PEGASUS AIRCRAFT PARTNERS L P
10-Q, 2000-11-27
EQUIPMENT RENTAL & LEASING, NEC
Previous: DLJ MORTGAGE ACCEPTANCE CORP, 8-K, 2000-11-27
Next: PEGASUS AIRCRAFT PARTNERS L P, 10-Q, EX-27, 2000-11-27



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended              September 30, 2000
                              --------------------------------------------------

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number                        0-17712
                       ---------------------------------------------------------

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------
             (Exact name of registrant as specified in its charter)



             DELAWARE                                    84-1099968
      -----------------------                        -------------------
      (State of organization)                          (IRS Employer
                                                     Identification No.)



   Four Embarcadero Center 35th Floor
       San Francisco, California                              94111
       -------------------------                              -----
       (Address of principal                                (Zip Code)
         executive offices)


        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (415) 434-3900


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No   .
                                             ---    ---


                       This document consists of 18 pages.
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                      QUARTERLY REPORT ON FORM 10-Q FOR THE
                QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2000



                                TABLE OF CONTENTS
                                -----------------



                                                                            Page
                                                                            ----
  PART I.   FINANCIAL INFORMATION

            Item 1.    Financial Statements (unaudited)

                       Balance Sheets - September 30, 2000 and
                       December 31, 1999                                     3

                       Statements of Income for the three months
                       ended September 30, 2000 and 1999                     4

                       Statements of Income for the nine months
                       ended September 30, 2000 and 1999                     5

                       Statements of Partners' Capital for the nine
                       months ended September 30, 2000 and 1999              6

                       Statements of Cash Flows for the nine
                       months ended September 30, 2000 and 1999              7

                       Notes to Financial Statements                         8

            Item 2.    Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                  12


  PART II.  OTHER INFORMATION


            Item 6.    Exhibits and Reports on Form 8-K                     16

            Signature                                                       17



                                       2
<PAGE>


                          PART I. FINANCIAL INFORMATION
                          -----------------------------


Item 1.  Financial Statements
         --------------------

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

     BALANCE SHEETS -- SEPTEMBER 30, 2000 (UNAUDITED) AND DECEMBER 31, 1999
     ----------------------------------------------------------------------


                                                        2000        1999
                                                        ----        ----
                                                 (in thousands except unit data)
                                     ASSETS
                                     ------

   Cash and cash equivalents                          $  1,679    $  1,873
   Rent and other receivables                              286         476
   Aircraft, net                                        19,441      24,573
   Other assets                                              5          50
                                                      --------    --------
        Total Assets                                  $ 21,411    $ 26,972
                                                      ========    ========


                       LIABILITIES AND PARTNERS' CAPITAL
                       ---------------------------------

   LIABILITIES:
     Notes payable                                    $ 11,050    $ 14,000
     Accounts payable and accrued expenses                  90         111
     Maintenance reserves payable                        1,532         969
     Payable to affiliates                                 886         491
     Deferred rental income and deposits                   523       1,185
     Distributions payable to partners                   1,212       1,616
                                                      --------    --------
        Total Liabilities                               15,293      18,372
                                                      --------    --------

   COMMITMENTS AND CONTINGENCIES (Notes 2 and 4)

   PARTNERS' CAPITAL:
     General Partners                                       64        (710)
     Limited Partners (4,000,005 units issued and
       outstanding in 2000 and 1999)                     6,054       9,310
                                                      --------    --------
        Total Partners' Capital                          6,118       8,600
                                                      --------    --------

         Total Liabilities and Partners' Capital      $ 21,411    $ 26,972
                                                      ========    ========



   The accompanying notes re an integral part of these financial statements.

                                       3
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
             ------------------------------------------------------
                                   (unaudited)

                                                         2000            1999
                                                         ----            ----
                                                     (in thousands, except unit
                                                      data and per unit amounts)

REVENUE:
   Rentals from operating leases                      $    1,582      $    2,015
   Interest                                                   19              27
                                                      ----------      ----------
                                                           1,601           2,042
                                                      ----------      ----------

EXPENSES:
   Depreciation and amortization                             866           1,285
   Management and re-lease fees                              120             156
   General and administrative                                 65              49
   Interest                                                  311             347
   Direct lease                                               22              21
   Engine rental expense                                      --              70
                                                      ----------      ----------
                                                           1,384           1,928
                                                      ----------      ----------

NET INCOME                                            $      217      $      114
                                                      ==========      ==========

NET INCOME ALLOCATED:
   To the General Partners                            $        2      $        1
   To the Limited Partners                                   215             113
                                                      ----------      ----------
                                                      $      217      $      114
                                                      ==========      ==========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT                                   $     0.06      $     0.03
                                                      ==========      ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
   PARTNERSHIP UNITS ISSUED
     AND OUTSTANDING                                   4,000,005       4,000,005
                                                      ==========      ==========

   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
              -----------------------------------------------------
                                   (unaudited)

                                                         2000            1999
                                                         ----            ----
                                                     (in thousands, except unit
                                                      data and per unit amounts)

REVENUE:
   Rentals from operating leases                      $    5,277      $    6,076
   Gain on sale of aircraft                                1,611              --
   Interest                                                   53              59
   Other                                                     181              --
                                                      ----------      ----------
                                                           7,122           6,135
                                                      ----------      ----------

EXPENSES:
   Depreciation and amortization                           3,144           3,808
   Write-downs                                               500              --
   Management and re-lease fees                              607             484
   General and administrative                                182             150
   Interest                                                  980             858
   Direct lease                                               67              68
   Engine rental and other                                    84              70
                                                      ----------      ----------
                                                           5,564           5,438
                                                      ----------      ----------

NET INCOME                                            $    1,558      $      697
                                                      ==========      ==========

NET INCOME ALLOCATED:
   To the General Partners                            $      814      $        7
   To the Limited Partners                                   744             690
                                                      ----------      ----------
                                                      $    1,558      $      697
                                                      ==========      ==========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT                                   $     0.19      $     0.17
                                                      ==========      ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
   PARTNERSHIP UNITS ISSUED AND
     OUTSTANDING                                       4,000,005       4,000,005
                                                      ==========      ==========



   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                         STATEMENTS OF PARTNERS' CAPITAL
                         -------------------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
              -----------------------------------------------------
                                   (unaudited)



                                                  General    Limited
                                                 Partners   Partners     Total
                                                 --------   --------     -----
                                                  (dollar amounts in thousands)

Balance, January 1, 2000                         $   (710)  $  9,310   $  8,600

      Net income                                      814        744      1,558

      Distributions declared to partners              (40)    (4,000)    (4,040)
                                                 --------   --------   --------

Balance, September 30, 2000                      $     64   $  6,054   $  6,118
                                                 ========   ========   ========



Balance, January 1, 1999                         $   (653)  $ 14,913   $ 14,260

      Net income                                        7        690        697

      Distributions declared to partners              (48)    (4,800)    (4,848)
                                                 --------   --------   --------

Balance, September 30, 1999                      $   (694)  $ 10,803   $ 10,109
                                                 ========   ========   ========


   The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
              -----------------------------------------------------
                                   (unaudited)

                                                         2000         1999
                                                         ----         ----
                                                   (dollar amounts in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                           $ 1,558     $   697
   Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation and amortization                     3,144       3,808
       Gain on sale of aircraft                          (1,611)         --
       Write-downs                                          500          --
       Change in assets and liabilities:
         Rent and other receivables                         190         (57)
         Other assets                                        45          19
         Accounts payable and accrued expenses              (21)        (23)
         Payable to affiliates                              395           5
         Accrued interest payable                            --         114
         Deferred rental income and deposits               (662)        147
         Maintenance reserves payable                       563         373
                                                        -------     -------
           Net cash provided by operating
             activities                                   4,101       5,083
                                                        -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of aircraft                         4,360          --
   Capitalized aircraft improvements                     (1,261)     (4,089)
                                                        -------     -------
           Net cash provided by (used) in
             investing activities                         3,099      (4,089)
                                                        -------     -------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions paid to partners                   (4,444)     (4,848)
   Proceeds from notes payable                               --       4,000
   Repayment of notes payable                            (2,950)         --
                                                        -------     -------
           Net cash used in financing activities         (7,394)       (848)
                                                        -------     -------

NET (DECREASE) INCREASE IN CASH
   AND CASH EQUIVALENTS                                    (194)        146

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                    1,873       2,129
                                                        -------     -------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                        $ 1,679     $ 2,275
                                                        =======     =======

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the period for:
     Interest                                           $   977     $   733
                                                        =======     =======

   The accompanying notes are an integral part of these financial statements.

                                       7
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                               SEPTEMBER 30, 2000
                               ------------------
                                   (unaudited)

1.       General

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and in accordance  with  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of the General Partners,  all adjustments
necessary  for a fair  presentation  have  been  included.  The  preparation  of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the dates of the financial statements and the reported amounts of
revenues  and  expenses  during  the  reporting  periods.  The most  significant
assumptions  and  estimates  relate to  useful  life and  recoverability  of the
aircraft  values.   Actual  results  could  differ  from  such  estimates.   The
accompanying  unaudited  financial  statements should be read in conjuction with
the financial  statements and footnotes  thereto  included in the  Partnership's
annual  report on Form 10-K for the year  ended  December  31,  1999.  Operating
results for the three and nine month  periods  ended  September 30, 2000 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 2000.

         The  Partnership  intends to adopt the  guidance in EITF Issue No. 00-1
Investor Balance Sheet and Income  Statement  Display under the Equity Method of
Investments in Certain Partnerships and Other Ventures (EITF 00-1) in its Annual
Report  on Form 10-K for the  fiscal  year  ending  December  31,  2000 and will
account for its investment in the Trust which owns the MD-81 aircraft  leased to
US Airways  under the equity  method.  The  Partnership  will also  provide  the
information  required  by SAB 74. If the equity  method had been  adopted in the
accompanying  financial  statements,  revenue from operating leases for the nine
months  ended  September  30, 2000 would be  $4,366,000,  and  depreciation  and
amortization  would be $2,566,000.  Revenue from  operating  leases for the nine
months  ended  September  30, 1999 would be  $5,165,000,  and  depreciation  and
amortization  would be  $3,230,000.  If the equity method had been adopted,  net
income for each of the nine month periods would be unchanged. Equity in earnings
of the MD-81 Trust for the  respective  periods was  $333,000  for both 2000 and
1999,  which  would  have been  included  in the  revenue  portion of the income
statement, causing no change to the reported net income.

                                       8
<PAGE>

2.       Aircraft

         The  Partnership's  net investment in aircraft as of September 30, 2000
and December 31, 1999 consisted of the following (in thousands):

                                                      2000              1999
                                                      ----              ----

Aircraft on operating leases, at cost               $ 59,100          $ 88,716
Less:    Accumulated depreciation                    (38,897)          (54,659)
         Write-downs*                                 (3,178)           (9,484)
                                                    --------          --------
                                                    $ 17,025          $ 24,573
                                                    --------          --------

Aircraft held for lease, at cost                    $ 11,915          $     --
Less:    Accumulated depreciation                     (6,365)               --
         Write-downs                                  (3,134)               --
                                                    --------          --------
                                                       2,416                --
                                                    --------          --------
         Aircraft, net                              $ 19,441          $ 24,573
                                                    ========          ========

*  1999 includes $3,673,000 net lease settlement proceeds relating to the Boeing
   747 which were accounted for as cost recovery

         Kitty Hawk Aircargo,  Inc. ("Kitty Hawk").  The Boeing 727-200 Advanced
aircraft formerly leased to Continental was hushkitted, converted to a freighter
and delivered to Kitty Hawk in August, 1999. Kitty Hawk is a Dallas, Texas based
operator of more than 100 freighter  aircraft.  The lease agreement provides for
84 months rent at $117,800 per month. Kitty Hawk has provided a security deposit
of $236,000 and is obligated to fund maintenance reserves, in the aggregate,  at
a rate of $375 per flight hour.  Compliance with the recently issued AD relating
to freighter  conversions was performed in conjunction with the conversion.  The
Partnership  invested  approximately $4.4 million in hushkitting,  a C-check and
the cargo conversion.

         During the nine  months  ended  September  30,  2000,  the  Partnership
invested  approximately $1.3 million with respect to the overhaul of two engines
for the Boeing 727-200  aircraft leased to Kitty Hawk.  While these engines were
being overhauled,  the Partnership leased two other engines from an affiliate of
the Managing General Partner.  One of the overhauled engines was re-installed on
the aircraft and the leased engine  removed and returned to the  Affiliate.  The
Partnership exchanged with the Managing General Partner's affiliate,  the second
overhauled  engine  for  the  other  leased  engine.  There  was no gain or loss
recognized on this transaction.

         Kitty Hawk filed for protection under Chapter 11 of the U.S. Bankruptcy
Code on May 1, 2000, but, with Bankruptcy Court approval,  has made all payments
due to the Partnership as of September 30, 2000. Kitty Hawk has submitted a plan
of reorganization with the Court, although such a plan has not been approved.

         Sky  Trek  International   Airlines,   Inc.  ("Sky  Trek").  While  the
Partnership anticipates filing a claim in Sky Trek's Chapter 7 bankruptcy, it is
not likely to recover any amounts.  The  Partnership  is evaluating  its options
with respect to the Boeing 727-200 formerly leased to Sky Trek.

                                       9
<PAGE>


3.       Transactions With Affiliates

         Base  Management  Fees: The General  Partners are entitled to receive a
quarterly  subordinated base management fee in an amount generally equal to 1.5%
of gross aircraft  rentals,  net of re-lease fees paid. Of this amount,  1.0% is
payable  to  the   Managing   General   Partner  and  0.5%  is  payable  to  the
Administrative  General Partner.  The General Partners earned a total of $24,000
and $79,000 of base  management  fees  during the quarter and nine months  ended
September 30, 2000, respectively.

         Incentive  Management  Fees: The General  Partners also are entitled to
receive a quarterly  subordinated incentive management fee in an amount equal to
4.5% of quarterly  cash flow and sales  proceeds (net of resale  fees).  Of this
amount,  2.5% is payable to the Managing  General Partner and 2.0% is payable to
the  Administrative  General  Partner.  The General  Partners  earned a total of
$51,000 and  $375,000 of incentive  management  fees during the quarter and nine
months ended September 30, 2000, respectively.

         Re-lease Fees: The General Partners are entitled to receive a quarterly
subordinated fee for re-leasing  aircraft or renewing a lease in an amount equal
to 3.5% of the gross  rentals from such re-lease or renewal for each quarter for
which such  payment is made.  Of this  amount,  2.5% is payable to the  Managing
General Partner and 1.0% is payable to the Administrative  General Partner.  The
General  Partners earned a total of $45,000 and $153,000 of re-lease fees during
the quarter and nine months ended September 30, 2000, respectively.

         Payment  of the above  fees is  subordinated  to the  limited  partners
receiving an 8% annual  non-cumulative  return based upon  original  contributed
capital (as defined and adjusted per the Partnership  agreement).  Fees not paid
on a  current  basis  are  accrued.  Pursuant  to the  terms of the  Partnership
Agreement, the General Partner's Capital Accounts were allocated $807,000 of the
gain due to the sale of the Boeing  747-100  aircraft.  Since 1996, as part of a
class action  settlement,  an affiliate of the  Administrative  General  Partner
places  fees and  distributions  remitted  to it by the  Administrative  General
Partner into an account for the benefit of the class action members.

         Accountable General and Administrative  Expenses:  The General Partners
are  entitled  to  reimbursement  of  certain  expenses  paid on  behalf  of the
Partnership  which  are  incurred  in  connection  with the  administration  and
management of the Partnership.  There were no reimbursable expenses,  during the
three and nine months ended  September 30, 2000,  payable to the  Administrative
General Partner.

         During the nine months ended September 30, 2000, the  Partnership  paid
an  affiliate  of the  Managing  General  Partner  $84,000  for the lease of two
JT8D-9A  engines  for the  Boeing  727-200  aircraft  on lease  to  Kitty  Hawk.
Additionally,  the  Partnership  paid  approximately  $5,000  to  a  maintenance
facility that is affiliated with the Managing General Partner.


4.       Notes Payable

         In February  1999,  the  Partnership's  lender  agreed to increase  its
commitment  from $10 million to $14.5  million and the interest  rate  increased
from 1.25% to 1.5% over prime,  all of which was due in April  2000.  Subject to
the  completion  of the sale of the  Boeing 747 to TWA and the pay down in debt,
the current lender agreed to a six-month  extension to the loan. The outstanding
balance under this line of credit at September  30, 2000 was $11.05  million and
the interest  rate was 11%. The current  lender agreed to extend the term of its

                                       10
<PAGE>

facility by six months and the Partnership is attempting to locate a replacement
lender.  While the current loan requires  interest only payments,  a replacement
lender may require  amortization of principal,  which will reduce cash available
for  distribution.  Although the Partnership did not pay the principal when due,
the lender has not accelerated the loan. The Partnership is in negotiations with
the lender to achieve a suitable  pay down  schedule,  assuming  no  replacement
lender  is  located.   If  unable  to  locate  a  replacement   lender,   future
distributions  to the partners may need to be reduced or  eliminated in order to
retire debt and the Partnership may also need to sell assets.

5.       Subsequent Event

         Shareholders  of US Airways  Group Inc.  ("US  Airways")  have voted to
accept a merger proposal from UAL Corp.,  the parent company of United Airlines,
Inc.  The  Partnership  owns 50% of a MD-81  aircraft  leased to US Airways.  No
change in the aircraft lease is expected if the merger is consummated.



                                       11
<PAGE>


ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

         This  report  may  contain,  in  addition  to  historical  information,
Forward-Looking  Statements  that  include  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  Forward-Looking  Statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  Forward-Looking  Statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

Liquidity and Capital Resources
-------------------------------

         The Partnership owns and manages a diversified  portfolio of commercial
aircraft  and makes  quarterly  distributions  to the  partners of net cash flow
generated  by  operations  in the  current  and/or  prior  quarters.  In certain
situations,  the  Partnership  may retain cash flow from  operations  to finance
authorized capital expenditures.

         The  Partnership  invests working capital and cash flow from operations
prior  to  its  distribution  to  the  partners  in  short-term,  highly  liquid
investments or a fund that invests in such  instruments.  At September 30, 2000,
the  Partnership's  unrestricted  cash and cash  equivalents of $1,679,000  were
primarily  invested  in such a fund.  This  amount  was  $194,000  less than the
Partnership's  unrestricted  cash and cash  equivalents  at December 31, 1999 of
$1,873,000. This decrease in unrestricted cash was attributable to the amount by
which  cash   distributions  to  partners,   repayments  of  notes  payable  and
capitalized   aircraft   improvements   exceeded  cash  generated  by  operating
activities and sales proceeds during the nine months ended September 30, 2000.

         In April 2000, the  Partnership  sold its Boeing 747-100 to the lessee,
TWA, for total consideration of $4,360,000. As part of the sale, the Partnership
retained deposits received from TWA, aggregating  $360,000,  which had been held
by the Partnership, applying them towards the sales price for this aircraft. The
Partnership  recognized a net gain of  $1,611,000  on the sale of this  aircraft
during the second quarter 2000.

         Although TWA had a cash  position of $157 million at September 30, 2000
and reported a smaller loss during the third  quarter of 2000,  versus the prior
year's  quarter,  given TWA's  historical  financial  difficulties,  its ongoing
financial losses are of concern.  A default or deferral of lease payments on the
part  of  TWA,  or  Kitty  Hawk,  or any  other  lessee,  may  affect  quarterly
distributions.  TWA  accounted  for 37% and Kitty Hawk  accounted for 20% of the
Partnership's lease revenue during the first nine months of 2000. Kitty Hawk was
current on all payments due to the  Partnership  as of September  30, 2000,  but
filed for Chapter 11 bankruptcy protection on May 1, 2000.

         Rent and other  receivables  decreased  by $190,000,  from  $476,000 at
December 31, 1999 to $286,000 at September 30, 2000, due to Sky Trek's  $190,000
security deposit which was applied against its $190,000 rent receivable.

         Other assets decreased by $45,000, from $50,000 at December 31, 1999 to
$5,000 at September 30, 2000, due to a decrease in prepaid expenses.

                                       12
<PAGE>


         Notes payable decreased by $2,950,000, from $14,000,000 at December 31,
1999 to  $11,050,000 at September 30, 2000, due to the pay down of debt from the
proceeds of the aircraft sale to TWA, as discussed above.

         Accounts  payable  and accrued  expenses  decreased  by  $21,000,  from
$111,000 at December 31, 1999 to $90,000 at September 30, 2000, primarily due to
a decrease in transfer agent fees.

         Maintenance  reserves payable  increased by $563,000,  from $969,000 at
December 31, 1999 to  $1,532,000  at September  30, 2000,  primarily  due to the
receipt of payments  from  lessees  during the nine months ended  September  30,
2000.

         Payable to affiliates increased by $395,000,  from $491,000 at December
31, 1999 to $886,000 at September 30, 2000,  due to additional  management  fees
that have been accrued but not yet paid.

         Deferred  rental  income  and  deposits  decreased  by  $662,000,  from
$1,185,000 at December 31, 1999 to $523,000 at September 30, 2000. This decrease
was due to the  application  of security  deposits and  deferred  rents from TWA
towards the aircraft sale, as discussed  above,  and the  application of the Sky
Trek deposit against its rent receivable.

         During the three months ended September 30, 2000, the Partnership  paid
cash  distributions  relating to the second quarter of 2000 at the rate of $0.30
per  Unit.  As has  historically  been the  case,  the  amount  of  future  cash
distributions will be determined on a quarterly basis after an evaluation of the
Partnership's operating results and its current and expected financial position.
A similar  distribution at $0.30 per Unit for the third quarter of 2000 was paid
in October 2000.

         Distributions  may be  characterized  for tax,  accounting and economic
purposes as a return of capital,  a return on capital,  or both.  The portion of
each cash  distribution  by a partnership,  which exceeds its net income for the
fiscal  period,  may be deemed a return of  capital.  Based on the amount of net
income  reported by the  Partnership  for accounting  purposes,  82% of the cash
distributions  declared for the quarter ended September 30, 2000,  constituted a
return of  capital.  Also,  based on the  amount of net income  reported  by the
Partnership for accounting purposes, approximately 73% of the cash distributions
paid to the partners from  inception of the  Partnership  through  September 30,
2000  constituted  a return of  capital.  However,  the total  actual  return on
capital over the Partnership's life can only be determined at the termination of
the Partnership  after all cash flows,  including  proceeds from the sale of the
aircraft, have been realized.

                  In February 1999, the Partnership's  lender agreed to increase
its commitment from $10 million to $14.5 million and the interest rate increased
from 1.25% to 1.5% over prime,  all of which was due in April  2000.  Subject to
the  completion  of the sale of the  Boeing 747 to TWA and the pay down in debt,
the current lender agreed to a six month  extension to the loan. The outstanding
balance under this line of credit at September  30, 2000 was $11.05  million and
the interest  rate was 11%. The current  lender agreed to extend the term of its
facility by six months and the Partnership is attempting to locate a replacement
lender.  Although the Partnership did not pay the principal when due, the lender
has not accelerated the loan. The Partnership is in negotiations with the lender
to achieve a suitable  pay down  schedule,  assuming  no  replacement  lender is
located. If unable to obtain a replacement lender,  future  distributions to the

                                       13
<PAGE>

partners may need to be further  reduced or  eliminated  in order to retire debt
and the  Partnership  may also  need to sell  assets.  The  Limited  Partnership
Agreement  permits the  Partnership to borrow up to 35% (or  $28,000,000) of the
original  offering  proceeds for  improvements,  enhancement  or  maintenance of
aircraft.


         With the exception of the Boeing 727-200  formerly  leased to Sky Trek,
the  Partnership's  aircraft  are subject to leases with  remaining  terms of at
least 8 months.

         During the nine months ended June 30, 2000,  the  Partnership  invested
approximately  $1.3  million with respect to the overhaul of two engines for the
Boeing 727-200 aircraft leased to Kitty Hawk.



Results of Operations
---------------------

         The  Partnership's  net income was $1,558,000 for the nine months ended
September  30, 2000 (the "2000  Period")  and  $217,000  for the  quarter  ended
September  30, 2000 (the "2000  Quarter")  as compared to $697,000  for the nine
months ended September 30, 1999 (the "1999 Period") and $114,000 for the quarter
ended September 30, 1999 (the "1999 Quarter").

         The  increase  in the  Partnership's  net  income  for the 2000  Period
resulted  primarily from the gain on sale of the Boeing 747-100 (as discussed in
Note 2 to the  unaudited  Financial  Statements).  This  increase was  partially
offset by a  decrease  in  rental  revenue  and the  write-down  of the  727-200
aircraft previously leased to Sky Trek, as discussed below.

         Rental  revenue  decreased  by $799,000 and  $433,000,  or 13% and 21%,
respectively,  for the  2000  Period  and 2000  Quarter,  due  primarily  to the
decrease in rental revenue from the Boeing 747-100 aircraft sold to TWA on April
7,  2000,  as  discussed  in  Note  2 to  the  unaudited  financial  statements.
Additionally,  there was a decrease in rental  revenue  with  respect to the Sky
Trek  aircraft,  which was  placed on  non-accrual  and cash  collection  status
beginning  in the third  quarter  of 1998 and was  returned  during  the  second
quarter  of 2000.  Partially  offsetting  these  decreases  was an  increase  in
revenues with respect to the aircraft on lease to Kitty Hawk  (off-lease  during
the first half of 1999).

         The  Partnership  recognized  other income of $181,000  during the 2000
Period,  from a return condition  settlement payment from Continental  Airlines,
Inc. relating to the aircraft on lease to Kitty Hawk.

         The  Partnership  recognized a gain of $1,611,000 on sale of the Boeing
747-100  aircraft  to TWA during  April,  2000,  as  discussed  in Note 2 to the
unaudited Financial Statements.

         Interest  income  decreased   $6,000  and  $8,000,   or  10%  and  30%,
respectively,  in the 2000 Period and 2000  Quarter,  in  comparison to the 1999
Period and 1999 Quarter, primarily due to lower cash balances and lower interest
income on such cash balances.

         Depreciation  and amortization  decreased by $664,000 and $419,000,  or
17% and 33%, respectively,  in the 2000 Period and the 2000 Quarter, as compared
to the 1999  Period and 1999  Quarter,  primarily  due to the sale of the Boeing
747-100  aircraft to TWA during April 2000 and the  termination  of the lease to
Sky Trek in May 2000.  Partially  offsetting  these decreases was an increase in
depreciation  related to the aircraft on lease to Kitty Hawk  (off-lease  during
the first half of 1999).

                                       14
<PAGE>


         The Partnership provided a write-down  aggregating  $500,000, to reduce
the carrying value to an  approximation of market value for the 727-200 aircraft
previously  leased to Sky Trek,  at June 30,  2000.  There  were no  write-downs
during the 1999 Period.

         Management  and re-lease  fee expenses to the General  Partners for the
2000 Period increased  $123,000,  or 25%, in comparison to the 1999 Period. This
was primarily  attributable to sales proceeds of $4.36 million, from the sale of
the Boeing 747-100  aircraft to TWA during April 2000, as discussed in Note 2 to
the unaudited  Financial  Statements,  which serves  separately as the basis for
certain fees.

         General and administrative expense increased by $32,000 and $16,000, or
21% and 33%, respectively,  in the 2000 Period and the 2000 Quarter, as compared
to the 1999 Period and 1999  Quarter,  which was  primarily  due to increases in
outside  audit and  investor  report  fees,  partially  offset by  decreases  in
transfer agent and appraisal fees.

         Interest expense increased by $122,000,  or 14%, in the 2000 Period, as
compared  to the 1999  Period,  due to an  increase  in the  average  amount  of
borrowings  and a slight  increase in the average  interest rate during the 2000
Period, as compared to the 1999 Period.

         Engine rental  expense was $84,000  during the 2000 Period,  due to the
Partnership  temporarily  renting two JT8D-9A engines,  from an affiliate of the
Managing  General  Partner,  for the aircraft leased to Kitty Hawk. There was no
corresponding expense during the 1999 Period.


                                       15
<PAGE>

                           PART II. OTHER INFORMATION
                           --------------------------


ITEM 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a) Exhibits and reports to be filed: none

             27. Financial Data Schedule (in electronic format only).

         (b) The  Partnership  did not file any  reports on Form 8-K during the
             third quarter of the fiscal year ending December 31, 2000.




                                       16
<PAGE>


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                 Pegasus Aircraft Partners, L.P.
                                 (Registrant)

                                 By:   Air Transport Leasing, Inc.
                                       Administrative General Partner

Date:  November 13, 2000         By:   /s/ CARMINE FUSCO
                                       -----------------
                                       Carmine Fusco
                                       Vice President, Secretary, Treasurer and
                                       Chief Financial and Accounting Officer


                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission