- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[MARK ONE]
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED FEBRUARY 29, 2000
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM____________TO____________
COMMISSION FILE NUMBER: 0-17597
ELITE TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
(State or other Jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
TEXAS 76-0252296
(Address of principal executive offices) (Zip Code)
3700 CRESTWOOD PARKWAY 30096
SUITE 1000
DULUTH, GA
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:
(770) 381-8089
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X No __
The number of shares of the issuer's class of capital stock as of February 28,
2000, the latest practicable date, is as follows: 31,130,170 shares of Common
Stock $.0001 par value.
- --------------------------------------------------------------------------------
<PAGE>
PART 1
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
Balance Sheet
Income Statement
Statement of Cash Flow
1. ELITE TECHNOLOGIES, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FEBRUARY 29, 2000 (UNAUDITED)
ORGANIZATION
Elite Technologies, Inc., formerly CONCAP, Inc., (the "Company") was
established in 1988 in the State of Texas. Elite Technologies, Inc. is a full
service technology company providing information technology ("IT") services to
medium and large enterprises. IT services involve the facilitation of the flow
of information within a company or between a company and external sources. These
services typically involve computer hardware, software and "integration" efforts
to allow diverse systems to communicate with one another.
Elite is organized in three branded divisions: Elite Integration,
Elitetech.com, and Workstream Staffing. Elite Integration serves as the
outsource, integration and software VAR for clients and software partners;
Elitetech.com provides Internet Development and Internet Solutions and houses
the Internet Incubator Lab; and Workstream Staffing is the full service IT
Staffing entity. The divisions work closely together, cross-selling and acting
as client and internal support.
CASH AND CASH EQUIVALENTS
The Company considers all highly liquid investments purchased with
original maturities of three months or less to be cash or cash equivalents.
FURNITURE AND EQUIPMENT
Furniture and equipment are recorded at cost and are depreciated
primarily using straight line depreciation over three to seven years.
REVENUE RECOGNITION
The Company's revenue results are of the revenue received by Elite
Technologies, Inc. and its subsidiary corporations. Revenue from subsidiary
corporations is recognized upon signing of a contract for services, provided
that amounts are due within one year and collection is considered probable. If
significant delays are expected in collecting more than 50% of the contract
value, the revenue from the sale of the contract is recognized using contract
accounting.
<PAGE>
DEFERRED REVENUES
Revenue may be deferred due to installation, delivery or fulfillment not
yet performed.
DEFERRED LIABILITIES
Liabilities may be deferred due to expected expenditure of labor costs.
PAYROLL TAXES PAYABLE
Payroll Taxes payable includes a liability of approximately a base amount
of approx. $359,000.00 plus interest and penalties as accrued, the assumption
of which was part of the agreement to acquire Intuitive Technology Consultants,
Inc. Management has entered into an installment agreement with the Internal
Revenue Service to satisfy this Liability and has been funding payments from the
cash generated by operations. Management believes it can continue to reduce the
liability accordingly without adversely affecting the continuing operations of
the company.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.
The following discussion should be read in conjunction with the Financial
Statements and Notes thereto included elsewhere in this filing. Certain
statements made in this "Management's Discussion and Analysis of Financial
Condition and Results of Operations are forward-looking statements. The
forward-looking statements contained herein are based on current expectations
and entail various risks and uncertainties that could cause actual results to
differ materially from those expressed in such forward-looking statements.
OVERVIEW
- --------
Elite Technologies, Inc. is a full service technology company seeking to
acquire corporations whose primary focus is technical, including software
development, staffing and consulting, as well as internet based technologies.
It should be noted, however, that the Company is not limiting itself to these
areas. The Company's revenue consists of revenue as results of operations of its
subsidiary corporations. The financial results referred to herein reflect the
historical results of the Company. The Company has recently entered into
agreements with three companies, the closings of which are scheduled to take
place in second and third quarters Fiscal Year 2000. Most recently, the company
closed the acquisition of AMG, LtdAMG, a company based in the Atlanta area
providing internet kiosks to the hotel, airport, entertainment and other
industries, and uses a unique system to provide internet access to its clients.
The kiosks, which allow the user to browse the internet, retrieve email, and
other internet based activities on a pay by minute basis, uses a proprietary
software system developed and owned by AMG. The kiosks with a list retail price
of retail of $5,995.00, however, the AMG will wholesale the units through its
distribution network.
For all intensive purposes, the company halted its operations temporarily
to restructure itself during the quarter ended February, 2000. This included
reductions in staff and salaries, as well as the relocation of the offices of
the Company. The focus of the restructure was to reduce capital expenditure to
a minimal amount, and refocus the company toward its acquisition strategy.
<PAGE>
The Company has signed Definitive Agreement with AC Travel, a multi-million
dollar internet based travel agency focused on the international business
traveler travelling within the United States, and a Letter of Intent signed with
Spaulding Travel, in the same industry, and the Company expects to close these
acquisitions in May, 2000AC Travel will be a featured link on the internet
kiosks deployed by AMG. AMG currently has orders for 5,000 units from
e-Webtraders.com, Inc. totaling over 12 million in revenue fiscal 2001, and an
additional 25,000 units under Letter of Intent with Adcom, Inc. on a five year
deployment plan.
The Company is seeking other acquisition targets, which fit their current
business plan, specifically related to internet technologies. However, the
Company is requiring the acquisitions to be fully operational, profitable or
near profitable with a revenue range of not less than 3 million per year and up.
The Company will make an exception to this guideline, should it discover an
opportunity which it believes to be advantageous to its future growth plan.
The Company has received its first amount(s) under its financing
agreements. It has used these funds to acquire AMG, and pay some of its
debt(s). The Company expects to receive its next funding installment in May,
2000, at which time it will fund the acquisition of AC Travel, and payoff its
outstanding obligations to its creditors.
Elite has retained its relationship as a Premier Provider with Hewlett
Packard. The Company is seeking to solicit software development projects under
this relationship.
Prior to June 8, 1998, the Company had no material assets or operations.
On July 8, 1998, the Company acquired all of the issued and outstanding capital
stock of Intuitive Technology Consultants, Inc. ("ITC"). On November 15, 1998,
ITC was merged with Elite Technologies, Inc., with Elite becoming the surviving
member. Elite is composed of three branded operating divisions: Elite
Integration, Workstream Staffing and Elitetech.com.
ELITE INTEGRATION
- ------------------
The Elite Integration division is the "outsource services group" of Elite.
Elite Integration provides custom software development, including Client/Server
applications, design and development to Fortune 1000 companies, government
agencies, public institutions and other medium to large enterprises. Most
recently, Elite Integration has focused on assisting companies in managing the
transition to Microsoft-centric platforms. A recent report by Computer
Intelligence shows that 86 percent of all Fortune 1000 firms have already
deployed a Windows NT Server. Windows NT and web based systems are emerging as
the platforms of choice for departmental and enterprise applications as it
decreases the cost of deploying and managing enterprise solutions, and has the
added benefit of integrated Web, application and communication services. To
date, Elite Integration has focused on Internet and Client / Server development
for clients in the Southeast region and is seeking currently to expand into new
markets. Recent clients include Ernst &Young, Quest Group Telecommunications,
and AT&T.
Elite Integration targets companies for potential partnerships that are
developing technologies which it believes will be important to, and likely to be
widely deployed by, its current and potential customers. Through these
partnerships, Elite Integration often gains an early and comprehensive
understanding of critical emerging technologies, and is therefore well
positioned to service the continued needs of these technology vendors, as well
as the needs of their customer base. Elite Integration incorporates the
knowledge and expertise derived from each of its client projects into its own
implementation methodology, which allows Elite Integration to retain and
distribute the techniques and knowledge it gains through work on client projects
throughout the organization at Elite. As a result, Elite has decreased costs and
increased the quality and speed of delivery of business solutions.
<PAGE>
WORKSTREAM STAFFING
- --------------------
Workstream Staffing is the IT staffing augmentation division of Elite
Technologies that locates and offers permanent employees, temporary contractors
and temp-to-perm (try before you hire) employees to the Workstream customer
base. Workstream has developed proprietary software, the "RMS" Recruiting
Management System, to manage the client-contractor relationship from
pre-screening to renewal. The result is improved customer service and reduced
collection times. Marketing efforts are centered in the Atlanta area, which was
recently named by USA Today as the number one IT job market in the United States
for the next 25 years. However, Workstream also fills staffing requirements for
clients throughout the country.
Recent clients include Gulfstream, Quest Communications, Lanier Worldwide,
Shop n' Check and Crawford & Company. Workstream also assists the Company's
other divisions with staffing needs for internal projects and actively
cross-sells Integration and Elitetech.com products and services.
ELITETECH.COM
- -------------
The Internet Development division, Elitetech.com, specializes in full
service web development projects and Internet based server applications.
Services include web site design, Internet deployment and strategies, web
enabled applications, network solutions, e-commerce solutions, search engine
placement services, multimedia creation, and an Internet Incubator Lab for
Internet start-up ventures with strong growth potential.
Elitetech.com provides scalable solutions ranging from static web site
development to network solutions that use the Internet to add functionality and
efficiency to our clients' web existence. The Integration division provides
programming and database development support to the Internet division for
network applications.
Elitetech.com currently includes, "Virtualbride.com." The Virtual Bride is
a full service on-line wedding planner and bridal registry targeted at 30 US
markets. Additional strategic relationships are under development with leading
merchandise and service vendors in each market.
In addition to Virtualbride, AMG, Inc., a provider of Internet kiosks and
customized web content, is an acquisition scheduled to close in third quarter
2000. It will be serviced by elitetech.com for its human resource and
technology requirements and is anticipated to contribute significantly to the
growth of this division.
RESULTS OF OPERATIONS
- -----------------------
Three Months Ended February 29, 2000 Compared to Three Months Ended
November 30,l999.
REVENUE
Total revenue decreased between second quarter 2000 and third quarter 2000
due to reorganization of the Company, as all divisions were restructured in the
previous quarter to serve as service bureaus for the acquisitions scheduled to
close in third and fourth quarters 2000. The end result will leave the Company
refocused on maximizing the opportunity afforded by the acquisitions, the most
recent of which closed in March of 2000.
<PAGE>
Software Programming Fees. Software programming fee revenue accounted for
less than 10% of the revenue of Elite Technologies. Temporary and Permanent
Placement Fees. Billings decreased as projected to focus on rehiring human
assets that are compatible with the business objectives of the acquisition
completed in third quarter 2000. Emphasis is now being placed on resources
offering HTML, Java, Cold Fusion and hardware installation and troubleshooting
as required by our subsidiaries.
COST OF REVENUE
The cost of revenue consists primarily of consultant and employee salaries
and other personnel expenses incurred in the implementation of projects and
placements. Costs of revenue increased proportionately primarily due to the
increase of obligations under contracts for services.
OPERATING EXPENSES
Sales and Marketing. Sales and marketing expenses include salaries,
commissions and other personnel related costs, travel expenses, advertising
programs and other promotional activities.
GENERAL AND ADMINISTRATIVE.
General and administrative expenses consist primarily of salaries and
other personnel related costs of executive, financial and secretarial personnel,
as well as facilities, legal, insurance, accounting and other administrative
expenses. The general and administrative expenses were primarily unchanged due
to prepayment for services associated with the scheduled acquisitions.
The Company's operations and related revenue and operating results could
vary substantially from quarter to quarter. Among the factors causing these
potential variations are fluctuations in the demand for the Company's services,
price competition in the Company's markets, the length of the Company's sales
process, the Company's success in expanding its services as well as its direct
sales force, commercial strategies adopted by competitors and general economic
conditions. A substantial portion of the Company's operating expenses,
particularly personnel and facilities costs, are relatively fixed in advance of
any particular operating results in any particular quarter.
Elite's ability to undertake new projects and increase revenue is
substantially dependant on the availability of consultants/personnel in the
marketplace.
As a result of the foregoing and other factors, the Company believes that
Quarter to Quarter comparisons of results are not necessarily meaningful, and
such comparisons should not be relied upon as indications of future performance.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
Since inception, Elite has funded its operations to date primarily through
cash generated form operations. In addition, Elite has received approximately
$1,800,000.00 from outside sources.
In order to fuel internal growth and acquisitions, the Company has entered
into an agreement for debt financing, a portion of which was received by the
Company in third quarter 2000. The Company believes that its existing liquidity
and capital resources, combined with the capital raise, and the cash generated
from operations during fiscal 1999 are sufficient to satisfy its cash
requirements for the next twenty-four months. To the extent that such amounts
are insufficient, the Company will be required to raise additional funds through
equity or debt financing. There can be no assurance that the Company will be
successful in raising additional funds on favorable terms or at all.
IMPACT OF THE YEAR 2000 ISSUE
The Year 2000 issue is the result of computer programs being written using
two digits rather than four digits to define the applicable year. Any of the
Company's computer programs or hardware that have date-sensitive software or
embedded chips may recognize a date using "00" as the year 1900 rather than the
year 2000. This could result in a system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions, send invoices or engage in similar normal business
activities.
When the Company assessed its internal computer systems it was determined
that modification, replacement or deletion of certain software and hardware
systems was needed so that those systems will properly recognize dates beyond
December 31, 1999. The Company currently believes that with the modifications to
its existing software and hardware, the Year 2000 issue can be mitigated.
The Company's plan to resolve the Year 2000 issue involved the following
four phases: assessment, remediation, testing and implementation. To date, the
Company has completed its assessment of all critical systems that could be
significantly affected by the Year 2000. Based on this assessment, the Company
has selected Year 2000 compliant software and hardware to replace systems that
are not Year 2000 compliant.
With respect to its information technology exposures, the Company has
completed 100% on the remediation phase and the reprogramming and replacement.
These phases ran concurrently for different systems. To date, the Company has
completed 100% of its testing and has implemented 100% of its remedied systems.
The Company has completed its assessment of key vendors, customers and
other parties. The Company has not incurred and does not expect to incur
significant costs related to Year 2000 issues other than the time required by
internal personnel to complete the Company's Year 2000 plans.
Management believes the Company's program will be effective to resolve the
Year 2000 issued in a timely manner. As noted above, the Company has completed
all phases of the Year 2000 program. The Company has contingency plans for most
of its critical applications and is developing contingency plans for the
remaining applications. These contingency plans involve, among other actions,
manual workarounds and staffing strategy adjustments. Manual workarounds would
consist of preparing billings and cash disbursements from hard copy source
documents, which the Company currently maintains. As of February 15, 2000, no
software or operational problems have been experienced by the Company.
<PAGE>
FORWARD LOOKING STATEMENTS
This Annual Report contains various forward-looking statements that are
based on management's belief as well as assumptions made by management based on
information currently available to management. In some cases, you can identify
forward-looking statements by the use of certain terminology, such as "may,"
"will," "should," "would," "expects," "plans," "anticipates," "believes,"
"estimates," "predicts," "potential," "continue," or the negative of such terms
or other comparable terminology. Any expectations based on these forward-looking
statements are subject to risks and uncertainties. These risks and uncertainties
could affect the Company's future financial and operating results and cause
actual results to differ materially from expectations based on forward-looking
statements made in this document or elsewhere by or on behalf of the Company.
<PAGE>
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
The Company, both on its own and through its subsidiaries is subject to
legal proceedings and claims which arise in the ordinary course of business. In
the opinion of management, the amount of potential liability with respect to
these potential actions would not materially affect the financial position or
results of operations of the Company.
ITEM 2. CHANGES IN SECURITIES. NONE
ITEM 3. DEFAULTS UPON SENIOR SECURITIES. NONE
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. NONE
ITEM 5. OTHER INFORMATION.
In connection with the foregoing acquisition the Registrant effectuated a
100-for-1 reverse stock split. As a result of the reverse stock split, and other
issuance of stock in connection with the acquisitions, the Registrant now has
outstanding 31,130,170 shares of common stock.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K None
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: May 2, 2000 By: /s/ Scott Schuster, President
----------------------------------
Scott Schuster, President
<TABLE>
<CAPTION>
Elite Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
29-Feb-00 28-Feb-99
ASSETS
Current Assets
<S> <C> <C>
Cash 120,000 51,000
Accounts Receivable $ 129,407 1,082,000
Less Allowable Doubtful Acct. (29,899) (55,000)
Total A/R 169,428 1,027,000
Factoring Reserve 0 43,000
Office Supplies 3,000 2,000
Loans to Officers 215,583 266,000
Prepaid Expenses 53,619 52,000
--------- ---------
Total Current Assets 488,813 1,474,000
Property and Equipment
Furniture, Fixtures and Equip. 66,304 59,000
Vehicles 0 82,000
Software 32,430 56,000
Leasehold Improvements 16,000 20,000
Equip. Computer 206,649 294,000
Other Depreciable Property 21,968 0
--------- ---------
Less Depreciation (112,000)
--------- ---------
Total Property and Equipment 363,000 420,968
Other Assets
Organization Costs 1,688,415 0
--------- ---------
Total Other Assets 1,688,415 0
Total Assets $ 2,396,579 1,873,000
</TABLE>
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
<S> <C> <C>
Accounts Payable $ 358,244 300,000
N/P - American Factors Corp. 0 874,000
Accrued Expenses 33,942 5,000
Total Payroll Taxes Payable 872,000
Federal Payroll Taxes Payable 654,463 N/A
GA State Payroll Taxes Payable 271,597 N/A
Medical Withheld Payable 1,538 0
Medical Company Portion 405 0
Current Portion of Long-Term Debt 88,504 (215,000)
Other Current Liabilities 210,496 0
----------- -------------
Total Current Liabilities 1,619,189 1,836,000
Long-Term Liabilities
Notes Payable-Noncurrent 37,399 26,000
Other Long-Term Liabilities 97,496 0
----------- -------------
Total Long-Term Liabilities 134,895 26,000
Total Liabilities $ 1,754,084 1,862,000
=========== =============
Stockholders' equity (deficit):
Common Stock 1,257 1,000
Additional Paid-in Capital 3,908,205 391,000
Accumulated deficit (3,266,967) (286,000)
Total Stockholders' equity 642,495 11,000
----------- -------------
Commitments and contingencies
Total Liabilities and Stockholders' equity $ 2,396,579 1,873,000
=========== =============
</TABLE>
Unaudited - For Management Purposes Only
<PAGE>
Elite Technologies, Inc. and Subsidiaries
Consolidated Income Statement
For the Three Months Ending February 29, 2000
02/29/00 Year to Date
Revenues
Programming Fees 115,013
----------- -------------
Total Revenues 115,013 778,010
Cost of Sales
----------- -------------
Total Cost of Sales 55,013 0
----------- -------------
Gross Profit 60,000 778,010
----------- -------------
Expenses
Advertising Expense 0 20,613
Auto Expenses 0 343
Computer Equipment Expenses 0 11,704
Dues and Subscriptions Exp 99 1492
Gifts and Donations Expense 0 0
Insurance Expense 10,824 0
Legal and Professional Expense 5,411.00 58,530
Meals and Entertainment Exp 0 32
Office Expense 175.30 3128
Payroll Tax Expense 8,682.98 42,236
Penalties and Fines Exp 0 2,249
Postage and Delivery Expense 37 62
Repairs 2,000 2,000
Rent or Lease Expense 22,274.51 81,924
Lease on Automobiles 0 5,157
Lease on Furniture & Equipment 0 5,458
Salaries Expense 119,101.92 418,997
Medical Company Paid 10,746.48 18,944
Commissions Paid 6,125 0
Contract Labor 0 3,219
Supplies Expense 9.54 3229
Telecommunications Expense 150.00 3591
Telephone Expense 1,334.90 13068
Lodging 1037.18 1037
Travel Expense 2,020.00 4,723
Temporary Labor Fees 0 9,424
Employee Reimbursed Expense 0 1,214
Utilities Expense 0 206
Wages Expense 16,455.97 102106
Other Expense 2,710.26 6486
Late Fees 0 306
----------- -------------
Total Expenses 219,457.44 862,419
Net Income $(104,444.44) $ (84,409)
=========== =============
For Management Purposes Only
<PAGE>
Elite Technologies, Inc. and Subsidiaries
Consolidated Statement of Cash Flow
For the Three Months Ended February 29, 2000
02/29/00
Cash Flows from operating activities
Net Loss $ (104,444)
Adjustments to reconcile net
income to net cash provided
by operating activities
Stockbased Compensation
Accounts Receivable (85,981)
Other Assets
Commitment to issue stock for investment banking services
Accounts Payable
358,244
Deferred Rent Expense
Federal Payroll Taxes Payable 654,463
GA State Payroll Taxes Payable 271,597
Accrued expenses and other current liabilities
Medical Withheld Payable 1,538
Medical Company Portion 405
-----------
Net Cash provided by Operations 187,113
Cash Flows from investing activities
Purchases of Property and equipment
Acquisitions of businesses
Notes Receivable to officers
-----------
Net cash used in investing 0
-----------
Cash Flows from financing activities
Proceeds From issuance of common stock
(Payments to) advances from factoring company, net
(Payments of) proceeds from notes
Additional Paid In Capital 841,404
Other capital contributions
Contributed capital from THC
Increase in cash overdraft
(Decrease) increase in related party advances
Additional Paid In Capital (1,028,517)
------------
Net cash used in financing (187,113)
------------
Net increase (decrease) in cash $ 0
============
Summary
Cash Balance at End of Period $ 0
Cash Balance at Beginning of Period 119,921
Net Increase (Decrease) in Cash $ (119,921)
============
Unaudited - For Internal Use Only.
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule containes summary financial information extracted from (A) the
company's consolidated financial statements and is qualified in its entirety by
regerence to such (b) financial statements.
</LEGEND>
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1999
<PERIOD-START> DEC-01-1999
<PERIOD-END> FEB-29-2000
<CASH> 0
<SECURITIES> 0
<RECEIVABLES> 115013
<ALLOWANCES> 0
<INVENTORY> 22015
<CURRENT-ASSETS> 488813
<PP&E> 88272
<DEPRECIATION> 0
<TOTAL-ASSETS> 2396579
<CURRENT-LIABILITIES> 1754084
<BONDS> 0
0
0
<COMMON> 1257
<OTHER-SE> 558360
<TOTAL-LIABILITY-AND-EQUITY> 2396579
<SALES> 115013
<TOTAL-REVENUES> 115013
<CGS> 0
<TOTAL-COSTS> 219457
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (104444)
<INCOME-TAX> 0
<INCOME-CONTINUING> (104444)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (104444)
<EPS-BASIC> (.01)
<EPS-DILUTED> (.01)
</TABLE>
