<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000835950
<NAME> Public Facility Loan Trust
<SERIES>
<NUMBER> 0
<NAME> 0
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JUN-01-2000
<PERIOD-END> JUN-30-2000
<INVESTMENTS-AT-COST> 57,871
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 444
<ASSETS-OTHER> 11,868
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 70,183
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 48,998
<OTHER-ITEMS-LIABILITIES> 1,563
<TOTAL-LIABILITIES> 50,561
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 8,825
<SHARES-COMMON-STOCK> 10
<SHARES-COMMON-PRIOR> 10
<ACCUMULATED-NII-CURRENT> 10,797
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 19,622
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3,769
<OTHER-INCOME> 0
<EXPENSES-NET> 2,897
<NET-INVESTMENT-INCOME> 872
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 0
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,112
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (240)
<ACCUMULATED-NII-PRIOR> 11,037
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 2,675
<GROSS-EXPENSE> 2,897
<AVERAGE-NET-ASSETS> 19,742
<PER-SHARE-NAV-BEGIN> 1981.18
<PER-SHARE-NII> 87.23
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 111.217
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1957.20
<EXPENSE-RATIO> 0.147
</TABLE>
