------------
      FEET            RALPHS        FOOD 4 LESS       RALPHS        FOOD 4 LESS      RALPHS       FOOD 4 LESS      TOTAL
- ----------------    -----------     -----------     -----------     -----------     ---------     -----------     -------
<S>                 <C>             <C>             <C>             <C>             <C>           <C>             <C>
 8,800 - 15,599        --              13,175          --               9,478           --              8             8
15,600 - 25,000        21,867          21,740          16,709          14,880            3             92            95
25,001 - 30,000        27,926          26,966          19,725          18,633           15             37            52
30,001 - 35,000        32,993          32,574          24,204          23,247           31             51            82
35,001 - 40,000        37,254          36,804          27,053          26,272           32             27            59
40,001 - 45,000        43,264          42,329          31,422          30,038           59             12            71
45,001 - 50,000        46,356          48,037          33,185          34,572           15             11            26
50,001 - 84,280        68,400          55,056          48,466          37,814           13             23            36
</TABLE>
 
     At October 1, 1994, the Company also operated 20 distribution, warehouse
and administrative facilities and five manufacturing and processing facilities,
14 of which are owned and 11 of which are leased. Certain of the facilities are
expected to be sold, closed or subleased following completion of the Merger. See
"-- Warehousing and Distribution."
 
     Ralphs' distribution and warehouse facilities include the 17 million cubic
foot ASRS warehouse for nonperishable items that Ralphs opened in November 1987
and the 5.4 million cubic foot PSC facility for the processing and storage of
perishable products opened in mid-1992. Food 4 Less operates two warehouse
facilities: The largest of such facilities is Food 4 Less' central office,
manufacturing and warehouse complex in La Habra, California, which occupies
approximately 1.4 million total square feet over 75 acres. Food 4 Less has
entered into a lease of the La Habra property which expires in 2001 (and which
may be extended for up to 15 years at the election of Food 4 Less), with
American Food and Drug, Inc. ("AFDI"), a subsidiary of American Stores Company,
and has an option to purchase such property. Rent on the La Habra property was
$6.3 million in Fiscal 1994. Four of Food 4 Less' supermarkets are also leased
from AFDI. In addition to the La Habra facility, Food 4 Less leases a 321,000
square foot warehouse in Los Angeles. This warehouse, which was formerly owned
by Food 4 Less, was the subject of a sale leaseback arrangement entered into by
Food 4 Less in August 1990. For information regarding the Company's plan to
consolidate its warehouse facilities following completion of the Merger, see
"-- The Merger -- Substantial Cost Savings Opportunities -- Warehousing and
Distribution Efficiencies."
 
LEGAL PROCEEDINGS
 
     In December 1992, three California state antitrust class action suits were
commenced in Los Angeles Superior Court against RGC and Food 4 Less and other
major supermarket chains located in Southern California, alleging that they
conspired to refrain from competing in the retail market for fluid milk and to
fix the retail price of fluid milk above competitive prices. Specifically, class
actions were commenced by Diane
 
                                       65
<PAGE>   73
 
   
Barela and Neila Ross, Ron Moliare and Paul C. Pfeifle on December 7, December
14, and December 23, 1992, respectively. The Court has yet to certify any of
these classes. A demurrer to the complaints was denied. Notwithstanding that it
believes there is no merit to these cases, RGC had reached an agreement in
principle to settle them. However, no settlement agreement has been signed. Food
4 Less is continuing to actively defend these suits and Ralphs has elected to
defer any further settlement discussions until after the consummation of the
Merger. The Company does not believe that the resolution of these cases will
have a material adverse effect on its future financial condition. Any settlement
would be subject to court approval.
    
 
   
     On March 25, 1991, George A. Koteen Associates, Inc. ("Koteen Associates")
commenced an action in San Diego Superior Court alleging that RGC breached an
alleged utility rate consulting agreement. In December 1992, a jury returned a
verdict of approximately $4.9 million in favor of Koteen Associates and in March
1993, attorney's fees and certain other costs were awarded to the plaintiff. RGC
has appealed the judgment and fully reserved in Fiscal 1992 against an adverse
ruling by the appellate courts.
    
 
     In April 1994, RGC was served with a complaint filed by over 240 former
employees at Ralphs' bakery in the Atwater district of Los Angeles (the "Bakery
Plaintiffs"). The action was commenced in the United States District Court for
the Central District of California, and, among other claims, the Bakery
Plaintiffs alleged that RGC breached its collective bargaining agreement and
violated the Workers Adjustment Retraining Notification Act (the "WARN Act")
when it downsized and subsequently closed the bakery. In their complaint, the
Bakery Plaintiffs are seeking damages for lost wages and benefits as well as
punitive damages. The Bakery Plaintiffs also named RGC and two of its management
employees in fraud, conspiracy and emotional distress causes of action. In
addition, the Bakery Plaintiffs sued their union local for breach of its duty of
fair representation and other alleged misconduct, including fraud and
conspiracy. The defendants have answered the complaint and discovery is ongoing.
Trial is set for February, 1996, and RGC is vigorously defending this suit.
Management believes, based on its assessment of the facts, that the resolution
of this case will not have a material effect on the Company's financial position
or results of operations.
 
     In addition, Food 4 Less and Ralphs are defendants in a number of other
cases currently in litigation or potential claims encountered in the normal
course of business which are being vigorously defended. In the opinion of
management, the resolutions of these matters will not have a material effect on
Food 4 Less' or Ralphs' financial position or results of operations.
 
CALIFORNIA SETTLEMENT AGREEMENT
 
     On December 14, 1994, Food 4 Less and Ralphs entered into a Settlement
Agreement (the "Settlement Agreement") with the State of California to settle
potential antitrust and unfair competition claims the State of California
asserted against Ralphs and Food 4 Less relating to the effects of the Merger on
supermarket competition in Southern California (the "State Claims"). Without
admitting any liability in connection with the State Claims, Food 4 Less and
Ralphs agreed in the Settlement Agreement to divest 27 specific stores in
Southern California. Under the Settlement Agreement, the Company must divest 14
stores by June 30, 1995, and the balance of 13 stores by December 31, 1995. The
Company also agreed not to acquire new stores from third parties in the six
Southern California areas specified in the Settlement Agreement for five years
following the date of the Settlement Agreement. If the Company fails to divest
the required stores by the two dates set forth in the Settlement Agreement, the
Company has agreed not to object to the appointment of a trustee to effect the
required sales. The Settlement Agreement also requires the Company to pay the
reasonable fees and costs of the attorneys and experts of the State of
California associated with its review.
 
GOVERNMENT REGULATION
 
   
     Ralphs and Food 4 Less are subject to regulation by a variety of
governmental agencies, including, but not limited to, the California Department
of Alcoholic Beverage Control, the California Department of Agriculture, the
U.S. Food and Drug Administration, the U.S. Department of Agriculture and state
and local health departments. In addition, the Merger is subject to the review
of the Federal Trade Commission and the requirements and waiting period imposed
by the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act"). The
waiting period under the HSR Act has expired and on February 2, 1995, the
Federal Trade Commission advised Food 4 Less and Ralphs that it had closed its
investigation of the Merger.
    
 
                                       66
<PAGE>   74
 
ENVIRONMENTAL MATTERS
 
     In January 1991, the California Regional Water Quality Control Board for
the Los Angeles Region (the "Regional Board") requested that Ralphs conduct a
subsurface characterization of Ralphs' Atwater property. This request was part
of an ongoing effort by the Regional Board, in connection with the U.S.
Environmental Protection Agency (the "EPA"), to identify contributors to
groundwater contamination in the San Fernando Valley. Significant parts of the
San Fernando Valley, including the area where Ralphs' Atwater property is
located, have been designated federal Superfund sites requiring response actions
under the Comprehensive Environmental Response, Compensation and Liability Act
of 1980, as amended, because of regional groundwater contamination. On June 18,
1991, the EPA made its own request for information concerning the Atwater
property. Since that time, the Regional Board has requested further
investigations by Ralphs. Ralphs has conducted the requested investigations and
has reported the results to the Regional Board. Approximately 25 companies have
entered into a Consent Order (EPA Docket No. 94-11) with the EPA to investigate
and design a remediation system for contaminated groundwater beneath an area
which includes the Atwater property. Ralphs is not a party to that Consent
Order, but is cooperating with requests of the subject companies to allow
installation of monitoring or recovery wells on Ralphs' property. Based upon
available information, management does not believe this matter will have a
material adverse effect on the Company's financial condition or results of
operations.
 
   
     Ralphs has removed underground storage tanks and remediated soil
contamination at the Atwater property. In some instances the removals and the
contamination were associated with grocery business operations; in others they
were associated with prior property users. Although the possibility of other
contamination from prior operations or adjacent properties exists at the Atwater
property, management does not believe that the costs of remediating such
contamination will be material to the Company.
    
 
   
     Apart from the Atwater property, Ralphs and Food 4 Less have recently had
environmental assessments performed on a significant portion of Ralphs'
facilities and Food 4 Less' facilities, including warehouse and distribution
facilities. Management believes that any responsive actions required at the
examined properties as a result of such assessments will not have a material
adverse effect on its financial condition or results of operations.
    
 
   
     Ralphs has incurred approximately $4.5 million in non-recurring capital
expenditures for conversion of refrigerants during 1994. Food 4 Less may incur
some additional capital expenditures for such conversion. Other than these
expenditures, neither Ralphs nor Food 4 Less has incurred material capital
expenditures for environmental controls during the previous three years, nor
does management anticipate incurring such expenditures during the current fiscal
year or the succeeding fiscal year.
    
 
     At the time that Food 4 Less acquired Alpha Beta in 1991, it learned that
certain underground storage tanks located on the site of the La Habra facility
may have released hydrocarbons. In connection with the acquisition of Alpha Beta
the seller (who is also the lessor of the La Habra facility) agreed to retain
responsibility, subject to certain limitations, for remediation of the release.
 
     Ralphs and Food 4 Less are subject to a variety of environmental laws,
rules, regulations and investigative or enforcement activities, as are other
companies in the same or similar business. The Company believes it is in
substantial compliance with such laws, rules and regulations. These laws, rules,
regulations and agency activities change from time to time, and such changes may
affect the ongoing business and operations of the Company.
 
                                       67
<PAGE>   75
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
   
     The following table sets forth certain information regarding the persons
who are expected to serve as the executive officers and directors of the Company
and New Holdings, as successor to Holdings, following the consummation of the
Merger, the FFL Merger and the Reincorporation Merger.
    
 
   
<TABLE>
<CAPTION>
                                                                              YEARS OF SUPERMARKET
                                                                                INDUSTRY SERVICE
                                                                          ----------------------------
          NAME             AGE                  POSITION                  MANAGERIAL POSITIONS   TOTAL
- -------------------------  ---     -----------------------------------    --------------------   -----
<S>                        <C>     <C>                                    <C>                    <C>
Ronald W. Burkle           42      Director and Chairman of the Board              19              24
                                     of New Holdings and the Company
Byron E. Allumbaugh        63      Director and Chief Executive                    36              36
                                     Officer of New Holdings and the
                                     Company
George G. Golleher         46      Director and Vice Chairman of New               21              21
                                     Holdings and the Company
Alfred A. Marasca          53      Director of the Company and                     30              38
                                     President and Chief Operating
                                     Officer of New Holdings and the
                                     Company
Joe S. Burkle              71      Director and Executive Vice                     44              48
                                     President of New Holdings and the
                                     Company
Greg Mays                  48      Executive Vice President of New                 21              21
                                     Holdings and the Company
Terry Peets                50      Executive Vice President of New                 18              18
                                     Holdings and the Company
Jan Charles Gray           47      Senior Vice President, General                  20              31
                                     Counsel and Secretary of New
                                     Holdings and the Company
Alan J. Reed               48      Senior Vice President and Chief                 22              22
                                     Financial Officer of New Holdings
                                     and the Company
Patrick L. Graham          45      Director of New Holdings and the                --              --
                                     Company
Mark A. Resnik             47      Director of New Holdings and the                --              --
                                     Company
</TABLE>
    
 
     Ronald W. Burkle has been a Director and the Chairman of the Board and
Chief Executive Officer of Food 4 Less since its inception in 1989. Mr. Burkle
co-founded Yucaipa in 1986 and has served as Director, Chairman of the Board,
President and Chief Executive Officer of FFL since 1987 and of Holdings since
1992. From 1986 to 1988, Mr. Burkle was Chairman and Chief Executive Officer of
Jurgensen's, a Southern California gourmet food retailer. Before joining
Jurgensen's, Mr. Burkle was a private investor in Southern California. Mr.
Burkle is the son of Joe S. Burkle.
 
     Byron E. Allumbaugh has been Chairman of the Board and Chief Executive
Officer of Ralphs since 1976 and a Director since 1988. He also is a Director of
the H.F. Ahmanson Company, El Paso Natural Gas Company and Ultramar, Inc.
 
     George G. Golleher has been a Director of Food 4 Less since its inception
in 1989 and has been the President and Chief Operating Officer of Food 4 Less
since January 1990. From 1986 through 1989 Mr. Golleher served as Senior Vice
President, Finance and Administration, of The Boys Markets, Inc. Prior to
joining The Boys Markets, Inc. in 1984, Mr. Golleher served as Vice President
and Chief Financial Officer of Mayfair Markets, Inc. from 1983 to 1984.
 
     Alfred A. Marasca has been President, Chief Operating Officer and a
Director of Ralphs since February 1994 and he was President from February 1993
to February 1994, Executive Vice President, Retail from 1991 until 1993 and
Executive Vice President, Marketing from 1985 to 1991.
 
                                       68
<PAGE>   76
 
     Joe S. Burkle has been a Director and Executive Vice President of Food 4
Less since its inception in 1989 and has been Chief Executive Officer of
Falley's, Inc. since 1987. Mr. Burkle began his career in the supermarket
industry in 1946, and served as President and Chief Executive Officer of Stater
Bros. Markets, a Southern California supermarket chain. Prior to 1987, Mr.
Burkle was a private investor in Southern California. Mr. Burkle is the father
of Ronald W. Burkle.
 
     Greg Mays has been Executive Vice President -- Finance and Administration,
and Chief Financial Officer of Food 4 Less and of Holdings since December 1992.
From 1989 until 1991, Mr. Mays was Chief Financial Officer of Almac's, Inc. and,
from 1991 to December 1992, President and Chief Financial Officer of Almac's.
From April 1988 to June 1989, Mr. Mays was Chief Financial Officer of Food 4
Less of Modesto, Inc. and Cala Foods, Inc.
 
     Terry Peets has been Executive Vice President of Ralphs since February
1994. He was Senior Vice President, Marketing from 1991 to February 1994, Senior
Vice President, Merchandising from 1990 to 1991, Group Vice President,
Merchandising from 1988 to 1990 and Group Vice President, Store Operations from
1987 to 1988.
 
     Jan Charles Gray has been Senior Vice President, General Counsel and
Secretary of Ralphs since 1988. He was Senior Vice President and General Counsel
from 1985 to 1988 and Vice President and General Counsel from 1978 to 1985.
 
     Alan J. Reed has been Senior Vice President and Chief Financial Officer of
Ralphs since 1988. He was Senior Vice President, Finance from 1985 to 1988 and
Vice President, Finance from 1983 to 1985.
 
     Patrick L. Graham joined Yucaipa as a general partner in January 1993.
Prior to that time he was a Managing Director in the corporate finance
department of Libra Investments, Inc. from 1992 to 1993 and PaineWebber Inc.
from 1990 to 1992. From 1982 to 1990, he was a Managing Director of the
corporate finance department of Drexel Burnham Lambert Incorporated and an
Associate Director in the corporate finance department of Bear Stearns & Co.,
Inc.
 
     Mark A. Resnik has been a Director and the Vice President and Secretary of
Food 4 Less since its inception in 1989, co-founded Yucaipa in 1986 and has been
a Director, Vice President and Secretary of FFL since 1987. From 1986 until
1988, Mr. Resnik served as a Director, Vice President and Secretary for
Jurgensen's. From 1983 through 1986, Mr. Resnik served as a Director, Vice
President and General Counsel of Stater Bros. Markets.
 
   
     In addition to the directors named above, two members will be nominated to
the Board of Directors of each of the Company and New Holdings by Apollo, and
one member will be nominated to the Board of Directors of each of the Company
and New Holdings by the other New Equity Investors, pursuant to the terms of the
1995 Stockholders Agreement. See "Description of Capital Stock -- 1995
Stockholders Agreement."
    
 
   
     All directors of the Company and New Holdings will hold office until the
election and qualification of their successors. Executive officers of each of
the Company and New Holdings will be chosen by its Board of Directors and will
serve at its discretion. It is anticipated that neither the Company nor New
Holdings will pay any fees or remuneration to its directors for service on the
board or any board committee, but that the Company and New Holdings will
reimburse directors for their ordinary out-of-pocket expenses incurred in
connection with attending meetings of the Board of Directors.
    
 
                                       69
<PAGE>   77
 
                             EXECUTIVE COMPENSATION
 
EMPLOYMENT AGREEMENTS
 
   
     Concurrently with the consummation of the Merger, the Company will enter
into employment agreements with certain of the current executive officers of
Ralphs and Food 4 Less. It is expected that Byron E. Allumbaugh, George G.
Golleher, Alfred A. Marasca, as well as other executive officers of the Company,
including Messrs. Mays, Peets, Gray and Reed, will enter into three-year
employment contracts with the Company and that the existing employment
contracts, if any, of such officers will be cancelled.
    
 
     New Allumbaugh Agreement. The employment agreement between the Company and
Byron Allumbaugh, 63, is expected to provide for a salary of $1 million for the
first year and $1.25 million for the second year. If Mr. Allumbaugh continues as
the Chief Executive Officer during the third year following the Merger, he would
be entitled to a salary of $2 million and if he is employed in another capacity
then he would be entitled to a salary of $1.25 million for the third year. Mr.
Allumbaugh will be entitled to a bonus equal to his salary in each year if
certain prescribed earnings targets (the "Earnings Targets") for the year are
reached. If the Company completes an initial public offering of capital stock
during the first two years of Mr. Allumbaugh's employment, Mr. Allumbaugh will
remain Chief Executive Officer for one year after the public offering. If the
public offering is anticipated to occur during the third year of Mr.
Allumbaugh's employment agreement, Mr. Allumbaugh will resign as Chief Executive
Officer six months prior to the intended date of the public offering but will
continue to be employed at the lesser compensation level provided in his
employment agreement until its termination.
 
   
     New Golleher Agreement. Food 4 Less is currently a party to a five-year
employment agreement with George G. Golleher providing for annual base
compensation of $350,000, plus employee benefits and an incentive bonus
calculated in accordance with a formula based on Food 4 Less' earnings. Under
the employment agreement, Mr. Golleher may terminate his employment agreement in
the event of a change of control of Food 4 Less, in which case he is entitled to
receive all of the salary and benefits provided under the agreement for the
remaining term thereof, notwithstanding the termination of his employment. In
connection with the consummation of the Merger, the Food 4 Less board of
directors has authorized the payment of a special bonus to George Golleher in a
lump sum amount equal to the base salary due him under the remaining term of his
employment agreement. As a condition of the payment of such bonus, Mr.
Golleher's existing employment agreement will be cancelled, and he will enter
into a new agreement containing terms to be mutually agreed upon between Food 4
Less and Mr. Golleher. The new employment agreement is expected to provide for
an annual salary of $500,000 plus a bonus equal to his salary in each year if
the Earnings Targets are reached. The new employment agreement will continue in
effect certain existing contractual rights of Mr. Golleher to be elected to the
Company's board of directors and to require the Company to repurchase certain of
his shares of New Holdings stock upon his death, disability or termination
without cause.
    
 
     New Marasca Agreement. The employment agreement between the Company and
Alfred Marasca is expected to provide for a salary of $500,000 per annum and an
annual bonus equal to his salary if the Earnings Targets for the year are
reached.
 
     General Provisions of the New Employment Agreements. The new employment
agreements are expected to provide generally that the Company may terminate the
agreement for cause or upon the failure of the employee to render services to
the Company for a continuous period to be agreed upon by the Company and the
employee because of the employee's disability. In addition, the employee's
services may be suspended upon notice by the Company and in such event the
employee will continue to be compensated by the Company during the remainder of
the term of the agreement subject to certain offsets if the employee becomes
engaged in another business.
 
     Existing Food 4 Less Employment Agreements. Food 4 Less entered into
employment agreements with 24 officers providing for their employment for a
one-year term commencing on the date of a change of control of Food 4 Less.
These agreements provide for the payment of an incentive bonus calculated in
accordance with Food 4 Less policies, and certain of the agreements provide for
the payment of a special bonus payable upon a change of control (provided
certain financial performance targets have been met). These agreements
 
                                       70
<PAGE>   78
 
will become effective upon the consummation of the Merger. Greg Mays, who will
be an Executive Vice President of the Company, will be entitled to receive a
base salary of not less than $250,000 and a special bonus of $150,000 (provided
certain financial performance targets have been met). It is anticipated that
some, but not all, of these employment agreements will be replaced by new
employment agreements with the Company.
 
     Joe Burkle Consulting Agreement. Food 4 Less has a consulting agreement
with Joe S. Burkle providing for compensation of $3,000 per week, pursuant to
which Mr. Burkle provides the management and consulting services of an executive
vice president. The agreement has a five-year term, which is automatically
renewed on January 1 of each year for a five-year term unless sixty days' notice
is given by either party; provided that if Food 4 Less terminates Mr. Burkle's
services for reasons other than for good cause, the payments due under the
agreement continue for the balance of the term. It is expected that the Company
will assume Mr. Burkle's consulting agreement upon the consummation of the
Merger.
 
EQUITY APPRECIATION RIGHTS PLAN
 
   
     RGC has 1,500,000 EARs outstanding that were granted under the RGC 1988
Equity Appreciation Rights Plan, as amended (the "EAR Plan"). The outstanding
EARs are held by 36 officers and former officers of Ralphs, including Byron
Allumbaugh, Alfred Marasca, Alan Reed, Terry Peets and Jan Charles Gray. All
outstanding EARs are vested in full and not subject to forfeiture by the
holders, except in the event a holder's employment is terminated for cause
within the meaning of the EAR Plan. The outstanding EARs represent the right to
receive, in the aggregate, 15% of the increase of the appraised value of RGC's
equity at the time of exercise over a base value of $120 million. Concurrently
with the consummation of the Merger, the outstanding EARs will be redeemed for
$17.8 million in cash and a deferred payment of up to $5.0 million. An
additional $10 million of EAR payments that would otherwise be payable upon
consummation of the Merger will be cancelled in exchange for the issuance of the
Reinvestment Options (as defined). No future compensation expense will be
recorded as the cancellation of certain EAR liabilities ($10.0 million) in
consideration for the Reinvestment Options is deemed by management to reflect
fair and equal value. See "-- New Management Stock Option Plan and Management
Investment," "Description of Capital Stock -- New Equity Investment" and
"Certain Relationships and Related Transactions -- Food 4 Less." The price to
redeem the EARs is based on a $517 million valuation (the maximum valuation
possible under the EAR Plan) of RGC's equity.
    
 
NEW MANAGEMENT STOCK OPTION PLAN AND MANAGEMENT INVESTMENT
 
   
     Upon the consummation of the Merger, certain members of Ralphs' management
and Food 4 Less' management will be entitled to receive options to purchase
common stock of New Holdings (the "New Options"). The New Options will have a
term of ten years and the exercise price with respect to each New Option will be
$10 per share, which is equal to the price paid by the New Equity Investors for
the New Equity Investment. The New Options will represent 7.5% of the total
equity of New Holdings, and will be allocated as follows: New Options
representing 1.5%, 0.5% and 0.5% of the total equity of New Holdings will be
granted to Byron Allumbaugh, George Golleher and Alfred Marasca, respectively
(the "Tier One Options"). The Tier One Options will be fully vested upon
issuance and will be immediately exercisable. New Options for an additional 2.5%
of the total equity of New Holdings will be granted to certain other management
employees of the Company (the "Tier Two Options"). Fifty percent (50%) of the
Tier Two Options granted to each holder will vest immediately upon issuance and
10% will vest each year thereafter. In addition, New Options representing an
aggregate of 2.5% of the total equity of New Holdings will be issued to holders
of EARs in exchange for the cancellation of $10 million of the EAR payments
which would otherwise be payable upon consummation of the Merger (the
"Reinvestment Options"). The value of the EAR payments cancelled will be
credited against the exercise price for each Reinvestment Option. The
Reinvestment Options will be fully vested upon issuance and will be immediately
exercisable.
    
 
   
     Certain of Ralphs' officers, including Messrs. Allumbaugh, Marasca, Reed,
Peets and Gray currently hold options to purchase common stock of RSI. These
options will be cancelled for cash payments aggregating $880,000 in connection
with the Merger.
    
 
                                       71
<PAGE>   79
 
   
     Each holder of New Options (collectively, the "Management Shareholders")
will also execute a management shareholder agreement with New Holdings
(collectively, the "Management Shareholder Agreements"). The Management
Shareholder Agreements generally will provide New Holdings with a right of first
refusal in the event of proposed sales of New Holdings stock acquired by the
Management Shareholders upon the exercise of New Options and an option,
exercisable following any termination for cause of a Management Shareholder's
employment, or if the Management Shareholder commences employment with a
competitor, to repurchase at Fair Market Value (as defined in the Management
Shareholder Agreements) any New Holdings stock acquired by such Management
Shareholder upon the exercise of New Options. Each Management Shareholder
Agreement will contain certain rights of the Management Shareholders to
participate in sales by Yucaipa of New Holdings stock and certain obligations of
the Management Shareholders to sell their New Holdings stock in the case of a
sale for cash of all of the outstanding New Holdings stock. Finally, the
Management Shareholders will be required to vote their New Holdings stock to
elect to the New Holdings Board of Directors the directors nominated by Yucaipa,
Apollo and the other New Equity Investors under New Holdings' 1995 Stockholders
Agreement. See "Description of Capital Stock -- 1995 Stockholders Agreement."
The Management Shareholders Agreements, and all rights and obligations of the
Management Shareholders thereunder described above, will terminate upon an
initial public offering of New Holdings common stock meeting certain criteria.
    
 
SUMMARY COMPENSATION TABLE -- RALPHS
 
   
     The following Summary Compensation Table sets forth information concerning
the compensation of the Chief Executive Officer and the other four most highly
compensated executive officers of Ralphs who are expected to serve as executive
officers of the Company, whose total annual salary and bonus exceeded $100,000
for the year ended January 29, 1995.
    
 
   
<TABLE>
<CAPTION>
                                                                    LONG TERM
                                                               COMPENSATION AWARDS
                                                               -------------------
                                     ANNUAL COMPENSATION           SECURITIES
   NAME AND PRINCIPAL              -----------------------         UNDERLYING              ALL OTHER
        POSITION          YEAR     SALARY($)   BONUS($)(1)       OPTIONS/SARS(#)       COMPENSATION($)(2)
- ------------------------  -----    --------    -----------     -------------------     ------------------
<S>                       <C>      <C>         <C>             <C>                     <C>
Byron E. Allumbaugh,       1994     650,000            0                 N/A                 44,080
  Chairman and             1993     645,000      387,000                 N/A                 38,575
  Chief Executive
     Officer               1992     620,000      372,000             587,753                 31,886
 
Alfred A. Marasca,         1994     400,000            0                 N/A                 17,180
  President and            1993     340,000      204,000                 N/A                 18,177
  Chief Operating
     Officer               1992     296,260      148,125             308,812                 11,485
 
Alan J. Reed,              1994     225,000            0                 N/A                 10,273
  Senior Vice President,   1993     222,500      111,250                 N/A                 12,904
  Finance and              1992     211,250      105,625             154,406                  9,569
  Chief Financial
     Officer
 
Terry Peets,               1994     215,000            0                 N/A                 13,022
  Executive Vice
     President             1993     192,500       96,250                 N/A                 10,337
                           1992     182,500       91,250             154,406                 10,237
 
Jan Charles Gray,          1994     213,750            0                 N/A                 13,547
  Senior Vice President,   1993     207,500      103,750                 N/A                 13,584
  General Counsel and      1992     196,250       98,125             154,406                 13,593
  Secretary
</TABLE>
    
 
- ---------------
 
   
(1) Bonuses for services performed in Fiscal Year 1994 were paid in Fiscal Year
    1995. Bonus amounts for Messrs. Allumbaugh, Marasca, Reed, Peets and Gray
    were $390,000, $240,000, $112,500, $107,500 and $106,875 respectively.
    
 
   
(2) Represents (i) insurance premiums and the dollar value of the remainder of
    premiums paid under the Senior Executive Supplemental Benefit Plan, and (ii)
    Ralphs' contributions under the Ralphs Thrift Incentive Plan. The respective
    amount paid for Messrs. Allumbaugh, Marasca, Reed, Peets and Gray are as
    follows: (A) insurance premiums: $23,732, $9,302, $4,025, $5,460 and $7,199;
    (B) dollar value of the remainder of premiums: $18,500, $6,600, $4,025,
    $5,460 and $4,500; (C) incentive plan contributions: $1,848, $1,278, $2,223,
    $2,102 and $1,848.
    
 
                                       72
<PAGE>   80
 
AGGREGATED OPTION/SAR EXERCISES IN FISCAL 1994 AND FISCAL YEAR-END OPTION/SAR
VALUES -- RALPHS
 
   
<TABLE>
<CAPTION>
                                                                        NUMBER OF                 VALUE OF
                                                                  SECURITIES UNDERLYING         UNEXERCISED
                                                                       UNEXERCISED              IN-THE-MONEY
                                                                     OPTIONS/SARS AT          OPTIONS/SARS AT
                                    SHARES                         FISCAL YEAR-END(#)        FISCAL YEAR-END($)
                                   ACQUIRED                       ---------------------     --------------------
                                  ON EXERCISE        VALUE            EXERCISABLE/              EXERCISABLE/
              NAME                  (#)(1)        REALIZED($)       UNEXERCISABLE(2)        UNEXERCISABLE(3)(4)
- --------------------------------  -----------     -----------     ---------------------     --------------------
<S>                               <C>             <C>             <C>                       <C>
Byron E. Allumbaugh.............     70,000        1,961,646             352,652/                         0/
                                                                         375,101                  3,923,290
Alfred A. Marasca...............     13,500          378,317             108,084/                         0/
                                                                         259,228                  1,639,375
Alan J. Reed....................     10,500          294,247              54,042/                         0/
                                                                         145,864                  1,275,069
Terry Peets.....................      7,500          210,176              54,042/                         0/
                                                                         132,864                    910,764
Jan Charles Gray................          0                0              54,042/                         0/
                                                                         132,864                  1,120,940
</TABLE>
    
 
- ---------------
 
(1) Represents EARs exercised under the EAR Plan.
 
(2) Each number represents the aggregate number of options and EARs outstanding,
    as currently exercisable/unexercisable. Options and EARs were granted under
    different plans, not in tandem. All EARs are free standing.
 
(3) Represents value of EARs, based on a value of $28.0235 per EAR at the time
    of exercise. Outstanding options are not currently in-the-money, based on
    current estimates of the fair market value of the Common Stock.
 
   
(4) A portion of the EARs will be redeemed in connection with the Merger and the
    remaining EARs will be cancelled in exchange for the issuance of the
    Reinvestment Options by New Holdings, based upon their maximum possible
    valuation of $39.70 per EAR (or $517 for the total equity of RGC). For
    purposes of such redemptions and cancellations, the value of outstanding
    EARs held by Messrs. Allumbaugh, Marasca, Reed, Peets and Gray is expected
    to equal approximately $8.0 million, $2.7 million, $2.1 million, $1.5
    million and $1.7 million, respectively.
    
 
    RALPHS' RETIREMENT PLANS
 
     Retirement Plan. The Ralphs Grocery Company Retirement Plan (the
"Retirement Plan") is a defined benefit pension plan for salaried and hourly
nonunion employees with at least one year of credited service (1,000 hours).
Ralphs makes annual contributions to the Retirement Plan in such amounts as are
actuarially required to fund the benefits payable to participants in accordance
with the Employee Retirement Income Security Act of 1974, as amended ("ERISA").
 
     Supplemental Executive Retirement Plan. To allow Ralphs' retirement program
to provide benefits based upon a participant's total compensation and without
regard to other ERISA or tax code pension plan limitations, eligible executive
employees of Ralphs participate in the Ralphs Grocery Company Supplemental
Executive Retirement Plan and, after December 31, 1993, the Ralphs Grocery
Company Retirement Supplement Plan (collectively, the "Supplemental Plan"). The
Supplemental Plan also modifies the benefit formula under the Retirement Plan in
other respects. Benefits provided under the Supplemental Plan were improved
effective April 9, 1994.
 
                                       73
<PAGE>   81
 
   
     The following table sets forth the combined estimated annual benefits
payable in the form of a (single) life annuity under both the Retirement Plan
and the Supplemental Plan (unreduced by the cash surrender value of any life
insurance policies) to a participant in both plans who is retiring at a normal
retirement date of January 1, 1995 for the specified final average salaries and
years of credited service.
    
 
   
<TABLE>
<CAPTION>
                                          YEARS OF CREDITED SERVICE
                         ------------------------------------------------------------
FINAL AVERAGE SALARY        15           20           25           30           35
- --------------------     --------     --------     --------     --------     --------
<S>                      <C>          <C>          <C>          <C>          <C>
     $  100,000          $ 19,484     $ 25,978     $ 32,473     $ 38,967     $ 45,462
        200,000            41,984       55,978       69,973       83,967       97,962
        300,000            90,000      120,000      150,000      180,000      180,000
        400,000           120,000      160,000      200,000      240,000      240,000
        600,000           180,000      240,000      300,000      360,000      360,000
        800,000           240,000      320,000      400,000      480,000      480,000
      1,000,000           300,000      400,000      500,000      600,000      600,000
      1,200,000           360,000      480,000      600,000      720,000      720,000
</TABLE>
    
 
   
     Messrs. Allumbaugh, Marasca, Reed, Peets and Gray have completed 36, 38,
22, 18 and 31 years of credited service, respectively. Compensation covered by
the Supplemental Plan includes both salary and bonus. The calculation of
retirement benefits generally is based on average compensation for the highest
three years of the ten years preceding retirement. The benefits earned by a
participant under the Supplemental Plan are reduced by any benefits which the
participant has earned under the Retirement Plan and may be offset under certain
circumstances by the cash surrender value of life insurance policies maintained
by Ralphs pursuant to the split dollar life insurance agreements entered into by
Ralphs and the executive. Benefits are not subject to any deduction for social
security offset.
    
 
     It is currently anticipated, although there can be no assurance, that
Ralphs and Food 4 Less salaried employees will participate in the Retirement
Plan and other existing Ralphs benefit plans following the Merger. These plans
are currently being evaluated to determine the feasibility of such
participation.
 
SUMMARY COMPENSATION TABLE -- FOOD 4 LESS
 
     The following Summary Compensation Table sets forth information concerning
the compensation of the Chief Executive Officer and the other three most highly
compensated executive officers of Food 4 Less who are expected to serve as
executive officers of the Company, whose total annual salary and bonus exceeded
$100,000 for services rendered in all capacities to Food 4 Less and its
subsidiaries for Fiscal 1994.
 
<TABLE>
<CAPTION>
                                                          ANNUAL COMPENSATION
                                                         ----------------------         ALL OTHER
         NAME AND PRINCIPAL POSITION            YEAR     SALARY($)     BONUS($)     COMPENSATION(4)($)
- ----------------------------------------------  ----     ---------     --------     ------------------
<S>                                             <C>      <C>           <C>          <C>
Ronald W. Burkle, Chairman and................  1994           --           --                --
  Chief Executive Officer(1)                    1993           --           --                --
                                                1992           --           --                --
George G. Golleher,...........................  1994      500,000      500,000             3,937
  President                                     1993      500,000      500,000                --
                                                1992      500,000      235,000             5,300
Greg Mays, Executive Vice-President...........  1994      250,000      150,000                --
  Finance/Administration and                    1993      108,000       75,000                --
  Chief Financial Officer(2)                    1992           --           --                --
Joe Burkle,...................................  1994      196,000       50,000                --
  Executive Vice President(3)                   1993      156,000           --                --
                                                1992      156,000           --                --
</TABLE>
 
- ---------------
 
(1) Ronald W. Burkle and Mark A. Resnik, Vice President and Secretary of Food 4
    Less, provide services to Food 4 Less pursuant to a management agreement
    between Yucaipa and Food 4 Less. See "Certain Relationships and Related
    Transactions." Pursuant to this management agreement, Food 4 Less paid
    Yucaipa and an affiliate of Yucaipa $2.4 million in the fiscal year ended
    June 25, 1994 for the services of Messrs. Ronald Burkle and Resnik and other
    Yucaipa personnel. Such payments to Yucaipa and its affiliate are not
    reflected in the table set forth above.
 
   
(2) During Fiscal 1993, Greg Mays became Executive Vice
    President-Finance/Administration and Chief Financial Officer.
    
 
(3) Mr. Joe Burkle provides services to Food 4 Less pursuant to a consulting
    agreement. See " -- Employment Agreements."
 
(4) The amounts shown in this column represent annual payments by Food 4 Less to
    the Employee Profit Sharing and Retirement Program of Food 4 Less for the
    benefit of Mr. Golleher.
 
                                       74
<PAGE>   82
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION -- FOOD 4 LESS
 
     Food 4 Less does not have a board committee performing the functions of a
compensation committee. Ronald W. Burkle, Chief Executive Officer of Food 4
Less, and George G. Golleher, President of Food 4 Less, made decisions with
regard to Food 4 Less' executive officer compensation for Fiscal 1994.
 
FOOD 4 LESS STOCK PLAN
 
   
     As of June 25, 1994, certain employees of Food 4 Less (the "Management
Stockholders") collectively owned approximately 4.5% of Holdings' outstanding
common stock which they acquired under the management stock plan of Food 4 Less.
Pursuant to this plan, the Board of Directors of Holdings from time to time has
offered common stock of Holdings for sale to selected employees at a price and
for consideration (which may include a promissory note) determined at the
discretion of the Board. Management Stockholders who have purchased shares are
party to a Management Stockholders Agreement (the "Stockholders Agreement") with
Holdings, a Stockholder Voting Agreement and Proxy (the "Voting Agreement"), and
such other documents as Holdings may require. The Stockholders Agreement
prohibits the transfer of any of the Management Stockholder's common stock for a
period of four years from the date of its original issuance (although such date
may, in the case of certain Management Stockholders who were shareholders of
BHC, relate back to the date that shares were issued to them by BHC) other than
transfers to certain family members and heirs or pursuant to a registration
statement. The Management Stockholder's shares may be purchased by Holdings if,
(a) prior to the fourth anniversary of their issuance, the Management
Stockholder's employment terminates for any reason, or (b) after such fourth
anniversary, the Management Stockholder wishes to sell his/her common stock to a
third party. In the event of the death or permanent disability of the Management
Stockholder, each Management Stockholder has an irrevocable option for one year
to require Holdings to purchase all (or a portion) of his common stock in the
manner and on the terms set forth in the Stockholders Agreement; provided,
however, that the Management Stockholder may exercise such option in the event
of death or disability only to the extent that Holdings or Food 4 Less has
insurance, under which Holdings or Food 4 Less is the named beneficiary, with
respect to such event. Additionally, if shareholders holding at least fifty
percent (50%) of the issued and outstanding common stock of Holdings agree to
sell to a third party more than eighty percent (80%) of the shares of common
stock then held by them, then upon the demand of such selling stockholders, each
Management Stockholder must sell to such third party the same percentage of his
common stock as is proposed to be sold by the selling stockholders. The
Stockholders Agreement terminates on the tenth anniversary of the Merger.
    
 
   
     Under the Voting Agreement, Ronald W. Burkle, George G. Golleher and
Yucaipa Capital Advisors, Inc. have sole voting control over the shares of
common stock owned by the other Management Stockholders until the tenth
anniversary of the Merger (unless extended by such Management Stockholders).
    
 
   
     As of January 7, 1995, there was outstanding $0.7 million principal amount
of notes receivable from certain Management Stockholders, representing loans for
the purchase of Holdings' common stock. The notes are due over various periods,
bear interest at the bank "prime" lending rate, and are secured by such common
stock.
    
 
     Pursuant to the Reincorporation Merger, New Holdings will succeed to the
rights and obligations of Holdings under the Food 4 Less stock plan. It is
expected that following the Merger, equity issuances to management will cease to
be made under the Food 4 Less stock plan and instead will be made under the New
Holdings option plan. See "-- New Management Stock Option Plan and Management
Investment."
 
                                       75
<PAGE>   83
 
                             PRINCIPAL STOCKHOLDERS
 
   
     The information in the following table gives effect to (i) the Merger and
the Financing and (ii) the FFL Merger and the Reincorporation Merger. The
information in the following table assumes that the outstanding stock options of
RSI have been cancelled, that certain new stock options of New Holdings have
been granted to management and that certain warrants to purchase New Holdings
Common Stock have been issued to institutional investors who currently hold
warrants to purchase Common Stock of Holdings. Based on such assumption and
giving effect to the foregoing events, the following table sets forth the
ownership of Common Stock and Series A Preferred Stock and Series B Preferred
Stock of New Holdings by each person who to the knowledge of Food 4 Less will
own 5% or more of New Holdings' outstanding voting stock, by each person who
will be a director or named executive officer of the Company, and by all
executive officers and directors of the Company as a group. Share amounts and
percentage ownership information set forth for the Series A Preferred Stock and
Series B Preferred Stock are subject to change pending finalization of the
Financing.
    
 
   
<TABLE>
<CAPTION>
                                                                           SERIES B
                                   COMMON              SERIES A            PREFERRED
                                STOCK(1)(2)       PREFERRED STOCK(1)       STOCK(1)
                             ------------------   ------------------   -----------------   PERCENTAGE   PERCENTAGE
                               NUMBER               NUMBER              NUMBER              OF TOTAL      OF ALL
                                 OF                   OF                  OF                 VOTING     OUTSTANDING
    BENEFICIAL OWNER(3)        SHARES       %       SHARES       %      SHARES       %       POWER         STOCK
- ---------------------------  ----------   -----   ----------   -----   ---------    ----   ----------   -----------
<S>                          <C>          <C>     <C>          <C>     <C>          <C>    <C>          <C>
Yucaipa and affiliates:
  The Yucaipa
    Companies(4)(5)........  17,567,622   62.3%       --        --        --         --       39.1%         36.6%
  Ronald W. Burkle(4)(6)...   2,046,392   10.1%       --        --        --         --        5.5%          5.1%
  George G. Golleher
    (2)(6).................     462,525    2.3%       --        --        --         --        1.3%          1.2%
    10000 Santa Monica
    Boulevard, Los Angeles,
    California 90067
                             ----------   -----                                                ---           ---
      Total................  20,076,539   71.2%       --        --        --         --       44.7%         41.8%
Byron E. Allumbaugh(2).....     600,000    3.0%       --        --        --         --        1.6%          1.5%
Alfred A. Marasca(2).......     200,000    1.0%       --        --        --         --        0.5%          0.5%
Greg Mays(7)...............      --        --         --        --        --         --         --            --
Alan J. Reed(8)............      --        --         --        --        --         --         --            --
Terry Peets(8).............      --        --         --        --        --         --         --            --
Jan Charles Gray(8)........      --        --         --        --        --         --         --            --
Apollo Advisors, L.P.(9)
  2 Manhattanville Road
  Purchase, NY 10577.......   1,285,165    6.4%   12,283,244   73.6%      --         --       36.8%         33.9%
BT Investment Partners,
  Inc.(10)
  130 Liberty Street
  New York, NY 10006.......     509,812    2.5%      900,000    5.4%   3,100,000    100%       3.8%         11.3%
Other New Equity Investors
  as a group(11)...........                        3,500,000   21.0%      --         --        9.5%          8.8%
All directors and executive
  officers as a group (15
  persons)(2)(4)(5)(6).....  20,876,539   74.0%       --        --        --         --       46.5%         43.5%
</TABLE>
    
 
- ---------------
 
   
 (1) Gives effect to (i) a stock split to be effected with respect to the
     outstanding common stock of Holdings prior to the Merger, (ii) the
     conversion (in connection with the FFL Merger) of the outstanding common
     stock of FFL into newly-issued common stock of Holdings in an amount which
     will preserve the proportionate ownership interests of FFL's stockholders,
     and of the equity holders of Holdings, in the combined Company, (iii) the
     conversion (in connection with the Reincorporation Merger) of the
     outstanding common stock, and warrants to acquire common stock, of Holdings
     into New Holdings common stock and warrants, (iv) the issuance by New
     Holdings of 16,683,244 shares of Series A Preferred Stock and 3,100,000
     shares of Series B Preferred Stock in connection with the New Equity
     Investment and the concurrent exchange of outstanding shares of common
     stock acquired by the New Equity Investors from an existing stockholder and
     (v) the assumed exercise of the outstanding warrants to acquire New
     Holdings common stock issued to the former Holdings warrantholders in
     connection with the Reincorporation Merger.
    
 
 (2) Gives effect to the exercise of Tier One Options to be issued to Byron E.
     Allumbaugh, George G. Golleher and Alfred A. Marasca under a new management
     stock option plan to be adopted prior to completion of the Merger, covering
     600,000, 200,000 and 200,000 shares, respectively. Does not give effect to
     the exercise of (a) Tier Two Options to purchase up to 1,000,000 shares of
     New Holdings common stock to be issued at the discretion of the Board of
     Directors to certain management employees of the Company, under such stock
     option plan, concurrently with or following completion of the Merger or (b)
     Reinvestment Options to purchase up to 1,000,000 shares of New Holdings
     common stock to be issued to holders of EARs in exchange for the
     cancellation of $10 million
 
                                       76
<PAGE>   84
 
     of the EAR payments which would otherwise be payable upon consummation of
     the Merger. See "Executive Compensation -- New Management Stock Option
     Plan and Management Investment."
 
 (3) Except as otherwise indicated, each beneficial owner has the sole power to
     vote, as applicable, and to dispose of all shares of Common Stock or Series
     A Preferred Stock or Series B Preferred Stock owned by such beneficial
     owner.
 
 (4) Represents shares owned by The Yucaipa Companies, F4L Equity Partners,
     L.P., FFL Partners, Yucaipa Capital Fund and Yucaipa/F4L Partners. These
     entities are affiliated partnerships which are controlled, directly or
     indirectly, by Ronald W. Burkle. Following completion of the Merger, the
     foregoing entities will be parties to a stockholders agreement with other
     New Holdings investors which will give to Yucaipa the right to elect a
     majority of the directors of New Holdings. See "Description of Capital
     Stock -- 1995 Stockholders Agreement."
 
   
 (5) Share amount and percentages shown for Yucaipa include a warrant to
     purchase 8,000,000 shares of New Holdings Common Stock to be issued to
     Yucaipa concurrently with the completion of the Merger and the Financing.
     Such warrant will become exercisable only upon the occurrence of an initial
     public offering or certain sale transactions involving New Holdings. See
     "Description of Capital Stock -- Yucaipa Warrant."
    
 
   
 (6) Certain management stockholders who own in the aggregate 852,326 shares of
     Common Stock (pro forma for the events and assumptions described above)
     have entered into a Stockholder Voting Agreement and Proxy pursuant to
     which Ronald W. Burkle, George G. Golleher and Yucaipa Capital Advisors,
     Inc. have sole voting control over the shares currently owned by such
     management stockholders until December 31, 2002 (unless extended by such
     stockholders). See "Executive Compensation -- Food 4 Less Stock Plan." The
     852,326 shares have been included, solely for purposes of the above table,
     in the share amounts shown for Mr. Burkle but not for Mr. Golleher. Neither
     Messrs. Burkle and Golleher nor Yucaipa Capital Advisors, Inc. have the
     power to dispose of, or any other form of investment power with respect to,
     such shares. Messrs. Burkle and Golleher have sole voting and investment
     power with respect to 1,194,066 and 462,525 shares of Common Stock they
     respectively own (including, in the case of Mr. Golleher, 200,000 shares
     issuable upon the exercise of Tier One Options).
    
 
   
 (7) Mr. Mays owns 8,890 of the 852,326 shares of Common Stock which are subject
     to the Stockholder Voting Agreement and Proxy described in note (6) above.
    
 
   
 (8) Does not include Reinvestment Options to purchase 60,000 shares, 60,000
     shares and 174,940 shares of New Holdings Common Stock to be issued to
     Messrs. Reed, Peets and Gray, respectively, in exchange for the
     cancellation of EAR payments which would otherwise be payable upon
     consummation of the Merger.
    
 
   
 (9) Represents shares owned by one or more entities managed by or affiliated
     with Apollo Advisors, L.P., together with certain affiliates or designees
     of Apollo.
    
 
   
(10) Represents shares owned by BT Investment Partners, Inc. ("BTIP"), Bankers
     Trust New York Corporation and BT Securities Corporation. Bankers Trust New
     York Corporation and BT Securities Corporation are affiliated with BTIP.
     BTIP expressly disclaims beneficial ownership of all shares owned by
     Bankers Trust New York Corporation and BT Securities Corporation.
    
 
   
(11) Includes certain institutional investors, other than Apollo and BTIP, which
     will purchase Series A Preferred Stock of New Holdings in connection with
     the Financing. Pursuant to the 1995 Stockholders Agreement, certain
     corporate actions by New Holdings and its subsidiaries will require the
     consent of the directors whom the New Equity Investors, including Apollo
     and BTIP, are entitled to elect to the New Holdings Board of Directors. See
     "Description of Capital Stock -- 1995 Stockholders Agreement." Such
     investors do not affirm the existence of a "group" within the meaning of
     Rule 13d-5 under the Exchange Act, and expressly disclaim beneficial
     ownership of all New Holdings shares except for those shares held of record
     by each such investor or its nominees.
    
 
                          DESCRIPTION OF CAPITAL STOCK
 
     Following is a description of the capital stock of the Company and New
Holdings to be authorized and outstanding upon completion of the Merger, the FFL
Merger and the Reincorporation Merger, including the terms of the New Equity
Investment to be made in New Holdings in connection with the closing of the
Merger.
 
THE COMPANY
 
     Upon completion of the Merger, the authorized capital stock of the Company
will consist of 1,600,000 shares of common stock, $.01 par value per share, of
which 1,513,938 shares will be outstanding. All of such outstanding shares will
be owned by New Holdings. There will be no public trading market for the common
stock of the Company. The indentures that will govern outstanding debt
securities of the Company will contain certain restrictions on the payment of
cash dividends with respect to the Company's common stock. In addition, it is
expected that the New Credit Facility will also restrict such payments. Subject
to the limitations contained in the New Credit Facility and such indentures,
holders of common stock of the Company will be entitled to dividends when and as
declared by the Board of Directors from funds legally available therefor, and
upon liquidation, will be entitled to share ratably in any distribution to
holders of common stock. All holders of common stock will be entitled to one
vote per share on any matter coming before the stockholders for a vote.
 
NEW HOLDINGS
 
   
     Following completion of the Merger, the FFL Merger, the Reincorporation
Merger and the New Equity Investment, (i) the authorized capital stock of New
Holdings will consist of 60,000,000 shares of common stock, $.01 par value,
25,000,000 shares of Series A Preferred Stock, $.01 par value, and 25,000,000
shares of
    
 
                                       77
<PAGE>   85
 
   
Series B Preferred Stock, $.01 par value, (ii) 17,207,882 shares of common
stock, 16,683,244 shares of Series A Preferred Stock and 3,100,000 shares of
Series B Preferred Stock will be outstanding and held by approximately 100
holders of record, (iii) 2,008,874 shares of common stock will be reserved for
issuance upon the exercise of outstanding warrants held by institutional
investors, and (iv) 3,000,000 shares of common stock will be reserved for
issuance upon the exercise of the New Options. See "Executive Compensation --
New Management Stock Option Plan and Management Investment." An additional
8,000,000 shares of common stock will be reserved for issuance upon the exercise
of a warrant to be issued to Yucaipa upon closing of the Merger. See "Yucaipa
Warrant" below.
    
 
     There is no public trading market for the capital stock of New Holdings,
nor will any such market exist following completion of the Merger. New Holdings
does not expect in the foreseeable future to pay any dividends on its capital
stock. Holders of common stock of New Holdings are entitled to dividends when
and as declared by the Board of Directors of New Holdings from funds legally
available therefor, and upon liquidation, are entitled to share ratably in any
distribution to holders of common stock. All holders of New Holdings common
stock are entitled to one vote per share on any matter coming before the
stockholders for a vote.
 
   
     The Series A Preferred Stock initially will have an aggregate liquidation
preference of $166,832,440, or $10 per share, which will accrete as described
below. The holders of the Series A Preferred Stock will vote (on an as-converted
basis) together with the common stock as a single class on all matters submitted
for stockholder vote. Each share of Series A Preferred Stock initially will be
convertible at the option of the holder thereof into a number of shares of New
Holdings common stock equal to the liquidation preference of such share of
Series A Preferred Stock divided by $10. Upon consummation of an initial public
offering of New Holdings equity securities which meets certain criteria, the
shares of Series A Preferred Stock will automatically convert into shares of
common stock of New Holdings at the same rate as applicable to an optional
conversion.
    
 
   
     The Series B Preferred Stock initially will have an aggregate liquidation
preference of $31,000,000, or $10 per share, which will accrete as described
below. The holders of Series B Preferred Stock generally will not be entitled to
vote on any matters, except as required by the Delaware General Corporation Law.
Upon the occurrence of a change of control, each share of Series B Preferred
Stock initially will be convertible at the option of the holder thereof into a
number of shares of New Holdings common stock equal to the liquidation
preference of such share of Series B Preferred Stock divided by $10. Upon
consummation of an initial public offering of New Holdings equity securities
which meets certain criteria, shares of Series B Preferred Stock will
automatically convert into shares of non-voting common stock of New Holdings at
the same rate as applicable to an optional conversion.
    
 
   
     The liquidation preference of the Series A Preferred Stock and the Series B
Preferred Stock initially will accrete daily at the rate of 7% per annum,
compounded quarterly, until the later of the fifth anniversary of the date of
issuance or the date the Company first reports EBDIT (as defined) of at least
$500 million for any twelve-month period. Thereafter, the liquidation preference
will remain constant. The accretion rate of the liquidation preference will
increase (a) by 2% per annum if the Company fails to report EBDIT of at least
$400 million for the four fiscal quarters ending closest to the third
anniversary of the date of issuance (or for the rolling four-quarter period
ending on any of the three subsequent quarter-ends), (b) by 2% per annum if the
Company fails to report EBDIT of at least $425 million for the four fiscal
quarters ending closest to the fourth anniversary of the date of issuance (or
for the rolling four-quarter period ending on any of the three subsequent
quarter-ends) or (c) by 2% per annum if the Company fails to report EBDIT of at
least $450 million for the four fiscal quarters ending closest to the fifth
anniversary of the date of issuance, in each case, such increase to take effect
on the first day after the last day of the fiscal quarter with respect to which
such failure occurred; provided that the accretion rate of the liquidation
preference will not at any time exceed 13% per annum. The accretion of the
liquidation preference will result in a proportional increase in the number of
shares of common stock issuable upon conversion of the Series A Preferred Stock
and the Series B Preferred Stock. In addition, the initial aggregate liquidation
preference of the Series A Preferred Stock and the Series B Preferred Stock may
increase from the amounts set forth above depending on whether New Holdings
determines to increase the number of shares it may sell pursuant to the New
Equity Investment, and
    
 
                                       78
<PAGE>   86
 
depending on whether certain existing equity holders of FFL and Holdings
exercise preemptive rights to participate in the New Equity Investment.
 
   
     Upon any transfer or sale of shares of either Series A Preferred Stock or
Series B Preferred Stock, such shares may be converted (subject to certain
conditions) at the option of the holder into shares of the other series. The
holders of Series A Preferred Stock and Series B Preferred Stock have no rights
to any fixed dividends in respect thereof. Subject to certain exceptions, New
Holdings will be prohibited from declaring dividends with respect to its common
stock without the consent of holders of a majority of the Series A Preferred
Stock and of the Series B Preferred Stock. If dividends are declared on the
Series A Preferred Stock or the Series B Preferred Stock which are payable in
voting securities of New Holdings, New Holdings will make available to each
holder of Series A Preferred Stock and Series B Preferred Stock, at such
holder's request, dividends consisting of non-voting securities of New Holdings
which are otherwise identical to the voting securities and which are convertible
into or exchangeable for such voting securities upon a change of control.
    
 
NEW EQUITY INVESTMENT
 
   
     Concurrently with the issuance of the New Notes and the closing of the
Merger, certain existing stockholders of New Holdings, including affiliates of
George Soros, will sell 5,783,244 outstanding shares of common stock of New
Holdings to CLH, which in turn will sell such shares to the New Equity Investors
for an aggregate purchase price of $57.8 million. New Holdings will then issue
16,683,244 shares of Series A Preferred Stock and 3,100,000 shares of Series B
Preferred Stock in a private placement to the New Equity Investors led by Apollo
and including affiliates of BT Securities, CS First Boston and DLJ for an
aggregate consideration of $140 million plus the contribution to New Holdings of
the shares of common stock purchased from CLH in the secondary sale transaction.
The shares of Series A Preferred Stock and Series B Preferred Stock acquired by
the New Equity Investors will represent approximately 41% in the aggregate of
the fully diluted common equity of New Holdings (assuming exercise of the
Yucaipa warrant). See "Principal Stockholders."
    
 
   
     The $140 million cash proceeds from the issuance of Series A Preferred
Stock and Series B Preferred Stock will be applied by New Holdings as set forth
under "The Merger and the Financing."
    
 
   
     Food 4 Less has accepted a commitment letter (the "Equity Commitment") from
Apollo pursuant to which Apollo has agreed (subject to certain conditions) to
purchase up to $140 million of the Series A Preferred Stock to be offered by New
Holdings as part of the New Equity Investment. In consideration of its equity
commitment, upon the closing of the Merger Apollo will receive from New Holdings
a fee of $5 million, of which $2.5 million will be satisfied through the
issuance to Apollo of New Discount Debentures and $2.5 million will be paid to
Apollo in cash. See "Certain Relationships and Related Transactions -- Food 4
Less." The Company anticipates that the remainder of the Series A Preferred
Stock and Series B Preferred Stock so offered will be purchased by affiliates of
lenders and other financial institutions which have provided financing to the
Company, including BTIP, which is an affiliate of Bankers Trust, by affiliates
of CS First Boston and DLJ and by certain other investors. The amounts of New
Holdings stock expected to be held by Apollo, affiliates of Bankers Trust and
all other holders of 5% or more of New Holdings' outstanding stock following
completion of the Merger and the Financing are set forth above under "Principal
Stockholders."
    
 
1995 STOCKHOLDERS AGREEMENT
 
   
     Under the terms of the 1995 Stockholders Agreement (which is expected to be
entered into by New Holdings, Yucaipa and its affiliates, the New Equity
Investors and other stockholders), the New Equity Investors holding Series A
Preferred Stock will be entitled to nominate three directors to the Board of
Directors of each of New Holdings and the Company (the "Series A Directors"), of
which two directors will be nominees of Apollo and one director will be a
nominee of the other New Equity Investors holding Series A Preferred Stock. The
1995 Stockholders Agreement will give to Yucaipa the right to nominate six
directors of New Holdings and seven directors of the Company, and the boards of
New Holdings and the Company will consist of a total of nine and ten directors,
respectively. The numbers of directors which may be nominated by
    
 
                                       79
<PAGE>   87
 
   
the foregoing stockholders will be reduced if such stockholders cease to own
certain specified percentages of their initial holdings. Unless and until New
Holdings has effected an initial public offering of its equity securities
meeting certain criteria, New Holdings and its subsidiaries may not take certain
actions without the approval of the Series A Directors, including but not
limited to certain mergers, sale transactions, transactions with affiliates,
issuances of capital stock and payments of dividends on or repurchases of
capital stock. In addition, the New Equity Investors will have certain "demand"
and "piggyback" registration rights with respect to their Series A Preferred
Stock and Series B Preferred Stock, as well as the right to participate, on a
pro rata basis, in sales by Yucaipa of the New Holdings stock it holds. In
certain circumstances, Yucaipa will have the right to compel the participation
of the New Equity Investors and other stockholders in sales of all the
outstanding shares of New Holdings stock.
    
 
   
     The Company will seek the agreement of the current stockholders of FFL and
warrantholders of Holdings to become party to the 1995 Stockholders Agreement,
which would grant to such holders certain rights in replacement of two existing
stockholders agreements among FFL and its stockholders entered into in 1987 and
1991, respectively, and an agreement among Holdings and its warrantholders
executed in 1992.
    
 
YUCAIPA WARRANT
 
   
     Upon closing of the Merger, New Holdings has agreed to issue to Yucaipa a
warrant to purchase up to 8,000,000 shares of New Holdings common stock. The
initial exercise price of such warrant will be set such that the warrant will
have no value unless and until the value of New Holdings' equity appreciates to
$1.220 billion. Such warrant will be exercisable on a cashless basis at the
election of Yucaipa in the event New Holdings completes an initial public
offering of equity securities meeting certain criteria, or in connection with
certain sale transactions involving New Holdings, in either case effected on or
prior to the fifth anniversary of the Closing Date. The expiration date of such
warrant, and the deadline for such triggering transactions, may be extended from
the fifth to the seventh anniversary of the Closing Date if New Holdings meets
certain financial performance goals prior to such fifth anniversary. The
cashless exercise provisions of such warrant allow the holder to exercise it
without the payment of cash consideration, provided that New Holdings will
withhold from the shares otherwise issuable upon such exercise a number of
shares having a fair market value as of the exercise date equal to the exercise
price.
    
 
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
RALPHS
 
   
     In connection with the acquisition of a majority of RSI's common stock in
February 1992, EJDC agreed to guarantee RGC's obligations as a self-insurer of
worker's compensation liabilities in the State of California (the "EJDC
Guaranty"). In consideration of the EJDC Guaranty, RGC unconditionally agreed to
reimburse EJDC for any payments made under the EJDC Guaranty and for the cost of
insurance up to $200,000 to cover liabilities incurred pursuant to the EJDC
Guaranty. Further, RGC agreed to pay EJDC a guarantee fee of $33,500 for each
month the EJDC Guaranty was in effect ($402,000 was paid in Fiscal 1994).
Concurrently with the completion of the Merger, the EJDC Guaranty will be
terminated, and RGC will cease to pay any guarantee fee to EJDC or to reimburse
it for the cost of insurance. However, RGC will continue to be obligated to
reimburse EJDC for any payments which EJDC could in the future be required to
make under the EJDC Guaranty in respect of prior claims. Moreover, FFL has
undertaken for the benefit of EJDC to maintain, until the fifth anniversary of
the closing of the Merger, bank letters of credit, insurance or other security
for the workers' compensation claims for which EJDC could have liability under
the EJDC Guaranty.
    
 
     In connection with the bankruptcy reorganization of Federated and its
affiliates, Federated agreed to pay certain potential tax liabilities relating
to RGC as a member of the affiliated group of companies comprising Federated and
its subsidiaries. In consideration thereof, RSI and RGC agreed to pay Federated
a total of $10 million, payable $1 million on each of February 3, 1992, 1993,
1994, 1995 and 1996 and $5 million on February 3, 1997. The five $1 million
installments are to be paid by RGC and the $5 million payment is the joint
obligation of RSI and RGC. In the event Federated is required to pay certain tax
liabilities, RSI and RGC have agreed to reimburse Federated up to an additional
$10 million, subject to certain adjustments. This
 
                                       80
<PAGE>   88
 
additional obligation, if any, is the joint and several obligation of RSI and
RGC. Pursuant to the terms of the Merger Agreement, the $5 million payment and
the potential $10 million payment will be paid in cash. See Note 1 of Notes to
Ralphs Consolidated Financial Statements.
 
     In addition, EJDC and the other current holders of Common Stock of RSI are
parties to an agreement providing for various aspects of corporate governance
(the "Ralphs Registration Rights and Governance Agreement") relating to Ralphs.
Pursuant to the Ralphs Registration Rights and Governance Agreement, RGC is
obligated to provide RSI, by dividend, pursuant to a services agreement or
otherwise, with funds sufficient to enable RSI to perform its duties as the
holding company of RGC's stock and to perform its obligations set forth in the
Ralphs Registration Rights and Governance Agreement. The Ralphs Registration
Rights and Governance Agreement will be cancelled concurrently with the closing
of the Merger.
 
FOOD 4 LESS
 
   
     Yucaipa provides certain management and financial services to Food 4 Less
and its subsidiaries pursuant to a consulting agreement. The services of Ronald
Burkle, Mark Resnik and Patrick Graham, acting in their capacities as directors
and officers, and the services of other Yucaipa personnel are provided to Food 4
Less pursuant to this agreement. All of such individuals are partners of
Yucaipa. Yucaipa's consulting agreement provides for annual management fees
currently equal to $2 million plus an additional amount based on Food 4 Less'
performance. Upon completion of the Merger, the consulting agreement will be
amended to provide for an annual management fee payable by the Company to
Yucaipa in the amount of $4 million, with no additional amounts payable based on
performance. In addition, the Company may retain Yucaipa in an advisory capacity
in connection with certain acquisitions or sale transactions, in which case the
Company will pay Yucaipa an advisory fee. The agreement has a five-year term,
which will be automatically renewed on each anniversary of the Merger for a
five-year term unless ninety days' notice is given by either party. The
agreement may be terminated at any time by the Company, provided that Yucaipa
will be entitled to full monthly payments under the agreement for the remaining
term thereof, unless the Company terminates for cause pursuant to the terms of
the agreement. Yucaipa may terminate the agreement if the Company fails to make
a payment due thereunder, or if there occurs a change of control (as defined in
the agreement) of the Company, and upon any such termination Yucaipa will be
entitled to full payments for the remainder of the five-year period commencing
on the closing of the Merger. Pursuant to the agreement, Food 4 Less paid
Yucaipa a total of $2.4 million, $3.8 million and $2 million in management and
advisory fees for the fiscal years ended June 25, 1994, June 26, 1993 and June
27, 1992 respectively.
    
 
   
     The Yucaipa consulting agreement also provides that upon closing of the
Merger, Yucaipa will be entitled to receive an advisory fee from the Company in
the amount of $19 million, plus reimbursement of expenses in connection with the
Merger and the related transactions. New Holdings will issue $15 million initial
accreted value of New Discount Debentures to Yucaipa in satisfaction of a
portion of such fee and the Company will pay the remaining $4 million of such
fee in cash. Upon closing of the Merger, Yucaipa anticipates that it in turn
will pay a cash fee of approximately $3.5 million to Soros Fund Management in
consideration for advisory services which Soros Fund Management has rendered
since 1991. The Company has no responsibility for such payment by Yucaipa.
Additionally, upon closing of the Merger, Yucaipa will receive a warrant to
purchase 8,000,000 shares of New Holdings common stock exercisable upon the
conditions described under "Description of Capital Stock -- The Yucaipa
Warrant." In consideration for its commitment to purchase Series A Preferred
Stock of New Holdings, Apollo will receive a fee of $5 million from New Holdings
upon the closing of the Merger. New Holdings will issue $2.5 million initial
accreted value of New Discount Debentures to Apollo in satisfaction of a portion
of such fee, and New Holdings will pay the remaining $2.5 million of such fee in
cash. See "Description of Capital Stock -- New Equity Investment."
    
 
     In connection with the execution of the Merger Agreement, Yucaipa entered
into the Put Agreement with EJDC, pursuant to which EJDC will be entitled to put
up to $10 million aggregate principal amount of Seller Debentures to Yucaipa on
the Closing Date. The Yucaipa consulting agreement will provide that the Company
will reimburse Yucaipa for any loss and expenses incurred by Yucaipa upon the
resale of such Seller Debentures to any unaffiliated third party. Yucaipa has
advised the Company that it intends to resell the Seller
 
                                       81
<PAGE>   89
 
Debentures on the Closing Date or as soon thereafter as practicable. The
agreement will also require Yucaipa to contribute any profit realized upon the
resale of such Seller Debentures within such period to the capital of the
Company.
 
   
     Pursuant to the New Discount Debenture Placement, New Holdings has
committed to issue $100 million initial accreted value of New Discount
Debentures, which will be acquired by a partnership comprised of FFL Investors
L.L.C. (an affiliate of George Soros), Yucaipa RGC L.L.C. (an affiliate of
Yucaipa whose members include Ronald Burkle, Mark Resnik and Patrick Graham)
("Yucaipa LLC"), RGC Investment Co. (a corporation controlled by certain Yucaipa
partners) ("RGCIC"), BTIP, an affiliate of CS First Boston, an affiliate of DLJ,
Apollo, EJDC and the other selling stockholders of RSI. New Discount Debentures
having an initial accreted value of $59 million will be issued directly to the
partnership by New Holdings for cash consideration contributed to the
partnership by (i) FFL Investors L.L.C., which will invest $40 million in cash
proceeds received from Soros' affiliate as a result of the secondary sale of New
Holdings common stock, (ii) BTIP, which will invest $5 million in cash, (iii) an
affiliate of CS First Boston, which will invest $2.5 million in cash, (iv) an
affiliate of DLJ, which will invest $2.5 million in cash, (v) EJDC, which will
invest $4 million of its consulting fee payable by the Company upon closing of
the Merger and (vi) RGCIC, which will invest $5 million in cash borrowed from
the Company. New Holdings will issue additional New Discount Debentures having
an initial accreted value of (a) $15 million to Yucaipa LLC in satisfaction of
advisory fees otherwise payable to Yucaipa by the Company in connection with the
Merger and the Financing, (b) $5 million to BT Securities in satisfaction of
other fees payable to BT Securities by the Company in connection with the
Financing, (c) $2.5 million to Apollo in satisfaction of a portion of the
commitment fees otherwise payable to Apollo by New Holdings in connection with
the New Equity Investment and (d) $18.5 million to RSI stockholders as Merger
consideration, all of which New Discount Debentures shall be contributed to the
partnership, whereupon the partnership will hold all $100 million initial
accreted value of New Discount Debentures issued by New Holdings.
    
 
   
     New Holdings has granted to the partnership certain registration rights
with respect to the New Discount Debentures. Pursuant to such registration
rights agreement, New Holdings has committed to file with the Commission a shelf
registration statement which would permit resales of the New Discount Debentures
by the partnership commencing 60 days following closing of the Merger. New
Holdings will be obligated to use its best efforts to cause such shelf
registration statement to remain effective for up to three years. If New
Holdings fails to comply with its obligations to keep such shelf registration
statement effective, New Holdings will be obligated to pay certain liquidated
damages. New Holdings believes that the partnership actively would seek to
dispose of its entire interest in the New Discount Debentures promptly upon
expiration of the 60 day holdback period following closing of the Merger. New
Holdings has agreed to use its best efforts to assist the partnership in such
disposition, and to pay all expenses, including underwriting discounts and
brokers' or dealers' commissions and mark-ups (subject to certain limitations),
incident thereto.
    
 
   
     The $5 million cash investment to be made in the partnership by RGCIC, as
described above, will be borrowed from the Company by RGCIC, and such borrowings
will bear interest at the applicable Federal rate (as defined under the Internal
Revenue Code). RGCIC will be obligated to repay such borrowings with any
distributions received from the partnership in connection with resales of the
New Discount Debentures. Such repayments will be applied first to the principal
balance of the borrowings and then to accrued interest. To the extent that such
distributions are not sufficient to repay such borrowings, any remaining
indebtedness of RGCIC (included all accrued interest) will be forgiven by the
Company and the Company's obligation to pay the Ralphs deferred EAR liability
will be correspondingly forgiven. Upon receipt of any principal amounts repaid
under such borrowings, the Company will be obligated to pay such amounts over to
former holders of RGC's EARs redeemed upon closing of the Merger. The aggregate
consideration payable to redeem the EARs includes, in addition to the foregoing
deferred cash payment of up to $5 million, $17.8 million in cash payable at
closing and $10 million in Reinvestment Options. See "Executive
Compensation -- Equity Appreciation Rights Plan."
    
 
     FFL files a consolidated federal income tax return, under which the federal
income tax liability of FFL and its subsidiaries (which since June 23, 1989
includes Food 4 Less) is determined on a consolidated basis. FFL has entered
into a federal income tax sharing agreement with Food 4 Less and certain of its
subsidiaries
 
                                       82
<PAGE>   90
 
(the "Tax Sharing Agreement"). The Tax Sharing Agreement provides that in any
year in which Food 4 Less is included in any consolidated tax liability of FFL
and has taxable income, Food 4 Less will pay to FFL the amount of the tax
liability that Food 4 Less would have had on such due date if it had been filing
a separate return. Conversely, if Food 4 Less generates losses or credits which
actually reduce the consolidated tax liability of FFL and its other
subsidiaries, FFL will credit to Food 4 Less the amount of such reduction in the
consolidated tax liability. In the event any state and local income taxes are
determinable on a combined or consolidated basis, the Tax Sharing Agreement
provides for a similar allocation between FFL and Food 4 Less of such state and
local taxes. By operation of the FFL Merger and the Reincorporation Merger, New
Holdings will succeed to the rights and obligations of FFL under the Tax Sharing
Agreement.
 
     Management believes that the terms of the transactions described above are
or were fair to Food 4 Less and are or were on terms at least as favorable to
Food 4 Less as those which could be obtained from unaffiliated parties (assuming
that such transactions could be effected with such parties).
 
                                       83
<PAGE>   91
 
   
                          DESCRIPTION OF THE NEW NOTES
    
 
GENERAL
 
   
     The New Senior Notes will be issued under an indenture (the "New Senior
Note Indenture"), to be dated as of May 15, 1995, by and among the Company, the
Subsidiary Guarantors and Norwest Bank Minnesota, N.A., as Trustee (the "New
Senior Note Trustee").
    
 
   
     The New Senior Subordinated Notes will be issued under an Indenture (the
"New Senior Subordinated Note Indenture," and together with the New Senior Note
Indenture, the "New Indentures") to be dated as of May 15, 1995, by and among
the Company, the Subsidiary Guarantors and United States Trust Company of New
York, as Trustee (the "New Senior Subordinated Note Trustee," and together with
the New Senior Note Trustee, the "New Trustees").
    
 
   
     The following summary of certain provisions of the New Notes and the New
Indentures does not purport to be complete and is subject to, and is qualified
in its entirety by reference to, the Trust Indenture Act of 1939, as amended
(the "TIA"), and to all of the provisions of the New Notes and the New
Indentures, including the definitions of certain terms therein and those terms
made a part of the New Indentures by reference to the TIA. The definitions of
certain capitalized terms used in the following summary are set forth below
under "-- Certain Definitions." A copy of the forms of the New Indentures may be
obtained from the Company.
    
 
   
     The New Notes will be issued in fully registered form only, without
coupons, in denominations of $1,000 and integral multiples thereof. Initially,
the New Senior Note Trustee will act as Paying Agent and Registrar for the New
Senior Notes and the New Senior Subordinated Note Trustee will act as Paying
Agent and Registrar for the New Senior Subordinated Notes. The New Senior Notes
and the New Senior Subordinated Notes may be presented for registration or
transfer and exchange at the offices of their respective Registrar, which for
the New Senior Notes initially will be the New Senior Note Trustee's corporate
trust office and for the New Senior Subordinated Notes initially will be the New
Senior Subordinated Note Trustee's corporate trust office. The Company may
change any Paying Agent and Registrar without notice to holders of either the
New Senior Notes (the "Senior Note Holders") or of the New Senior Subordinated
Notes (the "Senior Subordinated Noteholders," and together with the Senior
Noteholders, the "Holders"). The Company will pay principal (and premium, if
any) on the New Senior Notes at the Senior Note Trustee's corporate office, and
will pay principal (and premium, if any) on the New Senior Subordinated Notes at
the New Senior Subordinated Note Trustee's corporate office, each such office
located in New York, New York. At the Company's option, interest may be paid at
the New Senior Note Trustee's corporate trust office (in the case of interest
payments on the New Senior Notes) or the New Senior Subordinated Note Trustee's
corporate trust office (in the case of interest payments on the New Senior
Subordinated Notes) or by check mailed to the registered address of the relevant
Holders.
    
 
   
     As used below in this "Description of the New Notes," the "Company" means
Food 4 Less Supermarkets, Inc. (and Ralphs Grocery Company, as survivor of the
Merger), but not any of its subsidiaries.
    
 
   
PRINCIPAL AND MATURITY OF AND INTEREST ON THE NEW SENIOR NOTES
    
 
   
     The New Senior Notes are limited in aggregate principal amount to
$470,000,000, of which $295,000,000 aggregate principal amount will be issued
and sold in a public offering pursuant to this Prospectus and up to $175,000,000
will be issued pursuant to the terms of the F4L Exchange Offers. See "The
Exchange Offers." The New Senior Notes will mature on May 15, 2004. Interest on
the New Senior Notes will accrue at the rate of      % per annum and will be
payable semi-annually on each May 15 and November 15, commencing on November 15,
1995, to the Holders of record on the immediately preceding May 1 and November
1. Interest on the New Senior Notes will accrue from the most recent date to
which interest has been paid or, if no interest has been paid, from the date of
issuance. Interest will be computed on the basis of a 360-day year comprised of
twelve 30-day months.
    
 
                                       84
<PAGE>   92
 
   
PRINCIPAL AND MATURITY OF AND INTEREST ON THE NEW SENIOR SUBORDINATED NOTES
    
 
   
     The New Senior Subordinated Notes are limited in aggregate principal amount
to $650,000,000, of which $200,000,000 aggregate principal amount will be issued
and sold in a public offering pursuant to this Prospectus and up to $450,000,000
will be issued pursuant to the terms of the RGC Offers. See "The Exchange
Offers." The New Senior Subordinated Notes will mature on May 15, 2005. Interest
on the New Senior Subordinated Notes will accrue at the rate of      % per annum
and will be payable semi-annually on each May 15 and November 15, commencing on
November 15, 1995, to the Holders of record on the immediately preceding May 1
and November 1. Interest on the New Senior Subordinated Notes will accrue from
the most recent date to which interest has been paid or, if no interest has been
paid, from the date of issuance. Interest will be computed on the basis of a
360-day year comprised of twelve 30-day months.
    
 
   
OPTIONAL REDEMPTION OF THE NEW SENIOR NOTES
    
 
   
     The New Senior Notes will be redeemable, at the option of the Company, in
whole at any time or in part from time to time, on and after May 15, 2000, at
the following redemption prices (expressed as percentages of the principal
amount) if redeemed during the twelve-month period commencing on May 15 of the
year set forth below, plus, in each case, accrued and unpaid interest to the
date of redemption:
    
 
   
<TABLE>
<CAPTION>
                                                                    REDEMPTION
                                       YEAR                           PRICE
                --------------------------------------------------  ----------
                <S>                                                 <C>
                2000..............................................          %
                2001..............................................          %
                2002..............................................          %
                2003 and thereafter...............................    100.00%
</TABLE>
    
 
   
     In addition, on or prior to May 15, 1998, the Company may, at its option,
use the net cash proceeds of one or more Public Equity Offerings to redeem up to
an aggregate of 35% of the principal amount of the New Senior Notes originally
issued, at a redemption price equal to      % of the principal amount thereof if
redeemed during the 12 months commencing on May 15, 1995,           % of the
principal amount thereof if redeemed during the 12 months commencing on May 15,
1996 and        % of the principal amount thereof if redeemed during the 12
months commencing on May 15, 1997, in each case plus accrued and unpaid
interest, if any, to the redemption date. In order to effect the foregoing
redemption with the proceeds of a Public Equity Offering, the Company shall send
the redemption notice not later than 60 days after the consummation of such
Public Equity Offering.
    
 
   
OPTIONAL REDEMPTION OF THE NEW SENIOR SUBORDINATED NOTES
    
 
   
     The New Senior Subordinated Notes will be redeemable, at the option of the
Company, in whole at any time or in part from time to time, on and after May 15,
2000, at the following redemption prices (expressed as percentages of the
principal amount) if redeemed during the twelve-month period commencing on May
15 of the year set forth below, plus, in each case, accrued and unpaid interest
to the date of redemption:
    
 
<TABLE>
<CAPTION>
                                                                    REDEMPTION
                                       YEAR                           PRICE
                --------------------------------------------------  ----------
                <S>                                                 <C>
                2000..............................................          %
                2001..............................................          %
                2002..............................................          %
                2003 and thereafter...............................    100.00%
</TABLE>
 
   
     In addition, on or prior to May 15, 1998, the Company may, at its option,
use the net cash proceeds of one or more Public Equity Offerings to redeem up to
an aggregate of 35% of the principal amount of the New Senior Subordinated Notes
originally issued, at a redemption price equal to    % of the principal amount
thereof if redeemed during the 12 months commencing on May 15, 1995,        % of
the principal amount thereof if redeemed during the 12 months commencing on May
15, 1996 and       % of the principal amount thereof if redeemed during the 12
months commencing on May 15, 1997, in each case plus accrued and unpaid
interest, if any, to the redemption date. In order to effect the foregoing
redemption with the proceeds of
    
 
                                       85
<PAGE>   93
 
a Public Equity Offering, the Company shall send the redemption notice not later
than 60 days after the consummation of such Public Equity Offering.
 
   
     The documents evidencing Senior Indebtedness will restrict the Company's
ability to optionally redeem New Senior Subordinated Notes.
    
 
   
NOTICES AND SELECTION
    
 
   
     In the event of a redemption of less than all of the New Senior Notes or
the New Senior Subordinated Notes, as the case may be, such New Notes will be
selected for redemption by the appropriate New Trustee pro rata, by lot or by
any other method that such New Trustee considers fair and appropriate and, if
such New Notes are listed on any securities exchange, by a method that complies
with the requirements of such exchange; provided, however, that any redemption
of the New Notes pursuant to the provisions relating to a Public Equity Offering
shall be made on a pro rata basis. Notice of redemption will be mailed at least
30 days but not more than 60 days before the redemption date to each Holder of
New Notes to be redeemed at such Holder's registered address. On and after the
redemption date, interest will cease to accrue on New Notes or portions thereof
called for redemption (unless the Company shall default in the payment of the
redemption price or accrued interest). New Notes that are redeemed by the
Company or that are purchased by the Company pursuant to a Net Proceeds Offer as
described under "-- Certain Covenants -- Limitation on Asset Sales" below or
pursuant to a Change of Control Offer as described under "-- Change of Control"
below or that are otherwise acquired by the Company will be surrendered to the
appropriate New Trustee for cancellation.
    
 
   
RANKING OF THE NEW SENIOR NOTES
    
 
   
     The New Senior Notes will rank senior in right of payment to all
Subordinated Indebtedness of the Company, including the New Senior Subordinated
Notes and the F4L Senior Subordinated Notes. The New Senior Notes will rank pari
passu in right of payment with all unsubordinated Indebtedness and other
liabilities of the Company, including borrowings and other obligations of the
Company and its Subsidiaries under the Credit Agreement. The borrowings and
obligations under the Credit Agreement (and the related guarantees) are secured
by substantially all of the assets of the Company and its Subsidiaries, whereas
the New Senior Notes are senior unsecured obligations of the Company and its
Subsidiaries. As of January 7, 1995, on a pro forma basis after giving effect to
the Merger, the aggregate amount of secured indebtedness and other obligations
of the Company and its Subsidiaries outstanding would have been approximately
$1,054.2 million (and the Company would have had $173.1 million available to be
borrowed under the Credit Agreement).
    
 
   
SUBORDINATION OF THE NEW SENIOR SUBORDINATED NOTES
    
 
   
     The payment of the principal of, premium, if any, and interest on the New
Senior Subordinated Notes will be subordinated in right of payment, as set forth
in the New Senior Subordinated Note Indenture, to the prior payment in full in
cash or Cash Equivalents of all Senior Indebtedness, whether outstanding on the
Issue Date or thereafter incurred, including, with respect to Designated Senior
Indebtedness, any interest accruing subsequent to a bankruptcy or other similar
proceeding whether or not such interest is an allowed claim enforceable against
the Company in a bankruptcy case under Title 11 of the United States Code.
    
 
   
     Upon any distribution of assets of the Company of any kind or character,
whether in cash, property or securities upon any dissolution, winding up, total
or partial liquidation or reorganization of the Company (including, without
limitation, in bankruptcy, insolvency, or receivership proceedings or upon any
assignment for the benefit of creditors or any other marshalling of the
Company's assets and liabilities), the holders of Senior Indebtedness shall
first be entitled to receive payment in full in cash or Cash Equivalents of all
amounts payable under Senior Indebtedness (including, with respect to Designated
Senior Indebtedness, any interest accruing after the commencement of any such
proceeding at the rate specified in the applicable Senior Indebtedness whether
or not such interest is an allowed claim enforceable against the Company in any
such proceeding) before the Holders of New Senior Subordinated Notes will be
entitled to receive any payment with respect to the New Senior Subordinated
Notes (excluding Permitted Subordinated Reorganization Securities), and until
all obligations with respect to Senior Indebtedness are paid in full in cash or
Cash
    
 
                                       86
<PAGE>   94
 
   
Equivalents, any distribution to which the Holders of New Senior Subordinated
Notes would be entitled (excluding Permitted Subordinated Reorganization
Securities) shall be made to the holders of Senior Indebtedness.
    
 
   
     No direct or indirect payment (other than payments previously made pursuant
to the provisions described under "-- Defeasance" below) by or on behalf of the
Company of principal of, premium, if any, or interest on the New Senior
Subordinated Notes whether pursuant to the terms of the New Senior Subordinated
Notes or upon acceleration or otherwise shall be made if, at the time of such
payment, there exists a default in the payment of all or any portion of
principal of, premium, if any, or interest on any Designated Senior Indebtedness
or any other Senior Indebtedness which, at the time of determination, is equal
to or greater than $50 million in aggregate principal amount ("Significant
Senior Indebtedness") (and the New Senior Subordinated Note Trustee has received
written notice thereof), and such default shall not have been cured or waived by
or on behalf of the holders of such Designated Senior Indebtedness or
Significant Senior Indebtedness, as the case may be or shall have ceased to
exist, until such default shall have been cured or waived or shall have ceased
to exist or such Designated Senior Indebtedness or Significant Senior
Indebtedness, as the case may be, shall have been discharged or paid in full,
after which the Company shall resume making any and all required payments in
respect of the New Senior Subordinated Notes, including any missed payments.
    
 
   
     In addition, during the continuance of any other event of default with
respect to any Designated Senior Indebtedness pursuant to which the maturity
thereof may be accelerated, upon the earliest to occur of (a) receipt by the New
Senior Subordinated Note Trustee of written notice from the holders of a
majority of the outstanding principal amount of the Designated Senior
Indebtedness or their representative, or (b) if such event of default results
from the acceleration of the New Senior Subordinated Notes, the date of such
acceleration, no such payment (other than payments previously made pursuant to
the provisions described under "-- Defeasance" below) may be made by the Company
upon or in respect of the New Senior Subordinated Notes for a period ("Payment
Blockage Period") commencing on the earlier of the date of receipt of such
notice or the date of such acceleration and ending 179 days thereafter (unless
(x) such Payment Blockage Period shall be terminated by written notice to the
New Senior Subordinated Note Trustee from the holders of a majority of the
outstanding principal amount of such Designated Senior Indebtedness or their
representative who delivered such notice or (y) such default is cured or waived,
or ceases to exist or such Designated Senior Indebtedness is discharged or paid
in full), after which the Company shall resume making any and all required
payments in respect of the New Senior Subordinated Notes, including any missed
payments. Notwithstanding anything herein to the contrary, in no event will a
Payment Blockage Period extend beyond 179 days from the date on which such
Payment Blockage Period was commenced. Not more than one Payment Blockage Period
may be commenced with respect to the New Senior Subordinated Notes during any
period of 365 consecutive days. No event of default which existed or was
continuing on the date of the commencement of any Payment Blockage Period with
respect to the Designated Senior Indebtedness initiating such Payment Blockage
Period shall be, or be made, the basis for the commencement of a second Payment
Blockage Period by the holders of such Designated Senior Indebtedness or their
representative whether or not within a period of 365 consecutive days unless
such event of default shall have been cured or waived for a period of not less
than 90 consecutive days.
    
 
   
     If the Company fails to make any payment on the New Senior Subordinated
Notes when due or within any applicable grace period, whether or not on account
of the payment blockage provision referred to above, such failure would
constitute an Event of Default under the New Senior Subordinated Note Indenture
and would enable the Holders of New Senior Subordinated Notes to accelerate the
maturity thereof. See "-- Events of Default."
    
 
   
     By reason of such subordination, in the event of the insolvency of the
Company, Holders of the New Senior Subordinated Notes, may recover less,
ratably, than holders of Senior Indebtedness.
    
 
   
     As of January 7, 1995, on a pro forma basis after giving effect to the
Merger, the aggregate amount of Senior Indebtedness outstanding (excluding
Company guarantees of certain Guarantor Senior Indebtedness) would have been
approximately $1,509.0 million, the aggregate outstanding amount of Guarantor
Senior
    
 
                                       87
<PAGE>   95
 
   
Indebtedness of the Subsidiary Guarantors (excluding guarantees by Subsidiary
Guarantors of certain Senior Indebtedness of the Company) would have been
approximately $16.5 million, and the Company would have had $173.1 million
available to be borrowed under the New Revolving Facility.
    
 
   
GUARANTEES
    
 
   
     Each Subsidiary Guarantor will unconditionally guarantee, jointly and
severally, (i) the Company's obligations under the New Senior Notes on a senior
unsecured basis (the "Senior Note Guarantees") and (ii) the Company's
obligations under the New Senior Subordinated Notes on a senior subordinated
unsecured basis (the "Senior Subordinated Note Guarantees", and together with
the Senior Note Guarantees, the "Guarantees"). The Indebtedness represented by
each Senior Subordinated Note Guarantee (including the payment of principal of,
premium, if any, and interest on the New Senior Subordinated Notes) will be
subordinated on the same basis to Guarantor Senior Indebtedness as the New
Senior Subordinated Notes are subordinated to Senior Indebtedness. See
"-- Subordination of the New Senior Subordinated Notes".
    
 
   
     Upon (i) the release by the lenders under the Term Loans, related documents
and future refinancings thereof of all guarantees of a Subsidiary Guarantor and
all Liens on the property and assets of such Subsidiary Guarantor relating to
such Indebtedness, or (ii) the sale or disposition (whether by merger, stock
purchase, asset sale or otherwise) of a Subsidiary Guarantor (or substantially
all of its assets) to an entity which is not a subsidiary of the Company, which
is otherwise in compliance with the New Indentures, such Subsidiary Guarantor
shall be deemed released from all its obligations under its Senior Note
Guarantee and its Senior Subordinated Note Guarantee; provided, however, that
any such termination shall occur only to the extent that all obligations of such
Subsidiary Guarantor under all of its guarantees of, and under all of its
pledges of assets or other security interests which secure, such Indebtedness of
the Company shall also terminate upon such release, sale or transfer.
    
 
   
     Each Subsidiary Guarantor may consolidate with or merge into or sell its
assets to the Company or another Subsidiary Guarantor without limitation. Each
of the New Indentures will further provide that a Subsidiary Guarantor may
consolidate with or merge into or sell its assets to a corporation other than
the Company or another Subsidiary Guarantor (whether or not affiliated with the
Subsidiary Guarantor, but subject to the provisions described in the immediately
preceding paragraph), provided that (a) if the surviving corporation is not the
Subsidiary Guarantor, the surviving corporation agrees to assume such Subsidiary
Guarantor's obligations under its Senior Note Guarantee or its Senior
Subordinated Note Guarantee, as the case may be, and all its obligations under
the applicable New Indenture and (b) such transaction does not (i) violate any
covenants set forth in the applicable New Indenture or (ii) result in a Default
or Event of Default under the applicable New Indenture immediately thereafter
that is continuing.
    
 
   
     The obligations of each Subsidiary Guarantor under each of its Senior Note
Guarantee and its Senior Subordinated Note Guarantee are limited to the maximum
amount as will, after giving effect to all other contingent and fixed
liabilities of such Subsidiary Guarantor (other than liabilities of such
Subsidiary Guarantor under Indebtedness which constitutes Subordinated
Indebtedness with respect to its Senior Note Guarantee or its Senior
Subordinated Note Guarantee, as the case may be) and after giving effect to any
collections from or payments made by or on behalf of any other Subsidiary
Guarantor in respect of the obligations of such other Subsidiary Guarantor under
its Senior Note Guarantee or Senior Subordinated Note Guarantee, as the case may
be, or pursuant to its contribution obligations under the applicable New
Indenture, result in the obligations of such Subsidiary Guarantor under such
Guarantee not constituting a fraudulent conveyance or fraudulent transfer under
federal or state law. Each Subsidiary Guarantor that makes a payment or
distribution under a Senior Note Guarantee or Senior Subordinated Note
Guarantee, as the case may be, shall be entitled to a contribution from each
other Subsidiary Guarantor in a pro rata amount based on the Adjusted Net Assets
of each Subsidiary Guarantor.
    
 
   
CHANGE OF CONTROL
    
 
   
     Each of the New Indentures will provide that, upon the occurrence of a
Change of Control, each Holder of New Notes issued thereunder will have the
right to require the repurchase of such Holder's New Notes
    
 
                                       88
<PAGE>   96
 
   
pursuant to the offer described below (the "Change of Control Offer"), at a
purchase price equal to 101% of the principal amount thereof plus accrued and
unpaid interest to the date of repurchase.
    
 
   
     Each of the New Indentures will provide that within 30 days following the
date upon which the Change of Control occurred, the Company must send, by first
class mail, a notice to each Holder of New Notes issued under such New
Indenture, with a copy to the applicable New Trustee, which notice shall govern
the terms of the Change of Control Offer. The New Indentures shall require that
notice of an event giving rise to a Change of Control shall be given on the same
date and in the same manner to all Holders. Such notice shall state, among other
things, the purchase date, which must be no earlier than 30 days nor later than
40 days from the date such notice is mailed, other than as may be required by
law (the "Change of Control Payment Date"). Each New Indenture shall provide
that the Change of Control Payment Date under the New Senior Note Indenture with
respect to any Change of Control shall be one business day prior to the Change
of Control Payment Date under the New Senior Subordinated Note Indenture with
respect to such Change of Control. Holders electing to have a New Note purchased
pursuant to a Change of Control Offer will be required to surrender the New
Note, with the form entitled "Option of Holder to Elect Purchase" on the reverse
of the New Note completed, to the applicable Paying Agent at the address
specified in the notice prior to the close of business on the Business Day prior
to the applicable Change of Control Payment Date. Each Change of Control Offer
is required to remain open for at least 20 Business Days and until 12:00
midnight, New York City time on the applicable Change of Control Payment Date.
    
 
   
     The New Senior Subordinated Note Indenture will further provide that,
notwithstanding the foregoing, prior to the mailing of the notice of a Change of
Control Offer referred to above, within 30 days following a Change of Control
the Company shall either (a) repay in full and terminate all commitments under
Indebtedness under the Credit Agreement to the extent the terms thereof require
repayment upon a Change of Control (or offer to repay in full and terminate all
commitments under all Indebtedness under the Credit Agreement and repay the
Indebtedness owed to each lender which has accepted such offer), or (b) obtain
the requisite consents under the Credit Agreement, the terms of which require
repayment upon a Change of Control, to permit the repurchase of the New Senior
Subordinated Notes as provided above. The Company shall first comply with the
covenant in the immediately preceding sentence before it shall be required to
repurchase New Senior Subordinated Notes pursuant to the provisions described
above. The Company's failure to comply with the covenants described in this
paragraph shall constitute an Event of Default under the New Senior Subordinated
Note Indenture.
    
 
   
     In addition, the New Senior Subordinated Note Indenture will provide that
prior to purchasing New Senior Subordinated Notes tendered in a Change of
Control Offer, the Company shall purchase all New Senior Notes (or permitted
refinancings thereof) which it is required to purchase by reason of such Change
of Control pursuant to the provisions of the New Senior Note Indenture, as in
effect on the Issue Date.
    
 
   
     The Company must comply with Rule 14e-1 under the Exchange Act and any
other applicable provisions of the federal securities laws in connection with a
Change of Control Offer.
    
 
CERTAIN COVENANTS
 
   
     Except as otherwise specified below, each of the New Indentures will
contain, among other things, the following covenants:
    
 
   
     Limitation on Restricted Payments. Each of the New Indentures will provide
that the Company shall not, and shall cause each of its Subsidiaries not to,
directly or indirectly, make any Restricted Payment if, at the time of such
proposed Restricted Payment, or after giving effect thereto, (a) a Default or an
Event of Default shall have occurred and be continuing, (b) the Company could
not incur $1.00 of additional Indebtedness (other than Permitted Indebtedness)
pursuant to the covenant described under "-- Limitation on Incurrences of
Additional Indebtedness" below or (c) the aggregate amount expended for all
Restricted Payments, including such proposed Restricted Payment (the amount of
any Restricted Payment, if other than cash, to be the fair market value thereof
at the date of payment as determined in good faith by the Board of Directors of
the Company), subsequent to the Issue Date, shall exceed the sum of (i) 50% of
the aggregate Consolidated Net Income (or if such aggregate Consolidated Net
Income is a loss, minus 100% of such loss) of the Company earned subsequent to
the Issue Date and on or prior to the date of the proposed Restricted
    
 
                                       89
<PAGE>   97
 
Payment (the "Reference Date") plus (ii) 100% of the aggregate Net Proceeds
received by the Company from any person (other than a Subsidiary of the Company)
from the issuance and sale (including upon exchange or conversion for other
securities of the Company) subsequent to the Issue Date and on or prior to the
Reference Date of Qualified Capital Stock (excluding (A) Qualified Capital Stock
paid as a dividend on any Capital Stock or as interest on any Indebtedness and
(B) any Net Proceeds from issuances and sales financed directly or indirectly
using funds borrowed from the Company or any Subsidiary, until and to the extent
such borrowing is repaid), plus (iii) 100% of the aggregate net cash proceeds
received by the Company as capital contributions to the Company after the Issue
Date, plus (iv) $25 million.
 
   
     The New Indentures will provide that if no Default or Event of Default
shall have occurred and be continuing as a consequence thereof, the provisions
set forth in the immediately preceding paragraph will not prevent (1) the
payment of any dividend within 60 days after the date of its declaration if the
dividend would have been permitted on the date of declaration, (2) the
acquisition of any shares of Capital Stock of the Company or the repurchase,
redemption or other repayment of any Subordinated Indebtedness in exchange for
or solely out of the proceeds of the substantially concurrent sale (other than
to a Subsidiary) of shares of Qualified Capital Stock of the Company, (3) the
repurchase, redemption or other repayment of any Subordinated Indebtedness in
exchange for or solely out of the proceeds of the substantially concurrent sale
(other than to a Subsidiary) of Subordinated Indebtedness of the Company with an
Average Life equal to or greater than the then remaining Average Life of the
Subordinated Indebtedness repurchased, redeemed or repaid, and (4) Permitted
Payments; provided, however, that the declaration of each dividend paid in
accordance with clause (1) above, each acquisition, repurchase, redemption or
other repayment made in accordance with, or of the type set forth in, clause (2)
above, and each payment described in clause (iii), (iv), (v), (vi), (vii) and
(ix) of the definition of the term "Permitted Payments" shall each be counted
for purposes of computing amounts expended pursuant to subclause (c) in the
immediately preceding paragraph, and no amounts expended pursuant to clause (3)
above or pursuant to clause (i), (ii), (viii) or (x) of the definition of the
term "Permitted Payments" shall be so counted; provided further that to the
extent any payments made pursuant to clause (vii) of the definition of the term
"Permitted Payments" are deducted for purposes of computing the Consolidated Net
Income of the Company, such payments shall not be counted for purposes of
computing amounts expended as Restricted Payments pursuant to subclause (c) in
the immediately preceding paragraph.
    
 
   
     Limitation on Incurrences of Additional Indebtedness. Each of the New
Indentures will provide that the Company shall not, and shall not permit any of
its Subsidiaries, directly or indirectly, to incur, assume, guarantee, become
liable, contingently or otherwise, with respect to, or otherwise become
responsible for the payment of (collectively "incur") any Indebtedness other
than Permitted Indebtedness; provided, however, that if no Default with respect
to payment of principal of, or interest on, the New Notes issued under such New
Indenture or Event of Default under such New Indenture shall have occurred and
be continuing at the time or as a consequence of the incurrence of any such
Indebtedness, the Company may incur Indebtedness if immediately before and
immediately after giving effect to the incurrence of such Indebtedness the
Operating Coverage Ratio of the Company would be greater than 2.0 to 1.0;
provided further a Subsidiary may incur Acquired Indebtedness to the extent such
Indebtedness could have been incurred by the Company pursuant to the immediately
preceding proviso.
    
 
   
     In addition, the New Senior Note Indenture will provide that neither the
Company nor any Subsidiary Guarantor will, directly or indirectly, in any event
incur any Indebtedness that by its terms (or by the terms of any agreement
governing such Indebtedness) is subordinated to any other Indebtedness of the
Company or such Subsidiary Guarantor, as the case may be, unless such
Indebtedness is also by its terms (or by the terms of any agreement governing
such Indebtedness) made expressly subordinate to the New Senior Notes or the
Senior Note Guarantee of such Subsidiary Guarantor, as the case may be, to the
same extent and in the same manner as such Indebtedness is subordinated pursuant
to subordination provisions that are most favorable to the holders of any other
Indebtedness of the Company or such Subsidiary Guarantor, as the case may be.
    
 
   
     Limitation on Liens. Each of the New Indentures will provide that the
Company shall not and shall not permit any Subsidiary to create, incur, assume
or suffer to exist any Liens upon any of their respective assets unless the New
Notes issued thereunder are equally and ratably secured by the Liens covering
such assets,
    
 
                                       90
<PAGE>   98
 
   
except for (i) in the case of the New Senior Subordinated Note Indenture, Liens
on assets of the Company securing Senior Indebtedness and Liens on assets of a
Subsidiary Guarantor which, at the time of incurrence, secure Guarantor Senior
Indebtedness, (ii) existing and future Liens securing Indebtedness and other
obligations of the Company and its Subsidiaries under the Credit Agreement and
related documents or any refinancing or replacement thereof in whole or in part
permitted under the applicable New Indenture, (iii) Permitted Liens, (iv) Liens
securing Acquired Indebtedness; provided that such Liens (x) are not incurred in
connection with, or in contemplation of the acquisition of the property or
assets acquired and (y) do not extend to or cover any property or assets of the
Company or any Subsidiary other than the property or assets so acquired, (v)
Liens to secure Capitalized Lease Obligations and certain other Indebtedness
that is otherwise permitted under the applicable New Indenture; provided that
(A) any such Lien is created solely for the purpose of securing such other
Indebtedness representing, or incurred to finance, refinance or refund, the cost
(including sales and excise taxes, installation and delivery charges and other
direct costs of, and other direct expenses paid or charged in connection with,
the purchase (whether through stock or asset purchase, merger or otherwise) or
construction) or improvement of the property subject thereto (whether real or
personal, including fixtures and other equipment), (B) the principal amount of
the Indebtedness secured by such Lien does not exceed 100% of such costs and (C)
such Lien does not extend to or cover any other property other than such item of
property and any improvements on such item; (vi) Liens existing on the Issue
Date (after giving effect to the Merger); (vii) Liens in favor of the New
Trustees under the New Indentures and any substantially equivalent Lien granted
to any trustee or similar institution under any indenture for Indebtedness
permitted to be incurred under such New Indenture; and (viii) any replacement,
extension or renewal, in whole or in part, of any Lien described in this or the
foregoing clauses including in connection with any refinancing of the
Indebtedness, in whole or in part, secured by any such Lien; provided that to
the extent any such clause limits the amount secured or the assets subject to
such Liens, no extension or renewal shall increase the amount or the assets
subject to such Liens, except to the extent that the Liens associated with such
additional assets are otherwise permitted hereunder.
    
 
   
     Limitation on Asset Sales. Each of the New Indentures will provide that
neither the Company nor any of its Subsidiaries shall consummate an Asset Sale
unless (a) the Company or the applicable Subsidiary receives consideration at
the time of such Asset Sale at least equal to the fair market value of the
assets sold and (b) upon consummation of an Asset Sale, the Company will within
365 days of the receipt of the proceeds therefrom, either: (i) apply or cause
its Subsidiary to apply the Net Cash Proceeds of any Asset Sale to (A) a Related
Business Investment, (B) an investment in properties and assets that replace the
properties and assets that are the subject of such Asset Sale or (C) an
investment in properties and assets that will be used in the business of the
Company and its Subsidiaries existing on the Issue Date or in businesses
reasonably related thereto; (ii) apply or cause to be applied such Net Cash
Proceeds to the permanent repayment of Pari Passu Indebtedness or, in the case
of the New Senior Subordinated Note Indenture, Senior Indebtedness; provided,
however, that the repayment of any revolving loan (under the Credit Agreement or
otherwise) shall result in a permanent reduction in the commitment thereunder;
(iii) use such Net Cash Proceeds to secure Letter of Credit Obligations to the
extent the related letters of credit have not been drawn upon or returned
undrawn; or (iv) after such time as the accumulated Net Cash Proceeds equals or
exceeds $20 million, apply or cause to be applied such Net Cash Proceeds to the
purchase of New Notes issued under such New Indenture tendered to the Company
for purchase at a price equal to 100% of the principal amount thereof plus
accrued interest to the date of purchase pursuant to an offer to purchase made
by the Company as set forth below (a "Net Proceeds Offer"); provided, however,
that the Company shall have the right to exclude from the foregoing provisions
Asset Sales subsequent to the Issue Date, the proceeds of which are derived from
the sale and substantially concurrent lease-back of a supermarket and/or related
assets which are acquired or constructed by the Company or a Subsidiary
subsequent to the Issue Date, provided that such sale and substantially
concurrent lease-back occurs within 180 days following such acquisition or the
completion of such construction, as the case may be; provided further that
pending the utilization of any Net Cash Proceeds in the manner (and within the
time period) described above, the Company may use any such Net Cash Proceeds to
repay revolving loans (under the Credit Agreement or otherwise) without a
permanent reduction of the commitment thereunder.
    
 
                                       91
<PAGE>   99
 
   
     Each Net Proceeds Offer will be mailed to the record Holders of New Senior
Notes or New Senior Subordinated Notes, as the case may be, as shown on the
register of Holders of such New Notes not less than 325 nor more than 365 days
after the relevant Asset Sale, with a copy to the applicable New Trustee, shall
specify the purchase date (which shall be no earlier than 30 days nor later than
40 days from the date such notice is mailed) and shall otherwise comply with the
procedures set forth in the applicable New Indenture. Upon receiving notice of
the Net Proceeds Offer, Holders of New Senior Notes or New Senior Subordinated
Notes, as the case may be, may elect to tender their New Notes in whole or in
part in integral multiples of $1,000 in exchange for cash. To the extent Holders
properly tender New Senior Notes or New Senior Subordinated Notes, as the case
may be, in an amount exceeding the Net Proceeds Offer, New Notes of tendering
Holders will be repurchased on a pro rata basis (based on amounts tendered).
    
 
   
     The Company will comply with the requirements of Rule 14e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable in connection with the
repurchase of New Notes pursuant to a Net Proceeds Offer.
    
 
   
     Limitation on Dividends and Other Payment Restrictions Affecting
Subsidiaries.  Each of the New Indentures will provide that the Company shall
not, and shall not permit any Subsidiary to, directly or indirectly, create or
suffer to exist, or allow to become effective any consensual Payment Restriction
with respect to any of its Subsidiaries, except for (a) any such restrictions
contained in (i) the Credit Agreement and related documents as in effect on the
Issue Date as any such payment restriction may apply to any present or future
Subsidiary, (ii) the New Indentures and any agreement in effect at or entered
into on the Issue Date, (iii) Indebtedness of a person existing at the time such
person becomes a Subsidiary (provided that (x) such Indebtedness is not incurred
in connection with, or in contemplation of, such person becoming a Subsidiary,
(y) such restriction is not applicable to any person, or the properties or
assets of any person, other than the person so acquired and (z) such
Indebtedness is otherwise permitted to be incurred pursuant to the provisions of
the covenant described under "-- Limitation on Incurrences of Additional
Indebtedness" above), (iv) secured Indebtedness otherwise permitted to be
incurred pursuant to the provisions of the covenants described under
"-- Limitation on Incurrences of Additional Indebtedness" and "-- Limitation on
Liens" above that limit the right of the debtor to dispose of the assets
securing such Indebtedness; (b) customary non-assignment provisions restricting
subletting or assignment of any lease or other agreement entered into by a
Subsidiary; (c) customary net worth provisions contained in leases and other
agreements entered into by a Subsidiary in the ordinary course of business; (d)
customary restrictions with respect to a Subsidiary pursuant to an agreement
that has been entered into for the sale or disposition of all or substantially
all of the Capital Stock or assets of such Subsidiary; (e) customary provisions
in joint venture agreements and other similar agreements; and (f) restrictions
contained in Indebtedness incurred to refinance, refund, extend or renew
Indebtedness referred to in clause (a) above; provided that the restrictions
contained therein are not materially more restrictive taken as a whole than
those provided for in such Indebtedness being refinanced, refunded, extended or
renewed and (g) Payment Restrictions contained in any other Indebtedness
permitted to be incurred subsequent to the Issue Date pursuant to the provisions
of the covenant described under "-- Limitation on Incurrences of Additional
Indebtedness" above; provided that any such Payment Restrictions are ordinary
and customary with respect to the type of Indebtedness being incurred (under the
relevant circumstances) and, in any event, no more restrictive than the most
restrictive Payment Restrictions in effect on the Issue Date.
    
 
   
     Guarantees of Certain Indebtedness.  Each of the New Indentures will
provide that the Company shall not permit any of its Subsidiaries to (a) incur,
guarantee or secure through the granting of Liens the payment of any
Indebtedness under the term portion of the Credit Agreement or refinancings
thereof or (b) pledge any intercompany notes representing obligations of any of
its Subsidiaries, to secure the payment of any Indebtedness under the term
portion of the Credit Agreement or refinancings thereof, in each case unless (x)
such Subsidiary, the Company and the New Senior Note Trustee execute and deliver
a supplemental indenture evidencing such Subsidiary's Senior Note Guarantee in
the case of the New Senior Note Indenture and (y) such Subsidiary, the Company
and the New Senior Subordinated Note Trustee execute and deliver a supplemental
indenture evidencing such Subsidiary's Senior Subordinated Note Guarantee in the
case of the New Senior Subordinated Note Indenture.
    
 
                                       92
<PAGE>   100
 
   
     Limitation on Transactions with Affiliates.  Each of the New Indentures
will provide that neither the Company nor any of its Subsidiaries shall (i)
sell, lease, transfer or otherwise dispose of any of its properties or assets or
issue securities (other than equity securities which do not constitute
Disqualified Capital Stock) to, (ii) purchase any property, assets or securities
(other than equity securities which do not constitute Disqualified Capital
Stock) from, (iii) make any Investment in, or (iv) enter into or suffer to exist
any contract or agreement with or for the benefit of, an Affiliate or
Significant Stockholder (or any Affiliate of such Significant Stockholder) of
the Company or any Subsidiary (an "Affiliate Transaction"), other than (x)
Affiliate Transactions permitted under the following paragraph and (y) Affiliate
Transactions in the ordinary course of business, that are fair to the Company or
such Subsidiary, as the case may be, and on terms at least as favorable as might
reasonably have been obtainable at such time from an unaffiliated party;
provided that (A) with respect to Affiliate Transactions involving aggregate
payments in excess of $1 million and less than $5 million, the Company or such
Subsidiary, as the case may be, shall have delivered an Officers' Certificate to
the applicable New Trustee certifying that such Affiliate Transaction complies
with clause (y) above (other than the requirement set forth in such clause (y)
that such Affiliate Transaction be in the ordinary course of business), (B) with
respect to Affiliate Transactions involving aggregate payments in excess of $5
million and less than $15 million, the Company or such Subsidiary, as the case
may be, shall have delivered an Officers' Certificate to the applicable New
Trustee certifying that such Affiliate Transaction complies with clause (y)
above (other than the requirement set forth in such clause (y) that such
Affiliate Transaction be in the ordinary course of business) and that such
Affiliate Transaction has received the approval of a majority of the
disinterested members of the Board of Directors of the Company or the
Subsidiary, as the case may be, or, in the absence of any such approval by the
disinterested members of the Board of Directors of the Company or the
Subsidiary, as the case may be, that an Independent Financial Advisor has
reasonably and in good faith determined that the financial terms of such
Affiliate Transaction are fair to the Company or such Subsidiary, as the case
may be, or that the terms of such Affiliate Transaction are at least as
favorable as might reasonably have been obtained at such time from an
unaffiliated party and that such Independent Financial Advisor has provided
written confirmation of such determination to the Board of Directors and (C)
with respect to Affiliate Transactions involving aggregate payments in excess of
$15 million, the Company or such Subsidiary, as the case may be, shall have
delivered to the applicable New Trustee, a written opinion from an Independent
Financial Advisor to the effect that the financial terms of such Affiliate
Transaction are fair to the Company or such Subsidiary, as the case may be, or
that the terms of such Affiliate Transaction are at least as favorable as those
that might reasonably have been obtained at the time from an unaffiliated party.
    
 
   
     The provisions of the foregoing paragraph shall not apply to (i) any
Permitted Payment, (ii) any Restricted Payment that is made in compliance with
the provisions of the covenant described under "-- Limitation on Restricted
Payments" above, (iii) reasonable and customary fees and compensation paid to,
and indemnity provided on behalf of, officers, directors, employees or
consultants of the Company or any Subsidiary, as determined by the Board of
Directors of the Company or any Subsidiary or the senior management thereof in
good faith, (iv) transactions exclusively between or among the Company and any
of its wholly-owned Subsidiaries or exclusively between or among such
wholly-owned Subsidiaries, provided such transactions are not otherwise
prohibited by the applicable New Indenture, (v) any agreement as in effect as of
the Issue Date or any amendment thereto or any transaction contemplated thereby
(including pursuant to any amendment thereto) so long as any such amendment is
not disadvantageous to the Holders of the New Senior Notes or the New Senior
Subordinated Notes, as the case may be, in any material respect, (vi) the
existence of, or the performance by the Company or any of its Subsidiaries of
its obligations under the terms of, any stockholders agreement (including any
registration rights agreement or purchase agreement related thereto) to which it
(or New Holdings) is a party as of the Issue Date and any similar agreements
which it (or New Holdings) may enter into thereafter; provided, however, that
the existence of, or the performance by the Company or any Subsidiaries of
obligations under any future amendment to, any such existing agreement or under
any similar agreement entered into after the Issue Date shall only be permitted
by this clause (vi) to the extent that the terms of any such amendment or new
agreement are not otherwise disadvantageous to the Holders of the New Senior
Notes or the New Senior Subordinated Notes, as the case may be in any material
respect, (vii) transactions permitted by, and complying with, the provisions of
the covenant described under
    
 
                                       93
<PAGE>   101
 
   
"-- Limitation on Mergers and Certain Other Transactions" below and (viii)
transactions with suppliers or other purchases or sales of goods or services, in
each case in the ordinary course of business (including, without limitation,
pursuant to joint venture agreements) and otherwise in compliance with the terms
of the applicable New Indenture which are fair to the Company, in the reasonable
determination of the Board of Directors of the Company or the senior management
thereof, or are on terms at least as favorable as might reasonably have been
obtained at such time from an unaffiliated party.
    
 
   
     Limitations on Preferred Stock of Subsidiaries.  Each of the New Indentures
will provide that the Company will not permit any of its Subsidiaries to issue
any Preferred Stock (other than to the Company or to a wholly-owned Subsidiary)
or permit any person (other than the Company or a wholly-owned Subsidiary) to
own any Preferred Stock of any Subsidiary.
    
 
   
     Limitation on Mergers and Certain Other Transactions.  Each of the New
Indentures will provide that the Company, in a single transaction or through a
series of related transactions, shall not (i) consolidate with or merge with or
into any other person, or transfer (by lease, assignment, sale or otherwise) all
or substantially all of its properties and assets as an entirety or
substantially as an entirety to another person or group of affiliated persons or
(ii) adopt a Plan of Liquidation, unless, in either case, (1) either the Company
shall be the continuing person, or the person (if other than the Company) formed
by such consolidation or into which the Company is merged or to which all or
substantially all of the properties and assets of the Company as an entirety or
substantially as an entirety are transferred (or, in the case of a Plan of
Liquidation, any person to which assets are transferred) (the Company or such
other person being hereinafter referred to as the "Surviving Person") shall be a
corporation organized and validly existing under the laws of the United States,
any state thereof or the District of Columbia, and shall expressly assume, by an
indenture supplement, all the obligations of the Company under such New
Indenture and the New Notes issued thereunder; (2) immediately after and giving
effect to such transaction and the assumption contemplated by clause (1) above
and the incurrence or anticipated incurrence of any Indebtedness to be incurred
in connection therewith, (A) the Surviving Person shall have a Consolidated Net
Worth equal to or greater than the Consolidated Net Worth of the Company
immediately preceding the transaction and (B) the Surviving Person could incur
at least $1.00 of additional Indebtedness (other than Permitted Indebtedness)
pursuant to the provisions of the covenant described under "-- Limitation on
Incurrences of Additional Indebtedness" above; (3) immediately before and
immediately after and giving effect to such transaction and the assumption of
the obligations as set forth in clause (1) above and the incurrence or
anticipated incurrence of any Indebtedness to be incurred in connection
therewith, no Default or Event of Default shall have occurred and be continuing;
and (4) each Subsidiary Guarantor, unless it is the other party to the
transaction, shall have by supplemental indenture confirmed that its Guarantee
of the obligations of the Company under the New Notes issued under such New
Indenture shall apply, without alteration or amendment as such Guarantee applies
on the date it was granted under the applicable New Indenture to the obligations
of the Company under the applicable New Indenture and the applicable New Notes
to the obligations of the Company or such Person, as the case may be, under the
applicable New Indenture and the applicable New Notes, after the consummation of
such transaction.
    
 
     Notwithstanding the foregoing, the consummation of the Merger on the Issue
Date need only comply with clauses (1) and (3) of the foregoing paragraph.
 
   
     Each of the New Indentures will provide that upon any consolidation or
merger or any transfer of all or substantially all of the assets of the Company
or any adoption of a Plan of Liquidation by the Company in accordance with the
foregoing, the surviving person formed by such consolidation or into which the
Company is merged or to which such transfer is made (or, in the case of a Plan
of Liquidation, to which assets are transferred) shall succeed to, and be
substituted for, and may exercise every right and power of, the Company under
such New Indenture with the same effect as if such surviving person had been
named as the Company therein; provided, however, that solely for purposes of
computing amounts described in subclause (c) of the first paragraph of the
covenant described under "-- Limitation on Restricted Payments" above, any such
surviving person shall only be deemed to have succeeded to and be substituted
for the Company with respect to periods subsequent to the effective time of such
merger, consolidation or transfer of assets.
    
 
                                       94
<PAGE>   102
 
     For purposes of the foregoing, the transfer (by lease, assignment, sale or
otherwise) of all or substantially all of the properties and assets of one or
more Subsidiaries, the Capital Stock of which constitutes all or substantially
all of the properties and assets of the Company shall be deemed to be the
transfer of all or substantially all of the properties and assets of the
Company.
 
   
     Limitation on Other Senior Subordinated Indebtedness.  The New Senior
Subordinated Note Indenture will provide that neither the Company nor any
Subsidiary Guarantor will, directly or indirectly, incur any Indebtedness
(including Acquired Indebtedness) that is subordinate in right of payment to any
Indebtedness of the Company or such Subsidiary Guarantor, as the case may be,
unless such Indebtedness is either (a) pari passu in right of payment with the
New Senior Subordinated Notes or the Senior Subordinated Note Guarantee of such
Subsidiary Guarantor, as the case may be, or (b) subordinate in right of payment
to the New Senior Subordinated Notes or the Senior Subordinated Note Guarantee
of such Subsidiary Guarantor, as the case may be, in the same manner and at
least to the same extent as the New Senior Subordinated Notes are subordinate to
Senior Indebtedness or as such Senior Subordinated Note Guarantee is
subordinated to Guarantor Senior Indebtedness of such Subsidiary Guarantor, as
the case may be.
    
 
EVENTS OF DEFAULT
 
   
     The following events constitute "Events of Default" under each of the New
Indentures: (i) failure to make any interest payment on the applicable New Notes
when due and the continuance of such default for a period of 30 days; (ii)
failure to pay principal of, or premium, if any, on the applicable New Notes
when due, whether at maturity, upon acceleration, redemption, required
repurchase or otherwise; (iii) failure to comply with any other agreement
contained in the applicable New Notes or the applicable New Indenture, if such
failure continues unremedied for 30 days after written notice given by the
applicable New Trustee or the Holders of at least 25% in principal amount of the
applicable New Notes then outstanding (except in the case of a default with
respect to the covenants described under "-- Certain Covenants -- Limitation on
Restricted Payments," "-- Certain Covenants -- Limitations on Asset Sales,"
"-- Change of Control," and "-- Certain Covenants -- Limitations on Mergers and
Certain Other Transactions," which shall constitute Events of Default with
notice but without passage of time); (iv) a default under any Indebtedness of
the Company or its Subsidiaries, whether such Indebtedness now exists or shall
hereinafter be created, if both (A) such default either (1) results from the
failure to pay any such Indebtedness at its stated final maturity or (2) relates
to an obligation other than the obligation to pay such Indebtedness at its
stated final maturity and results in the holder or holders of such Indebtedness
causing such Indebtedness to become due prior to its stated maturity and (B) the
principal amount of such Indebtedness, together with the principal amount of any
other such Indebtedness in default for failure to pay principal at stated final
maturity or the maturity of which has been so accelerated, aggregate $20 million
or more at any one time outstanding; (v) any final judgment or order for payment
of money in excess of $20 million shall be entered against the Company or any
Significant Subsidiary and shall not be discharged for a period of 60 days after
such judgment becomes final and nonappealable; (vi) either the Company or any
Significant Subsidiary pursuant to or within the meaning of any Bankruptcy Law:
(a) commences a voluntary case or proceeding; (b) consents to the entry of an
order for relief against it in an involuntary case or proceeding; (c) consents
to the appointment of a Custodian of it or for all or substantially all of its
property; or (d) makes a general assignment for the benefit of its creditors;
(vii) a court of competent jurisdiction enters an order or decree under any
Bankruptcy Law that: (a) is for relief against the Company or any Significant
Subsidiary, in an involuntary case or proceeding; (b) appoints a Custodian of
the Company or any Significant Subsidiary, or for all or any substantial part of
their respective properties; or (c) orders the liquidation of the Company or any
Significant Subsidiary, and in each case the order or decree remains unstayed
and in effect for 60 days; (viii) the lenders under the Credit Agreement shall
commence judicial proceedings to foreclose upon any material portion of the
assets of the Company and its Subsidiaries; or (ix) any of the Guarantees issued
under such New Indenture shall be declared or adjudged invalid in a final
judgment or order issued by any court of governmental authority. In the event of
a declaration of acceleration because an Event of Default set forth in clause
(iv) above has occurred and is continuing, such declaration of acceleration
shall be automatically rescinded and annulled if either (i) the holders of the
Indebtedness which is the subject of such Event of Default have waived such
failure to pay at maturity or have rescinded the acceleration in respect of such
Indebtedness within 90 days of such maturity or declaration of acceleration, as
    
 
                                       95
<PAGE>   103
 
the case may be, and no other Event of Default has occurred during such 90-day
period which has not been cured or waived, or (ii) such Indebtedness shall have
been discharged or the maturity thereof shall have been extended such that it is
not then due and payable, or the underlying default has been cured, within 90
days of such maturity or declaration of acceleration, as the case may be.
 
   
     If an Event of Default (other than an Event of Default resulting from
bankruptcy, insolvency, receivership or reorganization of the Company or a
Subsidiary Guarantor) occurs and is continuing under a New Indenture, the New
Trustee under such New Indenture or the Holders of at least 25% in principal
amount of the then outstanding New Notes issued under such New Indenture may
declare due and payable all unpaid principal and interest accrued and unpaid on
the then outstanding New Notes issued under such New Indenture by notice in
writing to the Company and the applicable New Trustee specifying the respective
Event of Default and that it is a "notice of acceleration" (the "Acceleration
Notice"), and the same (i) shall become immediately due and payable or (ii) if
there are any amounts outstanding under the Credit Agreement, shall become due
and payable upon the first to occur of an acceleration under the Credit
Agreement, or five business days after receipt by the Company and the
administrative agent under the Credit Agreement of such Acceleration Notice. If
an Event of Default resulting from certain events of bankruptcy, insolvency,
receivership or reorganization of the Company or a Subsidiary Guarantor that is
a Significant Subsidiary shall occur under a New Indenture, all unpaid principal
of and accrued interest on all then outstanding New Notes issued under such New
Indenture shall be immediately due and payable without any declaration or other
act on the part of the applicable New Trustee or any of the Holders of such New
Notes. After a declaration of acceleration under a New Indenture, subject to
certain conditions, the Holders of a majority in principal amount of the then
outstanding New Notes issued thereunder, by notice to the applicable New
Trustee, may rescind such declaration if all existing Events of Default under
such New Indenture are remedied. In certain cases the Holders of a majority in
principal amount of outstanding New Notes issued under such New Indenture may
waive a past default under such New Indenture and its consequences, except a
default in the payment of or interest on any of the New Notes issued thereunder.
    
 
   
     Each New Indenture provides that if a Default or Event of Default occurs
and is continuing thereunder and if it is known to the applicable New Trustee,
such New Trustee shall mail to each Holder of New Notes issued thereunder notice
of the Default or Event of Default within 90 days after such Default or Event of
Default occurs; provided, however, that, except in the case of a Default or
Event of Default in the payment of the principal of or interest on any such New
Notes, including the failure to make payment on a Change of Control Payment Date
pursuant to a Change of Control Offer or payment when due pursuant to a Net
Proceeds Offer the applicable New Trustee may withhold such notice if it in good
faith determines that withholding such notice is in the interest of the Holders
of such New Notes.
    
 
   
     Each New Indenture provides that no Holder of New Notes issued thereunder
may pursue any remedy thereunder unless the applicable New Trustee (i) shall
have failed to act for a period of 60 days after receiving written notice of a
continuing Event of Default under such New Indenture by such Holder and a
request to act by Holders of at least 25% in principal amount of New Notes
issued under such New Indenture and (ii) has received indemnification
satisfactory to it; provided, however, that such provision does not affect the
right of any Holder to sue for enforcement of any overdue payment of New Notes
issued under such New Indenture.
    
 
   
     Each New Indenture provides that two officers of the Company are required
to certify to the applicable New Trustee within 120 days after the end of each
fiscal year of the Company whether or not they know of any Default that occurred
under such New Indenture during such fiscal year and, if applicable, describe
such Default and the status thereof.
    
 
DEFEASANCE OF INDENTURE
 
   
     The Company may, at its option and at any time, elect to have the
obligations of the Company discharged with respect to the outstanding New Senior
Notes or the New Senior Subordinated Notes. Such Legal Defeasance means that the
Company shall be deemed to have paid and discharged the entire Indebtedness
represented by the applicable New Notes except for (i) the rights of Holders of
such New Notes to receive payments in respect of the principal of, premium, if
any, and interest on such New Notes when such payments
    
 
                                       96
<PAGE>   104
 
   
are due solely from the funds held by the applicable New Trustee in the trust
referred to below; (ii) the Company's obligations to issue temporary New Notes,
register the transfer or exchange of such New Notes, replace mutilated,
destroyed, lost or stolen New Notes and maintain an office or agency for
payments in respect of such New Notes and money for security payments held in
trust in respect of such New Notes, (iii) the rights, powers, trusts, duties and
immunities of the applicable New Trustee and the Company's obligations in
connection therewith; and (iv) the Legal Defeasance provisions of the New
Indentures. In addition, the Company may, at its option and at any time elect to
have the obligations of the Company released with respect to certain covenants
described above under "-- Certain Covenants" ("Covenant Defeasance"), and
thereafter any omission to comply with such obligations shall not constitute a
Default or Event of Default with respect to such New Notes.
    
 
   
     In order to exercise either Legal Defeasance or Covenant Defeasance with
respect to either issue of New Notes, (i) the Company must have irrevocably
deposited with the applicable New Trustee, in trust, for the benefit of the
Holders of such New Notes, cash in U.S. dollars, U.S. Government Obligations (as
defined in the New Indentures), or a combination thereof, in such amounts as
will be sufficient, in the opinion of a nationally recognized firm of
independent public accountants, to pay the principal of, premium, if any, and
interest on the applicable outstanding New Notes to redemption or maturity
provided that the applicable New Trustee shall have been irrevocably instructed
to apply such money or the proceeds of such U.S. Government Obligations to said
payments with respect to the New Notes on the maturity date or such redemption
date, as the case may be; (ii) in the case of Legal Defeasance, the Company
shall have delivered to the applicable New Trustee an opinion of counsel stating
that (A) the Company has received from, or there has been published by, the
Internal Revenue Service a ruling or (B) since the Issue Date, there has been a
change in the applicable federal income tax law, in either case to the effect
that, and based thereon such opinion of counsel shall confirm that, the Holders
of New Notes will not recognize income, gain or loss for federal income tax
purposes as a result of such Legal Defeasance and will be subject to federal
income tax on the same amounts, in the same manner and at the same times as
would have been the case if such Legal Defeasance had not occurred; (iii) in the
case of Covenant Defeasance, the Company shall have delivered to the applicable
New Trustee an opinion of counsel stating that the Holders of New Notes will not
recognize income, gain or loss for federal income tax purposes as a result of
such Covenant Defeasance and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such Covenant Defeasance had not occurred; (iv) no Default or Event of Default
shall have occurred and be continuing under the applicable New Indenture on the
date of such deposit or insofar as clauses (vi) and (vii) under the first
paragraph under "-- Events of Default" above are concerned, at any time in the
period ending on the 91st day after the date of deposit; (v) such Legal
Defeasance or Covenant Defeasance shall not result in a breach or violation of,
or constitute a default under, the applicable New Indenture or any other
material agreement or instrument to which the Company or any Subsidiary
Guarantor is a party or by which it is bound (and in that connection, the New
Trustee shall have received a certificate from the Agent under the Credit
Agreement to that effect with respect to such Credit Agreement if then in
effect); (vi) the Company shall have delivered to the applicable New Trustee an
opinion of counsel to the effect that after the 91st day following the deposit
(A) in the case of the New Senior Subordinated Note Indenture, the trust funds
will not be subject to any rights of holders of Senior Indebtedness or Guarantor
Senior Indebtedness, including, without limitation, those arising under the New
Senior Subordinated Note Indenture and (B) in the case of each of the New
Indentures, the trust funds will not be subject to the effect of any applicable
bankruptcy, insolvency, reorganization or similar laws affecting creditors'
rights generally; (vii) the Company shall have delivered to the applicable New
Trustee an Officer's Certificate stating that the deposit was not made by the
Company with the intent of preferring the Holders of the New Notes over other
creditors of the Company or any Subsidiary Guarantor or with the intent of
defeating, hindering, delaying or defrauding creditors of the Company, any
Subsidiary Guarantor or others; and (viii) the Company shall have delivered to
the applicable New Trustee an officers' certificate and an opinion of counsel,
each stating that all conditions precedent provided for relating to the Legal
Defeasance or Covenant Defeasance, have been complied with.
    
 
                                       97
<PAGE>   105
 
SATISFACTION AND DISCHARGE
 
   
     Each New Indenture will be discharged and will cease to be of further
effect as to all outstanding New Notes issued thereunder, when either (a) all
such New Notes theretofore authenticated and delivered (except lost, stolen or
destroyed New Notes which have been replaced or paid and New Notes for whose
payment money has theretofore been deposited in trust and thereafter repaid to
the Company) have been delivered to the appropriate New Trustee for
cancellation; or (b)(i) all such New Notes not theretofore delivered to such New
Trustee for cancellation have become due and payable by reason of the making of
a notice of redemption or otherwise and the Company has irrevocably deposited or
caused to be deposited with such New Trustee as trust funds in trust for the
purpose an amount of money sufficient to pay and discharge the entire
indebtedness on such New Notes not theretofore delivered to such New Trustee for
cancellation for principal, premium, if any, and accrued interest to the date of
maturity or redemption; (ii) the Company has paid all sums payable by it under
such New Indenture; and (iii) the Company has delivered irrevocable instructions
to the New Trustee under such New Indenture to apply the deposited money toward
the payment of such New Notes at maturity or the redemption date, as the case
may be. In addition, the Company must deliver an Officers' Certificate and an
Opinion of Counsel to the appropriate New Trustee stating that all conditions
precedent to satisfaction and discharge have been complied with.
    
 
   
MODIFICATION OF THE NEW INDENTURES
    
 
   
     Each of the New Indentures and the New Notes issued thereunder may be
amended or supplemented (and compliance with any provision thereof may be
waived) by the Company, the Subsidiary Guarantors, the New Trustee thereunder
and the Holders of not less than a majority in aggregate principal amount of
such New Notes then outstanding, except that (i) without the consent of each
Holder of such New Notes affected, no such amendment, supplement or waiver may
(1) change the principal amount of the applicable New Notes the Holders of which
must consent to an amendment, supplement or waiver of any provision of the
applicable New Indenture, the applicable New Notes or the applicable Guarantees,
(2) reduce the rate or extend the time for payment of interest on any applicable
New Notes, (3) reduce the principal amount of any applicable New Notes, (4)
change the Maturity Date of any applicable New Notes or alter the redemption
provisions in the applicable New Indenture or the applicable New Notes in a
manner adverse to any Holder of such New Notes, (5) make any changes in the
provisions concerning waivers of Defaults or Events of Default by Holders or the
rights of Holders to recover the principal of, interest on or redemption payment
with respect to any applicable New Notes, (6) make the principal of, or interest
on, any applicable New Notes payable with anything or in any manner other than
as provided for in the applicable New Indenture, the applicable New Notes and
the applicable Guarantees or (7) in the case of the New Senior Subordinated Note
Indenture, modify the subordination provisions of the New Senior Subordinated
Note Indenture (including the related definitions) so as to adversely affect the
ranking of any New Senior Subordinated Note or Senior Subordinated Note
Guarantee, (ii) without the consent of Holders of not less than 75% in aggregate
principal amount of such New Notes then outstanding, no such amendment,
supplement or waiver may change the Change of Control Payment Date or the
purchase price in connection with any repurchase of such New Notes pursuant to
the covenant described under "-- Change of Control" above in a manner adverse to
any Holder or waive a Default or Event of Default resulting from a failure to
comply with the covenant described under "-- Change of Control" above and (iii)
without the consent of Holders of not less than two thirds in aggregate
principal amount of such New Notes then outstanding, no such amendment,
supplement or waiver may release any Subsidiary Guarantor from any of its
obligations under its applicable Guarantee or the applicable New Indenture other
than in accordance with the terms of such applicable Guarantee and the
applicable New Indenture.
    
 
   
     In addition, each of the New Indentures, the New Notes issued thereunder
and the related Guarantees may be amended by the Company, the Subsidiary
Guarantors and the applicable New Trustee (a) to cure any ambiguity, defect or
inconsistency therein; provided that such amendment or supplement does not
adversely affect the rights of any Holder thereof or (b) to make any other
change that does not adversely affect the rights of any Holder thereunder in any
material respect.
    
 
                                       98
<PAGE>   106
 
   
THE NEW TRUSTEES
    
 
   
     Each New Indenture will provide that the Holders of a majority in principal
amount of the outstanding New Notes issued thereunder may remove the New Trustee
thereunder and appoint a successor trustee with the Company's consent, by so
notifying the trustee to be so removed and the Company. In addition, the Holders
of a majority in principal amount of the outstanding New Notes issued under a
New Indenture have the right, subject to certain limitations, to direct the
time, method and place of conducting any proceeding for any remedy available to
the New Trustee under such New Indenture or of exercising any trust or power
conferred on such New Trustee.
    
 
   
     Each of the New Indentures will provide that, in case a Default or an Event
of Default has occurred and is continuing thereunder, the New Trustee thereunder
shall exercise such of the rights and powers vested in it by such New Indenture,
and use the same degree of care and skill in the exercise thereof, as a prudent
person would exercise or use under the circumstances in the conduct of such
person's own affairs. Subject to the latter provision, the New Trustee under
each New Indenture is under no obligation to exercise any of its rights or
powers under the applicable New Indenture at the request, order or direction of
any of the Holders of the New Notes issued thereunder, unless they shall have
offered to such New Trustee reasonable security or indemnity against the costs,
expenses and liabilities which may be incurred thereby. If the Company fails to
pay such amounts of principal of, premium, if any, or interest on, the New
Senior Notes or the New Senior Subordinated Notes as shall have become due and
payable upon demand as specified in the applicable New Indenture, the New
Trustee thereunder, at the request of the Holders of a majority in aggregate
principal amount of such New Notes at the time outstanding, and upon being
offered such reasonable indemnity as it may be required against the costs,
expenses and liabilities incurred by it, except as a result of its negligence or
bad faith, shall institute any actions or proceedings at law or in equity for
the collection of the sums so due and unpaid, and collect in the manner provided
by law the monies adjudged or decreed to be payable.
    
 
   
     Each New Indenture contains limitations on the rights of the New Trustee
thereunder, should it become a creditor of the Company, to obtain payment of
claims in certain cases or to be realized on certain property received by it in
respect of any such claims, securities or otherwise. Each New Trustee is
permitted to engage in other transactions; however, if a New Trustee acquires
any "conflicting interest," it must eliminate such conflict or resign.
    
 
REPORTS
 
   
     Each New Indenture will provide that the Company will deliver to the New
Trustee thereunder within 15 days after the filing of the same with the
Commission, copies of the quarterly and annual report and of the information,
documents and other reports, if any, which the Company is required to file with
the Commission pursuant to Section 13 or 15(d) of the Exchange Act. Each New
Indenture will further provide that, notwithstanding that the Company may not be
subject to the reporting requirements of Section 13 or 15(d) of the Exchange
Act, the Company will file with the Commission, to the extent permitted, and
provide the New Trustee under such New Indenture and Holders of the New Notes
issued thereunder with such annual reports and such information, documents and
other reports specified in Sections 13 and 15(d) of the Exchange Act. The
Company will also comply with the other provisions of TIA sec. 314(a).
    
 
CERTAIN DEFINITIONS
 
     "Acquired Indebtedness" means (i) with respect to any person that becomes a
Subsidiary of the Company (or is merged into the Company or any of its
Subsidiaries) after the Issue Date, Indebtedness of, such person or any of its
Subsidiaries existing at the time such person becomes a Subsidiary of the
Company (or is merged into the Company or any of its Subsidiaries) and which was
not incurred in connection with, or in contemplation of, such person becoming a
Subsidiary of the Company (or being merged into the Company or any of its
Subsidiaries) and (ii) with respect to the Company or any of its Subsidiaries,
any Indebtedness assumed by the Company or any of its Subsidiaries in connection
with the acquisition of any assets from another person (other than the Company
or any of its Subsidiaries), and which was not incurred by such other person in
connection with, or in contemplation of, such acquisition.
 
                                       99
<PAGE>   107
 
   
     "Adjusted Net Assets" means, with respect to the Guarantee of a Subsidiary
Guarantor at any date, the lesser of the amount by which (x) the fair value of
the property of such Subsidiary Guarantor exceeds the total amount of
liabilities, including, without limitation, contingent liabilities (after giving
effect to all other fixed and contingent liabilities incurred or assumed on such
date (other than liabilities of such Subsidiary Guarantor under Indebtedness
which constitutes Subordinated Indebtedness with respect to such Guarantee)),
but excluding liabilities under the Senior Note Guarantee of such Subsidiary
Guarantor, in the case of the New Senior Note Indenture, or the Senior
Subordinated Note Guarantee of such Subsidiary Guarantor, in the case of the New
Senior Subordinated Note Indenture, at such date and (y) the present fair
salable value of the assets of such Subsidiary Guarantor at such date exceeds
the amount that will be required to pay the probable liability of such
Subsidiary Guarantor on its debts (after giving effect to all other fixed and
contingent liabilities incurred or assumed on such date (other than liabilities
of such Subsidiary Guarantor under Indebtedness which constitutes Subordinated
Indebtedness with respect to such Guarantee) and after giving effect to any
collection from any Subsidiary of such Subsidiary Guarantor in respect of the
obligations of such Subsidiary under the applicable Guarantee), excluding debt
in respect of the Senior Note Guarantee of such Subsidiary Guarantor, in the
case of the New Senior Note Indenture, or the Senior Subordinated Note Guarantee
of such Subsidiary Guarantor, in the case of the New Senior Subordinated Note
Indenture, as they become absolute and matured.
    
 
   
     "Affiliate" means, with respect to any person, any other person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified person. For the purposes of this definition,
"control" when used with respect to any person means the power to direct the
management and policies of such person, directly or indirectly, whether through
the ownership of voting securities, by contract or otherwise; and the terms
"affiliated," "controlling" and "controlled" have meanings correlative to the
foregoing. For purposes of the New Indentures, neither BT Securities Corporation
nor any of its Affiliates shall be deemed to be an Affiliate of the Company or
any of its Subsidiaries.
    
 
   
     "Asset Sale" means, with respect to any person, any sale, transfer or other
disposition or series of sales, transfers or other dispositions (including,
without limitation, by merger or consolidation or by exchange of assets and
whether by operation of law or otherwise) made by such person or any of its
subsidiaries to any person other than such person or one of its wholly-owned
subsidiaries (or, in the case of a sale, transfer or other disposition by a
Subsidiary, to any person other than the Company or a directly or indirectly
wholly-owned Subsidiary) of any assets of such person or any of its subsidiaries
including, without limitation, assets consisting of any Capital Stock or other
securities held by such person or any of its subsidiaries, and any Capital Stock
issued by any subsidiary of such person, in each case, outside of the ordinary
course of business, excluding, however, any sale, transfer or other disposition,
or series of related sales, transfers or other dispositions (i) involving only
Excluded Assets, (ii) resulting in Net Proceeds to the Company and the
Subsidiaries of $500,000 or less, (iii) pursuant to any foreclosure of assets or
other remedy provided by applicable law to a creditor of the Company with a Lien
on such assets, which Lien is permitted under the New Indentures, provided that
such foreclosure or other remedy is conducted in a commercially reasonable
manner or in accordance with any Bankruptcy Law, (iv) involving only Cash
Equivalents or inventory in the ordinary course of business or obsolete
equipment in the ordinary course of business consistent with past practices of
the Company; (v) involving only the lease or sub-lease of any real or personal
property in the ordinary course of business; or (vi) the proceeds of which,
together with all other such Asset Sale Proceeds, do not exceed $20 million.
    
 
     "Average Life" means, as of any date of determination, with respect to any
debt security, the quotient obtained by dividing (i) the sum of the products of
the number of years from the date of determination to the dates of each
successive scheduled principal payments of such debt security multiplied by the
amount of each such principal payment by (ii) the sum of all such principal
payments.
 
     "Bankruptcy Law" means Title 11, U.S. Code or any similar Federal, state or
foreign law for the relief of debtors.
 
   
     "Board Resolution" means, with respect to any person, a duly adopted
resolution of the Board of Directors of such person.
    
 
                                       100
<PAGE>   108
 
     "Capital Stock" means, with respect to any person, any and all shares,
interests, participation or other equivalents (however designated) of corporate
stock, including each class of common stock and preferred stock of such person.
 
     "Capitalized Lease Obligation" means obligations under a lease that is
required to be capitalized for financial reporting purposes in accordance with
GAAP, and the amount of Indebtedness represented by such obligations shall be
the capitalized amount of such obligations determined in accordance with GAAP.
 
     "Cash Equivalents" means (i) obligations issued or unconditionally
guaranteed by the United States of America or any agency thereof, or obligations
issued by any agency or instrumentality thereof and backed by the full faith and
credit of the United States of America, (ii) commercial paper rated the highest
grade by Moody's Investors Service, Inc. and Standard & Poor's Ratings Group and
maturing not more than one year from the date of creation thereof, (iii) time
deposits with, and certificates of deposit and banker's acceptances issued by,
any bank having capital surplus and undivided profits aggregating at least $500
million and maturing not more than one year from the date of creation thereof,
(iv) repurchase agreements that are secured by a perfected security interest in
an obligation described in clause (i) and are with any bank described in clause
(iii) and (v) readily marketable direct obligations issued by any state of the
United States of America or any political subdivision thereof having one of the
two highest rating categories obtainable from either Moody's Investors Service,
Inc. or Standard & Poor's Ratings Group.
 
   
     "Change of Control" means the acquisition after the Issue Date, in one or
more transactions, of beneficial ownership (within the meaning of Rule 13d-3
under the Exchange Act) by (i) any person or entity (other than any Permitted
Holder) or (ii) any group of persons or entities (excluding any Permitted
Holders) who constitute a group (within the meaning of Section 13(d)(3) of the
Exchange Act), in either case, of any securities of New Holdings or the Company
such that, as a result of such acquisition, such person, entity or group
beneficially owns (within the meaning of Rule 13d-3 under the Exchange Act),
directly or indirectly, 40% or more of the then outstanding voting securities
entitled to vote on a regular basis for a majority of the
Board of Directors of the Company (but only to the extent that such beneficial
ownership is not shared with any Permitted Holder who has the power to direct
the vote thereof); provided, however, that no such Change of Control shall be
deemed to have occurred if (A) the Permitted Holders beneficially own, in the
aggregate, at such time, a greater percentage of such voting securities than
such other person, entity or group or (B) at the time of such acquisition, the
Permitted Holders (or any of them) possess the ability (by contract or
otherwise) to elect, or cause the election, of a majority of the members of the
Company's Board of Directors.
    
 
     "Commission" means the Securities and Exchange Commission.
 
     "Common Stock" means, with respect to any person, any and all shares,
interests or other participations in, and other equivalents (however designated
and whether voting or nonvoting) of, such person's common stock, whether
outstanding at the Issue Date or issued after the Issue Date, and includes,
without limitation, all series and classes of such common stock.
 
     "Consolidated Net Income" means, with respect to any person, for any
period, the aggregate of the net income (or loss) of such person and its
subsidiaries for such period, on a consolidated basis, determined in accordance
with GAAP; provided that (a) the net income of any other person in which such
person or any of its subsidiaries has an interest (which interest does not cause
the net income of such other person to be consolidated with the net income of
such person and its subsidiaries in accordance with GAAP) shall be included only
to the extent of the amount of dividends or distributions actually paid to such
person or such subsidiary by such other person in such period; (b) the net
income of any subsidiary of such person that is subject to any Payment
Restriction shall be excluded to the extent such Payment Restriction actually
prevented the payment of an amount that otherwise could have been paid to, or
received by, such person or a subsidiary of such person not subject to any
Payment Restriction; and (c)(i) the net income (or loss) of any other person
acquired in a pooling of interests transaction for any period prior to the date
of such acquisition, (ii) all gains and losses realized on any Asset Sale, (iii)
all gains realized upon or in connection with or as a consequence of the
issuance of the Capital Stock of such person or any of its subsidiaries and any
gains on pension reversions received by such person or any of its subsidiaries,
(iv) all gains and losses realized on the purchase or other acquisition by such
person or any of its subsidiaries of any securities of such person or any of
 
                                       101
<PAGE>   109
 
its subsidiaries, (v) all gains and losses resulting from the cumulative effect
of any accounting change pursuant to the application of Accounting Principles
Board Opinion No. 20, as amended, (vi) all other extraordinary gains and losses,
(vii) (A) all non-cash charges, (B) up to $10 million of severance costs and (C)
any other restructuring reserves or charges (provided, however, that any cash
payments actually made with respect to the liabilities for which such
restructuring reserves or charges were created shall be deducted from
Consolidated Net Income in the period when made), in each case, incurred by the
Company or any of its Subsidiaries in connection with the Merger, including,
without limitation, the divestiture of the Excluded Assets, (viii) losses
incurred by the Company and its Subsidiaries resulting from earthquakes and (ix)
with respect to the Company, all deferred financing costs written off in
connection with the early extinguishment of any Indebtedness, shall each be
excluded.
 
     "Consolidated Net Worth" means, with respect to any person, the total
stockholders' equity (exclusive of any Disqualified Capital Stock) of such
person and its subsidiaries determined on a consolidated basis in accordance
with GAAP.
 
   
     "Consulting Agreement" means that certain Consulting Agreement dated as of
the Issue Date, between Food 4 Less, New Holdings and The Yucaipa Companies (as
such Consulting Agreement may be amended or replaced, so long as any amounts
paid under any amended or replacement agreement do not exceed the amounts
payable under such Consulting Agreement as in effect on the Issue Date).
    
 
   
     "Credit Agreement" means the Credit Agreement, dated as of the Issue Date,
by and among Food 4 Less, certain of its subsidiaries, the Lenders referred to
therein and Bankers Trust Company, as administrative agent, as the same may be
amended, extended, renewed, restated, supplemented or otherwise modified (in
each case, in whole or in part, and without limitation as to amount, terms,
conditions, covenants and other provisions) from time to time, and any agreement
governing Indebtedness incurred to refund, replace or refinance any borrowings
and commitments then outstanding or permitted to be outstanding under such
Credit Agreement or any such prior agreement as the same may be amended,
extended, renewed, restated, supplemented or otherwise modified (in each case,
in whole or in part, and without limitation as to amount, terms, conditions,
covenants and other provisions). The term "Credit Agreement" shall include all
related or ancillary documents, including, without limitation, any guarantee
agreements and security documents. The Company shall promptly notify the New
Trustees of any such refunding or refinancing of the Credit Agreement.
    
 
     "Custodian" means any receiver, trustee, assignee, liquidator, sequestrator
or similar official under any Bankruptcy Law.
 
   
     "Designated Senior Indebtedness" means (i) in the event any Indebtedness is
outstanding under the Credit Agreement, all Senior Indebtedness under the Credit
Agreement and (ii) if no Indebtedness is outstanding under the Credit Agreement,
any other issue of Senior Indebtedness which (a) at the time of the
determination is equal to or greater than $50 million in aggregate principal
amount and (b) is specifically designated in the instrument evidencing such
Senior Indebtedness as "Designated Senior Indebtedness" by the Company. For
purposes of this definition, the term "Credit Agreement" shall not include any
agreement governing Indebtedness incurred to refund, replace or refinance
borrowings or commitments under the Credit Agreement other than any such
agreements incurred to refund, replace or refinance the entirety of the
borrowings and commitments then outstanding or permitted to be outstanding
thereunder.
    
 
   
     "Discount Notes" means the 15.25% Senior Discount Notes due 2004 of New
Holdings issued pursuant to the Discount Note Indenture, as the same may be
modified or amended from time to time and future refinancings thereof.
    
 
   
     "Discount Note Indenture" means the indenture dated as of December 15, 1992
under which the 15.25% Senior Discount Notes due 2004 of Holdings were issued,
as the same may be modified and amended from time to time and refinancings
thereof.
    
 
   
     "Disqualified Capital Stock" means, with respect to any person, any Capital
Stock of such person or its subsidiaries that, by its terms, by the terms of any
agreement related thereto or by the terms of any security, into which it is
convertible, puttable or exchangeable is, or upon the happening of any event or
the passage of
    
 
                                       102
<PAGE>   110
 
   
time would be, required to be redeemed or repurchased by such person or its
subsidiaries, including at the option of the holder thereof, in whole or in
part, or has, or upon the happening of an event or passage of time would have, a
redemption or similar payment due, on or prior to the Maturity Date of the New
Senior Notes, in the case of the New Senior Note Indenture, or the New Senior
Subordinated Notes, in the case of the New Senior Subordinated Note Indenture,
or any other Capital Stock of such person or its subsidiaries designated as
Disqualified Capital Stock by such person at the time of issuance; provided,
however, that if such Capital Stock is either (i) redeemable or repurchasable
solely at the option of such person or (ii) issued to employees of the Company
or its Subsidiaries or to any plan for the benefit of such employees, such
Capital Stock shall not constitute Disqualified Capital Stock unless so
designated.
    
 
   
     "EBDIT" means, with respect to any person, for any period, the Consolidated
Net Income of such person for such period, plus, in each case to the extent
deducted in computing Consolidated Net Income of such person for such period
(without duplication)(i) provisions for income taxes or similar charges
recognized by such person and its consolidated subsidiaries accrued during such
period, (ii) depreciation and amortization expense of such person and its
consolidated subsidiaries accrued during such period (but only to the extent not
included in Fixed Charges), (iii) Fixed Charges of such person and its
consolidated subsidiaries for such period, (iv) LIFO charges (credits) of such
person and its consolidated subsidiaries for such period, (v) the amount of any
restructuring reserve or charge recorded during such period in accordance with
GAAP, including any such reserve or charge related to the Merger, and (vi) any
other non-cash charges reducing Consolidated Net Income for such period
(excluding any such charge which requires an accrual of or a cash reserve for
cash charges for any future period), less, without duplication, (i) non-cash
items increasing Consolidated Net Income of such person for such period
(excluding any such items which represent the reversal of any accrual of, or
cash reserve for, anticipated cash charges in any prior period) in each case
determined in accordance with GAAP and (ii) the amount of all cash payments made
by such person or its subsidiaries during such period to the extent that such
cash payment has been provided for in a restructuring reserve or charge referred
to in clause (v) above (and were not otherwise deducted in the computation of
Consolidated Net Income of such person for such period).
    
 
     "Exchange Act" means the Securities Exchange Act of 1934, as amended and
the rules and regulations promulgated by the Commission thereunder.
 
     "Excluded Assets" means assets of the Company required to be disposed of by
applicable regulatory authorities in connection with the Merger.
 
   
     "Existing Indebtedness" means the following indebtedness of the Company to
the extent outstanding on the Issue Date after giving effect to the Merger: (a)
the      % Senior Notes due 2004 issued pursuant to an indenture dated as of the
Issue Date; (b) the 10.45% Senior Notes due 2000 issued pursuant to an indenture
dated as of April 15, 1992; (c) the      % Senior Subordinated Notes due 2005
issued pursuant to an indenture dated as of the Issue Date; (d) the 9% Senior
Subordinated Notes due 2003 issued pursuant to an indenture dated as of March
30, 1993; (e) the 10 1/4% Senior Subordinated Notes due 2002 issued pursuant to
an indenture dated as of July 29, 1992; (f) the 13.75% Senior Subordinated Notes
due 2005 issued pursuant to an indenture dated as of the Issue Date, and (g) the
13.75% Senior Subordinated Notes due 2001 issued pursuant to an indenture dated
as of June 15, 1991.
    
 
   
     "Fixed Charges" means, with respect to any person, for any period, the
aggregate amount of (i) interest, whether expensed or capitalized, paid, accrued
or scheduled to be paid or accrued during such period (except to the extent
accrued in a prior period) in respect of all Indebtedness of such person and its
consolidated subsidiaries (including (a) original issue discount on any
Indebtedness (including (without duplication), in the case of the Company, any
original issue discount on the applicable New Notes but excluding amortization
of debt issuance costs) and (b) the interest portion of all deferred payment
obligations, calculated in accordance with the effective interest method, in
each case to the extent attributable to such period but excluding the
amortization of debt issuance costs) and (ii) dividend requirements on Capital
Stock of such person and its consolidated subsidiaries (whether in cash or
otherwise (except dividends payable in shares of Qualified Capital Stock))
declared or paid or required to be declared or paid during such period (except
to the extent accrued in a prior period) and excluding items eliminated in
consolidation. For purposes of this definition, (a) interest on a Capitalized
Lease Obligation shall be deemed to accrue at an interest rate
    
 
                                       103
<PAGE>   111
 
   
reasonably determined by the Board of Directors of such person (as evidenced by
a Board Resolution) to be the rate of interest implicit in such Capitalized
Lease Obligation in accordance with GAAP, (b) interest on Indebtedness that is
determined on a fluctuating basis shall be deemed to have accrued at a fixed
rate per annum equal to the rate of interest of such Indebtedness in effect on
the date Fixed Charges are being calculated, (c) interest on Indebtedness that
may optionally be determined at an interest rate based upon a factor of a prime
or similar rate, a eurocurrency interbank offered rate, or other rate, shall be
deemed to have been based upon the rate actually chosen, or, if none, then based
upon such optional rate chosen as the Company may designate, and (d) Fixed
Charges shall be increased or reduced by the net cost (including amortization of
discount) or benefit associated with Interest Swap Obligations attributable to
such period. For purposes of clause (ii) above, dividend requirements shall be
increased to an amount representing the pre-tax earnings that would be required
to cover such dividend requirements; accordingly, the increased amount shall be
equal to a fraction, the numerator of which is the amount of such dividend
requirements and the denominator of which is one (1) minus the applicable actual
combined federal, state, local and foreign income tax rate of such person and
its subsidiaries (expressed as a decimal), on a consolidated basis, for the
fiscal year immediately preceding the date of the transaction giving rise to the
need to calculate Fixed Charges.
    
 
     "FFL" means Food 4 Less, Inc., a Delaware corporation and its successors,
including, without limitation, Holdings following the FFL Merger and New
Holdings following the Reincorporation Merger.
 
   
     "FFL Merger" means the merger, prior to the Merger and the Reincorporation
Merger, of FFL and Holdings.
    
 
     "Food 4 Less" means Food 4 Less Supermarkets, Inc., a Delaware corporation,
and its successors, including, without limitation, Ralphs Supermarkets, Inc. (to
be renamed Ralphs Grocery Company following the Merger).
 
     "Foreign Exchange Agreement" means any foreign exchange contract, currency
swap agreement or other similar agreement or arrangement designed to protect
against fluctuations in currency values.
 
   
     "Guarantor Senior Indebtedness" means, with respect to any Subsidiary
Guarantor, the principal of, premium, if any, and interest on any Indebtedness
of such Subsidiary Guarantor, whether outstanding on the Issue Date or
thereafter created, incurred or assumed, unless, in the case of any particular
Indebtedness, the instrument creating or evidencing the same or pursuant to
which the same is outstanding expressly provides that such Indebtedness shall
not be senior in right of payment to the Senior Subordinated Note Guarantee of
such Subsidiary Guarantor. Without limiting the generality of the foregoing,
"Guarantor Senior Indebtedness" shall include the principal of, premium, if any,
and interest on all obligations of every nature of such Subsidiary Guarantor
from time to time owed to the lenders under the Credit Agreement, including,
without limitation, the Letter of Credit Obligations and principal of and
interest on, and all fees, indemnities and expenses payable under the Credit
Agreement. Notwithstanding the foregoing, "Guarantor Senior Indebtedness" shall
not include (a) Indebtedness evidenced by the Senior Subordinated Note Guarantee
of such Subsidiary Guarantor, (b) Indebtedness that is expressly subordinate or
junior in right of payment to any Indebtedness of such Subsidiary Guarantor, (c)
Indebtedness which, when incurred and without respect to any election under
Section 1111(b) of Title 11, United States Code, is without recourse to such
Subsidiary Guarantor, (d) Indebtedness which is represented by Disqualified
Capital Stock, (e) obligations for goods, materials or services purchased in the
ordinary course of business or obligations consisting of trade payables, (f)
Indebtedness of or amounts owed by such Subsidiary Guarantor for compensation to
employees or for services rendered to such Subsidiary Guarantor, (g) any
liability for federal, state, local or other taxes owed or owing by such
Subsidiary Guarantor, (h) Indebtedness of such Subsidiary Guarantor representing
a guarantee of Subordinated Indebtedness or Pari Passu Indebtedness (in each
case, with respect to the New Senior Subordinated Notes or any Senior
Subordinated Note Guarantee) of the Company or any other Subsidiary Guarantor,
(i) Indebtedness of such Subsidiary Guarantor to a Subsidiary of the Company and
(j) that portion of any Indebtedness which is incurred by such Subsidiary
Guarantor in violation of the New Senior Subordinated Note Indenture.
    
 
     "Holdings" means Food 4 Less Holdings, Inc., a California corporation, and
its successors, including, without limitation, New Holdings following the
Reincorporation Merger.
 
                                       104
<PAGE>   112
 
   
     "Indebtedness" means with respect to any person, without duplication, (i)
all liabilities, contingent or otherwise, of such person (a) for borrowed money
(whether or not the recourse of the lender is to the whole of the assets of such
person or only to a portion thereof), (b) evidenced by bonds, notes, debentures,
drafts accepted or similar instruments or letters of credit or representing the
balance deferred and unpaid of the purchase price of any property (other than
any such balance that represents an account payable or any other monetary
obligation to a trade creditor (whether or not an Affiliate) created, incurred,
assumed or guaranteed by such person in the ordinary course of business of such
person in connection with obtaining goods, materials or services and due within
twelve months (or such longer period for payment as is customarily extended by
such trade creditor) of the incurrence thereof, which account is not overdue by
more than 90 days, according to the original terms of sale, unless such account
payable is being contested in good faith), or (c) for the payment of money
relating to a Capitalized Lease Obligation; (ii) the maximum fixed repurchase
price of all Disqualified Capital Stock of such person; (iii) reimbursement
obligations of such person with respect to letters of credit; (iv) obligations
of such person with respect to Interest Swap Obligations and Foreign Exchange
Agreements; (v) all liabilities of others of the kind described in the preceding
clause (i), (ii), (iii) or (iv) that such person has guaranteed or that is
otherwise its legal liability; and (vi) all obligations of others secured by a
Lien to which any of the properties or assets (including, without limitation,
leasehold interests and any other tangible or intangible property rights) of
such person are subject, whether or not the obligations secured thereby shall
have been assumed by such person or shall otherwise be such person's legal
liability (provided that if the obligations so secured have not been assumed by
such person or are not otherwise such person's legal liability, such obligations
shall be deemed to be in an amount equal to the fair market value of such
properties or assets, as determined in good faith by the Board of Directors of
such person, which determination shall be evidenced by a Board Resolution). For
purposes of the preceding sentence, the "maximum fixed repurchase price" of any
Disqualified Capital Stock that does not have a fixed repurchase price shall be
calculated in accordance with the terms of such Disqualified Capital Stock as if
such Disqualified Capital Stock were purchased on any date on which Indebtedness
shall be required to be determined pursuant to this Indenture, and if such price
is based upon, or measured by, the fair market value of such Disqualified
Capital Stock (or any equity security for which it may be exchanged or
converted), such fair market value shall be determined in good faith by the
Board of Directors of such person, which determination shall be evidenced by a
Board Resolution. For purposes of the New Indentures, Indebtedness incurred by
any person that is a general partnership (other than non-recourse Indebtedness)
shall be deemed to have been incurred by the general partners of such
partnership pro rata in accordance with their respective interests in the
liabilities of such partnership unless any such general partner shall, in the
reasonable determination of the Board of Directors of the Company, be unable to
satisfy its pro rata share of the liabilities of the partnership, in which case
the pro rata share of any Indebtedness attributable to such partner shall be
deemed to be incurred at such time by the remaining general partners on a pro
rata basis in accordance with their interests.
    
 
     "Independent Financial Advisor" means a reputable accounting, appraisal or
nationally recognized investment banking firm that is, in the reasonable
judgment of the Board of Directors of the Company, qualified to perform the
tasks for which such firm has been engaged and disinterested and independent
with respect to the Company and its Affiliates.
 
   
     "Interest Swap Obligation" means any obligation of any person pursuant to
any arrangement with any other person whereby, directly or indirectly, such
person is entitled to receive from time to time periodic payments calculated by
applying either a fixed or floating rate of interest on a stated notional amount
in exchange for periodic payments made by such person calculated by applying a
fixed or floating rate of interest on the same notional amount; provided that
the term "Interest Swap Obligation" shall also include interest rate exchange,
collar, cap, swap option or similar agreements providing interest rate
protection.
    
 
   
     "Investment" by any person in any other person means any investment by such
person in such other person, whether by share purchase, capital contribution,
loan, advance (other than reasonable loans and advances to employees for moving
and travel expenses, as salary advances or to permit the purchase of Qualified
Capital Stock of the Company and other similar customary expenses incurred, in
each case in the
    
 
                                       105
<PAGE>   113
 
ordinary course of business consistent with past practice) or similar credit
extension constituting Indebtedness of such other person, and any guarantee of
Indebtedness of any other person.
 
   
     "Issue Date" means the date of original issuance of the New Notes under the
New Indentures.
    
 
     "Letter of Credit Obligations" means Indebtedness of the Company or any of
its Subsidiaries with respect to letters of credit issued pursuant to the Credit
Agreement, and for purposes of the definition of the term "Permitted
Indebtedness" above, the aggregate principal amount of Indebtedness outstanding
at any time with respect thereto, shall be deemed to consist of (a) the
aggregate maximum amount then available to be drawn under all such letters of
credit (the determination of such maximum amount to assume compliance with all
conditions for drawing), and (b) the aggregate amount that has then been paid
by, and not reimbursed to, the issuers under such letters of credit.
 
   
     "Lien" means any mortgage, pledge, lien, encumbrance, charge or adverse
claim affecting title or resulting in an encumbrance against real or personal
property, or a security interest of any kind (including any conditional sale or
other title retention agreement, any lease in the nature thereof, any option or
other agreement to sell which is intended to constitute or create a security
interest, mortgage, pledge or lien, and any filing of or agreement to give any
financing statement under the Uniform Commercial Code (or equivalent statutes)
of any jurisdiction); provided that in no event shall an operating lease be
deemed to constitute a Lien under the New Indentures.
    
 
   
     "Maturity Date" means (i) with respect to the New Senior Notes, May 15,
2004 and (ii) with respect to the New Senior Subordinated Notes, May 15, 2005.
    
 
   
     "Merger" means (i) the merger of Food 4 Less Supermarkets, Inc. into Ralphs
Supermarkets, Inc. (with Ralphs Supermarkets, Inc. surviving such merger)
pursuant to the Merger Agreement and (ii) immediately following the merger
described in clause (i) of this definition, the merger of Ralphs Grocery Company
into Ralphs Supermarkets, Inc. (with Ralphs Supermarket, Inc. surviving such
merger and changing its name to "Ralphs Grocery Company" in connection with such
merger).
    
 
   
     "Merger Agreement" means the Agreement and Plan of Merger, dated September
14, 1994, by and among Holdings, FFL, Food 4 Less, RSI and the stockholders of
RSI, as such agreement is in effect on the Issue Date.
    
 
     "Net Cash Proceeds" means the Net Proceeds of any Asset Sale received in
the form of cash or Cash Equivalents.
 
   
     "Net Proceeds" means (a) in the case of any Asset Sale or any issuance and
sale by any person of Qualified Capital Stock, the aggregate net proceeds
received by such person after payment of expenses, taxes, commissions and the
like incurred in connection therewith (and, in the case of any Asset Sale, net
of the amount of cash applied to repay Indebtedness secured by the asset
involved in such Asset Sale), whether such proceeds are in cash or in property
(valued at the fair market value thereof at the time of receipt as determined
with respect to any Asset Sale resulting in Net Proceeds in excess of $5 million
in good faith by the Board of Directors of such person, which determination
shall be evidenced by a Board Resolution) and (b) in the case of any conversion
or exchange of any outstanding Indebtedness or Disqualified Capital Stock of
such person for or into shares of Qualified Capital Stock of the Company, the
sum of (i) the fair market value of the proceeds received by the Company in
connection with the issuance of such Indebtedness or Disqualified Capital Stock
on the date of such issuance and (ii) any additional amount paid by the Holder
to the Company upon such conversion or exchange.
    
 
   
     "New Discount Debenture Indenture" means the indenture dated as of the
Issue Date under which the 13 5/8% Senior Discount Debentures due 2005 of New
Holdings were issued, as the same may be modified and amended from time to time
and refinancings thereof.
    
 
   
     "New Discount Debentures" means the 13 5/8% Senior Discount Debentures due
2005 of New Holdings issued pursuant to the New Discount Debenture Indenture, as
the same may be modified or amended from time to time and future refinancings
thereof.
    
 
     "New Holdings" means Food 4 Less Holdings, Inc., a Delaware corporation,
and its successors.
 
                                       106
<PAGE>   114
 
   
     "Operating Coverage Ratio" means, with respect to any person, the ratio of
(1) EBDIT of such person for the period (the "Pro Forma Period") consisting of
the most recent four full fiscal quarters for which financial information in
respect thereof is available immediately prior to the date of the transaction
giving rise to the need to calculate the Operating Coverage Ratio (the
"Transaction Date") to (2) the aggregate Fixed Charges of such person for the
fiscal quarter in which the Transaction Date occurs and the three fiscal
quarters immediately subsequent to such fiscal quarter (the "Forward Period")
reasonably anticipated by the Board of Directors of such person to become due
from time to time during such period. For purposes of this definition, if the
Transaction Date occurs prior to the first anniversary of the Merger, "EBDIT"
for the Pro Forma Period shall be calculated, in the case of the Company, after
giving effect on a pro forma basis to the Merger as if it had occurred on the
first day of the Pro Forma Period. In addition to, but without duplication of,
the foregoing, for purposes of this definition, "EBDIT" shall be calculated
after giving effect (without duplication), on a pro forma basis for the Pro
Forma Period (but no longer), to (a) any Investment, during the period
commencing on the first day of the Pro Forma Period to and including the
Transaction Date (the "Reference Period"), in any other person that, as a result
of such Investment, becomes a subsidiary of such person, (b) the acquisition,
during the Reference Period (by merger, consolidation or purchase of stock or
assets) of any business or assets, which acquisition is not prohibited by the
applicable New Indenture, and (c) any sales or other dispositions of assets
(other than sales of inventory in the ordinary course of business) occurring
during the Reference Period, in each case as if such incurrence, Investment,
repayment, acquisition or asset sale had occurred on the first day of the
Reference Period. In addition, for purposes of this definition, "Fixed Charges"
shall be calculated after giving effect (without duplication), on a pro forma
basis for the Forward Period, to any Indebtedness incurred or repaid on or after
the first day of the Forward Period and prior to the Transaction Date. If such
person or any of its subsidiaries directly or indirectly guarantees any
Indebtedness of a third person, the Operating Coverage Ratio shall give effect
to the incurrence of such Indebtedness as if such person or subsidiary had
directly incurred such guaranteed Indebtedness.
    
 
     "operating lease" means any lease the obligations under which do not
constitute Capitalized Lease Obligations.
 
   
     "Pari Passu Indebtedness" means, with respect to the Company or any
Subsidiary Guarantor, (i) in the case of the New Senior Note Indenture,
Indebtedness of such person which ranks pari passu in right of payment to the
New Senior Notes or the Senior Note Guarantee of such Subsidiary Guarantor, as
the case may be, and (ii) in the case of the New Senior Subordinated Note
Indenture, Indebtedness of such person which ranks pari passu in right of
payment to the New Senior Subordinated Notes or the Senior Subordinated Note
Guarantee of such Subsidiary Guarantor, as the case may be.
    
 
     "Payment Restriction" means, with respect to a subsidiary of any person,
any encumbrance, restriction or limitation, whether by operation of the terms of
its charter or by reason of any agreement, instrument, judgment, decree, order,
statute, rule or governmental regulation, on the ability of (i) such subsidiary
to (a) pay dividends or make other distributions on its Capital Stock or make
payments on any obligation, liability or indebtedness owed to such person or any
other subsidiary of such person, (b) make loans or advances to such person or
any other subsidiary of such person or (c) transfer any of its properties or
assets to such person or any other subsidiary of such persons, or (ii) such
person or any other subsidiary of such person to receive or retain any such (a)
dividends, distributions or payments, (b) loans or advances or (c) transfer of
properties or assets.
 
   
     "Permitted Holder" means (i) Food 4 Less Equity Partners, L.P. and The
Yucaipa Companies, or any entity controlled thereby or any of the partners
thereof, (ii) Apollo Advisors, L.P., Lion Advisors, L.P. or any entity
controlled thereby or any of the partners thereof, (iii) an employee benefit
plan of the Company, or any of its subsidiaries or any participant therein, (iv)
a trustee or other fiduciary holding securities under an employee benefit plan
of the Company or any of its subsidiaries or (v) any Permitted Transferee of any
of the foregoing persons.
    
 
   
     "Permitted Indebtedness" means (a) Indebtedness of the Company and its
Subsidiaries pursuant to (i) the Term Loans in an aggregate principal amount at
any time outstanding not to exceed $750 million or such lesser amount as may be
actually funded under the Term Loans on or within 91 days following the Issue
    
 
                                       107
<PAGE>   115
 
   
Date (with any such amounts funded after the Issue Date to be used to finance
the repurchase of up to $224.5 million aggregate principal amount of Old RGC
Notes pursuant to the "change of control purchase offer" provision set forth in
section 1014 of the Old RGC Indentures, plus related fees and expenses) less the
aggregate amount of all principal repayments thereunder pursuant to and in
accordance with the covenant described under "-- Certain Covenants -- Limitation
on Asset Sales" above subsequent to the Issue Date, and (ii) the revolving
credit facility under the Credit Agreement (and the Company and each Subsidiary
(to the extent it is not an obligor) may guarantee such Indebtedness) in an
aggregate principal amount at any time outstanding not to exceed $325 million,
less all permanent reductions thereunder pursuant to and in accordance with the
covenant described under "-- Certain Covenants -- Limitation on Asset Sales"
above, (b) Indebtedness of the Company or a Subsidiary Guarantor owed to and
held by the Company or a Subsidiary Guarantor; (c) Indebtedness incurred by the
Company or any Subsidiary in connection with the purchase or improvement of
property (real or personal) or equipment or other capital expenditures in the
ordinary course of business (including for the purchase of assets or stock of
any retail grocery store or business) or consisting of Capitalized Lease
Obligations, provided that (i) at the time of the incurrence thereof, such
Indebtedness, together with any other Indebtedness incurred during the most
recently completed four fiscal quarter period in reliance upon this clause (c)
does not exceed, in the aggregate, 3% of net sales of the Company and its
Subsidiaries during the most recently completed four fiscal quarter period on a
consolidated basis (calculated on a pro forma basis if the date of incurrence is
prior to the first anniversary of the Merger) and (ii) such Indebtedness,
together with all then outstanding Indebtedness incurred in reliance upon this
clause (c) does not exceed, in the aggregate, 3% of the aggregate net sales of
the Company and its Subsidiaries during the most recently completed twelve
fiscal quarter period on a consolidated basis (calculated on a pro forma basis
if the date of incurrence is prior to the third anniversary of the Merger); (d)
Indebtedness incurred by the Company or any Subsidiary in connection with
capital expenditures in an aggregate principal amount not exceeding $150
million, provided that such capital expenditures relate solely to the
integration of the operations of RSI, Food 4 Less and their respective
subsidiaries as described in this Prospectus; (e) Indebtedness of the Company
incurred under certain Foreign Exchange Agreements and Interest Swap
Obligations; (f) guarantees incurred in the ordinary course of business by the
Company or a Subsidiary of Indebtedness of any other person in aggregate not to
exceed $25 million at any time outstanding; (g) guarantees by the Company or a
Subsidiary Guarantor of Indebtedness incurred by a wholly-owned Subsidiary
Guarantor so long as the incurrence of such Indebtedness incurred by such
wholly-owned Subsidiary Guarantor is permitted under the terms of the applicable
New Indenture; (h) Refinancing Indebtedness; (i) Indebtedness for letters of
credit relating to workers' compensation claims and self-insurance or similar
requirements in the ordinary course of business; (j) Existing Indebtedness and
other Indebtedness outstanding on the Issue Date (after giving effect to the
Merger); (k) Indebtedness arising from guarantees of Indebtedness of the Company
or any Subsidiary or other agreements of the Company or a Subsidiary providing
for indemnification, adjustment of purchase price or similar obligations, in
each case, incurred or assumed in connection with the disposition of any
business, assets or Subsidiary, other than guarantees of Indebtedness incurred
by any person acquiring all or any portion of such business, assets or
Subsidiary for the purpose of financing such acquisition; provided that the
maximum aggregate liability in respect of all such Indebtedness shall at no time
exceed the gross proceeds actually received by the Company and its Subsidiaries
in connection with such disposition; (l) obligations in respect of performance
bonds and completion guarantees provided by the Company or any Subsidiary in the
ordinary course of business; and (m) additional Indebtedness of the Company and
the Subsidiary Guarantors in an amount not to exceed $200 million at any time
outstanding.
    
 
     "Permitted Investment" by any person means (i) any Related Business
Investment, (ii) Investments in securities not constituting cash or Cash
Equivalents and received in connection with an Asset Sale made pursuant to the
provisions of the covenant described under "-- Certain Covenants -- Limitation
on Asset Sales" above or any other disposition of assets not constituting an
Asset Sale by reason of the $500,000 threshold contained in the definition
thereof, (iii) cash and Cash Equivalents, (iv) Investments existing on the Issue
Date, (v) Investments specifically permitted by and made in accordance with the
provisions of the covenant described under "-- Certain Covenants -- Limitation
on Transactions with Affiliates," (vi) Investments by Subsidiary Guarantors in
other Subsidiary Guarantors and Investments by Subsidiaries
 
                                       108
<PAGE>   116
 
which are not Subsidiary Guarantors in other Subsidiaries which are not
Subsidiary Guarantors and (vii) additional Investments in an aggregate amount
not exceeding $5 million.
 
   
     "Permitted Liens" shall mean (i) Liens for taxes, assessments and
governmental charges or claims not yet due or which are being contested in good
faith by appropriate proceedings promptly instituted and diligently conducted
and if a reserve or other appropriate provision, if any, as shall be required in
conformity with GAAP shall have been made therefor; (ii) statutory Liens of
landlords and carriers, warehouseman, mechanics, suppliers, materialmen,
repairmen or other like Liens arising in the ordinary course of business,
deposits made to obtain the release of such Liens, and with respect to amounts
not yet delinquent for a period of more than 60 days or being contested in good
faith by an appropriate process of law, and for which a reserve or other
appropriate provision, if any, as shall be required by GAAP shall have been
made; (iii) Liens incurred or pledges or deposits made in the ordinary course of
business to secure obligations under workers' compensation, unemployment
insurance and other types of social security or similar legislation; (iv) Liens
incurred or deposits made to secure the performance of tenders, bids, leases,
statutory obligations, surety and appeal bonds, government contracts,
performance and return of money bonds and other obligations of a like nature
incurred in the ordinary course of business (exclusive of obligations for the
payment of borrowed money); (v) easements, rights-of-way, zoning or other
restrictions, minor defects or irregularities in title and other similar charges
or encumbrances not interfering in any material respect with the business of the
Company or any of its Subsidiaries incurred in the ordinary course of business;
(vi) Liens upon specific items of inventory or other goods and proceeds of any
person securing such person's obligations in respect of bankers' acceptances
issued or created for the account of such person to facilitate the purchase,
shipment or storage of such inventory or other goods in the ordinary course of
business; (vii) Liens securing reimbursement obligations with respect to letters
of credit which encumber documents and other property relating to such letters
of credit and the products and proceeds thereof; (viii) Liens in favor of
customs and revenue authorities arising as a matter of law to secure payment of
nondelinquent customs duties in connection with the importation of goods; (ix)
judgment and attachment Liens not giving rise to a Default or Event of Default;
(x) leases or subleases granted to others not interfering in any material
respect with the business of the Company or any Subsidiary; (xi) Liens
encumbering customary initial deposits and margin deposits, and other Liens
incurred in the ordinary course of business that are within the general
parameters customary in the industry, in each case securing Indebtedness under
Interest Swap Obligations and Foreign Exchange Agreements and forward contracts,
option futures contracts, futures options or similar agreements or arrangements
designed to protect the Company or any Subsidiary from fluctuations in the price
of commodities; (xii) Liens encumbering deposits made in the ordinary course of
business to secure nondelinquent obligations arising from statutory, regulatory,
contractual or warranty requirements of the Company or its Subsidiaries for
which a reserve or other appropriate provision, if any, as shall be required by
GAAP shall have been made; (xiii) Liens arising out of consignment or similar
arrangements for the sale of goods entered into by the Company or any Subsidiary
in the ordinary course of business in accordance with past practices; (xiv) any
interest or title of a lessor in the property subject to any lease, whether
characterized as capitalized or operating other than any such interest or title
resulting from or arising out of a default by the Company or any Subsidiary of
its obligations under such lease; (xv) Liens arising from filing UCC financing
statements for precautionary purposes in connection with true leases of personal
property that are otherwise permitted under the applicable New Indenture and
under which the Company or any Subsidiary is lessee; (xvi) in the case of the
New Senior Subordinated Note Indenture, Liens on assets of the Company securing
Indebtedness which would constitute Senior Indebtedness but for the provisions
of clause (c) in the third sentence of the definition of Senior Indebtedness and
Liens on assets of a Subsidiary Guarantor securing Indebtedness which would
constitute Guarantor Senior Indebtedness but for the provisions of clause (c) in
the third sentence of the definition of Guarantor Senior Indebtedness; and
(xvii) additional Liens securing Indebtedness at any one time outstanding not
exceeding the sum of (i) $25 million and (ii) 10% of the aggregate Consolidated
Net Income of the Company earned subsequent to the Issue Date and on or prior to
such time.
    
 
   
     "Permitted Payments" means (i) any payment by the Company or any
Subsidiary, or any dividend by the Company or any Subsidiary to New Holdings the
proceeds of which are utilized by New Holdings to make payments, to The Yucaipa
Companies or the principals or any Affiliates thereof for consulting,
management, investment banking or similar services, or for reimbursement of
losses, costs and expenses pursuant to the
    
 
                                       109
<PAGE>   117
 
   
Consulting Agreement, (ii) any payment by the Company or any Subsidiary pursuant
to the Amended and Restated Tax Sharing Agreement, dated as of June 17, 1991,
between Food 4 Less and certain Subsidiaries, as such Tax Sharing Agreement may
be amended from time to time, so long as the payment thereunder by the Company
and its Subsidiaries shall not exceed the amount of taxes the Company would be
required to pay if it were the filing person for all applicable taxes, (iii) any
payment by the Company or any Subsidiary pursuant to the Transfer and Assumption
Agreement, dated as of June 23, 1989, between Food 4 Less and Holdings, as in
effect on the Issue Date, (iv) any payment by the Company or any Subsidiary (a)
in connection with repurchases of outstanding shares of the Company's or New
Holdings' Common Stock following the death, disability or termination of
employment of management stockholders, and (b) of amounts required to be paid by
New Holdings, the Company or any of its Subsidiaries to participants in employee
benefit plans upon termination of employment by such participants, as provided
in the documents related thereto, in an aggregate amount (for both clauses (a)
and (b)) not to exceed $10 million in any Yearly Period (provided that any
unused amounts may be carried over to any subsequent Yearly Period subject to a
maximum amount of $20 million in any Yearly Period), (v) from and after June 30,
1998, payments of cash dividends to New Holdings in an amount sufficient to
enable New Holdings to make payments of interest required to be made in respect
of the Discount Notes in an amount not to exceed the amount payable thereunder
in accordance with the terms thereof in effect on the Issue Date, (vi) from and
after May 15, 2000, payments of cash dividends to New Holdings in an amount
sufficient to enable New Holdings to make payments of interest required to be
made in respect of the Seller Debentures and the New Discount Debentures in an
amount not to exceed the amount payable thereunder in accordance with the terms
thereof in effect on the Issue Date, (vii) dividends or other payments to New
Holdings sufficient to enable New Holdings to perform accounting, legal,
corporate reporting and administrative functions in the ordinary course of
business or to pay required fees and expenses in connection with the Merger, the
FFL Merger, the Reincorporation Merger and the registration under applicable
laws and regulations of its debt or equity securities, (viii) dividends or other
distributions by the Company to New Holdings on the Issue Date of shares of New
Holdings common stock owned by the Company, (ix) dividends by the Company to New
Holdings of the Net Cash Proceeds of an Asset Sale to the extent that (a)
neither the Company nor any of the Subsidiaries is required, or may be required,
pursuant to the documents governing any outstanding Indebtedness of the Company
or any of the Subsidiaries to utilize such Net Cash Proceeds to repay (or offer
to repay) such Indebtedness (or has complied with all such requirements), (b)
such Net Cash Proceeds have not been utilized to repay outstanding Indebtedness
of the Company or any of the Subsidiaries and (c) New Holdings is required
pursuant to the documents governing any outstanding Indebtedness of New Holdings
to utilize such Net Cash Proceeds to repay (or offer to repay) such Indebtedness
and (x) in the case of the New Senior Note Indenture, the repurchase by the
Company of up to $224.5 million aggregate principal amount of Old RGC Notes, at
a repurchase price of 101% of the principal amount thereof plus accrued interest
to the repurchase date, pursuant to the "change of control purchase offer"
provisions set forth in section 1014 of the Old RGC Indentures as in effect on
the Issue Date.
    
 
   
     "Permitted Subordinated Reorganization Securities" means securities of the
Company issued in a plan of reorganization in a case under the Bankruptcy Law
relating to the Company which constitutes either (y) Capital Stock (other than
Disqualified Capital Stock with the reference to "Maturity Date" in the
definition of such term modified to relate to the final stated maturity of any
debt securities issued in such plan of reorganization to the holders of
Designated Senior Indebtedness ("Senior Reorganization Securities")) and (z)
debt securities of the Company which are (i) unsecured, (ii) have no scheduled
mandatory amortization thereon prior to the final stated maturity of the Senior
Reorganization Securities and (iii) are subordinated in right of payment to the
Senior Reorganization Securities to at least the same extent as the Securities
are subordinated to Designated Senior Indebtedness.
    
 
     "Permitted Transferees" means, with respect to any person, (i) any
Affiliate of such person, (ii) the heirs, executors, administrators,
testamentary trustees, legatees or beneficiaries of any such person, (iii) a
trust, the beneficiaries of which, or a corporation or partnership, the
stockholders or general or limited partners of which, include only such person
or his or her spouse or lineal descendants, in each case to whom such person has
transferred the beneficial ownership of any securities of the Company, (iv) any
investment account whose investment managers and investment advisors consist
solely of such person and/or Permitted
 
                                       110
<PAGE>   118
 
Transferees of such person and (v) any investment fund or investment entity that
is a subsidiary of such person or a Permitted Transferee of such person.
 
     "Plan of Liquidation" means, with respect to any person, a plan that
provides for, contemplates or the effectuation of which is preceded or
accompanied by (whether or not substantially contemporaneously, in phases or
otherwise) (i) the sale, lease, conveyance or other disposition of all or
substantially all of the assets of such person otherwise than as an entirety or
substantially as an entirety and (ii) the distribution of all or substantially
all of the proceeds of such sale, lease, conveyance or other disposition and all
or substantially all of the remaining assets of such person to holders of
Capital Stock of such person.
 
     "Preferred Stock" means, with respect to any person, Capital Stock of any
class or classes (however designated) which is preferred as to the payment of
dividends or distributions, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such person, over shares
of Capital Stock of any other class of such person.
 
   
     "pro forma" means, with respect to any calculation made or required to be
made pursuant to the terms of the New Indentures, a calculation in accordance
with Article 11 of Regulation S-X under the Securities Act of 1933, as amended,
as interpreted by the Company's chief financial officer or Board of Directors in
consultation with its independent certified public accountants.
    
 
     "Public Equity Offering" means an underwritten public offering of Common
Stock of the Company or New Holdings pursuant to a registration statement filed
with the Commission in accordance with the Securities Act which public equity
offering results in gross proceeds to the Company or New Holdings, as the case
may be, of not less than $20 million provided, however, that in the case of a
Public Equity Offering by New Holdings, New Holdings contributes to the capital
of the Company net cash proceeds in an amount sufficient to redeem New Notes
called for redemption in accordance with the terms thereof.
 
     "Qualified Capital Stock" means, with respect to any person, any Capital
Stock of such person that is not Disqualified Capital Stock.
 
   
     "Refinancing Indebtedness" means, with respect to any person, Indebtedness
of such person issued in exchange for, or the proceeds from the issuance and
sale or disbursement of which are used to substantially concurrently repay,
redeem, refund, refinance, discharge or otherwise retire for value, in whole or
in part (collectively, "repay"), or constituting an amendment, modification or
supplement to, or a deferral or renewal of (collectively, an "amendment"), any
Indebtedness of such person existing on the Issue Date or Indebtedness (other
than Permitted Indebtedness, except Permitted Indebtedness incurred pursuant to
clauses (c), (d), (h) and (j) of the definition thereof) incurred in accordance
with the applicable New Indenture (a) in a principal amount (or, if such
Refinancing Indebtedness provides for an amount less than the principal amount
thereof to be due and payable upon the acceleration thereof, with an original
issue price) not in excess of (without duplication) (i) the principal amount or
the original issue price, as the case may be, of the Indebtedness so refinanced
(or, if such Refinancing Indebtedness refinances Indebtedness under a revolving
credit facility or other agreement providing a commitment for subsequent
borrowings, with a maximum commitment not to exceed the maximum commitment under
such revolving credit facility or other agreement) plus (ii) unpaid accrued
interest on such Indebtedness plus (iii) premiums, penalties, fees and expenses
actually incurred by such person in connection with the repayment or amendment
thereof and (b) with respect to Refinancing Indebtedness that repays or
constitutes an amendment to Subordinated Indebtedness, such Refinancing
Indebtedness (x) shall not have any fixed mandatory redemption or sinking fund
requirement in an amount greater than or at a time prior to the amounts and
times specified in such repaid or amended Subordinated Indebtedness, except to
the extent that any such requirement applies on a date after the Maturity Date
of the applicable New Notes and (y) shall contain subordination and default
provisions no less favorable in any material respect to Holders of the
applicable New Notes than those contained in such repaid or amended Subordinated
Indebtedness.
    
 
     "Reincorporation Merger" means the merger, prior to the Merger, of Holdings
with and into New Holdings.
 
     "Related Business Investment" means (i) any Investment by a person in any
other person a majority of whose revenues are derived from the operation of one
or more retail grocery stores or supermarkets or any
 
                                       111
<PAGE>   119
 
   
other line of business engaged in by the Company or any of its Subsidiaries as
of the Issue Date; (ii) any Investment by such person in any cooperative or
other supplier, including, without limitation, any joint venture which is
intended to supply any product or service useful to the business of the Company
and its Subsidiaries as it is conducted as of the Issue Date and as such
business may thereafter evolve or change; and (iii) any capital expenditure or
Investment, in each case reasonably related to the business of the Company and
its Subsidiaries as it is conducted as of the Issue Date and as such business
may thereafter evolve or change.
    
 
     "Restricted Debt Prepayment" means any purchase, redemption, defeasance
(including, but not limited to, in substance or legal defeasance) or other
acquisition or retirement for value, directly or indirectly, by the Company or a
Subsidiary, prior to the scheduled maturity or prior to any scheduled repayment
of principal or sinking fund payment, as the case may be, in respect of
Subordinated Indebtedness.
 
     "Restricted Payment" means any (i) Stock Payment, (ii) Investment (other
than a Permitted Investment) or (iii) Restricted Debt Prepayment.
 
     "Securities Act" means the Securities Act of 1933, as amended, and the
rules and regulations of the Commission promulgated thereunder.
 
   
     "Seller Debentures" means the 13 5/8% Senior Subordinated Pay-in-Kind
Debentures due 2007 of New Holdings issued pursuant to the Seller Debenture
Indenture, including any additional 13 5/8% Senior Subordinated Pay-in-Kind
Debentures due 2007 issued as interest thereof, in each case, as such Seller
Debentures may be modified or amended from time to time and future refinancings
thereof.
    
 
   
     "Seller Debenture Indenture" means the indenture dated as of the Issue Date
under which the 13 5/8% Senior Subordinated Pay-in-Kind Debentures due 2007 of
New Holdings were issued, as the same may be modified and amended from time to
time and refinancings thereof.
    
 
   
     "Senior Indebtedness" means the principal of, premium, if any, and interest
on any Indebtedness of the Company, whether outstanding on the Issue Date or
thereafter created, incurred or assumed, unless, in the case of any particular
Indebtedness, the instrument creating or evidencing the same or pursuant to
which the same is outstanding expressly provides that such Indebtedness shall
not be senior in right of payment to the Senior Subordinated Notes. Without
limiting the generality of the foregoing, "Senior Indebtedness" shall include
(x) the principal of, premium, if any, and interest on all obligations of every
nature of the Company from time to time owed to the lenders under the Credit
Agreement, including, without limitation, the Letter of Credit Obligations and
principal of and interest on, all fees and expenses payable under the Credit
Agreement, and (y) interest accruing thereon subsequent to the occurrence of any
Event of Default specified in clause (vi) or (vii) under "-- Events of Default"
relating to the Company, whether or not the claim for such interest is allowed
under any applicable Bankruptcy Law. Notwithstanding the foregoing, "Senior
Indebtedness" shall not include (a) Indebtedness evidenced by the New Senior
Subordinated Notes, (b) Indebtedness that is expressly subordinate or junior in
right of payment to any Indebtedness of the Company, (c) Indebtedness which,
when incurred and without respect to any election under Section 1111(b) of Title
11, United States Code, is without recourse to the Company, (d) Indebtedness
which is represented by Disqualified Capital Stock, (e) obligations for goods,
materials or services purchased in the ordinary course of business or
obligations consisting of trade payables, (f) Indebtedness of or amounts owed by
the Company for compensation to employees or for services rendered to the
Company, (g) any liability for federal, state, local or other taxes owed or
owing by the Company, (h) Indebtedness of the Company to a Subsidiary of the
Company, and (i) that portion of any Indebtedness which is incurred by the
Company in violation of the New Senior Subordinated Note Indenture.
    
 
     "Significant Stockholder" means, with respect to any person, any other
person who is the beneficial owner (within the meaning of Rule 13d-3 under the
Exchange Act) of more than 10% of any class of equity securities of such person
that are entitled to vote on a regular basis for the election of directors of
such person.
 
   
     "Significant Subsidiary" means each subsidiary of the Company that is
either (a) a "significant subsidiary" as defined in Rule 1-02(v) of Regulation
S-X under the Securities Act of 1933, as amended, and the Exchange Act (as such
regulation is in effect on the Issue Date) or (b) material to the financial
condition or results of operations of the Company and its Subsidiaries taken as
a whole.
    
 
                                       112
<PAGE>   120
 
     "Stock Payment" means, with respect to any person, (a) the declaration or
payment by such person, either in cash or in property, of any dividend on
(except, in the case of the Company, dividends payable solely in Qualified
Capital Stock of the Company), or the making by such person or any of its
subsidiaries of any other distribution in respect of, such person's Qualified
Capital Stock or any warrants, rights or options to purchase or acquire shares
of any class of such Capital Stock (other than exchangeable or convertible
Indebtedness of such person), or (b) the redemption, repurchase, retirement or
other acquisition for value by such person or any of its subsidiaries, directly
or indirectly, of such person's Qualified Capital Stock (and, in the case of a
Subsidiary, Qualified Capital Stock of the Company) or any warrants, rights or
options to purchase or acquire shares of any class of such Capital Stock (other
than exchangeable or convertible Indebtedness of such person), other than, in
the case of the Company, through the issuance in exchange therefor solely of
Qualified Capital Stock of the Company; provided, however, that in the case of a
Subsidiary, the term "Stock Payment" shall not include any such payment with
respect to its Capital Stock or warrants, rights or options to purchase or
acquire shares of any class of its Capital Stock that are owned solely by the
Company or a wholly-owned Subsidiary.
 
   
     "Subordinated Indebtedness" means, with respect to the Company or any
Subsidiary Guarantor, (i) in the case of the New Senior Note Indenture,
Indebtedness of such person which is subordinated in right of payment to the New
Senior Notes or the Senior Note Guarantee of such Subsidiary Guarantor, as the
case may be, and (ii) in the case of the New Senior Subordinated Note Indenture,
Indebtedness of such person which is subordinated in right of payment to the New
Senior Subordinated Notes or the Senior Subordinated Note Guarantee of such
Subsidiary Guarantor, as the case may be.
    
 
     "subsidiary" of any person means (i) a corporation a majority of whose
Capital Stock with voting power, under ordinary circumstances, to elect
directors is, at the date of determination, directly or indirectly, owned by
such person, by one or more subsidiaries of such person or by such person and
one or more subsidiaries of such person or (ii) a partnership in which such
person or a subsidiary of such person is, at the date of determination, a
general partner of such partnership, but only if such person or its subsidiary
is entitled to receive more than fifty percent of the assets of such partnership
upon its dissolution, or (iii) any other person (other than a corporation or a
partnership) in which such person, a subsidiary of such person or such person
and one or more subsidiaries of such person, directly or indirectly, at the date
of determination, has (x) at least a majority ownership interest or (y) the
power to elect or direct the election of a majority of the directors or other
governing body of such person.
 
     "Subsidiary" means any subsidiary of the Company.
 
   
     "Subsidiary Guarantor" means (i) each of Alpha Beta Company, Bay Area
Warehouse Stores, Inc., Bell Markets, Inc., Cala Co., Cala Foods, Inc., Falley's
Inc., Food 4 Less of California, Inc., Food 4 Less Merchandising, Inc., Food 4
Less GM, Inc. and Food 4 Less of Southern California, Inc., (ii) upon
consummation of the Merger, Crawford Stores, Inc., (iii) each of the Company's
Subsidiaries which becomes a guarantor of the New Notes in compliance with the
provisions set forth under "-- Certain Covenants -- Guarantees of Certain
Indebtedness," and (iv) each of the Company's Subsidiaries executing a
supplemental indenture in which such Subsidiary agrees to be bound by the terms
of a New Indenture.
    
 
   
     "Term Loans" means the term loan facility under the Credit Agreement and
any agreement governing Indebtedness incurred to refund, replace or refinance
any borrowings outstanding under such facility or under any prior refunding,
replacement or refinancing thereof (in each case, in whole or in part, and
without limitation as to amount, terms, conditions, covenants and other
provisions).
    
 
     "Yearly Period" means each fiscal year of the Company; provided that the
first Yearly Period shall begin on the Issue Date and shall end on January 28,
1996.
 
   
     "The Yucaipa Companies" means The Yucaipa Companies, a California general
partnership, or any successor thereto which is an affiliate of Ronald W. Burkle
or his Permitted Transferees and which has been established for the sole purpose
of changing the form of The Yucaipa Companies from that of a partnership to that
of a limited liability company or any other form of entity which is not
materially adverse to the rights of the Holders under the New Indentures.
    
 
                                       113
<PAGE>   121
 
                              THE EXCHANGE OFFERS
 
THE F4L EXCHANGE OFFERS
 
   
     Concurrently with this Offering, Food 4 Less is offering to holders of its
Old F4L Senior Notes and its Old F4L Senior Subordinated Notes the opportunity
to (i) exchange such Old F4L Senior Notes for additional New Senior Notes (which
will be part of the same issue as the New Senior Notes issued pursuant to this
Offering) plus $5.00 in cash for each $1,000 principal amount exchanged and (ii)
exchange such Old F4L Senior Subordinated Notes for New F4L Senior Subordinated
Notes, plus $20.00 in cash for each $1,000 principal amount exchanged, in each
case plus accrued and unpaid interest to the date of exchange. The consummation
of this Offering will occur simultaneously with the consummation of the F4L
Exchange Offers. It is a condition to the consummation of this Offering that the
F4L Exchange Offers be successfully consummated. See "Description of the New
Notes" for a description of the securities to be offered pursuant to this
Offering and to tendering holders of Old F4L Senior Notes.
    
 
   
     The obligation of Food 4 Less to accept for exchange any validly tendered
Old F4L Note is conditioned upon, among other things, the satisfaction or waiver
of certain conditions, including (i) satisfaction of a minimum tender amount
(i.e., at least 80% of the aggregate principal amount of the outstanding Old F4L
Notes being validly tendered and not withdrawn pursuant to the F4L Exchange
Offers prior to the date of expiration); (ii) the receipt of the requisite
consents to certain amendments to the indentures governing the Old F4L Notes
(i.e., consents from Old F4L Noteholders representing at least a majority in
aggregate principal amount of each issue of Old F4L Notes held by persons other
than Food 4 Less and its affiliates) on or prior to the date of expiration;
(iii) the satisfaction or waiver, in Food 4 Less' sole discretion, of all
conditions precedent to the Merger; (iv) the prior or contemporaneous
consummation of this Offering and the Other Debt Financing Transactions; and (v)
the prior or contemporaneous consummation of the Bank Financing and the New
Equity Investment.
    
 
     Noteholders participating in the F4L Exchange Offers will be required to
consent to certain amendments to the indentures governing the Old F4L Notes.
Such proposed amendments will modify certain terms of such indentures to permit
the Merger and will eliminate substantially all of the restrictive covenants in
the Old F4L Indentures.
 
     The Old F4L Senior Subordinated Notes. The Old F4L Senior Subordinated
Notes were issued in June 1991, are limited in aggregate principal amount to
$145 million and will mature on June 15, 2001. The Old F4L Senior Subordinated
Notes are unsecured general obligations of Food 4 Less, are subordinated to the
prior payment when due of all Senior Indebtedness (as defined in the indenture
(the "Old F4L Senior Subordinated Note Indenture") governing the Old F4L Senior
Subordinated Notes) and are guaranteed on a senior subordinated basis by Food 4
Less' wholly-owned subsidiaries.
 
     The Old F4L Senior Subordinated Notes bear interest at a rate equal to
13.75% per annum and interest is payable semi-annually on June 15 and December
15 of each year. On or after June 15, 1996, the Old F4L Senior Subordinated
Notes may be redeemed in whole or from time to time in part, at the option of
Food 4 Less, at a redemption price equal to the applicable percentage of the
principal amount thereof set forth below, together with accrued interest to the
redemption date, if redeemed during the 12 months commencing on June 15 in the
years set forth below:
 
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                                   ------                  ----------------
                    <S>                                    <C>
                    1996.................................       106.111%
                    1997.................................       104.583%
                    1998.................................       103.056%
                    1999.................................       101.528%
</TABLE>
 
and thereafter at 100% of the principal amount thereof, plus accrued and unpaid
interest to the redemption date.
 
                                       114
<PAGE>   122
 
     In the event of a Change of Control (as defined in the Old F4L Senior
Subordinated Note Indenture), the Old F4L Senior Subordinated Notes may be
redeemed on or after June 15, 1994 and prior to June 15, 1996, at the option of
Food 4 Less, at a redemption price equal to the applicable percentage of the
principal amount thereof set forth below, plus accrued and unpaid interest to
the redemption date, if redeemed during the 12 months commencing on June 15 in
the years set forth below:
 
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                                   ------                  ----------------
                    <S>                                    <C>
                    1994.................................       109.167%
                    1995.................................       107.639%
</TABLE>
 
   
     Food 4 Less is required to make a mandatory sinking fund payment on June
15, 2000, sufficient to retire 50% of the Old F4L Senior Subordinated Notes, at
a redemption price equal to 100% of the principal amount thereof, together with
accrued interest to the redemption date. Food 4 Less may, at its option, receive
credit against such sinking fund payment for 100% of the principal amount of any
Old F4L Senior Subordinated Notes previously acquired by Food 4 Less in the open
market and surrendered to the trustee under the Old F4L Senior Subordinated Note
Indenture for cancellation or redeemed at the option of Food 4 Less and which
were not previously used as a credit against any other required payment pursuant
to the Old F4L Senior Subordinated Note Indenture. Food 4 Less intends to credit
exchanges of Old F4L Senior Subordinated Notes accepted pursuant to the F4L
Exchange Offers against its sinking fund obligations.
    
 
     The Old F4L Senior Subordinated Notes are subject to certain covenants as
provided in the Old F4L Senior Subordinated Note Indenture. These covenants
impose certain limitations on the ability of Food 4 Less to, among other things,
incur indebtedness, pay dividends or make certain other restricted payments,
enter into certain transactions with affiliates, merge or consolidate with any
other person, or sell, lease, transfer or otherwise dispose of substantially all
of the properties or assets of Food 4 Less. In addition, upon the occurrence of
a Change of Control, each holder has the right to require the repurchase of such
holder's Old F4L Senior Subordinated Notes at a purchase price equal to 101% of
the principal amount thereof plus accrued interest, if any, to the date of
purchase. The Old F4L Senior Subordinated Note Indenture also requires Food 4
Less to offer to repurchase a specified portion of the Old F4L Senior
Subordinated Notes if its net worth does not equal or exceed a specified minimum
net worth at the end of any two consecutive fiscal quarters.
 
     Under the Old F4L Senior Subordinated Note Indenture, certain events
constitute an event of default, including (i) the failure to make any principal
and interest payment on the Old F4L Senior Subordinated Notes when due; (ii) the
failure to comply with any other agreement contained in the Old F4L Senior
Subordinated Note Indenture or the Old F4L Senior Subordinated Notes; (iii) a
default under certain indebtedness; (iv) certain final judgments or orders for
payments of money; and (v) certain events occurring under bankruptcy laws.
 
     Upon the consummation of the F4L Exchange Offers, a supplemental indenture
to the Old F4L Senior Subordinated Note Indenture will become effective,
reflecting the proposed amendments to the Old F4L Senior Subordinated Note
Indenture. Such supplemental indenture will eliminate substantially all of the
restrictive covenants in the Old F4L Senior Subordinated Note Indenture,
including covenants with respect to maintenance of net worth, the limitation on
restricted payments, limitation on incurrences of additional indebtedness,
limitation on liens, limitation on disposition of assets, limitation on payment
restrictions affecting subsidiaries, limitation on transactions with affiliates,
limitation on change of control and the covenant requiring additional subsidiary
guarantees under certain circumstances. In addition, such supplemental indenture
will modify the covenant which limits the ability of Food 4 Less to consolidate
or merge with, or sell all or substantially all of its assets to, any other
person or entity unless certain conditions are satisfied by eliminating the
subsections thereof which require that immediately after giving effect to such
transaction and the incurrence of any indebtedness in connection therewith, Food
4 Less or the surviving entity, as the case may be, has a Net Worth (as defined)
or Operating Coverage Ratio (as defined) that meets the standards set forth
therein.
 
                                       115
<PAGE>   123
 
     The New F4L Senior Subordinated Notes. The New F4L Senior Subordinated
Notes will be issued upon consummation of the F4L Exchange Offers to tendering
holders of Old F4L Senior Subordinated Notes.
 
   
     The New F4L Senior Subordinated Notes will bear interest at a rate of
13.75% per annum and interest will be payable on each May 15 and November 15,
beginning November 15, 1995. The New F4L Senior Subordinated Notes will mature
on May 15, 2005. On or after June 15, 1996, the New F4L Senior Subordinated
Notes may be redeemed in whole at any time or in part from time to time, at the
option of the Company, at a redemption price equal to the applicable percentage
of the principal amount thereof set below, plus accrued and unpaid interest to
the redemption date, if redeemed during the 12 months commencing on June 15 of
the years set forth below:
    
 
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                    -------------------------------------  ----------------
                    <S>                                    <C>
                    1996.................................       106.111%
                    1997.................................       104.583%
                    1998.................................       103.056%
                    1999.................................       101.528%
</TABLE>
 
and thereafter at 100% of the principal amount thereof, plus accrued and unpaid
interest to the redemption date.
 
     Upon a Change of Control (as defined), each holder of the New F4L Senior
Subordinated Notes has the right to require the Company to repurchase such
holder's New F4L Senior Subordinated Notes at a price equal to 101% of their
principal amount, plus accrued interest, if any, to the date of repurchase.
 
     The aggregate principal amount of Old F4L Senior Subordinated Notes and New
F4L Senior Subordinated Notes will be limited to $145 million at any one time
outstanding.
 
     The Old F4L Senior Notes. The Old F4L Senior Notes were issued in April
1992, are limited in aggregate principal amount to $175 million and will mature
on April 15, 2000. The Old F4L Senior Notes are unsecured general obligations of
Food 4 Less and are guaranteed on a senior basis by Food 4 Less' wholly-owned
subsidiaries.
 
     The Old F4L Senior Notes bear interest at a rate equal to 10.45% per annum
and interest is payable semi-annually on April 15 and October 15 of each year.
The Old F4L Senior Notes are redeemable, at the option of Food 4 Less, in whole
at any time or in part from time to time, on and after April 15, 1996 at the
following redemption prices (expressed as percentages of the principal amount)
if redeemed during the twelve-month period commencing on April 15 of the year
set forth below, plus, in each case, accrued and unpaid interest to the date of
redemption:
 
<TABLE>
<CAPTION>
                                      YEAR                 REDEMPTION PRICE
                    -------------------------------------  ----------------
                    <S>                                    <C>
                    1996.................................       104.48%
                    1997.................................       102.99%
                    1998.................................       101.49%
                    1999 and thereafter..................       100.00%
</TABLE>
 
     In the event of a Change of Control (as defined in the indenture (the "Old
F4L Senior Note Indenture") governing the Old F4L Senior Notes), each holder has
the right to require the repurchase of such holder's Old F4L Senior Notes at a
purchase price equal to 101% of the principal amount thereof, plus accrued and
unpaid interest to the date of repurchase.
 
   
     Food 4 Less is required to make a mandatory sinking fund payment of $87.5
million on April 15, 1999, sufficient to retire 50% of the Old F4L Senior Notes
originally issued, at a redemption price equal to 100% of the principal amount
thereof, together with accrued interest to the date of redemption. Food 4 Less
may, at its option, receive credit against such sinking fund payment for 100% of
the principal amount of any Old F4L Senior Note previously acquired by Food 4
Less and surrendered to the trustee under the Old F4L Senior Note Indenture for
cancellation or redeemed at the option of Food 4 Less and which, in each case,
were not previously used for or as a credit against any other required payment
pursuant to the Old F4L Senior Note
    
 
                                       116
<PAGE>   124
 
Indenture. Food 4 Less intends to credit exchanges of Old F4L Senior Notes
accepted pursuant to the F4L Exchange Offers against its sinking fund
obligations.
 
     The Old F4L Senior Notes are subject to certain covenants as provided in
the Old F4L Senior Note Indenture. These covenants impose certain limitations on
the ability of Food 4 Less to, among other things, incur indebtedness, pay
dividends or make certain other restricted payments, enter into certain
transactions with affiliates, incur liens, guarantee indebtedness or merge or
consolidate with any other person, or sell, lease, transfer or otherwise dispose
of substantially all of the properties or assets of Food 4 Less. The Old F4L
Senior Note Indenture also requires Food 4 Less to offer to repurchase a
specified portion of the Old F4L Senior Notes if its net worth does not equal or
exceed a specified minimum net worth at the end of any two consecutive fiscal
quarters.
 
     Under the Old F4L Senior Note Indenture, certain events constitute an event
of default. These events are as follows: (i) the failure to make any principal
and interest payment on the Old F4L Senior Notes when due; (ii) the failure to
comply with any other agreement contained in the Old F4L Senior Note Indenture
or the Old F4L Senior Notes; (iii) a default under certain indebtedness; (iv)
certain final judgments or orders for payments of money; and (v) certain events
occurring under bankruptcy laws.
 
     Upon consummation of the F4L Exchange Offers, a supplemental indenture to
the Old F4L Senior Note Indenture will become effective, reflecting the proposed
amendments to the Old F4L Senior Note Indenture. Such supplemental indenture
will eliminate substantially all of the restrictive covenants in the Old F4L
Senior Note Indenture, including covenants with respect to the maintenance of
net worth, the limitation on change of control, the limitation on restricted
payments, the limitation on incurrences of additional indebtedness, the
limitation on liens, the limitation on disposition of assets, the limitation on
payment restrictions affecting subsidiaries and the limitation on transactions
with affiliates and the covenant requiring additional subsidiary guarantees
under certain circumstances. In addition, the supplemental indenture will modify
the covenant which limits the ability of Food 4 Less to consolidate or merge
with, or sell all or substantially all of its assets to, any other person or
entity unless certain conditions are satisfied, to eliminate the subsections
thereof which require that immediately after giving effect to such transaction
and the incurrence of any indebtedness in connection therewith, Food 4 Less or
the surviving entity, as the case may be, has a Net Worth (as defined) or
Operating Coverage Ratio (as defined) that meets the standards set forth
therein.
 
   
     The New Senior Notes. The New Senior Notes that will be issued upon
consummation of the F4L Exchange Offers to tendering holders of Old F4L Senior
Notes will be part of the same issue as the New Senior Notes offered hereby.
    
 
   
     The New Senior Notes issued upon consummation of the F4L Exchange Offers
will bear interest at a fixed rate per annum equal to the greater of (a) 10.45%
and (b) the F4L Applicable Treasury Rate (as defined) plus 350 basis points
(3.50 percentage points), provided, however, that in any event the New Senior
Notes offered pursuant to the F4L Exchange Offers will bear interest at a rate
per annum no less than the interest rate on the New Senior Notes offered hereby.
The "F4L Applicable Treasury Rate" means the yield to maturity at the time of
computation of United States Treasury securities with a constant maturity (as
compiled by, and published in, the most recent Federal Reserve Statistical
Release H.15 (519)) most nearly equal to the average life to stated maturity of
the New Senior Notes; provided, that if the average life to stated maturity of
the New Senior Notes is not equal to the constant maturity of the United States
Treasury security for which a weekly average yield is given, the F4L Applicable
Treasury Rate shall be obtained by linear interpolation (calculated to the
nearest one-twelfth of the year) from the weekly average yields of the United
States Treasury securities for which such yields are given. The terms of the New
Senior Notes exchanged for Old F4L Senior Notes will be identical to those of
the New Senior Notes offered hereby and will be issued pursuant to the New
Senior Note Indenture. See "Description of the New Notes."
    
 
   
     The aggregate principal amount of Old F4L Senior Notes and New Senior
Notes, whether issued in the F4L Senior Note Exchange Offer or pursuant to this
Offering, will be limited to $470 million at any one time outstanding.
    
 
                                       117
<PAGE>   125
 
   
THE RGC OFFERS
    
 
   
     Concurrently with this Offering, Food 4 Less is offering to holders of the
Old RGC Notes the opportunity (i) to exchange such Old RGC Notes for additional
New Senior Subordinated Notes and $20.00 in cash for each $1,000 principal
amount tendered for exchange or (ii) to tender for purchase Old RGC Notes for
$1,010.00 in cash per $1,000 principal amount of Old RGC Notes accepted for
purchase, in each case, plus accrued and unpaid interest to the date of exchange
or purchase. The consummation of this Offering and the RGC Offers will occur
simultaneously. It is a condition to the consummation of this Offering that the
RGC Offers be successfully consummated.
    
 
   
     The obligation of Food 4 Less to accept for exchange or purchase any
validly tendered Old RGC Note is conditioned upon, among other things, the
satisfaction or waiver of certain conditions, including (i) satisfaction of a
minimum tender amount (i.e., at least a majority of the aggregate principal
amount of the outstanding Old RGC Notes being validly tendered for exchange for
New Senior Subordinated Notes and not withdrawn pursuant to the RGC Offers prior
to the date of expiration); (ii) the receipt of the requisite consents to
certain amendments to the Old RGC Indentures (i.e., consents from Old RGC
Noteholders representing at least a majority in aggregate principal amount of
each issue of Old RGC Notes held by persons other than RGC and its affiliates)
on or prior to the date of expiration; (iii) the satisfaction or waiver, in Food
4 Less's sole discretion, of all conditions precedent to the Merger; (iv) the
prior or contemporaneous consummation of this Offering, the F4L Exchange Offers,
the Holdings Offer to Purchase and the New Discount Debenture Placement; and (v)
the prior or contemporaneous consummation of the Bank Financing and the New
Equity Investment.
    
 
   
     The terms of the Old RGC Indentures are substantially identical.
Noteholders participating in the RGC Offers will be required to consent to
certain proposed amendments to the Old RGC Indentures. Such proposed amendments
will modify certain terms of such indentures to permit the Merger and will
eliminate substantially all the restrictive covenants in the Old RGC Indentures.
    
 
     The Old RGC Notes.  The Old RGC 10 1/4% Notes were originally issued in
July 1992, are currently outstanding in an aggregate principal amount of $300
million and will mature on July 15, 2002. The Old RGC 9% Notes were originally
issued in March 1993, are currently outstanding in an aggregate principal amount
of $150 million and will mature on April 1, 2003. Interest on the Old RGC
10 1/4% Notes accrues at a rate of 10 1/4% per annum and is payable
semi-annually on each January 15 and July 15. Interest on the Old RGC 9% Notes
accrues at a rate of 9% per annum and is payable semi-annually on each April 1
and October 1.
 
     The Old RGC 10 1/4% Notes are subject to redemption at any time on or after
July 15, 1997, at the option of RGC, in whole or in part, on not less than 30
nor more than 60 days' prior notice in amounts of $1,000 or an integral multiple
of $1,000 at the following redemption prices (expressed as percentages of the
principal amount), if redeemed during the 12-month period beginning July 15 of
the years indicated below:
 
<TABLE>
<CAPTION>
                                                                        REDEMPTION
                                       YEAR                               PRICE
            ----------------------------------------------------------  ----------
            <S>                                                         <C>
            1997......................................................     105.0%
            1998......................................................     102.5%
            1999 and thereafter.......................................     100.0%
</TABLE>
 
in each case plus accrued and unpaid interest to the redemption date (subject to
the right of holders of record on relevant record dates to receive interest due
on an interest payment date).
 
     The Old RGC 9% Notes are subject to redemption at any time on or after
April 1, 2000, at the option of RGC, in whole or in part, on not less than 30
nor more than 60 days' prior notice in amounts of $1,000 or an integral multiple
of $1,000 at 100% of the principal amount thereof plus accrued interest to the
redemption date (subject to the right of holders of record on relevant record
dates to receive interest due on an interest payment date).
 
   
     Standard & Poor's has publicly announced that, upon consummation of the
Merger, it intends to assign a new rating to the Old RGC Notes. Such new rating
assignment, if implemented, would constitute a Rating Decline under the Old RGC
Indentures. The consummation of the Merger (which is conditioned on, among
    
 
                                       118
<PAGE>   126
 
   
other things, successful consummation of this Offering, the Other Debt Financing
Transactions, the New Equity Investment and the Bank Financing) and the
resulting change in composition of the Board of Directors of RGC, together with
the anticipated Rating Decline would constitute a Change of Control Triggering
Event under the Old RGC Indentures. Although Food 4 Less does not anticipate
that there will be a significant amount of Old RGC Notes outstanding following
consummation of the RGC Offers, upon such a Change of Control Triggering Event
the Company would be obligated to make the Change of Control Offer following the
Merger for all outstanding Old RGC Notes at 101% of the principal amount thereof
plus accrued and unpaid interest to the date of repurchase.
    
 
     The Old RGC Indentures contain certain covenants, including, but not
limited to, covenants with respect to the following matters: (i) limitation on
incurrence of additional indebtedness; (ii) limitation on dividends and other
restricted payments; (iii) limitation on transactions with affiliates; (iv)
limitation on liens securing subordinated indebtedness; (v) limitation on other
senior subordinated indebtedness; (vi) limitation on preferred stock of
subsidiaries; (vii) limitation on dividend and other payment restrictions
affecting subsidiaries; and (viii) limitation on mergers and sales of assets.
 
     Under the Old RGC Indentures, certain events constitute an event of default
including: (i) the failure to make any principal and interest payment on the Old
RGC Notes when due; (ii) the failure to comply with any other agreement
contained in the Old RGC Indentures or the Old RGC Notes; (iii) a default under
certain indebtedness; (iv) certain final judgments or orders for payments of
money; and (v) certain events occurring under bankruptcy laws.
 
   
     Upon the consummation of the RGC Offers, supplemental indentures to each of
the Old RGC Indentures will become effective, reflecting the proposed amendments
to the Old RGC Indentures. Such supplemental indentures will eliminate
substantially all of the restrictive covenants in the Old RGC Indentures,
including covenants with respect to limitation on indebtedness, limitation on
restricted payments, limitation on transactions with affiliates, limitation on
liens securing subordinated indebtedness, restrictions on preferred stock of
subsidiaries and limitation on dividends and other payment restrictions
affecting subsidiaries. In addition, such supplemental indentures will modify
the covenants which limit the ability of RGC to consolidate or merge with, or
sell all or substantially all of its assets, to any other person or entity
unless certain conditions are satisfied, by eliminating the subsections thereof
which require that immediately after giving effect to such transaction on a pro
forma basis RGC or the surviving entity, as the case may be, has a Consolidated
Interest Coverage Ratio (as defined in the Old RGC Indentures) for its four most
recently completed fiscal quarters of at least 1.8 to 1.0.
    
 
   
     The New Senior Subordinated Notes.  The New Senior Subordinated Notes will
be issued upon consummation of the RGC Offers to tendering holders of Old RGC
Notes who tender Old RGC Notes in exchange for New Senior Subordinated Notes and
will be part of the same issue as the New Senior Subordinated Notes offered
pursuant to this Offering.
    
 
   
     The New Senior Subordinated Notes issued upon consummation of the RGC
Offers will bear interest at a fixed rate per annum equal to the greater of (a)
11% and (b) the RGC Applicable Treasury Rate (as hereinafter defined) plus 400
basis points (4.00 percentage points); provided, however, that in no event will
the New Senior Subordinated Notes bear interest at a rate per annum that is less
than the interest rate on the New Senior Subordinated Notes offered hereby). The
"RGC Applicable Treasury Rate" means the yield to maturity at the time of
computation of United States Treasury securities with a constant maturity (as
compiled by and published in the most recent Federal Reserve Statistical Release
H.15 (519)) most nearly equal to the average life to stated maturity of the New
Senior Subordinated Notes; provided, that if the average life to stated maturity
of the New Senior Subordinated Notes is not equal to the constant maturity of
the United States Treasury security for which a weekly average yield is given,
the Treasury Rate shall be obtained by linear interpolation (calculated to the
nearest one-twelfth of the year) from the weekly average yields of the United
States Treasury securities for which such yields are given. The terms of the New
Senior Subordinated Notes exchanged for Old RGC Notes will be identical to those
of the New Senior Subordinated Notes offered hereby and will be issued pursuant
to the New Senior Subordinated Note Indenture. See "Description of the New
Notes."
    
 
                                       119
<PAGE>   127
 
   
     The aggregate principal amount of Old RGC Notes and New Senior Subordinated
Notes, whether issued in the RGC Offers or pursuant to this Offering, will be
limited to $650 million at any one time outstanding.
    
 
                     DESCRIPTION OF THE NEW CREDIT FACILITY
 
     In connection with the Merger, Food 4 Less will enter into the New Credit
Facility with a syndicate of financial institutions for whom Bankers Trust will
act as agent. All of Food 4 Less' obligations under the New Credit Facility will
be assumed by the Company immediately following the Merger. Food 4 Less has
accepted a commitment letter (the "Commitment Letter") from Bankers Trust
pursuant to which Bankers Trust has agreed, subject to certain conditions, to
provide the Company up to a maximum aggregate amount of $1,075 million of
financing under the New Credit Facility. The following is a summary of the
anticipated material terms and conditions of the New Credit Facility. This
summary does not purport to be a complete description of the New Credit Facility
and is subject to the detailed provisions of the loan agreement (the "Loan
Agreement") and various related documents to be entered into in connection with
the New Credit Facility. A draft copy of the Loan Agreement will be available
upon request from Food 4 Less.
 
GENERAL
 
   
     The New Credit Facility will provide for (i) term loans in the aggregate
amount of $750 million, comprised of the $375 million Tranche A Loan, the $125
million Tranche B Loan, the $125 million Tranche C Loan, and the $125 million
Tranche D Loan; and (ii) the $325 million New Revolving Facility under which
working capital loans may be made and commercial or standby letters of credit in
the maximum aggregate amount of up to $150 million may be issued, under which
approximately $92.6 million of letters of credit are expected to be issued upon
the closing of the Merger. The Tranche A Loan may not be fully funded at the
Closing Date. The New Credit Facility will provide that the portion of the
Tranche A Loan not funded at the Closing Date, in an amount not to exceed $225
million will be available for a period of 91 days following the Closing Date to
finance the Change of Control Offer. In addition, if the total principal amount
of the Old RGC Notes exchanged for New Senior Subordinated Notes exceeds $225
million the Commitment Letter requires that there be a reduction, in an amount
equal to such excess, in one or any combination of (i) the principal amount of
proceeds from the Senior Note Public Offering, (ii) the principal amount of
proceeds from the Subordinated Note Public Offering or (iii) the principal
amount available under the Tranche A Loan.
    
 
   
     Proceeds of the New Term Loans and loans under the Revolving Credit
Facility on the Closing Date, together with proceeds from the New Discount
Debenture Placement, the New Equity Investment and this Offering, will be used
to fund the cash requirements for the acquisition of RSI, refinance existing
bank indebtedness of Ralphs and Food 4 Less, purchase the Discount Notes, Old
RGC 9% Notes and Old RGC 10 1/4% Notes, repay a portion of other indebtedness,
pay holders of the Ralphs EARs and pay various fees, expenses and other costs
associated with the Merger and the Financing. The New Revolving Facility will be
available to provide for the working capital requirements and general corporate
purposes of the Company and to issue commercial and standby letters of credit to
support workers' compensation contingencies and for other corporate purposes.
    
 
INTEREST RATE; FEES
 
   
     Borrowings under (i) the New Revolving Facility and the Tranche A Loan will
bear interest at a rate equal to the Base Rate (as defined in the Loan
Agreement) plus 1.50% per annum or the reserve adjusted Euro-Dollar Rate (as
defined in the Loan Agreement) plus 2.75% per annum; (ii) the Tranche B Loan
will bear interest at the Base Rate plus 2.00% per annum or the reserve adjusted
Euro-Dollar Rate plus 3.25% per annum; (iii) the Tranche C Loan will bear
interest at the Base Rate plus 2.50% per annum or the reserve adjusted
Euro-Dollar Rate plus 3.75% per annum; and (iv) the Tranche D Loan will bear
interest at the Base Rate plus 2.75% per annum or the reserve adjusted
Euro-Dollar Rate plus 4.00% per annum, in each case as selected by the Company.
Applicable interest rates on Tranche A Loan and the New Revolving Facility and
the fees payable under the New Revolving Facility on letters of credit, will be
reduced by up to 0.50% per
    
 
                                       120
<PAGE>   128
 
   
annum after the New Term Loans have been reduced by amounts to be agreed upon by
the Company and Bankers Trust and if the Company meets certain financial tests.
Up to $30 million of the New Revolving Facility will be available as a swingline
facility and loans outstanding under the swingline facility shall bear interest
at the Base Rate plus 1.00% per annum (subject to adjustment as described in the
preceding sentence). After the occurrence of a default under the New Credit
Facility, interest will accrue at the rate equal to the rate on loans bearing
interest at the rate determined by reference to the Base Rate plus an additional
2.00% per annum. The Company will pay the issuing bank a fee of 0.25% on each
standby letter of credit and each commercial letter of credit and will pay the
lenders under the New Credit Facility a fee equal to the margin on Eurodollar
Rate loans under the Revolving Credit Facility (the "Eurodollar Margin") for
standby letters of credit and a fee equal to the Eurodollar Margin minus 1% for
commercial letters of credit. Each of these fees will be calculated based on the
amount available to be drawn under a letter of credit. In addition, the Company
will pay a commitment fee of 0.50% per annum on the undrawn amount of the
Tranche A Loans from the closing of the Merger until the drawing or termination
thereof and on the unused portions of the New Revolving Facility and for
purposes of calculating this fee, loans under the swingline facility shall not
be deemed to be outstanding. The New Credit Facility will require the Company to
enter into hedging agreements to limit its exposure to increases in interest
rates for a period of not less than two years. The New Credit Facility may be
prepaid in whole or in part without premium or penalty.
    
 
AMORTIZATION; PREPAYMENTS
 
   
     The Tranche A Loan will mature six years after the closing of the Merger
and will be subject to amortization, commencing in the fifteenth month after the
closing of the Merger on a quarterly basis in aggregate annual amounts of $45
million in the second year, $75 million in the third year, $80 million in the
fourth year, $85 million in the fifth year, and $90 million in the sixth year.
The Tranche B Loan will mature seven years after the closing of the Merger and
will be subject to amortization on a quarterly basis in aggregate annual amounts
of $1.25 million for the first six years and $117.5 million in the seventh year.
The Tranche C Loan will mature eight years after the closing of the Merger and
will be subject to amortization on a quarterly basis in aggregate annual amounts
of $1.25 million for the first seven years and $116.25 million in the eighth
year. The Tranche D Loan will mature nine years after the closing of the Merger
and will be subject to amortization on a quarterly basis in aggregate annual
amounts of $1.25 million for the first eight years and $115 million in the ninth
year. The New Revolving Facility will mature on the same date as the Tranche A
Loan. The Company will be required to reduce loans outstanding under the New
Revolving Facility to $75 million for a period of not less than 30 consecutive
days during each consecutive 12-month period. The Company will be required to
make certain prepayments, subject to certain exceptions, on the New Credit
Facility with 75% of Consolidated Excess Cash Flow (as defined in the Loan
Agreement) and with the proceeds from certain asset sales, issuances of debt and
equity securities and any pension plan reversion. Such prepayments will be
allocated pro rata between the Tranche A Loans, Tranche B Loans, Tranche C Loans
and the Tranche D Loans and to scheduled amortization payments of the Tranche A
Loans, the Tranche B Loans, Tranche C Loans, and the Tranche D Loans pro rata.
Mandatory prepayments on the Tranche B Loans, the Tranche C Loans and the
Tranche D Loans will be used to make an offer to repay such Loans and to the
extent not accepted 50% of such amount will be applied to reduce Tranche A Loans
on a pro rata basis and the remaining 50% may be retained by the Company.
    
 
GUARANTEES AND COLLATERAL
 
   
     New Holdings and all active subsidiaries of the Company (including the
Subsidiary Guarantors) will guarantee the Company's obligations under the New
Credit Facility. The Company's obligations and the guarantees of its
subsidiaries will be secured by substantially all personal property of the
Company and its subsidiaries, including a pledge of the stock of all
subsidiaries of the Company (with the exception of the stock of Bell Markets,
Inc., which has been pledged to secure notes payable to the former owners
thereof, so long and only so long as such stock is subject to the liens of such
former owners). New Holdings' guarantee will be secured by a pledge of the stock
of the Company. The Company's obligations will also be secured by first priority
liens on certain unencumbered real property fee interests of the Company and its
subsidiaries and the
    
 
                                       121
<PAGE>   129
 
Company and its subsidiaries will use their reasonable economic efforts to
provide the lenders with a first priority lien on certain unencumbered leasehold
interests of the Company and its subsidiaries.
 
COVENANTS
 
   
     The obligation of the lenders under the New Credit Facility to advance
funds is subject to the satisfaction of certain conditions customary in
agreements of this type. In addition, the Company will be subject to certain
customary affirmative and negative covenants contained in the New Credit
Facility, including, without limitation, covenants that restrict, subject to
specified exceptions, (i) the incurrence of additional indebtedness and other
obligations, (ii) a merger or acquisition, (iii) asset sales, (iv) the granting
of liens, (v) prepayment or repurchase of other indebtedness, (vi) engaging in
transactions with affiliates, or (vii) cash capital expenditures. Certain of
these covenants may be more restrictive than those in favor of holders of the
New Notes as described herein and as set forth in the New Indentures. In
addition, the New Credit Facility will require that the Company maintain certain
specified financial covenants, including a minimum fixed charge coverage, a
minimum EBITDA, a maximum ratio of total debt to EBITDA and a minimum net worth.
    
 
EVENTS OF DEFAULT
 
   
     The New Credit Facility also provides for customary events of default. The
occurrence of any of such events of default could result in acceleration of the
Company's obligations under the New Credit Facility and foreclosure on the
collateral securing such obligations, which could have material adverse results
to holders of the New Notes.
    
 
                  DESCRIPTION OF HOLDING COMPANY INDEBTEDNESS
 
   
     The New Discount Debentures.  The New Discount Debentures will be issued in
the New Discount Debenture Placement upon consummation of the Merger. The New
Discount Debentures will be issued in an aggregate principal amount of
$193,295,080 at maturity and will mature on June 15, 2005. The New Discount
Debentures will be senior unsecured obligations of New Holdings and will be
senior in right of payment to all subordinated indebtedness of New Holdings,
including indebtedness under the Seller Debentures. Until May 15, 2000, no
interest will accrue on the New Discount Debentures, but the Accreted Value (as
defined in the indenture governing the New Discount Debentures (the "New
Debenture Indenture")) will accrete at a rate of 13 5/8% (representing the
amortization of the original issue discount) from the date of original issuance
until May 15, 2000, on a semi-annual bond equivalent basis using a 360 day year
comprised of twelve 30-day months, such that the Accreted Value shall be equal
to the full principal amount of the New Discount Debentures on May 15, 2000. The
initial Accreted Value per $1,000 principal amount of New Discount Debentures
will be $517.33 (representing the original purchase price). Beginning on May 15,
2000, cash interest on the New Discount Debentures will accrue at a rate of
13 5/8% per annum and will be payable semi-annually in arrears on each May 15
and November 15 of each year, commencing November 15, 2000, to the holders of
record on the immediately preceding May 1 and November 1.
    
 
   
     On or after May 15, 2000, the New Discount Debentures may be redeemed, at
the option of New Holdings, in whole at any time or in part from time to time,
at a redemption price equal to the applicable percentage of the principal amount
thereof set forth below, plus accrued and unpaid interest, to the redemption
date, if redeemed during the twelve-month period commencing on May 15 in the
years set forth below:
    
 
   
<TABLE>
<CAPTION>
                                   YEAR                     REDEMPTION PRICE
                ------------------------------------------  ----------------
                <S>                                         <C>
                2000......................................      106.8125%
                2001......................................      105.1094%
                2002......................................      103.4063%
                2003......................................      101.7031%
                2004 and thereafter.......................      100.0000%
</TABLE>
    
 
                                       122
<PAGE>   130
 
   
     Notwithstanding the foregoing, prior to May 15, 1998, New Holdings may use
the net proceeds of an Initial Public Offering (as defined in the New Debenture
Indenture) of New Holdings or the Company (or of FFL under certain
circumstances) to redeem up to 35% of the New Discount Debentures at a
redemption price equal to 110% of the Accreted Value thereof on the date of
redemption.
    
 
   
     In the event of a Change of Control (as defined in the New Debenture
Indenture), each holder has the right to require the repurchase of such holder's
New Discount Debentures at a purchase price equal to 101% of the Accreted Value
thereof on the Change of Control Payment Date (as defined in the New Debenture
Indenture) (if such date is prior to May 15, 2000) or 101% of the principal
amount thereof, plus accrued and unpaid interest, if any, to the Change of
Control Payment Date (if such date is on or after May 15, 2000).
    
 
   
     The New Debenture Indenture will contain covenants that, among other
things, limit the ability of New Holdings to enter into certain mergers or
consolidations or incur certain liens or of New Holdings or its subsidiaries to
incur additional indebtedness, pay dividends or make certain other Restricted
Payments (as defined in the New Debenture Indenture), or engage in certain
transactions with affiliates. Under certain circumstances, New Holdings will be
required to make an offer to purchase New Discount Debentures at a price equal
to 100% of the Accreted Value thereof on the date of purchase, if such date is
prior to May 15, 2000 or 100% of the principal amount thereof, plus accrued
interest to the date of purchase, if such date is on or after May 15, 2000, with
the proceeds of certain Asset Sales (as defined in the New Debenture Indenture).
The New Debenture Indenture will contain certain customary events of defaults,
which will include the failure to pay interest and principal, the failure to
comply with certain covenants in the New Discount Debentures or the New
Debenture Indenture, a default under certain indebtedness, the imposition of
certain final judgments or warrants of attachment and certain events occurring
under bankruptcy laws.
    
 
   
     Pursuant to the terms of a registration rights agreement to be entered into
by New Holdings, New Holdings is obligated to file a shelf registration
statement with the Commission with respect to the New Discount Debentures, to
have such shelf registration statement declared effective prior to or at the
closing of the Merger, to use its best efforts to cause such shelf registration
statement to remain effective for up to three years, and to pay the expenses
related thereto, including underwriting, discounts and brokers' or dealers'
commissions and markups (subject to certain limitations). If New Holdings fails
to comply with its obligations to keep such shelf registration statement
effective, New Holdings will be obligated to pay certain liquidated damages.
Under the registration rights agreement, the holder of the New Discount
Debentures will be entitled to commence resales of the New Discount Debentures
60 days following closing of the Merger. New Holdings believes that the holders
of the New Discount Debentures actively would seek to dispose of its entire
interest in the New Discount Debentures promptly upon expiration of the 60 day
holdback period following closing of the Merger.
    
 
   
     The Seller Debentures. The Seller Debentures will be issued to the
stockholders of RSI upon consummation of the Merger. The Seller Debentures will
be issued in an aggregate principal amount of $131.5 million and will mature on
May 15, 2007. The Seller Debentures will be general unsecured obligations of New
Holdings and will be subordinated to the prior payment when due of all Senior
Indebtedness (as defined in the indenture governing the Seller Debentures (the
"Debenture Indenture")), including Indebtedness under the New Discount
Debentures and any Discount Notes that remain outstanding following consummation
of the Merger. The Seller Debentures will bear interest at a rate equal to
13 5/8% per annum. Interest will accrue on the Seller Debentures beginning from
the date of issuance or from the most recent date to which interest has been
paid and will be payable semi-annually in arrears on each interest payment date.
New Holdings will have the option, in its sole discretion, to issue additional
securities ("Secondary Securities") in lieu of a cash payment of any or all of
the interest due for the period prior to the interest payment date five years
after the date of issuance of the Seller Debentures.
    
 
                                       123
<PAGE>   131
 
   
     On or after May 15, 2000, the Seller Debentures may be redeemed, at the
option of New Holdings, in whole at any time or in part from time to time, at a
redemption price equal to the applicable percentage of the principal amount
thereof set forth below, plus accrued and unpaid interest, if any, to the
redemption date, if redeemed during the twelve-month period commencing on May 15
in the years set forth below:
    
 
   
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                    -------------------------------------  ----------------
                    <S>                                    <C>
                    2000.................................      106.8125%
                    2001.................................      105.1094%
                    2002.................................      103.4063%
                    2003.................................      101.7031%
                    2004 and thereafter..................      100.0000%
</TABLE>
    
 
   
     Notwithstanding the foregoing, prior to May 15, 1998, New Holdings may use
the net proceeds of an Initial Public Offering (as defined in the Debenture
Indenture) of New Holdings or Food 4 Less to redeem up to 35% of the Seller
Debentures at a redemption price equal to 110% of the principal amount thereof,
plus accrued and unpaid interest, if any, to the date of redemption.
    
 
   
     In the event of a Change of Control (as defined in the Debenture
Indenture), each holder has the right to require the repurchase of such holder's
Seller Debentures at a purchase price equal to 101% of the principal amount
thereof, plus accrued and unpaid interest, if any, to the date of purchase.
    
 
   
     The Debenture Indenture will contain certain covenants that, among other
things, limit the ability of New Holdings to enter into certain mergers or
consolidations or incur certain liens or of New Holdings or its subsidiaries to
incur additional indebtedness, pay dividends or make certain other Restricted
Payments (as defined in the Debenture Indenture), or engage in certain
transactions with affiliates. Under certain circumstances, New Holdings will be
required to make an offer to purchase Seller Debentures at a price equal to 100%
of the principal amount thereof, plus accrued and unpaid interest, if any, to
the repurchase date with the proceeds of certain Asset Sales (as defined in the
Debenture Indenture). The Debenture Indenture will contain certain customary
events of default, which will include the failure to pay interest and principal,
the failure to comply with certain covenants in the Seller Debentures or the
Debenture Indenture, a default under certain indebtedness, the imposition of
certain final judgments or warrants of attachment and certain events occurring
under bankruptcy laws.
    
 
     Pursuant to the terms of the Merger Agreement and a registration rights
agreement to be executed concurrently with the closing of the Merger, New
Holdings is obligated to file a shelf registration statement with the Commission
with respect to the Seller Debentures, use its best efforts to cause such shelf
registration statement to become effective and remain effective for up to three
years, and pay the expenses related thereto. The effectiveness of such shelf
registration statement is a condition to the consummation of the Merger. If New
Holdings fails to comply with its obligations to keep such shelf registration
statement effective, Holdings will be obligated to pay certain liquidated
damages.
 
   
     The Discount Notes.  Concurrently with the RGC Offers and the F4L Exchange
Offers, Holdings is (A) offering to holders of the Discount Notes to purchase
such Discount Notes for $785.00 in cash, plus accrued cash interest thereon at a
rate of 15.25% per annum from and after March 15, 1995 until the Closing Date
for every $1,000 principal amount (at maturity) of Discount Notes (which, as of
May 1, 1995 had an accreted value of $680.26 per $1,000) accepted for purchase
and (B) soliciting consents from holders of the Discount Notes to certain
amendments to the Discount Note Indenture.
    
 
   
     The obligation of Holdings to accept for exchange any validly tendered
Discount Note is conditioned upon, among other things, the satisfaction or
waiver of certain conditions, including (i) the receipt of the requisite
consents to certain amendments to the Discount Note Indenture (i.e., consents
from Discount Noteholders representing at least a majority in aggregate
principal amount of Discount Notes held by persons other than Holdings and its
affiliates) on or prior to the date of expiration, (ii) the satisfaction or
waiver, in Holdings' sole discretion, of all conditions precedent to the RSI
Merger, (iii) the prior or contemporaneous successful completion of this
Offering, the F4L Exchange Offers, the RGC Offers and the New Discount
    
 
                                       124
<PAGE>   132
 
   
Debenture Placement, and (iv) the prior or contemporaneous consummation of the
Bank Financing and the New Equity Investment.
    
 
   
     The Discount Notes were issued in December 1992, are limited in aggregate
principal amount (at maturity) to $103.6 million and will mature on December 15,
2004. The Discount Notes are unsecured general obligations of Holdings (and will
become obligations of New Holdings by operation of the Reincorporation Merger).
Cash interest does not accrue on the Discount Notes prior to December 15, 1997.
Thereafter, cash interest on the Discount Notes will accrue at the rate of
15.25% per annum, and will be payable in cash semiannually in arrears on each
June 15 and December 15, commencing on June 15, 1998.
    
 
   
     The Discount Notes were issued at a substantial discount from their
principal amount and the purchase discount accretes at a rate of 15.25% per
annum compounded semi-annually on each June 15 and December 15 through (but
excluding) December 15, 1997.
    
 
   
     The Discount Notes are redeemable, at the option of Holdings, in whole at
any time or in part from time to time, on or after December 15, 1997 at the
following redemption prices (expressed as percentages of the accreted value) if
redeemed during the twelve-month period commencing on December 15 of the year
set forth below, plus, in each case, accrued and unpaid interest to the date of
redemption:
    
 
   
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                    -------------------------------------  ----------------
                    <S>                                    <C>
                    1997.................................       107.630%
                    1998.................................       106.100%
                    1999.................................       104.575%
                    2000.................................       103.050%
                    2001.................................       101.525%
                    2002 and thereafter..................       100.000%
</TABLE>
    
 
   
     Notwithstanding the foregoing, prior to December 15, 1997, Holdings may use
the net proceeds of an Initial Public Offering (as defined in the Discount Note
Indenture) of Holdings or Food 4 Less to redeem up to 25% of the Discount Notes
at redemption prices equal to the sum of (i) the applicable percentage of the
accreted value plus (ii) the Proportionate Share (as defined in the Discount
Note Indenture) of the Discount Notes, if any to the date of redemption if
redeemed during the twelve-month period beginning December 15 of the year set
forth below:
    
 
   
<TABLE>
<CAPTION>
                                    YEAR                   REDEMPTION PRICE
                    -------------------------------------  ----------------
                    <S>                                    <C>
                    1992.................................       120.000%
                    1993.................................       117.525%
                    1994.................................       115.050%
                    1995.................................       112.575%
                    1996.................................       110.100%
</TABLE>
    
 
   
     In the event of a Change of Control (as defined in the Discount Note
Indenture), each holder has the right to require the repurchase of such holder's
Discount Notes at a purchase price equal to 101% of the accreted value, plus
either, (i) if the date of the purchase is prior to December 15, 1997, the
Proportionate Share, if any, with respect to the Discount Notes to the date of
purchase and (ii) if the date of the purchase is on or after December 15, 1997,
the aggregate principal amount thereof plus accrued interest, if any, to the
date of purchase.
    
 
   
     Holdings will make a mandatory sinking fund payment on December 15, 2003,
sufficient to retire 50% of the Discount Notes, at a redemption price equal to
100% of the principal amount thereof, together with accrued interest to the
redemption date. Holdings may, at its option, receive credit against such
sinking fund payment for 100% of the principal amount of any Discount Notes
previously acquired or redeemed by Holdings and surrendered to the trustee under
the Discount Note Indenture for cancellation and which were not previously used
as a credit against any other required payment pursuant to the Discount Note
Indenture. New Holdings intends to credit Discount Notes purchased pursuant to
the Holdings Offer to Purchase against its sinking fund obligations.
    
 
                                       125
<PAGE>   133
 
   
     The Discount Note Indenture contains certain covenants that, among other
things, limit the ability of Holdings to enter into certain mergers or
consolidations or incur certain liens or of Holdings or its subsidiaries to
incur additional indebtedness, pay dividends or make certain other Restricted
Payments (as defined in the Debenture Indenture), or engage in certain
transactions with affiliates. Under certain circumstances, Holdings will be
required to make an offer to purchase Discount Notes at a price equal to 100% of
the aggregate principal amount thereof, plus accrued and unpaid interest, if
any, to the purchase date, with the proceeds of certain Asset Sales (as defined
in the Debenture Indenture). The Discount Note Indenture contains certain
customary events of default, including the failure to pay interest and
principal, the failure to comply with certain covenants in the Discount Notes or
the Discount Note Indenture, a default under certain indebtedness, the
imposition of certain final judgments or warrants of attachment and certain
events occurring under bankruptcy laws. In connection with the Holdings Offer to
Purchase, Holdings is soliciting consents to delete all of the restrictive
covenants from the Discount Note Indenture.
    
 
   
     Following the Reincorporation Merger, New Holdings and the trustee under
the Discount Note Indenture will execute a supplemental indenture assuming the
obligations of Holdings thereunder. New Holdings and the trustee under the
Discount Note Indenture will then execute a second supplemental indenture
implementing such proposed amendments to the Discount Note Indenture after
certification to such trustee that Holdings has received consents from at least
a majority in aggregate principal amount of such notes.
    
 
                                  UNDERWRITING
 
     Subject to the terms and conditions of the underwriting agreement (the
"Underwriting Agreement") among Food 4 Less, the Subsidiary Guarantors and BT
Securities Corporation ("BT Securities"), CS First Boston Corporation ("CS First
Boston") and Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ")
(collectively, the "Underwriters"), the Underwriters have agreed to purchase,
and the Company has agreed to sell to the Underwriters, the entire principal
amount of the New Notes offered hereby.
 
     The Underwriting Agreement provides that the obligation of the Underwriters
to pay for and accept delivery of the New Notes is subject to the approval of
certain legal matters by counsel and to various other conditions. The nature of
each Underwriter's obligation is such that each is severally committed to
purchase the aggregate principal amount of New Notes set forth opposite its name
if any are purchased.
 
   
<TABLE>
<CAPTION>
                                                                           PRINCIPAL AMOUNT
                                                PRINCIPAL AMOUNT                OF NEW
                   UNDERWRITERS                OF NEW SENIOR NOTES     SENIOR SUBORDINATED NOTES
        -----------------------------------  -----------------------   -------------------------
        <S>                                  <C>                       <C>
        BT Securities Corporation..........       $                          $
        CS First Boston Corporation........
        Donaldson, Lufkin & Jenrette
          Securities Corporation...........
                                                  -------------              -------------
                  Total....................       $ 295,000,000              $ 200,000,000
                                                  =============              =============
</TABLE>
    
 
   
     The Underwriters propose to offer the New Notes directly to the public at
the public offering price set forth on the cover page hereof, and to certain
dealers at such price less a concession not in excess of $            per $1,000
principal amount of the New Notes. The Underwriters may allow and such dealers
may reallow a concession not in excess of $            per $1,000 principal
amount of the New Notes. After the initial public offering of the New Notes, the
public offering price and other selling terms may be changed.
    
 
   
     The Company does not intend to apply for listing of the New Notes on a
national securities exchange, but has been advised by the Underwriters that they
presently intend to make a market in the New Notes, as permitted by applicable
laws and regulations. The Underwriters are not obligated, however, to make a
market in the New Notes, and any such market making may be discontinued at any
time at the sole discretion of the Underwriters. There can be no assurance that
an active public market for the New Notes will develop.
    
 
                                       126
<PAGE>   134
 
     The Company has been informed by the Underwriters that they will not
confirm sales to any account over which they exercise discretionary authority
without prior specific written consent.
 
     The Company and the Subsidiary Guarantors have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act, or to contribute to payments the Underwriters may be required to
make in respect thereof.
 
   
     Bankers Trust, an affiliate of BT Securities has been a co-agent and a
lender under the existing credit agreements of each of RGC and Food 4 Less and
will be administrative agent and a lender under the New Credit Facility. See
"Description of the New Credit Facility." BT Securities has provided services to
Food 4 Less in connection with the Financing and in consideration therefor Food
4 Less will pay to BT Securities a fee of $5 million upon closing of the Merger.
Such fee will be satisfied through the issuance by New Holdings to BT Securities
of $5 million initial accreted value of New Discount Debentures. DLJ has
provided financial advisory services to Food 4 Less in connection with the
Merger and will receive customary fees for such services. The Underwriters will
also serve as dealer managers and solicitation agents in connection with the
Exchange Offers and will receive customary fees in connection with such
services.
    
 
   
     In addition, affiliates of the Underwriters are investing in the capital
stock of New Holdings pursuant to the New Equity Investment. After giving effect
to the Merger, BTIP will own in the aggregate approximately 900,000 shares of
Series A Preferred Stock and approximately 3,100,000 shares of Series B
Preferred Stock, affiliates of CS First Boston will own approximately 1,000,000
shares of Series A Preferred Stock and affiliates of DLJ will own approximately
1,000,000 shares of Series A Preferred Stock. Affiliates of BTIP additionally
own 509,812 shares of FFL Common Stock which they had previously acquired and
which will be converted to New Holdings capital stock following the FFL Merger
and the Reincorporation Merger. See "Principal Stockholders" and "Description of
Capital Stock." Affiliates of each of BT Securities, CS First Boston and DLJ are
also investing $5 million, $2.5 million and $2.5 million, respectively, in the
partnership that will purchase the New Discount Debentures. See "Certain
Relationships and Related Transactions -- Food 4 Less."
    
 
     Each of the Underwriters has from time to time provided investment banking
and financial advisory services to one or more of Food 4 Less, Holdings and RGC
and/or their respective affiliates and may continue to do so in the future. The
Underwriters have received customary fees for such services.
 
                                 LEGAL MATTERS
 
   
     The validity of the New Notes offered hereby will be passed upon for Food 4
Less by Latham & Watkins, Los Angeles, California. Certain legal matters in
connection with this Offering will be passed upon for the Underwriters by Cahill
Gordon & Reindel (a partnership including a professional corporation), New York,
New York.
    
 
                                    EXPERTS
 
   
     The consolidated balance sheets of Ralphs Supermarkets, Inc. as of January
30, 1994 and January 29, 1995, and the related consolidated statements of
operations, cash flows and stockholders' equity for the year ended January 31,
1993, the year ended January 30, 1994 and the year ended January 29, 1995, have
been included in this Prospectus in reliance upon the report of KPMG Peat
Marwick LLP, independent certified public accountants, appearing elsewhere
herein, and upon the authority of said firm as experts in accounting and
auditing.
    
 
     The consolidated balance sheets and schedules of Food 4 Less Supermarkets,
Inc. and subsidiaries as of June 26, 1993 and June 25, 1994, and the related
consolidated statements of operations, cash flows and stockholders' equity of
Food 4 Less Supermarkets, Inc. for the 52 weeks ended June 27, 1992, the 52
weeks ended June 26, 1993 and the 52 weeks ended June 25, 1994, and the related
financial statement schedules, included in this Prospectus have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
reports with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in giving said reports.
 
                                       127
<PAGE>   135
 
                         INDEX TO FINANCIAL STATEMENTS
 
   
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        -----
<S>                                                                                     <C>
RALPHS SUPERMARKETS, INC. (AS SUCCESSOR TO RALPHS GROCERY COMPANY):
Independent Auditors' Report (KPMG Peat Marwick LLP)..................................    F-2
Consolidated balance sheets at January 30, 1994 and January 29, 1995 .................    F-3
Consolidated statements of operations for the years ended January 31, 1993, January
  30, 1994 and January 29, 1995.......................................................    F-4
Consolidated statements of cash flows for the years ended January 31, 1993, January
  30, 1994 and January 29, 1995.......................................................    F-5
Consolidated statements of stockholders' equity for the years ended January 31, 1993,
  January 30, 1994 and January 29, 1995...............................................    F-6
Notes to consolidated financial statements............................................    F-7
 
FOOD 4 LESS SUPERMARKETS, INC.:
Report of Independent Public Accountants (Arthur Andersen LLP)........................   F-28
Consolidated balance sheets as of June 26, 1993, June 25, 1994 and January 7, 1995
  (unaudited).........................................................................   F-29
Consolidated statements of operations for the 52 weeks ended June 27, 1992, June 26,
  1993 and June 25, 1994 and the 28 weeks ended January 8, 1994 (unaudited) and
  January 7, 1995 (unaudited).........................................................   F-31
Consolidated statements of cash flows for the 52 weeks ended June 27, 1992, June 26,
  1993 and June 25, 1994 and the 28 weeks ended January 8, 1994 (unaudited) and
  January 7, 1995 (unaudited).........................................................   F-32
Consolidated statements of stockholder's equity for the 52 weeks ended June 27, 1992,
  June 26, 1993 and June 25, 1994 and the 28 weeks ended January 7, 1995
  (unaudited).........................................................................   F-34
Notes to consolidated financial statements............................................   F-35
</TABLE>
    
 
                                       F-1
<PAGE>   136
 
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Stockholders
Ralphs Supermarkets, Inc.:
 
   
     We have audited the consolidated balance sheets of Ralphs Supermarkets,
Inc. and subsidiary as of January 30, 1994 and January 29, 1995, and the related
consolidated statements of operations, stockholders' equity and cash flows for
the year ended January 31, 1993, the year ended January 30, 1994 and the year
ended January 29, 1995. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
    
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
   
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Ralphs
Supermarkets, Inc. and subsidiary as of January 30, 1994 and January 29, 1995,
and the results of their operations and their cash flows for each of the years
in the three-year period ended January 29, 1995, in conformity with generally
accepted accounting principles.
    
 
                                          KPMG PEAT MARWICK LLP
 
Los Angeles, California
   
March 9, 1995
    
 
                                       F-2
<PAGE>   137
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)

                          CONSOLIDATED BALANCE SHEETS
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                                      JANUARY 30,    JANUARY 29,
                                                                         1994           1995
                                                                      ----------     ----------
<S>                                                                   <C>            <C>
Current Assets:
  Cash and cash equivalents.........................................  $   55,080     $   35,125
  Accounts receivable...............................................      30,420         43,597
  Inventories.......................................................     202,354        221,388
  Prepaid expenses and other current assets.........................      18,111         19,793
                                                                      ----------     ----------
          Total current assets......................................     305,965        319,903
  Property, plant and equipment, net................................     601,897        624,724
  Excess of cost over net assets acquired, net......................     376,414        365,418
  Beneficial lease rights, net......................................      55,553         49,164
  Deferred debt issuance costs, net.................................      26,583         23,011
  Deferred income taxes.............................................     109,125        112,491
  Other assets......................................................       8,113         15,203
                                                                      ----------     ----------
          Total assets..............................................  $1,483,650     $1,509,914
                                                                      ==========     ==========
 
                             LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current maturities of long-term debt..............................  $   70,975     $   83,989
  Short-term debt...................................................          --         51,500
  Bank overdrafts...................................................      37,716         45,669
  Accounts payable..................................................     138,554        130,889
  Accrued expenses..................................................     101,543         99,804
  Current portion of self-insurance reserves........................      30,138         27,552
                                                                      ----------     ----------
          Total current liabilities.................................     378,926        439,403
  Long-term debt....................................................     927,909        883,020
  Self-insurance reserves...........................................      49,872         44,954
  Lease valuation reserve...........................................      32,575         28,957
  Other non-current liabilities.....................................      89,299         86,393
                                                                      ----------     ----------
          Total liabilities.........................................   1,478,581      1,482,727
                                                                      ----------     ----------
Stockholders' equity:
  Common stock, $.01 par value per share Authorized 50,000,000
     shares; issued and outstanding, 25,587,280 shares at January
     30, 1994 and January 29, 1995..................................         256            256
  Additional paid-in capital........................................     175,292        175,292
  Accumulated deficit...............................................    (170,479)      (148,361)
                                                                      ----------     ----------
          Total stockholders' equity................................       5,069         27,187
                                                                      ----------     ----------
Commitments and contingencies (See Notes 2 and 8)
          Total liabilities and stockholders' equity (deficit)......  $1,483,650     $1,509,914
                                                                      ==========     ==========
</TABLE>
    
 
          See accompanying notes to consolidated financial statements.
 
                                       F-3
<PAGE>   138
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                         YEAR ENDED             YEAR ENDED             YEAR ENDED
                                      JANUARY 31, 1993       JANUARY 30, 1994       JANUARY 29, 1995
                                     ------------------     ------------------     ------------------
<S>                                  <C>          <C>       <C>          <C>       <C>          <C>
Sales............................    $2,843,816   100.0%    $2,730,157   100.0%    $2,724,604   100.0%
Cost of sales....................     2,217,197    78.0      2,093,727    76.7      2,101,033    77.1
                                     ----------   -----     ----------   -----     ----------   -----
  Gross profit...................       626,619    22.0        636,430    23.3        623,571    22.9
  Selling, general and
     administrative expenses.....       470,012    16.5        471,000    17.2        467,022    17.2
  Amortization of excess cost
     over net assets acquired....        10,997     0.4         10,996     0.4         10,996     0.4
  Provision for restructuring....         7,100     0.2          2,374     0.1             --      --
                                     ----------   -----     ----------   -----     ----------   -----
  Operating income...............       138,510     4.9        152,060     5.6        145,553     5.3
Other expenses:
  Interest expense, net..........       125,611     4.4        108,755     4.0        112,651     4.1
  Loss on disposal of assets.....         2,607     0.1          1,940     0.1            784     0.0
  Provision for legal
     settlement..................         7,500     0.3             --      --             --      --
  Provision for earthquake
     losses......................            --      --         11,048     0.4             --      --
                                     ----------   -----     ----------   -----     ----------   -----
Earnings before income taxes and
  extraordinary item.............         2,792     0.1         30,317     1.1         32,118     1.2
Income tax expense (benefit).....         8,346     0.3       (108,049)   (4.0)            --      --
                                     ----------   -----     ----------   -----     ----------   -----
Earnings (loss) before
  extraordinary item.............        (5,554)   (0.2)       138,366     5.1         32,118     1.2
Extraordinary item-debt
  refinancing, net of tax benefit
  $4,173.........................       (70,538)   (2.5)            --      --             --      --
                                     ----------   -----     ----------   -----     ----------   -----
Net earnings (loss)..............    $  (76,092)   (2.7)%   $  138,366     5.1%    $   32,118     1.2%
                                     ==========   =====     ==========   =====     ==========   =====
</TABLE>
    
 
         See accompanying notes to consolidated financial statements.
 
                                       F-4
<PAGE>   139
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                          YEAR ENDED      YEAR ENDED       YEAR ENDED
                                                          JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                             1993            1994             1995
                                                          -----------     -----------     ------------
<S>                                                       <C>             <C>             <C>
Cash flows from operating activities:
  Net earnings (loss).................................     $  (76,092)     $  138,366       $ 32,118
  Adjustments to reconcile net earnings to net cash
     provided by operating activities:
     Depreciation and amortization....................         76,873          74,452         76,043
     Amortization of discounts and deferred debt
       issuance costs.................................         20,978           9,768          9,032
     LIFO charge (credit).............................          1,115          (2,054)         2,085
     Loss on sale of assets...........................          6,841           4,314            784
     Provision for post-retirement benefits...........          3,275           3,370          2,555
     Provision for legal settlement...................          7,500              --             --
Other changes in assets and liabilities:
  Accounts receivable.................................          6,376             326        (13,177)
  Inventories at replacement cost.....................        (13,682)          6,724        (21,120)
  Prepaid expenses and other current assets...........          3,703          (1,658)        (1,682)
  Other assets........................................           (616)          4,449         (7,287)
  Interest payable....................................        (13,393)         (4,822)        (2,419)
  Accounts payable and accrued liabilities............         23,054          (1,622)        (1,047)
  Income taxes payable................................           (527)         (1,480)        (2,906)
  Deferred tax asset..................................             --        (109,125)        (3,366)
  Business interruption credit........................             --            (581)            --
  Earthquake losses...................................             --         (11,048)            --
  Self insurance reserves.............................          8,456           7,031         (7,503)
  Other liabilities...................................           (170)        (12,407)        (6,692)
                                                           ----------      ----------      ---------
  Cash provided by operating activities...............         53,691         104,003         55,418
                                                           ----------      ----------      ---------
Cash flows from investing activities:
  Capital expenditures................................       (102,697)        (62,181)       (64,018)
  Proceeds from sale of property, plant and
     equipment........................................            219          16,700         13,257
                                                           ----------      ----------      ---------
  Cash used in investing activities...................       (102,478)        (45,481)       (50,761)
                                                           ----------      ----------      ---------
Cash flows from financing activities:
  Net borrowings under lines of credit................          2,100         (31,100)        51,500
  Redemption of preferred stock.......................         (3,000)             --             --
  Capitalized financing and acquisition costs.........        (22,426)         (5,108)        (2,496)
  Increase (decrease) in bank overdrafts..............         (8,865)            655          7,952
  Proceeds from issuance of long-term debt............        668,269         150,000             --
  Dividends paid......................................             --              --        (10,000)
  Principal payments on long-term debt................       (577,902)       (164,081)       (71,568)
                                                           ----------      ----------      ---------
  Cash provided by (used in) financing activities.....         58,176         (49,634)       (24,612)
                                                           ----------      ----------      ---------
Net increase (decrease) in cash and cash
  equivalents.........................................          9,389           8,888        (19,955)
Cash and cash equivalents at beginning of period......         36,803          46,192         55,080
                                                           ----------      ----------      ---------
Cash and cash equivalents at end of period............     $   46,192      $   55,080       $ 35,125
                                                           ==========      ==========       ========
</TABLE>
    
 
          See accompanying notes to consolidated financial statements.
 
                                       F-5
<PAGE>   140
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                     RALPHS                 RALPHS
                               SUPERMARKETS, INC.      GROCERY COMPANY
                              --------------------   --------------------   ADDITIONAL
                              OUTSTANDING   COMMON   OUTSTANDING   COMMON    PAID-IN-    ACCUMULATED
                                SHARES      STOCK      SHARES      STOCK     CAPITAL       DEFICIT       TOTAL
                              -----------   ------   -----------   ------   ----------   -----------   ---------
<S>                           <C>           <C>      <C>           <C>      <C>          <C>           <C>
BALANCES AT FEBRUARY 2,
  1992......................           --    $ --         100         --     $ 175,548    $(232,753)   $ (57,205)
  Capitalization of Ralphs
     Supermarkets, Inc. ....   25,587,280     256        (100)        --          (256)          --           --
  Net Loss..................           --      --          --         --            --      (76,092)     (76,092)
                              -----------   -----    ---------     ------   ----------   ----------    ---------
BALANCES AT JANUARY 31,
  1993......................   25,587,280     256          --         --       175,292     (308,845)    (133,297)
  Net earnings..............           --      --          --         --            --      138,366      138,366
                              -----------   -----    ---------     ------   ----------   ----------    ---------
BALANCES AT JANUARY 30,
  1994......................   25,587,280     256          --         --       175,292     (170,479)       5,069
  Net Earnings..............           --      --          --         --            --       32,118       32,118
  Dividends Paid............           --      --          --         --            --      (10,000)     (10,000)
                              -----------   -----    ---------     ------   ----------   ----------    ---------
BALANCES AT JANUARY 29,
  1995......................   25,587,280    $256          --       $ --     $ 175,292    $(148,361)   $  27,187
                               ==========   =====    =========     ======    =========    =========    =========
</TABLE>
    
 
         See accompanying notes to consolidated financial statements.
 
                                       F-6
<PAGE>   141
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) ORGANIZATION
 
     At February 2, 1992, Ralphs Grocery Company was an indirect wholly owned
subsidiary of Federated Stores, Inc. ("Federated"). Two wholly owned
subsidiaries of Federated, Federated Holdings III, Inc. ("Holdings III") and
Allied Stores Corporation ("Allied") directly owned the common stock of Ralphs
Grocery Company approximately 84% and 16% respectively. In January 1990 Holdings
III and Allied, and certain other subsidiaries of Federated, each filed
petitions for relief under Chapter 11, Title 11 of the United States Code
("Chapter 11"). In March 1990, Federated filed a petition for relief under
Chapter 11. Pursuant to the plans of reorganization for Federated and certain of
its subsidiaries, Ralphs Supermarkets, Inc. was formed to hold the outstanding
shares of common stock of Ralphs Grocery Company. On February 3, 1992, Holdings
III and Allied contributed their shares of Ralphs Grocery Company to Ralphs
Supermarkets, Inc. in exchange for the issuance by Ralphs Supermarkets, Inc. of
Ralphs Supermarkets, Inc. shares in the same proportion in Ralphs Grocery
Company shares were owned ("Internal Reorganization"). For financial reporting
purposes, this transaction was recorded at predecessor cost. For Federal tax
purposes, a new basis was established at Ralphs Supermarket, Inc. as more fully
described in Note 11.
 
     Under the plans of reorganization for Federated, Holdings III and certain
other subsidiaries of Federated (the "FSI Plan"), all Ralphs Supermarkets, Inc.
shares of common stock held by Holdings III were to be distributed to certain
creditors of Federated and Holdings III, including The Edward J. DeBartolo
Corporation ("EJDC"), Bank of Montreal ("BMO"), Banque Paribas ("BP") and Camdev
Properties Inc. ("Camdev"), and Federated. The FSI Plan was confirmed by the
Bankruptcy Court in January 1992 and was consummated on February 3, 1992. Under
the plan of reorganization of Allied and certain affiliates including Federated
Department Stores, Inc. (the "Allied-Federated Plan"), a portion of Allied's
Holding Company shares were to be distributed to BMO and BP. The
Allied-Federated Plan was confirmed by the Bankruptcy Court in January 1992 and
was consummated shortly after the FSI Plan.
 
   
     Thus, following consummation of both the FSI Plan and the Allied-Federated
Plan and the transfer on July 19, 1993 of the shares of common stock in Ralphs
Supermarkets, Inc. held by Federated Stores, Inc. to Camdev, the approximate
ownership of Ralphs Supermarkets, Inc. is as follows:
    
 
<TABLE>
<CAPTION>
                                                                  APPROXIMATE PERCENT
                                                                  OWNERSHIP OF RALPHS
                                                                   SUPERMARKETS, INC.
                                                                      COMMON STOCK
                                                                  AS OF JULY 19, 1993
                                                                 ----------------------
        <S>                                                          <C>
        EJDC................................................              60.4%
        BMO.................................................              10.1%
        BP..................................................              10.1%
        Camdev..............................................              12.8%
        Federated Department Stores, Inc. (as successor by
          merger to Allied).................................               6.6%
</TABLE>
 
     Pursuant to certain agreements entered into contemporaneously with the
effectiveness of the FSI Plan and the Allied-Federated Plan, certain income tax
liabilities of Ralphs Grocery Company, Federated, Allied, Federated Department
Stores, Inc. and other affiliates have been settled with the Internal Revenue
Service. In addition, Ralphs Grocery Company and certain affiliates including
Federated Department Stores, Inc., Allied and Federated (the "Affiliated Group")
entered into an agreement (the "Tax Indemnity Agreement") pursuant to which
Federated Department Stores, Inc. agreed to pay certain tax liabilities, if any,
relating to Ralphs Grocery Company being a member of the Affiliated Group. The
Tax Indemnity Agreement provides a formula to determine the amount of additional
tax liabilities through February 3, 1992 that Ralphs Grocery
 
                                       F-7
<PAGE>   142
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Company would be obligated to pay the Affiliated Group. However, such additional
liability, if any, is limited to $10 million subject to certain adjustments.
 
     Under the Tax Indemnity agreement, both Ralphs Supermarkets, Inc. and
Ralphs Grocery Company have agreed to pay Federated Department Stores, Inc. $1
million annually for each of five years starting on February 3, 1992, and an
additional $5 million on February 3, 1997. These total payments of $10 million
have been recorded in the consolidated financial statements at February 2, 1992.
The five $1 million installments are to be paid by Ralphs Grocery Company and
the $5 million is the joint obligation of both Ralphs Supermarkets, Inc. and
Ralphs Grocery Company. Also, in the event Federated Department Stores, Inc. is
required to pay certain tax liabilities on behalf of Ralphs Grocery Company,
both Ralphs Supermarkets, Inc. and Ralphs Grocery Company have agreed to
reimburse Federated Department Stores, Inc. up to an additional $10 million,
subject to certain adjustments. This additional obligation is the joint and
several obligation of both Ralphs Supermarkets, Inc. and Ralphs Grocery Company.
The $5 million payment and the potential $10 million payment may be paid, at the
option of both Ralphs Supermarkets, Inc. and Ralphs Grocery Company, in cash or
newly issued Ralphs Supermarkets, Inc. Common Stock.
 
     In connection with the consummation of the FSI Plan and the
Allied-Federated Plan, Ralphs Grocery Company and certain parties entered into
an agreement (the "Comprehensive Settlement Agreement") pursuant to which the
parties thereto, among other things, agreed to deliver releases to the various
parties to the Comprehensive Settlement Agreement as well as certain additional
parties. Under the Comprehensive Settlement Agreement, Ralphs Grocery Company
received general releases from Allied, Federated, Federated Department Stores,
Inc. and certain other affiliates which released it from any and all claims
which could have been asserted by the parties thereto prior to the effective
dates of FSI Plan and the Allied-Federated Plan other than for claims arising
under the Comprehensive Settlement Agreement, the FSI Plan, the Allied-Federated
Plan and the Tax Indemnity Agreement.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     (a) Basis of Presentation
 
   
     These consolidated financial statements present the statements of financial
position of Ralphs Supermarkets, Inc. and subsidiary as of January 31, 1993,
January 30, 1994 and January 29, 1995 and the results of their operations and
their cash flows for the three years then ended. Ralphs Grocery Company is
deemed to be the predecessor entity of Ralphs Supermarkets, Inc. For purposes of
these consolidated financial statements Ralphs Supermarkets, Inc. and Ralphs
Grocery Company will be collectively referred to as "Ralphs".
    
 
  (b) Reporting Period
 
     Ralphs' fiscal year ends on the Sunday closest to January 31. Fiscal
year-ends are as follows:
 
   
        January 31, 1993 (Fiscal 1992)
    
        January 30, 1994 (Fiscal 1993)
   
        January 29, 1995 (Fiscal 1994)
    
 
  (c) Cash and Cash Equivalents
 
     For purposes of the statements of cash flows, Ralphs considers all highly
liquid debt instruments with original maturities of three months or less to be
cash equivalents.
 
                                       F-8
<PAGE>   143
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  (d) Inventories
 
   
     Inventories are stated at the lower cost or market. Cost is determined
primarily using the last-in, first-out (LIFO) method. The replacement cost of
inventories exceeded the LIFO inventory cost by $15.5 million and $17.6 million
at January 30, 1994 and January 29, 1995, respectively.
    
 
  (e) Property, Plant and Equipment
 
     Property, plant and equipment are stated at cost. Property and equipment
held under capital leases are stated at the present value of the minimum lease
payments at the inception of the lease.
 
     Depreciation of plant and equipment is calculated using the straight-line
method over the estimated useful lives of assets. Plant and equipment held under
capital leases and leasehold improvements are amortized using the straight-line
method over the shorter of the lease term or the estimated useful life of the
asset. Useful lives range from 10 to 40 years for buildings and improvements and
3 to 20 years for fixtures and equipment.
 
   
     Interest is capitalized in connection with the construction of major
facilities. The capitalized interest is recorded as part of the asset to which
it relates and is amortized over the asset's estimated useful life. Interest
cost capitalized during fiscal 1992, 1993 and 1994 was $1.074 million, $.740
million and $.324 million, respectively.
    
 
  (f) Deferred Debt Issuance Costs
 
     Direct costs incurred as a result of financing transactions are capitalized
and amortized over the terms of the applicable debt agreements using the
effective interest method.
 
  (g) Pre-opening Costs
 
     Pre-opening costs of new stores are deferred and expensed at the time the
store opens. If a new store is ultimately not opened, the costs are expensed
directly to selling, general and administrative expense at the time it is
determined that the store will not be opened.
 
  (h) Self Insurance Reserves
 
     Ralphs is self-insured for a portion of workers' compensation, general
liability and automobile accident claims. Ralphs establishes reserve provisions
based on an independent actuary's review of claims filed and an estimate of
claims incurred but not yet filed.
 
  (i) Excess of Cost Over Net Assets Acquired
 
   
     The excess of cost over net assets acquired, resulting from the May 3, 1988
acquisition of Ralphs is being amortized using the straight-line method over 40
years. Ralphs assesses the recoverability of this intangible asset by
determining whether the amortization of the asset balance over its remaining
life can be recovered through projected undiscounted operating income (including
interest, depreciation and all amortization expense except amortization of
excess of cost over net assets acquired) over the remaining amortization period
of the excess of cost over net assets acquired. The amount of excess of cost
over net assets acquired impairment, if any, is measured based on projected
discounted future results using a discount rate reflecting Ralphs' average cost
of funds. Accumulated amortization aggregated $63.4 million and $74.4 million at
January 30, 1994 and January 29, 1995, respectively.
    
 
                                       F-9
<PAGE>   144
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  (j) Acquired Leases
 
     Beneficial lease rights and lease valuation reserves are recorded as the
net present value of the differences between contractual rents under existing
lease agreements and fair value of entering such lease agreements as of the May
3, 1988 acquisition of Ralphs. All beneficial lease rights and lease valuation
reserves arose solely as a result of the May 3, 1988 acquisition. Adjustments to
the carrying value of these assets would typically occur only through additional
business combinations or in the event of early lease termination. Beneficial
lease rights are amortized using the straight-line method over the terms of the
leases. Lease valuation reserves are amortized using the interest method over
the terms of the leases.
 
  (k) Discounts and Promotional Allowances
 
     Promotional allowances and vendor discounts are recorded as a reduction of
cost of sales in the accompanying statements of operations. Allowance proceeds
received in advance are deferred and recognized over the period earned.
 
  (l) Income Taxes
 
     Through February 2, 1992, Ralphs operated under a tax-sharing agreement
with Federated and was included in the consolidated Federal tax returns of
Federated. Through January 28, 1990, Ralphs was included in the combined state
tax returns of Federated; however, Ralphs filed separate state tax returns
subsequent to January 28, 1990. Under the tax-sharing agreement, tax-sharing
payments were made to Federated based on the amount that Ralphs would be liable
for had Ralphs filed separate tax returns, taking into account applicable
carryback and carryforward provision of the tax laws.
 
     Subsequent to February 2, 1992, Ralphs is responsible for filing tax
returns with the Internal Revenue Service and state taxing authorities. Prior to
February 3, 1992 Ralphs paid alternative minimum tax to Federated under its tax
sharing agreement. As a result of the Internal Reorganization, Ralphs will not
be entitled to offset its future Federal regular tax liability with the payments
made to Federated.
 
     Effective for the fiscal year ended February 2, 1992, Ralphs adopted
Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income Taxes." At the date of adoption such change had no impact on the
consolidated financial results.
 
   
  (m) Reclassification
    
 
     Certain amounts in the accompanying financial statements have been
reclassified to conform to the current year's presentation.
 
   
  (n) Consolidation Policy
    
 
     The consolidated financial statements include the accounts of Ralphs
Supermarkets, Inc., and its wholly owned subsidiary, Ralphs Grocery Company, and
its wholly owned subsidiary, collectively referred to as the Company. All
material intercompany balances and transactions are eliminated in consolidation.
 
   
  (o) Fair Value of Financial Instruments
    
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value:
 
     (i)  Cash and short-term investments
          The carrying amount approximates fair value because of the short
          maturity of those instruments.
 
                                      F-10
<PAGE>   145
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     (ii)  Long-term debt
           The fair value of Ralphs' long-term debt is estimated based on the
           quoted market prices for the same or similar issues or on the 
           current rates offered to Ralphs for debt of the same remaining 
           maturities.
 
    (iii)  Interest Rate Swap Agreements
           The fair value of interest rate swap agreements is the estimated 
           amount that Ralphs would receive or pay to terminate the swap
           agreements at the reporting date, taking into account current
           interest rates and the current credit-worthiness of the swap 
           counterparties.
 
   
  (p) Advertising
    
 
   
     The Company expenses the production costs of advertising the first time the
advertising takes place. Advertising expense was $17.5 million, $16.4 million
and $18.2 million in fiscal 1992, 1993 and 1994, respectively.
    
 
   
  (q) Transaction Costs
    
 
   
     In connection with the proposed merger, Ralphs has capitalized in other
assets approximately $2.3 million of transaction costs, principally attorney and
accounting fees. Upon completion of the merger these amounts will be
reclassified to excess of cost of net assets acquired and amortized accordingly.
    
 
(3) PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment is summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                               JANUARY 30,     JANUARY 29,
                                                                  1994            1995
                                                               -----------     -----------
                                                                 (DOLLARS IN THOUSANDS)
        <S>                                                    <C>             <C>
        Land.................................................   $ 159,904      $  161,725
        Buildings and improvements...........................     191,179         199,133
        Leasehold improvements...............................     161,341         170,430
        Fixtures and equipment...............................     354,626         372,077
        Capital leases.......................................      86,964         124,861
                                                                ---------      ----------
                                                                  954,014       1,028,226
        Less: Accumulated depreciation.......................    (312,746)       (354,539)
        Less: Accumulated capital lease amortization.........     (39,371)        (48,963)
                                                                ---------      ----------
        Property, plant and equipment, net...................   $ 601,897      $  624,724
                                                                =========      ==========
</TABLE>                                                         
    
 
(4) ACCRUED EXPENSES
 
     Accrued expenses are summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                               JANUARY 30,     JANUARY 29,
                                                                  1994            1995
                                                               -----------     -----------
                                                                 (DOLLARS IN THOUSANDS)
        <S>                                                      <C>            <C>
        Accrued wages, vacation and sick leave...............    $ 34,763       $  43,766
        Taxes other than income tax..........................      11,084          10,055
        Interest.............................................      11,090           8,670
        Other................................................      44,606          37,313
                                                                 --------       ---------
                                                                 $101,543       $  99,804
                                                                 ========       =========
</TABLE>
    
 
                                      F-11
<PAGE>   146
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(5) LONG-TERM DEBT
 
     Long-term debt is summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                               JANUARY 30,     JANUARY 29,
                                                                  1994            1995
                                                               -----------     -----------
                                                                 (DOLLARS IN THOUSANDS)
        <S>                                                    <C>             <C>
        First mortgage notes payable in monthly
          installments, commencing June 1, 1994 of $1.6
          million including interest at an effective rate
          of 9.651%; interest only payable monthly prior to
          June 1, 1994. Final payment due June 1, 1999.
          Secured by land and buildings with a net book
          value of $188.8 million..........................     $178,013       $176,634
        Notes payable in varying monthly installments                            
          including interest ranging from 11.5% to 18.96%.                       
          Final payment due through November 30, 1996.                           
          Secured by equipment with a net book value of                          
          $28.5 million....................................        9,721          6,291
        Capitalized lease obligations at interest rates                          
          ranging from 7.25% to 14% maturing at various                          
          dates through 2019 (note 6)......................       61,150         89,084
        Note payable to bank...............................      300,000        245,000
        Initial Notes and Exchange Notes, 9% due 2003......      150,000        150,000
        Senior Subordinated Debentures, 10 1/4%, due                             
          2002.............................................      300,000        300,000
                                                                --------       --------
        Total long-term debt...............................      998,884        967,009
        Less current maturities............................      (70,975)       (83,989)
                                                                --------       --------
        Long-term debt.....................................     $927,909       $883,020
                                                                ========       ========
</TABLE>
    
 
     During the third quarter of 1992, the Company implemented a
recapitalization plan (the "Recapitalization Plan") which was completed during
the first quarter of 1993 by the Company's offering of $150.0 million aggregate
principal amount of its 9% Senior Subordinated notes due 2003 (the "Initial
Notes") in private placement under the Securities Act of 1933, as amended (the
"Securities Act"). The proceeds of the Initial Notes were used to (i) purchase
for cancellation of $60.0 million aggregate principal amount of the Company's
14% Senior Subordinated Debentures due 2000 (the "14% Subordinated Debentures")
from a noteholder who had made an unsolicited offer to sell such 14%
Subordinated Debentures, (ii) defease the remaining $38.1 million aggregate
principal amount of the 14% Subordinated Debentures, (iii) prepay $36.1 million
of borrowings under the Company's $350.0 million 1992 term loan facility entered
into as part of the Recapitalization Plan and (iv) pay fees and expenses
associated with such transactions and for other purposes. As part of a
registration rights agreement entered into with the initial purchasers of the
Initial Notes, the Company agreed to offer to exchange up to $150.0 million
aggregate principal amount of the Exchange Notes for all of the outstanding
Initial Notes (the "Exchange Offer"). The terms of the Exchange Notes are
substantially identical (including principal amount, interest rate and maturity)
in all respects to the terms of the Initial Notes except that the Exchange Notes
are freely transferable by the holders thereof (with certain exceptions) and are
not subject to any covenant upon the Company regarding registration under the
Securities Act. On June 24, 1993, the Company completed the Exchange Offer
exchanging $149.7 million aggregate principal amount of Exchange Notes for
Initial Notes ($.3 million of Initial Notes remain outstanding).
 
     The note payable to bank and working capital line, under the 1992 Credit
Agreement, are secured by first priority liens on Ralphs' inventory and
receivables, servicemarks and registered trademarks, equipment (other than
equipment located at facilities subject to existing liens in favor of equipment
financiers) and after-acquired real property interests and all existing real
property interests (other than those that are subject to prior encumbrances) and
bears interest at the rates, as selected by Ralphs as follows: (i) 1 3/4% over
the prime
 
                                      F-12
<PAGE>   147
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
rate, or (ii) 2 3/4% over the Eurodollar Rate. Interest calculated pursuant to
(i) above is payable quarterly, otherwise interest is payable quarterly or at
the selected borrowings option maturity. During the 52 weeks ended January 29,
1995, interest rates under these borrowings ranged from 5.9375% to 10.25%.
Ralphs is required to pay an annual administrative fee of $300,000 pursuant to
the 1992 Credit Agreement as well as a commitment fee of 0.5% on the average
daily amounts available for borrowing under the $120.0 million working capital
credit line.
    
 
   
     The 1992 Credit Agreement, which includes a $350.0 million term loan and
$120.0 million working capital credit line, also supports up to $60.0 million of
letters of credit which reduce the available borrowings on the credit line. The
1992 Credit Agreement is subject to quarterly principal payment requirements,
which commenced on March 31, 1993, with payment in full on June 30, 1998. As of
January 29, 1995, $52.4 million of letters of credit and $51.5 million in
borrowings were outstanding, with $16.1 million available under the working
capital credit line.
    
 
     In the fourth quarter of Fiscal 1992, Ralphs entered into an interest rate
cap agreement with an effective date of November 6, 1992 and a three-year
maturity. The interest rate cap agreement hedges the interest rate in excess of
6.5% LIBOR on $105.0 million principal amount against increases in short-term
rates. This agreement satisfies interest rate protection requirements under the
1992 Credit Agreement. In addition to the interest rate cap agreement, Ralphs
entered into an interest rate swap agreement on $150.0 million notional
principal amount. Under the interest rate swap agreement, Ralphs is required to
pay interest based on LIBOR at the end of each six month calculation period and
Ralphs will receive interest payments based on LIBOR at the beginning of each
six month calculation period. This interest rate swap agreement has a three-year
term expiring November 6, 1995. Ralphs is exposed to credit loss in the event of
nonperformance by the other party to the interest rate swap agreement. However,
Ralphs does not anticipate nonperformance by the counterpart.
 
   
     The following details the impact of the hedging activity on the weighted
average interest rate for each of the last three fiscal years.
    
 
   
<TABLE>
<CAPTION>
                                                          WITH HEDGE     WITHOUT HEDGE
                                                          ----------     -------------
            <S>                                             <C>              <C>
            1992........................................    10.52%           10.22%
            1993........................................     8.96%            8.96%
            1994........................................     9.37%            9.18%
</TABLE>
    
 
     The Initial Notes and Exchange Notes are unsecured obligations of Ralphs
subordinated in right of payment to amounts due on the aforementioned senior
debt. Interest at 9% is payable each April 1 and October 1 through April 1,
2003, when the notes mature.
 
     The 10 1/4% Senior Subordinated Debentures are unsecured obligations of
Ralphs subordinated in right of payment to amounts due on the senior debt.
Interest at 10 1/4% is payable each January 15 and July 15 through July 15,
2002, when the debentures mature.
 
   
     The aforementioned debt agreements contain various restrictive covenants
pertaining to net worth levels, limitations on additional indebtedness and
capital expenditures, financial ratios and dividends. The 1992 Credit Agreement
requires Ralphs to reduce its working capital credit line to zero for 30
consecutive days annually. The current annual period extends from July 1 to June
30. The Company has not yet complied with this annual covenant. The Company
intends to either satisfy this covenant by June 30, 1995 or seek to obtain the
necessary waiver from its lenders, if such event of non-compliance ultimately
occurs but there is no assurance that such waiver will be granted, or, if
granted, will be on terms acceptable to the Company. At January 29, 1995, Ralphs
is in compliance with all its 1992 Credit Agreement restrictive covenants. The
Company currently anticipates that it may be out of compliance with certain
other maintenance covenants at the end of the second quarter of 1995. The
Company intends to seek the necessary waivers from its lenders should these
events of non-compliance ultimately occur, but there is no assurance that such
waivers will be granted, or, if granted, will be on terms acceptable to the
Company.
    
 
                                      F-13
<PAGE>   148
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     The aggregate maturities on long-term debt for each of the five years
subsequent to fiscal 1994 are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                        (DOLLARS IN
                                                                         THOUSANDS)
                                                                        ------------
            <S>                                                         <C>
            1995......................................................    $ 83,989
            1996......................................................      86,792
            1997......................................................      84,771
            1998......................................................      53,605
            1999......................................................     175,400
            2000 and thereafter.......................................     482,452
                                                                          --------
                                                                          $967,009
                                                                          ========
</TABLE>
    
 
   
     The unaudited fair value of each class of financial instruments (where
practical), all held for non-trading purposes, is as follows in (000s):
    
 
   
<TABLE>
            <S>                                                         <C>
            Long-term debt............................................  $953,883
            Interest rate swap agreement..............................  $  1,252
            Interest rate cap agreement...............................  $   (366)
</TABLE>
    
 
(6) LEASES
 
     Ralphs has leases for retail store facilities, warehouses and manufacturing
plants for periods up to 30 years. Generally, the lease agreements include
renewal options for five years each. Under most leases, Ralphs is responsible
for property taxes, insurance, maintenance and expense related to the lease
property. Certain store leases require excess rentals based on a percentage of
sales at that location. Certain equipment is leased by Ralphs under agreements
ranging from 3 to 15 years. The agreements usually do not include renewal option
provisions.
 
   
     Minimum rental payments due under capital leases and operating leases
subsequent to fiscal 1994 are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                         CAPITAL      OPERATING
                                                          LEASES       LEASES       TOTAL
                                                         --------     --------     --------
                                                               (DOLLARS IN THOUSANDS)
    <S>                                                  <C>          <C>          <C>
    1995...............................................  $ 21,640     $ 61,324     $ 82,964
    1996...............................................    19,093       60,847       79,940
    1997...............................................    18,288       58,182       76,470
    1998...............................................    15,901       53,321       69,222
    1999...............................................    11,784       52,839       64,623
    2000 and thereafter................................    53,959      373,021      426,980
                                                         --------     --------     --------
    Total minimum lease payments.......................  $140,665     $659,534     $800,199
                                                                      ========     ========
    Less amounts representing interest.................   (51,581)
                                                         --------
    Present value of net minimum lease payments........    89,084
    Less current portion of lease obligations..........   (13,151)
                                                         --------
    Long-term capital lease obligations................  $ 75,933
                                                         ========
</TABLE>
    
 
                                      F-14
<PAGE>   149
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Total rent expense is summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                         52 WEEKS        52 WEEKS        52 WEEKS
                                                           ENDED           ENDED           ENDED
                                                        JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                           1993            1994            1995
                                                        -----------     -----------     -----------
                                                                  (DOLLARS IN THOUSANDS)
    <S>                                                 <C>             <C>             <C>
    Capital Leases
      Contingent rental.............................      $ 2,443         $ 2,241         $ 2,256
      Rentals from subleases........................       (2,144)         (2,048)         (1,734)
    Operating Leases
      Minimum rentals...............................       49,001          54,965          55,906
      Contingent rentals............................        5,058           3,645           3,763
      Rentals from subleases........................       (1,123)         (1,150)         (1,791)
                                                          -------         -------         -------
                                                          $53,235         $57,653         $58,400
                                                          =======         =======         =======
</TABLE>
    
 
(7) SELF-INSURANCE
 
   
     Ralphs is a qualified self-insurer in the State of California for worker's
compensation and for automobile liability. For fiscal 1992, 1993 and 1994 self
insurance loss provisions amounted to (in thousands) $25,950, $30,323 and
$14,003, respectively. Ralphs discounts self-insurance liabilities using an 8%
discount rate for all years presented. Management believes that this rate
approximates the time value of money over the anticipated payout period
(approximately 8 years) for essentially risk free investments.
    
 
   
     Based on a review of modifications in its workers compensation and general
liability insurance programs, Ralphs adjusted its self-insurance costs during
Fiscal 1994, resulting in a reduction in the loss provision in Fiscal 1994 of
approximately $18.9 million.
    
 
   
     Ralphs' historical self-insurance liability for the previous two fiscal
years is as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                      52 WEEKS     52 WEEKS
                                                                        ENDED        ENDED
                                                                     JANUARY 30,  JANUARY 29,
                                                                        1994         1995
                                                                     -----------  -----------
                                                                          (DOLLARS IN
                                                                          THOUSANDS)
    <S>                                                               <C>          <C>
    Self-insurance liability.....................................     $ 97,864     $ 87,830
    Less: Discount...............................................      (17,854)     (15,324)
                                                                      --------     --------
    Net self-insurance liability.................................     $ 80,010     $ 72,506
                                                                      ========     ========
</TABLE>
    
 
   
     The Company expects that cash payments for claims over the next five years
will aggregate approximately $28 million (unaudited) in fiscal year 1995, $19
million (unaudited) in fiscal year 1996, $13 million (unaudited) in fiscal year
1997, $8 million (unaudited) in fiscal year 1998 and $7 million (unaudited) in
fiscal year 1999.
    
 
(8) COMMITMENTS AND CONTINGENCIES
 
   
     In December 1992, three California state antitrust class action suits were
commenced in Los Angeles Superior Court against Ralphs and other major
supermarket chains located in Southern California, alleging that they conspired
to refrain from competing in the retail market for fluid milk and to fix the
retail price of fluid milk above competitive prices. Specifically, class actions
were commenced by Diane Barela and Neila Ross, Ron Moliare and Paul C. Pfeifle
on December 7, December 14, and December 23, 1992, respectively. The Court has
yet to certify any of these classes. A demurrer to the complaints was denied.
Notwithstanding that it believes there is no merit to these cases, Ralphs had
reached an agreement in principle to settle them.
    
 
                                      F-15
<PAGE>   150
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
However, no settlement agreement has been signed. The Company does not believe
that the resolution of these cases will have a material adverse effect on its
future financial condition. Any settlement would be subject to court approval.
    
 
   
     On March 25, 1991, George A. Koteen Associates, In. ("Koteen Associates")
commenced an action in San Diego Superior Court alleging that Ralphs breached an
alleged utility rate consulting agreement. In December 1992, a jury returned a
verdict of approximately $4.9 million in favor of Koteen Associates and in March
1993, attorney's fees and certain other costs were awarded to the plaintiff.
Ralphs has appealed the judgment and fully reserved in Fiscal 1992 against an
adverse ruling by the appellate courts.
    
 
   
     In April 1994, Ralphs was served with a complaint filed by over 240 former
employees at Ralphs' bakery in the Atwater district of Los Angeles (the "Bakery
Plaintiffs"). The action was commenced in the United States District Court for
the Central District of California, and, among other claims, the Bakery
Plaintiffs alleged that Ralphs breached its collective bargaining agreement and
violated the Workers Adjustment Retraining Notification Act (the "WARN Act")
when it downsized and subsequently closed the bakery. In their complaint, the
Bakery Plaintiffs are seeking damages for lost wages and benefits as well as
punitive damages. The Bakery Plaintiffs also named Ralphs and two of its
management employees in fraud, conspiracy and emotional distress causes of
action. In addition, the Bakery Plaintiffs sued their union local for breach of
its duty of fair representation and other alleged misconduct, including fraud
and conspiracy. The defendants have answered the complaint and discovery is
ongoing. Trial is set for February, 1996, and Ralphs is vigorously defending
this suit. Management believes, based on its assessment of the facts, that the
resolution of this case will not have a material effect on the Company's
financial position or results of operations.
    
 
   
     In addition, Ralphs is a defendant in a number of other cases currently in
litigation or potential claims encountered in the normal course of business
which are being vigorously defended. In the opinion of management, the
resolutions of these matters will not have a material effect on Ralphs'
financial position or results of operations.
    
 
   
  Environmental Matters
    
 
   
     In January 1991, the California Regional Water Quality Control Board for
the Los Angeles Region (the "Regional Board") requested that Ralphs conduct a
subsurface characterization of Ralphs' Atwater property. This request was part
of an ongoing effort by the Regional Board, in connection with the U.S.
Environmental Protection Agency (the "EPA"), to identify contributors to
groundwater contamination in the San Fernando Valley. Significant parts of the
San Fernando Valley, including the area where Ralphs' Atwater property is
located, have been designated federal Superfund sites requiring response actions
under the Comprehensive Environmental Response, Compensation and Liability Act
of 1980, as amended, because of regional groundwater contamination. On June 18,
1991, the EPA made its own request for information concerning the Atwater
property. Since that time, the Regional Board has requested further
investigation by Ralphs. Ralphs has conducted the requested investigations and
has reported the results to the Regional Board. Approximately 25 companies have
entered into a Consent Order (EPA Docket No. 94-11) with the EPA to investigate
and design a remediation system for contaminated groundwater beneath an area
which includes the Atwater property. Ralphs is not a party to the Consent Order,
but is cooperating with requests of the subject companies to allow installation
of monitoring or recovery wells on Ralphs' property. Based upon available
information, management does not believe this matter will have a material
adverse effect on the Company's financial condition or results of operations.
    
 
   
     Ralphs has removed underground storage tanks and remediated soil
contamination at the Atwater property. In some instances the removals and the
contamination were associated with grocery business operations, in others they
were associated with prior property users. Although the possibility of other
contamination from prior operations or adjacent properties exists at the Atwater
property, management does not believe that the costs of remediating such
contamination will be material to the Company.
    
 
                                      F-16
<PAGE>   151
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     Apart from the Atwater property, the Company has recently had environmental
assessments performed on a significant portion of its facilities, including
warehouse and distribution facilities. The Company believes that any responsive
actions required at the examined properties as a result of such assessments will
not have a material adverse effect on its financial condition or results of
operations.
    
 
   
     Ralphs has incurred approximately $4.5 million in non-recurring capital
expenditures for conversion of refrigerants during 1994. Other than these
expenditures, Ralphs has not incurred material capital expenditures for
environmental controls during the previous three years, nor does management
anticipate incurring such expenditures during the current fiscal year or the
succeeding fiscal year.
    
 
   
     Ralphs is subject to a variety of environmental laws, rules, regulations
and investigative or enforcement activities, as are other companies in the same
or similar business. The Company believes it is in substantial compliance with
such laws, rules and regulations. These laws, rules, regulations and agency
activities change from time to time, and such changes may affect the ongoing
business and operations of the Company.
    
 
(9) REDEEMABLE PREFERRED STOCK
 
     Ralphs' non-voting preferred stock consisted of 10,000,000 shares of
authorized $.01 par value preferred stock. At February 3, 1991 and February 2,
1992, 170,000 shares of Class A Preferred Stock and 130,000 shares of Class B
Preferred Stock were issued and outstanding. All of the outstanding shares of
preferred stock were redeemed by Ralphs during February 1992 at their initial
issuance price of $3.0 million.
 
(10) EQUITY APPRECIATION RIGHTS PLANS
 
     Effective August 26, 1988, Ralphs adopted an Equity Appreciation Plan
("1988 Plan"), whereby certain officers received equity rights representing, in
aggregate, the right to receive 15% of the increase in the appraised value (as
defined in the 1988 Plan) of the Ralphs' equity over an initial value of $120.0
million. The 1988 Plan was amended in January 1992 by agreement among Ralphs and
the Equity Rights holders ("Amended Plan"). Ralphs accrued for the increase in
equity appreciation rights over the contractually defined vesting period (fully
accrued in fiscal 1991), based upon the maximum allowable contractual amount
which approximated ending appraised value.
 
   
     Under the Amended Plan, all outstanding Equity Rights vested in full are no
longer subject to forfeiture by the holders, except in the event a holder's
employment is terminated for cause within the meaning of the Amended Plan. The
appraised value of Ralphs' equity is to be determined as of May 1 each year by
an investment banking company engaged for this purpose utilizing the methodology
specified in the Amended Plan (which is unchanged from that specified in the
1988 Plan); however, under the Amended Plan the appraised value of Ralphs'
equity for purposes of the plan may not be less than $400.0 million nor exceed
$517.0 million. The amount of equity rights redeemable at any given time is
defined in each holders' separate agreement. On exercise of an equity right, the
holder will be entitled to receive a pro rata percentage of any such increase in
appraised value. In addition, the Amended Plan provides for the possible
additional further payment to the holder of each exercised Equity Right of an
amount equal to the "Deferred Value" of such Equity Right as defined in the
Amended Plan. Ralphs did not incur any expense under the Equity Appreciation
Rights Plan in fiscal 1992, fiscal 1993 and fiscal 1994.
    
 
                                      F-17
<PAGE>   152
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     The amount of Equity Rights redeemable for each of the four years
subsequent to fiscal 1994 are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                        (DOLLARS IN
                                                                        THOUSANDS)

            <S>                                                         <C>
            1995......................................................    $ 6,669
            1996......................................................     12,389
            1997......................................................      3,636
            1998......................................................     10,150
                                                                          -------
                                                                          $32,844
                                                                          =======
</TABLE>
    
 
(11) INCOME TAXES
 
     Income tax expense (benefit) consists of the following:
 
   
<TABLE>
<CAPTION>
                                                        52 WEEKS        52 WEEKS        52 WEEKS
                                                          ENDED           ENDED           ENDED
                                                       JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                          1993            1994            1995
                                                       -----------     -----------     -----------
                                                                 (DOLLARS IN THOUSANDS)
    <S>                                                  <C>             <C>             <C>
    Current
      Federal......................................       $4,173         $  (2,424)      $   713
      State........................................           --             3,500         2,653
                                                          ------         ---------       --------
                                                          $4,173         $   1,076       $ 3,366
                                                          ------         ---------       --------
    Deferred
      Federal......................................       $   --         $(109,125)      $(3,366)
      State........................................           --                --            --
                                                          ------         ---------       --------
                                                          $   --        $ (109,125)      $(3,366)
                                                          ------         ---------       --------
      Total income tax expense (benefit)...........       $4,173         $(108,049)      $    --
                                                          ======         =========       ========
</TABLE>
    
 
     Income tax expense (benefit) has been classified in the accompanying
statements of operations as follows:
 
   
<TABLE>
<CAPTION>
                                                         1992         1993          1994
                                                        -------     ---------     ---------
    <S>                                                 <C>         <C>           <C>
    Earnings before extraordinary items.............    $ 8,346     $(108,049)    $      --
    Extraordinary item..............................     (4,173)           --            --
                                                        -------     ---------     ---------
    Net tax expense (benefit).......................    $ 4,173     $(108,049)    $      --
                                                        =======     =========     =========
</TABLE>
    
 
                                      F-18
<PAGE>   153
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     The differences between income tax expense and income taxes computed using
the top marginal U.S. Federal income tax rate of 34% for fiscal 1992 and of 35%
for fiscal 1993 and fiscal 1994 applied to earnings (loss) before income taxes
(including, in fiscal 1992, the extraordinary loss of $74.8 million) were as
follows:
    
 
   
<TABLE>
<CAPTION>
                                                        52 WEEKS        52 WEEKS        52 WEEKS
                                                          ENDED           ENDED           ENDED
                                                       JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                          1993            1994            1995
                                                       -----------     -----------     -----------
                                                                 (DOLLARS IN THOUSANDS)
    <S>                                                <C>             <C>             <C>
    Amount of expected expense (benefit) computed
      using the statutory Federal rate...............   $ (24,450)      $   10,611      $  11,241
      Utilization of financial operating loss........          --          (10,611)       (11,241)
      Amortization of excess cost over net assets
         acquired....................................       3,356               --             --
      State income taxes, net of Federal income tax
         benefit.....................................          --            3,500          2,653
      Accounting limitation (recognition) of deferred
         tax benefit.................................      20,041         (109,125)        (3,366)
      Alternative minimum tax........................       4,173              625             --
      Other, net.....................................       1,053           (3,049)           713
                                                       ----------       ----------      ---------
              Total income tax expense (benefit).....   $   4,173       $ (108,049)     $      --
                                                        =========       ==========      =========
</TABLE>
    
 
     Ralphs' deferred tax assets, recorded under SFAS 109, were comprised of the
following:
 
   
<TABLE>
<CAPTION>
                                                                    52 WEEKS        52 WEEKS
                                                                      ENDED           ENDED
                                                                   JANUARY 30,     JANUARY 29,
                                                                      1994            1995
                                                                   -----------     -----------
                                                                     (DOLLARS IN THOUSANDS)
    <S>                                                            <C>             <C>
    Deductible intangible assets.................................   $   56,000      $   43,000
    Net operating loss carryforward and tax credit...............       40,125          55,000
    Self insurance accrual.......................................       43,000          25,000
    Software basis difference and amortization...................           --              --
    Fees collected in advance....................................           --           2,600
    Property, plant and equipment basis difference and
      depreciation...............................................       21,000          16,000
    Equity appreciation rights...................................       16,000          11,000
    Favorable lease basis differences............................       16,000          16,000
    State deferred taxes.........................................       17,000          19,000
    Other........................................................       40,000          51,103
                                                                    ----------      ----------
                                                                       249,125         238,703
      Less valuation allowance...................................     (140,000)       (126,212)
                                                                    ----------      ----------
              Total..............................................   $  109,125      $  112,491
                                                                    ==========      ==========
</TABLE>
    
 
   
     On October 15, 1992, Ralphs filed an election with the Internal Revenue
Service under Section 338(h)(10). Under this Section, Ralphs is required to
restate, for Federal tax purposes, its assets and liabilities to fair market
value as of February 3, 1992. The effect of this transaction is to record a new
Federal tax basis to reflect a change of control for Federal tax purposes
resulting from the Internal Reorganization. No change of control for financial
reporting purposes was affected.
    
 
     In August, 1993, The Omnibus Budget Reconciliation Act of 1993 (the "Act")
was enacted. The Act increased the Federal income tax rate from 34 to 35 percent
for filers whose taxable income exceeded $10.0 million. In the current year, the
effect of the Federal income tax rate change was to increase the net
 
                                      F-19
<PAGE>   154
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
deferred tax assets. In addition, the Act also provided for the deductibility of
certain intangibles, including costs in excess gross assets acquired.
 
   
     The Act has significantly impacted the aggregate deferred tax asset
position of Ralphs at January 29, 1995. Ralphs elected to retroactively apply
certain provisions of the Act related to the February 3, 1992 change of control
for Federal tax purposes. As such, approximately $610.7 million in excess of
cost over net assets acquired became fully deductible for Federal tax purposes.
This amount is deductible over 15 years. This excess in the tax basis over the
financial statement basis of excess of cost over net assets acquired aggregated
$123.0 million at January 29, 1995.
    
 
   
     During the year ended January 30, 1994, Ralphs recorded the incremental
impact of the Act on deductible temporary differences and increased its deferred
income tax assets by a net amount of $109.1 million. The decision to reduce the
valuation allowance was based upon several factors. Specific among them, was the
Company's completion of its restructuring plan which effectively reduced
estimated interest expense by approximately $9.0 as compared to the year ended
January 31, 1993. In addition, the January 31, 1993 operating results were
negatively effected by several charges including provisions for restructuring,
legal settlements and a loss on retirement of debt all aggregating approximately
$90 million on a pre-tax basis.
    
 
   
     Although there can be no assurance as to future taxable income, the Company
believes that, based upon the above mentioned events, as well as the Company's
expectation of future taxable income, it is more likely than not that the
recorded deferred tax asset will be realized. In order to realize the net
deferred tax asset currently recorded, Ralphs will need to generate sufficient
future taxable income, assuming current tax rates, of approximately $320.0
million.
    
 
   
     At January 29, 1995, the Company has Federal net operating loss (NOL)
carryforwards of approximately $162.0 million and Federal and state Alternative
Minimum Tax Credit carryforwards of approximately $2.1 million which can be used
to offset Federal taxable income and regular taxes payable, respectively. The
NOL carryforwards begin expiring in 2008.
    
 
   
     During the past three fiscal years, the Company has generated Federal
taxable losses of approximately $162.0 million versus financial pre-tax earnings
of approximately $65.2 million for the same periods. These differences result
principally from excess tax versus financial amortization on certain intangible
assets (excess of cost over net assets acquired), as well as several other
originating temporary differences.
    
 
(12) EMPLOYEE BENEFIT PLANS
 
     Ralphs has a defined benefit pension plan covering substantially all
employees not already covered by collective bargaining agreements with at least
one year of credit service (defined at 1,000 hours). Ralphs' policy is to fund
pension costs at or above the minimum annual requirement.
 
   
     On February 23, 1990, the Company adopted a Supplemental Executive
Retirement Plan covering certain key officers of Ralphs. The Company has
purchased split dollar life insurance policies for participants under this plan.
Under certain circumstances, the cash surrender value of certain split dollar
life insurance policies will offset Ralphs obligations under the Supplemental
Executive Retirement Plan.
    
 
   
     During the second quarter of 1994, the Company approved and adopted a new
non-qualified retirement plan, the Ralphs Grocery Company Retirement
Supplemental Plan ("Retirement Supplement Plan") effective January 1, 1994 and
amended the existing Supplemental Executive Retirement Plan effective April 9,
1994. These changes to the retirement plans were made pursuant to the enactment
of the 1993 Omnibus Budget Reconciliation Act.
    
 
                                      F-20
<PAGE>   155
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     At January 29, 1995, the Company recorded a $4.0 million additional minimum
liability in offsetting intangible asset to reflect the changes in the new and
amended plans.
    
 
   
     Under the provisions of the Retirement Supplement Plan, participants are
entitled to receive benefits based on earnings over the indexed amount of
$150,000.
    
 
     The following actuarially determined components were included in the net
pension expense:
 
   
<TABLE>
<CAPTION>
                                                         52 WEEKS        52 WEEKS        52 WEEKS
                                                           ENDED           ENDED           ENDED
                                                        JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                           1993            1994            1995
                                                        -----------     -----------     -----------
                                                                  (DOLLARS IN THOUSANDS)
    <S>                                                  <C>             <C>             <C>
    Service cost......................................    $ 2,076         $ 2,228         $ 2,901
    Interest cost on projected benefit obligation.....      2,471           2,838           3,821
    Actual return on assets...........................     (2,794)         (2,695)         (1,447)
    Net amortization and deferral.....................        237             (46)         (1,100)
                                                          -------         -------         -------
      Net pension expense.............................    $ 1,990         $ 2,325         $ 4,175
                                                          =======         =======         =======
</TABLE>
    
 
   
     The funded status of Ralphs' pension plan, (based on December 31, 1993 and
1994 asset values), is as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                    JANUARY 30,     JANUARY 29,
                                                                       1994            1995
                                                                    ----------     -----------
                                                                      (DOLLARS IN THOUSANDS)
    <S>                                                             <C>             <C>
    Assets Exceed Accumulated Benefits:
    Actuarial present value of benefit obligations:
      Vested benefit obligation...................................    $29,659         $31,621
      Accumulated benefit obligation..............................     29,950          31,856
      Projected benefit obligation................................     42,690          45,246
      Plan assets at fair value...................................     32,968          38,179
                                                                      -------         -------
    Projected benefit obligation in excess of Plan Assets.........     (9,722)         (7,067)
    Unrecognized net gain.........................................      4,567           3,611
    Unrecognized prior service cost...............................     (1,778)         (1,659)
    Unrecognized net asset........................................         --              --
                                                                      -------         -------
      Accrued pension cost........................................    $(6,933)        $(5,115)
                                                                      =======         =======
    Accumulated Benefits Exceed Assets:
    Actuarial present value of benefit obligations:
      Vested benefit obligation...................................                      2,982
      Accumulated benefit obligation..............................                      2,982
      Projected benefit obligation................................                      7,102
      Plan assets at fair value...................................                         --
                                                                                      -------
    Projected benefit obligation in excess of plan assets.........                     (7,102)
    Unrecognized net gain.........................................                       (229)
    Unrecognized prior service cost...............................                      8,354
    Adjustment required to recognized minimum liability...........                     (4,005)
                                                                                      -------
      Accrued pension cost........................................                    $(2,982)
                                                                                      =======
</TABLE>
    
 
   
     The accrued pension cost for accumulated benefits that exceeded assets at
January 30, 1994 was immaterial to the consolidated financial statements.
    
 
                                      F-21
<PAGE>   156
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
     Service costs for fiscal 1992 and 1993 were calculated using a discount
rate of 8.5% and a rate of increase in future compensation levels of 6%. The
1994 discount rate and the rate of increase in future compensation levels were
reduced to 7.75% and 5.0%, respectively, to reflect the decline in interest
rates in 1994. The discount rate will be increased to 8.25% in 1995 in order to
reflect the increase in the current long-term interest rate. A long-term rate of
return on assets of 9% was used for fiscal 1992, 1993 and 1994.
    
 
   
     The pension plan assets consist primarily of common stocks, bonds, debt
securities, and a money market fund. Plan benefits are based primarily on years
of service and on average compensation during the last years of employment.
    
 
   
     Ralphs participates in multi-employer pension plans and health and welfare
plans administered by various trustees for substantially all union employees.
Contributions to these plans are based upon negotiated contractual rates. In
both Fiscal 1992 and Fiscal 1993 the multi-employer pension plan was deemed to
be overfunded based upon the collective bargaining agreement then currently in
force. During Fiscal 1993 the agreement called for pension benefits which
resulted in additional required expense. The UFCW health and welfare benefit
plans were overfunded and those employers who contributed to these plans
received a prorata share of excess reserve in these health care benefit plans
through a reduction in current maintenance payments. Ralphs' share of the excess
reserve was approximately $24.5 million of which $11.8 million was recognized in
Fiscal 1993 and the remainder, $12.7 million, was recognized in Fiscal 1994.
Since employers are required to make contributions to the benefit funds at
whatever level is necessary to maintain plan benefits, there can be no assurance
that plan maintenance payments will remain at current levels.
    
 
     The expense related to these plans is summarized as follows:
 
   
<TABLE>
<CAPTION>
                                                     52 WEEKS        52 WEEKS        52 WEEKS
                                                       ENDED           ENDED           ENDED
                                                    JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                       1993            1994            1995
                                                    -----------     -----------     -----------
                                                             (DOLLARS IN THOUSANDS)
        <S>                                           <C>             <C>             <C>
        Multi-employer pension plans..............    $ 7,973         $17,687         $ 8,897
                                                      =======         =======         =======
        Multi-employer health and welfare.........    $71,183         $45,235         $66,351
                                                      =======         =======         =======
</TABLE>
    
 
   
     Ralphs maintains the Ralphs Grocery Company Savings Plan Plus--Prime and
the Ralphs Grocery Savings Plan Plus -- Basic (collectively referred to as the
"401(k) Plan") covering substantially all employees who are not covered by
collective bargaining agreements and who have at least one year of credited
service (defined at 1,000 hours). The 401(k) Plan provided for both pre-tax and
after-tax contributions by participating employees. With certain limitations,
participants may elect to contribute from 1% to 12% of their annual compensation
on a pre-tax basis to the Plan. Ralphs has committed to match a minimum of 20%
of an employee's contribution to the 401(k) Plan that do not exceed 5% of the
employee's compensation. Expenses under the 401(k) Plan for fiscal 1992, 1993
and 1994 were $407,961, $431,774 and $446,826, respectively.
    
 
   
     Ralphs has an executive incentive compensation plan which covers
approximately 39 key employees. Benefits to participants are earned based on a
percentage of base compensation upon attainment of a targeted formula of
earnings. Expense under this plan for fiscal 1992, 1993 and 1994 was $2.5
million, $2.6 million and $2.4 million, respectively. Ralphs has also adopted an
incentive plan for certain members of management. Benefits to participants are
earned based on a percentage of base compensation upon attainment of a targeted
formula of earnings. Expense under this plan for fiscal 1992, 1993 and 1994 was
$2.8 million, $3.0 million and $3.1 million, respectively.
    
 
     The aforementioned incentive plans may be cancelled by the Board of
Directors at any time.
 
                                      F-22
<PAGE>   157
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Ralphs sponsors a postretirement medical benefit plan (Postretirement
Medical Plan) covering substantially all employees who are not members of a
collective bargaining agreement and who retire under certain age and service
requirements.
 
   
     The Postretirement Medical Plan is a traditional type medical plan
providing outpatient, inpatient and various other covered services. Such
benefits are funded from Ralphs' general assets. The calendar year deductible is
$1,270 per individual, indexed to the Medical Consumer Price Index.
    
 
   
     The net periodic cost of the Postretirement Medical Plan includes the
following components:
    
 
   
<TABLE>
<CAPTION>
                                                     52 WEEKS        52 WEEKS        52 WEEKS
                                                       ENDED           ENDED           ENDED
                                                    JANUARY 31,     JANUARY 30,     JANUARY 29,
                                                       1993            1994            1995
                                                    -----------     -----------     -----------
                                                              (DOLLARS IN THOUSANDS)
        <S>                                         <C>             <C>             <C>
        Service cost..............................    $ 1,908         $ 1,767         $ 1,396
        Interest cost.............................      1,367           1,603           1,387
        Return on plan assets.....................         --              --              --
        Net amortization and deferral.............         --              --            (228)
                                                      -------         -------         -------
          Net postretirement benefit cost.........    $ 3,275         $ 3,370         $ 2,555
</TABLE>
    
 
     The funded status of the postretirement benefit plan is as follows:
 
   
<TABLE>
<CAPTION>
                                                                 52 WEEKS        52 WEEKS
                                                                   ENDED           ENDED
                                                                JANUARY 30,     JANUARY 29,
                                                                   1994            1995
                                                                -----------     -----------
                                                                  (DOLLARS IN THOUSANDS)
        <S>                                                     <C>             <C>
        Accumulated postretirement benefit obligation:
        Retirees..............................................   $   1,237       $   1,303
        Fully eligible plan participants......................         357           1,499
        Other active plan participants........................      16,062          10,289
        Plan assets at fair value.............................          --              --
                                                                  --------        --------
        Funded status.........................................     (17,656)        (13,091)
        Plan assets in excess of projected obligations........          --              --
        Unrecognized gain (loss)..............................       6,302          13,676
        Unrecognized prior service cost.......................          --            (358)
                                                                  --------        --------
        Accrued postretirement benefit obligation.............    $(23,958)       $(26,409)
                                                                  ========        ========
</TABLE>
    
 
   
     Service cost was calculated using a medical cost trend of 10.5% for fiscal
1992. Service cost was calculated using a medical cost trend of 10.5% and a
decreasing medical cost trend rate of 14%-8% for 1993 and 1994 respectively. The
discount rate for 1993 was 8.5% and was reduced to 7.75% in 1994 to reflect the
decline in interest rates in 1994. In 1995, the discount rate will increase to
8.25% in order to reflect the increase in the current long-term interest rate.
The long-term rate of return of plan assets is not applicable as the plan is not
funded.
    
 
   
     The effect of a one-percent increase in the medical cost trend would
increase the fiscal 1994 service and interest cost to 18%. The accumulated
postretirement benefit obligation at January 29, 1995 would also increase by
27%.
    
 
                                      F-23
<PAGE>   158
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(13) QUARTERLY RESULTS (UNAUDITED)
 
   
     Quarterly results for fiscal 1993 and 1994 are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                              GROSS    OPERATING   INCOME      NET
                                                     SALES    PROFIT    INCOME      TAXES    EARNINGS
                                                    -------   ------   ---------   -------   --------
                                                                  (DOLLARS IN MILLIONS)
<S>                                                 <C>       <C>      <C>         <C>       <C>
FY 1993 Quarters
  12 weeks ended 04/25/93.........................  $ 632.4   $142.4    $  31.4    $   1.0    $  3.9
  12 weeks ended 07/18/93.........................    629.0    145.2       36.8       (1.0)     12.9
  12 weeks ended 10/10/93.........................    612.8    141.5       31.7         --       7.0
  16 weeks ended 01/30/94.........................    856.0    207.4       52.2     (108.0)    114.6
                                                    --------  ------    -------    -------    ------
          Total...................................  $2,730.2  $636.5    $ 152.1    $(108.0)   $138.4
                                                    ========  ======    =======    =======    ======
FY 1994 Quarters
  12 weeks ended 04/24/94.........................  $ 616.0   $141.7    $  34.1    $    --    $  8.4
  12 weeks ended 07/17/94.........................    625.0    142.9       32.9         --       7.2
  12 weeks ended 10/09/94.........................    615.4    138.8       30.8         --       4.3
  16 weeks ended 01/29/95.........................    868.2    200.2       47.8         --      12.2
                                                    --------  ------    -------    -------    ------
          Total...................................  $2,724.6  $623.6    $ 145.6    $    --    $ 32.1
                                                    ========  ======    =======    =======    ======
</TABLE>
    
 
(14) SUPPLEMENTAL CASH FLOW INFORMATION
 
   
<TABLE>
<CAPTION>
                                                                 52 WEEKS      52 WEEKS      52 WEEKS
                                                                   ENDED         ENDED         ENDED
                                                                JANUARY 31,   JANUARY 30,   JANUARY 29,
                                                                   1993          1994          1995
                                                                -----------   -----------   -----------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                             <C>           <C>           <C>
Supplemental cash flow disclosures:
  Interest paid, net of amounts capitalized...................   $118,391      $93,738       $99,067
  Income taxes paid...........................................   $  7,169      $ 2,423       $ 6,270
  Capital lease assets and obligations assumed................   $     --      $15,395       $41,131
</TABLE>                                                          
    
 
(15) STOCK OPTION PLAN
 
     On February 3, 1992, 3,162,235 options for Common Stock of the Company were
granted under the Ralphs Non-qualified Stock Option Plan. All options were
vested, but not exercisable, on the date of the grant. Options granted to
certain officers become exercisable at the rate of 20% on each September 30 of
calendar years 1992 through 1996. Options granted to other officers become
exercisable as to 10% of the grant on each of September 30, 1992 and 1993, 15%
on each of September 30, 1994 through September 30, 1997, and 20% on September
20, 1998.
 
                                      F-24
<PAGE>   159
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table summarizes the Ralphs Non-qualified Stock Option Plan.
 
   
<TABLE>
<CAPTION>
                                                                       NUMBER OF     PRICE
                                                                        OPTIONS      RANGE
                                                                       ---------     ------
    <S>                                                                <C>           <C>
    Options Outstanding at January 30, 1994:
      Beginning of year.............................................   3,162,235     $20.21
      Granted.......................................................          --         --
      Exercised.....................................................          --         --
      Cancelled.....................................................          --         --
      Expired.......................................................          --         --
         End of year................................................   3,162,235     $20.21
                                                                       ---------     ------
 
    Exercisable at end of year......................................     811,760         --
                                                                       ---------     ------
 
    Available for grant at end of year..............................          --         --
                                                                       ---------     ------
    Options Outstanding at January 29, 1995:
      Beginning of year.............................................   3,162,235     $20.21
      Granted.......................................................          --         --
      Exercised.....................................................          --         --
      Cancelled.....................................................          --         --
      Expired.......................................................          --         --
         End of year................................................   3,162,235     $20.21
                                                                       ---------     ------
 
    Exercisable at end of year......................................   1,330,924         --
                                                                       ---------     ------
 
    Available for grant at end of year..............................          --         --
                                                                       ---------     ------
</TABLE>
    
 
   
     The option price for outstanding options at January 29, 1995 assumes a
grant date fair market value of Common Stock of the Company equal to $20.21 per
share, which represents the high end of a range of estimated values of the
Common Stock of the Company on February 3, 1992, the date of the grant.
    
 
   
(16) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
    
 
   
     The methods and assumptions used to estimate the fair value of each class
of financial instruments for which it is practicable to estimate that value is
discussed in Note 2.
    
 
   
     The unaudited fair value of each class of financial instruments (where
practical), all held for non-trading purposes, is as follows in (000s):
    
 
   
<TABLE>
<CAPTION>
                                                   JANUARY 30, 1994            JANUARY 29, 1995
                                                -----------------------     -----------------------
                                                CARRYING                    CARRYING
                                                 AMOUNT      FAIR VALUE      AMOUNT      FAIR VALUE
                                                --------     ----------     --------     ----------
<S>                                             <C>          <C>            <C>          <C>
Long term debt................................  $998,884     $1,014,634     $967,009      $ 953,883
Interest rate swap agreements.................       n/a          1,153          n/a          1,252
Interest rate cap agreements..................       n/a            (19)         n/a           (366)
</TABLE>
    
 
   
     In the fourth quarter of Fiscal 1992, Ralphs entered into an interest rate
cap agreement with an effective date of November 6, 1992 and a three year
maturity. The interest rate cap agreement hedges the interest rate in excess of
6.5% LIBOR on $105.0 million principal amount against increases in short-term
rates. This
    
 
                                      F-25
<PAGE>   160
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
agreement satisfies interest rate protection requirements under the 1992 Credit
Agreement. In addition to the interest rate cap agreement, Ralphs entered into
an interest rate swap agreement on $150.0 million national principal amount.
Under the interest rate swap agreement, Ralphs is required to pay interest based
on LIBOR at the end of each six month calculation period and Ralphs will receive
interest payments based on LIBOR at the beginning of each six month calculation
period. This interest rate swap agreement has a three-year term expiring
November 6, 1995. Ralphs is exposed to credit loss in the event of
nonperformance by the other party to the interest rate swap agreement. However,
Ralphs does not anticipate nonperformance by the counterpart.
    
 
   
     The following details the impact of the hedging activity on the weighted
average rate for each of the last three fiscal years.
    
 
   
<TABLE>
<CAPTION>
                                                                  WITH HEDGE     WITHOUT HEDGE
                                                                  ----------     -------------
    <S>                                                             <C>              <C>
    1992........................................................    10.52%           10.22%
    1993........................................................     8.96%            8.96%
    1994........................................................     9.37%            9.18%
</TABLE>
    
 
(17) THE MERGER (UNAUDITED)
 
   
     On September 14, 1994, Food 4 Less Supermarkets, Inc. ("Food 4 Less"), Food
4 Less Holdings, Inc. ("Holdings"), and the parent company of Holdings, Food 4
Less, Inc. ("FFL"), entered into a definitive Agreement and Plan of Merger (as
amended from time to time, the "Merger Agreement") with Ralphs Supermarkets,
Inc. (the "Holding Company") and its stockholders. Pursuant to the terms of the
Merger Agreement, Food 4 Less will be merged with and into Holding Company (the
"RSI Merger") and Holding Company will continue as the surviving corporation.
Food 4 Less is a multiple format supermarket operator that operates in three
geographic areas: Southern California, Northern California and certain areas of
the Midwest.
    
 
   
     Immediately following the RSI Merger, Ralphs Grocery Company ('RGC"), which
is currently a wholly-owned subsidiary of Holding Company, will merge with and
into Holding Company (the "RGC Merger," and together with the RSI Merger, the
"Merger"), and Holding Company will change its name to Ralphs Grocery Company
(the "New Company"). Prior to the Merger, FFL will merge with and into Holdings,
which will be the surviving corporation (the "FFL Merger"). Immediately
following the FFL Merger, Holdings will change its jurisdiction of incorporation
by merging with a newly-formed, wholly-owned subsidiary ("New Holdings"),
incorporated in Delaware (the "Reincorporation Merger"). As a result of the
Merger, the FFL Merger and the Reincorporation Merger, the New Company will
become a wholly-owned subsidiary of New Holdings. Agreement has been reached
with each of the California Attorney General and the Federal Trade Commission
for approval of the Merger. Food 4 Less and Ralphs have agreed in a settlement
agreement with the Attorney General to divest 27 specific stores in Southern
California. Under the agreement, the Company must divest 14 stores by June 30,
1995, and the balance of 13 stores by December 31, 1995.
    
 
   
     In order to consummate the Merger, Food 4 Less has made an Offer to
Exchange and Offer to Purchase and Solicit Consents with respect to the holders
of the 9% Senior Subordinated Notes (the "Old RGC 9% Notes") due April 1, 2003
of RGC and the 10 1/4% Senior Subordinated Notes due July 15, 2002 of RGC (the
"Old RGC 10 1/4% Notes," and together with the Old RGC 9% Notes, the "Old RGC
Notes") (i) to exchange (as so amended and restated, the "Exchange Offers") such
Old RGC Notes for New Senior Subordinated Notes due 2005 (the "New Notes") plus
a cash payment of $20.00 in cash for each $1,000 principal amount of Old RGC
Notes tendered for exchange or (ii) to purchase (the "Cash Offers," and together
with the Exchange Offers, the "Offers") Old RGC Notes for $1,010 in cash per
$1,000 principal amount of Old RGC Notes accepted for purchase, in each case,
plus accrued and unpaid interest to the date of exchange of purchase. The Offers
are subject to the terms and conditions set forth in an Amended and Restated
Prospectus
    
 
                                      F-26
<PAGE>   161
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
and Solicitation Statement, which has been filed by Food 4 Less with the
Securities and Exchange Commission and which is subject to further change (the
"Prospectus"), including: (1) satisfaction of a minimum tender amount (i.e., at
least a majority of the aggregate principal amount of the outstanding Old RGC
Notes being validly tendered for exchange for New Notes and not withdrawn
pursuant to the Offers prior to the date of expiration); (2) the receipt of the
requisite consents to certain amendments to the indentures (the "Indentures")
under which the Old RGC Notes were issued (i.e., consents from holders of Old
RGC Notes representing at least a majority in aggregate principal amount of each
issue of Old RGC Notes held by persons other than Ralphs and its affiliates) on
or prior to the date of expiration; (3) the satisfaction or waiver, in Food 4
Less' sole discretion, of all conditions precedent to the Merger; (4) the prior
or contemporaneous consummation of other exchange offers, consent solicitations
and public offerings contemplated by the Prospectus; and (5) the prior or
contemporaneous consummation of the bank financing and the equity investment
described in the Prospectus. As a result of the RSI Merger and the RGC Merger,
the New Notes and any outstanding Old RGC Notes not tendered in the Offers will
be the obligations of the New Company.
    
 
   
     Conditions to the consummation of the RSI Merger include the receipt of
necessary consents and the completion of financing of the transaction. The
purchase price for Holding Company is approximately $1.5 billion, including the
assumption or repayment of debt. The consideration payable to the stockholders
of Holding Company consists of $375 million in cash, $131.5 million principal
amount of 13 5/8% Senior Subordinated Pay-in-Kind Debentures due 2007 to be
issued to the selling shareholders of Holding Company (the "Seller Debentures")
by New Holdings and $18.5 million initial accreted value of 13 5/8% Senior
Discount Debentures due 2005 (the "New Discount Debentures"). New Holdings will
use $100 million of the cash received from a new equity investment (the "New
Equity Investment"), together with the Seller Debentures and the New Discount
Debentures, to acquire approximately 48% of the capital stock of Holding Company
immediately prior to consummation of the RSI Merger. New Holdings will then
contribute the $250 million of purchased shares of Holding Company stock to Food
4 Less, and pursuant to the RSI Merger the remaining shares of Holding Company
stock will be acquired for $275 million in cash.
    
 
   
     Standard & Poor's has publicly announced that, upon consummation of the
Merger, it intends to assign a new rating to the Old RGC Notes. Such new rating
assignment, if implemented, would constitute a Rating Decline pursuant to the
Indentures. The consummation of the Merger and the resulting change in
composition of the Board of Directors of RGC, together with the anticipated
Rating Decline, would constitute a Change of Control Triggering Event under the
Indentures. Although RGC does not anticipate that there will be a significant
amount of Old RGC Notes outstanding following consummation of the Exchange
Offers, upon such a Change of Control Triggering Event, the New Company would be
obligated to make the Change of Control Offer following the Merger for all
outstanding Old RGC Notes at 101% of the principal amount thereof plus accrued
and unpaid interest to the date of repurchase.
    
 
   
     Due to the increased size, dual format strategy and integration related
costs, after giving effect to or in connection with the Merger, RGC believes
that its future operating results will not be directly comparable to the
historical operating results of RGC. Upon consummation of the Merger, the
operations and activities of RGC will be significantly impacted due to
conversions of some existing stores to Food 4 Less warehouse stores as well as
the consolidation of various operating functions and departments. This
consolidation may result in a restructuring charge for the New Company. The
amount of the restructuring charge is not determinable due to various factors,
including uncertainties inherent in the completion of the Merger, however, the
restructuring charge may be material in relation to the stockholders' equity and
financial position of RGC and the New Company.
    
 
   
     Following the consummation of the Merger, the New Company will be highly
leveraged.
    
 
                                      F-27
<PAGE>   162
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and
Stockholder of Food 4 Less Supermarkets, Inc.:
 
     We have audited the accompanying consolidated balance sheets of Food 4 Less
Supermarkets, Inc. (a Delaware corporation) and subsidiaries (the Company) as of
June 26, 1993 and June 25, 1994, and the related consolidated statements of
operations, stockholder's equity and cash flows for the 52 weeks ended June 27,
1992, the 52 weeks ended June 26, 1993, and the 52 weeks ended June 25, 1994.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Food 4 Less
Supermarkets, Inc. and subsidiaries as of June 26, 1993 and June 25, 1994, and
the results of their operations and their cash flows for the 52 weeks ended June
27, 1992, the 52 weeks ended June 26, 1993, and the 52 weeks ended June 25, 1994
in conformity with generally accepted accounting principles.
 
                                          ARTHUR ANDERSEN LLP
 
Los Angeles, California
July 29, 1994 (except with respect
to the matter discussed in
Note 14, as to which the date is
   
October 14, 1994, and with respect to
    
the matter discussed in Note 15, as to
   
which the date is April 13, 1995)
    
 
                                      F-28
<PAGE>   163
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                                                                   
                                                                                                   
                                                           JUNE 26,     JUNE 25,      JANUARY 7,   
                                                             1993         1994           1995      
                                                           --------     --------     -------------
                                                                                     (UNAUDITED)
<S>                                                        <C>          <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents..............................  $ 25,089     $ 32,996       $  15,750
  Trade receivables, less allowances of $1,919, $1,386
     and $1,264 at June 26, 1993, June 25, 1994 and
     January 7, 1995, respectively.......................    22,048       25,039          25,992
  Notes and other receivables............................     1,278        1,312             777
  Inventories............................................   191,467      212,892         223,261
  Patronage receivables from suppliers...................     2,680        2,875           5,093
  Prepaid expenses and other.............................     6,011        6,323          12,542
                                                           --------     --------       ---------
          Total current assets...........................   248,573      281,437         283,415
 
INVESTMENTS IN AND NOTES RECEIVABLE FROM SUPPLIER
  COOPERATIVES:
  A.W.G..................................................     6,693        6,718           6,718
  Certified and Other....................................     6,657        5,984           5,694
 
PROPERTY AND EQUIPMENT:
  Land...................................................    23,912       23,488          23,488
  Buildings..............................................    12,827       12,827          24,148
  Leasehold improvements.................................    81,049       97,673         106,484
  Store equipment and fixtures...........................   129,178      148,249         153,538
  Transportation equipment...............................    31,758       32,259          32,363
  Construction in progress...............................       757       12,641          14,459
  Leased property under capital leases...................    77,553       78,222          78,222
  Leasehold interests....................................    93,863       93,464          93,226
                                                           --------     --------       ---------
                                                            450,897      498,823         525,928
  Less: Accumulated depreciation and amortization........    96,948      134,089         155,758
                                                           --------     --------       ---------
     Net property and equipment..........................   353,949      364,734         370,170
 
OTHER ASSETS:
  Deferred financing costs, less accumulated amortization
     of $11,611, $17,083 and $20,166 at June 26, 1993,
     June 25, 1994 and January 7, 1995, respectively.....    33,778       28,536          25,529
  Goodwill, less accumulated amortization of $26,254,
     $33,945 and $38,113 at June 26, 1993, June 25, 1994
     and January 7, 1995, respectively...................   280,895      267,884         263,658
  Other, net.............................................    27,295       24,787          29,438
                                                           --------     --------       ---------
                                                           $957,840     $980,080       $ 984,622
                                                           ========     ========       =========
</TABLE>
    
 
   
   The accompanying notes are an integral part of these consolidated balance
                                    sheets.
    
 
                                      F-29
<PAGE>   164
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
                      LIABILITIES AND STOCKHOLDER'S EQUITY
 
   
<TABLE>
<CAPTION>
                                                                                                
                                                                                                
                                                            JUNE 26,     JUNE 25,     JANUARY 7,
                                                              1993         1994          1995   
                                                            --------     --------     ----------
                                                                                     (UNAUDITED)
<S>                                                         <C>          <C>          <C>
CURRENT LIABILITIES:
  Accounts payable........................................  $140,468     $180,708      $ 164,981
  Accrued payroll and related liabilities.................    40,319       42,805         39,976
  Accrued interest........................................     5,293        5,474          7,454
  Other accrued liabilities...............................    40,467       53,910         60,619
  Income taxes payable....................................     2,053        2,000            689
  Current portion of self-insurance liabilities...........    23,552       29,492         28,616
  Current portion of long-term debt.......................    12,778       18,314         22,290
  Current portion of obligations under capital leases.....     2,865        3,616          3,634
                                                            --------     --------      ---------
Total current liabilities.................................   267,795      336,319        328,259
LONG-TERM DEBT............................................   335,576      310,944        342,396
OBLIGATIONS UNDER CAPITAL LEASES..........................    41,864       39,998         38,071
SENIOR SUBORDINATED DEBT..................................   145,000      145,000        145,000
DEFERRED INCOME TAXES.....................................    22,429       14,740         14,740
SELF-INSURANCE LIABILITIES AND OTHER......................    72,313       64,058         55,701
COMMITMENTS AND CONTINGENCIES.............................        --           --             --
 
STOCKHOLDER'S EQUITY:
  Cumulative convertible preferred stock, $.01 par value,
     200,000 shares authorized and 50,000 shares issued at
     June 26, 1993, June 25, 1994 and January 7, 1995
     (aggregate liquidation value of $53.8 million, $62.2
     million and $67.3 million at June 26, 1993, June 25,
     1994 and January 7, 1995, respectively)..............    50,230       58,997         64,541
  Common stock, $.01 par value, 1,600,000 shares
     authorized and 1,519,632 shares issued at June 26,
     1993, June 25, 1994 and January 7, 1995..............        15           15             15
  Additional paid-in capital..............................   107,650      107,650        107,650
  Notes receivable from shareholders of parent............      (714)        (586)          (702)
  Retained deficit........................................   (83,119)     (94,586)      (108,858)
                                                            --------     --------      ---------
                                                              74,062       71,490         62,646
  Treasury stock: 13,249 shares, 16,732 shares and 14,205
     shares of common stock at June 26, 1993, June 25,
     1994 and January 7, 1995, respectively...............    (1,199)      (2,469)        (2,191)
                                                            --------     --------      ---------
          Total stockholder's equity......................    72,863       69,021         60,455
                                                            --------     --------      ---------
                                                            $957,840     $980,080      $ 984,622
                                                            ========     ========      =========
</TABLE>
    
 
   
   The accompanying notes are an integral part of these consolidated balance
                                    sheets.
    
 
                                      F-30
<PAGE>   165
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
   
<TABLE>
<CAPTION>
                                               FIFTY-TWO     FIFTY-TWO     FIFTY-TWO    TWENTY-EIGHT  TWENTY-EIGHT
                                              WEEKS ENDED   WEEKS ENDED   WEEKS ENDED   WEEKS ENDED   WEEKS ENDED
                                               JUNE 27,      JUNE 26,      JUNE 25,     JANUARY 8,    JANUARY 7,
                                                 1992          1993          1994          1994          1995
                                              -----------   -----------   -----------   -----------   -----------
                                                                                               (UNAUDITED)
<S>                                           <C>           <C>           <C>           <C>           <C>
SALES.......................................  $2,913,493    $2,742,027    $2,585,160    $1,416,213    $1,404,665
COST OF SALES (including purchases from
  related parties of $277,812, $204,028,
  $175,929, $106,060 and $99,367 for the 52
  weeks ended June 27, 1992, June 26, 1993,
  and June 25, 1994, and for the 28 weeks
  ended January 8, 1994 and January 7, 1995,
  respectively).............................   2,392,655     2,257,835     2,115,842     1,153,989     1,167,205
                                              ----------    ----------    ----------    ----------    ----------
GROSS PROFIT................................     520,838       484,192       469,318       262,224       237,460
SELLING, GENERAL, ADMINISTRATIVE AND OTHER,
  NET.......................................     469,751       434,908       388,836       221,464       199,161
AMORTIZATION OF EXCESS COST OVER NET ASSETS
  ACQUIRED..................................       7,795         7,571         7,691         4,132         4,168
RESTRUCTURING CHARGE........................          --            --            --            --         5,134
                                              ----------    ----------    ----------    ----------    ----------
OPERATING INCOME............................      43,292        41,713        72,791        36,628        28,997
INTEREST EXPENSE:
  Interest expense, excluding amortization
     of deferred financing costs............      63,907        64,831        62,778        33,914        34,601
  Amortization of deferred financing
     costs..................................       6,304         4,901         5,472         2,948         3,083
                                              ----------    ----------    ----------    ----------    ----------
                                                  70,211        69,732        68,250        36,862        37,684
LOSS (GAIN) ON DISPOSAL OF ASSETS...........      (1,364)       (2,083)           37            87          (459)
PROVISION FOR EARTHQUAKE LOSSES.............          --            --         4,504            --            --
                                              ----------    ----------    ----------    ----------    ----------
LOSS BEFORE PROVISION FOR INCOME TAXES AND
  EXTRAORDINARY CHARGES.....................     (25,555)      (25,936)           --          (321)       (8,228)
PROVISION FOR INCOME TAXES..................       3,441         1,427         2,700           700           500
                                              ----------    ----------    ----------    ----------    ----------
LOSS BEFORE EXTRAORDINARY CHARGES...........     (28,996)      (27,363)       (2,700)       (1,021)       (8,728)
EXTRAORDINARY CHARGES:
  Loss on extinguishment of debt, net of
     income tax benefit of $2,484...........       6,716            --            --            --            --
  Gain on partially depreciated assets
     replaced by insurance companies, net of
     income tax expense of $702.............      (1,898)           --            --            --            --
                                              ----------    ----------    ----------    ----------    ----------
NET LOSS....................................  $  (33,814)   $  (27,363)   $   (2,700)   $   (1,021)   $   (8,728)
                                              ==========    ==========    ==========    ==========    ==========
PREFERRED STOCK ACCRETION...................          --         3,882         8,767         4,721         5,544
LOSS APPLICABLE TO COMMON SHARES............  $  (33,814)   $  (31,245)   $  (11,467)   $   (5,742)   $  (14,272)
                                              ==========    ==========    ==========    ==========    ==========
LOSS PER COMMON SHARE:
  Loss before extraordinary charges.........  $   (20.74)   $   (21.52)   $    (7.63)   $    (3.82)   $    (9.49)
  Extraordinary charges.....................       (3.45)           --            --            --            --
                                              ----------    ----------    ----------    ----------    ----------
  Net loss..................................  $   (24.19)   $   (21.52)   $    (7.63)   $    (3.82)   $    (9.49)
                                              ==========    ==========    ==========    ==========    ==========
  Average Number of Common Shares
     Outstanding............................   1,397,939     1,452,184     1,503,828     1,504,245     1,504,288
                                              ==========    ==========    ==========    ==========    ==========
</TABLE>
    
 
   
 The accompanying notes are an integral part of these consolidated statements.
    
 
                                      F-31
<PAGE>   166
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
   
<TABLE>
<CAPTION>
                                              FIFTY-TWO     FIFTY-TWO     FIFTY-TWO    TWENTY-EIGHT    TWENTY-EIGHT
                                             WEEKS ENDED   WEEKS ENDED   WEEKS ENDED    WEEKS ENDED     WEEKS ENDED
                                              JUNE 27,      JUNE 26,      JUNE 25,      JANUARY 8,      JANUARY 7,
                                                1992          1993          1994           1994            1995
                                             -----------   -----------   -----------   -------------   -------------
                                                                                                (UNAUDITED)
<S>                                          <C>           <C>           <C>           <C>             <C>
CASH PROVIDED (USED) BY OPERATING
  ACTIVITIES:
  Cash received from customers.............  $ 2,913,493   $ 2,742,027   $ 2,585,160     $ 1,416,213     $ 1,404,665
  Cash paid to suppliers and employees.....   (2,752,442)   (2,711,779)   (2,441,353)     (1,361,103)     (1,389,667)
  Interest paid............................      (56,234)      (58,807)      (56,762)        (29,178)        (32,621)
  Income taxes (paid) refunded.............       (4,665)        2,971          (247)          1,652          (1,811)
  Interest received........................        1,266           993           903             486             836
  Other, net...............................        4,734         8,093           121           2,388             583
                                             -----------   -----------   -----------     -----------     -----------
NET CASH PROVIDED (USED) BY OPERATING
  ACTIVITIES...............................      106,152       (16,502)       87,822          30,458         (18,015)
CASH PROVIDED (USED) BY INVESTING
  ACTIVITIES:
  Proceeds from sale of property and
     equipment.............................       17,395        15,685        11,953          12,307           7,120
  Payment for purchase of property and
     equipment.............................      (60,263)      (53,467)      (57,471)        (20,404)        (39,049)
  Proceeds (payment) for sale (purchase) of
     other assets..........................       (4,754)          (18)          813              --              --
  Business acquisition costs, net of cash
     acquired..............................      (27,563)           --       (11,050)             --              --
  Receivable received from seller of
     business acquired.....................       12,259            --            --              --              --
  Other, net...............................           --            --            --              61            (907)
                                             -----------   -----------   -----------     -----------     -----------
NET CASH USED BY INVESTING ACTIVITIES......      (62,926)      (37,800)      (55,755)         (8,036)        (32,836)
CASH PROVIDED (USED) BY FINANCING
  ACTIVITIES:
  Proceeds from issuance of long-term
     debt..................................      177,500        26,557            28              28              --
  Net increase (decrease) in revolving
     loan..................................      (23,900)        4,900        (4,900)         (4,900)         48,700
  Payments of long-term debt...............     (184,389)      (14,319)      (14,224)        (10,395)        (13,272)
  Proceeds from the issuance of preferred
     stock.................................           --        46,348            --              --              --
  Proceeds from issuance of common stock,
     net...................................          341         3,652            --              --              --
  Purchase (sale) of treasury stock, net...         (313)         (545)       (1,192)           (726)             92
  Payments of capital lease obligation.....       (2,814)       (2,840)       (3,693)         (1,565)         (1,909)
  Deferred financing costs and other.......       (6,656)       (8,839)         (179)           (161)             (6)
                                             -----------   -----------   -----------     -----------      -----------
NET CASH PROVIDED (USED) BY FINANCING
  ACTIVITIES...............................      (40,231)       54,914       (24,160)        (17,719)         33,605
                                             -----------   -----------   -----------     -----------     -----------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS..............................        2,995           612         7,907           4,703         (17,246)
CASH AND CASH EQUIVALENTS
  AT BEGINNING OF PERIOD...................       21,482        24,477        25,089          25,089          32,996
                                             -----------   -----------   -----------     -----------     -----------
CASH AND CASH EQUIVALENTS
  AT END OF PERIOD.........................  $    24,477   $    25,089   $    32,996     $    29,792     $    15,750
                                             ===========   ===========   ===========     ===========     ===========
</TABLE>
    
 
   
 The accompanying notes are an integral part of these consolidated statements.
    
 
                                      F-32
<PAGE>   167
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             (DOLLARS IN THOUSANDS)
 
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
   
<TABLE>
<CAPTION>
                                             FIFTY-TWO      FIFTY-TWO      FIFTY-TWO     TWENTY-EIGHT   TWENTY-EIGHT
                                            WEEKS ENDED    WEEKS ENDED    WEEKS ENDED    WEEKS ENDED    WEEKS ENDED
                                              JUNE 27,       JUNE 26,       JUNE 25,      JANUARY 8,     JANUARY 7,
                                                1992           1993           1994           1994           1995
                                            ------------   ------------   ------------   ------------   ------------
                                                                                                 (UNAUDITED)
<S>                                           <C>            <C>            <C>            <C>            <C>
RECONCILIATION OF NET LOSS TO NET CASH
  PROVIDED (USED) BY OPERATING ACTIVITIES:
  Net loss................................     $(33,814)     $(27,363)      $ (2,700)      $ (1,021)      $ (8,728)
  Adjustments to reconcile net loss to net
     cash provided (used) by operating
     activities:
     Depreciation and amortization........       61,181        62,541         62,555         33,320         33,878
     Extraordinary charge.................        4,818            --             --             --             --
     Restructuring charge.................           --            --             --             --          5,134
     Loss (gain) on sale of assets........       (1,364)       (4,613)            65             87           (459)
     Equity loss on investments in
       supplier cooperative...............          472           207             --             --             --
     Change in assets and liabilities, net
       of effects from acquisition of
       businesses:
       Accounts and notes receivable......       (7,688)       17,145         (3,220)        (9,568)        (2,725)
       Inventories........................          202        17,697        (17,125)       (16,106)       (10,369)
       Prepaid expenses and other.........       (2,834)       (6,163)        (5,717)        (5,659)        (9,097)
       Accounts payable and accrued
          liabilities.....................       71,369       (83,286)        55,301         23,752        (20,228)
       Self-insurance liabilities.........       15,034         2,935         (3,790)         3,301         (4,110)
       Deferred income taxes..............        2,033         4,004          2,506          1,714             --
       Income taxes payable...............       (3,257)          394            (53)           638         (1,311)
                                               --------      --------       --------       --------       --------
     Total adjustments....................      139,966        10,861         90,522         31,479         (9,287)
                                               --------      --------       --------       --------       --------
NET CASH PROVIDED (USED) BY OPERATING
  ACTIVITIES..............................     $106,152      $(16,502)      $ 87,822       $ 30,458       $(18,015)
                                               ========      ========       ========       ========       ========
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
  Purchase of property and equipment
     through issuance of capital lease
     obligation...........................           --            --       $  2,575             --             --
                                               ========      ========       ========       ========       ========
  Reduction of goodwill and deferred
     income taxes.........................           --            --       $  9,896             --             --
                                               ========      ========       ========       ========       ========
  Acquisition of businesses:
     Fair value of assets acquired........           --            --       $ 11,241             --             --
     Net cash paid in acquisition.........           --            --        (11,050)            --             --
                                               --------      --------       --------       --------       --------
     Liabilities assumed..................           --            --       $    191             --             --
                                              =========      ========       ========       ========       ========
  Final purchase price allocation for the
     Alpha Beta Acquisition:
     Property and equipment valuation
       adjustment.........................    $ 44,231             --             --             --             --
                                              ========       ========       ========       ========       ========
     Additional acquisition liabilities...    $ 14,305             --             --             --             --
                                              ========       ========       ========       ========       ========
     Deferred tax benefit.................    $ 12,800             --             --             --             --
                                              ========       ========       ========       ========       ========
  Accretion of preferred stock............    $     --       $  3,882       $  8,767       $  4,721       $  5,544
                                              ========       ========       ========       ========       ========
</TABLE>
    
 
   
 The accompanying notes are an integral part of these consolidated statements.
    
 
                                      F-33
<PAGE>   168
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
 
   
<TABLE>
<CAPTION>
                           PREFERRED STOCK       COMMON STOCK       TREASURY STOCK
                           ----------------   ------------------   -----------------               TOTAL
                           NUMBER              NUMBER              NUMBER               SHARE-     ADD'L                  STOCK-
                             OF                  OF                  OF                HOLDERS'   PAID-IN    RETAINED    HOLDER'S
                           SHARES   AMOUNT     SHARES     AMOUNT   SHARES    AMOUNT     NOTES     CAPITAL    (DEFICIT)    EQUITY
                           ------   -------   ---------   ------   -------   -------   --------   --------   ---------   --------
<S>                         <C>     <C>       <C>          <C>      <C>      <C>        <C>       <C>        <C>         <C>
BALANCES AT JUNE 29,
  1991...................     --    $    --   1,396,878    $ 14     (1,250)  $  (125)   $ (930)   $103,658   $ (18,060)  $ 84,557
  Net loss...............     --         --          --      --         --        --        --          --     (33,814)   (33,814)
  Issuance of Common
    Stock................     --         --       1,636      --         --        --      (190)        341          --        151
  Purchase of Treasury
    Stock................     --         --          --      --     (3,947)     (463)      131          --          --       (332)
  Sale of Treasury
    Stock................     --         --          --      --      1,560       159       (50)         --          --        109
  Payments of
    Shareholders'
    Notes................     --         --          --      --         --        --       100          --          --        100
                           ------   -------   ---------    ----    -------   -------    ------    --------   ---------   --------
BALANCES AT JUNE 27,
  1992...................     --         --   1,398,514      14     (3,637)     (429)     (939)    103,999     (51,874)    50,771
  Net loss...............     --         --          --      --         --        --        --          --     (27,363)   (27,363)
  Issuance of Common
    Stock................     --         --     121,118       1         --        --        --       3,651          --      3,652
  Purchase of Treasury
    Stock................     --         --          --      --     (9,612)     (770)      225          --          --       (545)
  Issuance of Cumulative
    Convertible Preferred
    Stock................  50,000    46,348          --      --         --        --        --          --          --     46,348
  Accretion of Preferred
    Stock................     --      3,882          --      --         --        --        --          --      (3,882)        --
                           ------   -------   ---------    ----    -------   -------    ------    --------   ---------   --------
BALANCES AT JUNE 26,
  1993...................  50,000    50,230   1,519,632      15    (13,249)   (1,199)     (714)    107,650     (83,119)    72,863
  Net loss...............     --         --          --      --         --        --        --          --      (2,700)    (2,700)
  Purchase of Treasury
    Stock................     --         --          --      --     (3,483)   (1,270)       78          --          --     (1,192)
  Payments of
    Shareholders'
    Notes................     --         --          --      --         --        --        50          --          --         50
  Accretion of Preferred
    Stock................     --      8,767          --      --         --        --        --          --      (8,767)        --
                           ------   -------   ---------    ----    -------   -------    ------    --------   ---------   --------
BALANCES AT JUNE 25,
  1994...................  50,000    58,997   1,519,632      15    (16,732)   (2,469)     (586)    107,650     (94,586)    69,021
  Net loss (unaudited)...     --         --          --      --         --        --        --          --      (8,728)    (8,728)
  Payment of
    Shareholders' Notes
    (unaudited)..........     --         --          --      --         --        --        70          --          --         70
  Issuance of Treasury
    Stock (unaudited)....     --         --          --      --      3,644       340      (191)         --          --        149
  Purchase of Treasury
    Stock (unaudited)....     --         --          --      --     (1,117)      (62)        5          --          --        (57)
  Accretion of Preferred
    Stock (unaudited)....     --      5,544          --      --         --        --        --          --      (5,544)        --
                           ------   -------   ---------    ----    -------   -------    ------    --------   ---------   --------
BALANCES AT JANUARY 7,
  1995 (unaudited).......  50,000   $64,541   1,519,632    $ 15    (14,205)  $(2,191)   $ (702)   $107,650   $(108,858)  $ 60,455
                           ======   =======   =========    ====    =======   =======    ======    ========   =========   ========
</TABLE>
    
 
   
 The accompanying notes are an integral part of these consolidated statements.
    
 
                                      F-34
<PAGE>   169
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) ORGANIZATION AND ACQUISITIONS
 
     Food 4 Less Supermarkets, Inc. (the "Company"), a wholly-owned subsidiary
of Food 4 Less Holdings, Inc. ("Holdings"), is a multiple format supermarket
operator that tailors its retail strategy to the particular needs of the
individual communities it serves. Holdings is a majority-owned subsidiary of
Food 4 Less, Inc. ("FFL"). The Company operates in three geographic areas:
Southern California, Northern California and certain areas of the Midwest. The
Company has three first-tier subsidiaries: Cala Co. ("Cala"), Falley's, Inc.
("Falley's") and Food 4 Less of Southern California, Inc. ("F4L-SoCal"),
formerly known as Breco Holding Company, Inc. ("BHC"). Cala Foods, Inc. ("Cala
Foods") and Bell Markets, Inc. ("Bell") are subsidiaries of Cala, and Alpha Beta
Company ("Alpha Beta") is a subsidiary of F4L-SoCal.
 
  (a) Acquisitions
 
     On March 29, 1994, the Company purchased certain operating assets formerly
owned by Food Barn Stores, Inc. (the "Food Barn Stores") from Associated
Wholesale Grocers, Inc. ("AWG") (the "Food Barn Acquisition") for $11,241,000
(including acquisition costs of $180,000). The financial statements reflect the
preliminary allocation of the purchase price as the purchase price allocation
has not been finalized. The effect of the acquisition was not material to the
Company's financial position and results of operations. Falley's has agreed to
purchase merchandise (as defined) for the Food Barn Stores from AWG through
March 24, 2001. Falley's has pledged its patronage dividends and notes
receivable from AWG as security under this supply agreement.
 
     On June 17, 1991, the Company acquired all of the common stock of Alpha
Beta for $270,513,000 (including acquisition costs of $41,477,000) in a
transaction accounted for as a purchase.
 
     In January 1990, the Company purchased certain operating assets of ABC
Market Corp. ("ABC") for $14,675,000, plus approximately $1,000,000 in fees and
expenses.
 
     On June 30, 1989, the Company acquired Bell for approximately $13,700,000,
which includes $8,000,000 of notes and the assumption of Bell's long-term debt.
The transaction was accounted for as a purchase. Certified Grocers of
California, Ltd. ("Certified") has guaranteed up to $4,000,000 of notes issued
by the Company to the seller in connection with the purchase and the performance
of a lease.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  (a) Business
 
     The Company is engaged primarily in the operation of retail supermarkets.
 
  (b) Basis of Presentation
 
     Principles of Consolidation. The accompanying consolidated financial
statements include the accounts of the Company and its wholly-owned
subsidiaries. The results of operations of Alpha Beta, F4L-SoCal (BHC), Bell,
ABC and the Food Barn Stores have been excluded from the consolidated financial
statements prior to their respective acquisition dates. The excess of the
purchase price over the fair value of the net assets acquired is classified as
goodwill. All intercompany transactions have been eliminated in consolidation.
 
   
     Interim Financial Statements. The consolidated balance sheet of the Company
as of January 7, 1995 and the consolidated statements of operations and cash
flows for the interim periods ended January 7, 1995 and January 8, 1994 are
unaudited, but include all adjustments (consisting of only normal recurring
accruals) which the Company considers necessary for a fair presentation of its
consolidated financial position, results of operations and cash flows for these
periods. These interim financial statements do not include all disclosures
required by generally accepted accounting principles, and, therefore, should be
read in conjunction with the
    
 
                                      F-35
<PAGE>   170
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Company's financial statements and notes thereto included herein. Results of
operations for interim periods are not necessarily indicative of the results for
a full fiscal year.
 
  (c) Fiscal Years
 
     The Company's fiscal year is the 52 or 53-week period which ends on the
last Saturday in June. Fiscal years 1994, 1993, and 1992 include 52 weeks.
 
  (d) Cash and Cash Equivalents
 
     For purposes of the statements of cash flows, the Company considers all
highly liquid investments purchased with an original maturity of three months or
less to be cash equivalents.
 
  (e) Inventories
 
   
     Inventories, which consist of grocery products, are stated at the lower of
cost or market. Cost has been principally determined using the last-in,
first-out ("LIFO") method. If inventories had been valued using the first-in,
first-out ("FIFO") method, inventories would have been higher by $13,103,000,
$13,802,000 and $16,202,000 (unaudited) at June 26, 1993, June 25, 1994 and
January 7, 1995, respectively, and gross profit and operating income would have
been greater by $3,554,000, $4,441,000, $699,000, $2,200,000 (unaudited) and
$2,400,000 (unaudited) for the 52 weeks ended June 27, 1992, the 52 weeks ended
June 26, 1993, the 52 weeks ended June 25, 1994, the 28 weeks ended January 8,
1994, and the 28 weeks ended January 7, 1995, respectively.
    
 
  (f) Pre-opening Costs
 
     The costs associated with opening new stores are deferred and amortized
over one year following the opening of each new store.
 
  (g) Closed Store Reserves
 
   
     When a store is closed, the Company provides a reserve for the net book
value of any store assets, net of salvage value, and the net present value of
the remaining lease obligation, net of sublease income. For the 52 weeks ended
June 27, 1992, the 52 weeks ended June 26, 1993, the 52 weeks ended June 25,
1994, the 28 weeks ended January 8, 1994 and the 28 weeks ended January 7, 1995,
utilization of this reserve was $4.0 million, $2.4 million, $1.1 million, $0.5
million (unaudited) and $0.5 million (unaudited), respectively.
    
 
  (h) Investments in Supplier Cooperatives
 
     The investment in Certified is accounted for on the cost method. There are
certain restrictions on the sale of this investment.
 
  (i) Investment in Food 4 Less of Modesto, Inc.
 
     During the 52 weeks ended June 26, 1993, the Company sold its 20%
investment in Food 4 Less of Modesto, Inc. ("Modesto") for gross proceeds of
$4.5 million, which included a $1.5 million note receivable, resulting in a gain
of $2.5 million. The Company previously accounted for this investment using the
cost method.
 
                                      F-36
<PAGE>   171
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  (j) Property and Equipment
 
     Property and equipment are stated at cost and are depreciated principally
using the straight-line method over the following estimated useful lives:
 
<TABLE>
            <S>                                           <C>          <C>
            Buildings and improvements..................  5-40 years
            Equipment and fixtures......................  3-10 years
            Property under capital leases and leasehold
              interests.................................  3-45 years   (lease term)
</TABLE>
 
  (k) Deferred Financing Costs
 
     Costs incurred in connection with the issuance of debt are amortized over
the term of the related debt using the effective interest method.
 
  (l) Goodwill and Covenants Not to Compete
 
     The excess of the purchase price over the fair value of the net assets of
businesses acquired is amortized on a straight-line basis over 40 years
beginning at the date of acquisition. Covenants not to compete, which are
included in Other Assets, are amortized on a straight-line basis over the term
of the covenant.
 
     Current and undiscounted future operating cash flows are compared to
current and undiscounted future goodwill amortization to determine if an
impairment of goodwill has occurred and is continuing. As of June 25, 1994, no
impairment exists.
 
  (m) Income Taxes
 
     On June 27, 1993, the Company prospectively adopted Statement of Financial
Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes. SFAS 109
is an asset and liability approach that requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences of events that
have been recognized in the Company's financial statements or tax returns. In
estimating future tax consequences, SFAS 109 generally considers all expected
future events other than enactments of changes in the tax law or rates.
Previously, the Company used the SFAS 96 asset and liability approach that gave
no recognition to future events other than the recovery of assets and settlement
of liabilities at their carrying amounts.
 
     Under SFAS 109, the Company recognizes to a greater degree the future tax
benefits of expenses which have been recognized in the financial statements.
 
     The implementation of SFAS No. 109 did not have a material effect on the
accompanying consolidated financial statements.
 
  (n) Notes Receivable from Shareholders of Parent
 
     Notes receivable from shareholders of parent represent loans to employees
of the Company for purchases of Holdings' stock. The notes are due over various
periods, bear interest at the prime rate, and are secured by each shareholder's
shares of common stock.
 
  (o) Self-Insurance
 
     Certain of the Company's subsidiaries are self-insured for a portion of
workers' compensation, general liability and automobile accident claims. The
Company establishes reserves based on an independent actuary's review of claims
filed and an estimate of claims incurred but not yet filed.
 
                                      F-37
<PAGE>   172
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  (p) Discounts and Promotional Allowances
 
     Promotional allowances and vendor discounts are recorded as a reduction of
cost of sales in the accompanying consolidated statements of operations.
Allowance proceeds received in advance are deferred and recognized over the
period earned.
 
  (q) Provision for Earthquake Losses
 
     On January 17, 1994, Southern California was struck by a major earthquake
which resulted in the temporary closing of 31 of the Company's stores. The
closures were caused primarily by loss of electricity, water, inventory, or
structural damage. All but one of the closed stores reopened within a week of
the earthquake. The final closed store reopened on March 24, 1994. The Company
is insured against earthquake losses (including business interruption), subject
to certain deductibles. The pre-tax financial impact, net of insurance claims,
was approximately $4.5 million. At June 25, 1994, the Company had received all
expected insurance proceeds related to this claim.
 
  (r) Extraordinary Items
 
     For the 52 weeks ended June 27, 1992, the Company classified the write-off
of deferred financing costs associated with the early extinguishment of debt as
an extraordinary item. For the 52 weeks ended June 27, 1992, the Company also
classified the difference between the net book value and replacement cost of
property and equipment destroyed during the April 1992 civil unrest in Los
Angeles and replaced by insurance companies as an extraordinary item. Proceeds
received from insurance companies for business interruption related to the civil
unrest are included as a component of selling, general, administrative and other
expenses.
 
  (s) Loss Per Common Share
 
     Loss per common share is computed based on the weighted average number of
shares outstanding during the applicable period. Fully diluted loss per share
has been omitted as it is anti-dilutive for all periods presented.
 
  (t) Reclassifications
 
     Certain prior period amounts in the consolidated financial statements have
been reclassified to conform to the June 25, 1994 presentation.
 
(3) PREFERRED STOCK
 
     On December 31, 1992, the Company issued 50,000 shares of $.01 par value
Series A cumulative convertible preferred stock (the "Preferred Stock") with a
liquidation value of $1,000 per share and 121,118 shares of its $.01 par value
common stock (the "Common Stock") to its parent company, Food 4 Less Holdings,
Inc. ("Holdings") in exchange for gross proceeds of $50.0 million. The Preferred
Stock is convertible into common stock at the option of the holder based upon a
conversion price which results in a one-for-one exchange. The Preferred Stock
has a stated dividend rate of $152.50 per share, per annum, and is
anti-dilutive. The Company may pay dividends on or before December 31, 1997 only
by issuing additional shares of Preferred Stock. The Company may redeem the
Preferred Stock at any time after December 31, 1997 for its liquidation value.
At June 25, 1994, the Company had accrued approximately $12,649,000 for the
Preferred Stock dividends earned but not yet declared.
 
     In order to finance the purchase of the Preferred and Common Stock from the
Company, Holdings issued $103.6 million aggregate principal amount of 15.25%
Senior Discount Notes due 2004 (the "Holdings
 
                                      F-38
<PAGE>   173
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Notes") and 121,118 Common Stock Purchase Warrants (the "Warrants") for gross
proceeds of $50.0 million. No cash interest is payable on the Notes until June
15, 1998.
 
     At the present time, Holdings has no other income or assets other than its
investment in the Company's Common and Preferred Stock and intends to service
the interest payments on the Holdings Notes when they become payable in cash (in
fiscal 1998) through dividends it receives on the Company's capital stock.
 
(4) LONG-TERM DEBT AND SENIOR SUBORDINATED DEBT
 
     The Company's long-term debt is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                JUNE 26,         JUNE 25,
                                                                  1993             1994
                                                              ------------     ------------
    <S>                                                       <C>              <C>
    Bank Term Loan, principal due quarterly through January
      1999, with interest payable monthly in arrears........  $148,478,000     $137,064,000
    10.45 percent Senior Notes principal due 2000 with
      interest payable semi-annually in arrears.............   175,000,000      175,000,000
    Revolving Loan..........................................     4,900,000               --
    10.625 percent first real estate mortgage due 1998,
      $12,000 of principal plus interest payable monthly
      secured by land and building with a net book value of
      $2,122,000............................................     1,558,000        1,521,000
    9.2 to 9.25 percent notes payable, collateralized by
      equipment, due September 1994, $67,000 of principal
      plus interest payable monthly, plus balloon payment of
      $992,000..............................................     1,772,000        1,103,000
    10.8 percent notes payable, collateralized by equipment,
      due September 1995, $72,000 of principal plus interest
      payable monthly, plus balloon payment of $1,004,000...     2,447,000        1,819,000
    10.0 percent secured promissory note, collateralized by
      the stock of Bell, due 1996, interest payable
      quarterly through June 1996...........................     8,000,000        8,000,000
    10.08 percent notes payable, collateralized by
      equipment, due November 1996, $34,000 of principal
      plus interest payable monthly, plus balloon payment of
      $493,000..............................................     1,515,000        1,242,000
    10.15 percent notes payable, collateralized by
      equipment, due December 1996, $45,000 of principal and
      interest payable monthly, plus balloon payment of
      $640,000..............................................     1,994,000        1,675,000
    10.0 percent real estate mortgage due 2000, $8,000 of
      principal and interest payable monthly................       474,000          419,000
    Other long-term debt....................................     2,216,000        1,415,000
                                                              ------------     ------------
                                                               348,354,000      329,258,000
    Less -- current portion.................................    12,778,000       18,314,000
                                                              ------------     ------------
                                                              $335,576,000     $310,944,000
                                                              ============     ============
</TABLE>
 
     In June 1991, the Company and certain of its subsidiaries entered into a
Credit Agreement (the "Credit Agreement") with certain banks, comprised of a
$315,000,000 Term Loan (the "Bank Term Loan") facility, a $70,000,000 Revolving
Loan (the "Revolving Loan") facility and a $55,000,000 standby letter of credit
facility (the "Letter of Credit Facility"). At June 25, 1994, $137,064,000 was
outstanding under the Bank Term Loan, there were no borrowings outstanding under
the Revolving Loan and $48,131,000 of standby letters of credit had been issued
on behalf of the Company. A commitment fee of 1/2 of 1 percent is charged on the
average daily unused portion of the Revolving Loan and the Letter of Credit
Facility; such commitment fees are due quarterly in arrears. Interest on
borrowings under the Bank Term Loan is at the bank's Base Rate (as defined) plus
1.25 percent or the Eurodollar Rate (as defined) plus 2.5 percent. At June 25,
1994, the
 
                                      F-39
<PAGE>   174
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
weighted average interest rate on the Bank Term Loan was 6.5 percent. In
accordance with certain requirements of the Credit Agreement, the Company
purchased an interest rate cap for a principal amount of approximately $91.4
million on the three-month Libor rate at 5.5% which expires on January 3, 1995.
Quarterly principal installments on the Bank Term Loan continue to December
1998, with $15,580,000 payable in fiscal year 1995, $21,245,000 payable in
fiscal year 1996, $22,661,000 payable in fiscal 1997, $40,489,000 payable in
fiscal 1998, and $37,089,000 payable in fiscal 1999. Interest on borrowings
under the Revolving Loan is at the bank's Base Rate (as defined) plus 1.25
percent. At June 25, 1994, the interest rate on the Revolving Loan was 8.5
percent. To the extent borrowings under the Revolving Loan are not paid earlier,
they are due in June 1996. The common stock of F4L-SoCal, Falley's, Cala and
certain of their direct and indirect subsidiaries has been pledged as security
under the Credit Agreement.
 
     In April 1992, the Company and its wholly-owned subsidiaries issued
$175,000,000 of 10.45 percent Senior Notes (the "Senior Notes"). These notes are
due in two equal sinking fund payments on April 15, 1999 and 2000. They are
general unsecured obligations of the Company and rank senior in right of payment
to all subordinated indebtedness (as defined). The Senior Notes rank "pari
passu" in right of payment with all borrowings and other obligations of the
Company under its bank Credit Agreement; however, the obligations under the
Credit Agreement are secured by substantially all the assets of the Company and
its subsidiaries. The Senior Notes may be redeemed beginning in 1996 at 104.5
percent, declining ratably to 100 percent in 1999. The proceeds received, net of
issuance costs, were used to pay down borrowings under the Bank Term Loan.
Deferred financing costs related to the portion of the Bank Term Loan that was
retired of $6.7 million, net of related tax benefit of $2.5 million, are
classified as an extraordinary item in the Company's consolidated statement of
operations for the 52 weeks ended June 27, 1992.
 
     Scheduled maturities of principal of Long-Term Debt at June 25, 1994 are as
follows:
 
<TABLE>
            <S>                                                     <C>
            1995.................................................   $ 18,314,000
            1996.................................................     23,384,000
            1997.................................................     32,322,000
            1998.................................................     40,701,000
            1999.................................................    124,823,000
            Later years..........................................     89,714,000
                                                                    ------------
                                                                    $329,258,000
                                                                    ============
</TABLE>                                                   
 
     The Company issued $145,000,000 principal amount of Senior Subordinated
Notes (the "Subordinated Notes") in connection with the acquisition of Alpha
Beta as described in Note 1. The Subordinated Notes bear interest, payable
semi-annually on June 15 and December 15, at an annual rate of 13.75 percent.
The Subordinated Notes are subordinated to all Senior Indebtedness (as defined)
of the Company, and may be redeemed beginning in 1996 at a redemption price of
106 percent. The redemption price declines ratably to 100 percent in 2000.
 
     The debt agreements, among other things, require the Company to maintain
minimum levels of net worth (as defined), to maintain minimum levels of earnings
(as defined), to maintain a hedge agreement to provide interest rate protection,
and to comply with certain ratios related to interest expense (as defined),
fixed charges (as defined), working capital and indebtedness. In addition, the
debt agreements limit, among other things, additional borrowings, dividends on,
and redemption of, capital stock, capital expenditures, incurrence of lease
obligations, and the acquisition and disposition of assets. At June 26, 1993 and
June 25, 1994 the Company was in compliance with the financial covenants of its
debt agreements. At June 25, 1994, dividends and certain other payments are
restricted based on terms in the debt agreements.
 
                                      F-40
<PAGE>   175
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(5) LEASES
 
     The Company's operations are conducted primarily in leased properties.
Substantially all leases contain renewal options. Rental expense under operating
leases was as follows:
 
<TABLE>
<CAPTION>
                                                     52 WEEKS      52 WEEKS        52 WEEKS
                                                       ENDED         ENDED           ENDED
                                                     JUNE 27,      JUNE 26,        JUNE 25,
                                                       1992          1993            1994
                                                    -----------   -----------     -----------
    <S>                                             <C>           <C>             <C>
    Minimum rents.................................  $46,706,000   $44,504,000     $49,788,000
    Rents based on sales..........................    7,656,000     5,917,000       3,806,000
</TABLE>
 
     Following is a summary of future minimum lease payments under operating
leases at June 25, 1994:
 
<TABLE>
            <S>                                                      <C>
            1995...................................................  $ 52,542,000
            1996...................................................    48,966,000
            1997...................................................    45,325,000
            1998...................................................    38,925,000
            1999...................................................    34,423,000
            Later years............................................   269,332,000
                                                                     ------------
                                                                     $489,513,000
                                                                     ============
</TABLE>
 
     The Company has entered into lease agreements for new supermarket sites
which were not in operation at June 25, 1994. Future minimum lease payments
under such operating leases generally begin when such supermarkets open and at
June 25, 1994 are: 1995 -- $5,990,000; 1996 -- $11,772,000; 1997 -- $11,825,000;
1998 -- $11,810,000; 1999 -- $11,819,000; later years -- $218,480,000.
 
     Certain leases qualify as capital leases under the criteria established in
Statement of Financial Accounting Standards No. 13, "Accounting for Leases," and
are classified on the consolidated balance sheets as leased property under
capital leases. Future minimum lease payments for the property under capital
leases at June 25, 1994 are as follows:
 
<TABLE>
            <S>                                                       <C>
            1995....................................................  $ 7,948,000
            1996....................................................    7,521,000
            1997....................................................    6,995,000
            1998....................................................    6,374,000
            1999....................................................    6,071,000
            Later years.............................................   44,108,000
                                                                      -----------
                      Total minimum lease payments..................   79,017,000
            Less: amounts representing interest.....................   35,403,000
                                                                      -----------
            Present value of minimum lease payments.................   43,614,000
            Less: current portion...................................    3,616,000
                                                                      -----------
                                                                      $39,998,000                                                 
                                                                      ===========
</TABLE>
 
     Accumulated depreciation related to capital leases was $20,356,000 and
$24,041,000 at June 26, 1993 and June 25, 1994, respectively.
 
     The Company is leasing a distribution facility and four store locations
from the previous owner of Alpha Beta. The agreement contains a purchase option
for the land, buildings and improvements and equipment at a price that equals or
exceeds the estimated fair market value throughout the term of the lease.
 
                                      F-41
<PAGE>   176
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(6) INVESTMENT IN A.W.G.
 
     The investment in Associated Wholesale Grocers ("A.W.G.") consists
principally of the cooperative's six percent interest-bearing seven and
eight-year patronage certificates received in payment of certain rebates.
Following is a summary of future maturities based upon current redemption terms:
 
<TABLE>
            <S>                                                        <C>
            1995.....................................................  $       --
            1996.....................................................          --
            1997.....................................................     795,000
            1998.....................................................   1,420,000
            1999.....................................................   1,520,000
            Later years..............................................   2,983,000
                                                                       ----------
                                                                       $6,718,000
                                                                       ==========
</TABLE>
 
(7) INCOME TAXES
 
     The provision (benefit) for income taxes consists of the following:
 
<TABLE>
<CAPTION>
                                                     52 WEEKS       52 WEEKS       52 WEEKS
                                                      ENDED          ENDED           ENDED
                                                     JUNE 27,       JUNE 26,       JUNE 25,
                                                       1992           1993           1994
                                                    ----------     ----------     -----------
    <S>                                             <C>            <C>            <C>
    Current:
      Federal.....................................  $2,507,000     $       --     $ 3,251,000
      State and other.............................     934,000         82,000         712,000
                                                    ----------     ----------     -----------
                                                     3,441,000         82,000       3,963,000
                                                    ----------     ----------     -----------
    Deferred:
      Federal.....................................          --      1,345,000         (70,000)
      State and other.............................          --             --      (1,193,000)
                                                    ----------     ----------     -----------
                                                            --      1,345,000      (1,263,000)
                                                    ----------     ----------     -----------
                                                    $3,441,000     $1,427,000     $ 2,700,000
                                                    ==========     ==========     ===========
</TABLE>
 
     A reconciliation of the provision (benefit) for income taxes to amounts
computed at the federal statutory rates of 34% for fiscal 1992 and 1993 and 35%
for fiscal 1994 is as follows:
 
<TABLE>
<CAPTION>
                                                    52 WEEKS        52 WEEKS        52 WEEKS
                                                      ENDED           ENDED          ENDED
                                                    JUNE 27,        JUNE 26,        JUNE 25,
                                                      1992            1993            1994
                                                   -----------     -----------     ----------
    <S>                                            <C>             <C>             <C>
    Federal income taxes at statutory rate on
      loss before provision for income taxes and
      extraordinary charges......................  $(8,689,000)    $(8,818,000)    $       --
    State and other taxes, net of federal tax
      benefit....................................      934,000          82,000         (1,000)
    Alternative minimum tax......................    2,507,000              --             --
    Effect of permanent differences resulting
      primarily from amortization of goodwill....    2,706,000       2,850,000      2,820,000
    Accounting limitation (recognition) of
      deferred tax benefit.......................    5,983,000       7,313,000       (119,000)
                                                   -----------     -----------     ----------
                                                   $ 3,441,000     $ 1,427,000     $2,700,000
                                                   ===========     ===========     ==========
</TABLE>
 
                                      F-42
<PAGE>   177
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The provision (benefit) for deferred taxes consists of the following:
 
<TABLE>
<CAPTION>
                                                       52 WEEKS        52 WEEKS        52 WEEKS
                                                        ENDED            ENDED           ENDED
                                                       JUNE 27,        JUNE 26,        JUNE 25,
                                                         1992            1993            1994
                                                     ------------     -----------     -----------
<S>                                                  <C>              <C>             <C>
Depreciation.......................................  $  6,282,000     $ 7,756,000     $ 2,536,000
Difference between book and tax basis of assets
  sold.............................................     2,514,000       3,198,000      (4,223,000)
Deferred revenues and allowances...................    (7,028,000)         40,000      (2,349,000)
Pre-opening costs..................................     1,072,000        (512,000)        174,000
Accounts receivable reserves.......................            --        (270,000)        249,000
Unicap.............................................      (124,000)         (5,000)       (536,000)
Capital lease obligation...........................    (2,010,000)     (1,385,000)      2,792,000
Self-insurance reserves............................   (13,558,000)     (4,082,000)       (535,000)
Inventory shrink reserve...........................      (528,000)        777,000        (869,000)
LIFO...............................................     7,104,000        (554,000)     (1,010,000)
Closed store reserve...............................       964,000       1,092,000         440,000
Accrued expense....................................            --              --        (582,000)
Accrued payroll and related liabilities............    (2,656,000)        193,000       1,721,000
Damaged inventory reimbursement....................     1,195,000              --              --
Acquisition costs..................................     4,974,000       2,626,000       1,397,000
Sales tax reserves.................................            --        (715,000)       (418,000)
Deferred rent subsidy..............................            --        (483,000)       (624,000)
Net operating loss usage...........................            --              --       5,782,000
Tax credits benefited..............................            --      (1,392,000)     (4,477,000)
Accounting limitation (recognition) of deferred tax
  benefit                                               1,588,000      (4,591,000)     (1,085,000)
Other, net.........................................       211,000        (348,000)        354,000
                                                     ------------     -----------     -----------
                                                     $         --     $ 1,345,000     $(1,263,000)
                                                     ============     ===========     ===========
</TABLE>
 
                                      F-43
<PAGE>   178
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The significant components of the Company's deferred tax assets
(liabilities) are as follows:
 
<TABLE>
<CAPTION>
                                                                JUNE 26,         JUNE 25,
                                                                  1993             1994
                                                              ------------     ------------
    <S>                                                       <C>              <C>
    Deferred tax assets:
      Accrued payroll and related liabilities...............  $  4,064,000     $  2,448,000
      Other accrued liabilities.............................    13,488,000       13,953,000
      Property and equipment................................     9,674,000        2,997,000
      Self-insurance liabilities............................    30,907,000       27,744,000
      Loss carryforwards....................................    27,863,000       20,675,000
      Tax credit carryforwards..............................     1,392,000        5,869,000
      Other.................................................     1,223,000          580,000
                                                              ------------     ------------
         Gross deferred tax assets..........................    88,611,000       74,266,000
      Valuation allowance...................................   (45,008,000)     (31,149,000)
                                                              ------------     ------------
         Net deferred tax assets............................  $ 43,603,000     $ 43,117,000
                                                              ------------     ------------
    Deferred tax liabilities:
      Inventories...........................................  $(20,243,000)    $(16,738,000)
      Property and equipment................................   (38,298,000)     (30,516,000)
      Obligations under capital leases......................    (5,802,000)      (8,733,000)
      Other.................................................    (1,689,000)      (1,870,000)
                                                              ------------     ------------
         Gross deferred tax liability.......................   (66,032,000)     (57,857,000)
                                                              ------------     ------------
         Net deferred tax liability.........................  $(22,429,000)    $(14,740,000)
                                                              ============     ============
</TABLE>
 
     The Company recorded a valuation allowance to reserve a portion of its
gross deferred tax assets at June 25, 1994 due primarily to financial and tax
losses in recent years. Under SFAS 109, this valuation allowance will be
adjusted in future periods as appropriate. However, the timing and extent of
such future adjustments to the allowance cannot be determined at this time.
 
     At June 25, 1994, approximately $8,864,000 of the valuation allowance for
deferred tax assets will reduce goodwill when the allowance is no longer
required.
 
     At June 25, 1994, the Company has net operating loss carryforwards for
federal income tax purposes of $59,071,000, which expire in 2007 through 2008.
The Company has federal and state Alternative Minimum Tax ("AMT") credit
carryforwards of approximately $4,090,000 which are available to reduce future
regular taxes in excess of AMT. Currently, there is no expiration date for these
credits.
 
     FFL files a consolidated federal income tax return, under which the federal
income tax liability of FFL and its subsidiaries (which since June 23, 1989
include the Company) is determined on a consolidated basis. FFL has entered into
a federal income tax sharing agreement with the Company and certain of its
subsidiaries (the "Tax Sharing Agreement"). The Tax Sharing Agreement provides
that in any year in which the Company is included in any consolidated tax
liability of FFL and has taxable income, the Company will pay to FFL the amount
of the tax liability that the Company would have had on such due date if it had
been filing a separate return. Conversely, if the Company generates losses or
credits which actually reduce the consolidated tax liability of FFL and its
other subsidiaries, FFL will credit to the Company the amount of such reduction
in the consolidated tax liability. These credits are passed between FFL and the
Company in the form of cash payments. In the event any state and local income
taxes are determinable on a combined or consolidated basis, the Tax Sharing
Agreement provides for a similar allocation between FFL and the Company of such
state and local taxes.
 
                                      F-44
<PAGE>   179
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company currently has an Internal Revenue Service examination in
process covering its 1990 and 1991 fiscal years. The Internal Revenue Service
has not yet made any additional tax assessments related to these years.
 
(8) RELATED PARTY TRANSACTIONS
 
     The Company has a five-year consulting agreement with an affiliated company
effective June 17, 1991 for management, financing, acquisition and other
services. The agreement is automatically renewed on January 1 of each year for
the five-year term unless ninety (90) days' notice is given by either party. The
contract provides for annual management fees equal to $2 million plus an
additional amount based on the Company's performance and advisory fees for
acquisition and financing transactions.
 
     Fees paid or accrued associated with management services were $2,270,000
during the 52 weeks ended June 25, 1994, $2,000,000 during the 52 weeks ended
June 26, 1993, and $2,000,000 during the 52 weeks ended June 27, 1992. Advisory
fees paid or accrued were $170,000 during the 52 weeks ended June 25, 1994,
$1,795,000 for the 52 weeks ended June 26, 1993, and $116,000 for the 52 weeks
ended June 27, 1992. Advisory fees paid or accrued for financing transactions
are capitalized and amortized over the term of the related financing. In
connection with the acquisitions of Alpha Beta, ABC and the Food Barn Stores,
the Company capitalized fees of $8,000,000, $500,000 and $92,000, respectively,
which were paid to this affiliated company for acquisition services.
 
(9) COMMITMENTS AND CONTINGENCIES
 
     The Company is contingently liable to former stockholders of certain
predecessors for any prorated gains which may be realized within ten years of
the acquisition of the respective companies resulting from the sale of the
Certified stock. Such gains are only payable if Certified is purchased or
dissolved, or if the Company sells the shares to Certified within the period
noted above.
 
     The Company is a partner in a supplier partnership, in which it is
contingently liable for the partnership's long-term debt. The Company's portion
of such debt is approximately $1,650,000.
 
     The Company has entered into lease agreements with the developers of
several new sites in which the Company has agreed to provide construction
financing. At June 25, 1994, the Company had capitalized construction costs of
$10,435,000 on total commitments of $19,250,000.
 
     In December 1992, three California state antitrust class action suits were
commenced in Los Angeles Superior Court against the Company and other major
supermarket chains located in Southern California, alleging that they conspired
to refrain from competing in and to fix the price of fluid milk above
competitive prices. Specifically, class actions were commenced by Diane Barela
and Neila Ross, Ron Moliare and Paul C. Pfeifle on December 7, December 14 and
December 23, 1992, respectively. To date, the Court has yet to certify any of
these classes, while a demurrer to the complaints was denied. The Company will
vigorously defend itself in these class action suits.
 
     In addition, the Company or its subsidiaries are defendants in a number of
other cases currently in litigation or potential claims encountered in the
normal course of business which are being vigorously defended. In the opinion of
management, the resolutions of these matters will not have a material effect on
the Company's financial position or results of operations.
 
   
     The Company self-insures its workers compensation and general liability.
For the 52 weeks ended June 25, 1994, the 52 weeks ended June 26, 1993, and the
52 weeks ended June 27, 1992, self-insurance loss provisions were $19,880,000,
$38,040,000 and $46,140,000, respectively. The Company discounts its self-
insurance liability using a 7% discount rate for all years presented. Management
believes that this rate
    
 
                                      F-45
<PAGE>   180
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
approximates the time value of money over the anticipated payout period
(approximately 10 years) for essentially risk free investments.
    
 
   
     The Company's historical self-insurance liability for the three most recent
fiscal years is as follows:
    
 
   
<TABLE>
<CAPTION>
                                              52 WEEKS         52 WEEKS        52 WEEKS
                                               ENDED            ENDED            ENDED
                                              JUNE 27,         JUNE 26,        JUNE 25,
                                                1992             1993            1994
                                            ------------     ------------     -----------
        <S>                                 <C>              <C>              <C>
        Self-insurance liability..........  $ 95,605,000     $100,773,000     $90,898,000
        Less: Discount....................   (13,046,000)     (15,279,000)     (9,194,000)
                                            ------------     ------------     -----------
        Net self-insurance liability......  $ 82,559,000     $ 85,494,000     $81,704,000
                                            ============     ============     ===========
</TABLE>
    
 
   
     The Company expects that cash payments for claims will aggregate
approximately $14 million (unaudited), $20 million (unaudited), $17 million
(unaudited), $12 million (unaudited) and $7 million (unaudited) for its fiscal
years ended in June 1995, 1996, 1997, 1998 and 1999.
    
 
(10) EMPLOYEE BENEFIT PLANS
 
     The Company implemented SOP No. 93-6, Employer Accounting for Employee
Stock Ownership Plans, effective June 26, 1994. The implementation of SOP No.
93-6 did not have a material effect on the accompanying unaudited consolidated
financial statements.
 
   
     The Company and its subsidiaries sponsor several defined contribution
benefit plans. The full-time employees of Falley's who are not members of a
collective bargaining agreement are covered under a 401(k) plan under which the
Company matches certain employee contributions with cash or FFL stock (the
"Falley's ESOP"). As part of the original stock sale agreement between FFL and
the Falley's ESOP, which has been amended from time to time, an affiliate of the
Company has assumed the obligation to purchase any FFL shares as to which
terminated plan participants have exercised a put option under the terms of
Falley's ESOP. As part of that agreement, the Company may, at its sole
discretion, after providing a right of first refusal to the affiliate, purchase
FFL shares put under the provisions of the plan. During the year ended June 25,
1994, the Company elected to purchase $1.0 million of FFL shares as to which
terminated plan participants had exercised their put option. FFL shares
purchased by the Company are classified as treasury stock. As of the most recent
valuation letter, dated December 16, 1994, the fair value of the shares
allocated which are subject to a repurchase obligation by an affiliate of the
Company was approximately $14,326,000 (unaudited).
    
 
   
     The Company also sponsors two ESOPs for employees of the Company who are
members of certain collective bargaining agreements (the "Union ESOPs"). The
Union ESOPs provide for annual contributions based on hours worked at a rate
specified by the terms of the collective bargaining agreements. The Company
contributions are made in the form of Holdings stock or cash for the purchase of
Holdings stock and are to be allocated to participants based on hours worked.
During the 28 weeks ended January 7, 1995, the Company recorded a charge against
operations of approximately $230,000 (unaudited) for benefits under the Union
ESOPs. There were no shares issued to the Union ESOPs at January 7, 1995.
    
 
     All other full-time employees of the Company who are not members of a
collective bargaining agreement are covered under a separate 401(k) plan (the
"Management Plan"). The Management Plan provides for annual contributions which
are determined at the discretion of the Company. The Company contributions are
allocated to participants based on employee compensation and matching of certain
employee contributions. A portion of the Company contribution allocated based on
compensation is made in the form of stock or cash for the purchase of stock.
 
     Total charges against operations related to all employee benefit plans
sponsored by the Company and its subsidiaries were $337,000, $284,000 and
$699,000 for the 52 weeks ended June 27, 1992, the 52 weeks ended
 
                                      F-46
<PAGE>   181
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
June 26, 1993, and the 52 weeks ended June 25, 1994, respectively. No
contributions were made with stock and no stock was acquired by any plans in
fiscal 1992, fiscal 1993 or fiscal 1994.
 
     The Company contributes to multi-employer pension plans administered by
various trustees. Contributions to these plans are based upon negotiated wage
contracts. These plans may be deemed to be defined benefit plans. Information
related to accumulated plan benefits and plan net assets as they may be
allocated to the Company at June 25, 1994 is not available. The Company
contributed $78.6 million, $69.4 million and $57.2 million to these plans for
the 52 weeks ended June 27, 1992, June 26, 1993, and June 25, 1994,
respectively. Management is not aware of any plans to terminate such plans.
 
     The United Food and Commercial Workers health and welfare plans were
overfunded and those employers who contributed to the plans are to receive a pro
rata share of the excess reserves in these plans through a reduction of current
contributions. The Company's share of the excess reserve was $24.2 million, of
which $8.1 million was recognized in the 52 weeks ended June 25, 1994, with the
remainder to be recognized in future periods as the credits are taken.
Offsetting the reduction in employer contributions was a $5.5 million union
contract ratification bonus and contractual wage increases.
 
(11) COMMON STOCK
 
     On December 31, 1992, concurrent with the sale of the Preferred Stock, the
Company sold 121,118 shares of common stock to Holdings. Concurrently, the
remaining shares of common stock of the Company were exchanged for shares of
Holdings common stock on a one for one basis.
 
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value:
 
  (a) Cash and Cash Equivalents
 
     The carrying amount approximates fair value as a result of the short
maturity of these instruments.   

  (b) Short-Term Notes and Other Receivables
 
     The carrying amount approximates fair value as a result of the short
maturity of these instruments.
 
  (c) Investments In and Notes Receivable From Supplier Cooperatives
 
     The Company maintains a non-current deposit with Certified in the form of
Class B shares of Certified. Certified is not obligated in any fiscal year to
redeem more than a prescribed number of the Class B shares issued. Therefore, it
is not practicable to estimate the fair value of this investment.
 
     The Company maintains a non-current note receivable from A.W.G. There are
no quoted market prices for this investment and a reasonable estimate could not
be made without incurring excessive costs. Additional information pertinent to
the value of this investment is provided in Note 6.
 
  (d) Long-Term Debt
 
     The fair value of the $175.0 million Senior Notes, the $145.0 million
Subordinated Notes and the Bank Term Loan is based on quoted market prices.
Market quotes for the fair value of the remainder of the Company's debt are not
available, and a reasonable estimate of the fair value could not be made without
incurring excessive costs. Additional information pertinent to the value of the
unquoted debt is provided in Note 4.
 
                                      F-47
<PAGE>   182
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The estimated fair values of the Company's financial instruments are as
follows:
 
<TABLE>
<CAPTION>
                                                                         JUNE 25, 1994
                                                                  ---------------------------
                                                                    CARRYING        FAIR
                                                                     AMOUNT         VALUE
                                                                  ------------   ------------
    <S>                                                           <C>            <C>

    Cash and cash equivalents...................................  $ 32,996,000   $ 32,996,000
    Short-term notes and other receivables......................     4,187,000      4,187,000
    Investments in and notes receivable from supplier
      cooperatives..............................................    12,702,000             --
    Long-term debt for which it is:
      - Practicable to estimate fair values.....................   457,064,000    472,779,000
      - Not practicable.........................................    17,194,000             --
</TABLE>
 
(13) OTHER INCOME, NET
 
     The components of other income items included in SG&A are as follows:
 
<TABLE>
<CAPTION>
                                                          52 WEEKS     52 WEEKS    52 WEEKS
                                                           ENDED        ENDED        ENDED
                                                          JUNE 27,     JUNE 26,    JUNE 25,
                                                            1992         1993        1994
                                                         ----------   ----------   ---------
    <S>                                                  <C>          <C>          <C>
    Interest income....................................  $1,266,000   $  993,000   $ 903,000
    Licensing fees.....................................     493,000      246,000     270,000
    Other income (expense).............................     769,000    3,710,000    (177,000)
                                                         ----------   ----------   ---------
                                                         $2,528,000   $4,949,000   $ 996,000
                                                         ==========   ==========   =========
</TABLE>
 
   
(14) RESTATEMENT
    
 
   
     The Company has restated the statements of operations for its fiscal years
ended June 27, 1992, June 26, 1993 and June 25, 1994 and the 28 weeks ended
January 8, 1994 to classify certain buying, occupancy and labor costs associated
with making its products available for sale as cost of sales. These amounts were
previously classified as selling, general, administrative, and other net, and
depreciation and amortization of property and equipment and totalled
$236,152,000, $224,469,000, $219,548,000 and $114,334,000 (unaudited) for the
fiscal years ended June 27, 1992, June 26, 1993 and June 25, 1994 and the 28
weeks ended January 8, 1994, respectively. The Company has also classified a
portion of its self-insurance costs as interest expense that was previously
recorded in selling, general, administrative and other, net. These amounts were
$4,960,000, $5,865,000, $5,836,000 and $3,275,000 (unaudited) for the fiscal
years 1992, 1993 and 1994 and the 28 weeks ended January 8, 1994, respectively.
Depreciation and amortization costs not classified in cost of sales are included
in selling, general, administrative and other, net. The change in classification
did not affect the net loss, loss before provision for income taxes and
extraordinary charges or loss per common share.
    
 
   
(15) SUBSEQUENT EVENT (UNAUDITED)
    
 
     On September 14, 1994, the Company, Holdings, and FFL entered into a
definitive Agreement and Plan of Merger (the "Merger") with Ralphs Supermarkets,
Inc. ("Ralphs") and the stockholders of Ralphs. Pursuant to the terms of the
Merger Agreement, the Company will, subject to certain terms and conditions
being satisfied or waived, be merged into Ralphs and Ralphs will become a
wholly-owned subsidiary of Holdings. Conditions to the consummation of the
Merger include, among other things, receipt of regulatory approvals and other
necessary consents and the completion of financing for the transaction. The
purchase price for Ralphs is approximately $1.5 billion, including the
assumption of debt.
 
   
     The aggregate purchase price, payable to the stockholders of Ralphs, will
consist of $375 million in cash, $131.5 million initial principal amount of
13 5/8% Senior Subordinated Pay-in Kind Debentures due 2007
    
 
                                      F-48
<PAGE>   183
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
   
("Seller Debentures") and $18.5 million of initial accreted value of 13 5/8%
Senior Discount Debentures due 2005 ("New Discount Debentures"). In addition,
the Company will enter into an agreement with a stockholder of Ralphs pursuant
to which such stockholder will act as a consultant to the Company with respect
to certain real estate and general commercial matters for a period of five years
from the closing of the Ralphs Merger in exchange for the payment of a
consulting fee.
    
 
   
     The financing required to complete the Merger will include the issuance of
significant additional equity by FFL, the issuance of new debt securities by the
Company and Holdings and the incurrence of additional bank financing by the
Company. The equity issuance would be made to a group of investors led by Apollo
Advisors, L.P. ("Apollo"), which will purchase up to $140 million in FFL stock.
Apollo will receive a $5 million fee for its commitment to make an equity
investment. The issuance of new debt securities would be in the form of senior
notes of Supermarkets of up to $295 million and senior subordinated notes of
Supermarkets of up to $200 million. The bank financing would be made pursuant to
a commitment by Bankers Trust Company to provide up to $1,075 million in such
financing. In connection with the receipt of new financing, the Company and
Holdings will also be required to complete certain exchange offers, consent
solicitations and or other transactions with the holders of their currently
outstanding debt securities. Holdings will issue an additional $81.5 million of
initial accreted value of New Discount Notes for $59.0 million in cash and $22.5
million in lieu of cash for fees associated with the Merger. Holdings will
redeem the Discount Notes, with a book value of $64.5 million at January 7,
1995, for $83.9 million in cash.
    
 
   
     As of January 29, 1995, Ralphs had outstanding indebtedness of
approximately $1,018.5 million. Ralphs had sales of $2,724.6 million, operating
income of $145.6 million and earnings before income taxes of $32.1 million for
its most recent fiscal year ended January 29, 1995.
    
 
   
     Upon consummation of the Merger, the operations and activities of the
Company will be significantly impacted due to conversions of the Company's
existing Southern California conventional stores to either Ralphs or Food 4 Less
warehouse stores as well as the consolidation of various operating functions and
departments. The Merger will result in restructuring charges that are currently
estimated to be approximately $45 million, of which approximately $5.1 million
was recorded in the Company's results of operations for the 28 weeks ended
January 7, 1995. The remaining estimated restructuring charges will be recorded
as an expense once the Merger is completed.
    
 
   
(16) RESTRUCTURING CHARGE (UNAUDITED)
    
 
   
     The Company has converted 11 of its conventional format supermarkets to
warehouse format stores. During the 28 weeks ended January 7, 1995, the Company
recorded a restructuring charge for the write-off of property and equipment at
the 11 stores of $5.1 million.
    
 
                                      F-49
<PAGE>   184
 
- ------------------------------------------------------
- ------------------------------------------------------
 
   
  NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS PROSPECTUS, AND IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY ANY SECURITY
OTHER THAN THE NEW NOTES OFFERED BY THIS PROSPECTUS, NOR DOES IT CONSTITUTE AN
OFFER TO THIS PROSPECTUS, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY THE NEW NOTES BY ANYONE IN ANY JURISDICTION IN
WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED, OR IN WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO
WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,
CREATE ANY IMPLICATION THAT INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.
    
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
Available Information......................    v
Summary....................................    1
Risk Factors...............................   17
The Merger and the Financing...............   23
Pro Forma Capitalization...................   27
Unaudited Pro Forma Combined Financial
  Statements...............................   28
Selected Historical Financial Data of
  Ralphs...................................   36
Selected Historical Financial Data of Food
  4 Less...................................   38
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...............................   40
Business...................................   54
Management.................................   68
Executive Compensation.....................   70
Principal Stockholders.....................   76
Description of Capital Stock...............   77
Certain Relationships and Related
  Transactions.............................   80
Description of the New Notes...............   84
The Exchange Offers........................  114
Description of the New Credit Facility.....  120
Description of Holding Company
  Indebtedness.............................  122
Underwriting...............................  126
Legal Matters..............................  127
Experts....................................  127
Index to Financial Statements..............  F-1
 
- -------------------------------------------------
- -------------------------------------------------
</TABLE>
    
 
- -------------------------------------------------
- -------------------------------------------------
 
                           -------------------------
 
                                   PROSPECTUS

                           -------------------------



                    [FOOD 4 LESS LOGO]         [RALPHS LOGO]
   
    
 
                                  FOOD 4 LESS
                               SUPERMARKETS, INC.
 
                       TO BE COMBINED THROUGH MERGER WITH
 
                             RALPHS GROCERY COMPANY
 
   
                          $295,000,000 ____% SENIOR NOTES
    
                                    DUE 2004
 
   
                             $200,000,000 ____% SENIOR
                          SUBORDINATED NOTES DUE 2005
    

                           BT SECURITIES CORPORATION
 
                                CS FIRST BOSTON
 
                          DONALDSON, LUFKIN & JENRETTE
                             SECURITIES CORPORATION
 
                                          , 1995
 
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE>   185
 
                                 EDGAR APPENDIX
 
     This EDGAR Appendix is filed in compliance with Item 304 of Regulation S-T
regarding graphic and image information. It describes material appearing on
pages 7 and 8 of the Prospectus.
 
     PAGE 7
 
     The chart consists of two columns which graphically illustrate the
respective corporate structures of Food 4 Less and Ralphs before the Merger.
Food 4 Less' corporate structure illustrates that Food 4 Less, Inc. ("FFL") owns
Food 4 Less Holdings, Inc. ("Holdings"), which, in turn, owns Food 4 Less
Supermarkets, Inc. ("Food 4 Less") which, in turn, owns several other Food 4
Less subsidiaries. The Ralphs' corporate structure illustrates that Ralphs
Supermarkets, Inc. ("RSI"), owns Ralphs Grocery Company ("RGC") which, in turn,
owns Crawford Stores, Inc. A dotted arrow has been drawn from the box
representing Food 4 Less to the box representing RSI to simulate the RSI Merger.
A dotted arrow has been drawn from the box representing RGC to the box
representing RSI to simulate the RGC Merger. A dotted arrow has been drawn to
the box representing Holdings from the box representing FFL to simulate the FFL
Merger.
 
     PAGE 8
 
     The chart illustrates the corporate structure of the Company after the
Merger and the FFL Merger. The corporate structure illustrates that New Holdings
owns the Company which, in turn, is the parent of all other subsidiaries of the
Company. The anticipated debt obligations of New Holdings are placed in order of
ranking next to the box representing New Holdings and the anticipated debt
obligations of the Company are placed in order of ranking next to the box
representing the Company.
<PAGE>   186
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
   
     The following table sets forth the estimated expenses in connection with
the issuance and distribution of the New Notes.
    
 
   
<TABLE>
        <S>                                                                <C>
        SEC registration fee.............................................  $  170,692
        NASD filing fee..................................................      30,500
        Blue Sky fees and expenses.......................................      15,000
        Accounting fees and expenses.....................................     500,000
        Legal fees and expenses..........................................     600,000
        Printing and engraving expenses..................................     500,000
        Trustee fees.....................................................      10,000
        Miscellaneous....................................................      75,000
                                                                           ----------
                  Total..................................................  $1,685,000
                                                                           ==========
</TABLE>
    
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     Food 4 Less and its subsidiaries Cala Foods, Inc. and Food 4 Less of
Southern California, Inc., are Delaware corporations and their Certificates of
Incorporation and Bylaws provide for indemnification of their officers and
directors to the fullest extent permitted by law. Section 102(b)(7) of the
Delaware General Corporation Law (the "DGCL") eliminates the liability of a
corporation's directors to a corporation or its stockholders, except for
liabilities related to breach of duty of loyalty, actions not in good faith, and
certain other liabilities.
 
     Section 145 of the DGCL provides for the indemnification by a Delaware
corporation of its directors, officers, employees and agents in connection with
actions, suits or proceedings brought against them by a third party or in the
right of the corporation, by reason of the fact that they were or are such
directors, officers, employees or agents, against liabilities and expenses
incurred in any such action, suit or proceeding.
 
     Alpha Beta Company, Bay Area Warehouse Stores, Inc., Bell Markets, Inc.,
Cala Co., Food 4 Less of California, Inc., Food 4 Less GM, Inc. and Food 4 Less
Merchandising, Inc. are California corporations and their Certificates of
Incorporation and Bylaws provide for indemnification of their officers and
directors to the fullest extent permitted by law. Section 204(10) of the
California General Corporation Law (the "CGCL") eliminates the liability of a
corporation's directors for monetary damages to the fullest extent permissible
under California law. Pursuant to Section 204(11) of the CGCL, a California
corporation may indemnify Agents (as defined in Section 317 of the CGCL),
subject only to the applicable limits set forth in Section 204 of the CGCL with
respect to actions for breach of duty to the corporation and its shareholders.
 
     As permitted by Section 317 of the CGCL, indemnification may be provided by
a California corporation of its Agents (as defined in Section 317 of the CGCL),
to the maximum extent permitted by the CGCL, in connection with any proceeding
arising by reason of the fact that such person is or was such a director or
officer, against expenses, judgments, fines, settlements and other amounts
actually and reasonably incurred in any such proceeding.
 
     Falley's, Inc. is a Kansas corporation and its Bylaws provide for
indemnification of its officers and directors to the fullest extent permitted by
law. Section 17-6305(a) of the Kansas General Corporation Code provides for the
indemnification by a Kansas corporation of its directors, officers, employees
and agents in connection with actions, suits or proceedings brought against them
by a third party or in the right of the corporation, by reason of the fact that
they were or are such directors, officers, employees or agents, against
liabilities and expenses incurred in any such action, suit or proceeding.
 
                                      II-1
<PAGE>   187
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES
 
     In connection with a financing transaction undertaken by the registrant's
parent, Food 4 Less, Inc. ("FFL"), in December 1992, Food 4 Less Holdings, Inc.
("Holdings") was formed as a subsidiary of FFL and issued, in a private
placement transaction, $103.6 million aggregate principal amount of 15.25%
Senior Discount Notes due 2004 and 121,118 common stock purchase warrants for
gross proceeds of $50.0 million (the "Discount Notes Offering"). Holdings
contributed the proceeds from the Discount Notes Offering to the registrant in
return for the issuance of 1,513,938 shares of common stock, $.01 par value, and
50,000 shares of Series A Preferred Stock, $.01 par value, to Holdings on
December 31, 1992. Such securities were issued by the registrant to Holdings in
reliance upon an exemption from the registration requirements of the Securities
Act provided by Section 4(2) of the Securities Act.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
     (a) Exhibits
 
     A list of exhibits filed with this Registration Statement on Form S-1 is
set forth in the Index to Exhibits on page E-1, and is incorporated herein by
reference.
 
     (b) Financial Statement Schedules
 
           (i) Ralphs
   
               Schedule II -- Valuation and Qualifying Accounts
     
          (ii) Food 4 Less
    
               Schedule II -- Valuation and Qualifying Accounts
    
 
ITEM 17. UNDERTAKINGS
 
     (a) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrants pursuant to the foregoing provisions, or otherwise, the
registrants have been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrants of expenses
incurred or paid by a director, officer or controlling person of the registrants
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrants will, unless in the opinion of their counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by them is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
 
     (b) The registrants hereby undertake that:
 
     (1) For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrants pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.
 
     (2) For the purpose of determining any liability under the Securities Act
of 1933, each post-effective amendment that contains a form of prospectus shall
be deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
 
                                      II-2
<PAGE>   188
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of Los
Angeles, State of California, on April 27, 1995.
    
 
                                          FOOD 4 LESS SUPERMARKETS, INC.
 
                                          By:      /s/  MARK A. RESNIK
                                            ------------------------------------
                                                       Mark A. Resnik
                                                Vice President and Secretary
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                     DATE
                  ---------                                 -----                     ----
 
<S>                                            <C>                               <C>
                      *                        Chief Executive Officer and        April 27, 1995
- ---------------------------------------------    Director (Principal Executive
              Ronald W. Burkle                   Officer)
 
                      *                        Executive Vice President --        April 27, 1995
- ---------------------------------------------    Finance/Administration and
                  Greg Mays                      Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer)
 
                      *                        Director                           April 27, 1995
- ---------------------------------------------
                Joe S. Burkle
 
          /s/  MARK A. RESNIK                  Director                           April 27, 1995
- ---------------------------------------------
               Mark A. Resnik
 
                      *                        Director                           April 27, 1995
- ---------------------------------------------
             George G. Golleher
 
* Power of Attorney by
 
         /s/  MARK A.  RESNIK
- ---------------------------------------------
               Mark A. Resnik
        Vice President and Secretary
</TABLE>
    
 
                                      II-3
<PAGE>   189
 
                                   SIGNATURES
                                  (continued)
 
   
     Pursuant to the requirements of the Securities Act of 1933, the registrants
have duly caused this Amendment No. 1 to the Registration Statement to be signed
on their behalf by the undersigned, thereunto duly authorized, in the City of
Los Angeles, State of California, on April 27, 1995.
    
 
                                          BAY AREA WAREHOUSE STORES, INC.
                                          BELL MARKETS, INC.
                                          CALA CO.
                                          CALA FOODS, INC.
                                          FOOD 4 LESS OF CALIFORNIA, INC.
                                          FOOD 4 LESS GM, INC.
                                          FOOD 4 LESS MERCHANDISING, INC.
                                          FOOD 4 LESS OF SOUTHERN CALIFORNIA,
                                          INC.
 
                                          By:      /s/  MARK A. RESNIK
                                             ----------------------------------
                                                       Mark A. Resnik
   
                                                Vice President and Secretary
    
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                    DATE
                  ---------                                 -----                    ----
<S>                                            <C>                              <C>
                          *                    Director and Chairman of the      April 27, 1995
- -------------------------------------------      Board of each Registrant
               Ronald W. Burkle

                          *                    Chief Executive Officer and       April 27, 1995
- -------------------------------------------      Director (Principal Executive
              George G. Golleher                 Officer) of each Registrant
 
                         *                     Executive Vice President --       April 27, 1995
- -------------------------------------------      Finance/Administration and
                  Greg Mays                      Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer) of each
                                                 Registrant
 
* Power of Attorney by
 
             /s/  MARK A. RESNIK
- -------------------------------------------
               Mark A. Resnik
        Vice President and Secretary
</TABLE>
    
 
                                      II-4
<PAGE>   190
 
                                   SIGNATURES
                                  (continued)
 
   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of Los
Angeles, State of California, on April 27, 1995.
    
 
                                          ALPHA BETA COMPANY
 
                                          By:      /s/  MARK A. RESNIK
                                             -----------------------------------
                                                        Mark A. Resnik
   
                                                 Vice President and Secretary
    
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                    DATE
                  ---------                                 -----                    ----      
 
<S>                                            <C>                              <C>
                     *                         Director and Chief Executive      April 27, 1995
- ---------------------------------------------    Officer (Principal Executive
              Ronald W. Burkle                   Officer)
 
                     *                         Director                          April 27, 1995
- ---------------------------------------------
             George G. Golleher
 
                     *                         Executive Vice President --       April 27, 1995
- ---------------------------------------------    Finance/Administration and
                  Greg Mays                      Chief Financial Officer
                                                 (Principal Financial and
                                                 Accounting Officer)
 
* Power of Attorney by
 
          /s/  MARK A. RESNIK
- -------------------------------------------
               Mark A. Resnik
        Vice President and Secretary
</TABLE>
    
 
                                      II-5
<PAGE>   191
 
                                   SIGNATURES
                                  (continued)
 
   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of Los
Angeles, State of California, on April 27, 1995.
    
 
                                          FALLEY'S, INC.
 
                                          By:      /s/  MARK A. RESNIK
                                            ------------------------------------
                                                       Mark A. Resnik
   
                                               Vice President and Secretary
    
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                    DATE
                  ---------                                 -----                    ----
 
<S>                                            <C>                              <C>
                         *                     Director                          April 27, 1995
- --------------------------------------------
              Ronald W. Burkle
 
                         *                     Director                          April 27, 1995
- --------------------------------------------
             George G. Golleher
 
                         *                     Chief Executive Officer           April 27, 1995
- --------------------------------------------     (Principal Executive Officer)
                Joe S. Burkle                                                 
                                                
                         *                     Director                          April 27, 1995
- --------------------------------------------
               Michael Saltman
 
                         *                     Executive Vice President --       April 27, 1995
- --------------------------------------------     Finance/Administration and  
                  Greg Mays                      Chief Financial Officer     
                                                 (Principal Financial and    
                                                 Accounting Officer)         
                                                                             
                                                
* Power of Attorney by
 
          /s/  MARK A. RESNIK
- --------------------------------------------
               Mark A. Resnik
        Vice President and Secretary
</TABLE>
    
 
                                      II-6
<PAGE>   192
 
                  ACCOUNTANTS' CONSENT AND REPORT ON SCHEDULES
 
Board of Directors and Stockholders
Ralphs Supermarkets, Inc.:
 
   
The audits referred to in our report dated March 9, 1995, included the related
financial statement schedule as of January 30, 1994 and January 29, 1995, and
for each of the fiscal years in the three-year period ended January 29, 1995,
included in the registration statement. This financial statement schedule is the
responsibility of Ralphs management. Our responsibility is to express an opinion
on this financial statement schedule based on our audits. In our opinion, such
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.
    
 
We consent to the use of our reports included herein and to the reference to our
firm under the headings "Summary Historical Financial Data of Ralphs," "Selected
Historical Financial Data of Ralphs" and "Experts" in the prospectus.
 
                                          KPMG PEAT MARWICK LLP
 
Los Angeles, California
   
April 25, 1995
    
 
                                       S-1
<PAGE>   193
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
 
   
        52 WEEKS ENDED JANUARY 29, 1995, 52 WEEKS ENDED JANUARY 30, 1994
    
   
                      AND 52 WEEKS ENDED JANUARY 31, 1993
    
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                            BALANCE    CHARGED TO                                     BALANCE
                                           BEGINNING   COSTS AND       CHARGED TO       DEDUCTIONS    AT END
                                           OF PERIOD    EXPENSES    OTHER ACCOUNTS(B)   (PAYMENTS)   OF PERIOD
                                           ---------   ----------   -----------------   ----------   ---------
<S>                                        <C>         <C>          <C>                 <C>          <C>
JANUARY 29, 1995:
  Self-Insurance Reserves(a).............   $ 80,010    $ 14,003         $ 5,976         $(27,483)    $ 72,506
  Store Closure Reserves.................   $  9,514    $     --         $    --         $   (764)    $  8,750
JANUARY 30, 1994:
  Self-Insurance Reserves(a).............   $ 72,979    $ 30,323         $ 5,953         $(29,245)    $ 80,010
  Store Closure Reserves.................   $ 10,277    $     --         $    --         $   (763)    $  9,514
JANUARY 31, 1993:
  Self-Insurance Reserves(a).............   $ 64,523    $ 25,950         $10,902         $(28,396)    $ 72,979
  Store Closure Reserves.................   $ 14,244    $  1,838         $    --         $ (5,805)    $ 10,277
</TABLE>
    
 
- ---------------
 
(a) Includes short-term portion.
 
(b) Amortization of discount on self-insurance reserves to interest expense.
 
                                       S-2
<PAGE>   194
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and
Stockholder of Food 4 Less Supermarkets, Inc.:
 
   
     We have audited, in accordance with generally accepted auditing standards,
the consolidated balance sheets of Food 4 Less Supermarkets, Inc. and
subsidiaries as of June 26, 1993 and June 25, 1994, and the related consolidated
statements of operations, stockholder's equity and cash flows for the 52 weeks
ended June 27, 1992, the 52 weeks ended June 26, 1993, and the 52 weeks ended
June 25, 1994 and have issued our report thereon dated July 29, 1994 (except
with respect to the matter discussed in Note 14, as to which the date is October
14, 1994, and with respect to the matter discussed in Note 15, as to which the
date is April 13, 1995). Our audits were made for the purpose of forming an
opinion on the basic financial statements taken as a whole. The financial
statement schedule on page S-4 is the responsibility of the Company's management
and is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic consolidated financial
statements. This schedule has been subjected to the auditing procedures applied
in the audits of the basic consolidated financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic consolidated financial statements
taken as a whole.
    
 
                                          ARTHUR ANDERSEN LLP
Los Angeles, California
July 29, 1994 (except with
respect to the matter discussed in
Note 14, as to which the date is
   
October 14, 1994, and with respect
    
to the matter discussed in
Note 15, as to which the date is
   
April 13, 1995)
    
 
                                       S-3
<PAGE>   195
 
                         FOOD 4 LESS SUPERMARKETS, INC.
 
   
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
    
 
 52 WEEKS ENDED JUNE 25, 1994, 52 WEEKS ENDED JUNE 26, 1993, AND 52 WEEKS ENDED
                                 JUNE 27, 1992
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    BALANCE AT    PROVISIONS    CHARGED TO                             BALANCE AT
                                     BEGINNING    CHARGED TO     INTEREST                  OTHER         END OF
                                     OF PERIOD      EXPENSE     EXPENSE(B)    PAYMENTS    CHANGES        PERIOD
                                    -----------   -----------   -----------   ---------   --------     ----------
<S>                                 <C>           <C>           <C>           <C>         <C>          <C>
SELF-INSURANCE LIABILITIES:
52 weeks ended June 25, 1994......    $85,494       $19,880        $5,836      $29,506     $   --        $81,704
                                      =======       =======        ======      =======     ======        =======
52 weeks ended June 26, 1993......    $82,559       $38,040        $5,865      $40,970     $   --        $85,494
                                      =======       =======        ======      =======     ======        =======
52 weeks ended June 27, 1992......    $59,525       $46,140        $4,960      $36,066     $8,000(a)     $82,559
                                      =======       =======        ======      =======     ======        =======
</TABLE>
 
- ---------------
 
(a) Reflects self-insurance reserve related to Alpha Beta resulting from the
    acquisition of Alpha Beta.
 
(b) Amortization of discount on self-insurance reserves charged to interest
    expense.
 
                                       S-4
<PAGE>   196
 
                               INDEX TO EXHIBITS
 
   
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
        1.1       Form of Underwriting Agreement among Food 4 Less, Food 4 Less
                  Holdings, Inc., the subsidiary guarantors named therein, BT Securities
                  Corporation, CS First Boston Corporation and Donaldson, Lufkin &
                  Jenrette Securities Corporation dated as of April   , 1995*...........
        2.1       Agreement and Plan of Merger by and among Food 4 Less, Inc., Food 4
                  Less Holdings, Inc., Food 4 Less, Ralphs Supermarkets, Inc. and the
                  Stockholders of Ralphs Supermarkets, Inc. (incorporated herein by
                  reference to Exhibit 99 to Food 4 Less' Form 8-K dated September 14,
                  1994).................................................................
        2.1.1     Amendment No. 1 dated as of January 12, 1995 to Agreement and Plan of
                  Merger by and among Food 4 Less, Inc., Food 4 Less Holdings, Inc.,
                  Food 4 Less Holdings, Inc. (a Delaware corporation), Food 4 Less,
                  Ralphs Supermarkets, Inc. and the stockholders of Ralphs Supermarkets,
                  Inc. (incorporated herein by reference to Exhibit 2.1.1 to Amendment
                  No. 2 to Food 4 Less' Registration Statement on Form S-4, No.
                  33-56451).............................................................
        2.1.2     Amendment No. 2 dated as of February 24, 1995, to the Agreement and
                  Plan of Merger by and among Food 4 Less, Inc., Food 4 Less Holdings,
                  Inc., Food 4 Less Holdings, Inc. (a Delaware corporation), Food 4
                  Less, Ralphs Supermarkets, Inc. and the stockholders of Ralphs
                  Supermarkets, Inc. (incorporated herein by reference to Exhibit 2.1.2
                  to Post-effective Amendment No. 1 to Holdings' Registration Statement
                  on Form S-4, No. 33-86356)............................................
        2.1.3     Amendment No. 3 dated as of April 26, 1995, to the Agreement and Plan
                  of Merger by and among Food 4 Less, Inc., Food 4 Less Holdings, Inc.,
                  Food 4 Less Holdings, Inc. (a Delaware corporation), Food 4 Less,
                  Ralphs Supermarkets, Inc. and the stockholders of Ralphs Supermarkets,
                  Inc. (incorporated herein by reference to Exhibit 2.1.3 to
                  Post-effective Amendment No. 1 to Holdings' Registration Statement on
                  Form S-4, No. 33-86356)...............................................
        3.1       Certificate of Incorporation of Food 4 Less, as amended (incorporated
                  herein by reference to Exhibit 3.1 to Food 4 Less' Annual Report on
                  Form 10-K for the fiscal year ended June 25, 1994)....................
        3.2       Bylaws of Food 4 Less, as amended (incorporated herein by reference to
                  Exhibit 3.2 to Food 4 Less's Registration Statement on Form S-1, No.
                  33-31152).............................................................
        4.1       Form of Senior Note Indenture dated as of                , 1995 by and
                  among Ralphs Grocery Company (as successor by merger to Food 4 Less),
                  the subsidiary guarantors identified therein and Norwest Bank
                  Minnesota, N.A., as trustee, with respect to its      % Senior Notes
                  due 2004 (incorporated herein by reference to Exhibit 4.1 to Amendment
                  No. 1 to Food 4 Less' Registration Statement on Form S-4, No.
                  33-56451).............................................................
        4.2       Form of Senior Subordinated Note Indenture dated as of
                                 , 1995 by and among Ralphs Grocery Company (as
                  successor by merger to Food 4 Less), the subsidiary guarantors
                  identified therein and United States Trust Company of New York, as
                  trustee, with respect to its 13.75% Senior Subordinated Notes due 2005
                  (incorporated herein by reference to Exhibit 4.2 to Amendment No. 1 to
                  Food 4 Less' Registration Statement on Form S-4, No. 33-56451)........
        4.3       Form of Senior Subordinated Note Indenture dated as of
                                 , 1995 by and among Ralphs Grocery Company (as
                  successor by merger to Food 4 Less), the subsidiary guarantors
                  identified therein and United States Trust Company of New York, as
                  trustee, with respect to its      % Senior Subordinated Notes due 2005
                  (incorporated herein by reference to Exhibit 4.3 to Amendment No. 1 to
                  Food 4 Less' Registration Statement on Form S-4, No. 33-56445)........
        4.4.1     Form of First Supplemental Indenture dated as of                , 1995
                  by and between Ralphs Grocery Company and United States Trust Company
                  of New York, as trustee, with respect to its 10 1/4% Senior
                  Subordinated Notes due 2002 (incorporated herein by reference to
                  Exhibit 4.4.1 to Amendment No. 1 to Food 4 Less' Registration
                  Statement on Form S-4, No. 33-56445)..................................
</TABLE>
     
                                       E-1
<PAGE>   197
 
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
        4.4.2     Form of Second Supplemental Indenture dated as of                ,
                  1995 by and between Ralphs Grocery Company (as successor by merger to
                  Food 4 Less) and United States Trust Company of New York, as trustee,
                  with respect to its 10 1/4% Senior Subordinated Notes due 2002
                  (incorporated herein by reference to Exhibit 4.4.2 to Amendment No. 1
                  to Food 4 Less' Registration Statement on Form S-4, No. 33-56445).....
        4.5.1     Form of Second Supplemental Indenture dated as of
                                      , 1995 by and between Ralphs Grocery Company and
                  United States Trust Company of New York, as trustee, with respect to
                  its 9% Senior Subordinated Notes due 2003 (incorporated herein by
                  reference to Exhibit 4.5.1 to Amendment No. 1 to Food 4 Less'
                  Registration Statement on Form S-4, No. 33-56445).....................
        4.5.2     Form of Third Supplemental Indenture dated as of                , 1995
                  by and between Ralphs Grocery Company (as successor by merger to Food
                  4 Less) and United States Trust Company of New York, as trustee, with
                  respect to its 9% Senior Subordinated Notes due 2003 (incorporated
                  herein by reference to Exhibit 4.5.2 to Amendment No. 1 to Food 4
                  Less' Registration Statement on Form S-4, No. 33-56445)...............
        4.6       Senior Note Indenture dated as of April 15, 1992 by and among Food 4
                  Less, the subsidiary guarantors identified therein and Norwest Bank
                  Minnesota, N.A., as trustee (incorporated herein by reference to
                  Exhibit 4.1 to Food 4 Less' Registration Statement on Form S-1, No.
                  33-46750).............................................................
        4.6.1     First Supplemental Indenture dated as of July 24, 1992 by and among
                  Food 4 Less, Bay Area Warehouse Stores, Inc., and Norwest Bank
                  Minnesota, N.A., as trustee (incorporated herein by reference to
                  Exhibit 4.1.1 to Food 4 Less' Annual Report on Form 10-K for the
                  fiscal year ended June 27, 1992)......................................
        4.6.2     Form of Second Supplemental Indenture dated as of           , 1995 by
                  and among Food 4 Less, the subsidiary guarantors identified therein
                  and Norwest Bank Minnesota, N.A., as trustee, with respect to its
                  10.45% Senior Notes due 2000 (incorporated herein by reference to
                  Exhibit 4.6.2 to Amendment No. 1 to Food 4 Less' Registration
                  Statement on Form S-4, No. 33-56451)..................................
        4.6.3     Form of Third Supplemental Indenture dated as of                , 1995
                  by and among Ralphs Grocery Company (as successor by merger to Food 4
                  Less), the subsidiary guarantors identified therein and Norwest Bank
                  Minnesota, N.A., as trustee, with respect to its 10.45% Senior Notes
                  due 2000 (incorporated herein by reference to Exhibit 4.6.3 to
                  Amendment No. 1 to Food 4 Less' Registration Statement on Form S-4,
                  No. 33-56451).........................................................
        4.7       Senior Subordinated Note Indenture dated as of June 15, 1991 by and
                  among Food 4 Less, the subsidiary guarantors identified therein and
                  United States Trust Company of New York, as trustee (incorporated
                  herein by reference to Exhibit 4.1 to Food 4 Less's Annual Report on
                  Form 10-K for the fiscal year ended June 29, 1991)....................
        4.7.1     First Supplemental Indenture dated as of April 8, 1992 by and among
                  Food 4 Less, Food 4 Less GM, Inc. and United States Trust Company of
                  New York, as trustee (incorporated herein by reference to Exhibit
                  4.2.1 to Food 4 Less' Annual Report on Form 10-K for the fiscal year
                  ended June 27, 1992)..................................................
        4.7.2     Second Supplemental Indenture dated as of May 18, 1992 by and among
                  Food 4 Less, the Subsidiary Guarantors and United States Trust Company
                  of New York, as trustee (incorporated herein by reference to Exhibit
                  4.2.2 to Food 4 Less' Annual Report on Form 10-K for the fiscal year
                  ended June 27, 1992)..................................................
        4.7.3     Third Supplemental Indenture dated as of July 24, 1992 by and among
                  Food 4 Less, Bay Area Warehouse Stores, Inc. and United States Trust
                  Company of New York, as trustee (incorporated herein by reference to
                  Exhibit 4.2.3 to Food 4 Less' Annual Report on Form 10-K for the
                  fiscal year ended June 27, 1992)......................................
</TABLE>
 
                                       E-2
<PAGE>   198
 
   
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
        4.7.4     Form of Fourth Supplemental Indenture dated as of                ,
                  1995, by and among Food 4 Less, the subsidiary guarantors identified
                  therein and United States Trust Company of New York, as trustee, with
                  respect to its 13 3/4% Senior Subordinated Notes due 2001
                  (incorporated herein by reference to Exhibit 4.7.4 to Amendment No. 1
                  to Food 4 Less' Registration Statement on Form S-4, No. 33-56451).....
        4.7.5     Form of Fifth Supplemental Indenture dated as of           , 1995 by
                  and among Ralphs Grocery Company (as successor by merger to Food 4
                  Less), the subsidiary guarantors identified therein and the United
                  States Trust Company of New York, as trustee, with respect to its
                  13 3/4% Senior Subordinated Notes due 2001 (incorporated herein by
                  reference to Exhibit 4.7.5 to Amendment No. 1 to Food 4 Less'
                  Registration Statement on Form S-4, No. 33-56451).....................
         4.8      Credit Agreement dated as of June 17, 1991 by and among Food 4 Less,
                  Alpha Beta Company, The Boys Markets, Inc., Cala Foods, Inc.,
                  Falley's, Inc. and Food 4 Less Merchandising, Inc., as borrowers;
                  Citicorp North America, Inc., Bankers Trust Company and Manufacturers
                  Hanover Trust Company, as Co-Agents, Citicorp North America, Inc. as
                  Administrative Agent and the Initial Lenders and the Designated
                  Issuers, all as identified therein (incorporated herein by reference
                  to Exhibit 4.4 to Food 4 Less' Annual Report on Form 10-K for the
                  fiscal year ended June 29, 1991)......................................
         4.8.1    First Modification Agreement dated as of January 24, 1992 by and among
                  Food 4 Less, Alpha Beta Company, The Boys Markets, Inc., Cala Foods,
                  Inc., Falley's, Inc. and Food 4 Less Merchandising, Inc., as
                  borrowers; Citicorp North America, Inc., Bankers Trust Company and
                  Manufacturers Hanover Trust Company, as Co-Agents, Citicorp North
                  America, Inc. as Administrative Agent and the Required Lenders and the
                  other Loan Parties, all as identified therein (incorporated herein by
                  reference to Exhibit 4.5.1 to Food 4 Less' Annual Report on Form 10-K
                  for the fiscal year ended June 27, 1992)..............................
         4.8.2    Second Modification Agreement dated as of April 13, 1992 by and among
                  Food 4 Less, Alpha Beta Company, Cala Foods, Inc., Falley's, Inc. and
                  Food 4 Less Merchandising, Inc., as borrowers; Citicorp North America,
                  Inc., Bankers Trust Company and Manufacturers Hanover Trust Company,
                  as Co-Agents, Citicorp North America, Inc. as Administrative Agent and
                  the Required Lenders and the other Loan Parties, all as identified
                  therein (incorporated herein by reference to Exhibit 4.5.2 to Food 4
                  Less' Annual Report on Form 10-K for the fiscal year ended June 27,
                  1992).................................................................
         4.8.3    Third Modification Agreement dated as of September 15, 1992 by and
                  among Food 4 Less, Alpha Beta Company, Cala Foods, Inc., Falley's,
                  Inc. and Food 4 Less Merchandising, Inc., as borrowers; Citicorp North
                  America, Inc., Bankers Trust Company and Manufacturers Hanover Trust
                  Company, as Co-Agents, Citicorp North America, Inc. as Administrative
                  Agent and the Required Lenders and the other Loan Parties, all as
                  identified therein (incorporated herein by reference to Exhibit 4.5.3
                  to Food 4 Less' Annual Report on Form 10-K for the fiscal year ended
                  June 27, 1992)........................................................
         4.8.4    Fourth Modification Agreement dated as of October 9, 1992 by and among
                  Food 4 Less, Alpha Beta Company, Cala Foods, Inc., Falley's, Inc. and
                  Food 4 Less Merchandising, Inc., as borrowers; Citicorp North America,
                  Inc., Bankers Trust Company and Manufacturers Hanover Trust Company,
                  as Co-Agents, Citicorp North America, Inc. as Administrative Agent and
                  the Required Lenders and the other Loan Parties, all as identified
                  therein (incorporated herein by reference to Exhibit 4.5.4 to Food 4
                  Less' Annual Report on Form 10-K for the fiscal year ended June 27,
                  1992).................................................................
</TABLE>
    
 
                                       E-3
<PAGE>   199
 
   
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
         4.8.5    Fifth Modification Agreement dated as of December 21, 1992 by and
                  among Food 4 Less, Alpha Beta Company, Cala Foods, Inc., Falley's,
                  Inc. and Food 4 Less Merchandising, Inc., as borrowers; Citicorp North
                  America, Inc., Bankers Trust Company and Chemical Bank (as successor
                  in interest to Manufacturers Hanover Trust Company), as Co-Agents,
                  Citicorp North America, Inc. as Administrative Agent and the Required
                  Lenders and the other Loan Parties, all as identified therein
                  (incorporated herein by reference to Exhibit 19.1 to Food 4 Less'
                  Quarterly Report on Form 10-Q for the fiscal year ended April 3,
                  1993).................................................................
         4.8.6    Sixth Modification Agreement dated as of November 22, 1994 by and
                  among Food 4 Less, the subsidiaries named therein, as borrowers, and
                  Bankers Trust Company, Citicorp North America, Inc. and Chemical Bank
                  as Co-Agents, Citicorp North America, Inc. as Administrative Agent and
                  the Required Lenders and the other Loan Partners, all as identified
                  therein (incorporated herein by reference to Exhibit 4.8.6 to
                  Amendment No. 2 to Food 4 Less' Registration Statement on Form S-4,
                  No. 33-56451).........................................................
         4.8.7    Seventh Modification Agreement dated as of January 25, 1995 by and
                  among Food 4 Less, the subsidiaries named therein, as borrowers, and
                  Bankers Trust Company, Citicorp North America, Inc. and Chemical Bank
                  as Co-Agents, Citicorp North America, Inc. as Administrative Agent and
                  the Required Lenders and the other Loan Partners, all as identified
                  therein (incorporated herein by reference to Exhibit 4.8.7 to
                  Amendment No. 2 to Food 4 Less' Registration Statement on Form S-4,
                  No. 33-56451).........................................................
         4.9      Bank commitment letter by and among Food 4 Less, the guarantors named
                  therein and Bankers Trust Company, as agent, and the financial
                  institutions identified therein (incorporated herein by reference to
                  Exhibit 4.8 to Amendment No. 2 to Food 4 Less' Registration Statement
                  on Form S-4, No. 33-56451)............................................
         4.9.1    Form of Amendment No. 1 to bank commitment letter dated as of April
                    , 1995 by and among Food 4 Less Supermarkets, Inc., the guarantors
                  named therein, Bankers Trust Company, as agent, and the financial
                  institutions identified therein (incorporated herein by reference to
                  Exhibit 4.10.2 to Post-effective Amendment No. 1 to Holdings'
                  Registration Statement on Form S-4, No. 33-86356).....................
         5.1      Opinion of Latham & Watkins regarding the legality of the      %
                  Senior Notes due 2004 including consent*..............................
         5.2      Opinion of Irwin, Clutter & Severson regarding the guarantee of
                  Falley's, Inc., including consent*....................................
        10.1      Lease dated as of June 17, 1991 by and between Food 4 Less and
                  American Food and Drug, Inc. relating to La Habra, California property
                  (incorporated herein by reference to Exhibit 10.4 to Food 4 Less'
                  Annual Report on Form 10-K for the fiscal year ended June 29, 1991)...
        10.2      Stockholders Agreement dated as of June 23, 1989 by and among Food 4
                  Less, Food 4 Less, Inc. and Peter J. Sodini (incorporated herein by
                  reference to Exhibit 10.16 to Food 4 Less' Registration Statement on
                  Form S-1, No. 33-31152)...............................................
        10.2.1    Amendment dated as of May 4, 1990 to Stockholders Agreement by and
                  among Food 4 Less, Food 4 Less, Inc. and Peter J. Sodini (incorporated
                  herein by reference to Exhibit 10.58 to Food 4 Less' Registration
                  Statement on Form S-1, No. 33-31152)..................................
        10.2.2    Letter Agreement dated as of June 27, 1990 by and among Peter J.
                  Sodini, The Boys Markets, Inc., and certain affiliates, officers,
                  directors and employees of Food 4 Less (incorporated herein by
                  reference to Exhibit 10.39.1 to Food 4 Less' Annual Report on Form
                  10-K for the fiscal year ended June 30, 1990).........................
        10.2.3    Assignment and Assumption Agreement dated as of August 22, 1990 by and
                  between Peter J. Sodini and Ronald W. Burkle with respect to
                  Stockholders Agreement by and among Food 4 Less, Food 4 Less, Inc. and
                  Peter J. Sodini (incorporated herein by reference to Exhibit 10.16.2
                  to Food 4 Less' Annual Report on Form 10-K for the fiscal year ended
                  June 30, 1990)........................................................
</TABLE>
    
 
                                       E-4
<PAGE>   200
 
   
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
        10.2.4    Amendment dated as of December 31, 1992 by and among Food 4 Less,
                  Inc., Food 4 Less Holdings, Inc., Food 4 Less and Ronald W. Burkle to
                  Stockholders Agreement by and among Food 4 Less, Food 4 Less, Inc. and
                  Peter J. Sodini (incorporated herein by reference to Exhibit 10.6.2 to
                  Food 4 Less Holdings, Inc.'s Registration Statement on Form S-4, No.
                  33-59214).............................................................
        10.3      Stockholders Agreement dated as of June 23, 1989 by and among Food 4
                  Less, Food 4 Less, Inc. and George G. Golleher (incorporated herein by
                  reference to Exhibit 10.17 to Food 4 Less' Registration Statement on
                  Form S-1, No. 33-31152)...............................................
        10.3.1    Amendment dated as of May 4, 1990 to Stockholders Agreement by and
                  among Food 4 Less, Food 4 Less, Inc. and George G. Golleher
                  (incorporated herein by reference to Exhibit 10.59 to Food 4 Less'
                  Registration Statement on Form S-1, No. 33-31152).....................
        10.3.2    Amendment dated as of December 31, 1992 by and among Food 4 Less
                  Holdings, Inc., Food 4 Less, Food 4 Less, Inc. and George G. Golleher
                  to Stockholders Agreement by and among Food 4 Less, Food 4 Less, Inc.
                  and George G. Golleher (incorporated herein by reference to Exhibit
                  10.8.2 to Food 4 Less Holdings, Inc.'s Registration Statement on Form
                  S-4, No. 33-59214)....................................................
        10.4      Letter Agreement dated as of September 14, 1994 by and among FFL
                  Partners, Food 4 Less, Inc., Food 4 Less Holdings, Inc., Food 4 Less
                  and Falley's Inc. relating to certain obligations arising under the
                  Falley's, Inc. Stock Ownership Plan and Trust, as amended
                  (incorporated herein by reference to Exhibit 10.4 to Food 4 Less'
                  Annual Report on Form 10-K for the fiscal year ended June 25, 1994)...
        10.5      Form of Consulting Agreement dated as of             , 1995 by and
                  among The Yucaipa Companies and Food 4 Less*..........................
        10.6      Consulting Agreement dated as of June 27, 1988 by and between
                  Falley's, Inc. and Joe S. Burkle (incorporated herein by reference to
                  Exhibit 10.38 to Food 4 Less' Registration Statement on Form S-1, No.
                  33-31152).............................................................
        10.6.1    Letter Agreement dated as of December 10, 1990 amending Consulting
                  Agreement by and between Falley's, Inc. and Joe S. Burkle
                  (incorporated herein by reference to Exhibit 10.17.1 to Food 4 Less'
                  Annual Report on Form 10-K for the fiscal year ended June 29, 1991)...
        10.7      Form of Employment Agreement dated as of             , 1995 by and
                  between the Company and Byron E. Allumbaugh*..........................
        10.8      Form of Amended and Restated Employment Agreement dated as of
                              , 1995 by and between the Company and George G.
                  Golleher*.............................................................
        10.9      Employment Agreement dated as of July 1, 1994 between Food 4 Less and
                  Harley DeLano (incorporated herein by reference to Exhibit 10.9 to
                  Food 4 Less' Annual Report on Form 10-K dated June 25, 1994)..........
        10.10     Employment Agreement dated as of July 1, 1994 between Food 4 Less and
                  Greg Mays (incorporated herein by reference to Exhibit 10.10 to Food 4
                  Less' Annual Report on Form 10-K dated June 25, 1994).................
        10.11     Form of Employment Agreement dated as of             , 1995 by and
                  between the Company and Alfred A. Marasca*............................
        10.12     Form of Stock Purchase Agreement dated as of           , 1995, among
                  Food 4 Less, Inc., Food 4 Less Holdings, Inc., Food 4 Less and the
                  Purchasers therein*...................................................
        10.13     Amended and Restated Tax Sharing Agreement dated as of June 17, 1991
                  by and among Food 4 Less, Inc., Food 4 Less and the subsidiaries of
                  Food 4 Less (incorporated herein by reference to Exhibit 10.20 to Food
                  4 Less' Annual Report on Form 10-K for the fiscal year ended June 29,
                  1991).................................................................
        10.14     Stockholders Agreement of Food 4 Less Holdings, Inc. (a Delaware
                  corporation) dated as of                , 1995*.......................
        12.1      Statements regarding computations of ratios of earnings to fixed
                  charges...............................................................
        21.1      Subsidiaries of Food 4 Less (incorporated herein by reference to
                  Exhibit 22.1 to Food 4 Less' Annual Report on Form 10-K dated June 25,
                  1994).................................................................
        23.1      Consent of KPMG Peat Marwick LLP, independent certified public
                  accountants...........................................................
</TABLE>
    
 
                                       E-5
<PAGE>   201
 
   
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                 DESCRIPTION                                PAGE
        -------   ----------------------------------------------------------------------  ----
        <S>       <C>                                                                     <C>
        23.2      Consent of Arthur Andersen LLP, independent public accountants........
        23.3      Consent of Latham & Watkins (included in the opinion filed as Exhibit
                  5.1 to the Registration Statement)*...................................
        23.4      Consent of Director Nominee Byron E. Allumbaugh+......................
        23.5      Consent of Director Nominee Alfred A. Marasca+........................
        23.6      Consent of Director Nominee Patrick L. Graham+........................
        23.7      Consent of Irwin, Clutter & Severson (included in the opinion filed as
                  Exhibit 5.2 to the Registration Statement)*...........................
        24        Power of Attorney of directors and officers of Food 4 Less (included
                  in the signature pages in Part II of the Registration Statement)+.....
        25.1      Statement of Eligibility and Qualification on Form T-1 of Norwest Bank
                  Minnesota, N.A., as trustee, under the Indenture for the      % Senior
                  Notes due 2004 (incorporated herein by reference to Exhibit 25.1 to
                  Amendment No. 1 to Food 4 Less' Registration Statement on Form S-4,
                  No. 33-56451).........................................................
        25.2      Statement of Eligibility and Qualification on Form T-1 of United
                  States Trust Company of New York, as trustee, under the Indenture for
                  the   % Senior Subordinated Notes due 2005 (incorporated herein by
                  reference to Exhibit 25.2 to Food 4 Less Registration Statement on
                  Form S-4, No. 33-56445)
</TABLE>
    
 
- ---------------
 
* To be filed by amendment.
 
   
+ Previously filed.
    
 
                                       E-6

<PAGE>   1
 
   
                                                                    EXHIBIT 12.1
    
 
                           RALPHS SUPERMARKETS, INC.
                    (AS SUCCESSOR TO RALPHS GROCERY COMPANY)
 
              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(A)
                             (DOLLAR IN THOUSANDS)
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                   53 WEEKS         52 WEEKS         52 WEEKS         52 WEEKS         52 WEEKS
                                                    ENDED            ENDED            ENDED            ENDED            ENDED
                                                  FEBRUARY 3,      FEBRUARY 2,      JANUARY 31,      JANUARY 30,      JANUARY 29,
                                                     1991             1992             1993             1994             1995
                                                 ------------     ------------     ------------     ------------     ------------
<S>                                                <C>              <C>              <C>              <C>              <C>
Earnings (loss) before income taxes,
 cumulative effect of change in accounting
 and extraordinary item......................      $(25,529)        $(27,734)        $  2,792         $ 30,317         $ 32,118
Add:
  Portion of rents representative of the
    interest factor..........................        12,936           15,135           17,745           19,218           19,467
  Capitalized interest.......................           915              510            1,074              740              325
  Interest expense...........................       128,477          130,206          125,611          108,755          112,651
                                                   --------         --------         --------         --------         --------
  Earnings as adjusted.......................      $116,799         $118,117         $147,222         $159,030         $164,561
                                                   ========         ========         ========         ========         ========
Fixed charges:
  Interest expense...........................       128,477          130,206          125,611          108,755          112,651
  Capitalized interest.......................           915              510            1,074              740              325
  Portion of rents representative of the
    interest factor..........................        12,936           15,135           17,745           19,218           19,467
                                                   --------         --------         --------         --------         --------
  Total fixed charges........................      $142,328         $145,851         $144,430         $128,713         $132,443
                                                   ========         ========         ========         ========         ========
Ratio of earnings to fixed charges...........            --(b)            --(b)          1.02             1.24             1.24
                                                   ========         ========         ========         ========         ========
</TABLE>
    
 
- ---------------
 
(a) The ratio of earnings to fixed charges has been computed based upon net
    earnings (loss) before income taxes, extraordinary item and fixed charges.
    Fixed charges consist of interest expense (including amortization of
    self-insurance reserves discount), capitalized interest, amortization of
    debt discount and expense and one-third of rental expense (the proportion
    deemed representative of the interest factor).
 
   
(b) Earnings before income taxes and fixed charges were insufficient to cover
    fixed charges for the periods ended February 3, 1991 and February 2, 1992 by
    $25,529 and $27,734, respectively.
    
 
                                   Page 1 of 2
<PAGE>   2
 
   
                                                                    EXHIBIT 12.1
    
 
   
                         FOOD 4 LESS SUPERMARKETS, INC.
    
 
   
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
    
   
                             (DOLLARS IN THOUSANDS)
    
   
                                  (UNAUDITED)
    
   
<TABLE>
<CAPTION>
                                                                                                                            
                                                                                                                           
                                          53 WEEKS ENDED       52 WEEKS ENDED       52 WEEKS ENDED       52 WEEKS ENDED    
                                          JUNE 30, 1990        JUNE 29, 1991        JUNE 27, 1992        JUNE 26, 1993     
                                        ------------------   ------------------   ------------------   ------------------  
                                                    FIXED                FIXED                FIXED                FIXED
                                        EARNINGS   CHARGES   EARNINGS   CHARGES   EARNINGS   CHARGES   EARNINGS   CHARGES  
                                        --------   -------   --------   -------   --------   -------   --------   ------- 
<S>                                     <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       
Loss before provision for income taxes
 and extraordinary charges............  $(9,106)   $    --   $(3,387)   $    --   $(25,555)  $    --   $(25,936)  $    --   
Add: Fixed charges:
Interest expense including
  amortization of deferred financing
  costs...............................   50,789     50,789    50,084     50,084     70,211    70,211     69,732    69,732   
Interest factor in rent expense(1)....    3,814      3,814     6,523      6,523     15,569    15,569     14,835    14,835   
                                        --------   -------   --------   -------   --------   -------   --------   -------   
                                        $45,497    $54,603   $53,220    $56,607   $ 60,225   $85,780   $ 58,631   $84,567   
                                        =======    =======   =======    =======   ========   =======   ========   =======   
Ratio of earnings to fixed charges....       --                   --                    --                   --            
                                        =======              =======              ========             ========            
Deficiency of earnings to cover fixed
  charges.............................  $ 9,106              $ 3,387              $ 25,555             $ 25,936           
                                        =======              =======              ========             ========           
 
<CAPTION>
                                         
                                           52 WEEKS ENDED       28 WEEKS ENDED       28 WEEKS ENDED
                                           JUNE 25, 1994        JANUARY 8, 1994      JANUARY 7, 1995
                                         ------------------   ------------------   ------------------
                                                     FIXED                FIXED                FIXED
                                         EARNINGS   CHARGES   EARNINGS   CHARGES   EARNINGS   CHARGES
                                         --------   -------   --------   -------   --------   -------
<S>                                      <C>        <C>       <C>        <C>       <C>        <C>
Loss before provision for income taxes
 and extraordinary charges............   $     --   $    --   $  (321)   $    --   $(8,228)   $    --
Add: Fixed charges:
Interest expense including
  amortization of deferred financing
  costs...............................     68,250    68,250    36,862     36,862    37,684     37,684
Interest factor in rent expense(1)....     15,596    16,596     8,667      8,667    10,158     10,158
                                          -------   -------   -------    -------   --------   -------
                                          $84,846   $84,846   $45,208    $45,529   $39,614    $47,842
                                          =======   =======   =======    =======   =======    =======
Ratio of earnings to fixed charges....        1.0                  --                   --
                                          =======             =======              =======
Deficiency of earnings to cover fixed
  charges.............................         --             $   321              $ 8,228
                                          =======             =======              =======
</TABLE>
    
 
- ---------------
   
(1) Calculated as one-third of minimum rent expense (see note 5 in the audited
financial statements):
    
   
<TABLE>
<CAPTION>
                                                    1990                 1991                 1992                 1993
                                                   -------              -------              -------              -------
<S>                                     <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>
Minimum rent..........................             $11,443              $19,570              $46,706              $44,504
Interest factor.......................                  /3                   /3                   /3                   /3
                                                   -------              -------              -------              -------
                                                   $ 3,814              $ 6,523              $15,569              $14,835
                                                   =======              =======              =======              =======
 
<CAPTION>
                                                    28 WEEKS ENDED       28 WEEKS ENDED
                                         1994      JANUARY 8, 1994      JANUARY 7, 1995
                                        -------   ------------------   ------------------
<S>                                     <C>       <C>        <C>       <C>        <C>
Minimum rent..........................  $49,788             $26,002               $30,473
Interest factor.......................       /3                  /3                    /3
                                        -------             -------               -------
                                        $16,596             $ 8,667               $10,158
                                        =======             =======               =======
</TABLE>
    
 
                                   Page 2 of 2

<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                  ACCOUNTANTS' CONSENT AND REPORT ON SCHEDULES
 
Board of Directors and Stockholders
Ralphs Supermarkets, Inc.:
 
   
The audits referred to in our report dated March 9, 1995, included the related
financial statement schedule as of January 30, 1994 and January 29, 1995, and
for each of the fiscal years in the three-year period ended January 29, 1995,
included in the registration statement. This financial statement schedule is the
responsibility of Ralphs management. Our responsibility is to express an opinion
on this financial statement schedule based on our audits. In our opinion, such
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly in all
material respects the information set forth therein.
    
 
We consent to the use of our reports included herein and to the reference to our
firm under the headings "Summary Historical Financial Data of Ralphs," "Selected
Historical Financial Data of Ralphs" and "Experts" in the prospectus.
 
                                          KPMG PEAT MARWICK LLP
 
Los Angeles, California
   
April 25, 1995
    

<PAGE>   1
 
                                                                    EXHIBIT 23.2
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
     As independent public accountants, we hereby consent to the use of our
reports and to all references to our firm included in or made a part of this
registration statement.
 
                                          ARTHUR ANDERSEN LLP
 
Los Angeles, California
   
April 21, 1995
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission