PEGASUS AIRCRAFT PARTNERS L P
10-Q, 1998-11-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: BMC SOFTWARE INC, S-8, 1998-11-13
Next: AMERICAN STANDARD COMPANIES INC, 10-Q, 1998-11-13





                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION

                               Washington DC 20549
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                 September 30, 1998
                              --------------------------------------------------

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number                        0-17712
                       ---------------------------------------------------------

                         Pegasus Aircraft Partners, L.P.
                         -------------------------------
             (Exact name of registrant as specified in its charter)



             Delaware                                    84-1099968
      -----------------------                        -------------------
      (State of organization)                          (IRS Employer
                                                     Identification No.)



   Four Embarcadero Center 35th Floor
       San Francisco, California                              94111
       -------------------------                              -----
       (Address of principal                                (Zip Code)
         executive offices)


        Registrant's telephone number, including area code (415) 434-3900


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No ___.
                                             ---
                       This document consists of 21 pages.


<PAGE>


                         Pegasus Aircraft Partners, L.P.
                      Quarterly Report on Form 10-Q for the
                        Quarter Ended September 30, 1998



                                Table of Contents
                                -----------------



                                                                      Page
                                                                      ----

  Part I    FINANCIAL INFORMATION

            Item 1.    Financial Statements (unaudited)

                       Balance Sheets - September 30, 1998
                       and December 31, 1997                            3

                       Statements of Income for the three months
                       ended September 30, 1998 and 1997                4

                       Statements of Income for the nine months
                       ended September 30, 1998 and 1997                5

                       Statements of Partners' Equity for the nine
                       months ended September 30, 1998 and 1997         6

                       Statements of Cash Flows for the nine
                       months ended September 30, 1998 and 1997         7

                       Notes to Financial Statements                    9

            Item 2.    Management's Discussion and Analysis
                       of Financial Condition and Results
                       of Operations                                   13


  Part II   OTHER INFORMATION

            Item 1.    Legal Proceedings                               18
            Item 5.    Other Information                               18
            Item 6.    Exhibits and Reports on Form 8-K                19
            Signature                                                  20



                                       2
<PAGE>


                          Part I. FINANCIAL INFORMATION
                                  ---------------------


Item 1.    Financial Statements
           --------------------

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

           BALANCE SHEETS -- SEPTEMBER 30, 1998 AND DECEMBER 31, 1997
           ----------------------------------------------------------
                                   (unaudited)

                                     ASSETS
                                     ------

                                                        1998         1997
                                                        ----         ----
                                                 (in thousands except unit data)

Cash and cash equivalents                             $  2,596     $  1,356
Rent and other receivables, net                            476          422
Aircraft, net (Note 2)                                  26,416       28,708
Other assets                                                35           26
                                                      --------     --------
    Total Assets                                      $ 29,523     $ 30,512
                                                      --------     --------

                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

LIABILITIES:
    Notes payable (Note 4)                            $ 10,000     $  7,271
    Accounts payable and accrued expenses                  148          302
    Payable to affiliates (Note 3)                         470          458
    Deferred rental income and deposits                  1,027          982
    Distributions payable to partners                    1,616        1,632
    Maintenance reserves collected                         349          192
    Accrued interest payable                                81         --
                                                      --------     --------
    Total Liabilities                                   13,691       10,837
                                                      --------     --------

COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY:
  General Partners                                        (637)        (599)
  Limited Partners (4,000,005 units outstanding)        16,469       20,274
                                                      --------     --------
    Total Partners' Equity                              15,832       19,675
                                                      --------     --------

    Total Liabilities and Partners' Equity            $ 29,523     $ 30,512
                                                      ========     ========


                     The accompanying notes are an integral
                       part of these financial statements.


                                       3
<PAGE>



                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
             ------------------------------------------------------
                                   (unaudited)

                                                       1998           1997
                                                       ----           ----
                                                 (in thousands, except unit data
                                                     and per unit amounts)

REVENUE:
   Rentals from operating leases                    $    2,279     $    2,040
   Interest and other                                       42             34
                                                    ----------     ----------
                                                         2,321          2,074
                                                    ----------     ----------

EXPENSES:
   Depreciation and amortization                         1,362          1,228
   Write-downs                                             104            200
   Provision for bad debts                                --               20
   Management and re-lease fees (Note 3)                   189            155
   General and administrative (Note 3)                      48             53
   Interest expense                                        253            179
   Direct lease                                             17             22
                                                    ----------     ----------
                                                         1,973          1,857
                                                    ----------     ----------

NET INCOME                                          $      348     $      217
                                                    ==========     ==========

NET INCOME ALLOCATED:

To the General Partners                             $        3     $        2
To the Limited Partners                                    345            215
                                                    ----------     ----------
                                                    $      348     $      217
                                                    ==========     ==========

NET INCOME PER LIMITED PARTNERSHIP
UNIT                                                $      .09     $      .06
                                                    ==========     ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
PARTNERSHIP UNITS OUTSTANDING                        4,000,005      4,000,005
                                                    ==========     ==========







                     The accompanying notes are an integral
                       part of these financial statements.


                                       4
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
              -----------------------------------------------------
                                   (unaudited)

                                                       1998           1997
                                                       ----           ----
                                                 (in thousands, except unit data
                                                     and per unit amounts)

REVENUE:
   Rentals from operating leases                    $    6,499     $    5,666
   Interest and other                                       70             86
   Gain on sale of engine                                 --              177
                                                    ----------     ----------
                                                         6,569          5,929
                                                    ----------     ----------

EXPENSES:
   Depreciation and amortization                         3,991          3,444
   Write-downs                                             104            200
   Provision for bad debts                                --               20
   Management and re-lease fees (Note 3)                   532            460
   General and administrative (Note 3)                     170            176
   Interest expense                                        690            406
   Direct lease                                             77            134
                                                    ----------     ----------
                                                         5,564          4,840
                                                    ----------     ----------

NET INCOME                                          $    1,005     $    1,089
                                                    ==========     ==========

NET INCOME ALLOCATED:

To the General Partners                             $       10     $       11
To the Limited Partners                                    995          1,078
                                                    ----------     ----------
                                                    $    1,005     $    1,089
                                                    ==========     ==========

NET INCOME PER LIMITED PARTNERSHIP UNIT             $      .25     $      .27
                                                    ==========     ==========


WEIGHTED AVERAGE NUMBER OF LIMITED
PARTNERSHIP UNITS OUTSTANDING                        4,000,005      4,000,005
                                                    ==========     ==========



                     The accompanying notes are an integral
                       part of these financial statements.


                                       5
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                         STATEMENTS OF PARTNERS' EQUITY
                         ------------------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
              -----------------------------------------------------
                                   (unaudited)



                                                  General    Limited
                                                 Partners   Partners     Total
                                                 --------   --------     -----
                                                         (in thousands)

Balance, January 1, 1998                         $   (599)  $ 20,274   $ 19,675

      Net income                                       10        995      1,005

      Distributions declared to partners              (48)    (4,800)    (4,848)
                                                 --------   --------   --------

Balance, September 30, 1998                      $   (637)  $ 16,469   $ 15,832
                                                 ========   ========   ========



Balance, January 1, 1997                         $   (542)  $ 25,965   $ 25,423

    Net income                                         11      1,078      1,089

    Distributions declared to partners                (48)    (4,800)    (4,848)
                                                 --------   --------   --------

Balance, September 30, 1997                      $   (579)  $ 22,243   $ 21,664
                                                 ========   ========   ========















                     The accompanying notes are an integral
                       part of these financial statements.



                                       6
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------    

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
              -----------------------------------------------------
                                   (unaudited)

                                                              1998        1997
                                                              ----        ----
                                                               (in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                               $ 1,005     $ 1,089
   Adjustments to reconcile net income to net
   cash provided by operating activities:
     Gain on sale of engine and equipment                       (18)       (177)
     Depreciation and amortization                            3,991       3,444
     Write-downs                                                104         200
     Provisions for bad debts                                  --            20

   Change in assets and liabilities:
     Rent and other receivables                                (182)        (28)
     Other assets                                                (9)         10
     Accounts payable and accrued expenses                     (154)         10
     Payable to affiliates                                       12         (86)
     Accrued interest payable                                    81          (9)
     Deferred rental income and deposits                         45          37
     Maintenance reserves collected                             157         162
                                                            -------     -------
       Net cash provided by operating activities              5,032       4,672
                                                            -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of engine and equipment                    18         275
   Capitalized aircraft improvements                         (1,803)     (6,412)
   Repayment of advances by lessees                             128         157
                                                            -------     -------
      Net cash used in investing activities                  (1,657)     (5,980)
                                                            -------     -------












                     The accompanying notes are an integral
                       part of these financial statements.


                                       7
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                      STATEMENTS OF CASH FLOWS (CONTINUED)
                      ------------------------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
              -----------------------------------------------------
                                   (unaudited)

                                                               1998       1997
                                                               ----       ----
                                                               (in thousands)
CASH FLOWS FROM FINANCING ACTIVITIES:
   Security deposits                                             --         190
   Restricted maintenance reserves                               --          27
   Transfers from restricted cash                                --       1,627
   Application of maintenance reserves to restore aircraft       --      (1,654)
   Cash distributions paid to partners                         (4,864)   (4,832)
   Proceeds from notes payable                                  2,729     7,271
   Repayments of notes payable                                   --      (1,218)
                                                              -------   -------
      Net cash provided by (used in) financing activities      (2,135)    1,411
                                                              -------   -------

NET INCREASE IN CASH AND
   CASH EQUIVALENTS                                             1,240       103

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                          1,356     2,521
                                                              -------   -------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                              $ 2,596   $ 2,624
                                                              =======   =======

SUPPLEMENTAL INFORMATION:
   Interest paid                                              $   599   $   415
                                                              =======   =======















                     The accompanying notes are an integral
                       part of these financial statements.


                                       8
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                               SEPTEMBER 30, 1998
                               ------------------
                                   (unaudited)

1.       GENERAL
         -------

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and in accordance  with  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of the General Partners,  all adjustments
necessary for a fair presentation have been included.  For further  information,
refer  to  the  financial  statements  and  footnotes  thereto  included  in the
Partnership's  annual report on Form 10-K for the year ended  December 31, 1997.
(Operating results for the three and nine month periods ended September 30, 1998
are not necessarily  indicative of the results that may be expected for the year
ended December 31, 1998.)

         New Accounting  Pronouncement:  In March 1998, the Partnership  adopted
SFAS No. 130, "Reporting  Comprehensive Income", which establishes standards for
the reporting and display of  comprehensive  income and its components in a full
set of general purpose financial statements.  Comprehensive income is defined as
the change in equity of a business  enterprise during a period from transactions
and other events and circumstances  arising from nonowner sources.  The adoption
of this pronouncement did not impact the reporting of the Partnership's  results
of operations.

         New Accounting  Pronouncement:  In June 1998, the Financial  Accounting
Standards Board (FASB) issued  Statement of Financial  Accounting  Standards No.
133, Accounting for Derivative Instruments and Hedging Activities (FAS 133). FAS
133 is effective  for all fiscal  quarters of all fiscal years  beginning  after
June 15, 1999 (January 1, 2000 for the  Partnership).  FAS 133 requires that all
derivative  instruments  be recorded  on the balance  sheet at their fair value.
Changes in the fair value of  derivatives  are  recorded  each period in current
earnings or other  comprehensive  income,  depending on whether a derivative  is
designated  as part of a hedge  transaction  and,  if it is,  the  type of hedge
transaction.  The adoption of this  pronouncement  is not expected to impact the
Partnership's earnings or statement of financial position.


                                       9
<PAGE>


2.       AIRCRAFT
         --------

         The  Partnership's  net investment in aircraft as of September 30, 1998
and December 31, 1997 consisted of the following (in thousands):

                                                              1998       1997
                                                              ----       ----

Aircraft on operating leases, at cost                       $ 84,027   $ 71,120
Less:    Accumulated depreciation                            (48,227)   (40,609)
         Write-downs                                          (5,533)    (3,368)
         Net lease settlement proceeds accounted
         for as cost recovery                                 (3,673)    (3,673)
         Provision for maintenance cost                         (178)      (178)
                                                            --------   --------
                                                            $ 26,416   $ 23,292
                                                            --------   --------

Aircraft held for lease, at cost                            $   --     $ 11,555
Less:    Accumulated depreciation                               --       (3,839)
         Write-downs                                            --       (2,300)
                                                            --------   --------
                                                            $   --     $  5,416
                                                            --------   --------

         Aircraft, net                                      $ 26,416   $ 28,708
                                                            ========   ========


         Continental  Airline  Lease:  The  Partnership  owns a  Boeing  727-200
advanced  aircraft which was subject to a lease with  Continental  providing for
rentals  of  $75,000  per month  through  June 30,  1998.  The  Partnership  and
Continental  agreed to a short  extension of the lease to August 18, 1998 at the
same rate of $75,000 per month.  Continental  returned  this aircraft in October
1998 and made  rental  payments  through the return  date.  The  Partnership  is
currently remarketing this aircraft.

         TNT Transport  International B.V.: The Partnership entered into a lease
for the aircraft  formerly leased to Nations Air Express,  Inc., with a European
freight  carrier,  TNT Transport  International  B.V. ("TNT") for a term of four
years.  The lease  provides  for  monthly  rentals  of  $123,500  (subject  to a
subsequent rent reduction of approximately  10% after two years if TNT exercises
an option to extend the lease for an  additional  two years  beyond the original
expiration  date) and  airframe and landing gear  reserves  aggregating  $85 per
flight  hour.  TNT  has  contracted  with a third  party  service  provider  for
maintenance of the engines.  TNT has provided a $150,000 security  deposit.  TNT
also has the right to extend the lease for an additional two years at the end of
the initial  lease term (if the above  option is not  exercised)  at $95,000 per
month.

         The Partnership invested approximately $3.2 million for a "C" check and
cargo  conversion  of the  aircraft.  The work was  performed and certain of the
aircraft parts were provided by companies  affiliated with the Managing  General
Partner or its President and Director.  The Partnership  increased its borrowing
facility from  $7,500,000 to  $10,000,000 to finance this work. The aircraft was
delivered to TNT in March 1998.



                                       10
<PAGE>


         In the third quarter of 1998, due to the conversion of this aircraft to
a freighter,  the  Partnership  wrote-off  the  remaining  net book value of the
interior,  determined  through a third  party  appraisal,  which  resulted in an
impairment expense of $104,000.

         Sky Trek  International  Airlines,  Inc.: In June 1997, the Partnership
delivered a Boeing  727-200,  formerly  leased to Kiwi  International  Airlines,
Inc., to Sky Trek International  Airlines,  Inc. ("Sky Trek") at a lease rate of
$95,000  per month for 60 months and  received a $190,000  deposit  which  could
potentially be used to offset unpaid rent.  Additionally,  Sky Trek is obligated
under the terms of the lease, to fund  maintenance  reserves,  at a rate of $325
per flight hour.

         Sky Trek has fallen  several  months in arrears in rent payments and is
also in arrears with regards to maintenance reserve payments. The Partnership is
in discussions  with Sky Trek regarding a rent deferral plan. Under the terms of
the proposed rent deferral plan, Sky Trek would provide a promissory  note in an
amount equal to the past due rents and maintenance  reserves.  Such a note would
be payable  over 12 months and would bear  interest  at 12% per annum.  Sky Trek
appears  to have a number  of  charter  contracts  but is in need of  additional
working capital. If Sky Trek is unsuccessful in raising additional capital,  the
Partnership  will need to  repossess  the  aircraft and search for a new lessee.
There can be no assurance as to the  timeliness or success of such a remarketing
effort.

3.       TRANSACTIONS WITH AFFILIATES
         ----------------------------

         Base  Management  Fees. The General  Partners are entitled to receive a
quarterly  subordinated base management fee in an amount generally equal to 1.5%
of gross aircraft  rentals,  net of re-lease fees paid. Of this amount,  1.0% is
payable  to  the   Managing   General   Partner  and  0.5%  is  payable  to  the
Administrative  General Partner.  The General Partners earned a total of $34,000
and $97,000 of base  management  fees  during the quarter and nine months  ended
September 30, 1998, respectively.

         Incentive  Management  Fees. The General  Partners also are entitled to
receive a quarterly  subordinated incentive management fee in an amount equal to
4.5% of quarterly  cash flow and sales  proceeds (net of resale  fees).  Of this
amount,  2.5% is payable to the Managing  General Partner and 2.0% is payable to
the  Administrative  General  Partner.  The General  Partners  earned a total of
$86,000 and  $240,000 of incentive  management  fees during the quarter and nine
months ended September 30, 1998, respectively.

         Re-lease Fees. The General Partners are entitled to receive a quarterly
subordinated fee for re-leasing  aircraft or renewing a lease in an amount equal
to 3.5% of the gross  rentals from such re-lease or renewal for each quarter for
which such  payment is made.  Of this  amount,  2.5% is payable to the  Managing
General Partner and 1.0% is payable to the Administrative  General Partner.  The
General  Partners earned a total of $69,000 and $196,000 of re-lease fees during
the quarter and nine months ended September 30, 1998, respectively.

         All of  the  above  fees  are  subordinated  to  the  limited  partners
receiving an 8% annual  non-cumulative  return based upon  original  contributed
capital (as adjusted per the Partnership agreement).



                                       11
<PAGE>


         Accountable General and Administrative  Expenses.  The General Partners
are  entitled  to  reimbursement  of  certain  expenses  paid on  behalf  of the
Partnership  which  are  incurred  in  connection  with the  administration  and
management of the Partnership.  Such  reimbursable  expenses amounted to $13,000
during  the  nine  months  ended  September  30,  1998  and was  payable  to the
Administrative General Partner.

         During the nine months ended  September 30, 1998 the  Partnership  paid
$635,000 to a maintenance  facility that is affiliated with the Managing General
Partner.  Additionally,  the  Partnership  paid  $1,066,000 to an aircraft parts
company,  which is owned by the President  and Director of the Managing  General
Partner and two former officers and directors of the Managing  General  Partner.
The  Partnership  received  an  $18,000  cash  payment  for spare  parts sold on
consignment by this affiliated aircraft parts company.

4.       NOTES PAYABLE
         -------------

         In January 1998,  the Lender  increased the borrowing  commitment  from
$7.5 million to $10 million and  increased  the  interest  rate from 1% to 1.25%
over  prime.  The  proceeds  were  utilized  to fund  the "C"  check  and  cargo
conversion of the aircraft delivered to TNT.

     5.   LITIGATION
          ----------

         The   Partnership,   along   with   the   Managing   General   Partner,
Administrative General Partner and PaineWebber Incorporated, had been named as a
defendant in a lawsuit  entitled Paul Mallia,  et al. v.  PaineWebber,  Inc., et
al.,  pending before the United States District Court for the Southern  District
of New  York,  and  relating  to the sale and  sponsorship  of  various  limited
partnership investments, including the Partnership and an affiliated Partnership
("the Pegasus  Partnerships").  The complaint asserts claims under the Racketeer
Influenced and Corrupt Organizations Act, as well as state law claims for common
law fraud,  conspiracy,  violations of section  27.01 of the Texas  Business and
Commerce Code, fraud in the inducement, negligent misrepresentation, negligence,
breach of fiduciary duty, violations of the Texas Securities Act, and violations
of the Texas  Deceptive  Trade  Practices Act, on behalf of those  investors who
bought interests in the Pegasus  Partnerships and in other limited  partnerships
and investments.  The plaintiffs seek unspecified damages,  including attorneys'
fees, reimbursement for all sums invested by them in the partnerships, exemplary
damages,  and treble  damages.  The  Managing  General  Partner,  Administrative
General Partner and the Pegasus  Partnerships have been dismissed as defendants.
Under certain  circumstances  PaineWebber  Incorporated can seek indemnification
from the  Partnership.  As a result,  it cannot be  determined  at this time the
impact, if any, of the litigation on the Partnership.

The Partnership  has filed a claim in the Bankruptcy  Court for unpaid rents and
other damages related to the rejection,  by Kiwi, of the leases.  Given the sale
of Kiwi's assets as approved by the Court,  it is unlikely that the  Partnership
will obtain any recovery.


                                       12
<PAGE>


Item 2.       Management's Discussion and Analysis of Financial Condition and
              ---------------------------------------------------------------
              Results of Operations
              ---------------------

         This  report  may  contain,  in  addition  to  historical  information,
forward-looking  statements  that  include  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  forward-looking  statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  forward-looking  statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The Partnership owns and manages a diversified  portfolio of commercial
aircraft  and makes  quarterly  distributions  to the  partners of net cash flow
generated  by  operations  in the  current  and/or  prior  quarters.  In certain
situations,  the  Partnership  may retain cash flow from  operations  to finance
authorized capital expenditures.

         The  Partnership  invests working capital and cash flow from operations
prior  to  its  distribution  to  the  partners  in  short-term,  highly  liquid
investments or a fund that invests in such  instruments.  At September 30, 1998,
the  Partnership's  unrestricted  cash and cash  equivalents  of $2,596,000  was
primarily  invested  in such a fund.  This amount was  $1,240,000  more than the
Partnership's  unrestricted  cash and cash  equivalents  at December 31, 1997 of
$1,356,000. This increase in unrestricted cash was attributable to the amount by
which cash generated by operating activities, collection of advances to lessees,
proceeds from notes payable, and the unapplied  maintenance  reserves,  exceeded
cash distribution to partners and capitalized aircraft improvements,  during the
nine months ended September 30, 1998.

         Rent and other receivables, which includes rent due from TWA, increased
by $54,000 from  $422,000 at December 31, 1997 to $476,000 at September 30, 1998
primarily  due to Sky Trek falling two months in arrears in rent  payments  (see
Sky Trek discussion below).  This was partially offset by the total repayment of
the advance by TWA.

         TWA, which had been expected to post a profit,  reported a loss for the
third  quarter  of 1998,  which is  typically  the best  quarter of the year for
airlines due to summer travel.  Although TWA had a cash position of $314 million
at September 30, 1998, given TWA's historical  financial  difficulties the third
quarter loss is of concern.  A default or deferral of lease payments on the part
of TWA,  (or a  continuing  default by Sky Trek,  discussed  below) or any other
lessee,  may  affect  quarterly  distributions.  TWA  accounted  for  51% of the
Partnership's lease revenue in the third quarter of 1998.

         Sky Trek has fallen  several  months in arrears in rent payments and is
also in arrears with regards to maintenance reserve payments. The Partnership is
in discussions  with Sky Trek regarding a rent deferral plan. Under the terms of
the proposed rent deferral plan, Sky Trek would provide a promissory  note in an
amount equal to the past due rents and maintenance  reserves.  Such a note would
be payable  over 12 months and would bear  interest  at 12% per annum.  Sky Trek


                                       13
<PAGE>

appears  to have a number  of  charter  contracts  but is in need of  additional
working capital. If Sky Trek is unsuccessful in raising additional capital,  the
Partnership  will need to  repossess  the  aircraft and search for a new lessee.
There can be no assurance as to the  timeliness or success of such a remarketing
effort.

         During the nine months ended  September 30, 1998 the  Partnership  paid
cash  distributions  pertaining to the first and second quarters of 1998 and the
last quarter of 1997. The quarterly distribution  represented an annualized rate
equal  to 8% of  contributed  capital  ($.40  per  Unit).  The  amount  of  each
distribution  is  determined  on a quarterly  basis after an  evaluation  of the
Partnership's operating results and its current and expected financial position.
The distribution  for the third quarter of 1998 was paid in October,  1998 at an
annualized rate of 8% of contributed capital ($.40 per Unit).

         Distributions  may be  characterized  for tax,  accounting and economic
purposes as a return of capital,  a return on capital,  or both.  The portion of
each cash  distribution  by a  partnership  which exceeds its net income for the
fiscal  period  may be deemed a return of  capital.  Based on the  amount of net
income reported by the Partnership for accounting purposes, approximately 78% of
the cash  distributions  declared  for the quarter  ended  September  30,  1998,
constituted  a return  of  capital.  Also,  based on the  amount  of net  income
reported by the Partnership for accounting  purposes,  approximately  72% of the
cash  distributions  paid to the  partners  from  inception  of the  Partnership
through September 30, 1998 constituted a return of capital.  However,  the total
actual return on capital over the  Partnership's  life can only be determined at
the termination of the Partnership after all cash flows, including proceeds from
the sale of the aircraft, have been realized.

         In January 1998,  the Lender  increased the borrowing  commitment  from
$7.5  million to $10 million and the interest  rate was  increased to 1.25% over
prime.  Proceeds from the increased  borrowing  commitment have been utilized to
fund the "C" check and cargo conversion of the Boeing 727-200 aircraft delivered
to TNT.

         With the exception of the Boeing 727-200  advanced  aircraft  leased to
Continental  which was returned to the  Partnership  in October 1998, all of the
Partnership's  assets are subject to leases with remaining  terms of at least 21
months. The Partnership is currently investigating remarketing opportunities for
the 727-200  advanced  aircraft.  Amongst other factors,  if the  Partnership is
unable to remarket  this aircraft on a timely basis the  Partnership  may not be
able to sustain its current distribution rate.

         During the nine  months  ended  September  30,  1998,  the  Partnership
invested  approximately  $1.8  million  with  respect to the "C" check and cargo
conversion of the Boeing  727-200  aircraft  leased to TNT. In January 1998, the
availability under the borrowing facility was increased from $7.5 million to $10
million, in part to fund this work.

         The Limited Partnership  Agreement permits the Partnership to borrow up
to 35% (or  $28,000,000)  of the original  offering  proceeds for  improvements,
enhancement or maintenance of aircraft.  The Partnership has drawn all available
funds under its $10 million  borrowing  facility  and the  principle  balance at
September 30, 1998 is $10 million.  Any such borrowings will only be made if the
General  Partners  believe such  borrowings will be in the best interests of the
Partnership and may enhance or protect portfolio value. However, there can be no
assurance  that  the  Partnership   would  be  able  to  obtain  any  additional
borrowings, if required.



                                       14
<PAGE>

Litigation
- ----------

See Note 5 "Litigation" for an update on certain legal proceedings.

RESULTS OF OPERATIONS
- ---------------------

         The  Partnership's  net income was $1,005,000 for the nine months ended
September  30, 1998 (the "1998  Period")  and  $348,000  for the  quarter  ended
September 30, 1998 (the "1998  Quarter") as compared to $1,089,000  for the nine
months ended September 30, 1997 (the "1997 Period") and $217,000 for the quarter
ended September 30, 1997 (the "1997 Quarter").

         The  decrease  in the  Partnership's  net  income  for the 1998  Period
resulted  primarily from an increase in interest  expense  relating to increased
borrowings to finance capitalized aircraft improvements made in 1997 and 1998.

         Rental  revenue  increased  $833,000  and  $239,000,  or 15%  and  12%,
respectively,  for the 1998 Period and 1998 Quarter,  due primarily to the rents
recognized with respect to the TNT aircraft  (formerly the Nations Air aircraft)
which exceeded the amount collected from Nations Air in the 1997 Period and 1997
Quarter due to higher  monthly  rent,  partially  offset by the  aircraft  being
off-lease  substantially all of the first quarter of 1998.  Additionally,  rents
recognized  with  respect to the Sky Trek  aircraft in the 1998 Period  exceeded
those recognized in the 1997 Period.

         Interest and other  income for the 1998 Period  decreased by $16,000 or
19% in comparison to the 1997 Period. The decrease was primarily attributable to
the  continued  repayment  of advances by TWA, as well as the  reduction in cash
which was utilized for capitalized aircraft improvements,  both of which reduced
balances  on  which  interest  is  earned.  This  was  partially  offset  by the
consignment sale of miscellaneous aircraft parts.

         Interest and other income for the 1998 Quarter  increased $8,000 or 24%
primarily due to the consignment sale of miscellaneous aircraft parts, partially
offset by the total  repayment  of advances by TWA, as well as the  reduction in
cash which was utilized for  capitalized  aircraft  improvements,  both of which
reduced balances on which interest was earned.

         Depreciation and amortization  increased $548,000 and $134,000,  or 16%
and 11%, respectively, for the 1998 Period and 1998 Quarter in comparison to the
1997 Period and 1997 Quarter.  The increase was attributable to the depreciation
relating  to  capitalized  aircraft  improvements  made  during  1997 and  1998,
principally  those  related  to the Sky  Trek  and TNT  aircraft.  The Sky  Trek
aircraft  was  off-lease  for a  substantial  portion  of the 1997  Period.  The
Partnership  does not recognize  depreciation  expense with respect to off-lease
aircraft.

         Management  and re-lease  fees payable to the General  Partners for the
1998 Period and 1998  Quarter  increased  $72,000 and  $34,000,  or 16% and 22%,
respectively,  in  comparison  to the 1997  Period and 1997  Quarter,  which was
attributable to higher rental revenue in the 1998 Period and 1998 Quarter, which
serves as the basis for certain fees.

         General and  administrative  expense  decreased $7,000 and $5,000 or 4%
and 9%,  respectively,  in the 1998 Period and the 1998 Quarter,  as compared to
the 1997  Period and 1997  Quarter,  which was  primarily  due to a decrease  in


                                       15
<PAGE>

certain legal fees and accrued expenses for investor  reports,  partially offset
by an increase in accrued  expenses  related to audit and tax  services  for the
period.

         Interest  expense  increased by $284,000  and $74,000,  or 70% and 41%,
respectively,  in the 1998  Period and 1998  Quarter,  as  compared  to the 1997
Period and 1997 Quarter,  due to an increase in  borrowings to fund  capitalized
aircraft improvements.

         Direct lease expenses (which include the legal fees associated with the
Kiwi  bankruptcy)  decreased  by  $57,000 or 43%  during  the 1998  Period,  due
principally to the Kiwi related expenditures incurred in the 1997 Period.

IMPACT OF YEAR 2000 ISSUE
- -------------------------

         The Year 2000 issue is the result of computer  programs  being  written
using two digits  rather than four digits to define the  applicable  year.  This
could result in a failure of the information technology systems (IT systems) and
other equipment  containing  imbedded  technology  (non-IT  systems) in the Year
2000,  causing  disruption  of  operation  of the  Partnership,  its  lessees or
vendors.

         The  Partnership  does not own its own  software,  but is reliant  upon
software  owned by the  General  Partners or third  party  vendors.  The General
Partners and third party  vendors are either  currently  Year 2000  compliant or
have instituted plans to be so.

         The plan for  addressing  third party critical  dependencies  includes:
identification of third party critical dependencies  including lessees,  vendors
and financial  institutions;  circulation to all  applicable  third parties of a
written  request for their plans and progress in addressing the Year 2000 issue;
evaluation of responses;  and development of contingency  plans to address risks
of  non-compliance   by  third  parties.   The  Partnership  has  completed  the
identification  of critical  dependencies  and the  circulation for requests for
Year 2000 compliance status.

         The costs  associated  with  addressing the Year 2000 issue,  including
developing  and  implementing  the above stated plan will be nominal and will be
expensed as incurred.

         While the Partnership  expects to have no interruption of operations as
a result of  internal  IT and non-IT  systems,  uncertainties  remain  about the
affect of third party critical dependencies who are not Year 2000 compliant.

         The  Partnership  is not aware of any  significant  Year  2000  systems
issues with respect to the  airworthiness of aircraft,  however,  should such an
issue  result in  Airworthiness  Directives  or other  manufacturer  recommended
maintenance,   the   implementation  and  the  majority  of  the  cost  of  such
implementation would be the responsibility of the aircraft lessee. Any resulting
costs to the Partnership cannot be estimated at this time.

         Non-compliance on the part of a lessee could result in lost revenue for
the  lessee  and an  inability  to  make  lease  payments  to  the  Partnership.
Non-compliance  by the  lessee's  financial  institution  could also  affect the


                                       16
<PAGE>

ability to process lease  payments.  The  Partnership  has attempted to mitigate
such risks by  inquiring  of each lessee  about its Year 2000  plans,  including
whether they have addressed the issue with their financial institution.

         The Partnership's  lessees face the potential risk of non-compliance by
the air traffic  control  systems  throughout  the world.  A  disruption  in the
operations  of  some  or  all of the  air  traffic  control  systems  may  cause
disruption to the operations of the Partnership's  lessees,  which may adversely
affect their ability to generate revenue.

         A worst case  scenario  would be that a number of lessees are unable to
operate and generate revenues and as a result unable to make lease payments. The
Partnership  is  unable to  estimate  the  likelihood  or the  magnitude  of the
resulting lost revenue at this time.  Should this occur,  the Partnership  would
attempt to repossess aircraft from non-compliant  lessees and place the aircraft
with compliant lessees. No assurances can be given that the Partnership would be
able to re-lease  such  aircraft at favorable  terms or at all. If a significant
number of aircraft could not be re-leased at favorable terms or at all, or their
re-lease is delayed, the Partnership's business, financial condition and results
of operations would be adversely affected.



                                       17
<PAGE>



                           Part II. OTHER INFORMATION
                                    -----------------


Item 1.       Legal Proceedings
              -----------------

The Partnership, along with the Managing General Partner, Administrative General
Partner and PaineWebber Incorporated, had been named as a defendant in a lawsuit
entitled Paul Mallia,  et al. v.  PaineWebber,  Inc., et al., pending before the
United States District Court for the Southern District of New York, and relating
to  the  sale  and  sponsorship  of  various  limited  partnership  investments,
including  the   Partnership  and  an  affiliated   Partnership   ("the  Pegasus
Partnerships").  The complaint asserts claims under the Racketeer Influenced and
Corrupt  Organizations  Act,  as well as state law  claims for common law fraud,
conspiracy, violations of section 27.01 of the Texas Business and Commerce Code,
fraud in the  inducement,  negligent  misrepresentation,  negligence,  breach of
fiduciary  duty,  violations of the Texas  Securities Act, and violations of the
Texas  Deceptive  Trade  Practices Act, on behalf of those  investors who bought
interests in the Pegasus  Partnerships  and in other  limited  partnerships  and
investments. The plaintiffs seek unspecified damages, including attorneys' fees,
reimbursement  for all  sums  invested  by them in the  partnerships,  exemplary
damages,  and treble  damages.  The  Managing  General  Partner,  Administrative
General Partner and the Pegasus  Partnerships have been dismissed as defendants.
Under certain  circumstances  PaineWebber  Incorporated can seek indemnification
from the  Partnership.  As a result,  it cannot be  determined  at this time the
impact, if any, of the litigation on the Partnership.

The Partnership has filed a claim in the Bankruptcy  Court, for unpaid rents and
other damages related to the rejection,  by Kiwi, of the leases.  Given the sale
of Kiwi's assets as approved by the Court,  it is unlikely that the  Partnership
will obtain any recovery.

Item 5.    Other Information
           -----------------

On October 20, 1998 Paul L. Novello,  Vice President,  Chief Financial  Officer,
Secretary and Treasurer of the Administrative General Partner resigned.

On October 20, 1998 Carmine Fusco was named Vice President, Secretary, Treasurer
and  Chief  Financial  and  Accounting  Officer  of the  Administrative  General
Partner.

Carmine  Fusco,  age 30,  is Vice  President,  Secretary,  Treasurer  and  Chief
Financial and Accounting Officer of the Administrative  General Partner, he also
serves as an Assistant Vice President within the Private Investments  Department
of  PaineWebber  Incorporated.  Mr.  Fusco had  previously  been  employed  as a
Financial  Valuation  Consultant in the Business  Valuation  Group of Deloitte &
Touche,  LLP from January  1997 to August  1998.  He was employed as a Commodity
Fund  Analyst  in  the  Managed  Futures  Department  of  Dean  Witter  Reynolds
Incorporated,  from October 1994 to November 1995. Prior to joining Dean Witter,
Mr.  Fusco  was a Mutual  Fund  Accountant  with  the  Bank of New York  Company
Incorporated.  He received  his  Bachelor of Science  degree in  Accounting  and
Finance  in  May  1991  from  Rider   University   and  a  Master  of   Business
Administration from Seton Hall University in June 1996.



                                       18
<PAGE>


Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

         (a) Exhibits and reports to be filed

                 27.  Financial Data Schedule (in electronic format only).

         (b) Reports on Form 8-K

         The  Partnership  did not file any reports on Form 8-K during the third
quarter of the fiscal year ending December 31, 1998.



                                       19
<PAGE>


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                         Pegasus Aircraft Partners, L.P.
                         (Registrant)


                         By:   Air Transport Leasing, Inc.
                               A General Partner


Date: November 12, 1998        By:     /s/ Carmine Fusco
                                       ------------------
                                       Carmine Fusco
                                       Vice President, Secretary, Treasurer and
                                       Chief Financial and Accounting Officer






                                       20

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FORM 10-Q
FOR THE PERIOD ENDED SEPTEMBER 30, 1998 OF PEGASUS AIRCRAFT PARTNERS, LP, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q
</LEGEND>
       
<S>                                                         <C>
<PERIOD-TYPE>                                                     9-MOS
<FISCAL-YEAR-END>                                           DEC-31-1998
<PERIOD-END>                                                SEP-30-1998
<CASH>                                                        2,596,000
<SECURITIES>                                                          0
<RECEIVABLES>                                                   737,000
<ALLOWANCES>                                                    261,000
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                              3,107,000
<PP&E>                                                       84,027,000
<DEPRECIATION>                                               57,611,000  <F3>
<TOTAL-ASSETS>                                               29,523,000
<CURRENT-LIABILITIES>                                         3,691,000
<BONDS>                                                      10,000,000
                                                 0
                                                           0
<COMMON>                                                              0
<OTHER-SE>                                                   15,832,000  <F2>
<TOTAL-LIABILITY-AND-EQUITY>                                 29,523,000
<SALES>                                                               0
<TOTAL-REVENUES>                                              6,569,000
<CGS>                                                                 0
<TOTAL-COSTS>                                                 4,704,000
<OTHER-EXPENSES>                                                170,000
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                              690,000
<INCOME-PRETAX>                                               1,005,000
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                           1,005,000
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                  1,005,000
<EPS-PRIMARY>                                                       .25  <F1>
<EPS-DILUTED>                                                         0
<FN>
<F1>REPRESENTS NET INCOME PER LIMITED PARTNERSHIP UNIT OUTSTANDING.
<F2>REPRESENTS AGGREGATE PARTNERSHIP CAPITAL.
<F3>INCLUDES PROVISIONS FOR WRITEDOWNS AND CERTAIN OTHER RESERVES.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission