BMC SOFTWARE INC
10-Q, 1996-02-14
PREPACKAGED SOFTWARE
Previous: KOGER EQUITY INC, SC 13D, 1996-02-14
Next: MESABA HOLDINGS INC, SC 13G/A, 1996-02-14



<PAGE>

                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended December 31, 1995

                                      OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period from ________________  to _________________

     Commission file number 0-17136


                              BMC SOFTWARE, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                               74-2126120
     (State or other jurisdiction of         (IRS Employer identification No.)
      incorporation or organization)

          BMC Software, Inc.
       2101 CityWest Boulevard
            Houston, Texas                                77042
     (Address of principal executive officer)           (Zip Code)

Registrant's telephone number including area code: (713)918-8800

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X             No____

As of February 1, 1996, there were outstanding 50,136,593 shares of Common 
Stock, par value $.01, of the registrant.

<PAGE>

                        BMC SOFTWARE, INC. AND SUBSIDIARIES

                          Quarter Ended December 31, 1995

                                       INDEX

                                                                    PAGE
                                                                    ----
PART I.   FINANCIAL INFORMATION

Item 1.        Financial Statements                                    3

          Condensed Consolidated Balance Sheets
          December 31, 1995 (Unaudited) and March 31, 1995             3

          Condensed Consolidated Statements of Earnings
          Three months and nine months ended December 31, 1995 
          and 1994 (Unaudited)                                         5

          Condensed Consolidated Statements of Cash Flows
          Nine months ended December 31, 1995 and 1994
          (Unaudited)                                                  6

          Notes to Condensed Consolidated Financial
          Statements                                                   7

Item 2.        Management's Discussion and Analysis of Results
          of Operations and Financial Condition                        9

PART II.  OTHER INFORMATION

Item 6.        Exhibits and Reports on Form 8-K                       17

          SIGNATURES                                                  18


                                     2


<PAGE>

Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements


                   BMC SOFTWARE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (in thousands)

<TABLE>
<CAPTION>
                                              DECEMBER 31,   MARCH 31, 
                   ASSETS                         1995         1995    
                                              -------------  --------- 
                                               (UNAUDITED)
<S>                                           <C>            <C>       
Current assets:

     Cash and cash equivalents                  $ 26,211      $ 39,494

     Securities available for sale                 6,950          --  

     Securities held to maturity                  68,771        54,330

     Trade accounts receivable, net               94,821        64,741

     Other accounts receivable                     7,828         5,641

     Prepaid expenses and other                    4,257         6,432

     Deferred income and other taxes              12,209        12,262
                                                --------      -------- 

          Total current assets                   221,047       182,900
                                                --------      -------- 

Property and equipment, net                      105,391       101,288

Software development costs, net                   21,498        16,499

Purchased software, net                           13,793        11,118

Securities available for sale                     19,271          --  

Securities held to maturity                      149,254       180,009

Finance receivables, long-term                     5,390         8,047

Deferred charges and other assets                  6,638         2,788
                                                --------      -------- 

                                                $542,282      $502,649 
                                                --------      -------- 
                                                --------      -------- 
</TABLE>

    See accompanying notes to condensed consolidated financial statements.

                                       3 
<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share information)       
                                   (continued)
<TABLE>
<CAPTION>
                                              DECEMBER 31,   MARCH 31, 
   LIABILITIES AND STOCKHOLDERS' EQUITY           1995         1995    
                                              -------------  --------- 
                                               (UNAUDITED)
<S>                                           <C>            <C>       
Current liabilities:
   Trade accounts payable                       $ 10,124      $ 11,344
   Accrued liabilities                            28,670        35,564
   Taxes payable                                  21,258         3,427
   Current portion of deferred revenue            98,525        97,399
                                                --------      -------- 

       Total current liabilities                 158,577       147,734
                                                --------      -------- 

Deferred revenue and other                        35,703        48,761
                                                --------      -------- 

       Total liabilities                         194,280       196,495
                                                --------      -------- 

Stockholders' equity:
   Preferred stock, $.01 par value,
      1,000,000 shares authorized, none
      issued and outstanding                       --            --   
   Common stock, $.01 par value,  180,000,000
      shares authorized, 52,520,000 shares 
      issued                                         525           525 
   Additional paid-in capital                     67,431        67,864 
   Retained earnings                             363,018       296,204 
   Foreign currency translation adjustment          (31)          (282)
   Unrealized gain on securities available 
    for sale                                         277         --    
                                                --------      -------- 
                                                 431,220       364,311 
 
   Less treasury stock (2,633,000 and 
    2,019,000 shares, respectively)               80,711        54,694 
   Less unearned portion of restricted
      stock compensation                           2,507         3,463 
                                                --------      -------- 

           Total stockholders' equity            348,002       306,154 
                                                --------      -------- 
                                                $542,282      $502,649 
                                                --------      -------- 
                                                --------      -------- 
</TABLE>

   See accompanying notes to condensed consolidated financial statements.


                                      4 


<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                      (in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED       NINE MONTHS ENDED
                                    DECEMBER 31,             DECEMBER 31,     
                                --------------------     -------------------- 
                                  1995        1994         1995        1994   
                                --------    --------     --------    -------- 
<S>                             <C>         <C>          <C>         <C>      
Revenues:
   Licenses                     $ 78,524    $ 55,555     $182,590    $145,823 
   Maintenance                    40,476      35,145      117,960     102,877 
                                --------    --------     --------    -------- 
       Total revenues            119,000      90,700      300,550     248,700 
                                --------    --------     --------    -------- 
Operating expenses:
   Selling and marketing          32,281      23,875       79,100      64,524 
   Research and development       15,729      13,716       43,036      40,631 
   Cost of maintenance services
    and product licenses          11,367       7,977       32,094      23,189 
   General and administrative     11,176       7,950       27,003      21,651 
   Acquired research and                                            
    development costs             23,589       --          23,589        --   
                                --------    --------     --------    -------- 

       Total operating expenses   94,142      53,518      204,822     149,995 
                                --------    --------     --------    -------- 
           
              Operating income    24,858      37,182       95,728      98,705 

Other income                       3,956       2,975       11,541       8,675 
                                --------    --------     --------    -------- 

Earnings before taxes             28,814      40,157      107,269     107,380 

Income taxes                      15,749      12,449       40,455      33,288 
                                --------    --------     --------    -------- 

Net earnings                    $ 13,065     $27,708     $ 66,814    $ 74,092 
                                --------    --------     --------    -------- 
                                --------    --------     --------    -------- 

Earnings per share              $    .25     $   .55     $   1.28    $   1.46 
                                --------    --------     --------    -------- 
                                --------    --------     --------    -------- 

Shares used in computing                                           
 earnings per share               51,965      50,370       52,155      50,784 
                                --------    --------     --------    -------- 
                                --------    --------     --------    -------- 

</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                      5 

<PAGE>

                   BMC SOFTWARE, INC. AND SUBSIDIARIES

              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                               (in thousands)
                                (Unaudited) 
<TABLE>
<CAPTION>
                                                 NINE MONTHS ENDED   
                                                    DECEMBER 31,     
                                                -------------------  
                                                  1995       1994    
                                                --------   --------  
<S>                                             <C>        <C>       
Cash flows from operating activities:
  Net earnings                                  $ 66,814   $ 74,092 
  Adjustments to reconcile net earnings
   to net cash provided by operating
   activities:
    Acquired research and development costs       23,589      --    
    Depreciation and amortization                 19,692      9,454 
    Net change in receivables, payables 
     and other items                             (26,401)   (10,205)
                                                --------   -------- 
        Total adjustments                         16,880       (751)
                                                --------   -------- 
          Net cash provided by operating 
           activities                             83,694     73,341 
                                                --------   -------- 
Cash flows from investing activities:
  Technology acquisitions, net of cash 
   acquired                                      (15,051)     --    
  Purchased software and related assets           (2,232)      (338)
  Capital expenditures                           (14,135)   (10,476)
  Capitalization of software development         (12,733)    (3,745)
  Purchases of securities held to maturity       (51,814)   (50,861)
  Proceeds from securities held to maturity       42,461     32,065 
  (Increase) decrease in long-term finance 
    receivables                                    2,657    (11,081)
                                                --------   -------- 
          Net cash used in investing 
           activities                            (50,847)   (44,436)
                                                --------   -------- 
Cash flows from financing activities:                               
  Earned portion of restricted stock 
   compensation                                    1,012        418
  Income tax reduction relating to stock 
   options                                         2,713      1,107 
  Stock options exercised and other                3,441      --    
  Treasury stock acquired                        (53,270)   (42,049)
                                                --------   -------- 
          Net cash used in financing 
           activities                            (46,104)   (40,524)
                                                --------   -------- 

Effect of exchange rate changes on cash              251        277 
Gain on available for sale securities               (277)     --    
                                                --------   -------- 
Net change in cash and cash equivalents          (13,283)   (11,342)

Cash and cash equivalents at beginning of 
 period                                           39,494     37,814 
                                                --------   -------- 
Cash and cash equivalents at end of period      $ 26,211   $ 26,472 
                                                --------   -------- 
                                                --------   -------- 
Supplemental disclosure of cash flow 
 information:
  Cash paid for Income taxes                    $ 19,934   $ 23,300 
  Value of treasury stock issued for 
   technology acquired                            20,611      --    
  Future cash payments for technology 
   acquired                                        5,420      --    
</TABLE>

    See accompanying notes to condensed consolidated financial statements.

                                     6 


<PAGE>

                   BMC SOFTWARE, INC. AND SUBSIDIARIES

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation

     The accompanying condensed consolidated financial statements include the
accounts of BMC Software, Inc. and its wholly owned subsidiaries (collectively,
the "Company").  All significant intercompany balances and transactions have
been eliminated in consolidation.

     The accompanying unaudited interim condensed consolidated financial
statements reflect all adjustments (consisting of normal recurring accruals)
which, in the opinion of management, are necessary for a fair presentation of
the results for the interim periods presented.  These financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X.  Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

     These financial statements should be read in conjunction with the Company's
annual audited financial statements for the year ended March 31, 1995, as filed
with the Securities and Exchange Commission on Form 10-K.

Note 2 - Earnings Per Share

     Earnings per share is based on the weighted average number of common shares
and common stock equivalents outstanding for the period.  For purposes of this
calculation, outstanding stock options and unearned restricted stock shares are
considered common stock equivalents using the treasury stock method.  Fully
diluted earnings per share is the same as, or not materially different from,
primary earnings per share and, accordingly, is not presented.

Note 3 - Securities 

     Management determines the appropriate classification of debt and equity 
securities at the time of purchase and reevaluates such designation as of each
subsequent balance sheet date.  The Company has the ability and intent to hold 
most of its investment securities to maturity and thus has classified these 
securities as "held to maturity" pursuant to Statement of Financial 
Accounting Standards (SFAS) No.115.  These securities have been recorded at 
amortized cost in the Company's balance sheets. On December 15, 1995, the 
Company reclassified $26.2 million of its investment securities to "available 
for sale".  This reclassification was a result of the one-time opportunity to 
reclassify investment securities allowed under the SFAS No. 115 Special 
Report issued in November 1995.  The reclassification resulted in an 
unrealized gain of $277,000 reported as an increase to investment securities 
and stockholders' equity.  The Company holds no securities classified as 
"trading securities".  The following table summarizes the Company's total 
investment securities portfolio as of December 31, 1995:

                                     7

<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (CONTINUED)

<TABLE>
<CAPTION>
                                                            GROSS        GROSS                  
                                               AMORTIZED  UNREALIZED  UNREALIZED    FAIR   
                                                 COST        GAIN        LOSS     VALUE (a)
                                               ---------  ----------  ----------  -------- 
                                                              (IN THOUSANDS)
<S>                                            <C>        <C>         <C>         <C>
Securities with Maturities Within 1 Year:

   Held to Maturity Securities
     Municipal Securities                        28,652        --          --      28,652
     Auction Preferred Stock                     25,950        --          --      25,950
     Corporate Notes, Bonds and Other            14,169        --          --      14,169
                                                -------       ---         ---     -------
                                                 68,771        --          --      68,771
   Available for Sale Securities

     Municipal Securities                         6,939        11          --       6,950
                                                -------       ---         ---     -------
Total Securities with Maturities Within 1 Year   75,710        11          --      75,721

Securities with Maturities From 1-5 Years:

   Held to Maturity Securities

     Municipal Securities                       112,508        --          --     112,508
     Corporate Notes, Bonds and Other            36,746        --          --      36,746
                                                -------       ---         ---     -------
                                                149,254        --          --     149,254
   Available for Sale Securities
   
     Municipal Securities                        19,005       266          --      19,271
                                                -------       ---         ---     -------
Total Securities with Maturities From 1-5 Years 168,259       266          --     168,525
                                                -------       ---         ---     -------
Total Investment Securities                     243,969       277          --     244,246
                                                -------       ---         ---     -------
                                                -------       ---         ---     -------
</TABLE>

(a)For securities classified as "held to maturity", the reported fair value
represents the value to be realized upon maturity.   As of December 31, 1995,
the fair market value of these securities exceeded amortized cost by
approximately $2.9 million. 

Note 4 - Stock Split

     On July 19, 1995, the Company declared a two-for-one stock split of its
common stock.  The stock split was effected in the form of a stock dividend. 
Stockholders of record at the close of business on August 4, 1995, received two
shares of common stock for each share held.  The payment date for the
distribution of shares was August 14, 1995.  All stock related data in the
financial statements reflects the stock split for all periods presented.


                                     8

<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Item 2.  Management's Discussion and Analysis of Results of Operations and
         Financial Condition

     This discussion comprises historical information for the periods covered,
followed by certain forward looking information and information about certain
risks and uncertainties that could affect the Company's future operating
results.  This discussion should be read in conjunction with the attached
consolidated financial statements and notes thereto and with the audited
financial statements and notes thereto and the Management's Discussion and
Analysis of Results of Operation and Financial Condition contained in the
Company's Annual Report to Stockholders for fiscal 1995.

A.   HISTORICAL INFORMATION

          RESULTS OF OPERATION

     The following table sets forth, for the periods indicated, the percentages
that selected items in the Condensed Consolidated Statements of Earnings bear to
total revenues.  The year to year comparisons of financial results are not
necessarily indicative of future results.

<TABLE>
<CAPTION>
                                               PERCENTAGE OF TOTAL REVENUES
                                         ---------------------------------------
                                         THREE MONTHS ENDED    NINE MONTHS ENDED 
                                            DECEMBER 31,          DECEMBER 31,
                                         ------------------    -----------------
                                          1995       1994       1995       1994
                                          -----      -----      -----      -----
<S>                                      <C>         <C>        <C>        <C>
Revenues:
  License                                  66.0%      61.3%      60.8%      58.6%
  Maintenance                              34.0       38.7       39.2       41.4
                                          -----      -----      -----      -----
    Total revenues                        100.0      100.0      100.0      100.0
                                         
Operating expenses:
  Selling and marketing                    27.1       26.3       26.3       25.9
  Research and development                 13.2       15.1       14.3       16.4
  Cost of maintenance services           
     and product licenses                   9.6        8.8       10.7        9.3
  General and administrative                9.4        8.8        9.0        8.7
  Acquired research and development costs  19.8         --        7.8         --
                                          -----      -----      -----      -----
Operating income                           20.9       41.0       31.9       39.7
                                      
Other income                                3.3        3.3        3.8        3.5

Earnings before taxes                      24.2       44.3       35.7       43.2
                                      
Income taxes                               13.2       13.7       13.5       13.4
                                          -----      -----      -----      -----
Net earnings                               11.0%      30.6%      22.2%      29.8%
                                          -----      -----      -----      -----
                                          -----      -----      -----      -----
</TABLE>

                                     9

<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)

REVENUES

<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED          NINE MONTHS ENDED
                                          DECEMBER 31,                DECEMBER 31,
                                  --------------------------   ----------------------------
                                    (IN THOUSANDS)               (IN THOUSANDS)
                                    1995      1994    CHANGE     1995       1994     CHANGE
                                  -------   -------   ------   --------   ---------  ------
<S>                               <C>       <C>       <C>      <C>        <C>        <C>
North American license revenues  $ 41,954   $32,176    30.4%   $107,726   $  92,671   16.2%
International license revenues     36,570    23,379    56.4%     74,864      53,152   40.8%
                                 --------   -------            --------    --------   
 Total license revenues            78,524    55,555    41.3%    182,590     145,823   25.2%

Maintenance revenues               40,476    35,145    15.2%    117,960     102,877   14.7%
                                 --------   -------            --------    --------   
 Total revenues                  $119,000   $90,700    31.2%   $300,550    $248,700   20.8%
                                 --------   -------            --------    --------   
                                 --------   -------            --------    --------   
</TABLE>

License Revenues

     The license revenues line item consists of two categories of revenues:
product license fees and central processing unit  ("CPU") upgrade fees.

     Product license fees are (a) fees paid when a customer licenses its first
copy or additional copies of a product and (b) license restructuring fees, which
are fees a customer may pay, generally as part of an enterprise license
transaction, to acquire additional permanent discounts that will be used in
calculating future charges for already licensed products, including maintenance
fees, CPU upgrade fees and product license fees for additional copies.

     CPU upgrade fees are fees charged when a customer acquires the right to
install and run an already licensed product on additional processing capacity,
whether measured traditionally by CPU tier or, under enterprise license terms,
by millions of instructions per second ("MIPS").  The product upgrade fee
category includes upgrade fees for both currently installed additional
processing capacity and for future anticipated additional processing capacity. 
Total CPU upgrade fees for the quarter and nine months ended December 31, 1995,
as a percentage of total revenues, were in the mid-twenty percent range.

     North American license revenues comprised 53.4% and 59.0% of total license
revenues in the quarter and nine months ended December 31, 1995, respectively. 
North American license revenue growth in the third quarter was derived
principally from higher license sales of the Company's open systems products and
upgrade fees for future additional processing capacity.  Increased open systems
license fees and upgrade fees for current processing capacity accounted for
North American license revenue growth for the nine month period.

     International license revenues contributed 46.6% of total license 
revenues in the third quarter and 41.0% of total license revenues in the 
first nine months of fiscal 1996. For the quarter and nine months ended 
December 31, 1995, international license revenue growth was driven by 
increased license sales of the Company's mainframe products, by upgrade fees 
for future additional processing capacity and, to a lesser extent, by 
increased sales of the Company's open systems products. International license 
revenues received a benefit of approximately 4.7% from the weakening of the 
dollar from the third quarter of fiscal 1995.

                                     10

<PAGE>

                       BMC SOFTWARE, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                  (CONTINUED)

     The Company continues to rely upon enterprise license fees as 
significant components of license revenue growth, license revenues and total 
revenues. An enterprise license converts a customer's traditional, CPU 
tier-based licenses to a MIPS-based license that allows the customer to run 
an unlimited number of copies of a product on its CPUs without regard to 
size, subject to a maximum limit on the aggregate power of the CPUs as 
measured in MIPS. In a typical enterprise license transaction, the customer 
pays the restructuring fee described above to secure a more favorable 
discount, pays significant upgrade fees for future additional processing 
capacity in anticipation of MIPS growth over the term of the agreement and 
may license additional software products. For the three and nine months ended 
December 31, 1995, the revenue contribution from restructuring fees and upgrade
fees for future additional processing capacity has remained in the high teens, 
which is consistent with the results from the fiscal year ended March 31, 
1995. The Company's operating results are dependent upon the continued demand 
for enterprise license transactions, which will depend upon customers' 
increasing reliance on their IBM mainframe database management systems and a 
resulting increase in the mainframe MIPS on which they run their installed 
base of the Company's products.

     The database management product lines, comprising the company's tools and
utilities for IBM's IMS and DB2 mainframe database management systems,
contributed approximately 66.7% of total revenues and 65.3% of license revenues
in the third quarter.  Total revenues and license revenues from these product
lines increased 21.8% and 25.5%, respectively, compared to the third quarter 
last year.  For the nine month period, the database management product lines
contributed 69.8% of total revenues and license revenues, representing total
revenue growth of 16.2% and license revenue growth of 15.8% over the comparable,
prior year nine month period. 

     The Company continues to invest substantial resources in the development
and marketing of its open systems products, which currently consist of three
product lines:  the PATROL application and database management products, the
MetaSUITE data administration and management products and the backup and
recovery utilities from DataTools, Inc., for whom the Company acts as an
exclusive distributor.  The Company's combined open systems license revenues
grew approximately 300% for the quarter and nine month period ended December 31,
1995, as compared to the prior year periods.  The increase in open systems
license sales contributed approximately one half of the net license revenue
growth for these periods.   These product lines accounted for 18.0% of license
revenues and 12.7% of total revenues for the third quarter.  For the nine months
ended December 31, 1995, the open systems products accounted for 14.5% and 9.5%
of license and total revenues, respectively.

Maintenance Revenues

     Maintenance revenues represent maintenance fees charged to perpetual
license customers entitling them to product enhancements, technical support
services and ongoing compatibility with third-party operating systems. A
warranty period of one year is included in the initial license of the Company's
mainframe products; accordingly, the Company classifies a portion of the initial
license fee as maintenance.  All maintenance revenues are recognized ratably
over the term of the maintenance agreement.  The  increase  in  maintenance 
revenues is  attributable to a growing installed base of the


                                     11

<PAGE>

                    BMC SOFTWARE, INC. AND SUBSIDIARIES

                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                               (CONTINUED)

Company's products resulting from additional license sales as well as CPU
upgrades, which generate higher maintenance fees.  The growth rate in
maintenance revenues has slowed from that achieved in prior years primarily as a
result of the higher discounts granted to customers as a result of license
restructurings and enterprise license agreements.

EXPENSES

<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED           NINE MONTHS ENDED
                                    DECEMBER 31,                 DECEMBER 31,
                                 ------------------           ------------------
                                   (IN THOUSANDS)                (IN THOUSANDS)
                                   1995      1994    CHANGE     1995       1994     CHANGE
                                 -------   -------   ------   --------   --------   ------
<S>                              <C>       <C>       <C>      <C>        <C>        <C>
Selling and marketing expenses   $32,281   $23,875    35.2%   $ 79,100   $ 64,524    22.6%
Research and development
    expenses                      15,729    13,716    14.7%     43,036     40,631     5.9%
Cost of maintenance services
    and product licenses          11,367     7,977    42.5%     32,094     23,189    38.4%   
General and administrative
    expenses                      11,176     7,950    40.6%     27,003     21,651    24.7%  
Acquired research and
    development                   23,589        --     -- %     23,589         --     -- % 
                                 -------   -------            --------    --------
  Total operating expenses       $94,142   $53,518            $204,822    $149,995   
                                 -------   -------            --------    --------
                                 -------   -------            --------    --------
</TABLE>

Selling and Marketing Expenses

     Selling and marketing expenses of the Company increased over 35% in the 
third quarter of fiscal 1996.  Primary contributors to this growth were 
increases in selling and marketing personnel and increased marketing 
activities. These increases primarily relate to expenses associated with the 
Company's efforts to expand its presence in the open systems market.  Sales 
commissions also increased as a direct result of the 41% increase in license 
revenue in the third quarter.  The Company also incurred certain costs 
relative to international sales personnel changes.  All of these factors 
contributed to the expense growth for the first nine months of fiscal 1996 
over fiscal 1995 levels. Sales commissions, however, did not contribute as 
significantly to the expense growth in the nine months of fiscal 1996 
compared to the comparable period in fiscal 1995.   As a percentage of total 
revenues, selling and marketing expenses have only increased slightly over 
fiscal 1995 levels for both the third quarter and first nine months.

Research and Development Expenses

     The Company significantly increased its spending on its research and
development organization in the third quarter and for the first nine months of
fiscal 1996 over the comparable periods in fiscal 1995.  The primary focus
within the research and development organization has been the hiring of
permanent and contract developers to create product offerings in the open
systems market.  These expense increases have largely been offset by the 
increase in capitalized software.


                                     12

<PAGE>

                       BMC SOFTWARE, INC. AND SUBSIDIARIES

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                  (CONTINUED)

     The Company has recorded increased capitalization of $2,137,000 in the 
third quarter of fiscal 1996 and $9,081,000 in the first nine months of 
fiscal 1996 over the comparable periods in fiscal 1995.  The capitalization 
increases relate primarily to costs associated with new open systems 
products.  As a percentage of total revenues, net research and development 
expenses have decreased to 13.2% in the third quarter of fiscal 1996 from 
15.1% in the third quarter of fiscal 1995; and decreased to 14.3% in the 
first nine months of fiscal 1996 from 16.4% in the first nine months of 
fiscal 1995.  Excluding the impact of software capitalization, research and 
development expenses continue to approximate 17% to 18% of total revenues in 
the third quarter of fiscal 1996.

     For the third quarter of fiscal 1996, the Company capitalized $4,237,000 in
software development costs.  In the third quarter of fiscal 1995, the Company 
capitalized $2,100,000.

     Over the last two fiscal years, the Company has supplemented its 
internal product development efforts with acquisitions of several companies 
and technologies, including the base technologies for the PATROL and 
MetaSUITE product lines. The Company's acquisition strategy in general has 
been to acquire emerging technologies, rather than established companies, and 
to significantly enhance and add to the acquired technology. In the quarter 
ended December 31, 1995, the Company acquired two open systems software 
companies, Peer Networks, Incorporated and HawkNet, Inc., and certain 
mainframe database technologies. See "-Acquired Research and Development Cost" 
below.

Cost of Maintenance Services and Product Licenses

     Cost of maintenance services and product licenses expenses consist of
amortization of purchased and internally developed software, costs associated
with technical support operations and royalty fees.  These costs have increased
in the third quarter and in the first nine months of fiscal 1996 primarily as a
result of increased product licenses costs due to increased amortization of
purchased and internally developed software.  Also,  increases in royalty fees
have contributed to the increase in cost of product licenses.  As a percentage
of total revenues, these expenses increased from 8.8% in the third quarter of
fiscal 1995 to 9.6% in the third quarter of fiscal 1996.

     For the third quarter of fiscal 1996, the Company's amortization of 
internally developed software costs totaled $1,553,000 versus $822,000 in the 
third quarter of fiscal 1995.

General and Administrative Expenses

     The Company's general and administrative expenses increased significantly 
in the third quarter of fiscal 1996 as compared to the third quarter of fiscal 
1995.  The increase is primarily attributable to variable compensation plans for
the Company's executives and the country managers of the Company's international
offices, which are based on increases in operating income.  In addition to the 
factors above, certain severance payments to former country managers were 
incurred during the third quarter of fiscal 1996 that were not incurred in 
fiscal 1995.  General and administrative expenses for the first six months of 
fiscal 1996 increased 15.5%. The increases incurred during the third quarter 
of fiscal 1996 caused general and administrative expenses for the first nine 
months of fiscal 1996 to increase approximately 25% from the comparable period
in fiscal 1995.  As a percentage of total revenues, general and administrative
expenses remain in the 9% range in the third quarter of fiscal 1996.

                                     13

<PAGE>


                         BMC SOFTWARE, INC. AND SUBSIDIARIES

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                   (CONTINUED)


Acquired Research and Development Costs

     During the third quarter of fiscal 1996, the Company completed the 
acquisitions of stock and assets (including in-process research and development)
of certain technology companies for an aggregate purchase price of $27.8 
million, including direct acquisition costs.  The Company accounted for these 
transactions using the purchase method and recorded a $23,589,000 charge 
($22,831,000 net of income tax benefits), for acquired research and development
costs during the quarter.  

OTHER INCOME

     For the third quarter of fiscal 1996, other income was $3,956,000,
reflecting an increase of 33.0% over $2,975,000 of other income in the same
quarter of fiscal 1995.   Other income consists primarily of interest earned on
tax-exempt municipal securities, auction preferred stock, Eurodollar deposits,
corporate debt securities, financed receivables and money market funds.  The
increase is primarily the result of the increase in cash available for
investment.

INCOME TAXES

     For the third quarter of fiscal 1996, income tax expense was $15,749,000,
compared to $12,449,000 for the same quarter in fiscal 1995.  Income tax expense
for the first nine months of fiscal 1996 was $40,455,000 compared to $33,288,000
for the same period in fiscal 1995.  The Company's income tax expense represents
the  federal  statutory rate of 35%, plus certain state taxes, reduced  by  the 
benefit  from  the  Company's Foreign Sales Corporation, the effect of tax
exempt interest earned from temporary cash investments, the effect of tax
deductions on certain technology acquisitions and foreign income taxes. 
Excluding the impact of technology acquisitions, the Company's effective 
income tax rate for the nine months ended December 31, 1995 and 1994 
approximated 31.5% and 31.0%, respectively.


LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its growth through funds generated from 
operations.  As of December 31, 1995, the Company had cash, cash equivalents 
and investment securities of $270,457,000.    

     During the quarter ended December 31, 1995, the Company repurchased 
1,313,000 shares of its common stock for approximately $47,408,000 in open 
market transactions.  As a result, the Company depleted its shares authorized, 
by the Board of Directors, for repurchase.  

     The Company believes that existing cash balances and funds generated 
from operations will be sufficient to meet its liquidity requirements for the 
foreseeable future.


                                     14


<PAGE>

                      BMC SOFTWARE, INC. AND SUBSIDIARIES

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                   (CONTINUED)

B.   FORWARD LOOKING INFORMATION AND CERTAIN RISKS AND UNCERTAINTIES THAT COULD
     AFFECT FUTURE OPERATING RESULTS.

     Numerous factors affect the Company's operating results, including 
general economic conditions, market acceptance and demand for its products, 
its ability to develop new products, rapidly changing technologies and 
increasing competitive pressures.  These and other important factors, 
including the risks and uncertainties discussed below, could cause the 
Company's actual results for the fourth quarter of fiscal 1996 and for fiscal 
1997 and beyond to differ materially from those expressed in any 
forward-looking statements made by, or on behalf of, the Company.

     The Company derives approximately 90% of its revenues from software
products for IBM and IBM-compatible mainframe computers. CPU upgrade fees and
enterprise license transactions are a substantial and integral component of the
Company's mainframe business, and the percentage of license revenues contributed
by enterprise license transactions has increased over the last three fiscal
years. See "Results of Operations-Revenues-License Revenues" above. The 
Company believes that demand for enterprise licenses has been driven by an 
increase in customers' long term investments in their mainframe systems 
and processing capacity as hardware costs have declined dramatically and the
efficacy of the mainframe platform was reaffirmed for large 
enterprises. The Company's future operating results are dependent upon
customers' continued requirements for, and investment in, their mainframe
systems software and customers' continually increasing need to use the Company's
existing software products on substantially greater mainframe processing
capacity. There can be no assurance that these trends of MIPS growth and of
customers using the Company's current mainframe products on more powerful
computers will continue. Future operating results are also dependent on
sustained improvement of the Company's international operating results, which
have been inconsistent over the last three fiscal years.

     Operating income as a percentage of revenues ("Operating Margins") 
remained relatively unchanged in the reported periods from fiscal 1995 to 
fiscal 1996. Since the Company's costs, however, are to a large extent fixed 
in the short term and are planned primarily based on sales forecasts, failure 
to achieve planned revenue growth in a period would likely have a material 
adverse affect on Operating Margins and net earnings. The Company has 
increased its research and development and marketing spending significantly 
in fiscal 1996 and intends to continue such increased investment, which will 
place additional pressure on its Operating Margins if revenue expectations 
are not met, particularly by its new client/server products. Sales, support 
and distribution costs for client/server software products are generally 
higher, as a percentage of sales, than for mainframe products, because of 
lower unit prices, more widely dispersed customers and prospects and intense 
competition. The Company intends to supplement its direct sales force by 
distributing its client/server products through large hardware and software 
vendors. This strategy is designed to increase the Company's geographic 
presence and to provide the increased levels of sales and support contact 
with customers and prospects necessary to succeed in the open systems markets 
on a cost-effective basis relative to a purely direct sales and distribution 
channel. There can be no assurance that this strategy will be effective, 
however. If the Company's direct sales force is the primary channel for its 
client/server products, its cost of sales will likely increase and Operating 
Margins could be reduced.

                                     15 


<PAGE>

                     BMC SOFTWARE, INC. AND SUBSIDIARIES

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                 (CONTINUED)

     The Company's stock price has been highly volatile over the last several 
years. Future revenues, earnings and stock prices may be subject to wide 
swings, particularly on a quarterly basis. The stock price of software 
companies in general, and the Company in particular, is primarily based on 
expectations of future revenue and earnings growth. Any failure of revenues 
or earnings to meet expected levels in a period would likely have a 
significant adverse effect on the Company's stock price. A high percentage of 
the Company's sales is closed at the end of each quarter, and there has been 
a trend toward larger single sales transactions, which can have extended 
sales cycles and are less predictable. The Company generally does not know 
whether revenues and earnings will meet expected results until the end of a 
quarter.

     The Company's ability to sustain growth depends in part on the timely 
development or acquisition of successful new and updated products. The 
Company is investing heavily in the development of new products for the 
rapidly growing open systems market and has relied upon acquisitions of open 
systems technologies to accelerate and augment its open systems product 
initiatives. The Company is also continuing to develop and to acquire new 
mainframe products and technologies. Over 70% of the Company's revenues are 
derived from its IMS and DB2 database utility products, which are mature 
product lines. The Company has invested in the development of new mainframe 
products that have been recently released or are scheduled for release in 
fiscal 1997. Software development is, however, a complex and creative process 
that can be difficult to accurately schedule and predict, and the Company has 
experienced long development cycles and product delays in the past and 
expects to have delays in the future. Delays in new mainframe or client/server
product introductions or less-than-anticipated market acceptance of these new
products would have an adverse effect on the Company's revenues and earnings. 
Further, the Company's strategic plans and business models contemplate 
significant revenue growth from its client/server product families. This 
market is highly dynamic and is characterized by rapid change and intense 
competition. While the Company believes its products that address this market, 
including those under development, will compete effectively, this market will 
be relatively unpredictable over the next few years and there can be no 
assurance that anticipated results will be achieved. 

     CPU upgrade fees contributed 19%, 27% and 25% of total revenues in 
fiscal years 1993, 1994 and 1995. The charging of upgrade fees based on CPU 
tier classifications is standard among mainframe systems software vendors, 
including IBM. The pricing of mainframe systems software, including the 
charging of tier-based upgrade fees, is under continued pressure from 
customers. Although the Company has adopted MIPS-based pricing for enterprise 
licenses, it has not significantly changed the fact that customers pay more 
to use its products on more powerful CPU's. The Company believes its current 
pricing policies most properly reflect the value provided by its products. 
IBM provides alternatives to tier-based pricing with respect to its large 
mainframe CPUs. This action has increased pricing pressures within the 
mainframe systems software markets. The advent of IBM's "Sysplex" pricing of 
its mainframe systems software when installed in a complex of coupled 
mainframe CPUs may additionally increase these pricing pressures. If changes 
in mainframe systems software pricing or increased competition were to result 
in significant price decreases that were not offset by sales volume 
increases, the Company's business and financial results would be adversely 
affected.

                                     16 

<PAGE>

                     BMC SOFTWARE, INC. AND SUBSIDIARIES

                        PART II - OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  EXHIBITS.

              None

         (b)  REPORTS ON FORM 8-K.

              Report dated October 6, 1995 reporting the Company's 
              preliminary financial results for the three months 
              ended September 30, 1995.




                                    17 

<PAGE>

                               SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                    BMC SOFTWARE, INC.


Date: February 14, 1996             By:  /s/  MAX P. WATSON JR.
     -----------------------           -----------------------------------
                                       Max P. Watson Jr.
                                       Chairman of the Board, President and
                                       Chief Executive Officer


Date: February 14, 1996             By:  /s/  KEVIN M. KLAUSMEYER
     -----------------------           -----------------------------------
                                       Kevin M. Klausmeyer               
                                       Chief Accounting Officer



                                      18 



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE
MONTHS ENDED DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          26,211
<SECURITIES>                                   244,246
<RECEIVABLES>                                  102,294
<ALLOWANCES>                                     2,083
<INVENTORY>                                          0
<CURRENT-ASSETS>                               221,047
<PP&E>                                         139,670
<DEPRECIATION>                                  34,279
<TOTAL-ASSETS>                                 542,282
<CURRENT-LIABILITIES>                          158,577
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           525
<OTHER-SE>                                     347,477
<TOTAL-LIABILITY-AND-EQUITY>                   542,282
<SALES>                                         78,524
<TOTAL-REVENUES>                               119,000
<CGS>                                           11,367
<TOTAL-COSTS>                                   94,142
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 28,814
<INCOME-TAX>                                    15,749
<INCOME-CONTINUING>                             13,065
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,065
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission