PEGASUS AIRCRAFT PARTNERS L P
10-Q, 2000-08-11
EQUIPMENT RENTAL & LEASING, NEC
Previous: KOGER EQUITY INC, 10-Q, EX-27, 2000-08-11
Next: PEGASUS AIRCRAFT PARTNERS L P, 10-Q, EX-27, 2000-08-11



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
(Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended              June 30, 2000
                              --------------------------------------------------

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number                        0-17712
                       ---------------------------------------------------------

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------
             (Exact name of registrant as specified in its charter)



             DELAWARE                                    84-1099968
      -----------------------                        -------------------
      (State of organization)                          (IRS Employer
                                                     Identification No.)



   Four Embarcadero Center 35th Floor
       San Francisco, California                              94111
       -------------------------                              -----
       (Address of principal                                (Zip Code)
         executive offices)


        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (415) 434-3900


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No   .
                                             ---    ---


                       This document consists of 18 pages.
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                      QUARTERLY REPORT ON FORM 10-Q FOR THE
                   QUARTER AND SIX MONTHS ENDED JUNE 30, 2000

                                TABLE OF CONTENTS



                                                                            Page

  PART I.   FINANCIAL INFORMATION

            Item 1.    Financial Statements (unaudited)

                       Balance Sheets - June 30, 2000 and December 31, 1999   3

                       Statements of Income for the three months
                       ended June 30, 2000 and 1999                           4

                       Statements of Income for the six months
                       ended June 30, 2000 and 1999                           5

                       Statements of Partners' Capital for the six
                       months ended June 30, 2000 and 1999                    6

                       Statements of Cash Flows for the six
                       months ended June 30, 2000 and 1999                    7

                       Notes to Financial Statements                          8

            Item 2.    Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                   12


  PART II.  OTHER INFORMATION

            Item 6.    Exhibits and Reports on Form 8-K                      16

            Signature                                                        17



                                       2
<PAGE>

                          PART I. FINANCIAL INFORMATION
                          -----------------------------


ITEM 1.       Financial Statements
              --------------------

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

        BALANCE SHEETS -- JUNE 30, 2000 (UNAUDITED) AND DECEMBER 31, 1999
        -----------------------------------------------------------------

                                                        2000        1999
                                                        ----        ----
                                                (in thousands, except unit data)

                                     ASSETS
                                     ------
Cash and cash equivalents                             $  1,406    $  1,873
Rent and other receivables                                 467         476
Aircraft, net                                           20,307      24,573
Other assets                                                 5          50
                                                      --------    --------
     Total Assets                                     $ 22,185    $ 26,972
                                                      ========    ========

                       LIABILITIES AND PARTNERS' CAPITAL
                       ---------------------------------

LIABILITIES:
  Notes payable                                       $ 11,050    $ 14,000
  Accounts payable and accrued expenses                     77         111
  Payable to affiliates                                    821         491
  Deferred rental income and deposits                      523       1,185
  Distributions payable to partners                      1,212       1,616
  Maintenance reserves payable                           1,389         969
                                                      --------    --------
     Total Liabilities                                  15,072      18,372
                                                      --------    --------

COMMITMENTS AND CONTINGENCIES (Notes 2 and 4)

PARTNERS' CAPITAL:
  General Partners                                          74        (710)
  Limited Partners (4,000,005 units issued and
    outstanding in 2000 and 1999)                        7,039       9,310
                                                      --------    --------
     Total Partners' Capital                             7,113       8,600
                                                      --------    --------
        Total Liabilities and Partners' Capital       $ 22,185    $ 26,972
                                                      ========    ========

   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

                FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999
                -------------------------------------------------
                                   (unaudited)

                                                         2000            1999
                                                         ----            ----
                                                      (in thousands, except unit
                                                      data and per unit amounts)
REVENUE:
   Rentals from operating leases                      $    1,683      $    2,055
   Gain on sale of aircraft                                1,611              --
   Interest                                                   13              15
   Other                                                     181              --
                                                      ----------      ----------
                                                           3,488           2,070
                                                      ----------      ----------


EXPENSES:
   Depreciation and amortization                             941           1,261
   Write-downs                                               500              --
   Management and re-lease fees                              333             165
   General and administrative                                 59              46
   Interest                                                  306             283
   Direct lease                                               23              22
                                                      ----------      ----------
                                                           2,162           1,777
                                                      ----------      ----------
NET INCOME                                            $    1,326      $      293
                                                      ==========      ==========

NET INCOME ALLOCATED:
   To the General Partners                            $      812      $        3
   To the Limited Partners                                   514             290
                                                      ----------      ----------
                                                      $    1,326      $      293
                                                      ==========      ==========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT                                   $      .13      $      .07
                                                      ==========      ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
   PARTNERSHIP UNITS ISSUED AND
    OUTSTANDING                                        4,000,005       4,000,005
                                                      ==========      ==========

   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                              STATEMENTS OF INCOME
                              --------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                 -----------------------------------------------
                                   (unaudited)


                                                         2000            1999
                                                         ----            ----
                                                      (in thousands, except unit
                                                      data and per unit amounts)

REVENUE:
   Rentals from operating leases                      $    3,695      $    4,061
   Gain on sale of aircraft                                1,611              --
   Interest                                                   34              32
   Other                                                     181              --
                                                      ----------      ----------
                                                           5,521           4,093
                                                      ----------      ----------

EXPENSES:
   Depreciation and amortization                           2,278           2,523
   Write-downs                                               500              --
   Management and re-lease fees                              487             328
   General and administrative                                117             101
   Interest                                                  669             511
   Direct lease                                               45              47
   Engine rental and other                                    84              --
                                                      ----------      ----------
                                                           4,180           3,510
                                                      ----------      ----------

NET INCOME                                            $    1,341      $      583
                                                      ==========      ==========

NET INCOME ALLOCATED:
   To the General Partners                            $      812      $        6
   To the Limited Partners                                   529             577
                                                      ----------      ----------
                                                      $    1,341      $      583
                                                      ==========      ==========

NET INCOME PER LIMITED
    PARTNERSHIP UNIT                                  $      .13      $      .14
                                                      ==========      ==========

WEIGHTED AVERAGE NUMBER OF LIMITED
    PARTNERSHIP UNITS ISSUED AND
     OUTSTANDING                                       4,000,005       4,000,005
                                                      ==========      ==========

   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                         STATEMENTS OF PARTNERS' CAPITAL
                         -------------------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                 -----------------------------------------------
                                   (unaudited)



                                                  General    Limited
                                                 Partners   Partners     Total
                                                 --------   --------     -----
                                                  (dollar amounts in thousands)

Balance, January 1, 2000                         $   (710)  $  9,310   $  8,600

      Net income                                      812        529      1,341

      Distributions declared to partners              (28)    (2,800)    (2,828)
                                                 --------   --------   --------

Balance, June 30, 2000                           $     74   $  7,039   $  7,113
                                                 ========   ========   ========


Balance, January 1, 1999                         $   (653)  $ 14,913   $ 14,260

      Net income                                        6        577        583

      Distributions declared to partners              (32)    (3,200)    (3,232)
                                                 --------   --------   --------

Balance, June 30, 1999                           $   (679)  $ 12,290   $ 11,611
                                                 ========   ========   ========

   The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>


                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                            STATEMENTS OF CASH FLOWS
                            ------------------------

                 FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                 -----------------------------------------------
                                   (unaudited)
                                                         2000         1999
                                                         ----         ----
                                                   (dollar amounts in thousands)
CASH FLOW FROM OPERATING ACTIVITIES:
   Net income                                           $ 1,341     $   583
   Adjustments to reconcile net income to net
     cash provided by operating activities:
      Depreciation and amortization                       2,278       2,523
      Gain on sale of aircraft                           (1,611)         --
      Write-downs                                           500          --
      Change in assets and liabilities:
       Rent and other receivables                             9          --
       Other assets                                          45           9
       Accounts payable and accrued expenses                (34)        (24)
       Payable to affiliates                                330         177
       Accrued interest payable                              --          89
       Deferred rental income and deposits                 (662)        180
       Maintenance reserves payable                         420         205
                                                        -------     -------
         Net cash provided by operating activities        2,616       3,742
                                                        -------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capitalized aircraft improvements                     (1,261)     (3,407)
   Proceeds from sale of aircraft                         4,360          --
                                                        -------     -------
         Net cash provided by (used) in investing
           activities                                     3,099      (3,407)
                                                        -------     -------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash distributions paid to partners                   (3,232)     (3,232)
   Proceeds from notes payable                               --       4,000
   Repayment of notes payable                            (2,950)         --
                                                        -------     -------
         Net cash provided by (used in) financing
           activities                                    (6,182)        768
                                                        -------     -------

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                    (467)      1,103

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                    1,873       2,129
                                                        -------     -------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                        $ 1,406     $ 3,232
                                                        =======     =======

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the period for:
     Interest                                           $   666     $   415

   The accompanying notes are an integral part of these financial statements.

                                       7
<PAGE>

                         PEGASUS AIRCRAFT PARTNERS, L.P.
                         -------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                  JUNE 30, 2000
                                  -------------
                                   (unaudited)
1.       General

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and in accordance  with  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of the General Partners,  all adjustments
necessary  for a fair  presentation  have  been  included.  The  preparation  of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the dates of the financial statements and the reported amounts of
revenues  and  expenses  during  the  reporting  periods.  The most  significant
assumptions  and  estimates  relate to  useful  life and  recoverability  of the
aircraft  values.  Actual results could differ from such estimates.  For further
information, refer to the financial statements and footnotes thereto included in
the  Partnership's  annual  report on Form 10-K for the year ended  December 31,
1999. (Operating results for the three and six month periods ended June 30, 2000
are not necessarily  indicative of the results that may be expected for the year
ended December 31, 2000.)


2.       Aircraft

         The  Partnership's  net  investment in aircraft as of June 30, 2000 and
December 31, 1999 consisted of the following (in thousands):

                                                            2000          1999
                                                            ----          ----

Aircraft on operating leases, at cost                    $ 59,100      $ 88,716
Less:    Accumulated depreciation                         (38,031)      (54,659)
         Write-downs                                       (3,178)       (5,811)
         Net lease settlement proceeds accounted for as
           cost recovery                                       --        (3,673)
                                                         --------      --------
                                                         $ 17,891      $ 24,573
                                                         --------      --------

Aircraft held for lease, at cost                         $ 11,915      $     --
Less:    Accumulated depreciation                          (6,365)           --
         Write-downs                                       (3,134)           --
                                                         --------      --------
                                                            2,416            --
                                                         --------      --------
         Aircraft, net                                   $ 20,307      $ 24,573
                                                         ========      ========

         Kitty Hawk Aircargo,  Inc. ("Kitty Hawk").  The Boeing 727-200 Advanced
aircraft formerly leased to Continental was hushkitted, converted to a freighter
and delivered to Kitty Hawk in August, 1999. Kitty Hawk is a Dallas, Texas based
operator of more than 100 freighter  aircraft.  The lease agreement provides for
84 months rent at $117,800 per month. Kitty Hawk has provided a security deposit
of $236,000 and is obligated to fund maintenance reserves, in the aggregate,  at
a rate of $375 per flight hour.  Compliance with the recently issued AD relating
to freighter  conversions was performed in conjunction with the conversion.  The
Partnership  invested  approximately $4.4 million in hushkitting,  a C-check and
the cargo conversion.

                                       8
<PAGE>


         During the six months ended June 30,  2000,  the  Partnership  invested
approximately  $1.3  million with respect to the overhaul of two engines for the
Boeing  727-200  aircraft  leased to Kitty Hawk.  While these engines were being
overhauled,  the  Partnership  leased two other engines from an affiliate of the
Managing General Partner.  One of the overhauled engines was re-installed on the
aircraft  and the leased  engine  removed  and  returned to the  Affiliate.  The
Partnership exchanged with the Managing General Partner's affiliate,  the second
overhauled engine for the other leased engine.

         Kitty Hawk,  Inc.  (the parent  company of Kitty Hawk  Aircargo,  Inc.)
issued a press release on April 11, 2000 disclosing a potential major write-down
in the value of its fleet of  L-1011's,  lack of  compliance  with  certain debt
covenants which may require the expenditure of $35 million to cure, an inability
to meet a May 15th  interest  payment on senior  secured notes and the fact that
their auditor's  opinion will include a going-concern  modification.  Kitty Hawk
filed for  protection  under  Chapter 11 of the U.S.  Bankruptcy  Code on May 1,
2000,  but, with  Bankruptcy  Court  approval,  has made all payments due to the
Partnership as of June 30, 2000.

         Trans World Airlines,  Inc. ("TWA"). The Boeing 747-100 was sold to TWA
in  April  2000  for  $4.36  million.  Three  hundred,  sixty  thousand  dollars
($360,000)  of the sale price was offset  against  the TWA  deposit of a similar
amount held by the Partnership. Proceeds of the sale were used to pay down $2.95
million of debt and $1.05 million was retained for working capital purposes. The
General  Partners  negotiated  the sale of the Boeing  747-100,  as the aircraft
would have soon required a heavy  maintenance  check and the leasing  market for
such an aircraft is very limited.  TWA has also agreed to a six month  extension
of the lease at the existing lease rate for the Partnership's MD-82.

         Sky Trek  International  Airlines,  Inc. ("Sky Trek"). Sky Trek, d.b.a.
Discovery Airlines,  had leased a hushkitted Boeing 727-200 at the lease rate of
$95,000 per month,  plus  maintenance  reserves.  Due to  arrearages in rent and
maintenance  reserve  payments,  Sky  Trek  was  placed  on  non-accrual  status
beginning  October 1, 1998.  In  mid-April,  Sky Trek  agreed  with the  Federal
Aviation  Administration  to a suspension of operations due to problems with its
maintenance  and  training  programs  and  personnel  qualifications.  Given the
grounding of Sky Trek's fleet, the company was not generating any revenues.

         On May 1, 2000, the Partnership and Sky Trek agreed to a termination of
the lease on the Boeing  727-200  aircraft in order to obtain  possession of the
aircraft  in  an  orderly  manner.  The  aircraft  is  currently  located  at  a
maintenance  facility  which is partially  owned by an affiliate of the Managing
General Partner. The aircraft currently requires a C-check. The General Partners
are evaluating  the options with respect to the  remarketing of the aircraft and
its engines.  The Partnership  wrote down the carrying value of this aircraft by
$500,000,  in the quarter ended June 30, 2000,  to  approximate  current  market
value.

         Sky Trek filed for protection  under Chapter 11 of the U.S.  Bankruptcy
Code on May 12,  2000 and its  bankruptcy  filing was  recently  converted  to a
Chapter 7  liquidation.  For the period January 1, 2000 through May 1, 2000, Sky
Trek owed approximately  $380,000 in rent and $168,000 in maintenance  reserves.
For the period January 1, 2000 through May 1, 2000, Sky Trek paid  approximately
$159,000 in rent and $99,000 in maintenance  reserves.  During the quarter ended

                                       9
<PAGE>

June 30, 2000,  Sky Trek's  $190,000  security  deposit was applied  against its
$190,000 rent receivable.


3.       Transactions With Affiliates

         Base  Management  Fees: The General  Partners are entitled to receive a
quarterly  subordinated base management fee in an amount generally equal to 1.5%
of gross aircraft  rentals,  net of re-lease fees paid. Of this amount,  1.0% is
payable  to  the   Managing   General   Partner  and  0.5%  is  payable  to  the
Administrative  General Partner.  The General Partners earned a total of $25,000
and $55,000 of base management fees during the quarter and six months ended June
30, 2000, respectively.

         Incentive  Management  Fees: The General  Partners also are entitled to
receive a quarterly  subordinated incentive management fee in an amount equal to
4.5% of quarterly  cash flow and sales  proceeds (net of resale  fees).  Of this
amount,  2.5% is payable to the Managing  General Partner and 2.0% is payable to
the  Administrative  General  Partner.  The General  Partners  earned a total of
$260,000 and $324,000 of  incentive  management  fees during the quarter and six
months ended June 30, 2000, respectively.

         Re-lease Fees: The General Partners are entitled to receive a quarterly
subordinated fee for re-leasing  aircraft or renewing a lease in an amount equal
to 3.5% of the gross  rentals from such re-lease or renewal for each quarter for
which such  payment is made.  Of this  amount,  2.5% is payable to the  Managing
General Partner and 1.0% is payable to the Administrative  General Partner.  The
General  Partners earned a total of $48,000 and $108,000 of re-lease fees during
the quarter and six months ended June 30, 2000, respectively.

         Payment  of the above  fees is  subordinated  to the  limited  partners
receiving an 8% annual  non-cumulative  return based upon  original  contributed
capital (as defined and adjusted per the Partnership  agreement).  Fees not paid
on a  current  basis  are  accrued.  Pursuant  to the  terms of the  Partnership
Agreement, the General Partner's Capital Accounts were allocated $807,000 of the
gain due to the sale of the Boeing  747-100  aircraft.  Since 1996, as part of a
class action  settlement,  an affiliate of the  Administrative  General  Partner
places  fees and  distributions  remitted  to it by the  Administrative  General
Partner into an account for the benefit of the class action members.

         Accountable General and Administrative  Expenses:  The General Partners
are  entitled  to  reimbursement  of  certain  expenses  paid on  behalf  of the
Partnership  which  are  incurred  in  connection  with the  administration  and
management of the Partnership.  There were no reimbursable expenses,  during the
three and six months ended June 30, 2000, payable to the Administrative  General
Partner.

         During the six months  ended June 30,  2000,  the  Partnership  paid an
affiliate of the Managing  General  Partner $84,000 for the lease of two JT8D-9A
engines for the Boeing  727-200  aircraft on lease to Kitty Hawk.  Additionally,
the  Partnership  paid $3,000 to a maintenance  facility that is affiliated with
the Managing General Partner.

                                       10
<PAGE>


4.       Notes Payable

         In February  1999,  the  Partnership's  lender  agreed to increase  its
commitment  from $10 million to $14.5  million and the interest  rate  increased
from 1.25% to 1.5% over prime,  all of which was due in April  2000.  Subject to
the  completion  of the sale of the  Boeing 747 to TWA and the pay down in debt,
the current lender agreed to a six month  extension to the loan. The outstanding
balance  under this line of credit at June 30,  2000 was $11.05  million and the
interest rate was 11%.  Although the current lender agreed to extend the term of
its facility by six months,  the  Partnership  will need to obtain a replacement
lender. If unable to obtain a replacement  lender,  future  distributions to the
partners  may need to be reduced or  eliminated  in order to retire debt and the
Partnership may also need to sell assets.  Also, while the current loan requires
interest  only  payments,  a  replacement  lender may  require  amortization  of
principal, which will reduce cash available for distribution.

                                       11
<PAGE>

ITEM 2.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          ----------------------------------------------------------------------
          Results of Operations
          ---------------------

         This  report  may  contain,  in  addition  to  historical  information,
Forward-Looking  Statements  that  include  risks and other  uncertainties.  The
Partnership's  actual results may differ  materially  from those  anticipated in
these  Forward-Looking  Statements.  Factors  that might cause such a difference
include  those  discussed  below,  as  well as  general  economic  and  business
conditions,  competition and other factors  discussed  elsewhere in this report.
The  Partnership  undertakes no obligation to release  publicly any revisions to
these  Forward-Looking  Statements to reflect events or circumstances  after the
date hereof or to reflect the occurrence of anticipated or unanticipated events.

Liquidity and Capital Resources
-------------------------------

         The Partnership owns and manages a diversified  portfolio of commercial
aircraft  and makes  quarterly  distributions  to the  partners of net cash flow
generated  by  operations  in the  current  and/or  prior  quarters.  In certain
situations,  the  Partnership  may retain cash flow from  operations  to finance
authorized capital expenditures.

         The  Partnership  invests working capital and cash flow from operations
prior  to  its  distribution  to  the  partners  in  short-term,  highly  liquid
investments  or a fund that invests in such  instruments.  At June 30, 2000, the
Partnership's unrestricted cash and cash equivalents of $1,406,000 was primarily
invested in such a fund.  This amount was $467,000  less than the  Partnership's
unrestricted cash and cash equivalents at December 31, 1999 of $1,873,000.  This
decrease  in  unrestricted  cash was  attributable  to the  amount by which cash
distributions to partners,  repayments of notes payable and capitalized aircraft
improvements  exceeded cash generated by operating activities and sales proceeds
during the six months ended June 30, 2000.

         In April 2000,  the  Partnership  sold one Boeing 747-100 to its former
lessee,  TWA, for total  consideration  of $4,360,000.  As part of the sale, the
Partnership retained deposits received from TWA, aggregating $360,000, which had
been held by the  Partnership,  applying  them  towards the sales price for this
aircraft.  As a result,  the Partnership  recognized a net gain of $1,611,000 on
the sale of this aircraft during the second quarter 2000.

         Although  TWA had a cash  position of $194 million at June 30, 2000 and
reported a slightly  narrower loss during the second quarter of 2000, versus the
prior year's quarter, given TWA's historical financial difficulties, its ongoing
financial losses are of concern.  A default or deferral of lease payments on the
part  of  TWA,  or  Kitty  Hawk,  or any  other  lessee,  may  affect  quarterly
distributions.  TWA accounted for 38% of the Partnership's  lease revenue during
the first six months of 2000.  Kitty Hawk was current on all payments due to the
Partnership as of June 30, 2000, but filed for Chapter 11 bankruptcy  protection
on May 1, 2000.

         Other assets  decreased by $45,000 from $50,000 at December 31, 1999 to
$5,000 at June 30, 2000, due to a decrease in prepaid expenses.

         Notes payable decreased by $2,950,000, from $14,000,000 at December 31,
1999 to  $11,050,000  at June 30,  2000,  due to the pay  down of debt  from the
proceeds of the aircraft sale to TWA, as discussed above.

                                       12
<PAGE>


         Deferred  rental  income  and  deposits  decreased  by  $662,000,  from
$1,185,000 at December 31, 1999 to $523,000 at June 30, 2000.  This decrease was
due to the application of security  deposits and deferred rents from TWA towards
the aircraft  sale,  as discussed  above,  and the  application  of the Sky Trek
deposit against its rent receivable.

         Payable to affiliates increased by $330,000,  from $491,000 at December
31, 1999 to $821,000 at June 30, 2000,  due to additional  management  fees that
have been accrued but not yet paid.

         Maintenance  reserves payable  increased by $420,000,  from $969,000 at
December 31, 1999 to $1,389,000  at June 30, 2000,  primarily due to the receipt
of payments from lessees during the six months ended June 30, 2000.

         During the six months ended June 30, 2000,  the  Partnership  paid cash
distributions  pertaining  to the first  quarter of 2000 and the last quarter of
1999. The quarterly distributions  represented an annualized rate equal to 8% of
contributed  capital ($.40 per Unit). The distribution for the second quarter of
2000 was paid in July, 2000 at an annualized  rate of 6% of contributed  capital
($.30  per  Unit).  The  $0.30  per Unit is a  decrease  from the $0.40 per Unit
distributions  paid for the first quarter 2000.  With the sale of the Boeing 747
to TWA and the off-lease status of the Boeing 727-200  previously  leased to Sky
Trek, the  Partnership is generating  less cash on an operating  basis which has
necessitated the reduction in the distribution. A replacement lender will likely
require debt  amortization,  which will further reduce future cash available for
distribution.  As has  historically  been the case,  the  amount of future  cash
distributions will be determined on a quarterly basis after an evaluation of the
Partnership's operating results and its current and expected financial position.

         Distributions  may be  characterized  for tax,  accounting and economic
purposes as a return of capital,  a return on capital,  or both.  The portion of
each cash  distribution  by a  partnership  which exceeds its net income for the
fiscal  period  may be deemed a return of  capital.  Based on the  amount of net
income  reported by the  Partnership  for accounting  purposes  (which  included
revenue  resulting  from  the sale of the  Boeing  747-100  aircraft  in the 2nd
quarter  2000),  no portion of the cash  distributions  declared for the quarter
ended June 30, 2000,  constituted a return of capital. Also, based on the amount
of net income reported by the Partnership for accounting purposes, approximately
73% of the  cash  distributions  paid  to the  partners  from  inception  of the
Partnership through June 30, 2000 constituted a return of capital.  However, the
total  actual  return  on  capital  over  the  Partnership's  life  can  only be
determined at the termination of the Partnership after all cash flows, including
proceeds from the sale of the aircraft, have been realized.

         In February  1999,  the  Partnership's  lender  agreed to increase  its
commitment  from $10 million to $14.5  million and the interest  rate  increased
from 1.25% to 1.5% over prime,  all of which was due in April  2000.  Subject to
the  completion  of the sale of the  Boeing 747 to TWA and the pay down in debt,
the current lender agreed to a six month  extension to the loan. The outstanding
balance  under this line of credit at June 30,  2000 was $11.05  million and the
interest rate was 11%.  Although the current lender agreed to extend the term of
its facility by six months,  the  Partnership  will need to obtain a replacement
lender. If unable to obtain a replacement  lender,  future  distributions to the
partners may need to be further  reduced or  eliminated  in order to retire debt
and the  Partnership  may also  need to sell  assets.  The  Limited  Partnership
Agreement  permits the  Partnership to borrow up to 35% (or  $28,000,000) of the
original  offering  proceeds for  improvements,  enhancement  or  maintenance of
aircraft.

                                       13
<PAGE>


         With the exception of the Boeing 727-200  formerly  leased to Sky Trek,
the  Partnership's  aircraft  are subject to leases with  remaining  terms of at
least 11 months.

         During the six months ended June 30,  2000,  the  Partnership  invested
approximately  $1.3  million with respect to the overhaul of two engines for the
Boeing 727-200 aircraft leased to Kitty Hawk.


Results of Operations
---------------------

         The  Partnership's  net income was  $1,341,000 for the six months ended
June 30, 2000 (the "2000  Period") and $1,326,000 for the quarter ended June 30,
2000 (the "2000  Quarter") as compared to $583,000 for the six months ended June
30, 1999 (the "1999  Period") and  $293,000 for the quarter  ended June 30, 1999
(the "1999 Quarter").

         The  increase  in the  Partnership's  net  income  for the 2000  Period
resulted  primarily from the gain on sale of the Boeing 747-100 (as discussed in
Note 2 to the  unaudited  Financial  Statements).  This  increase was  partially
offset by a  decrease  in  rental  revenue  and the  write-down  of the  727-200
aircraft previously leased to Sky Trek, as discussed below.

         Rental  revenue  decreased  by $366,000  and  $372,000,  or 9% and 18%,
respectively,  for the  2000  Period  and 2000  Quarter,  due  primarily  to the
decrease in rental revenue from the Boeing 747-100 aircraft sold to TWA on April
7,  2000,  as  discussed  in  Note  2 to  the  unaudited  financial  statements.
Additionally,  there was a decrease in rental  revenue  with  respect to the Sky
Trek  aircraft,  which was placed on non-accrual  status  beginning in the third
quarter of 1998 and was returned  during the second  quarter of 2000.  Partially
offsetting  these  decreases  was an increase in  revenues  with  respect to the
aircraft on lease to Kitty Hawk (off-lease during the first half of 1999).

         The  Partnership  recognized  other income of $181,000  during the 2000
Period,  from a return condition  settlement payment from Continental  Airlines,
Inc. relating to the aircraft on lease to Kitty Hawk.

         The  Partnership  recognized a gain of $1,611,000 on sale of the Boeing
747-100  aircraft  to TWA during  April,  2000,  as  discussed  in Note 2 to the
unaudited Financial Statements.

         Depreciation  and amortization  decreased by $245,000 and $320,000,  or
10% and 25%, respectively,  in the 2000 Period and the 2000 Quarter, as compared
to the 1999  Period and 1999  Quarter,  primarily  due to the sale of the Boeing
747-100  aircraft  to TWA during  April,  2000,  as  discussed  in Note 2 to the
unaudited Financial Statements.

         The Partnership provided a write-down  aggregating  $500,000, to reduce
the carrying value to an  approximation of market value for the 727-200 aircraft
previously  leased to Sky Trek,  at June 30,  2000.  There  were no  write-downs
during the 1999 Period.

         Management  and re-lease  fees payable to the General  Partners for the
2000 Period and 2000 Quarter increased  $159,000 and $168,000,  or 48% and 102%,
respectively,  in  comparison  to the 1999  Period and 1999  Quarter,  which was
primarily  attributable to sales proceeds of $4.36 million, from the sale of the
Boeing 747-100 aircraft to TWA during April, 2000, as discussed in Note 2 to the
unaudited Financial Statements, which serves separately as the basis for certain
fees.

                                       14
<PAGE>


         General and administrative expense increased by $16,000 and $13,000, or
16% and 28%, respectively,  in the 2000 Period and the 2000 Quarter, as compared
to the 1999 Period and 1999  Quarter,  which was  primarily  due to increases in
outside audit and legal fees,  partially  offset by decreases in transfer  agent
and investor report fees.

         Interest  expense  increased by $158,000  and  $23,000,  or 31% and 8%,
respectively,  in the 2000  Period and 2000  Quarter,  as  compared  to the 1999
Period and 1999 Quarter,  due to an increase in  borrowings to fund  capitalized
aircraft improvements, which was partially repaid during the 2000 quarter.

         Engine rental  expense was $84,000  during the 2000 Period,  due to the
Partnership  temporarily  renting two JT8D-9A engines,  from an affiliate of the
Managing  General  Partner,  for the aircraft leased to Kitty Hawk. There was no
corresponding expense during the 1999 Period.


                                       15
<PAGE>

                           PART II. OTHER INFORMATION
                           --------------------------


ITEM 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits and reports to be filed: none

                  27. Financial Data Schedule (in electronic format only).

         (b)  The  Partnership  did not file any  reports on Form 8-K during the
              second quarter of the fiscal year ending December 31, 2000.


                                       16
<PAGE>
                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    Pegasus Aircraft Partners, L.P.
                                    (Registrant)

                                    By: Air Transport Leasing, Inc.
                                        Administrative General Partner

Date:  August 10, 2000              By: /s/ CARMINE FUSCO
                                        -----------------
                                        Carmine Fusco
                                        Vice President, Secretary, Treasurer and
                                        Chief Financial and Accounting Officer

                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission