PROGENICS PHARMACEUTICALS INC
10-Q, 1998-05-15
PHARMACEUTICAL PREPARATIONS
Previous: MASTER MORTGAGE INVESTMENT FUND INC, 10-Q, 1998-05-15
Next: PEGASUS AIRCRAFT PARTNERS L P, 10-Q, 1998-05-15



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 1998

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                  to                 

                       Commission file number 000-23143

                       PROGENICS PHARMACEUTICALS, INC.
            (Exact name of registrant as specified in its charter)

                  DELAWARE                             13-3379479
      (State or other jurisdiction of               (I.R.S. Employer
       incorporation or organization)             Identification No.)


                         777 Old Saw Mill River Road
                          Tarrytown, New York  10591
                   (Address of principal executive offices)
                                  (Zip Code)

                                (914) 789-2800
             (Registrant's telephone number, including area code)

     Indicate by  check mark  whether the registrant (1) has filed all reports
required to  be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during  the preceding  12 months  (or for  such shorter  period that  the
registrant was  required to  file such  reports), and  (2) has been subject to
such filing requirements for the past 90 days.  Yes    X    No         

     As of  May 1, 1998 there were 9,003,753 shares of common stock, par value
$.01 per share, of the registrant outstanding.
<PAGE>
                        PROGENICS PHARMACEUTICALS, INC.


                                     INDEX


                                                            Page No.

PART I  -  FINANCIAL INFORMATION

Item 1.  Financial Statements

   Condensed Balance Sheets...............................     3

   Condensed Statements of Operations.....................     4

   Condensed Statement of Stockholders' Equity............     5

   Condensed Statements of Cash Flows.....................     6

   Notes to Condensed Financial Statements................     7

Item 2.  Management's Discussion and Analysis of
   Financial Condition and Results of Operations..........     9

Item 3.  Quantitative and Qualitative Disclosures
   about Market Risk......................................    11


PART II  -  OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds........    12

Item 6.  Exhibits and Reports on Form 8-K.................    12




                                       2
<PAGE>
                       PROGENICS PHARMACEUTICALS, INC.
                           CONDENSED BALANCE SHEETS
             AT MARCH 31, 1998 AND DECEMBER 31, 1997 (Unaudited)

                                                  March 31,      December 31,
                                                     1998            1997     
ASSETS:
Current assets:
  Cash and cash equivalents...............       $ 13,414,888    $ 21,737,925
  Marketable securities...................          3,356,149                
  Accounts receivable.....................            424,985         164,308
  Other current assets....................            200,124          32,160
     Total current assets.................         17,396,146      21,934,393

Marketable securities.....................          5,929,538       1,886,200
Fixed assets, at cost, net of accumulated
  depreciation and amortization...........            647,490         688,174
Security deposits and other assets........             33,844          33,844

     Total assets.........................       $ 24,007,018    $ 24,542,611

LIABILITIES AND STOCKHOLDERS' EQUITY:

Current Liabilities:
  Accounts payable and accrued
    liabilities...........................       $    712,087    $  1,226,248
  Income taxes payable....................             32,770          57,770
  Capital lease obligations,
    current portion.......................             80,175          82,859
     Total current liabilities............            825,032       1,366,877

Capital lease obligations.................            124,750         141,402
     Total liabilities....................            949,782       1,508,279

     

Commitments and contingencies

Stockholders' equity:
  Preferred stock, $.001 par value,
    20,000,000 authorized; none
    issued and outstanding

  Common stock - $.0013 par value,
    40,000,000 authorized; issued
    and outstanding - 9,001,553
    in 1997, 9,002,853 in 1998............             11,704          11,702
  Additional paid-in capital..............         43,476,001      43,444,701
  Unearned compensation...................         (1,598,791)     (1,761,381)
  Accumulated deficit.....................        (18,825,495)    (18,661,030)
  Accumulated other comprehensive
    (loss) income.........................             (6,183)            340
     Total stockholders' equity...........         23,057,236      23,034,332

     Total liabilities and
       stockholders' equity...............       $ 24,007,018    $ 24,542,611


       The accompanying notes are an integral part of these statements.

                                       3
<PAGE>
                       PROGENICS PHARMACEUTICALS, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                 (Unaudited)





                                                 Three months ended March 31, 
                                                     1998            1997     
Revenues:
  Contract research and development.......       $  1,650,677    $     84,968
  Research grants.........................             62,502         171,329
  Product sales...........................              6,623          18,677
  Interest income.........................            369,525           4,524

     Total revenues.......................          2,089,327         279,498

Expenses:
  Research and development................          1,377,530         872,271
  General and administrative..............            785,210         407,283
  Interest expense........................              8,955          40,043
  Depreciation and amortization...........             82,097          81,248

     Total expenses.......................          2,253,792       1,400,845

     Net loss.............................       $   (164,465)   $ (1,121,347)

Net loss per share - basic and diluted....         $   (0.02)      $   (0.48)





       The accompanying notes are an integral part of these statements.

                                       4
<PAGE>
PROGENICS PHARMACEUTICALS, INC.
CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE QUARTER ENDED MARCH 31, 1998 (Unaudited)


<TABLE>
<CAPTION>
                                                                                           ACCUMULATED
                                                  ADDITIONAL                                 OTHER          TOTAL
                                  COMMON STOCK      PAID-IN      UNEARNED     ACCUMULATED COMPREHENSIVE STOCKHOLDERS' COMPREHENSIVE
                                Shares   Amount     CAPITAL    COMPENSATION     DEFICIT   INCOME (LOSS)    EQUITY          LOSS
<S>                           <C>        <C>     <C>          <C>           <C>           <C>           <C>           <C>
Balance at December 31, 1997  9,001,553  11,702  $43,444,701  ($1,761,381)  ($18,661,030)        $340   $23,034,332

Amortization of unearned
   compensation                                                   162,590                                   162,590

Issuance of Common Stock in
   connection with exercise
   of stock options               1,300       2        5,198                                                  5,200

Other adjustments to
   stockholders' equity                               26,102                                                 26,102

Net loss                                                                                     (164,465)     (164,465)     ($164,465)

Change in unrealized gain
   on marketable securities                                                                    (6,523)       (6,523)        (6,523)

Balance at March 31, 1998     9,002,853 $11,704  $43,476,001  ($1,598,791)  ($18,825,495)     ($6,183)  $23,057,236      ($170,988)

</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
                       PROGENICS PHARMACEUTICALS, INC.
                CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
               Increase (Decrease) in Cash and Cash Equivalents

                                                 Three months ended March 31,
                                                     1998            1997
Cash flows from operating activities:
 Net loss...................................     $   (164,465)   $ (1,121,347)
 Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization............           82,097          81,248
   Amortization of deferred financing costs.                           24,836
   Amortization of discounts, net of
    premiums, on marketable securities......           29,772                
   Expenses incurred in connection with
    issuance of common stock, stock
    options and warrants....................          162,590          29,941
   Changes in assets and liabilities:
    Decrease (increase) in accounts
     Receivable.............................         (260,677)          2,080
    Decrease (increase) in other
     current assets.........................         (167,964)          7,887
    Increase in security deposits and
     other assets...........................                             (633)
    Decrease in accounts payable and
     accrued expenses.......................         (548,724)       (201,953)
    Decrease in deferred lease liability....                          (16,735)
    Increase in income taxes payable........          (25,000)               
         Total adjustments..................         (727,906)        (73,329)

    Net cash used in operating activities...         (892,371)     (1,194,676)
   
Cash flows from investing activities:
 Capital expenditures.......................           (6,850)         (6,128)
 Purchase of marketable securities..........       (7,435,782)               

    Net cash used in investing activities...       (7,442,632)         (6,128)
     
Cash flows from financing activities:
 Proceeds from the exercise of stock
    options and other adjustments to
    stockholders' equity....................           31,302          35,910
 Proceeds from notes payable................                        1,000,000
 Payment of capital lease obligations.......          (19,336)        (39,180)
     Net cash provided by financing
        activities..........................           11,966         996,730

     Net decrease in cash and cash
        Equivalents.........................       (8,323,037)       (204,074)

Cash and cash equivalents at beginning
  of period.................................       21,737,925         646,664

     Cash and cash equivalents at end
        of period...........................     $ 13,414,888    $    442,590

Supplemental disclosure of noncash
  investing and financing activities:
   Fixed assets included in accounts
     payable and accrued expenses...........     $     34,563                

       The accompanying notes are an integral part of these statements.

                                       6
<PAGE>
                        PROGENICS PHARMACEUTICALS, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS


1.   Interim Financial Statements

The interim  Condensed Financial  Statements of Progenics Pharmaceuticals, Inc.
(the "Company")  have been prepared in accordance with the instructions to Form
10-Q and  Article 10  of Regulation  S-X.  Accordingly, they do not include all
information and  disclosures necessary  for a  presentation  of  the  Company's
financial position,  results of  operations and  cash flows  in conformity with
generally accepted  accounting principles.  In the opinion of management, these
financial  statements  reflect  all  adjustments,  consisting  only  of  normal
recurring  accruals,  necessary  for  a  fair  presentation  of  the  Company's
financial position,  results of operation and cash flows for such periods.  The
results of operations for any interim periods are not necessarily indicative of
the results  for the  full year.   These financial statements should be read in
conjunction with  the financial  statements and  notes thereto contained in the
Company's Annual  Report on  Form 10-K  for the  fiscal year ended December 31,
1997.

2.   Net Loss Per Share

     The Company's  basic net  loss per  share amounts  have been  computed  by
dividing net  loss by the weighted average number of Common shares outstanding.
For the  three months  ended March  31, 1997 and 1998, the Company reported net
losses and,  therefore, no  common  stock  equivalents  were  included  in  the
computation of  diluted net loss per share since such inclusion would have been
antidilutive.   The calculations of basic and diluted net loss per share are as
follows:


                              Net Loss            Shares          Per Share
                             (Numerator)       (Denominator)        Amount

 1998:
    Basic and Diluted          ($164,465)         9,002,504        ($0.02)

 1997:
    Basic and Diluted        ($1,121,347)         2,316,575        ($0.48)


     Options,  warrants  and  convertible  preferred  shares  which  have  been
excluded from  the diluted  per share  amounts because  their effect would have
been antidilutive include the following:

                                        Three Months Ended March 31,
                                        1998                    1997
                                            Wtd. Avg.               Wtd. Avg.
                               Wtd. Avg.    Exercise   Wtd. Avg.    Exercise
                                 Number      Price       Number      Price

 Options                        2,309,797    $4.54      1,827,447    $4.65
 Warrants                         330,455     6.10        271,011     6.45
 Convertible preferred shares                           4,259,878  
     Total                      2,640,252               6,358,336


                                       7
<PAGE>
3.   Line of Credit

On March  12, 1997, the Company obtained a line of credit ("Line") from a bank.
The terms  of the  Line provide  for the  Company to  borrow up  to $2 million.
Outstanding borrowings  accrue interest,  payable monthly,  at the bank's prime
rate of  interest.   The initial  term of  the Line was 90 days (June 10, 1997)
with monthly  extensions through  July 31, 1997.  The repayment of the Line was
guaranteed by  two affiliates  of a  stockholder of the Company ("Affiliates").
Subsequent to  March 31,  1997, borrowings  under the  line were repaid and the
Line was terminated.

In consideration  for the  guarantee of  the Line,  the Company  issued  50,000
warrants to  the Affiliates  on March  12,  1997  (the  "March  Warrants");  an
additional 10,000 warrants, with terms identical to the March Warrants, were to
be issued  for each  monthly extension  beyond June  10, 1997.   Such  warrants
vested immediately  and expire  after five  years.    The  exercise  price  was
determined to  be $4.00  per share  in November  1997 upon  completion  of  the
Company's initial  public offering.   The  fair value of the March Warrants was
approximately $124,000 and has been accounted for as an original issue discount
amortized as  additional interest  expense over  the initial  term of the Line.
For the  quarter ended  March 31,  1997, the  Company  amortized  approximately
$25,000 of the original issue discount as interest expense.

4.   Adoption of New Accounting Standard

The Company  adopted Statement  of  Financial  Accounting  Standards  No.  130,
"Reporting Comprehensive  Income" ("SFAS No.130").  Comprehensive income (loss)
represents the  change in  net assets  of a business enterprise during a period
from transactions  and other  events and  circumstances for  non-owner sources.
Comprehensive income  (loss) of the Company includes net income (loss) adjusted
for the  change in  the unrealized  gain or loss on marketable securities.  For
the quarter ended March 31, 1997, comprehensive (loss) included only net (loss)
since the  Company held  no marketable  securities.   The net  effect of income
taxes on  comprehensive income  (loss) is immaterial.  The disclosures required
by SFAS  No. 130 for the quarter ended March 31, 1998 have been included in the
statement of stockholders' equity.

5.   Reclassifications

Certain reclassifications  have been  made to  the financial statements for the
year ended  December 31,  1997 as  reported on  Form 10-K  to conform  with the
current report on Form 10-Q.


                                       8
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
     Results of Operations


               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

    Certain  statements   in  this   Form  10-Q   constitute   "forward-looking
statements" within  the meaning of the Private Securities Litigation Reform Act
of 1995  (the "Reform Act").  Such forward-looking statements involve known and
unknown risks,  uncertainties and  other factors  which may  cause  the  actual
results, performance or achievements of the Company, or industry results, to be
materially  different   from  any  expected  future  results,  performance,  or
achievements expressed  or implied  by such  forward-looking statements.   Such
factors include,  among others,  the following:    technological  uncertainties
related to  early stage  product  development,  uncertainties  associated  with
preclinical and  clinical testing,  risks relating  to corporate collaborations
,the lack  of product  revenue and the uncertainty of future profitability, the
need for  additional financing  and other  factors set  forth more fully in the
Company's Annual  Report on  Form 10-K  for the  fiscal year ended December 31,
1997 and other periodic filings with the Securities and Exchange Commission.


The following  discussion should  be read  in conjunction  with  the  Company's
Condensed Financial  Statements and  the related  notes thereto.  References to
notes refer to the notes to such statements.

General

     Progenics is  a biopharmaceutical  company focusing on the development and
commercialization of  innovative products  for the  treatment and prevention of
cancer and  viral diseases.  The Company commenced principal operations in late
1988 and  since that time has been engaged primarily in organizational efforts,
including recruitment  of scientific  and management  personnel,  research  and
development   efforts,   development   of   its   manufacturing   capabilities,
establishment of  corporate collaborations  and raising  capital.   In order to
commercialize the  principal products  that the  Company has under development,
the Company  will need  to address  a number  of technological  challenges  and
comply with  comprehensive regulatory  requirements.   Accordingly, it  is  not
possible to  predict the amount of funds that will be required or the length of
time that  will pass  before the Company receives revenues from sales of any of
its products.  To date, product sales have consisted solely of limited revenues
from the sale of research reagents.  The Company expects that sales of research
reagents in  the future  will not  significantly increase  over current levels.
The Company's  other sources  of revenues  through March  31,  1998  have  been
payments received  under its  collaborations with  Bristol-Myers Squibb Company
("BMS") and  F. Hoffmann-La Roche Ltd ("Roche"), research grants related to the
Company's HIV programs and interest income.

     To date,  a majority  of the Company's expenditures have been for research
and development  activities.    The  Company  expects  that  its  research  and
development expenses  will increase  significantly as its programs progress and
the Company  makes filings  for related  regulatory approvals.  The Company has
recurring losses  and had  an accumulated  deficit of  $18,825,000 at March 31,
1998. The  Company has  financed its  operations primarily  through the private
sale and  issuance of  equity securities,  a line of credit that has since been
repaid and  terminated, payments  received under  its collaborations  with  BMS
beginning in  July 1997  and Roche beginning in December 1997, and the proceeds
of the Company's initial public offering ("IPO") in November 1997.  The Company
may require  additional funds  to complete  the development of its products, to
fund the  cost of  ongoing clinical  trials, and to fund operating losses which
are expected  to continue  for the  foreseeable future.   The  Company does not
expect its products under development to be commercialized for the next several
years.

                                       9
<PAGE>
Results of Operations

Three Months Ended March 31, 1998 and 1997

     Contract research  and development revenue increased to $1,651,000 for the
three months ended March 31, 1998 from $85,000 for the three months ended March
31, 1997 as the Company received reimbursement of clinical development costs in
connection with  the BMS  License Agreement,  the collaboration  with Roche and
contract revenue  from the  National Institutes of Health and the Department of
Defense.   Revenues from  research grants  decreased to  $63,000 for  the three
months ended  March 31, 1998 from $171,000 for the three months ended March 31,
1997.   The decrease  resulted from  the funding of a fewer number of grants in
the first three months of 1998.  Sales of research reagents decreased to $7,000
for the  three months  ended March  31, 1998  from $19,000 for the three months
ended March  31, 1997  resulting  from  decreased  orders  for  such  reagents.
Interest income increased to $370,000 for the three months ended March 31, 1998
from $5,000  for the  three months  ended March 31, 1997 due to the increase in
cash available  for investing  as the  Company received  funding from  the  BMS
License Agreement  in July  1997 and  its initial  public offering  in November
1997.

     Research and  development expenses  increased to  $1,378,000 for the three
months ended  March 31, 1998 from $872,000 for the three months ended March 31,
1997.   The increase  was principally  due  to  additional  costs  in  1998  of
conducting the  Company's Phase  III clinical trials, including the manufacture
of GMK and MGV.

     General and  administrative expenses  increased to  $785,000 for the three
months ended  March 31, 1998 from $407,000 for the three months ended March 31,
1997.   The increase was principally due to increases in salaries to employees,
deferred compensation  charge related  to granting  of  stock  options,  patent
expenses and  costs of  investor  relations  following  the  Company's  IPO  in
November 1997.  Interest expense decreased to $9,000 for the three months ended
March 31,  1998 from $40,000 for the three months ended March 31, 1997.  During
the first  three months  of 1997  the Company  incurred interest  expense as  a
result of borrowings which commenced in March 1997 under a line of credit which
was paid in full and terminated in July 1997.

     The Company's  net loss  for the  three months  ended March  31, 1998  was
$164,000 compared  to a net loss of $1,121,000 for the three months ended March
31, 1997.



                                       10
<PAGE>
Liquidity and Capital Resources

     The Company  has funded  its operations  since inception primarily through
private placements of equity securities, which provided aggregate cash proceeds
of $22,817,000  (including loans  that were  subsequently converted into equity
securities) and payments received under its collaborations with BMS and Roche.

     In November 1997, the Company sold 2,300,000 shares of Common Stock in its
initial  public   offering.     After  deducting   underwriting  discounts  and
commissions  and   other  expenses,   the  Company  received  net  proceeds  of
$16,015,000.   The net  proceeds were  invested in short-term, interest bearing
investment grade  securities and  are being  used by  the Company  for  working
capital and general corporate purposes.

     Through March  31, 1998,  the Company  had also  received cash proceeds of
$2,216,000 from  research grants,  $1,318,000 from  interest on investments and
$452,000 from  the sale  of research  reagents and  had financed  $1,331,000 of
equipment purchases through capitalized leases and a promissory note.
     
     At March  31, 1998,  the Company had cash, cash equivalents and marketable
securities totaling $22,700,000 compared with $23,600,000 at December 31, 1997.
The Company's  facility lease  has been extended to December 1999.  The Company
expects to  incur costs  of approximately $500,000 to enhance its manufacturing
capabilities during 1998.

     The  Company  believes  that  its  present  capital  resources  should  be
sufficient to  fund operations  at least  through the end of 1999, based on the
Company's current operating plan.  No assurance can be given that there will be
no change that would consume the Company's liquid assets before such time.  The
Company will  require substantial  funds to  conduct research  and  development
activities, preclinical  studies, clinical trials and other activities relating
to the commercialization of any potential products.  In addition, the Company's
cash requirements may vary materially from those now planned because of results
of research  and development  and product testing, potential relationships with
in-licensors and  collaborators, changes  in the  focus and  direction  of  the
Company's research  and development  programs,  competitive  and  technological
advances, the  cost of  filing, prosecuting,  defending  and  enforcing  patent
claims, the  regulatory approval process, manufacturing and marketing and other
costs associated  with the  commercialization of  products following receipt of
regulatory approvals  and other factors.  The Company has no committed external
sources of  capital and,  as discussed  above, expects  no significant  product
revenues for a number of years as it will take at least that much time to bring
the Company's products to the commercial marketing stage.  The Company may seek
additional financing,  such as  through future  offerings  of  equity  or  debt
securities or agreements with corporate partners and collaborators with respect
to the  development of  the Company's  technology, to  fund future  operations.
There can  be no  assurance, however,  that the  Company will be able to obtain
additional funds on acceptable terms, if at all.


Item 3. Quantitative and Qualitative Disclosures about Market Risk

     At March  31, 1998,  the Company  did not  hold any  market risk sensitive
instruments.

                                       11
<PAGE>
                         PART II  -  OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds

(d)  The net  proceeds of  the Company  initial public  offering of $17,112,000
     have been applied to temporary investments as follows:

     At March  31, 1998,  $9,286,000 of  the  net  proceeds  were  invested  in
     corporate debt  securities, and  the balance  was invested in money market
     funds pending the purchase of corporate debt securities.



Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     27  -  Financial Data Schedule

(b)  Reports on Form 8-K

     During the quarter  ended March 31, the registrant filed  a Current Report
     on Form 8-K dated February 6, 1998 which  reported Item 5 Other Events and
     included no financial statements.



                                  SIGNATURES

     Pursuant to  the requirements  of the Securities Exchange Act of 1934, the
registrant has  duly caused  this report  to be  signed on  its behalf  by  the
undersigned thereunto duly authorized.


                                PROGENICS PHARMACEUTICALS, INC.


Date:  May 14, 1998              by  /s/ Robert A. McKinney  
                                      Robert A. McKinney
                                        Vice President
                                   (Duly authorized officer
                                    of the Registrant and
                                     Principal Financial
                                   and Accounting Officer)


                                       12
<PAGE>
                                 EXHIBIT INDEX


Exhibit     Description

 27         Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
Financial Statements of Progenics Pharmaceuticals, Inc. at March 31, 1998
and is qualified in its entirety by reference to such Financial
Statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                      13,414,888
<SECURITIES>                                 9,285,687
<RECEIVABLES>                                  424,985
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            17,396,146
<PP&E>                                       1,827,119
<DEPRECIATION>                               1,179,629
<TOTAL-ASSETS>                              24,007,018
<CURRENT-LIABILITIES>                          825,032
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        11,704
<OTHER-SE>                                  23,045,532
<TOTAL-LIABILITY-AND-EQUITY>                24,007,018
<SALES>                                          6,623
<TOTAL-REVENUES>                             2,089,327
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,244,837
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,955
<INCOME-PRETAX>                              (164,465)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (164,465)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (164,465)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission