INTERVEST CORPORATION OF NEW YORK
10-Q, 1999-08-10
REAL ESTATE
Previous: AP HOLDINGS INC, 10-Q, 1999-08-10
Next: VALLEY FORGE SCIENTIFIC CORP, 10-Q, 1999-08-10



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q


            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                       For the quarter ended June 30, 1999

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to


                       Commission File Number 33-22976-NY

                        INTERVEST CORPORATION OF NEW YORK
- --------------------------------------------------------------------------------

             (Exact name of Registrant as specified in its charter)


                 New York                                  13-3415815
- --------------------------------------------------------------------------------
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                   Identification No.)


10 Rockefeller Plaza, New York, New York                   10020-1903
- --------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code       (212) 218-2800
                                                   -----------------------------



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO .

Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock as of the latest practicable date.

       Class of Common Stock              Outstanding at June 30, 1999
       ---------------------              ----------------------------
       Common Stock: No Par Value                  31.84 Shares
       Class B Stock: No Par Value                 15.89 Shares

                                       1


<PAGE>

                         PART I - FINANCIAL INFORMATION
                         ------------------------------



Item 1. Financial Statements

Results for the three months and for the six months ended June 30, 1999 and 1998
include,  in the opinion of  management,  all  adjustments  (consisting  only of
normal recurring  accruals) necessary for a fair presentation of the results for
such interim periods.  Results for the three months and for the six months ended
June 30,  1999 and 1998 are not  necessarily  indicative  of the results for the
full years.

                                       2

<PAGE>
<TABLE>
<CAPTION>
               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                                                                June 30,              December 31,
                                                                                  1999                    1998
                                                                                  ----                    ----
                                                                               (Unaudited)
ASSETS

<S>                                                                            <C>                      <C>
         Cash and cash equivalents                                             $16,846,000              $27,426,000
         Mortgages receivable, including due from affiliates
              of $500,000 (notes 2,4 and 5)                                     73,951,000               67,533,000
         Deferred debenture offering costs, net of accumulated
              amortization of $3,756,000 and $3,482,000 (Note 2)                 3,305,000                3,646,000
         Other assets (Note 7)                                                   1,823,000                1,282,000
                                                                            --------------             ------------
         TOTAL ASSETS                                                          $95,925,000              $99,887,000
                                                                              ============              ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

         Accounts payable and accrued expenses                                $    106,000             $    169,000
         Mortgage escrow deposits                                                2,629,000                2,035,000
         Subordinated debentures payable (Note 3)                               74,900,000               80,300,000
         Debenture interest payable at maturity (Note 3)                         6,017,000                5,491,000
         Deferred mortgage interest and fees                                       324,000                  324,000
                                                                             -------------            -------------
         TOTAL LIABILITIES                                                      83,976,000               88,319,000
                                                                               -----------              -----------

Commitments and other matters (Note 6)

STOCKHOLDERS' EQUITY
         Common stock, no par value; authorized 200 shares;
              issued and outstanding 32 shares                                   2,000,000                2,000,000
         Class B stock, no par value; authorized 100 shares;
              issued and outstanding 16 shares                                     100,000                  100,000
         Additional paid-in capital                                              3,509,000                3,509,000
         Retained earnings                                                       6,340,000                5,959,000
                                                                            --------------            -------------
         TOTAL STOCKHOLDERS' EQUITY                                             11,949,000               11,568,000
                                                                             -------------             ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $95,925,000              $99,887,000
                                                                               ===========              ===========
</TABLE>

See notes to financial statements

                                       3

<PAGE>
<TABLE>
<CAPTION>
               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                              AND RETAINED EARNINGS


                                                         Three Months Ended                       Six Months Ended
                                                               June 30,                               June 30,
                                              -----------------------------------             -----------------------
                                                  1999                   1998                   1999             1998
                                                ----------            -----------             -------          ------
                                                         (Unaudited)                                (Unaudited)
<S>                                              <C>                  <C>                  <C>               <C>
REVENUE

     Interest income
          Affiliates                          $      13,000          $   215,000          $    25,000       $   388,000
          Others                                  2,604,000            2,614,000            5,106,000         5,224,000
                                                  ---------           ----------            ---------         ---------
                                                  2,617,000            2,829,000            5,131,000         5,612,000

     Other income (Note 5)                          186,000              165,000              341,000           301,000
     Gain on early repayment of discounted
         mortgages receivable (Note 4)               26,000              130,000              302,000           137,000
                                                -----------           ----------           ----------        ----------
                                                  2,829,000            3,124,000            5,774,000         6,050,000
                                                  ---------           ----------            ---------         ---------

EXPENSES

     Interest                                     2,034,000            2,140,000            4,077,000         4,270,000
     General and administrative (Note 5)            287,000              183,000              540,000           364,000
     Amortization of deferred debenture
         offering costs (Note 2)                    225,000              223,000              453,000           447,000
     Depreciation expense                             2,000                                     2,000
                                               ------------     ----------------         ------------
                                                  2,548,000            2,546,000            5,072,000         5,081,000
                                                  ---------            ---------            ---------         ---------

Income before income taxes                          281,000              578,000              702,000           969,000
Provision for income taxes (Note 7)                 128,000              264,000              321,000           444,000
                                                 ----------           ----------              -------           -------

NET INCOME                                          153,000              314,000              381,000           525,000
Retained earnings - beginning                     6,187,000            5,223,000            5,959,000         5,012,000
                                                -----------          -----------          -----------       -----------
RETAINED EARNINGS - END                          $6,340,000           $5,537,000           $6,340,000        $5,537,000
                                                 ==========           ==========           ==========        ==========
</TABLE>

See notes to financial statements

                                       4

<PAGE>
<TABLE>
<CAPTION>
               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                  Six Months Ended
                                                                                        June 30,
                                                                           1999                       1998
                                                                                       (Unaudited)
<S>                                                                    <C>                         <C>
OPERATING ACTIVITIES

         Net income                                                       $381,000                   $525,000
         Adjustments to reconcile net income to net
            Cash provided by operating activities:
         Amortization of discount on mortgages receivable                 (195,000)                  (315,000)
         Amortization of deferred debenture offering costs                 453,000                    447,000
         Gain on early repayment of discounted mortgages                  (302,000)                  (137,000)
         Changes in operating assets and liabilities:
             Other assets                                                 (541,000)                   (42,000)
             Accounts payable and accrued liabilities                      (63,000)                   111,000
             Mortgage escrow deposits                                      594,000                    451,000
             Debenture interest payable at maturity                        526,000                    766,000
             Deferred mortgage interest and fees                                                       (5,000)
                                                                    --------------               -------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                  853,000                  1,801,000
                                                                           -------                  ---------

INVESTING ACTIVITIES

         Collection of mortgages receivable                             13,582,000                 14,803,000
         Mortgages receivable acquired
             Properties owned by affiliates                                                        (2,000,000)
             Properties owned by others                                (19,503,000)               (21,115,000)
                                                                       ------------               ------------
NET CASH (USED IN) INVESTING ACTIVITIES                                 (5,921,000)                (8,312,000)
                                                                      -------------              -------------

FINANCING ACTIVITIES

         Proceeds from subordinated debenture offerings                    600,000
         Payment of debenture offering costs                              (112,000)
         Principal payments of subordinated debentures                  (6,000,000)
                                                                     --------------             -------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                5,512,000                          0
                                                                     -------------              -------------

DECREASE IN CASH AND CASH EQUIVALENTS                                  (10,580,000)                (6,511,000)
Cash and cash equivalents at beginning of period                        27,426,000                 15,596,000
                                                                       -----------                 ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                             $16,846,000                 $9,085,000
                                                                       ===========                 ==========
</TABLE>

See notes to financial statements

                                       5

<PAGE>

               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)


(NOTE 1) - The Company:
- -----------------------

Intervest  Corporation  of New York  (the  "Company")  was  formed  by Lowell S.
Dansker,  Lawrence G.  Bergman and Helene D. Bergman for the purpose of engaging
in the real estate  business,  including  the  acquisition  and purchase of real
estate mortgage loans.

(NOTE 2) - Significant Accounting Policies:
- -------------------------------------------

         (a)      Consolidation Policy:
                  ---------------------

                  The   financial   statements   include  the  accounts  of  all
subsidiaries. Material intercompany items are eliminated in consolidation.

         (b)      Mortgage Loans:
                  ---------------

                  Loans are stated at their outstanding principal balances,  net
of any deferred fees or costs on originated  loans and unamortized  discounts on
purchased  loans.  Interest income is accrued on the unpaid  principal  balance.
Discounts are amortized to income over the life of the related receivables using
the  constant  interest  method.  Loan  origination  fees net of certain  direct
origination  costs are deferred and  recognized as an adjustment of the yield of
the related loans.

         (c)      Allowance for losses:
                  ---------------------

                  An  allowance  for loss  related to loans that are impaired is
based on discounted cash flows using the loan's initial effective  interest rate
or the fair value of the  collateral.  Management's  periodic  evaluation of the
need for, or adequacy of the allowance is based on the Company's  past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect the  borrower's  ability  to repay  (including  the timing of future
payments),  the estimated value of the underlying  collateral and other relevant
factors.  This  evaluation  is  inherently  subjective  as it requires  material
estimates  including the amounts and timing of future cash flows  expected to be
received on any impaired loans that may be  susceptible  to significant  change.
For financial  reporting  purposes  mortgages  are deemed to be delinquent  when
payment of either principal or interest is more than 90 days past due.

         (d)      Deferred debenture offering costs:
                  ----------------------------------

                  Costs  relating to offerings of debentures  are amortized over
the terms of the  debentures  based on  serial  maturities.  Deferred  debenture
offering costs consist primarily of underwriters commissions.

                                       6

<PAGE>


               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)



(NOTE 2) - Significant Accounting Policies: (continued)


          (e)     Statement of cash flows:

                  For  purposes  of the  statement  of cash  flows,  the Company
considers all highly liquid  instruments  purchased with an original maturity of
three months or less to be cash equivalents. Interest and income taxes were paid
as follows:
<TABLE>
<CAPTION>

      Six Months Ended June 30,                                Interest             Income Taxes
      -------------------------                                --------             ------------

<S>                <C>                                         <C>                    <C>
                   1999.....................................   $3,551,000             $ 444,000
                   1998.....................................    3,504,000               257,000
</TABLE>

         (f)      Estimated fair value of financial instruments:
                  ----------------------------------------------

                  The Company  considers  the  carrying  amounts  presented  for
mortgages  receivable and  subordinated  debentures  payable on the consolidated
balance  sheets to be  reasonable  approximations  of fair value.  The Company's
variable or floating  interest  rates on large portions of its  receivables  and
payables  approximate those which would prevail in current market  transactions.
Considerable  judgement is necessarily  required in interpreting  market data to
develop the  estimates of fair value,  and  accordingly,  the  estimates are not
necessarily  indicative  of the  amounts  that the  Company  could  realize in a
current market transaction.

         (g)      Use of estimates:
                  -----------------

                  The  preparation  of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

         (h)      Concentration of credit risk:
                  -----------------------------

                  (1) The Company  places its temporary  cash  investments  with
higher  credit-quality  financial  institutions,  including  a  bank,  which  is
affiliated with the Company and in governmental  obligations.  Such  investments
are  generally  in excess  of the FDIC  insurance  limit.  The  Company  has not
experienced any losses from such investments.

                                       7


<PAGE>


               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)


(NOTE 2) - Significant Accounting Policies: (continued)
- -------------------------------------------------------

                  (2) The Company's mortgage portfolio is composed predominantly
of mortgages on multi-family  residential  properties in the New York City area,
most of which are subject to  applicable  rent  control  and rent  stabilization
statutes and  regulations.  In both cases,  any increases in rent are subject to
specific  limitations.  As such,  properties of the nature of those constituting
the  most  significant  portion  of the  Company's  mortgage  portfolio  are not
affected  by the general  movement  of real estate  values in the same manner as
other income-producing properties, although there can be no assurances that this
will continue, the rental housing market in New York City remains stable.

(NOTE 3) - Subordinated Debentures Payable:
- -------------------------------------------
<TABLE>
<CAPTION>

The Company's  Registered  Floating Rate  Redeemable  Debentures  consist of the
following:

                                                                      June 30,                 December 31,
                                                                        1999                      1998
                                                                        ----                      ----

<S>                                                                  <C>                        <C>
      Series 5/13/91, interest at 2% above prime...................  $         0                $5,000,000
      Series 2/20/92, interest at 2% above prime...................    4,000,000                 4,500,000
      Series 6/29/92, interest at 2% above prime...................    7,000,000                 7,000,000
      Series 9/13/93, interest at 2% above prime...................    8,000,000                 8,000,000
      Series 1/28/94, interest at 2% above prime...................    4,500,000                 4,500,000
      Series 10/28/94, interest at 2% above prime..................    4,500,000                 4,500,000
      Series 5/12/95, interest at 2% above prime...................    9,000,000                 9,000,000
      Series 10/19/95, interest at 2% above prime..................    9,000,000                 9,000,000
      Series 5/10/96, interest at 2% above prime...................   10,000,000                10,000,000
      Series 10/15/96, interest at 2% above prime..................    5,500,000                 5,500,000
      Series 4/30/97, interest at 9%...............................            0                   500,000
      Series 4/30/97, interest at 1% above prime...................    8,000,000                 8,000,000
      Series 11/10/98, interest at 8%..............................    1,400,000                 1,400,000
      Series 11/10/98, interest at 8 1/2%..........................    1,400,000                 1,400,000
      Series 11/10/98, interest at 9%..............................    2,600,000                 2,000,000
                                                                    ------------              ------------
                                                                     $74,900,000               $80,300,000
                                                                     ===========               ===========
</TABLE>

"Prime" refers to the prime rate of Chase Manhattan Bank.


                                       8

<PAGE>



               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)


(NOTE 3) - Subordinated Debentures Payable (continued):
- -------------------------------------------------------

Prime was 7 3/4% on June 30, 1999 and on December 31, 1998.  Series  2/20/92 has
minimum  interest of 8% and maximum  interest of 14%, Series 6/29/92 has maximum
interest  of 14% and  Series  9/13/93,  1/28/94,  10/28/94,  5/12/95,  10/19/95,
5/10/96, 10/15/96 and 4/30/97 due October 1, 2005 have maximum interest of 12%.

Payment of interest on an aggregate of  $15,920,000  of  debentures  is deferred
until maturity and such deferred  interest earns interest. Any debenture  holder
who has  deferred  receipt of  interest  may at any time  elect to  receive  the
deferred interest and subsequently receive regular payments of interest,  except
holders of Series 11/10/98.

The debentures  may be redeemed,  in whole or in part, at any time at the option
of the Company. For debentures issued after 1996,  redemption would generally be
at a premium of 1% or 2% if the  redemption  is prior to 2000.  After January 1,
2000, Series 11/10/98 debenture holders can require the Company to repurchase up
to $100,000 principal amount of debentures plus accrued interest each year.

The debentures are unsecured and  subordinated  to all present and future senior
indebtedness, as defined.
<TABLE>
<CAPTION>

Maturities of debentures are summarized as follows:

              Year Ending December 31,                                    June 30, 1999
              ------------------------                                    -------------

<S>                                                                           <C>
                  1999..................................................       $4,000,000
                  2000.................................................         7,000,000
                  2001.................................................         9,400,000
                  2002.................................................         4,500,000
                  2003.................................................         5,900,000
                  Thereafter until 2005.................................       44,100,000
                                                                              -----------
                  Total.................................................      $74,900,000
                                                                              ===========
</TABLE>

<TABLE>
<CAPTION>

(NOTE 4) - Mortgages Receivable:
- --------------------------------

Information as to mortgages receivable is summarized as follows:

                                                      June 30, 1999            December 31, 1998
                                                      -------------            -----------------
<S>                                                       <C>                        <C>
         First Mortgages..............................    $69,404,000                $67,574,000
         Junior Mortgages...........................        5,061,000                    500,000


                                                           74,465,000                 68,074,000

         Less Unearned Discount......................         514,000                    541,000
                                                      ---------------               ------------
         Total........................................    $73,951,000                $67,533,000
                                                          ===========                ===========
</TABLE>

                                       9

<PAGE>

               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)


(NOTE 4) - Mortgages Receivable: (continued)
- --------------------------------------------

Interest rates on mortgages  range from 6% to 15%.  Certain  mortgages have been
discounted utilizing rates ranging from 11% to 17%.

During  the first  half of 1999 and 1998,  certain  mortgages  were paid in full
prior to their maturity date. This resulted in the recognition of a gain,  which
represents  the  balance  of  the  unamortized   discount  applicable  to  these
mortgages.

Annual  maturities  of  mortgages  receivable  during  the next  five  years are
summarized as follows:
<TABLE>
<CAPTION>

              Year Ending December 31,                                    June 30, 1999
              ------------------------                                    -------------

<S>               <C>                                                        <C>
                  1999..................................................     $ 30,143,000
                  2000..................................................       15,609,000
                  2001.................................................         8,744,000
                  2002.................................................         1,162,000
                  2003.................................................         1,969,000
                  Thereafter until 2015....................................    16,838,000
                                                                              -----------
                  Total.....................................................  $74,465,000
                                                                              ===========
</TABLE>

The Company  evaluates its portfolio of mortgage  loans on an individual  basis,
comparing  the amount at which the  investment  is carried to its  estimated net
realizable  value.  At the respective  balance sheet dates,  no allowances  were
required.

(NOTE 5) - Related Party Transactions:
- --------------------------------------

During the first half of 1999,  the  Company  acquired  first  mortgages  in the
aggregate principal amount of $5,629,000 from Intervest Bancshares  Corporation,
an affiliate of the Company.

Other income  includes fees of $3,000 from  affiliates for both six months ended
June 30, 1999 and June 30, 1998.


                                       10




<PAGE>





               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)




(NOTE 5) - Related Party Transactions: (continued)
- --------------------------------------------------

The Company utilized  personnel and other facilities of affiliated  entities and
was charged  service  fees for general and  administrative  expenses for placing
mortgages,  servicing mortgages and distributing debenture interest checks. Such
fees  amounted to $149,000 for the six months  ended June 30,  1998.  Management
believes these service fees are reasonable. Effective January 1, 1999, personnel
performing the services  became  employees of the Company and  accordingly,  the
affliated entities discontinued charging service fees to the Company.

The Company participates with Intervest Bank in one mortgage. The balance of the
Company's  participation  in this mortgage was $294,000 and $237,000 at June 30,
1999 and December 31, 1998,  respectively.  The  stockholders of the Company are
officers, directors and stockholders of the parent of Intervest Bank.

(NOTE 6) - Commitments:
- -----------------------

     (a) Office lease:
         -------------

The  Company  occupies  its  office  space  under a lease  which  terminates  on
September  30, 2004. In addition to minimum rents the Company is required to pay
its  proportionate  share of increases in the  building's  real estate taxes and
costs of operation and maintenance as additional  rent. Rent expense amounted to
$89,000  and  $88,000  for  the  six  months  ended  June  30,  1999  and  1998,
respectively.
<TABLE>
<CAPTION>

Future minimum rents under the lease are as follows:
                  Year Ending December 31                                  June 30,1999
<S>               <C>                                                           <C>
                  1999.......................................................   $ 116,600
                  2000.......................................................     179,133
                  2001.......................................................     191,828
                  2002.......................................................     191,828
                  2003.......................................................     191,828
                  Thereafter.................................................     143,871
                                                                                  -------
                  Total......................................................  $1,015,088
                                                                               ==========
</TABLE>



                                       11






<PAGE>


               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)




(Note 6) - Commitments: (continued)
- -----------------------------------

     (b) Employment agreement:
         ---------------------

Effective as of July 1, 1995, the Company  entered into an employment  agreement
with its Executive Vice President for a term of ten years at an annual salary in
the present  amount of  $148,877,  which is subject to increase  annually by six
percent or by the percentage increase in the consumer price index, if higher. In
the event of the executive's  death or disability,  one-half of this amount will
continue to be paid for a term as defined in the agreement.

Effective  August 3, 1998,  the Company  modified  the  employment  agreement to
provide for additional  compensation of $1,000 per month for each $10,000,000 of
gross assets of the Company in excess of $100,000,000.


<TABLE>
<CAPTION>
(Note 7) - Income Taxes:
- ------------------------

The Company has provided for income taxes in the periods  presented based on the
federal, state and city tax rates in effect for these periods.

The provision for income taxes consists of the following components:


                                                                                 Six Months Ended
                                                                                      June 30,
                                                                                 ----------------
                                                                          1999                    1998
                                                                          ----                    ----
      Current taxes:
<S>                                                                     <C>                    <C>
           Federal..................................................    $190,000               $264,000
           State and local..........................................     127,000                176,000

      Deferred taxes:
           Federal..................................................       2,500                  2,500
           State and local..........................................       1,500                  1,500
                                                                     ------------            -----------
           Total tax provision......................................    $321,000               $444,000
                                                                         ========              ========
</TABLE>

                                       12

<PAGE>

               INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited with Respect to the Six Month Periods Ended June 30, 1999 and 1998)


(NOTE 7) - Income Taxes: (continued)
- ------------------------------------



Temporary  differences  exist between  financial  accounting  and tax reporting,
which result in a net deferred asset, included in other assets, as follows:
<TABLE>
<CAPTION>

                                                                June 30, 1999            December 31, 1998
                                                                -------------            -----------------
<S>                                                                 <C>                          <C>
         Debenture underwriting commissions.....................    $                            $ 3,000
         Deferred fees and interest.............................     43,000                       45,000
         Discount on mortgages receivable.......................    (17,000)                     (18,000)
                                                                    ---------                    --------
              Total..............................................   $26,000                      $30,000
                                                                    =========                    =======
</TABLE>

The amounts of income  taxes  provided  varied  from the amounts  which would be
"expected"  to be provided at the statutory  federal  income tax rates in effect
for the following reasons:
<TABLE>
<CAPTION>

                                                                                     Six Months Ended
                                                                                         June 30,
                                                                                     ----------------
                                                                                     1999        1998
                                                                                     ----        ----

<S>                                                                               <C>          <C>
Tax computed based upon the statutory federal tax rate ........................   $ 239,000    $ 329,000
State and local income tax, net of federal income tax benefit .................      85,000      118,000
Non-taxable income ............................................................      (5,000)      (3,000)
Other .........................................................................       2,000
                                                                                               ---------
Total .........................................................................   $ 321,000    $ 444,000
                                                                                 ==========     ========
</TABLE>


(Note 8) - Subsequent Event:
- ----------------------------

A  Registration  Statement  for  the  sale  of a  $6,500,000  of  Floating  Rate
Redeemable  Subordinated  Debentures  was filed  with  Securities  and  Exchange
Commission  and  declared  effective on June 28,  1999.  On August 5, 1999,  the
Company  completed  the offering and gross  proceeds in the amount of $6,500,000
were received.



                                       13




<PAGE>



Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations
- --------------------------------------------------------------------------------

Liquidity and Capital Resources:

The Company is engaged in the real estate  business,  including the  origination
and purchase of real estate mortgage loans, consisting of first mortgage, junior
mortgage and wraparound  mortgage loans. The Company's current investment policy
emphasizes the investment in mortgage loans on income producing properties.  The
majority of the Company's loans are expected to mature within approximately five
years.

The Company's liquidity is managed to ensure that sufficient funds are available
to meet  maturities  of  borrowings  or to make other  investments,  taking into
account  anticipated  cash flows and available  sources of funds.  The Company's
principal sources of funds have consisted of borrowings (principally through the
issuance of its subordinated debentures), mortgage repayments and cash flow from
ongoing operations. Total stockholder's equity at June 30, 1999 was $11,949,000,
compared  with  $11,568,000  at December 31,  1998.  The Company  considers  its
current  liquidity  and  additional  sources of funds  sufficient to satisfy its
outstanding commitments and its maturing liabilities.

On August 5,  1999,  the  Company  has  completed  the sale of a  $6,500,000  of
Floating Rate Redeemable Subordinated Debentures.

Results of Operations:

Three Months Ended June 30, 1999 and 1998

For the three  months  ended June 30, 1999  interest  income was  $2,617,000  as
compared to $2,829,000  for the same period a year ago. The decrease of $212,000
resulted  primarily from a decrease in mortgages  receivable from $83,080,000 at
June 30,  1998 to  $73,951,000  at June 30,  1999 and  lower  interest  rates on
certain mortgages.

Other  income for the 1999 period was  $186,000 as compared to $165,000  for the
1998  period.  The  increase  of $21,000  resulted  mainly  from an  increase in
mortgage fees, offset in part by a decrease in prepayment premiums.

Interest  expense for the 1999 period was  $2,034,000  as compared to $2,140,000
for the 1998  period.  The  decrease  of  $106,000  resulted  mainly  from lower
interest rates on certain debentures.

General and administrative  expenses for 1999 period was $287,000 as compared to
$183,000 for 1998.  The increase of $104,000  resulted  mainly from increases in
payroll  and  advertising  expenses,  offset  in  part  by  the  elimination  of
management fees.

The  provision for income taxes are $128,000 and $264,000 for three months ended
June 30, 1999 and 1998,  respectively.  These provisions represent 46% of pretax
income for each period.

                                       14

<PAGE>

Six Months Ended June 30, 1999 and 1998

For the six months  ended  June 30,  1999  interest  income  was  $5,131,000  as
compared to $5,612,000  for the same period a year ago. The decrease of $481,000
resulted  mainly from a decrease in  mortgages  receivable,  and lower  interest
rates on certain mortgages.

Other  income for the 1999 period was  $341,000 as compared to $301,000  for the
1998  period.  The  increase  of $40,000  resulted  mainly  from an  increase in
mortgage fees, offset in part by a decrease in prepayment premiums.

Interest  expense for the 1999 period was  $4,077,000  as compared to $4,270,000
for the 1998  period.  The  decrease  of  $193,000  resulted  mainly  from lower
interest rates on certain debentures.

General and administrative expenses for the 1999 period was $540,000 as compared
to $364,000 for 1998. The increase of $176,000 resulted mainly from increases in
payroll and advertising expenses offset in part by the elimination of management
fees.

The  provision  for income  taxes are $321,000 and $444,000 for six months ended
June 30, 1999 and 1998,  respectively.  These provisions represent 46% of pretax
income for each period.

Since the Company  intends to continue to expand its asset base,  including  its
mortgage portfolio,  it is anticipated that its interest income will continue to
grow.  To the  extent  that such  growth is funded in  reliance  upon  long-term
obligations,  such as the Debentures,  interest expense will likewise  increase.
Such increase will depend upon the principal amounts of the additional assets or
liabilities, as well as interest rates.

The Company is engaged in the real estate business and its results of operations
are affected by general  economic trends in real estate  markets,  as well as by
trends in the general  economy and the  movement  of interest  rates.  Since the
properties  underlying the Company's  mortgages are concentrated in the New York
City area,  the  economic  condition in that area can also have an impact on the
Company's operations.

The number of instances of prepayment of mortgage loans tends to increase during
periods of  declining  interest  rates and tends to decrease  during  periods of
increasing interest rates. Certain of the Company's mortgages include prepayment
provisions,  and others  prohibit  prepayment of indebtedness  entirely.  In any
event,  the  Company  believes  that  it  would  reinvest  the  proceeds  of any
prepayments  of mortgage  loans in new  mortgages  consistent  with its mortgage
investment policy.

The  rental  housing  market in New York City  remains  stable  and the  Company
expects that such properties will continue to appreciate in value with little or
no reduction in occupancy  rates. The Company's  mortgage  portfolio is composed
predominantly of mortgages on multi-family residential properties, most of which
are subject to  applicable  rent  control and rent  stabilization  statutes  and
regulations.  In both  cases,  any  increases  in rent are  subject to  specific
limitations.  As such,  properties of the nature of those  constituting the most
significant  portion of the Company's mortgage portfolio are not affected by the
general   movement  of  real   estate   values  in  the  same  manner  as  other
income-producing properties.

Business:

The Company is engaged in the real estate business and has historically invested
primarily  in real  estate  mortgage  loans  secured  by income  producing  real
property.  It is anticipated that a substantial  portion of the loans to be made
by the  Company  will be loans  with terms of  approximately  five  years.  Such
transactions  typically  require an  understanding of the underlying real estate
transaction and rapid  processing and funding as a principal basis for competing
in the making of these loans. The Company does not finance new construction.

At June 30, 1999, 48% of the outstanding principal amount of the Company's loans
(net of discounts)  were secured by  properties  located in the greater New York
metropolitan  area. The balance of the Company's loans are secured by properties
located in Connecticut,  the District of Columbia,  Florida, Georgia,  Maryland,
New Jersey, suburbs of New York City, North Carolina, Pennsylvania and Virginia.

                                       15

<PAGE>

Certain of the  Company's  real estate  mortgage  loans bear interest at a fixed
rate. The balance of such loans bear interest at fluctuating rates.  Interest on
the loans is usually payable monthly.

The Company may also,  from time to time,  acquire  interests in real  property,
including fee interests.

Investment Policy-Operations:

The  Company's  current  investment  policy  related  to  mortgages   emphasizes
investments in short-term real estate mortgages secured by income producing real
property, located primarily in the greater New York metropolitan area.

The  properties  to be mortgaged  are  personally  inspected by  management  and
mortgage  loans  are  made  only  on  those   properties   where  management  is
knowledgeable as to operating income and expense.  The Company  generally relies
upon its management in connection with the valuation of properties. From time to
time, however,  it may engage independent  appraisers and other agents to assist
in determining the value of income-producing properties underlying mortgages, in
which case the costs  associated  with such services are  generally  paid by the
mortgagor.

                                       16

<PAGE>



Current Loan Status:


At  June  30,  1999,  the  Company  had 49 real  estate  mortgage  loans  in its
portfolio,  totaling  $74,465,000  (face amount) in aggregate  principal amount.
Interest  rates on the mortgage  portfolio  range  between 6% and 15% per annum.
Certain  mortgages have been discounted  utilizing rates between 11% and 17% per
annum.

Certain information  concerning the Company's mortgage loans outstanding at June
30, 1999 is set forth below:
<TABLE>
<CAPTION>
                                                            Carrying
                                                           Amount of
                                                            Mortgage                                   No. of
                                                              Loans               Prior Liens           Loans
                                                              -----               -----------           -----

<S>                                                         <C>                    <C>                    <C>
      First Mortgage Loans................................  $68,890,000            $         0            45
      Junior Mortgages...................................     5,061,000             34,401,000             4
                                                            -----------            -----------            --

 ..........................................................  $73,951,000            $34,401,000            49
                                                            ===========            ===========            ==
</TABLE>

The historical  cost of the mortgage loans which  originated in connection  with
the sale of real  estate  includes a discount to reflect an  appropriate  market
interest rate at the date of origination.

Year 2000 Readiness Disclosure:

The Year 2000 issue is the result of computer  programs which were written using
two digits rather than four digits to define the  applicable  year. As a result,
such  programs  may  recognize a date using "00" as the year 1900 instead of the
year 2000, which could result in system failures or miscalculations.

The  Company's  operations  are real  estate  related and are handled by desktop
computer  processing.  Such processing utilizes third-party  software.  Software
that  is  used  to  process  the   Company's   general   ledger,   general  cash
disbursements,  cash  receipts  and  loan  accounting  is Year  2000  compliant.
Incidental  calculations  are  performed  on  spreadsheets,  which  are not date
dependent.  The Company's ability to produce revenues is also not dependent upon
computer systems.

The Company also has  subordinated  debentures for which the Company relies on a
third-party  vendor to provide registrar and trustee  services.  Such vendor has
informed the Company that it currently has a continuous  program to achieve Year
2000 compliance for its  mission-critical  systems,  and that the renovation and
testing of such systems has been  substantially  completed.  Should this outside
service  provider not be able to provide  complete  assurance of being Year 2000
compliant,  the Company will terminate its  relationship  and transfer to a Year
2000  compliant  vendor  for the  required  services.  In  connection  with  the
debentures, the Company utilizes third-party software to generate checks for the
payment of interest to the debenture holders. The Year 2000 compliant version of
this software has been installed and tested.

The Company has determined that the costs of making modifications to correct any
Year 2000 issues will not be material.  Although  management  believes  that the
Company will not incur material costs associated with the Year 2000 issue, there
can be no  assurances  that all hardware and software  that the Company will use
will be Year 2000 compliant.  Management  cannot predict the amount of financial
difficulties  it may incur  due to its  customers'  and  vendors'  inability  to
perform according to their agreements with the Company or the effects that other
third  parties may cause as a result of this issue.  Therefore,  there can be no
assurance  that the failure or delay of others to address the Year 2000 issue or
that the costs involved in such process will not have a material  adverse effect
on the Company's business, financial condition, and results of operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

None

                                       17

<PAGE>


                           PART II - OTHER INFORMATION





Item 1. Legal Proceedings

                  None


Item 2. Changes in Securities and Use of Proceeds

                  None


Item 3. Defaults Upon Senior Securities

                  None


Item 4. Submission of Matters to a Vote of Security Holders

                  None


Item 5. Other Information

                  None


Item 6. Exhibits and Reports on Form 8-K


              (a) Exhibits - the following exhibit is filed herewith

                  Exhibit 27 - Financial Data Schedule

              (b) No reports on Form 8-K were filed during this quarter

                                       18

<PAGE>







                                   SIGNATURES





PURSUANT  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                  INTERVEST CORPORATION OF NEW YORK
                                  (Registrant)


Dated: August 9, 1999             /S/ Lowell S. Dansker
                                  ---------------------------------------------
                                  Lowell S. Dansker,  President
                                  (Principal  Executive Officer),
                                  Treasurer (Principal Financial Officer
                                  and Principal Accounting Officer) and Director



Dated: August 9, 1999             /S/ Lawrence G. Bergman
                                  ---------------------------------------------
                                  Lawrence G. Bergman, Vice President,
                                  Secretary and Director

                                       19

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
(This schedule contains information extracted from Form 10-Q at June 30, 1999,
and is qualified in its entirety by reference to such financial statements.)
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          16,846
<SECURITIES>                                         0
<RECEIVABLES>                                   73,951
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                              63
<DEPRECIATION>                                       2
<TOTAL-ASSETS>                                  95,925
<CURRENT-LIABILITIES>                                0
<BONDS>                                         74,900
                                0
                                          0
<COMMON>                                         2,100
<OTHER-SE>                                       9,849
<TOTAL-LIABILITY-AND-EQUITY>                    95,925
<SALES>                                              0
<TOTAL-REVENUES>                                 5,774
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   542
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,530
<INCOME-PRETAX>                                    702
<INCOME-TAX>                                       321
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       381
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission