INTERVEST CORPORATION OF NEW YORK
S-11, 1999-05-07
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: MONY LIFE INSURANCE COMPANY OF AMERICA, 497, 1999-05-07
Next: WINDSOR PARK PROPERTIES 6, 10QSB, 1999-05-07



       As filed with the Securities and Exchange Commission on May 7, 1999
                                             Registration No. 333-______________



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933



                        INTERVEST CORPORATION OF NEW YORK

        (Exact name of registrant as specified in governing instruments)



                              10 Rockefeller Plaza
                                   Suite 1015
                          New York, New York 10020-1903
                                 (212) 218-2800

                                  (Address and
                                telephone number
                            of registrant's principal
                               executive offices)


                               LAWRENCE G. BERGMAN
                                 VICE PRESIDENT
                        INTERVEST CORPORATION OF NEW YORK
                        10 ROCKEFELLER PLAZA (SUITE 1015)
                          NEW YORK, NEW YORK 10020-1903
                                 (212) 218-2800

                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

            Approximate date of commencement of proposed sale to the
             public; as soon as practicable after the effective date
                         of this registration statement

                         -------------------------------

                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
Title of each                      Proposed       Proposed  
class of                           maximum        maximum
securities to       Amount         offering       aggregate Amount of
be                  to be          price per      offering  Registration
registered          registered     debenture      price     Fee
- --------------------------------------------------------------------------------
Series  /  /
Subordinated
Debentures         $5,500,000      $10,000     $5,500,000   $1,529.00
                    ---------                                --------
- --------------------------------------------------------------------------------

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until this  registration  statement  will become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


This Registration Statement contains       pages.  The Exhibit Index is on
page.





<PAGE>



         The  information in this Prospectus is not complete and may be changed.
We may not sell these securities until the Registration Statement filed with the
Securities and Exchange Commission is effective. This Prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                    Subject to completion, dated May 7, 1999


                        INTERVEST CORPORATION OF NEW YORK
                               Maximum $5,500,000
                               Minimum $4,500,000
                                 Series __/__/99
               $2,500,000 Subordinated Debentures Due July 1, 2002
               $1,500,000 Subordinated Debentures Due July 1, 2004
               $1,500,000 Subordinated Debentures Due July 1, 2006


         We are  offering up to  $5,500,000  in  principal  amount of our Series
__/__/99  Subordinated  Debentures.  The  Debentures  are being offered in three
maturities, with up to $2,500,000 in principal amount to mature on July 1, 2002,
up to  $1,500,000  in  principal  amount  to  mature  on July 1,  2004 and up to
$1,500,000  in  principal  amount  to  mature  July  1,  2006.  Interest  on the
debentures  will accrue each calendar  quarter at the following  annual interest
rates:  8% for  debentures  due July 1, 2002; 8 1/2% for  debentures due July 1,
2004; and 9% for debentures due July 1, 2006. In addition,  interest will accrue
each calendar  quarter on the balance of the accrued interest as of the last day
of the preceding calendar quarter at the same annual interest rates. All accrued
interest on the debentures will be payable at the maturity of the debentures.

         The debentures are being offered by Sage Rutty & Co., Inc. and by other
participating  broker/dealers.  The underwriters must sell the minimum amount of
debentures  offered   ($4,500,000   principal  amount)  if  any  are  sold.  The
underwriters  are  required  to use only their best  efforts to sell the maximum
amount of debentures offered ($5,500,000 principal amount).  Pending the sale of
the minimum amount, all proceeds will be deposited in an escrow account with M&T
Bank.  In the event that the  minimum  amount is not sold prior to  ___________,
1999 the  offering  will  terminate  and all funds will be returned  promptly to
subscribers.  The offering will continue  until all debentures are sold or until
120 days after the minimum  amount is sold,  whichever  is earlier.  The minimum
investment is $10,000 principal amount of debentures.



            THE DEBENTURES INVOLVE VARIOUS RISKS AS DESCRIBED HEREIN.
                        See "Risk Factors on Page ____."


NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR  DISAPPROVED  OF THESE  SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
                                      Price to                Underwriting Fees                  Proceeds to
                                       Public                 and Commissions(1)                 Company(1)(2)
                                       ------                 ------------------                 -------------
<S>                                 <C>                       <C>                                <C>       
Per Debenture                       $    10,000               $         800                      $    9,200
Minimum Offering                    $ 4,500,000               $     262,500                      $4,237,500
Maximum Offering                    $ 5,500,000               $     297,500                      $5,202,500
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(1)The  Company  will  pay a  commission  of 3% of the  purchase  price  of each
Debenture  maturing  July 1, 2002,  5% of the purchase  price of each  Debenture
maturing  July 1,  2004  and 7% of each  Debenture  maturing  July 1,  2006.  In
addition,  the Company will pay the  Underwriter a fee equal to 1/2 of 1% of the
aggregate  amount of Debentures  maturing July 1, 2002,  and 1% of the aggregate
amount of Debentures maturing July 1, 2004 and July 1, 2006.

(2)In addition to underwriting fees and commissions, expenses of the Offering
payable by the Company are estimated to be approximately $110,000.  See "Use
of Proceeds."




                             Sage, Rutty & Co., Inc.

                The date of this Prospectus is ___________, 1999


                                        1

<PAGE>



                       WHERE YOU CAN FIND MORE INFORMATION

         We file  reports,  proxy  statements  and  other  information  with the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended. We also have filed a Registration Statement,  including exhibits, which
contains  more  information  on our company and the  securities  offered in this
prospectus.  You may  read  and  copy  this  information  at the  following  SEC
locations:

Public Reference Room   New York Regional Office   Chicago Regional Office
450 Fifth Street, N.W.  7 World Trade Center       City Corp. Center
Room 1024               Suite 1300                 500 West Madison Street
Washington, D.C. 20549  New York , New York 10048  Suite 1400
                                                   Chicago, Illinois
                                                   60661-2511

         You also may obtain copies of this  information by mail from the Public
Reference  Section of the SEC, 450 Fifth Street,  N.W.,  Room 1024,  Washington,
D.C. 20549,  at prescribed  rates.  Further  information on the operation of the
SEC's Public  Reference Room in Washington,  D.C. may be obtained by calling the
SEC at 1-800-SEC-0330.

         The SEC also maintains a worldwide website that contains reports, proxy
statements  and  other  information  about  registrants,  such as us,  that file
electronically with the SEC. The address of that website is:
http:\\www.sec.gov.

         Purchasers of Debentures will be furnished annual financial statements,
including a balance  sheet and  statement of profit and loss,  accompanied  by a
report  of our  independent  accountants  stating  that  (i) an  audit  of  such
financial  statements  has  been  made in  accordance  with  generally  accepted
auditing principles, and (ii) the opinion of the accountants with respect to the
financial  statements  and the  accounting  principles  and practices  reflected
therein  and  as to  the  consistency  of  the  application  of  the  accounting
principles,  and identifying any matters to which the accountants take exception
and stating, to the extent practicable, the effect of each such exception on the
financial statements.

                                WHO SHOULD INVEST

         The purchase of the Debentures involves certain risks and, accordingly,
is suitable  only for persons or entities of adequate  means  having no need for
liquidity  in  their  investment.  We have  established  a  minimum  suitability
standard which requires that an investor  either (i) has a net worth of at least
$40,000 (exclusive of home, furnishings and automobiles) and had during his last
year or estimates  that he will have during his current tax year an annual gross
income  of at  least  $40,000,  or (ii) has a net  worth  of at  least  $100,000
(exclusive of home, furnishings and automobiles), or (iii) that he is purchasing
in a fiduciary  capacity for a person or entity meeting such conditions.  In the
case  of  sales  to  fiduciary  accounts,  such  conditions  must  be met by the
beneficiary  of the account.  Where the  fiduciary is the donor of the funds for
investment, the fiduciary must meet the suitability standards.


                                        2

<PAGE>



                                     SUMMARY

         The following  summary is qualified in its entirety by reference to the
information included elsewhere in this Prospectus.

         The  Company.   Intervest  Corporation  of  New  York  is  a  New  York
corporation which was incorporated in April, 1987. We presently own mortgages on
real  estate,  and  intend  to  acquire  additional  interests  in real  estate,
including the acquisition and origination of additional mortgages. Substantially
all of our  mortgages  are  secured  by  multi-family  apartment  buildings.  We
maintain our offices at 10  Rockefeller  Plaza,  Suite 1015,  New York, New York
10020-1903, and its telephone number is 212-218-2800.

         Securities  Offered.  $5,500,000  principal  amount of Series  __/__/99
Subordinated  Debentures in three maturities,  as follows:  $2,500,000 principal
amount of Subordinated Debentures, due July 1, 2002, $1,500,000 principal amount
of Subordinated  Debentures due July 1, 2004, and $1,500,000 principal amount of
Subordinated  Debentures due July 1, 2006.  Interest on the principal  amount of
the  Debentures  will  accrue  each  calendar  quarter at the  following  annual
interest rates:  8% for Debentures  maturing July 1, 2002; 8 1/2% for Debentures
maturing July 1, 2004; and 9% for Debentures maturing July 1, 2006. In addition,
interest  will  accrue  each  calendar  quarter on the  balance  of the  accrued
interest at the same interest rate. All accrued interest is payable at maturity.
The Debentures will be unsecured  obligations and will be subordinated to all of
our Senior  Indebtedness.  As of March 31, 1999, we had no Senior  Indebtedness.
There is no limitation on the amount of Senior  Indebtedness which we may issue.
We may issue  additional  unsecured  indebtedness  which is pari  passu with the
Debentures.  The Debentures will be redeemable, in whole or in part, at any time
at our option. See "Description of Debentures."

         Use of  Proceeds.  The net  proceeds  from the sale of the  Debentures,
after payment of expenses of the Offering,  will be used to purchase  additional
mortgages or interests in real estate in accordance with our mortgage investment
policy and real estate investment  policies.  See "Transactions with Management"
and "Use of Proceeds."

         Summary   Financial   Information.   The  following  summary  financial
information  is  qualified  in its  entirety  by the  detailed  information  and
financial statements appearing elsewhere in this Prospectus.


                                        3

<PAGE>




Balance Sheet Summary
                                     March 31,               December 31,
                                     ---------               ------------
                                       1999             1998             1997
                                       ----             ----             ----

Total Assets                      $101,261,000     $ 99,887,000     $ 95,571,000
Cash                                25,551,000       27,426,000       15,596,000
Mortgages                           70,896,000       67,533,000       74,316,000
Total Long Term
 Obligations(1)                     86,052,000       85,791,000       82,966,000
Stockholders' Equity                11,796,000       11,568,000       10,521,000
- ---------------------

(1)Includes current portion of long-term obligations.


Income Statement Summary
<TABLE>
<CAPTION>

                        Three Months
                        Ended March 31,                             Year Ended December 31
                                                                    ----------------------
                       1999          1998              1998           1997           1996           1995           1994
                       ----          ----              ----           ----           ----           ----           ----
                       (unaudited)
<S>                  <C>           <C>              <C>            <C>          <C>              <C>              <C>       
Net Interest
Income               $472,000      $653,000         $2,548,000     $1,907,000   $2,444,000       $1,757,000       $1,777,000

Non-Interest
Income                430,000       143,000         1,035,000        643,000       654,000         414,000        300,000

Net Income            228,000       211,000           947,000        446,000       697,000         442,000        536,000

Ratio of
Earnings to
Fixed Charges            1.2            1.2               1.2            1.1           1.2             1.1            1.2
</TABLE>


Risk  Factors.  An  investment  in the  Debentures  involves  certain  risks and
prospective  investors should carefully  consider the various risk factors.  See
"Risk Factors."



                                        4

<PAGE>




                                  RISK FACTORS

         The purchase of the Debentures involves certain risk factors, including
the following:

         Proceeds  Not  Committed  to  Specific  Investments.  None  of the  net
proceeds of the offering have yet been committed to specific  investments.  This
is  customarily  referred to as a blind pool.  We intend to use the  proceeds to
acquire mortgage interests in conformity with our mortgage  investment  policies
and our past  practices.  In addition,  we may acquire  other  interests in real
properties  in  accordance  with  our  real  estate  investment  policies.   All
determinations  concerning  the use and  investment of the proceeds will be made
our by management.  The specific  characteristics  of any such  investments  are
presently  unknown and there is a greater degree of  uncertainty  concerning the
return on any such  investments  than would be the case if specific  investments
were  identified.  The Holders of Debentures  will not have the  opportunity  to
evaluate any  mortgages or other real  property  interests  that may be acquired
with the proceeds. See "Use of Proceeds."

         Risks of Junior  Mortgages and  Wraparound  Mortgages.  Our  mortgages,
which  currently  generate  most of our income,  are first  mortgages and junior
mortgages.  Substantially all of these mortgages are non-recourse.  If the owner
of a mortgaged  property fails to make a payment due on a senior  mortgage where
we are the owner of the junior  mortgage,  the holder of the senior mortgage may
commence  foreclosure  proceedings.  There can be no assurance that we will have
funds  available  to cure a default on the senior  mortgage  in order to prevent
foreclosure on such senior mortgage. In the event of a foreclosure on the senior
mortgage,  as the owner of the junior mortgage we will only be entitled to share
in the proceeds after satisfaction of the amounts due to senior lienholders. The
proceeds realized on such foreclosure may be insufficient to pay all sums due on
the senior mortgage, other senior liens and on our mortgage. It is also possible
that in some cases a "due-on-sale"  clause included in a senior mortgage,  which
accelerates  the amount due under the senior mortgage in case of the sale of the
property,  may  be  deemed  to  apply  to the  sale  of the  property  upon  our
foreclosure of our junior  mortgage,  and may accordingly  increase our risks in
the event of a default by the borrower on its junior mortgages.

         We have in the past and may in the  future own  "wraparound  mortgages"
under  which  the  outstanding  principal  balance  of the  wraparound  mortgage
includes the outstanding  principal balance of a mortgage owed to another party,
and we are required to make any payments due on such senior underlying  mortgage
from the  payments  received on the  wraparound  mortgage.  Such a mortgage  may
entail a  greater  risk  than if it were a first  mortgage.  If the owner of the
mortgaged property fails to make a payment on our wraparound mortgage,  with the
result that we in turn fail to make the corresponding  payment due on the senior


                                        5

<PAGE>



underlying  mortgage,  the holder of the senior underlying mortgage may commence
foreclosure  proceedings.  In  such  event,  if the  proceeds  realized  on such
foreclosure  are  insufficient  to pay all  sums  due on the  senior  underlying
mortgage and on our mortgage,  we could lose part or all of our investment.  See
"History  and  Business-Present  Business"  and  "History  and  Business-Certain
Characteristics of the Company's Mortgage Investments."

         Risks of  Non-Recourse  Mortgages.  Substantially  all of our mortgages
(and those we expect to acquire in the future) are non-recourse. Under the terms
of non-recourse mortgages, the owner of the property subject to the mortgage has
no personal  obligation  to pay the mortgage  note which the  mortgage  secures.
Thus, on default, our ability to recover our investment is dependent solely upon
the value of the property  which we sell in  foreclosure of our mortgage and the
amount of prior  mortgages  and liens which must be paid from the net  proceeds.
See "History and Business - Certain  Characteristics  of the Company's  Mortgage
Investments."

         Conflicts of Interest.  One of the mortgages we presently own is a lien
on real estate owned by a party  related to us. There are  conflicts of interest
inherent in all dealings with such  affiliates.  These  conflicts could include,
among other  things,  our  acquisition  of mortgages or other  interests in real
property from  affiliates;  the  retention of  affiliates  to perform  services,
including  real estate  management  services  and  mortgage  servicing;  and the
pursuit of  remedies  that might be  necessitated  by a default in any  mortgage
securing  real  property  owned by an  affiliate.  These  conflicts  will not be
resolved  by  arm's-length  bargaining.  Matters  involving  such a conflict  of
interest  will be  approved  or  ratified  by a  majority  vote of our  Board of
Directors,  including  a majority of our  "independent"  directors  (i.e.  those
directors who are neither  officers nor  employees) in attendance at any meeting
considering  such matters.  No assurance can be given that they will be resolved
in the manner most  favorable to Debenture  holders,  or that we will pursue any
rights or remedies  which it may have against such  affiliate.  See "History and
Business."

         Subordination   of  Debentures.   The  Debentures   will  be  unsecured
obligations  and will be subordinated  to all of our  Indebtedness  which (i) is

secured,  in whole or in part,  by any of our assets or the assets of any of our
subsidiaries,  or (ii)  arises from our  unsecured  borrowings  from  commercial
banks,  savings  banks,  savings  and loan  associations,  insurance  companies,
companies whose securities are traded in a national  securities  market,  or any
wholly-owned  subsidiary  of any of the  foregoing,  or  (iii)  arises  from our
unsecured  borrowings  from any pension  plan (as defined in Section 3(2) of the
Employee  Retirement  Income  Security Act of 1974, as amended),  or (iv) arises
from borrowings which are evidenced by commercial  paper, or (v) other unsecured
borrowings  which are subordinate to Indebtedness of a type described in clauses
(i), (ii) or (iv) above if,  immediately after the issuance  thereof,  our total
capital,  surplus and retained  earnings exceed the aggregate of the outstanding
principal amount of such indebtedness,  or (vi) is our guarantee of Indebtedness
of a Subsidiary of the


                                        6

<PAGE>



type  described in clauses (ii),  (iii) or (iv) above.  As of March 31, 1999, we
had no  Senior  Indebtedness.  There  is no  limitation  or  restriction  in the
Debentures  or the  Indenture on our creation of Senior  Indebtedness  or on the
amount of such Senior  Indebtedness to which the Debentures may be subordinated.
There is also no  limitation  on the  creation of or the amount of  Indebtedness
which is pari passu  with  (i.e.  having no  priority  of  payment  over and not
subordinated in right of payment to) the Debentures ("Pari Passu Indebtedness").
As of March 31, 1999,  we had  $80,400,000  aggregate  principal  amount of Pari
Passu  Indebtedness.  Accordingly,  upon  any  distribution  of  our  assets  in
connection with any dissolution, winding up, liquidation or reorganization,  the
holders of all Senior  Indebtedness will first be entitled to receive payment in
full of the principal and premium, if any, thereof and any interest due thereon,
before the holders of the  Debentures  are  entitled to receive any payment upon
the  principal  of or interest on the  Debentures,  and  thereafter  payments to
Debenture  holders  will be pro rata with  payments  to  holders  of Pari  Passu
Indebtedness. See "Description of Debentures-Subordination."

         Best  Efforts  Offering.  No  commitment  exists  on  the  part  of the
Underwriter  to purchase all or any part of the  Debentures  offered hereby and,
therefore,  no assurance can be given that any such  Debentures will be sold. If
at least $4,500,000 of Debentures are not sold by the Offering Termination Date,
all  subscription  funds will be  refunded  to  subscribers,  with  interest  in
proportion to the amount paid and without  regard to the date paid. See "Plan of
Offering."

         Absence of Public  Market.  Investors  should be aware that there is no
existing  market for the Debentures and it is not likely that such a market will
develop. No broker-dealer  presently expects to make a market in the Debentures.
Accordingly, it may be difficult to resell the Debentures.

         No  Sinking  Fund.  There  is no  sinking  fund for  retirement  of the
Debentures  at or prior to their  maturity.  We  anticipate  that  principal and
accrued  interest on the Debentures  will be paid from our working  capital,  or
from the proceeds of a refinancing  of the  Debentures,  but no assurance can be
given that we will have sufficient available funds to make such redemption.

         Concentration  Risks. A substantial  portion of our assets are invested
in mortgages secured by multi-family  apartment buildings located in the City of
New York. Many of the properties, moreover, are subject to rent control and rent
stabilization  laws  imposed  in the  City of New  York.  We  anticipate  that a
substantial  portion of the real property interests that we may acquire with the
proceeds of this  offering are also likely to be  geographically  located in the
New York metropolitan area. Any resulting lack of diversity in the number,  type
or location of our  investments  may increase our risk of loss. See "History and
Business" and "Management's Discussion and Analysis--Results of Operations."


                                        7

<PAGE>



         Percentage of Funds Invested in Mortgages.  Our success, in large part,
depends on our ability to keep our assets  continuously  invested  in  mortgages
and, to a lesser  extent,  real  property.  We may be unable to keep the optimum
percentage of our assets so invested,  which may result in lower rates of return
from the  investment  of its  assets  in other  investments.  See  "History  and
Business."

         Risk of Balloon  Payments.  Certain of our mortgage  loans have balloon
payments due at the time of their maturity.  We may purchase additional mortgage
loans that have  balloon  payments due at the time of their  maturity.  Volatile
interest rates and/or erratic credit  conditions and supply of mortgage funds at
that time may cause  refinancing by the borrowers to be difficult or impossible,
regardless  of the  market  value of the  collateral  at the time  such  balloon
payments are due. See "General Risks of Financing on Real Estate."

         Competition.  In  connection  with the  making of  investments,  we may
experience significant competition from banks, insurance companies,  savings and
loan  associations,  mortgage  bankers,  pension funds,  real estate  investment
trusts,  limited  partnerships  and  other  lenders  and  investors  engaged  in
purchasing  mortgages  or  making  real  property  investments  with  investment
objectives  similar  in whole or in part to ours.  An  increase  in the  general
availability  of funds may increase  competition in the making of investments in
mortgages and real property and may reduce the yields available therefrom.

         Reliance on  Management.  All decisions  with respect to our management
will  be  made  exclusively  by  our  officers  and  directors.  Holders  of the
Debentures  have no right or power to take part in management.  Accordingly,  no
person should purchase Debentures unless he is willing to entrust all aspects of
our  management  to our  officers and  directors.  Prospective  investors  will,
therefore,  be entirely  reliant on those officers and directors and will not be
able to evaluate for  themselves  the merits of proposed  mortgage or other real
estate investments. Certain of our executive officers, moreover, presently serve
without compensation. Should the services of any such officers be lost, we might
be  required  to  devote  a  portion  of  its  income  to  salary  expense.  See
"Management."

         General  Risks of  Financing on Real  Estate.  All  mortgage  loans are
subject to some degree of risk,  including the risk of a default by the borrower
on the mortgage loans and the added  responsibility on our part of operating the
property and/or  foreclosing in order to protect our investment.  The borrower's
ability to make payments due under a mortgage loan and the amount we may realize
after a default will be dependent upon the risks generally  associated with real
estate  investments,  which are beyond our control,  including  general or local
economic conditions, neighborhood values, interest rates, real estate tax rates,
other  operating  expenses,  the supply of and demand for properties of the type
involved,  the inability of the borrower to obtain or maintain full occupancy of


                                        8

<PAGE>



the property,  zoning laws,  rent control  laws,  other  governmental  rules and
fiscal policies and acts of God.

         Default by Mortgagor  and  Foreclosure.  In the event of a default on a
mortgage  loan which  requires us to  foreclose  upon the  property or otherwise
pursue our remedies in order to protect our investment,  we may seek to obtain a
purchaser for the property upon such terms as we deem reasonable. However, there
can be no  assurance  that  the  amount  realized  upon  any  such  sale  of the
underlying property will result in financial profit or prevent loss to us.

         Risks of  Ownership  of Real  Property.  We may also be  subject to the
risks  inherent in the  ownership of interests  in any  commercial,  industrial,
retail or residential  properties  which we acquire directly or in a foreclosure
process,  including,  without  limitation,  fluctuations  in occupancy rates and
operating expenses, variations in rental schedules, the character of the tenancy
and the  possible  effect on the cash flow from a property if its tenants  incur
financial  difficulties.  Such  events may, in turn,  be  adversely  affected by
general and local economic  conditions,  the supply of and demand for properties
of the type in which we invest,  zoning laws,  federal and local rent  controls,
federal and local environmental protection laws, including,  without limitation,
laws relating to the use and maintenance of asbestos, other laws and regulations
and real property tax rates.  Certain  expenditures  associated with real estate
equity investments (principally real estate taxes and maintenance costs) are not
necessarily  decreased  by  events  adversely  affecting  our  income  from such
investments.  Thus,  the cost of operating a real property may exceed the rental
income earned thereon,  and we may have to advance funds in order to protect its
investment  or may be  required to dispose of the real  property at a loss.  Our
ability  to meet our debt and  other  obligations  will  depend in part on these
factors,  and for these and other reasons, no assurance of profitable  operation
of a real property can be made.

         Impact of Prevailing Economic  Conditions.  The real estate industry in
general and the kinds of  investments  which we will make in  particular  may be
affected  by  prevailing  interest  rates,  the  availability  of funds  and the
generally  prevailing  economic  environment.  The direction of future  interest
rates and the willingness of financial  institutions to make funds available for
real estate  financing in the future is difficult to predict.  The real property
and the  properties  underlying  any  mortgages  that may be  acquired  with the
proceeds of this Offering,  and the properties  underlying our present  mortgage
loans will also be  affected  by  prevailing  economic  conditions  and the same
factors noted in "Risks of Ownership of Real Property"  above,  which may affect
our ability to collect rent and the borrower's  ability to repay,  respectively.
We are is unable  to  predict  what  effect,  if any,  the  prevailing  economic
conditions  will have on our ability to make mortgage loans or on the operations
of the properties subject to our investments or our own real property.


                                        9

<PAGE>



         Risk of  Prepayment  of  Mortgages.  While many of our  mortgage  loans
include  penalties for prepayment,  fluctuating  interest rates may give rise to
prepayments  and there can be no assurance that we would be able to reinvest the
proceeds of such  prepayments at the same or higher interest rates. See "General
Risks of Financing on Real Estate."

         Availability  of Working  Capital.  To the extent that reserves that we
maintain are not  sufficient to defray  expenses and carrying costs which exceed
our income, it will be necessary to attempt to borrow such amounts. In the event
financing is not  available on acceptable  terms,  we may be forced to liquidate
certain investments on terms which may not be favorable to it.

         Hazardous  Waste and  Environmental  Liens.  Recent  federal  and state
statutes  impose  liability on property  owners or operators for the clean-up or
removal of hazardous  substances  found on their property.  Courts have extended
this  liability  to  lenders  who  have  obtained  title to  properties  through
foreclosure or have become  involved in managing  properties  prior to obtaining
title. Additionally,  such statutes allow the government to place liens for such
liability against affected properties, which liens will be senior in priority to
other liens, including mortgages against the properties.  Federal and state laws
in this area are  constantly  evolving.  We intend to monitor such laws and take
commercially  reasonable  steps  to  protect  itself  from the  impact  thereof;
however,  there can be no  assurance  that we will be fully  protected  from the
impact of such laws.

                                 USE OF PROCEEDS

         The net proceeds of the Offering,  after payment of  underwriting  fees
and commissions,  are estimated at $5,202,500 if the maximum amount ($5,500,000)
of the  Debentures  are sold,  and are  estimated at  $4,237,500  if the minimum
amount  ($4,500,000)  of the Debentures are sold.  Such proceeds will be held in
trust for the benefit of the  purchasers  of  Debentures,  and only used for the
purposes  set forth  herein.  After  payment of other  expenses of the  Offering
estimated at $110,000, such net proceeds will become part of the working capital
of the Company  and will be used to  purchase  mortgages  or  interests  in real
estate in accordance  with the mortgage and real estate  investment  policies of
the Company.

         Pending  investment of the net proceeds as specified above, the Company
plans to invest such proceeds in highly liquid sources, such as interest-bearing
bank  accounts,  bank  certificates  of deposit or other short term money market
instruments.  It is presently anticipated that such short term investments would
be for a period  not in  excess  of six  months,  although  such  time  could be
extended if  appropriate  mortgages  or other  interests  in real estate are not
identified for reinvestment.

         It is presently  anticipated that specified mortgage and/or real estate
investments will be identified over the course of approximately six months after
the completion of the Offering.

                                       10

<PAGE>



Selected investments will meet the criteria and characteristics  embodied in the
Company's present  investment  policies.  See "History of Business - Real Estate
Investment  Policies and Mortgage Investment Policy". It is not anticipated that
any single  investment  will be in an amount which  exceeds ten percent (10%) of
the total assets of the Company.  In no event,  will more than ten percent (10%)
of  the   proceeds  be  used  to  acquire   interests   in   unimproved   and/or
non-income-producing property.

         In the event that any real estate that may be acquired is  subsequently
resold or refinanced,  any proceeds  received  therefrom will become part of the
working capital of the Company and will be available for reinvestment.  Any fees
or commissions paid, directly or indirectly, to the Company or its affiliates in
connection with any such resale or refinancing, will be on terms comparable with
those  that  would  be paid to  unaffiliated  parties.  See  "Transactions  with
Management."




                                       11

<PAGE>



                                 CAPITALIZATION

         The following table sets forth the  capitalization of the Company as of
March 31,  1999 and as  adjusted  to give  effect to the sale of the  Debentures
offered hereby:

                                                        As adjusted for the
                                                        Sale of the Debentures
                                                        ----------------------
                                                        Minimum        Maximum
                                  At March 31, 1999     Offering       Offering
                                  -----------------     --------       --------

Long Term Debt:

  Debenture Interest Payable
    at Maturity                       $  5,652,000   $  5,652,000   $  5,652,000
                                      ------------   ------------   ------------
  Outstanding Debentures                80,400,000     80,400,000     80,400,000
                                      ------------   ------------   ------------
  Debentures Offered                     4,500,000      5,500,000
                                      ------------   ------------   ------------
                                        86,052,000     90,552,000     91,552,000
                                      ------------   ------------   ------------


Stockholders' Equity:
  Common Stock, No Par Value,
   200 shares authorized,
   31.84 shares issued and
   outstanding                           2,000,000      2,000,000      2,000,000
                                      ------------   ------------   ------------
Class B Stock, No Par Value,
   100 shares authorized,
   15.89 shares issued and
   outstanding                             100,000        100,000        100,000
                                      ------------   ------------   ------------
  Additional Paid-in Capital             3,509,000      3,509,000      3,509,000
                                      ------------   ------------   ------------
  Retained Earnings                      6,187,000      6,187,000      6,187,000
                                      ------------   ------------   ------------
  Total Stockholders' Equity            11,796,000     11,796,000     11,796,000
                                      ------------   ------------   ------------
      Total Capitalization            $ 97,848,000   $102,348,000   $103,348,000
                                      ============   ============   ============
- ---------------------------









                                       12

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources:

     The  Company  is  engaged  in  the  real  estate  business,  including  the
origination  and purchase of real estate  mortgage  loans,  consisting  of first
mortgage,  junior mortgage and wraparound  mortgage loans. The Company's current
investment  policy  emphasizes  the  investment  in  mortgage  loans  on  income
producing properties. The majority of the Company's loans are expected to mature
within approximately five years.

     The  Company's  liquidity  is managed to ensure that  sufficient  funds are
available to meet maturities of borrowings or to make other investments,  taking
into  account  anticipated  cash  flows and  available  sources  of  funds.  The
Company's  principal sources of funds have consisted of borrowings  (principally
through the issuance of its subordinated  debentures),  mortgage  repayments and
cash flow from ongoing operations.  Total stockholders' equity at March 31, 1999
was  $11,796,000.  The Company  considers its current  liquidity and  additional
sources of funds  sufficient  to satisfy  its  outstanding  commitments  and its
maturing liabilities.

Results of Operations:

     Three Months Ended March 31, 1999 and 1998
     ------------------------------------------

     For the three months ended March 31, 1999 interest income was $2,515,000 as
compared to $2,783,000  for the same period a year ago. The decrease of $268,000
resulted  mainly from a decrease in mortgages  receivable  from  $86,822,000  at
March 31,  1998 to  $70,896,000  at March 31, 1999 and lower  interest  rates on
certain mortgages.

     Interest  expense  for the  1999  period  was  $2,043,000  as  compared  to
$2,130,000  for the 1998 period.  The decrease of $87,000  resulted  mainly from
lower interest rates on certain debentures.

     General  and  administrative  expenses  for 1999  period  were  $254,000 as
compared to $181,000  for 1998.  The  increase of $73,000  resulted  mainly from
increases in payroll and advertising  expenses,  offset in part by a decrease in
management fee.

     The  provision  for income taxes are $193,000 and $180,000 for three months
ended March 31, 1999 and 1998,  respectively.  These provisions represent 46% of
pretax income for each period.

     Year Ended December 31, 1998 and 1997
     -------------------------------------

     Interest  Income for 1998 was  $11,058,000 as compared to  $10,088,000  for
1997.  The  increase of $970,000  resulted  mainly from an increase in mortgages
receivable, offset in part by lower interest rates on certain mortgages.

         Interest  expense  for the 1998  period was  $8,510,000  as compared to


                                       13

<PAGE>



$8,181,000 for the 1997 period. The increase of $329,000 resulted mainly from an
increase  in long term  obligations,  offset in part by a decrease  in  interest
rates in 1998.

     General and  administrative  expenses for 1998 were $944,000 as compared to
$773,000 for 1997. The increase of $171,000  resulted mainly from an increase in
payroll expenses.

     The provision for income taxes are $801,000 and $373,000 for 1998 and 1997,
respectively. These provisions represent 46% of pretax income for each period.

     Year Ended December 31, 1997 and 1996
     -------------------------------------

     Interest  income for 1997 was  $10,088,000  as compared to  $9,497,000  for
1996. The increase of $591,000  resulted mainly from a higher level of mortgages
receivable.  Interest  paid by the  Company  on its  debentures,  as well as the
interest earned on many of its mortgages,  is keyed to the prime rate, which was
8 1/4% at December 31, 1996, and increased to 8 1/2% on March 26, 1997.

     Interest  expense  for the  1997  period  was  $8,181,000  as  compared  to
$7,053,000 for the 1996 period. The increase of $1,128,000  resulted mainly from
an increase in long term obligations.

     General and  administrative  expenses for 1997 were $773,000 as compared to
$948,000 for 1996. The decrease of $175,000  resulted  mainly from a decrease in
management fees and payroll expenses.

     The  provisions  for income  taxes were  $373,000 and $584,000 for 1997 and
1996,  respectively.  These  provisions  represent 46% of pretax income for each
period.

     Since the Company  intends to continue to expand its asset base,  including
its mortgage portfolio, it is anticipated that its interest income will continue
to grow.  To the extent that such growth is funded in  reliance  upon  long-term
obligations,  such as the Debentures,  interest expense will likewise  increase.
The size of any such increase will, of course, depend upon the principal amounts
of the additional assets or liabilities, as well as interest rates.

     The  Company is  engaged in the real  estate  business  and its  results of
operations are affected by general  economic trends in real estate  markets,  as
well as by trends in the general  economy and the movement of interest rates. As
many of the properties  underlying the Company's  mortgages are  concentrated in
the New York City area,  the  economic  condition  in that area can also have an
impact on the Company's operations.

     The number of instances of prepayment  of mortgage  loans tends to increase
during periods of declining  interest rates and tends to decrease during periods
of  increasing  interest  rates.  Certain  of the  Company's  mortgages  include
prepayment provisions,  and others prohibit prepayment of indebtedness entirely.
In any event, the Company anticipates that it would reinvest the proceeds of any


                                       14

<PAGE>



prepayments  of mortgage  loans in new  mortgages  consistent  with its mortgage
investment policy.

     The Company's mortgages are generally acquired or originated for investment
and not for resale in the secondary market, and it is, in general, the Company's
intention to hold such  mortgages  to maturity.  The  Company's  mortgage  loans
generally do not meet the criteria set forth by relevant federal  agencies,  and
as a result are not readily marketable in the secondary market.

Impact of Inflation:

     The Company's  portfolio of mortgages includes both fixed rate and variable
rate mortgages.  The Company  likewise has outstanding  debentures at both fixed
and floating rates.  Under such  circumstances  inflation has not had a material
effect on the Company's continuing operations. Should inflation result in rising
interest  rates,  the Company  would have to devote a higher  percentage  of the
interest payments it receives from its fixed rate mortgages to meet the interest
payments  due on those  Debentures.  The  extent  to which  the  Company  may be
required to  allocate  the  interest  payments it receives to the payment of the
interest  due on the  Debentures  as a result of  increasing  interest  rates is
limited because the interest  payable on both principal and accrued  interest on
the Debentures may not exceed a certain  maximum  percent per annum.  Should the
Company be required to pay the maximum interest  payable on the Debentures,  the
Company  may be required  to use its  working  capital for  purposes of interest
payments.

Business:

     The Company is engaged in the real  estate  business  and has  historically
invested  primarily in real estate  mortgage  loans secured by income  producing
real property.  It is anticipated that a substantial  portion of the loans to be
made by the Company will be loans with terms of up to approximately  five years.
Such  transactions  typically  require an  understanding  of the underlying real
estate  transaction  and rapid  processing and funding as a principal  basis for
competing  in the  making of these  loans.  The  Company  does not  finance  new
construction.

     At March 31, 1999, 48% of the outstanding principal amount of the Company's
loans (net of discounts)  were secured by properties  located in the greater New
York  metropolitan  area.  The  balance of the  Company's  loans are  secured by
properties located in Connecticut,  the District of Columbia,  Florida, Georgia,
Maryland,  New  Jersey,  upstate  New York,  North  Carolina,  Pennsylvania  and
Virginia.

     Certain of the  Company's  real estate  mortgage  loans bear  interest at a
fixed rate. The balance of such loans bear interest at fluctuating  rates. As of
March 31,  1999,  approximately  28% of the  Company's  mortgage  portfolio  was
comprised  of  fixed  rate  mortgages.  On the  substantial  majority  of  these
mortgages,  such rate becomes  floating based on bank prime rates,  generally by
December 31, 2000. Interest on the loans is usually payable monthly.


                                       15

<PAGE>



     At March 31,  1999,  the  Company's  portfolio  consisted of 47 real estate
mortgage  loans totaling  $71,479,000  in the aggregate  face  principal  amount
($70,896,000 in carrying amount for financial reporting purposes, the difference
representing  unearned discounts).  Of the principal amount of real estate loans
outstanding  at March  31,  1999,  97%  represent  first  mortgage  loans and 3%
represent junior mortgage loans.

     The  Company  may  also,  from  time to  time,  acquire  interests  in real
property, including fee interests.

Investment Policy-Operations:

     The Company's  current  investment  policy related to mortgages  emphasizes
investments in short-term real estate mortgages secured by income producing real
property, located primarily in the greater New York metropolitan area.

     The properties to be mortgaged are  personally  inspected by management and
mortgage  loans  are  made  only  on  those   properties   where  management  is
knowledgeable as to operating income and expense.  The Company  generally relies
upon its management in connection with the valuation of properties. From time to
time, however,  it may engage independent  appraisers and other agents to assist
in determining the value of income-producing properties underlying mortgages, in
which case the costs  associated  with such services are  generally  paid by the
mortgagor.

     The Company's current investment policy related to real estate acquisitions
emphasizes  investments in income-producing  properties located primarily in the
New York metropolitan area.

Current Loan Status:

     At March 31,  1999,  the Company had 47 real estate  mortgage  loans in its
portfolio,  totaling  $71,479,000  (face amount) in aggregate  principal amount.
Interest  rates on the mortgage  portfolio  range  between 6% and 15% per annum.
Certain  mortgages have been discounted  utilizing rates between 11% and 17% per
annum.

     Certain information  concerning the Company's mortgage loans outstanding at
March 31, 1999 is set forth below:

                                     Carrying
                                    Amount of
                                     Mortgage          Prior            No. of
                                      Loans            Liens            Loans

First Mortgage Loans               $68,531,000      $         0               45
Junior Mortgages                     2,365,000       20,334,000                2
                                   -----------      -----------      -----------
         TOTAL                     $70,896,000      $20,334,000               47
                                   ===========      ===========      ===========



     The historical  cost of the mortgage  loans which  originated in connection
with the sale of real  estate  includes  a discount  to  reflect an  appropriate
market interest rate at the date of origination.


                                       16

<PAGE>



Competition:

     The Company competes for acceptable investments with real estate investment
trusts,  commercial banks,  insurance companies,  savings and loan associations,
pension funds and mortgage banking firms,  many of which have greater  resources
with which to compete for desirable mortgage loans.

Year 2000 Readiness Disclosure:

     The Year 2000 issue is the result of computer  programs  which were written
using two digits  rather than four digits to define the  applicable  year.  As a
result,  such  programs may recognize a date using "00" as the year 1900 instead
of the year 2000, which could result in system failures or miscalculations.

     The Company's operations are real estate related and are handled by desktop
computer  processing.  Such processing  utilizes third party software.  Software
that  is  used  to  process  the   Company's   general   ledger,   general  cash
disbursements,  cash  receipts  and  loan  accounting  is year  2000  compliant.
Incidental  calculations  are  performed  on  spreadsheets,  which  are not date
dependent.  The Company's ability to produce revenues is also not dependent upon
computer systems.

     The Company has registered  subordinated  debentures  payable for which the
Company  relies  on a third  party  vendor  to  provide  registrar  and  trustee
services.  That  vendor  has  informed  the  Company  that  it  currently  has a
continuous  program to achieve  Year 2000  compliance  for its  mission-critical
systems,  and  that  the  renovation  and  testing  of  such  systems  has  been
substantially  completed.  Should this outside  service  provider not be able to
provide  complete  assurance  of being Year 2000  compliant,  the  Company  will
terminate its  relationship and transfer to a Year 2000 compliant vendor for the
required services. In connection with its debentures, the Company utilizes third
party software to generate  checks for the payment of interest to the holders of
debentures.  The Year 2000  compliant  version  of this  software  was  recently
installed and has been tested.

     The Company has determined that the cost of making modifications to correct
any Year 2000 issues will not be material. Although management believes that the
Company will not incur material costs associated with the Year 2000 issue, there
can be no  assurances  that all hardware and software  that the Company will use
will be Year 2000 compliant.  Management  cannot predict the amount of financial
difficulties  it may incur  due to its  customers'  and  vendors'  inability  to
perform  according to their agreements with the Company or the effect that other
third  parties may cause as a result of this issue.  Therefore,  there can be no
assurance  that the failure or delay of others to address the Year 2000 issue or
that the costs involved in such process will not have a material  adverse affect
on the Company's business, financial condition and results of operations.


                                       17

<PAGE>



                  SELECTED FINANCIAL INFORMATION OF THE COMPANY

     The following  table  presents  certain  historical  financial data for the
Company.  The data should be read in conjunction with the financial  statements,
related notes and other financial information included herein.

                                       18

<PAGE>



<TABLE>
<CAPTION>

Income Statement Data
                                           Three Months
                                           Ended March 31,                               Year Ended December 31,
                                           ---------------                               -----------------------
                                          1999         1998         1998           1997          1996           1995        1994
                                          ----         ----         ----           ----          ----           ----        ----
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>           <C>        
Revenue                                      (unaudited)
 Interest income ..................  $ 2,515,000   $ 2,783,000   $11,058,000   $10,088,000   $ 9,497,000     7,984,000   $ 6,368,000
 Other income .....................      155,000       136,000       744,000       428,000       372,000       332,000       283,000
 Gain on early repayment of
  discounted mortgages receivable.       275,000         7,000       291,000       215,000       282,000        82,000        17,000
                                     -----------   -----------   -----------   -----------   -----------   -----------   -----------
                                       2,945,000     2,926,000    12,093,000    10,731,000    10,151,000     8,398,000     6,668,000
                                     -----------   -----------   -----------   -----------   -----------   -----------   -----------
Expenses
 Interest .........................    2,043,000     2,130,000     8,510,000     8,181,000     7,053,000     6,227,000     4,591,000
 General and administrative .......      254,000       181,000       944,000       773,000       948,000       657,000       483,000
 Amortization of deferred debenture
  offering costs ..................      227,000       224,000       891,000       958,000       869,000       748,000       655,000
                                     -----------   -----------   -----------   -----------   -----------   -----------   -----------
                                       2,524,000     2,535,000    10,345,000     9,912,000     8,870,000     7,632,000     5,729,000
                                     -----------   -----------   -----------   -----------   -----------   -----------   -----------

Income Before Income Taxes ........      421,000       391,000     1,748,000       819,000     1,281,000       766,000       939,000
Provision for Income Taxes ........      193,000       180,000       801,000       373,000       584,000       324,000       403,000
                                     -----------   -----------   -----------   -----------   -----------   -----------   -----------
 Net Income .......................  $   228,000   $   211,000   $   947,000   $   446,000   $   697,000   $   442,000   $   536,000
                                     ===========   ===========   ===========   ===========   ===========   ===========   ===========
                                             1.2           1.2           1.2           1.1           1.2           1.1           1.2
</TABLE>

Ratio of Earnings to Fixed Charges1
- --------------------
(1)The  actual ratio of earnings to fixed  charges has been computed by dividing
earnings  (before state and federal taxes and fixed  charges) by fixed  charges.
Fixed charges consist of interest incurred during the period and amortization of
deferred debenture offering costs.
<TABLE>
<CAPTION>

Balance Sheet Data
                                   March 31,                                         December 31,
                        ---------------------------   ------------------------------------------------------------------------
                             1999           1998           1998           1997           1996           1995           1994
                             ----           ----           ----           ----           ----           ----           ----
                                 (unaudited)
<S>                     <C>            <C>            <C>            <C>            <C>            <C>            <C>         
Mortgages receivable    $ 70,896,000   $ 86,822,000   $ 67,533,000   $ 74,316,000   $ 69,699,000   $ 55,146,000   $ 56,666,000
Total assets ........    101,261,000     97,031,000     99,887,000     95,571,000     92,223,000     77,579,000     64,745,000
Long term obligations     86,052,000     83,525,000     85,791,000     82,966,000     79,006,000     66,832,000     54,427,000
Stockholders' equity      11,796,000     10,732,000     11,568,000     10,521,000     10,075,000      9,378,000      8,936,000
</TABLE>

                                       19

<PAGE>




                              HISTORY AND BUSINESS

The Company

    Intervest Corporation of New York (the "Company") was incorporated under the
laws of the  State of New York in April,  1987.  The  Company  was  founded  and
organized by Lowell S.  Dansker,  Lawrence G. Bergman and Helene D. Bergman (see
"Transactions with Management"), and is privately held. The principal offices of
the Company are located at 10 Rockefeller  Plaza, Suite 1015, New York, New York
10020-1903, and its telephone number is 212-218-2800. The Company presently owns
mortgages  on real  estate,  and  intends to acquire  and  originate  additional
mortgages on real estate.  The proceeds of this offering will be used to acquire
or  originate  additional  mortgages  on real  estate,  to  acquire  and  retain
interests  in real  property,  or to  otherwise  be used  in the  course  of its
business  operations.  The Company may in the future engage in any aspect of the
real estate and mortgage finance business.

         The Company also has two  wholly-owned  subsidiaries.  See "History and
Business-Subsidiaries."

Present Business

    The Company owns a portfolio of mortgages  on improved  real  property.  The
aggregate  outstanding principal balance at March 31, 1999 due on such mortgages
is  approximately  $71,479,000  ($70,896,000  after  adjusting for a discount of
$583,000).

    For financial  statement reporting  purposes,  all mortgages  contributed or
sold to the Company by affiliates  have been recorded at the historical  cost of
the  affiliate.  The historical  cost of the mortgage loans which  originated in
connection  with the sale of real  estate  includes  a  discount  to  reflect an
appropriate market interest rate at the date of origination.

    Five mortgages owned by the Company are senior mortgages on net leased, free
standing commercial properties,  thirty-nine are senior mortgages on multifamily
residential  apartment  buildings,  two  are  junior  mortgages  on  multifamily
residential apartment buildings,  and one is a participation in a first mortgage
on a commercial property. Five of the properties are commercial properties which
are located in various states,  and each is leased by the respective  owner to a
single commercial tenant under a long term net lease.

    Twenty-five  of the  residential  properties  are  located in New York City,
three are  located in suburbs of New York City,  two are located in the State of
New Jersey  five are  located in the State of  Florida,  two are  located in the
State of Connecticut, one is located in the District of Columbia, one is located
in the State of Maryland,  one is located in the State of North Carolina and one


                                       20

<PAGE>



is located in the State of  Pennsylvania.  One of the  Company's  mortgages is a
blanket   mortgage   covering   several   residential   properties   located  in
Philadelphia,  Pennsylvania.  Two of the  residential  properties  are  owned by
cooperative  corporations (a form of owner-occupied  apartment  ownership in New
York City). Thirty-nine of the residential properties are rental properties, one
of which have commercial  space (stores) on the ground floor.  Forty-five of the
Company's mortgages on these properties are first mortgages,  and two are junior
mortgages.  One of the  mortgages is a  participation  in a first  mortgage on a
commercial property in Florida.

    Table 1 below presents,  as of March 31, 1999, certain information regarding
each of the Company's mortgages.  Those mortgages marked with an asterisk are on
properties owned by affiliates of the Company.

    The five  mortgages  listed as items 1 through 5 in Table 1 are liens on net
leased,  free standing commercial  properties.  Each is leased by the respective
owner to a single commercial tenant under a long term net lease.

    The forty-one mortgages listed as items 6 through 43, 45 through 47 in Table
1 are  liens  on  multifamily  residential  apartment  buildings.  Item  44 is a
participation  in a first  mortgage on a  commercial  property.  The  properties
listed as items 11 and 18 are each owned by a cooperative corporation (a form of
owner-occupied  apartment  ownership  in New York City).  The other  thirty-nine
properties are rental  properties,  one of which (item 35) has commercial  space
(stores) on the ground floor.






                                       21

<PAGE>
<TABLE>
<CAPTION>
Table 1
Mortgages Receivable


                              Outstanding
                                Principal          Effective                            Principal
Mtg                            Balance at Type of  Interest   Debt Service  Maturity     Balance
No    Address                    03/31/99 Mortgage  Rate      Payments        Date    Due at Maturity   Prepayment Provisions
- --    -------                    -------- --------  ----      --------        ----    ---------------   ---------------------

<S>                                          <C>    <C>     <C>              <C>      <C>               <C>                    
1  Route 234 and Coverstone Drive   $138,112 First  12.375% See Footnote 1   12/01/05 Self-liquidating  0.5% prepayment penalty
   Manassas, Virginia
2  104 Main Street                   190,819 First  12.25%  See Footnote 2   12/08/10 Self-liquidating  no prepayment penalty
   New City, New York
3  850 Ridge Road East               246,839 First  12.50%  See Footnote 3   12/01/12 Self-liquidating  1% prepayment penalty
   Irondequoit, New York
4  2860 Candler Road                 245,332 First  13.00%  See Footnote 4   04/01/13 Self-liquidating  no prepayment penalty
   Decatur, Georgia
5  6623 Tara Boulevard               211,866 First  13.00%  See Footnote 5   04/01/13 Self-liquidating  no prepayment penalty
   Jonesboro, Georgia
6  35 East 63rd Street             1,360,263 First   (B)    See Footnote 6   06/01/01 $1,231,163        not prepayable until 
                                                                                                              7/1/2000; then 1% fee
   New York, New York
7  2855 Claflin Avenue               683,911 First  10.00%  See Footnote 7   07/01/06 Self-liquidating  not prepayable until 
   Bronx, New York                                                                                        1/1/2000
8  134 East Mosholu Parkway S.     2,114,820 First  11.00%  See Footnote 8   11/01/12 Self-liquidating  not prepayable until 2/2003
   2910 Grand Concourse
   Bronx, New York
9  2979 Marion Avenue                896,324 First  12.75%(A)See Footnote 9  08/01/12 Self-liquidating  not prepayable until balance
   Bronx, New York                                                                                      under $200,000; 2% fee on 
                                                                                                        unpaid balance
10 1548 Central Park Avenue        1,990,530 First   (B)     See Footnote 10 07/07/99        1,988,076  not prepayable until 
   Yonkers, New York                                                                                    5/8/1999; then 1% fee
11 204-06-08 East 90th Street        906,137 First  11.51%   See Footnote 11 07/31/99          896,314  no prepayment permitted
   New York, New York
12 238 Madison Avenue              2,063,941 First   (B)     See Footnote 12 07/16/99        2,052,040  no prepayment permitted
   New York, New York
13 63-69 East 131st Street           944,440 First   (B)     See Footnote 13 12/01/99          923,695  not prepayable until 
   New York, New York                                                                                   9/3/1999; then 1% fee
14 113 Jane Street                 3,390,357 First   9.50%   See Footnote 14 02/01/04        2,614,051        (C)
   New York, New York
15 416-418 East 13th Street        1,590,271 First   (B)     See Footnote 15 02/11/00        1,560,270  not prepayable until 
   New York, New York                                                                                    11/12/1999; then 0.5% fee
16 1701 West Boulevard             2,242,466 First   (B)     See Footnote 16 02/01/01        2,059,659  not prepayable until 
   Charlotte, North Carolina                                                                             8/3/2000; then 1% fee
17 4660 Martin Luther King Jr. Av  4,930,768 First   (B)     See Footnote 17 08/19/99        4,899,695  not prepayable until 
   26-116 Galveston Street, S.W.                                                                         4/19/1999; then 1% fee
   Washington, D.C.
18 126 East 12th Street              282,411 First   9.00%   See Footnote 18 11/01/99          269,221 no prepayment permitted
   New York, New York
19 3165 Decatur Avenue         1,396,633(E)1 First  13.75%(A)See Footnote 19 01/01/10 Self-liquidating not prepayable until 2/1/2005
   3341-45 Reservoir Oval West
   Bronx, New York
20 2816 Heath Avenue               1,102,086 First  12.75%(A)See Footnote 20 01/01/11 Self-liquidating no prepayment permitted
   Bronx, New York
21 3133 Rochambeau Avenue            935,681 First  12.50%(A)See Footnote 21 08/01/10 Self-liquidating not prepayable until balance
   Bronx, New York                                                                                            under $200,00
22 4888 21st Avenue North            802,789 First   (B)     See Footnote 22 04/22/00          795,946 not prepayable until 
   St. Petersburg, Florida                                                                               4/22/1999; the 1.5% fee
23 555 West 25th Street            2,675,504 First   (B)     See Footnote 23 07/07/00        2,547,439 not prepayable until 
   New York, New York                                                                                    1/7/2000; then 1% fee
24 100 Nottingham Circle           2,202,303 First   (B)     See Footnote 24 05/01/00        2,184,026 not prepayable until 
   Greenacres, Florida                                                                                   5/1/1999; then 1.5% fee
25 2847 Webb Avenue                  606,146 First   12.35%  See Footnote 25 09/30/00          589,344 no prepayment penalty
   Bronx, New York
26 682-684 Ninth Avenue              648,866 First   (B)     See Footnote 26 05/29/03          581,773 not prepayable until 
   New York, New York                                                                               5/29/1999; the 3% fee
27 115-117 West 197th Street     615,678(E)2 First 13.75%(A) See Footnote 27 06/01/13 Self-liquidating      no prepayment permitted
   Bronx, New York
28 3006 Decatur Avenue           1,155,862   First 10.00%(A) See Footnote 28 11/01/15 Self-liquidating   not prepayable until 3/1999
   Bronx, New York
29 320 West Branch Avenue        6,763,136   First   (B)     See Footnote 29 05/01/99        6,740,376       1% fee
   Pine Hill, New Jersey
30 10 Pierrepont Street            621,628   First   (B)     See Footnote 30 10/13/99          610,719 not prepayable until 
   Brooklyn, New York                                                                                  9/11/1999; then 1 month 
                                                                                                       interest on $150,000
31 3154-3164 Grand Concourse 1,028,803(E)3   First 13.00%(A) See Footnote 31 01/01/10 Self-liquidating not prepayable until 
   Bronx, New York                                                                                       10/1/2000
32 338 E 65/317 E75/314 E78      1,865,000   Second  (B)     See Footnote 32 03/12/01        1,831,317 not prepayable until 
   433 E 80/507 E81/1413 York Ave                                                                        9/12/1999, then 1% fee; if
   New York, New York                                                                                    prior to 9/12/1999, 1% fee
                                                                                                         plus interest till then
33 Blanket Mortgage              6,465,198   First   (B)     See Footnote 33 06/12/99        6,357,730       1% fee
   Philadelphia, Pennsylvania
34 2980 Valentine Avenue         1,782,090   First 12.75%(A) See Footnote 34 11/01/11 Self-liquidating not prepayable until 1/1/2003
   Bronx, New York
35 801-803 Ninth Avenue            978,726   First 11.00%(A) See Footnote 35 03/15/10 Self-liquidating no prepayment penalty
   New York, New York
36 63-12 Broadway                1,050,000   First   8.40%   See Footnote 36 03/29/04       869,082(D)
   Queens, New York
37 3150 Rochambeau Avenue   3,5500,466(E)4   First 13.50%(A) See Footnote 37 11/01/13 Self-liquidating no prepayment permitted
   Bronx, New York
38 3202 South Orlando Drive      1,590,814   First   (B)     See Footnote 38 04/30/00        1,577,553 not prepayable until 
        Sanford, Florida                                                                       4/30/1999; then 1.5% fee

*39 650 Main Street                500,000  Second  10.00%   See Footnote 39 due on demand   500,000 no prepayment penalty
   New Rochelle, New York
40 12 Cambridge Drive            1,389,458   First   (B)     See Footnote 40 09/01/99        1,374,276       1% fee
   Trumbull, Connecticut
41 12750 NW 27th Avenue          2,948,737   First   (B)     See Footnote 41 10/31/00        2,784,013 not prepayable until 
   2491 NW 135th Street                                                                                  4/29/2000; then 1% fee
   Opa Locka, Florida
42 3009- 3109 Southern Avenue      326,998   First   (B)     See Footnote 42 11/09/99          321,401 not prepayable until 
   Temple Hill, Maryland                                                                                 8/9/1999; then 1% fee
43 9551 Atlantic Boulevard       1,286,542   First   (B)     See Footnote 43 12/01/99        1,251,897 not prepayable until 
   Jacksonville, Florida                                                                                 9/2/1999; then 1% fee
44 15201 Roosevelt Boulevard       205,434 First   775%      See Footnote 44 12/31/99        Participation
   Clearwater, Florida
45 200 Route 209                   789,948 First   (B)       See Footnote 45 07/10/99          739,515 no prepayment penalty
   Ellenville, New York
46 140 Roseville, Avenue           972,130 First   (B)       See Footnote 46 12/31/99          949,161         1% fee
   Newark, New Jersey
47 265 Washing Avenue              842,745 First   (B)       See Footnote 47 12/01/00          785,409 Not prepayable until 
   Bridgeport, Connecticut                                                                               6/3/2000; then 1% fee
</TABLE>
<TABLE>
<CAPTION>

    *Owned by an affiliate of the Company
<S>     <C> 
  (A)   The interest rates specified are the effective interest rates at March 31, 1999.  These are floating rate mortgages and 
          interest rates are adjusted pursuant to the terms of the mortgage either at specified times and at specified times and at
          specified rates or based upon the prime rate or a specified increment over the prime rate.  The mortgage incorporate 
          interest rate floors ranging from 6% to 13.75%
  (B)   These are floating rate mortgages and the interest rate is the greater of the then applicable rate or a specified increment
          over the prime rat, which increment ranges from 1.5% to 6%.
  (C)   The fee payment ranges from $34,000 to $170,000 based on the date the mortgage is paid.
  (D)   The fee payment ranges from 1% to 5% of the original amount of the note based on the date the mortgage is paid.
  (E)1  The full principal balance at March 31, 1999 was $2,646,633, including a participation of $1,250,000 held by 
          an unrelated third party.
  (E)2  The full principal balance at March 31, 1999 was $1,865,678, including a participation of $1,250,000 held by 
          an unrelated third party.
  (E)3  The full principal balance at March 31, 1999 was $1,528,803, including a participation of $500,000 held by 
          an unrelated third party.
  (E)4  The full principal balance at March 31, 1999 was $4,500,466, including a participation of $1,000,000 held by 
          an unrelated third party.
  <C>   <C>
   1    $24,287.16 annually on December 1 each year, including annual interest in advance.
   2    $22,000.00 annually on December 15 each year, including annual interest in advance.
   3    $29,356.32 annually on December 1 each year, including annual interest in advance.
   4    $2,509.75 per month, including interest.
   5    $2,167.50 per month, including interest.
   6    $14,320 per month, including interest.
   7    Debt service payments  increase from $10,000 per month to $11,750 per month over the life of the mortgage.  
   8    Debt service payments increase from $21,000 per month to $25,000 per month over the life of the mortgage.  
   9    Debt service payments increase from $9,000 per month to $11,250 per month over the life of the mortgage.
  10    $20,000 per month, including interest.
  11    $11,112.08 per month, including interest.
  12    $20,300 per month, including interest.
  13    $10,750 per month, including interest.
  14    Debt service payments increase from $35,500 per month to $38,000 per month over the life of the mortgage, 
          including interest.
  15    $18,700 per month, including interest.
  16    $26,500 per month, including interest.
  17    $50,000 per month, including interest.
  18    $4,000 per month, including interest.
  19    Debt service payments  increase from $31,750 per month to $44,000 per month over the life of the mortgage.
  20    Debt service payments increase from $11,700 per month to $15,250 per month over the life of the mortgage.
  21    Debt service payments increase from $11,000 per month to $13,000 per month over the life of the mortgage.
  22    $7,650 per month, including interest.
  23    $33,500 per month, including interest.
  24    $20,900 per month, including interest.
  25    $6,725 per month over the life of the mortgage.
  26    Debt service payments increase from $5,600 per month to $6,705 per month over the life of the mortgage, including interest.
  27    Debt service payments increase  from  $23,000  per month to  $24,500  per month over the life of the mortgage.  
  28    Debt service payments increase from $10,000 per month to $12,917 per month over the life of the mortgage.
  29    $105,554.79 per month, including interest.
  30    $8,100 per month, including interest.
  31    Debt service payments increase from $17,500 per month to $24,000 per month over the life of the mortgage.
  32    $17,100 per month, including interest.
  33    $115,000 per month, including interest.
  34    Debt service payments increase from $18,000 per month to $24,000 per month over the life of the mortgage.
  35    $12,500 per month, including interest.
  36    Debt service payments increase from $9,000 per month to $9,500 per month over the life of the mortgage, including interest.
          $25,000 additional principal payment due 04/01/2000.
  37    Debt service payments increase from $51,750 per month to $80,000 per month over the life of the mortgage.
  38    $15,100 per month, including interest.
  39    Debt service payments are interest only.
  40    $16,500 per month, including interest.
  41    Debt service payments increase from $32,900 per month to $35,000 per month over the 
          life of the mortgage, including interest.
  42    $3,875 per month, including interest.
  43    $16,500 per month, including interest.
  44    Debt  service  payments  include   principal   payment  of  the  Loan  and participant's interest.
  45    Debt service payments, which include principal, interest and escrow, increase $1,000 every month 
          from $23,500 to $35,000 per month.
  46    $10,750 per month, including interest.
  47    $10,000 per month, including interest.
</TABLE>

<PAGE>



Property to be Acquired from Net Proceeds of Offering

    The  Company  plans to apply the net cash  proceeds  of the  offering to the
acquisition of additional mortgages and/or interests in real estate. See "Use of
Proceeds."

Future Business Operations

    The  Company  plans to  continue  to  engage  in the real  estate  business,
including the acquisition  and  origination of mortgages.  Such mortgages may be
purchased from  affiliates of the Company or from  unaffiliated  parties.  It is
anticipated  that  such  mortgages  will be  acquired  or  originated  using the
proceeds of additional debenture offerings and/or internally generated funds.

    The Company  intends to  continue to  originate  new  mortgages,  to acquire
existing  mortgages,  and to acquire  equity  interests  in real  property.  The
Company does not presently own any equity  interests in real property nor has it
acquired  any  equity  interest  in real  property  since the date it  commenced
business.  However,  the proceeds  from this  offering may be applied to such an
acquisition  and the Company may purchase  additional  equity  interests in real
property in the future or it may acquire such an equity  interest  pursuant to a
foreclosure upon a mortgage held by it.

    The Company's  mortgage loans may include:  (i) first mortgage  loans;  (ii)
junior mortgage loans; and (iii) wraparound mortgage loans.

    The Company's  mortgage loans will generally be secured by  income-producing
properties.  In  determining  whether to make mortgage  loans,  the Company will
analyze relevant real property and financial  factors which may in certain cases
include  such  factors as the  condition  and use of the subject  property,  its
income-producing  capacity and the quality,  experience and  creditworthiness of
the owner of the property.  The Company's  mortgage  loans will generally not be
personal  obligations  of the borrower and will not be insured or  guaranteed by
governmental agencies or otherwise.

    The Company makes both long-term and short-term  mortgage loans. The Company
anticipates  that generally its mortgage loans will provide for balloon payments
due at the time of their maturity.

    With respect to the  acquisition  of equity  interests  in real estate,  the
Company may acquire and retain title to properties or, may,  directly or through
a  subsidiary,  retain an interest in a  partnership  formed to acquire and hold
title to real property.

    While no such  transactions  are presently  pending,  the Company would,  in


                                       26

<PAGE>



appropriate  circumstances,  consider  the  expansion  of its  business  through
investments  in or  acquisitions  of other  companies  engaged in real estate or
mortgage business activities.

Real Estate Investment Policies

    While the Company has not previously  made  acquisitions of real property or
managed income-producing property, its management has had substantial experience
in the acquisition and management of properties and, in particular,  multifamily
residential properties. Three of the executive officers of the Company have been
actively involved in such activities for many years. (See "Management").

    Real  property  that may be acquired  will be selected by  management of the
Company.  The Board of  Directors  of the  Company  has not  adopted  any formal
policies  regarding the percentage of the Company's  assets that may be invested
in any single property,  or in any type of property, or regarding the geographic
location of properties that may be acquired.  No vote of any securities  holders
of the Company is necessary for any investment in real estate.

    The Company  anticipates that any equity interests it may acquire will be in
income-producing  properties,   primarily  multi-family  residential  properties
located in the New York metropolitan area. The acquisition of real estate may be
financed in reliance upon working capital,  mortgage  financing or a combination
of both. It is anticipated that properties  selected for acquisition  would have
potential for  appreciation  in value.  While such  properties  would  typically
generate cash flow from rentals,  it is anticipated  that income from properties
will generally be reinvested in capital improvements to the properties.

    While the Company would maintain close  supervision over any properties that
it may own,  independent  managing agents may be engaged when deemed appropriate
by management.  All such properties  would, as a matter of policy, be covered by
property insurance in amounts deemed adequate in the opinion of management.

Mortgage Investment Policy

    Future  investments  in  mortgages  will be  selected by  management  of the
Company. The Board of Directors of the Company has not adopted any formal policy
regarding the  percentage  of the Company's  assets which may be invested in any
single  mortgage,  or in any  type of  mortgage  investment,  or  regarding  the
geographic  location of properties  on which the mortgages  owned by the Company
are liens. However, it is the present intention of the management of the Company
to maintain the  diversification  of the  portfolio  of  mortgages  owned by the
Company.  No vote of any security  holders of the Company is  necessary  for any
investment in a mortgage.


                                       27

<PAGE>



    The Company  anticipates that it will acquire or originate senior and junior
mortgages,   primarily  on  multifamily  residential  properties.   The  Company
anticipates  that the amount of each  mortgage it may acquire in the future will
not exceed 85% of the fair market value of the property  securing such mortgage.
Such  mortgages   generally   will  not  be  insured  by  the  Federal   Housing
Administration  or  guaranteed  by  the  Veterans  Administration  or  otherwise
guaranteed  or insured  in any way.  The  Company  requires  that all  mortgaged
properties be covered by property  insurance in amounts  deemed  adequate in the
opinion of management.  The Company also acquires or originates  mortgages which
are liens on other types of properties, including land and commercial and office
properties, and may resell mortgages.

Temporary Investments by Affiliates on Behalf of the Company

    An affiliate of the Company may make a mortgage  loan or purchase a mortgage
in its own  name  and  temporarily  hold  such  investment  for the  purpose  of
facilitating the making of an investment by the Company,  provided that any such
investment is acquired by the Company at a cost no greater than the cost of such
investment to the affiliate  plus carrying  costs and provided there is no other
benefit to the  affiliate  arising  out of such  transaction  from  compensation
otherwise than as permitted by this Prospectus.

Certain Characteristics of the Company's Mortgage Investments

    Mortgages  typically  provide for periodic payments of interest and, in some
cases,  principal during the term of the mortgage,  with the remaining principal
balance and any accrued  interest due at the maturity  date. The majority of the
mortgages owned by the Company provide for balloon  payments at maturity,  which
means that a substantial  part or all of the original  principal of the mortgage
is due in one lump sum payment at  maturity.  The property on which the mortgage
is a lien  provides the security for the  mortgage.  If the net revenue from the
property is not sufficient to make all debt service payments due on mortgages on
the property, or if at maturity or the due date of any balloon payment the owner
of the  property  fails to raise the funds to make the payment (by  refinancing,
sale or  otherwise),  the Company could sustain a loss on its  investment in the
mortgage.  To the extent that the  aggregate  net  revenues  from the  Company's
mortgage investments are insufficient to provide funds equal to the payments due
under the Company's debt obligations, including the Debentures, then the Company
would be required to utilize its working  capital for such purposes or otherwise
obtain the necessary funds from outside sources.  No assurance can be given that
such funds would be available to the Company.

    With respect to any  wraparound  mortgages  which may be  originated  by the
Company in the future,  such wraparound  mortgages are generally  negotiated and


                                       28

<PAGE>



structured  on an  individual,  case by case  basis,  and may be  structured  to
include any or all of the following provisions:

             (i) The Company may lend money to a real  property  owner who would
    be obligated to repay the senior underlying mortgage debt as well as the new
    wraparound indebtedness owed to the Company.

             (ii) The  Company  may legally  assume the  obligation  to make the
    payments due on the senior underlying mortgage debt.

             (iii) The real property  owner-debtor may agree to make payments to
    the Company in satisfaction of both the senior underlying  mortgage debt and
    the new wraparound indebtedness owed to the Company.

             (iv) The Company  may  receive a mortgage  on the real  property to
    secure   repayment   of  the  total  amount  of   indebtedness   (wraparound
    indebtedness and the senior underlying mortgage indebtedness).

    The mortgages owned by the Company that are junior mortgages are subordinate
in right of payment to senior mortgages on the various  properties.  The Company
generally  relies  upon its  management  in  connection  with the  valuation  of
properties. From time to time, however, it may engage independent appraisers and
other agents to assist in determining the value of  income-producing  properties
underlying  mortgages.  In all cases, in the opinion of management,  the current
value of the underlying property  collateralizing the mortgage loan is in excess
of the  stated  amount  of the  mortgage  loan.  Therefore,  in the  opinion  of
management  of the  Company,  each  property  on which a  mortgage  owned by the
Company is a lien constitutes adequate collateral for the related mortgage loan.
Accordingly,  in the event the owner of a property  fails to make  required debt
service  payments,  management  believes that, based upon current value,  upon a
foreclosure of the mortgage and sale of the property,  the Company would recover
its entire investment. However, there can be no assurance that the current value
of the underlying property will be maintained.

Loan Loss Experience

    For financial reporting purposes, the Company considers a loan as delinquent
or  non-performing  when  it is  contractually  past  due 90  days or more as to
principal or interest  payments.  To date,  the Company has only  experienced  a
single  default  or  delinquency  in its  mortgage  portfolio,  and  the  entire
principal amount of that loan was paid to the Company. The Company evaluates its
portfolio of mortgage  loans on an  individual  basis,  comparing  the amount at
which the investment is carried to its estimated net realizable value. Since the
Company has experienced  only a single default or delinquency,  no allowance for
loan losses is presently maintained.

                                       29

<PAGE>



Tax Accounting Treatment of Payments Received on Mortgages

    The Company  derives  substantially  all of its cash flow from debt  service
payments  which  it  receives  on  mortgages  owned  by it.  The tax  accounting
treatment of such debt service payments, as income or return of capital, depends
on the particular  mortgage.  In the case of mortgages  which pay interest only,
the entire debt  service  payment  prior to maturity  received by the Company is
treated as income and the  repayment  of  principal  is  generally  considered a
return of  capital.  In the case of  mortgages  which  include  amortization  of
principal  in the debt  service  payment  received  by the  Company,  the amount
representing  amortization  of  principal  is  generally  treated as a return of
capital for tax accounting  purposes.  However, the Company will report $199,000
of  additional  taxable  income upon the  collection  of  $804,000 of  principal
applicable to five  mortgages  due to deferrals of taxable  income in connection
with prior real estate transactions.

Financial Accounting Treatment of Payments Received on Mortgages

    For  financial  reporting   purposes,   the  Company's  basis  in  mortgages
originated in  connection  with real estate sale  transactions  is less than the
face amount  outstanding.  This difference is attributable to discounts recorded
by the  Company to reflect a market  rate of interest at the date the loans were
originated. These discounts will be amortized over the lives of the mortgages.

Effect of Government Regulation

    Investment  in mortgages  on real  properties  presently  may be impacted by
government regulation in several ways.  Residential properties may be subject to
rent control and rent  stabilization  laws. As a  consequence,  the owner of the
property may be restricted in its ability to raise the rents on  apartments.  If
real estate  taxes,  fuel costs and  maintenance  of and repairs to the property
were to increase  substantially,  and such increases are not offset by increases
in rental income,  the ability of the owner of the property to make the payments
due on the mortgage as and when they are due might be adversely affected.

    Laws  and  regulations  relating  to  asbestos  have  been  adopted  in many
jurisdictions,  including New York City, which require that whenever any work is
undertaken in a property in an area in which  asbestos is present,  the asbestos
must be removed or encapsulated  in accordance  with such  applicable  local and
federal laws and regulations.  The cost of asbestos removal or encapsulation may
be  substantial,  and if there were not sufficient  cash flow from the property,
after debt service on mortgages, to fund the required work, and the owner of the
property fails to fund such work from other  sources,  the value of the property


                                       30

<PAGE>



could be adversely affected,  with consequent impairment of the security for the
mortgage.

    Laws  regulating  the  storage,  disposal and clean up of hazardous or toxic
substances at real  property  have been adopted at the federal,  state and local
levels.  Such  laws  may  impose  a lien on the real  property  superior  to any
mortgages on the property. In the event such a lien were imposed on any property
which serves as security for a mortgage  owned by the Company,  the security for
such mortgage could be impaired.

Indemnification

    Pursuant to the bylaws of the Company, the Company is obligated to indemnify
officers and directors of the Company against judgments,  fines, amounts paid in
settlement and reasonable  expenses,  including  attorneys'  fees,  actually and
necessarily  incurred by such officers or directors as a result of any action or
proceeding,  or any  appeal  therein,  to the  extent  such  indemnification  is
permitted  under  the laws of the State of New York (in  which  the  Company  is
incorporated).  Insofar as indemnification  for liabilities under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling the
Company pursuant to the foregoing provisions, the Company has been informed that
in the opinion of the Securities and Exchange Commission such indemnification is
against  public  policy  as  expressed  in the  Securities  Act of  1933  and is
therefore unenforceable.

Employees

    At  March  31,  1999,  the  Company  employed  nine  employees.  None of the
employees  is covered  by a  collective  bargaining  agreement  and the  Company
believes its employee relations are good.

Litigation

    The Company is not engaged in any litigation,  nor does it presently know of
any  threatened  or  pending  litigation  in which it is  contemplated  that the
Company will be made a party.

Subsidiaries

    The  Company  has  two  wholly-owned  subsidiaries.  Intervest  Distribution
Corporation  is a servicing  agent for  distributions  to investors and performs
distribution  and  record-keeping  functions for the Company and its affiliates.
Intervest  Realty  Servicing  Corporation  is  currently  engaged in real estate
management and brokerage activities.


                                       31

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers

    The current directors and executive officers of the Company are as follows:

    Lawrence G. Bergman, age 54, serves as a Director, and as Vice President and
Secretary of the Company and has served in such capacities since the Company was
organized.  Mr.  Bergman  received a Bachelor of Science  degree and a Master of
Engineering (Electrical) degree from Cornell University, and a Master of Science
in Engineering and a Ph.D degree from The Johns Hopkins University.  Mr. Bergman
is  also a  Director,  Vice-President  and  Secretary  of  Intervest  Bancshares
Corporation,  an affiliated  bank holding  company,  Co-Chairman of the Board of
Directors  and a member  of the Loan  Committee  of  Intervest  Bank,  a Florida
state-chartered   bank  which  is  majority   owned  by   Intervest   Bancshares
Corporation,   and  a  director  of  Intervest  National  Bank,  a  wholly-owned
subsidiary of Intervest Bancshares Corporation.  During the past five years, Mr.
Bergman has been actively involved in the ownership and operation of real estate
and mortgages through certain family-owned entities.

    Michael A.  Callen,  age 58,  serves as a Director of the  Company,  and has
served in such capacity since October,  1992. Mr. Callen  received a Bachelor of
Arts degree from the  University  of  Wisconsin in  Economics  and Russian.  Mr.
Callen is Senior Advisor, The National Commercial Bank, Jeddah, Kingdom of Saudi
Arabia   and  prior  to  1993  was  a   Director   and   Sector   Executive   at
Citicorp/Citibank,   responsible  for  corporate  banking  activities  in  North
America,  Europe and Japan.  Mr.  Callen is a Director of  Intervest  Bancshares
Corporation and Intervest National Bank, and also serves as a Director of AMBAC,
Inc.

    Jean Dansker, age 77, serves as Vice President of the Company and has served
in such capacity  since June,  1996.  Mrs.  Dansker  received a Bachelor of Arts
degree  from  Brooklyn  College in  Economics.  Mrs.  Dansker has been an active
investor in real estate and mortgages for more than five years.

    Jerome Dansker, age 80, serves as a Director and as Executive Vice President
of the  Company,  and has served in such  capacity  since  November,  1993.  Mr.
Dansker  became  Chairman of the Board of Directors in June,  1996.  Mr. Dansker
received a Bachelor  of Science  degree from the New York  University  School of
Commerce, Accounts and Finance, a law degree from the New York University School
of Law, and is admitted to practice as an attorney in the State of New York. Mr.
Dansker is a Director,  Chairman of the Board and  Executive  Vice  President of
Intervest  Bancshares  Corporation  and a Director  and Chairman of the Board of


                                       32

<PAGE>



Intervest  National  Bank.  He is  also a  Director  and  Chairman  of the  Loan
Committee of Intervest  Bank.  During the past five years,  Mr. Dansker has been
actively  involved in the  ownership  and operation of real estate and mortgages
through certain family-owned entities.

    Lowell S.  Dansker,  age 48,  serves as a  Director,  and as  President  and
Treasurer of the Company,  and has served in such  capacities  since the Company
was  organized.   Mr.  Dansker  received  a  Bachelor  of  Science  in  Business
Administration  from Babson  College,  a law degree from the University of Akron
School of Law,  and is admitted  to  practice as an attorney in New York,  Ohio,
Florida and the District of Columbia. Mr. Dansker is also a Director,  President
and Treasurer of Intervest Bancshares Corporation,  and Co-Chairman of the Board
of Directors and a member of the Loan  Committee of Intervest  Bank. Mr. Dansker
also serves as a Director  and Chief  Executive  Officer of  Intervest  National
Bank.  During the past five years, Mr. Dansker has been actively involved in the
ownership  and  operation  of  real  estate  and   mortgages   through   certain
family-owned entities.

    Milton F. Gidge, age 69, serves as a Director of the Company, and has served
in such capacity since December, 1988. Mr. Gidge received a Bachelor of Business
Administration degree in Accounting from Adelphi University and a Masters Degree
in Banking and Finance from New York University.  Mr. Gidge retired in 1994 and,
prior to his retirement,  was a Director and  Chairman-Credit  Policy of Lincoln
Savings Bank, F.S.B.  (headquartered in New York City). He is also a Director of
Intervest  Bancshares  Corporation,  Intervest  National Bank,  Interboro Mutual
Indemnity Insurance Company and Vicon Industries,  Inc. Mr. Gidge was an officer
of Lincoln Savings Bank, F.S.B. for more than five years.

    William F. Holly, age 70, serves as a Director of the Company and has served
in such capacity  since  December,  1990.  Mr. Holly received a Bachelor of Arts
degree in Economics from Alfred  University.  Mr. Holly is Chairman of the Board
and Chief Executive  Officer of Sage,  Rutty & Co., Inc.,  members of the Boston
Stock Exchange, with offices in Rochester,  New York and Canandaigua,  New York,
and is  also a  Director  of  Intervest  Bancshares  Corporation  and  Intervest
National Bank. Mr. Holly has been an officer and director of Sage,  Rutty & Co.,
Inc. for more than five years.

    Edward J. Merz,  age 67,  serves as a Director of the Company and has served
in such capacity since February,  1998. Mr. Merz received a Bachelor of Business
Administration  from City  College of New York and is a graduate  of the Stonier
School of Banking at Rutgers  University.  Mr.  Merz is Chairman of the Board of
Directors of the Suffolk  County  National  Bank of Riverhead and of its parent,
Suffolk Bank Corp.,  and has been an officer and director of those companies for
more than five years. He is also a director of Intervest Bancshares Corporation,
Intervest  National  Bank and serves as a director  of the  Independent  Bankers
Association of New York.


                                       33

<PAGE>


    Thomas E.  Willett,  age 51,  serves as a Director  of the  Company  and has
served in such capacity since March,  1999.  Mr. Willett  received a Bachelor of
Science  Degree from the United  States Air Force  Academy and a law degree from
Cornell  University  Law School.  He is also a director of Intervest  Bancshares
Corporation  and Intervest  National Bank. Mr. Willett has been a partner in the
law firm of Harris Beach & Wilcox, LLP, Rochester,  New York, for more than five
years.

    David J.  Willmott,  age 61,  serves as a Director of the  Company,  and has
served in such capacity since June,  1989. Mr.  Willmott is a graduate of Becker
Junior  College  and  attended  New York  University  Extension  and Long Island
University  Extension of  Southampton  College.  Mr.  Willmott is the Editor and
Publisher of Suffolk Life  Newspapers,  which he founded more than 25 years ago.
Mr.  Willmott  is  also a  Director  of  Intervest  Bancshares  Corporation  and
Intervest National Bank.

    Wesley T. Wood, age 56, serves as a Director of the Company,  and has served
in such  capacity  since April,  1992.  Mr. Wood  received a Bachelor of Science
degree form New York  University,  School of Commerce.  Mr. Wood is President of
Marketing  Capital  Corporation,   an  international  marketing  consulting  and
investment  firm which he founded in 1973.  He is also a Director  of  Intervest
Bancshares  Corporation and Intervest National Bank, a Director of the Center of
Direct Marketing at New York University,  a member of the Marketing Committee at
Fairfield  University in  Connecticut,  and a Trustee of St.  Dominics in Oyster
Bay, New York.

    All of the  directors of the Company have been elected to serve as directors
until  the  next  annual  meeting  of the  Company's  shareholders.  Each of the
officers of the Company has been  elected to serve as an officer  until the next
annual meeting of the Company's directors.

    Mr.  Bergman's wife is the sister of Lowell S. Dansker and Jerome Dansker is
the father of Lowell S.  Dansker and Mrs.  Bergman.  Jean Dansker is the wife of
Jerome Dansker and the mother of Lowell S. Dansker and Mrs. Bergman.

    As a result of the executive officers' substantial experience in real estate
activities,   including   the   ownership,   acquisition   and   management   of
income-producing  properties  for affiliates of the Company for more than twenty
years,  they have  developed  substantial  expertise  in the  valuation  of such
properties.

Executive Compensation

    Prior to July 1, 1995, no compensation was paid to or accrued by the Company
for any  executive  officer or director of the Company  (other than fees paid to
directors for attending Board meetings). Each of the directors receives a fee of
$250 for each meeting of the Board of Directors he attends. Effective as of July
1, 1995,  the Company  entered  into an  employment  agreement  with Mr.  Jerome
Dansker, its Executive Vice President.  The agreement is for a term of ten years
and  provides  for the  payment  of an annual  salary in the  present  amount of

                                       34

<PAGE>



$148,877,  which is  subject  to  increase  annually  by six  percent  or by the
percentage  increase in the consumer price index, if higher.  The agreement also
provides  for monthly  expense  account  payments,  the use of a car and medical
benefits. In the event of Mr. Dansker's death or disability, monthly payments of
one-half of the amount which  otherwise would have been paid to Mr. Dansker will
continue  until the  greater of (i) the balance of the term of  employment,  and
(ii) three years.  Effective August 3, 1998, the Company modified the employment
agreement to provide for  additional  compensation  of $1,000 per month for each
$10,000,000 of gross assets of the Company in excess of $100,000,000.

                          TRANSACTIONS WITH MANAGEMENT

    The Company  has in the past and may in the future  acquire  mortgages  from
affiliated parties. Because of such affiliations,  management of the Company may
have a conflict of interest in establishing a fair price for the purchase of the
mortgages representing liens on properties owned by affiliates. Nevertheless, in
the opinion of management of the Company, the purchase prices for such mortgages
have been and will be at least as favorable to the Company as if the  respective
properties were owned by unaffiliated third parties.

    In  addition,  affiliates  of the Company may enter into other  transactions
with or render services for the benefit of the Company. For example an affiliate
of the Company  provides  mortgage  servicing to the Company and a subsidiary of
the Company acts as servicing agent for  distributions to investors and performs
distribution  and   record-keeping   functions  for  the  Company.   Any  future
transactions  between the Company and any of its affiliates will be entered into
on  terms  at  least  as  favorable  as  could  be  obtained  from  unaffiliated
independent  third parties and will be subject to approval or  ratification by a
majority of independent  directors  considering the  transaction.  To the extent
that the Company may, from time to time, make loans to its shareholders or other
affiliates, such loans will be: evidenced by notes; at interest rates comparable
to that charged by other  lenders;  repaid  pursuant to  amortization  schedules
comparable  to those used by other lenders for similar  loans;  made only if the
borrower is a satisfactory credit risk; and will be monitored in the same manner
as would be used by other lenders.

    Prior to January 1, 1999, an annual  mortgage  servicing  fee,  based on the
face value of its mortgages receivable,  was paid by the Company to an affiliate
of the Company.  The services provided to the Company by that affiliate included
(i) the  collection  of  mortgages  receivable,  (ii) the  payment of  mortgages
payable,  (iii) the payment of property  taxes for the mortgaged  premises after
receipt of such tax payments  from  mortgagors  and (iv) the payment of property
insurance premiums for the mortgaged  properties after receipt of such insurance
payments from mortgagors. For the fiscal years ended December 31, 1998, 1997 and
1996,  the mortgage  servicing  fees paid by the Company to the  affiliate  were
$295,000, $264,000 and $367,000 respectively.

                                       35

<PAGE>



    William F. Holly, who is a director of the Company,  also serves as Chairman
of the Board and Chief Executive  Officer of Sage, Rutty & Co., Inc., which firm
will act as Underwriter in connection with the offering and which firm has acted
as  an  underwriter  in  connection   with  the  Company's  prior  offerings  of
debentures.  Thomas E.  Willett,  who is a director  of the  Company,  is also a
partner  in the law firm of Harris  Beach & Wilcox,  LLP,  which  renders  legal
services to the Company.

    Intervest Securities  Corporation,  an affiliate of the Company,  acted as a
placement agent in the Company's private placement of subordinated debentures in
1998 and received commissions and fees, on the same basis as other participating
broker/dealers.  It received an  aggregate of $258,300 in  connection  with that
offering.

                                  STOCKHOLDERS

    The following table sets forth  information  concerning the ownership of the
outstanding  common stock of the Company,  all of which is beneficially owned by
the three persons listed below:
<TABLE>
<CAPTION>

                                        Common Stock                                Class B Stock
                                        Amount and Nature                           Amount and Nature
Name and Address of                     of Beneficial                Percent        of Beneficial                  Percent
Beneficial Owner                        Ownership                    of Class       Ownership                      of Class
- ----------------                        ---------                    --------       ---------                      --------

<S>                                     <C>                           <C>                <C>                        <C>
Lowell S. Dansker                       15.92 shares (1)              50.0%              ---                        ----
 10 Rockefeller Plaza
 Suite 1015
 New York, N.Y. 10020

Lawrence G. Bergman                      3.79 shares                  11.9%              ---                        ----
 10 Rockefeller Plaza
 Suite 1015
 New York, N.Y. 10020

Helene D. Bergman                       12.13 shares (2)              38.1%              ---                        ----
 10 Rockefeller Plaza
 Suite 1015
 New York, N.Y. 10020

Jerome Dansker                                   ----                 ----              15.89 shares               100%
10 Rockefeller Plaza
Suite 1015
New York, New York 10020

Total Outstanding                         31.84 shares            100.0%                15.89 shares               100%
                                          ==============================                ===============================
- --------------------------------
</TABLE>

(1) Of the 15.92 shares beneficially owned by Mr. Dansker, 0.40 shares are owned
by Mr.  Dansker as  custodian  for his two children  under the Uniform  Gifts to
Minors Act of the State of New York.

(2) Of the 12.13 shares beneficially owned by Mrs. Bergman, 0.40 shares are
owned by her adult children.


                                       36

<PAGE>



                            DESCRIPTION OF DEBENTURES

         The Company will issue the Debentures under an Indenture to be dated as
of ___________, 1999 (the "Indenture"),  between the Company and The Bank of New
York,  101 Barclay  Street,  New York,  New York 10286 (the  "Trustee").  In the
summary  which  follows,  parenthetical  references to Articles and Sections are
references  to the  corresponding  Articles and Sections in the  Indenture,  and
parenthetical  references to  paragraphs  are  references  to the  corresponding
paragraphs  in the form of Debenture  included in the  Indenture.  The terms and
provisions  of the  Debentures  are  stated  in the  Indenture.  Such  terms and
provisions  also include  certain  provisions of the Trust Indenture Act of 1939
(as in effect on the date of the Indenture)  which are incorporated by reference
into the  Indenture.  Debenture  Holders are referred to the  Indenture  and the
Trust  Indenture  Act of 1939 for a more  complete  statement  of such terms and
provisions.  The following  summary of certain  provisions of the Indenture does
not purport to be complete, and where particular provisions of the Indenture are
referred to, such particular  provisions are  incorporated  herein by reference,
and such summary is qualified in its entirety by such  incorporated  provisions.
The  form  of the  Indenture  is on  file  as an  exhibit  to  the  Registration
Statement.

         The  Debentures  will  be  issued  in  three   maturities  as  follows:
$2,500,000  due July 1, 2002; and $1,500,000 due July 1, 2004 and $1,500,000 due
July 1, 2006.  All of the  Debentures  will be issued in fully  registered  form
without coupons.  The Debentures will be issued only in denominations of $10,000
and multiples thereof, and with a minimum purchase of $10,000.

         Interest on the  Debentures  will accrue each  calendar  quarter at the
following annual interest rates: 8% for Debentures maturing July 1, 2002, 8 1/2%
for  Debentures  maturing  July 1, 2004 and 9% for  Debentures  maturing July 1,
2006. In addition,  interest will accrue each calendar quarter on the balance of
the accrued interest as of the last day of the preceding calendar quarter at the
same interest rate. All accrued  interest will be payable at the maturity of the
Debentures, whether by acceleration, redemption or otherwise.

         Once  the  Company  has  received  orders  for at least  $4,500,000  of
Debentures,  the  Company  may  close as to those  Debentures.  Interest  on the
Debentures will accrue from the fifth day preceding the First Closing.

         The Company will pay  principal  and interest on the  Debentures to the
persons  who are  registered  holders of the  Debentures  ("Debenture  Holder").
Principal and interest may be paid by check. Upon maturity of the Debentures, or
upon earlier redemption,  Debenture Holders must surrender the Debentures to any
paying agent appointed by the Company (including  itself),  to collect principal
payments  and  payments of accrued  interest on the  Debentures.  (Par.  2). The

                                       37

<PAGE>



Company will maintain an office or agency where the  Debentures may be presented
for payment  (the "Paying  Agent") and an office or agency where the  Debentures
may be presented for registration of transfer or for exchange (the "Registrar").
The Company is presently acting as the Paying Agent.

         Debentures  of one  Maturity  may not be exchanged  for  Debentures  of
another Maturity. The term "Maturity" is defined in the Indenture to mean either
of the three  maturities  of Debentures  (July 1, 2002,  July 1, 2004 or July 1,
2006) offered hereby and issued pursuant to the Indenture.

         The  Debentures  are  transferable  on the books of the  Company by the
registered  holders  thereof upon  surrender of the  Debentures to the Registrar
appointed  by  the  Company  and,  if  requested  by  the  Registrar,  shall  be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
registrar. The Company has appointed The Bank of New York as the "Registrar" for
the  Debentures.  The person in whose name any Debenture is registered  shall be
treated as the absolute  owner of the Debenture for all purposes,  and shall not
be affected by any notice to the contrary. Upon transfer, the Debentures will be
canceled,  and one or more new  registered  Debentures,  in the  same  aggregate
principal  amount,  of the same maturity and with the same terms, will be issued
to the transferee in exchange therefor. (Art. 2, Sec. 2.07(a)).

         The Indenture  does not contain any  covenants or  provisions  that may
afford  the  Debenture  Holders  protection  in the  event of  highly  leveraged
transactions.

Duties of the Trustee

         The  Indenture  provides  that in case an Event of Default (as defined)
shall occur and continue, the Trustee will be required to use the same degree of
care and skill as a prudent person would exercise or use under the circumstances
in the  conduct of his own  affairs  in the  exercise  of its  power.  While the
Trustee  may pursue any  available  remedies  to enforce  any  provision  of the
Indenture or the  Debentures,  the holders of a majority in principal  amount of
all outstanding  Debentures may direct the time, method, and place of conducting
any proceeding for exercising any remedy  available to the Trustee or exercising
any trust or power  conferred on the Trustee.  Subject to such  provisions,  the
Trustee  will be under no  obligation  to  exercise  any of its rights or powers
under the Indenture at the request of any of the Debenture holders,  unless they
shall have offered to the Trustee security and indemnity satisfactory to it.

Authentication and Delivery of Debentures

         The Registrar shall  authenticate  Debentures for original issue in the
aggregate  principal amount of up to $5,500,000 (but not more than $2,500,000 of
Debentures  maturing July 1, 2002,  $1,500,000  of  Debentures  maturing July 1,
2004,  or  $1,500,000  of  Debentures  maturing  July 1, 2006) upon receipt of a

                                       38

<PAGE>



written  order  of the  Company,  specifying  the  amount  of  Debentures  to be
authenticated and the date of authentication, which is signed by two officers of
the Company. (Art. 2, Sec. 2.02).  Certificates representing the Debentures will
be delivered to the purchasers of the Debentures promptly after Closing.

Subordination

         The Debentures are general unsecured obligations of the Company limited
to $5,500,000  principal amount.  The Debentures will be subordinated in payment
of  principal  and  interest  to  all  Senior  Indebtedness.  The  term  "Senior
Indebtedness"  is  defined  in the  Indenture  to mean all  Indebtedness  of the
Company, whether outstanding on the date of the Indenture or thereafter created,
which (i) is secured,  in whole or in part,  by any asset or assets owned by the
Company or by a  corporation,  a majority of whose  voting stock is owned by the
Company or a  subsidiary  of the  Company  ("Subsidiary"),  or (ii)  arises from
unsecured  borrowings  by the Company  from  commercial  banks,  savings  banks,
savings and loan associations,  insurance companies,  companies whose securities
are traded in a national  securities  market, or any wholly-owned  subsidiary of
any of the foregoing,  or (iii) arises from unsecured  borrowings by the Company
from any pension  plan (as defined in Section  3(2) of the  Employee  Retirement
Income Security Act of 1974, as amended),  or (iv) arises from borrowings by the
Company  which  are  evidenced  by  commercial  paper,  or (v)  other  unsecured
borrowings  by the  Company  which are  subordinate  to  Indebtedness  of a type
described in clauses (i), (ii) or (iv) above if,  immediately after the issuance
thereof, the total capital,  surplus and retained earnings of the Company exceed
the aggregate of the outstanding principal amount of such indebtedness,  or (vi)
is a guarantee  or other  liability of the Company or of, or with respect to any
indebtedness  of, a Subsidiary of the type  described in clauses (ii),  (iii) or
(iv) above.  (Art.  10, Sec.  10.01).  As of March 31, 1999,  the Company had no
Senior Indebtedness and the Company's capital, surplus and retained earnings was
approximately  $11,796,000.  There  is  no  limitation  or  restriction  in  the
Debentures  or the  Indenture  on the  creation  of Senior  Indebtedness  by the
Company or on the amount of such Senior Indebtedness to which the Debentures may
be  subordinated.  There is also no  limitation  on the  creation  or  amount of
indebtedness  which is pari passu with (i.e.  having no priority of payment over
and not  subordinated  in right  of  payment  to) the  Debentures  ("Pari  Passu
Indebtedness").  As of March 31, 1999, the Company had  outstanding  $80,400,000
aggregate principal amount of subordinated  debentures which are pari passu with
the Debentures.

         Upon any  distribution  of assets of the Company in connection with any
dissolution,  winding up,  liquidation  or  reorganization  of the Company,  the
holders of all Senior  Indebtedness will first be entitled to receive payment in
full of the principal and premium, if any, thereof and any interest due thereon,
before the holders of the  Debentures  are  entitled to receive any payment upon

                                       39

<PAGE>



the  principal  of or interest on the  Debentures,  and  thereafter  payments to
Debenture  holders  will be pro rata with  payments  to  holders  of Pari  Passu
Indebtedness. In the absence of any such events, the Company is obligated to pay
principal of and interest on the Debentures in accordance with their terms.

         The Company will not maintain  any sinking fund for the  retirement  of
any of the Debentures.

Redemption

         The Company may, at its option, at any time call all or any part of the
Debentures  (including  all or any part of the  Debentures  of any maturity) for
payment,  and  redeem the same at any time prior to the  maturity  thereof.  The
redemption price for Debentures will be (i) face amount plus a 1% premium if the
date of redemption is prior to July 1, 2000, and (ii) face amount if the date of
redemption is on or after July 1, 2000. In all cases,  the Debenture Holder will
also receive  interest  accrued to the date of redemption.  Notice of redemption
must be sent by first class mail, postage prepaid,  to the registered holders of
the Debentures not less than 30 days nor more than 90 days prior to the date the
redemption  is to be made.  In the event of a call for  redemption,  no  further
interest  shall accrue after the redemption  date on any  Debentures  called for
redemption.  (Art. 3, Section 3.03, Paragraph 5). Since the payment of principal
of,  interest on, or any other amounts due on the  Debentures is  subordinate in
right of payment to the prior  payment in full of all Senior  Indebtedness  upon
the dissolution,  winding up,  liquidation or reorganization of the Company,  no
redemption will be permitted upon the happening of such an event.

Repurchase Plan

         A holder of  Debentures  will have the right,  commencing  in 2002,  to
require the Company to purchase his or her  Debentures  for the face amount plus
accrued interest,  provided,  however, that in no calendar year will the Company
be required to purchase more than $100,000  principal amount of each maturity of
Debentures,  on a  non-cumulative  basis. The repurchases will be made only once
each calendar year, on July 1 of each year, commencing in calendar year 2002.


         If a holder of  Debentures  desires the Company to purchase  his or her
Debentures,  he or she will be required to mail or deliver a written  request to
the Company at 10 Rockefeller  Plaza, Suite 1015, New York, New York 10020 or to
such other person or address as may hereafter be designated by the Company.  The
request must be  accompanied by the  certificate  evidencing the Debenture and a
separate  bond  power,  duly  endorsed  in  blank  with  a  Medallion  Signature
Guarantee,  together  with such other  documents  that may be  requested  by the
Company or the Trustee. The Company will repurchase the Debentures presented for
repurchase by holders on a first-come,  first-serve basis, based on the date the

                                       40

<PAGE>



Company  receives the  completed  documents  necessary for the  repurchase.  The
request may be made only once each year,  commencing  in 2002,  and the request,
certificate  and bond power must be  delivered no sooner than May 1 and no later
than May 31 for a redemption to be completed as of July 1 of that year.

         Only whole  Debentures,  as evidenced by the  certificate  surrendered,
will be eligible  for  repurchase.  The Company  may  suspend or  terminate  the
repurchase of Debentures if: (i) it  determines,  in its sole  discretion,  that
circumstances   makes  such  repurchase  not  reasonably   practical;   (ii)  it
determines, in its sole discretion, that such repurchase would cause adverse tax
consequences to the Company or the holders of Debentures; (iii) any governmental
or  regulatory  agency  with  jurisdiction  over the  Company so demands for the
protection  of the holders of  Debentures;  or (iv) it  determines,  in its sole
discretion, that such repurchase would be unlawful.

Limitation On Dividends and Other Payments

         The Indenture will provide that the Company will not declare or pay any
dividend or make any distribution on its Capital Stock (i.e. any and all shares,
interests,  participations,  rights or other equivalents of the Company's stock)
or to its shareholders (other than dividends or distributions payable in Capital
Stock), or purchase,  redeem or otherwise acquire or retire for value, or permit
any Subsidiary to purchase or otherwise acquire for value,  Capital Stock of the
Company,  if at the time of such  payment,  or after giving effect  thereto,  an
Event of Default, as hereinafter defined,  shall have occurred and be continuing
or a  default  shall  occur as a result  thereof;  provided,  however,  that the
foregoing limitation shall not prevent (A) the payment of any dividend within 60
days after the date of declaration  thereof, if at said date of declaration such
payment complied with the provisions of such limitation,  or (B) the acquisition
or retirement  of any shares of the Company's  Capital Stock by exchange for, or
out of the  proceeds  of the sale of shares  of, its  Capital  Stock.  (Art.  4,
Section 4.04).

Discharge Prior to Redemption or Maturity

         If the  Company at any time  deposits  with the  Trustee  money or U.S.
Government   Obligations  sufficient  to  pay  principal  and  interest  on  the
Debentures prior to their redemption or maturity, the Company will be discharged
from the Indenture, provided certain other conditions specified in the Indenture
are satisfied.  In the event of such deposit,  which is  irrevocable,  Debenture
Holders must look only to the deposited  money and securities for payment.  U.S.
Government Obligations are securities backed by the full faith and credit of the
United States. (Art. 8, Section 8.01(2)).


                                       41

<PAGE>



Access of Information to Security Holders

         Debenture Holders may obtain from the Trustee information  necessary to
communicate  with other  Debenture  Holders.  Upon  written  application  to the
Trustee  by any three or more  Debenture  Holders  stating  that such  Debenture
Holders desire to communicate with other Debenture Holders with respect to their
rights  under the  Indenture or under the  Debentures,  and upon  providing  the
Trustee  with  the form of proxy or  other  communication  which  the  Debenture
Holders propose to transmit,  and upon receipt by the Trustee from the Debenture
Holders  of  reasonable  proof  that  each  such  Debenture  Holder  has owned a
Debenture  for a  period  of at  least  six  months  preceding  the date of such
application,  the Trustee shall,  within five business days after the receipt of
such information,  either (a) provide the applicant  Debenture Holders access to
all  information  in the  Trustee's  possession  with  respect  to the names and
addresses  of the  Debenture  Holders;  or (b) provide the  applicant  Debenture
Holders  with  information  as to  the  number  of  Debenture  Holders  and  the
approximate cost of mailing to such Debenture Holders the form of proxy or other
communication,   if  any,   specified  in  the  applicant   Debenture   Holders'
application,  and upon written request from such applicant Debenture Holders and
receipt of the material to be mailed and of payment,  the Trustee  shall mail to
all the Debenture Holders copies of the from of proxy or other  communication so
specified in the request. (Art. 2, Section 2.08).

Compliance with Conditions and Covenants

         Upon any request by the Company to the Trustee to take any action under
the  Indenture,  the  Company  is  required  to furnish  to the  Trustee  (i) an
officers'  certificate of the Company  stating that all conditions and covenants
in the  Indenture  relating to the proposed  action have been  complied with and
(ii) an opinion of counsel  stating that,  in the opinion of such  counsel,  all
such conditions and covenants have been complied with. (Art. 11, Sec.
11.03).

Amendment, Supplement and Waiver

         Subject to certain  exceptions,  the Indenture or the Debentures may be
amended or supplemented, and compliance by the Company with any provision of the
Indenture or the Debentures may be waived,  with the consent of the holders of a
majority in principal amount of the Debentures outstanding. Without notice to or
consent of any holders of  Debentures,  the Company may amend or supplement  the
Indenture  or  the  Debentures  to  cure  any  ambiguity,  omission,  defect  or
inconsistency,  or to make any change that does not adversely  affect the rights
of any  holders of  Debentures.  However,  without the consent of each holder of
Debentures  affected,  an  amendment,  supplement  or waiver  may not reduce the
amount of Debentures  whose holders must consent to an amendment,  supplement or
waiver,  reduce  the rate or extend  the time for  payment  of  interest  on any
Debentures  (except that the payment of interest on Debentures  may be postponed

                                       42

<PAGE>



for a period not  exceeding  three  years from its due date with the  consent of
holders  of not less  than 75% in  principal  amount of  Debentures  at the time
outstanding,  which  consent  shall be  binding  upon all  holders),  reduce the
principal of or extend the fixed maturity of any Debentures, make any Debentures
payable in money other than that stated in the Indenture, make any change in the
subordination  provisions of the Indenture that adversely  affects the rights of
any holder of  Debentures  or waive a default in the payment of  principal of or
interest on, or other redemption payment on any Debentures. (Art. 9, Sec. 9.02).

Defaults and Remedies

         Each of the following is an "Event of Default" under the Indenture: (a)
failure by the Company to pay any  principal  on the  Debentures  when due;  (b)
failure by the Company to pay any interest  installment on the Debentures within
thirty days after the due date;  (c)  failure to perform  any other  covenant or
agreement of the Company made in the Indenture or the Debentures,  continued for
sixty days after receipt of notice thereof from the Trustee or the holders of at
least 25% in  principal  amount of the  Debentures;  and (d)  certain  events of
bankruptcy,  insolvency or  reorganization.  (Art. 6, Sec. 6.01). If an Event of
Default  (other  than  those  described  in  clause  (d)  above)  occurs  and is
continuing,  the Trustee or the holders of at least 25% in  principal  amount of
the  Debentures,  by notice to the  Company,  may declare the  principal  of and
accrued interest on all of the Debentures to be due and payable immediately.  If
an Event of Default of the type described in clause (d) above occurs, all unpaid
principal and accrued interest on the Debentures shall automatically  become due
and payable  without any  declaration or other act on the part of the Trustee or
any holder.  (Art.  6, Sec.  6.02).  Holders of  Debentures  may not enforce the
Indenture or the Debentures except as provided in the Indenture. The Trustee may
refuse to enforce the Indenture or the Debentures  unless it receives  indemnity
and security satisfactory to it. Subject to certain limitations,  the holders of
a majority in principal  amount of the  Debentures may direct the Trustee in its
exercise  of any trust or power  conferred  on the  Trustee,  and may rescind an
acceleration  of the  Debentures.  The  Trustee  may  withhold  from  holders of
Debentures  notice of any  continuing  default  (except a default  in payment of
principal or  interest) if it  determines  that  withholding  notice is in their
interest. (Art. 6, Secs. 6.05 and 6.06).

         The Indenture  requires the Company to furnish to the Trustee an annual
statement,  signed by specified officers of the Company,  stating whether or not
such officers have  knowledge of any Default  under the  Indenture,  and, if so,
specifying each such Default and the nature thereof. (Art. 4, Sec. 4.03).

Federal Income Tax Consequences

         Interest  payments received by Holders of Debentures will be includible
in the income of such Debenture  Holders for federal income tax purposes for the
taxable year in which the interest is received.  Holders who hold the Debentures

                                       43

<PAGE>



for investment purposes should treat all reportable interest as portfolio income
under applicable Code provisions.

         The Company's deposit of funds with the Trustee to effect the discharge
of the Company's  obligations  under the Debentures  and the Indenture  prior to
redemption or maturity of the  Debentures,  will have no effect on the amount of
income  realized or recognized  (gain or loss) by the  Debenture  Holders or the
timing of recognition of gain or loss for federal income tax purposes.

                                PLAN OF OFFERING

         The Company has entered into an Underwriting Agreement with Sage, Rutty
& Co., Inc., a New York corporation (the  "Underwriter").  Mr. William F. Holly,
who is a  director  of the  Company,  is the  Chairman  of the  Board  and Chief
Executive  Officer of the Underwriter.  Pursuant to the Underwriting  Agreement,
the Underwriter will offer the Debentures for sale on a minimum ($4,500,000) and
maximum ($5,500,000) "best efforts" basis. Accordingly, the Underwriter will not
have any obligation to purchase any Debentures  from the Company in the event it
is unable  to effect  the sale of part or all of the  Debentures.  Moreover,  no
Debenture  may be sold  unless  the  Issuer  has  received  orders  for at least
$4,500,000 of Debentures. If, within 90 days after the Registration Statement is
declared  effective by the  Securities  and Exchange  Commission  (the "Offering
Termination  Date"),  at least  $4,500,000  of  Debentures,  without  regard  to
maturity,  have been sold and subscriptions accepted by the Company, the Company
may close the  Offering  to those  Debentures  (the  "First  Closing"),  and the
Underwriter   may  continue  to  offer  the  balance  of  the   Debentures   and
subscriptions  will be accepted by the Company  until 120 days after the minimum
has been  sold.  The  Underwriter  may enter  into one or more  Selected  Dealer
Agreements  with other  broker/dealer  firms which are  members of the  National
Association  of Securities  Dealers,  Inc. (the "NASD"),  pursuant to which such
other broker/dealers may offer part of the Debentures for sale.

         The  Company  has  agreed  to  indemnify  the   Underwriter   and  such
broker/dealers  participating in the offering against certain civil liabilities,
including certain liabilities under the Securities Act of 1933, as amended.

         The Company will pay to the Underwriter a commission equal to 3% of the
purchase  price of  Debentures  due July 1, 2002,  5% of the  purchase  price of
Debentures  due July 1, 2004 and 7% of the purchase price of Debentures due July
1, 2006, which are sold by the Underwriter or participating  broker/dealers.  In
addition,  the Company will pay the  Underwriter a fee equal to 1/2 of 1% of the
aggregate  gross amount of Debentures due July 1, 2002, and 1% of Debentures due
July 1,  2004 and July 1,  2006  sold in the  offering,  and will pay the fee of
Underwriter's  counsel.   Pursuant  to  the  Selected  Dealer  Agreements,   the
Underwriter will reallow to each of the other  broker/dealers  referred to above
the entire commission on the price of each Debenture sold by such broker/dealer.
No additional  discounts or commissions  are to be allowed or paid to such other

                                       44

<PAGE>



broker/dealers.  Certain  officers of the Company may also offer the  debentures
for sale and no  commissions or  compensation  shall be paid to such officers in
connection with Debentures sold by such officers.

         Until the First Closing, subscription payments for Debentures should be
made  payable  to "M&T Bank as Escrow  Agent for  Intervest  Corporation  of New
York." After the First Closing,  subscription payments for the Debentures should
be  made  payable  to the  Company.  Payments  received  by the  Underwriter  or
participating broker/dealers will be promptly transmitted to M&T Bank where they
will be held for  subscribers in a segregated  escrow  account until  acceptable
subscriptions  for at least $4,500,000 of Debentures have been received.  At the
First  Closing,  the funds in the  escrow  account  (including  interest  earned
thereon  but  after  deducting  commissions  due to  the  Underwriter)  will  be
delivered  to the  Company.  If,  on the  Offering  Termination  Date,  at least
$4,500,000 of Debentures  have not been sold and  subscriptions  accepted by the
Company,   subscription  documents  and  funds  will  be  promptly  refunded  to
subscribers and the Offering will terminate.  With respect to interest earned on
the escrow  account,  such interest will, in the event of such  termination,  be
distributed to  subscribers in proportion to the amount paid by each  subscriber
without  regard  to the date  when  such  subscription  funds  were  paid by the
subscriber. It shall be a condition to the refund of subscription funds that the
subscriber  furnish an  executed  IRS Form W-9 so that any  interest  earned and
distributed to such subscriber may be properly  reported.  Once the Escrow Agent
has received a minimum of $4,500,000 in subscriptions  for Debentures which have
been  accepted by the  Company,  the Company may close the  Offering as to those
subscribers,  and the  Underwriter  may  continue  to offer the  balance  of the
Debentures  and  subscriptions  will be accepted  by the Company  until 120 days
after such minimum has been sold.

                                 LEGAL OPINIONS

         The legality of the  issuance of the  Debentures  offered  herewith has
been passed upon for the Company by Harris  Beach & Wilcox,  LLP,  130 East Main
Street, Rochester, New York 14604. Certain legal matters will be passed upon for
the  Underwriter by Harter Secrest & Emery,  700 Midtown Tower,  Rochester,  New
York 14604.

                                     EXPERTS

         The  financial  statements  of the Company as of December  31, 1998 and
December  31,  1997 and for each of the years in the  three  year  period  ended
December 31, 1998, have been included herein and in the  Registration  Statement
in  reliance  upon the report of Richard A. Eisner & Company,  LLP,  independent
auditors,  appearing elsewhere herein,  given upon the authority of said firm as
experts in accounting and auditing.

                                       45

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                                 OF THE COMPANY




Report of Independent Auditors-- 1998 and 1997 .........   F- 1
Balance Sheets as of March 31, 1999 (unaudited),
  December 31, 1998 and 1997 ...........................   F- 2
Statements of Operations for the Periods Ended
  March 31, 1999 (unaudited), March 31, 1998 (unaudited)
  December 31, 1998, 1997 and 1996 .....................   F- 3
Statements of Changes in Stockholders' Equity for
  the Periods ended March 31, 1999 (unaudited),
  December 31, 1998, 1997 and 1996 .....................   F- 4
Statements of Cash Flows for the Periods
  Ended March 31, 1999 (unaudited)
  December 31, 1998, 1997 and 1996 .....................   F- 5
Notes to Financial Statements ..........................   F- 6
Schedule IV--Mortgage Loans on Real Estate--
  December 31, 1998 ....................................   F-13


Other financial  statement  schedules and  inapplicable  periods with respect to
schedules listed above are omitted because the conditions requiring their filing
do not exist or the  information  required  thereby is included in the financial
statements filed, including the notes thereto.


                                       46
<PAGE>

INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Intervest Corporation of New York
New York, New York


We have  audited  the  accompanying  consolidated  balance  sheets of  Intervest
Corporation of New York and  subsidiaries  as of December 31, 1998 and 1997, and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December 31, 1998. Our audits also included the financial  statement schedule of
mortgage  loans  on  real  estate  as of  December  31,  1998.  These  financial
statements  and  related  schedule  are  the  responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and related schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
material respects,  the consolidated financial position of Intervest Corporation
of New  York  and  subsidiaries  as of  December  31,  1998  and  1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
years in the  three-year  period  ended  December  31, 1998 in  conformity  with
generally  accepted  accounting  principles.  Also,  in our  opinion the related
financial  statement  schedule  enumerated above, when considered in relation to
the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.



/s/Richard A. Eisner & Company, LLP

New York, New York
February 2, 1999

                                                                             F-1
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

<TABLE>
<CAPTION>
Consolidated Balance Sheets
                                                                  March 31,             December 31,
                                                                  ---------             ------------
                                                                    1999             1998         1997
                                                                    ----             ----         ----
                                                                 (unaudited)
<S>                                                            <C>            <C>            <C>         
ASSETS
Cash and cash equivalents                                      $ 25,551,000   $ 27,426,000   $ 15,596,000
Mortgages receivable, including due from affiliates of
        $500,000, $500,000 and $6,250,000 (Notes B, D and F)     70,896,000     67,533,000     74,316,000
Deferred debenture offering costs, net of accumulated
        amortization of $3,580,000, $3,482,000 and
        $2,675,000 (Note B)                                       3,471,000      3,646,000      4,270,000
Other assets (Note H)                                             1,343,000      1,282,000      1,389,000
                                                               ------------   ------------   ------------
                                                               $101,261,000   $ 99,887,000   $ 95,571,000
                                                               ============   ============   ============
LIABILITIES
Accounts payable and accrued expenses                          $    110,000   $    169,000   $    114,000
Mortgage escrow deposits                                          2,943,000      2,035,000      1,617,000
Subordinated debentures payable (Note C)                         80,400,000     80,300,000     78,000,000
Debenture interest payable at maturity (Note C)                   5,652,000      5,491,000      4,966,000
Deferred mortgage interest and fees                                 360,000        324,000        353,000
                                                               ------------   ------------   ------------
                                                                 89,465,000     88,319,000     85,050,000
                                                               ------------   ------------   ------------

Commitments and other matters (Note G)

STOCKHOLDERS' EQUITY
Common stock, no par value; authorized 200 shares;
        issued and outstanding 32 shares                          2,000,000      2,000,000      2,000,000
Class B common stock, no par value; authorized 100
        shares; issued and outstanding 16 shares (Note E)           100,000        100,000
Additional paid-in capital                                        3,509,000      3,509,000      3,509,000
Retained earnings                                                 6,187,000      5,959,000      5,012,000
                                                               ------------   ------------   ------------

                                                                 11,796,000     11,568,000     10,521,000
                                                               ------------   ------------   ------------
                                                               $101,261,000   $ 99,887,000   $ 95,571,000
                                                               ============   ============   ============
</TABLE>
See notes to fiancial statements
                                                                             F-2
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

<TABLE>
<CAPTION>
Consolidated Statements of Operations

                                                          Three Months
                                                         Ended March 31,                Year Ended December 31,
                                                         ---------------                -----------------------
                                                       1999           1998         1998         1997           1996
                                                       ----           ----         ----         ----           ----
                                                           (unaudited)
<S>                                               <C>           <C>           <C>           <C>           <C>        
Revenue:
        Interest income:
                Affiliates                        $    13,000   $   173,000   $   673,000   $   693,000   $   693,000
                Others                              2,502,000     2,610,000    10,385,000     9,395,000     8,804,000
                                                  -----------   -----------   -----------   -----------   -----------
                                                    2,515,000     2,783,000    11,058,000    10,088,000     9,497,000
        Other income (Notes D and F)                  155,000       136,000       744,000       428,000       372,000
        Gain on early repayment of discounted
                mortgages receivable (Note D)         275,000         7,000       291,000       215,000       282,000
                                                  -----------   -----------   -----------   -----------   -----------
                                                    2,945,000     2,926,000    12,093,000    10,731,000    10,151,000
                                                  -----------   -----------   -----------   -----------   -----------
Expenses:
        Interest                                    2,043,000     2,130,000     8,510,000     8,181,000     7,053,000
        General and administrative (Note F)           254,000       181,000       944,000       773,000       948,000
        Amortization of deferred debenture
                offering costs (Note B)               227,000       224,000       891,000       958,000       869,000
                                                  -----------   -----------   -----------   -----------   -----------
                                                    2,524,000     2,535,000    10,345,000     9,912,000     8,870,000
                                                  -----------   -----------   -----------   -----------   -----------
Income before income taxes                            421,000       391,000     1,748,000       819,000     1,281,000
Provision for income taxes (Note H)                   193,000       180,000       801,000       373,000       584,000
                                                  -----------   -----------   -----------   -----------   -----------
Net income                                        $   228,000   $   211,000   $   947,000   $   446,000   $   697,000
                                                  ===========   ===========   ===========   ===========   ===========
</TABLE>

See notes to fiancial statements
                                                                             F-3
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders' Equity
<TABLE>
<CAPTION>

                                                                             Class B      Additional
                                                      Common Stock        Common Stock      Paid-in      Retained
                                                    Shares    Amount    Shares    Amount    Capital      Earnings       Total
                                                    ------    ------    ------    ------    -------      --------       -----
<S>                                                    <C>  <C>          <C>  <C>         <C>          <C>           <C>        
Balance - January 1, 1996                              32   $ 2,000,000                   $3,509,000   $ 3,869,000   $ 9,378,000
Net income for the year ended December 31, 1996                                                            697,000       697,000
                                                       --   -----------  --   ----------- ----------   -----------   -----------

Balance - December 31, 1996                            32     2,000,000                    3,509,000     4,566,000    10,075,000
Net income for the year ended December 31, 1997                                                            446,000       446,000
                                                       --   -----------  --   ----------- ----------   -----------   -----------

Balance - December 31, 1997                            32     2,000,000                    3,509,000     5,012,000    10,521,000
Issuance of shares                                                       16   $   100,000                                100,000
Net income for the year ended December 31, 1998                                                            947,000       947,000
                                                       --   -----------  --   ----------- ----------   -----------   -----------

Balance - December 31, 1998                            32     2,000,000  16       100,000  3,509,000     5,959,000    11,568,000
Net income for the three months ended March 31, 1999                                                       228,000       228,000
                                                       --   -----------  --   ----------- ----------   -----------   -----------

Balance - March 31, 1999 (unaudited)                   32   $ 2,000,000  16   $   100,000 $3,509,000   $ 6,187,000   $11,796,000
                                                       ==   ===========  ==   =========== ==========   ===========   ===========
</TABLE>


See notes to fiancial statements
                                                                             F-4
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES


Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                        Three Months Ended
                                                             March 31,                         Year Ended December 31,
                                                             ---------                         -----------------------
                                                        1999            1998            1998            1997           1996
                                                        ----            ----            ----            ----           ----
                                                            (unaudited)
<S>                                               <C>             <C>             <C>             <C>             <C>         
Cash flows from operating activities:
   Net income                                     $    228,000    $    211,000    $    947,000    $    446,000    $    697,000
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Amortization of discount on
         mortgages receivable                         (112,000)       (154,000)       (569,000)       (435,000)       (421,000)
       Amortization of deferred debenture
         offering costs                                227,000         224,000         891,000         958,000         869,000
       Gain on early repayment of discounted
         mortgages receivable                         (275,000)         (7,000)       (291,000)       (215,000)       (282,000)
       Changes in:
         Other assets                                  (61,000)        (57,000)        107,000        (251,000)       (240,000)
         Accounts payable and accrued
           expenses                                    (59,000)          4,000          55,000        (292,000)        342,000
         Mortgage escrow deposits                      908,000         640,000         418,000        (739,000)      1,335,000
         Debenture interest payable at maturity        161,000         559,000         525,000       1,460,000       1,374,000
         Deferred mortgage interest and fees            36,000          46,000         (29,000)        (27,000)        114,000
                                                  ------------    ------------    ------------    ------------    ------------

           Net cash provided by
             operating activities                    1,053,000       1,466,000       2,054,000         905,000       3,788,000
                                                  ------------    ------------    ------------    ------------    ------------

Cash flows from investing activities:
  Collection of mortgages receivable                11,910,000       4,642,000      49,137,000      25,464,000      20,924,000
  Mortgages receivable acquired - affiliates        (2,000,000)     (2,000,000)
  Mortgages receivable acquired - others           (14,886,000)    (14,987,000)    (39,494,000)    (29,431,000)    (34,774,000)
  Principal payments of mortgages payable                                                                              (18,000)
                                                  ------------    ------------    ------------    ------------    ------------
           Net cash (used in) provided by
             investing activities                   (2,976,000)    (12,345,000)      7,643,000      (3,967,000)    (13,868,000)
                                                  ------------    ------------    ------------    ------------    ------------

Cash flows from financing activities:
  Proceeds from issuance of Class B
    common stock                                                                       100,000
  Proceeds from subordinated debenture
    offerings                                          600,000                       4,800,000       8,500,000      17,000,000
  Payment of debenture offering costs                  (52,000)                       (267,000)       (753,000)     (1,479,000)
    Redemption of subordinated debentures             (500,000)                     (2,500,000)     (6,000,000)     (6,200,000)
                                                  ------------    ------------    ------------    ------------    ------------

           Net cash provided by
             financing activities                       48,000                       2,133,000       1,747,000       9,321,000
                                                  ------------                    ------------    ------------    ------------

Net (decrease) increase in cash and
  cash equivalents                                  (1,875,000)    (10,879,000)     11,830,000      (1,315,000)       (759,000)
Cash and cash equivalents at beginning
  of period                                         27,426,000      15,596,000      15,596,000      16,911,000      17,670,000
                                                  ------------    ------------    ------------    ------------    ------------

Cash and cash equivalents at end
  of period                                       $ 25,551,000    $  4,717,000    $ 27,426,000    $ 15,596,000    $ 16,911,000
                                                  ============    ============    ============    ============    ============
</TABLE>

See notes to fiancial statements
                                                                             F-5
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)

NOTE A - THE COMPANY

Intervest  Corporation  of New York  (the  "Company")  was  formed  by Lowell S.
Dansker,  Lawrence G.  Bergman and Helene D. Bergman for the purpose of engaging
in the real estate  business,  including  the  origination  and purchase of real
estate mortgage loans.


NOTE B - SIGNIFICANT ACCOUNTING POLICIES

[1] Consolidation policy:

The  financial  statements  include the accounts of all  subsidiaries.  Material
intercompany items are eliminated in consolidation.

[2] Mortgage loans:

Loans are stated at their outstanding  principal  balances,  net of any deferred
fees or costs on originated loans and unamortized  discounts on purchased loans.
Interest  income is accrued  on the  unpaid  principal  balance.  Discounts  are
amortized to income over the life of the related  receivables using the constant
interest method.  Loan origination fees net of certain direct  origination costs
are deferred and recognized as an adjustment of the yield of the related loans.

[3] Allowance for losses:

An allowance  for loss related to loans that are impaired is based on discounted
cash flows using the loan's initial effective interest rate or the fair value of
the collateral. Management's periodic evaluation of the need for, or adequacy of
the allowance is based on the  Company's  past loan loss  experience,  known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's  ability  to repay  (including  the timing of future  payments),  the
estimated value of the underlying  collateral and other relevant  factors.  This
evaluation is inherently  subjective as it requires material estimates including
the  amounts  and timing of future  cash flows  expected  to be  received on any
impaired  loans that may be susceptible  to  significant  change.  For financial
reporting  purposes mortgages are deemed to be delinquent when payment of either
principal or interest is more than 90 days past due.

[4] Deferred debenture offering costs:

Costs  relating to offerings of debentures  are amortized  over the terms of the
debentures based on serial maturities. Deferred debenture offering costs consist
primarily of underwriters' commissions.

                                                                             F-6
<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)


NOTE B - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

[5] Statement of cash flows:

For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  instruments  purchased with an original maturity of three months or less
to be cash equivalents. Interest and income taxes were paid as follows:

                                          Income
Period                   Interest         Taxes
- ------                   --------         -----
Three Months Ended:
March 31, 1999           $1,882,000   $  234,000
March 31, 1998            1,572,000       22,000

Year
- ----
1998                     $7,985,000      657,000
1997                      6,721,000      827,000
1996                      5,679,000      196,000

[6] Estimated fair value of financial instruments:

The Company  considers the carrying amounts  presented for mortgages  receivable
and subordinated  debentures  payable on the  consolidated  balance sheets to be
reasonable  approximations  of fair value.  The  Company's  variable or floating
interest rates on large  portions of its  receivables  and payables  approximate
those which would prevail in current market transactions.  Considerable judgment
is necessarily  required in interpreting market data to develop the estimates of
fair value, and accordingly, the estimates are not necessarily indicative of the
amounts that the Company could realize in a current market transaction.

[7] Use of estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

[8] Concentration of credit risk:

[a]     The  Company   places  its  temporary  cash   investments   with  higher
        credit-quality  financial  institutions,   including  a  bank  which  is
        affiliated  with  the  Company  and in  governmental  obligations.  Such
        investments  are generally in excess of the FDIC  insurance  limit.  The
        Company has not experienced any losses from such investments.

[b]     The Company's mortgage portfolio is composed  predominantly of mortgages
        on multi-family  residential  properties in the New York City area, most
        of which are subject to applicable  rent control and rent  stabilization
        statutes  and  regulations.  In both cases,  any  increases  in rent are
        subject to specific  limitations.  As such,  properties of the nature of
        those  constituting  the  most  significant  portion  of  the  Company's
        mortgage  portfolio  are not  affected by the  general  movement of real
        estate values in the same manner as other  income-producing  properties,
        although there can be no assurances, that this will continue. The rental
        housing market in New York City has remained stable.
                                                                             F-7

<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)


NOTE B - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

[9] Unaudited information:

In the opinion of management,  the accompanying  unaudited financial  statements
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present  fairly the  Company's  financial  position as of March 31,
1999 and the results of its  operations  and its cash flows for the three months
ended March 31, 1999 and 1998.


NOTE C - SUBORDINATED DEBENTURES PAYABLE

The Company's  Registered  Floating Rate  Redeemable  Debentures  consist of the
following:

<TABLE>
<CAPTION>
                                                March 31,            December 31,
                                                  1999           1998           1997
                                                  ----           ----           ----
<S>                                           <C>           <C>           <C>        
Series 5/13/91, interest at 2% above prime    $ 5,000,000   $ 5,000,000   $ 6,000,000
Series 2/20/92, interest at 2% above prime      4,000,000     4,500,000     4,500,000
Series 6/29/92, interest at 2% above prime      7,000,000     7,000,000     7,000,000
Series 9/13/93, interest at 2% above prime      8,000,000     8,000,000     8,000,000
Series 1/28/94, interest at 2% above prime      4,500,000     4,500,000     4,500,000
Series 10/28/94, interest at 2% above prime     4,500,000     4,500,000     4,500,000
Series 5/12/95, interest at 2% above prime      9,000,000     9,000,000     9,000,000
Series 10/19/95, interest at 2% above prime     9,000,000     9,000,000     9,000,000
Series 5/10/96, interest at 1% above prime                                  1,000,000
Series 5/10/96, interest at 2% above prime     10,000,000    10,000,000    10,000,000
Series 10/15/96, interest at 1% above prime                                   500,000
Series 10/15/96, interest at 2% above prime     5,500,000     5,500,000     5,500,000
Series 4/30/97, interest at 9%                    500,000       500,000       500,000
Series 4/30/97, interest at 1% above prime      8,000,000     8,000,000     8,000,000
Series 11/10/98, interest at 8%                 1,400,000     1,400,000
Series 11/10/98, interest at 8 1/2%             1,400,000     1,400,000
Series 11/10/98, interest at 9%                 2,600,000     2,000,000
                                              -----------   -----------   -----------

                                              $80,400,000   $80,300,000   $78,000,000
                                              ===========   ===========   ===========
</TABLE>

"Prime" refers to the prime rate of Chase Manhattan Bank.

Prime was 7 3/4% on March 31, 1999 and December 31, 1998.  Minimum interest is 9
1/2% and maximum  interest is 15% on Series 5/13/91.  Series 2/20/92 has minimum
interest of 8% and maximum  interest of 14%, Series 6/29/92 has maximum interest
of 14%, Series 9/13/93, 1/28/94, 10/28/94,  5/12/95, 10/19/95, 5/10/96, 10/15/96
and 4/30/97 due October 1, 2005 have maximum interest of 12%.

Payment of interest on an aggregate of  $16,470,000  of  debentures  is deferred
until  maturity  and earns  interest  at prime.  Any  debenture  holder  who has
deferred  receipt of  interest  may at any time elect to  receive  the  deferred
interest and subsequently  receive regular payments of interest,  except holders
of Series 11/10/98.

                                                                             F-8

<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)

NOTE C - SUBORDINATED DEBENTURES PAYABLE  (CONTINUED)

The debentures  may be redeemed,  in whole or in part, at any time at the option
of the Company. For debentures issued after 1996,  redemption would generally be
at a premium of 1% or 2% if the  redemption  is prior to 2000.  After January 1,
2000 Series 11/10/98  debenture holders can require the Company to repurchase up
to $100,000 principal amount of debentures plus accrued interest each year.

The  debentures  are unsecured and  subordinate to all present and future senior
indebtedness, as defined.

Maturities of debentures are summarized as follows:


                              Outstanding at
                              --------------
          Year Ending    March 31,      December 31,
          December 31,     1999            1998
          -----------    ---------      ------------
                 1999   $ 9,500,000   $10,000,000
                 2000     7,000,000     7,000,000
                 2001     9,400,000     9,400,000
                 2002     4,500,000     4,500,000
                 2003     5,900,000     5,900,000
Thereafter until 2005    44,100,000    43,500,000
                        -----------   -----------

                        $80,400,000   $80,300,000
                        ===========   ===========

NOTE D - MORTGAGES RECEIVABLE

Information as to mortgages receivable is summarized as follows:


                           March 31,          December 31,
                             1999          1998          1997
                             ----          ----          ----

First mortgages          $69,114,000   $67,574,000   $68,668,000
Junior mortgages           2,365,000       500,000     6,534,000
                         -----------   -----------   -----------

                          71,479,000    68,074,000    75,202,000
Less unearned discount       583,000       541,000       886,000
                         -----------   -----------   -----------
                         $70,896,000   $67,533,000   $74,316,000
                         ===========   ===========   ===========

Interest rates on mortgages  range from 6% to 15%.  Certain  mortgages have been
discounted utilizing rates ranging from 11% to 17%.

During 1999,  1998 and 1997 certain  mortgages  were paid in full prior to their
maturity date. This resulted in the recognition of a gain,  which represents the
balance of the unamortized discount applicable to these mortgages.

                                                                             F-9

<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)

NOTE D - MORTGAGES RECEIVABLE  (CONTINUED)

Other income includes  pre-payment  premiums of $515,000,  $271,000 and $228,000
for the years ended  December 31,  1998,  1997 and 1996,  respectively.  For the
three  months  ended March 31, 1999 and 1998,  such  pre-payment  premiums  were
$111,000 and $81,000, respectively.

Maturities of mortgages receivable are summarized as follows:

    Year Ending           March 31,    December 31,
    December 31,             1999         1998
    -----------           ---------    ------------
                 1999   $31,308,000   $42,997,000
                 2000    14,061,000     8,912,000
                 2001     6,141,000       773,000
                 2002     1,162,000       932,000
                 2003     1,969,000     1,134,000
Thereafter until 2015    16,838,000    13,326,000
                        -----------   -----------

                        $71,479,000   $68,074,000
                        ===========   ===========

The Company  evaluates its portfolio of mortgage  loans on an individual  basis,
comparing  the amount at which the  investment  is carried to its  estimated net
realizable  value.  At the respective  balance sheet dates,  no allowances  were
required.


NOTE E - CLASS B COMMON STOCK

In August  1998,  the  Company's  certificate  of  incorporation  was amended to
authorize  100 shares of Class B stock.  Class B shares have voting rights equal
to those of common shares,  are  convertible to common shares at the rate of one
share of common stock to three shares of Class B stock,  contain restrictions as
to dividends and transfers and are junior to common shares in liquidation.

The  Company's  Executive  Vice-President  who is also a relative  of the common
stockholders, purchased 15.89 shares for $100,000 in August 1998.


NOTE F - RELATED PARTY TRANSACTIONS

Intervest  Securities  Corporation,  an affiliate  of the Company,  acted as the
placement  agent  in  the  Company's  1998  private  placement  of  subordinated
debentures and received  commissions and fees aggregating $258,300 in connection
therewith.

In the first  quarter of 1999,  the  Company  acquired  first  mortgages  in the
aggregate principal amount of $5,629,000 from Intervest Bancshares  Corporation,
an affiliate of the Company.

Other income  includes fees of $6,000 from  affiliates in both 1998 and 1997 and
$8,000 in 1996;  and $1,000 for both three months ended March 31, 1999 and March
31, 1998.

                                                                            F-10

<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)


NOTE F - RELATED PARTY TRANSACTIONS  (CONTINUED)

The Company utilized  personnel and other facilities of affiliated  entities and
was charged  service  fees for general and  administrative  expenses for placing
mortgages,  servicing mortgages and distributing debenture interest checks. Such
fees  amounted to $295,000,  $264,000 and $367,000 for the years ended  December
31, 1998,  1997 and 1996,  respectively,  and $72,000 for the three months ended
March 31, 1998. Management believes these service fees are reasonable. Effective
January 1, 1999,  personnel  performing  the services  were  transferred  to the
Company and accordingly,  the appointed entities  discontinued  charging service
fees to the Company.

The Company participates with Intervest Bank in one mortgage. The balance of the
Company's  participation  in this  mortgage  was  $205,000 at March 31, 1999 and
$237,000 at December 31, 1998.  The  stockholders  of the Company are  officers,
directors and stockholders of the parent of Intervest Bank.


NOTE G - COMMITMENTS AND OTHER MATTERS

[1] Office lease:

The  Company  occupies  its  office  space  under a lease  which  terminates  on
September  30, 2004. In addition to minimum rents the Company is required to pay
its  proportionate  share of increases in the  building's  real estate taxes and
costs of operation and maintenance as additional  rent. Rent expense amounted to
$177,000,  $176,000 and $180,000 for the years ended December 31, 1998, 1997 and
1996,  respectively,  and $44,000 for both the three months ended March 31, 1999
and 1998.

Future minimum rents under the lease as of December 31, 1998 are as follows:

 Year Ending 
  December 31,
      1999   $  174,902
      2000      179,133
      2001      191,828
      2002      191,828
      2003      191,828
Thereafter      143,871
             ----------

             $1,073,390
             ==========

Prior to January 1, 1999, the Company shared this space with affiliates who were
charged  rent of $71,000,  $64,000 and $63,000 in the years ended  December  31,
1998, 1997 and 1996, respectively,  and $17,000 for the three months ended March
31, 1998.

[2] Employment agreement:

Effective as of July 1, 1995, the Company  entered into an employment  agreement
with its Executive  Vice-President,  who is related to the  stockholders,  for a
term of ten years at an annual salary in the present  amount of $148,877,  which
is subject to increase annually by six percent or by the percentage  increase in
the consumer price index, if higher.  In the event of the  executive's  death or
disability,  one-half  of this  amount  will  continue  to be paid for a term as
defined in the agreement.

Effective  August 3, 1998,  the Company  modified  the  employment  agreement to
provide for additional  compensation of $1,000 per month for each $10,000,000 of
gross assets of the Company in excess of $100,000,000.


                                                                            F-11

<PAGE>

INTERVEST CORPORATION OF NEW YORK AND SUBSIDIARIES

Notes to Financial Statements
(unaudited with respect to three-month periods ended March 31, 1999
   and March 31, 1998)


NOTE H - INCOME TAXES

The Company has provided for income taxes in the periods  presented based on the
federal, state and city tax rates in effect for these periods.

The provision for income taxes consists of the following components:

<TABLE>
<CAPTION>

                             Three Months Ended               Year Ended
                                 March 31,                   December 31,
                                 ---------                   ------------
                             1999         1998        1998        1997        1996
                             ----         ----        ----        ----        ----
<S>                       <C>         <C>         <C>          <C>         <C>      
Current taxes:
        Federal           $ 116,000   $ 106,000   $ 475,000    $ 242,000   $ 324,000
        State and local      77,000      72,000     316,000      164,000     216,000

Deferred taxes:
        Federal                           1,500       6,000     (20,000)      26,000
        State and local                     500       4,000     (13,000)      18,000
                          ---------   ---------   ---------    ---------   ---------

                          $ 193,000   $ 180,000   $ 801,000    $ 373,000   $ 584,000
                          =========   =========   =========    =========   =========
</TABLE>

Temporary differences exist between financial accounting and tax reporting which
result in a net deferred tax asset, included in other assets, as follows:


                                      March 31,       December 31,
                                        1999        1998        1997
                                        ----        ----        ----

Debenture underwriting commissions   $  1,000    $  3,000    $  9,000
Deferred fees and interest             46,000      45,000      49,500
Discount on mortgages receivable      (17,000)    (18,000)    (18,500)
                                     --------    --------    --------

                                     $ 30,000    $ 30,000    $ 40,000
                                     ========    ========    ========

The amounts of income  taxes  provided  varied  from the amounts  which would be
"expected"  to be provided at the statutory  federal  income tax rates in effect
for the following reasons:

<TABLE>
<CAPTION>

                                          Three Months Ended
                                               March 31,                 Year Ended December 31,
                                               ---------                 -----------------------
                                           1999         1998         1998         1997         1996
                                           ----         ----         ----         ----         ----
<S>                                     <C>          <C>          <C>          <C>          <C>      
Tax computed based upon the statutory
        federal tax rate                $ 143,000    $ 133,000    $ 594,000    $ 278,000    $ 435,000
State and local income tax, net of
        federal income tax benefit         51,000       48,000      213,000      101,000      158,000
Nontaxable income                          (2,000)      (1,000)     (10,000)     (10,000)      (9,000)
Other                                       1,000                     4,000        4,000
                                        ---------    ---------    ---------    ---------    ---------
                                        $ 193,000    $ 180,000    $ 801,000    $ 373,000    $ 584,000
                                        =========    =========    =========    =========    =========



</TABLE>

                                                                            F-12


<PAGE>
<TABLE>
<CAPTION>
INTERVEST CORPORATION OF NEW YORK
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1998
                          Effective  Actual   Final                                                         Face        Carrying
                           Interest Interest Maturity                                          Prior     Amount of     Amount of
Description                   Rate    Rate      Date        Periodic Payment Terms             Liens     Mortgages     Mortgages
<S>                            <C>     <C>    <C>        <C>                               <C>        <C>           <C>    
Commercial First Mortgages:
  Office Buildings:
  New City, New York         12.25%   6.20%   12/08/10   principal and interest annually                 $300,000      $139,000

Restaurants:
  Manassas, Virginia        12.375    6.50    12/01/05   principal and interest annually                  300,000       112,000
  Irondequoit, New York      12.50    7.20    12/01/12   principal and interest annually                  340,000       187,000
  Decatur And Jonesboro, Geo 13.00    8.50    04/01/13            (C)                                     583,000       365,000

Participation:
  Brooksville, Florida        8.25    8.25    10/18/99                                                    900,000       237,000

Residential First Mortgages:
  Co-Operative Apartment Buildings:
    New York, New York         11.51   11.51    07/31/99          (C)                                     950,000       913,000
    New York, New York          9.00    9.00    11/01/99          (C)                                     367,000       288,000

Rental Apartment Buildings:
  Bronx, New York            11.00   11.00    07/01/06            (C)                                     895,000       697,000
  Bronx, New York            11.00   11.00    11/01/12            (C)                                   2,445,000     2,131,000
  Bronx, New York            12.75   12.75    08/01/12            (C)                                     900,000       898,000
                                                                                                                                
  Bronx, New York            13.75   13.75    01/01/10            (C)                                   2,850,000 (G) 1,406,000 
  Bronx, New York            12.75   12.75    01/01/11            (C)                                   1,175,000     1,111,000
  Bronx, New York            12.00   12.00    08/01/10            (C)                                   1,045,000       944,000
  Bronx, New York            12.00   12.00 (A)09/30/99            (C)                                     670,000       609,000
  Bronx, New York            13.25   13.25    06/01/13            (C)                                   2,000,000 (H)   624,000
  Bronx, New York            10.00   10.00    11/01/15            (C)                                   1,260,000     1,160,000
  Brooklyn, New York         14.80   12.50 (B)04/11/99            (C)                                   1,150,000       473,000
  Bronx, New York            12.50   12.50    01/01/10            (C)                                   1,650,000 (I) 1,039,000
  Bronx, New York            12.75   12.75    11/01/11            (C)                                   1,850,000     1,791,000
  New York, New York         11.00   10.00    03/15/10            (C)                                   1,150,000       980,000
  Bronx, New York            13.50   13.50    11/01/13            (C)                                   4,510,000 (J) 3,504,000
  New York, New York         11.00   11.00    03/01/99            (D)                                   1,100,000     1,100,000
  Pine Hill, New Jersey      16.20   14.50 (B)05/01/99            (C)                                   7,200,000     6,797,000
  Philadelphia, Pennsylvania 16.00   14.50 (B)06/12/99            (C)                                   3,800,000     6,422,000
  Passaic, New Jersey        14.32   12.50 (B)11/03/98(K)         (C)                                     925,000       908,000
  Yonkers, New York          13.25   11.50 (B)07/07/99            (C)                                   2,000,000     1,992,000
  Passaic, New Jersey        14.13   12.62 (B)07/15/99            (C)                                     600,000       582,000
  New York, New York         11.00   10.10 (B)07/16/99            (C)                                   2,100,000     2,062,000
  New York, New York         16.16   13.78 (B)02/11/00            (C)                                   1,900,000     2,491,000
  Washington, D.C.           11.42   10.68 (B)08/19/99            (C)                                   5,000,000     4,926,000
  Washington, D.C.           13.00   11.50 (B)02/24/99            (C)                                   1,550,000     1,501,000
  St. Petersburg, Florida    11.81   10.50 (B)04/22/00            (C)                                     810,000       799,000
  Greenacres, Florida        11.23   10.67 (B)05/01/00            (C)                                   2,215,000     2,191,000
  Sanford, Florida           11.22   10.66 (B)04/30/00            (C)                                   1,600,000     1,582,000
  Trumbull, Connecticut      12.60   11.68 (B)09/01/99            (C)                                   1,415,000     1,390,000

Residential First Mortgages,
Rental Apartment Buildings: (Continued)
  New York, New York         11.51   10.64 (B)12/18/99            (C)                                   5,700,000     5,641,000
  Opa Locka, Florida         11.67   10.66 (B)10/31/00            (C)                                   2,975,000     2,920,000
  Temple Hills, Maryland     13.00   11.50 (B)11/09/99            (C)                                     850,000       189,000
  Jacksonville, Florida      12.75   11.25 (B)12/01/99            (C)                                   1,400,000     1,280,000
  Bridgeport, Connecticut    10.72   10.14 (B)12/01/00            (C)                                     850,000       842,000
  Ellenville, New York       11.50   11.50 (B)07/10/99            (C)                                     950,000       830,000
  Newark, New Jersey         11.70   10.00 (B)12/30/99            (C)                                   1,000,000       980,000


Residential Second Mortgages,
  Rental Apartment Buildings:
    New Rochelle, New York     11.50   11.50     Due on           (D)                       1,300,000     500,000       500,000
                                                 demand
                                                                                           ---------- -----------   -----------
                                                                                           $1,300,000 $73,730,000   $67,533,000
                                                                                           ========== ===========   ===========

</TABLE>

          (A)  Interest payments are fixed. Interest rate shown is approximate.
          (B)  Interest at fluctuating rate based on bank prime rate.
          (C)  Principal and interest monthly.
          (D)  Interest only, principal at maturity.
          (E)  No prepayment permitted.
          (F)  None
          (G)  $1,250,000 of participation of mortgage was sold in 1998.
          (H)  $1,250,000 of participation of mortgage was sold in 1998.
          (I)  $500,000 of participation of mortgage was sold in 1998.
          (J)  $1,000,000 of participation of mortgage was sold in 1998.
          (K)  Subsequently paid on 1/29/1999.
          (L)  The carrying amount of mortgages approximates cost for income tax
               purposes.








<PAGE>
INTERVEST CORPORATION OF NEW YORK
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1998


Description                   Prepayment Penalty/Other Fees

Commercial First Mortgages:
  Office Buildings:
  New City, New York                        (F)

Restaurants:
  Manassas, Virginia                       0.5%
  Irondequoit, New York                      1%
  Decatur And Jonesboro, Geo                (F)

Participation:
  Brooksville, Florida                      (F)

Residential First Mortgages:
  Co-Operative Apartment Buildings:
    New York, New York                      (E)
    New York, New York                      (E)

Rental Apartment Buildings:
  Bronx, New York            not prepayable until 1/1/2000.
  Bronx, New York            not prepayable until 2/2003.
  Bronx, New York            not prepayable until balance under $200,000
                               2% fee on unpaid balance.
  Bronx, New York            not prepayable until 2/1/2005.
  Bronx, New York                           (E)
  Bronx, New York            not prepayable until balance under $200,000
  Bronx, New York                           (F)
  Bronx, New York                           (E)
  Bronx, New York            not prepayable until 3/1999.
  Brooklyn, New York         one month's interest
  Bronx, New York            not prepayable until 10/1/2000
  Bronx, New York            not prepayable until 1/1/2003.
  New York, New York                        (F)
  Bronx, New York                           (E)
  New York, New York                        (F)
  Pine Hill, New Jersey      1% fee.
  Philadelphia, Pennsylvania 1% fee.
  Passaic, New Jersey        one month's interest
  Yonkers, New York          not prepayable until 5/8/1999, then 1% fee
  Passaic, New Jersey        one month's interest
  New York, New York                        (E)
  New York, New York         not prepayable until 11/12/1999, then 0.5% fee
  Washington, D.C.           not prepayable until 4/19/1999, then 1% fee
  Washington, D.C.           1% fee
  St. Petersburg, Florida    not prepayable until 4/22/1999, then 1.5% fee
  Greenacres, Florida        not prepayable until 5/1/1999, then 1.5% fee
  Sanford, Florida           not prepayable until 4/30/1999, then 1.5% fee
  Trumbull, Connecticut      not prepayable until 3/1/1999, then 1% fee

Residential First Mortgages,
Rental Apartment Buildings: (Continued)
  New York, New York         not prepayable until 8/18/1999, then 1% fee
  Opa Locka, Florida         not prepayable until 4/29/2000, then 1% fee
  Temple Hills, Maryland     not prepayable until 8/9/1999, then 1% fee
  Jacksonville, Florida      not prepayable until 9/2/1999, then 1% fee
  Bridgeport, Connecticut    not prepayable until 6/3/2000, then 1% fee
  Ellenville, New York                      (F)
  Newark, New Jersey         1% fee


Residential Second Mortgages,
  Rental Apartment Buildings:
    New Rochelle, New York                  (F)
                             



          (A)  Interest payments are fixed. Interest rate shown is approximate.
          (B)  Interest at fluctuating rate based on bank prime rate.
          (C)  Principal and interest monthly.
          (D)  Interest only, principal at maturity.
          (E)  No prepayment permitted.
          (F)  None
          (G)  $1,250,000 of participation of mortgage was sold in 1998.
          (H)  $1,250,000 of participation of mortgage was sold in 1998.
          (I)  $500,000 of participation of mortgage was sold in 1998.
          (J)  $1,000,000 of participation of mortgage was sold in 1998.
          (K)  Subsequently paid on 1/29/1999.
          (L)  The carrying amount of mortgages approximates cost for income tax
               purposes.










<PAGE>



INTERVEST CORPORATION OF NEW YORK

SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE Continued




The following summary reconciles mortgages receivable at their carrying values:


                                                 Year Ended December 31
                                                 ----------------------

                                         1998           1997           1996
                                         ----           ----           ----

Balance at beginning of period        $ 74,316,000   $ 69,699,000   $ 55,146,000

Additions during period:
   Mortgages acquired                   41,494,000     29,431,000     34,774,000
                                       -----------     ----------     ----------
                                       115,810,000     99,130,000     89,920,000

Deductions during period:
   Collections of principal, net of
   Amortization of discounts            48,277,000     24,814,000     20,221,000
                                       -----------     ----------     ----------
   BALANCE AT CLOSE OF PERIOD         $ 67,533,000   $ 74,316,000   $ 69,699,000
                                       ===========     ==========     ==========

<PAGE>



(BACK COVER PAGE)


         No person has been  authorized by the Company or by the  Underwriter to
give any information or to make any  representations  other than those contained
in this  Prospectus  in  connection  with the  Offering of the  Debentures  made
hereby,  and, if given or made, such information or representations  must not be
relied upon as having been  authorized.  This  Prospectus does not constitute an
offer to sell or a  solicitation  of an offer to buy any security other than the
Debentures,  nor does it  constitute  an offer to sell or a  solicitation  of an
offer to buy any of the Debentures in any  jurisdiction to any person to whom it
is unlawful to make such offer or solicitation in such jurisdiction.



                        -------------------------------


<PAGE>



                        INTERVEST CORPORATION OF NEW YORK
                                   $5,500,000

                                 SERIES __/__/99

                       $2,500,000 Subordinated Debentures
                                Due July 1, 2002
                       $1,500,000 Subordinated Debentures
                                Due July 1, 2004
                       $1,500,000 Subordinated Debentures
                               Dated July 1, 2006


                                   PROSPECTUS


                             Sage, Rutty & Co., Inc.
                 The date of this Prospectus is _________, 1999.



<PAGE>



                                TABLE OF CONTENTS
                                -----------------

                                                Page
                                                ----

Where you Can Find More Information .........    3

Who Should Invest ...........................    3

Summary .....................................    4

Risk Factors ................................    6

Use of Proceeds .............................   11

Capitalization ..............................   13

Management's Discussion and Analysis of
         Financial Condition and Results of
         Operations .........................   14

Selected Financial Information of the Company   18

History and Business ........................   20

Management ..................................   34

Transactions with Management ................   37

Stockholders ................................   39

Description of Debentures ...................   40

Plan of Offering ............................   47

Legal Opinions ..............................   50

Experts .....................................   50

Index to Financial Statements ...............   51

Table 1 -- Mortgages Receivable .............   22



<PAGE>





UNTIL  __________,  1999 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL DEALERS
EFFECTING   TRANSACTIONS   IN  THE   REGISTERED   SECURITIES,   WHETHER  OR  NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD   ALLOTMENTS  OR
SUBSCRIPTIONS.



<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30.           Other Expenses of Issuance and Distribution.
- --------           --------------------------------------------

                   The following statement sets forth the amounts of expenses in
connection  with the offering of the  Debentures  pursuant to this  registration
statement, all of which shall be borne by the Company.

                                      Amount*
                                      -------
Securities and Exchange Commission
 Registration Fee ................   $  1,667
EDGAR Expenses ...................      5,000
Printing and Engraving Expenses ..     20,000
Accounting Fees and Expenses .....     15,000
Legal Fees and Expenses ..........     40,000
Blue Sky Fees and Expenses .......     15,000
Trustees' Fees and Expenses ......      5,000
Miscellaneous ....................      8,333
                                     --------
Total ............................   $110,000
*Estimated amounts of expenses ...

Item 31.           Sales to Special Parties.
- --------           -------------------------

                   Not applicable.

Item 32.           Recent Sales of Unregistered Securities.
- --------           ----------------------------------------

                   During the 3rd Quarter of Calendar 1998,  the  Certificate of
Incorporation  of the  Company  was  amended  to  create a new  class of  stock,
designated  Class B Stock and  consisting  of 100 shares,  without par value.  A
total of 15.89  shares of Class B Stock were issued to an officer of the Company
for cash  consideration of $100,000.  The shares were issued in reliance upon an
exemption  from  registration  pursuant to Section 4(2) of the Securities Act of
1933, as amended.

Item 33.           Indemnification of Directors and Officers.
- --------           ------------------------------------------

                   Sections  721-726 of the New York  Business  Corporation  Law
provide that a corporation  may indemnify its officers and directors (or persons
who have  served,  at the  corporation's  request,  as officers or  directors of
another corporation) against the reasonable expenses, including attorneys' fees,
actually and reasonably  incurred by them in connection  with the defense of any
action by reason of being or having been  directors or officers,  if such person
shall have acted in good faith and in a manner he reasonably  believed to be in,
or not opposed to, the best  interests of the  corporation,  except that if such
action shall be in the right of the corporation,  no such indemnification  shall
be provided as to any claim,  issue or matter as to which such person shall have


                                      II-1


<PAGE>



been  adjudged  to have been  liable to the  corporation  unless and only to the
extent  that the court in which the  action  was  brought,  or, if no action was
brought, any court of competent  jurisdiction  determines upon application that,
in view of all of the  circumstances  of the case,  the  person  is  fairly  and
reasonably entitled to indemnification.

                   The Company's By-laws provide that the Company will indemnify
the officers and directors of the Company to the fullest extent  permitted under
the  laws of New York  State.  In that  regard,  the  Company  is  obligated  to
indemnify  officers  and  directors  of the Company from and against any and all
judgments, fines, amounts paid in settlement, and reasonable expenses, including
attorneys' fees, actually and necessarily  incurred by an officer or director as
a result of any action or proceeding,  or any appeal therein, to the extent such
amounts  may be  indemnified  under the laws of New York  State;  and to pay any
officer or director of the Company,  in advance of the final  disposition of any
civil or criminal proceeding,  the expenses incurred by such officer or director
in defending  such action or proceeding.  The Company's  obligation to indemnify
its  officers  and  directors  continues  to  individuals  who have ceased to be
officers  or   directors   of  the  Company  and  to  the  heirs  and   personal
representatives  of former  officers and  directors of the Company.  The form of
Underwriting  Agreement  included as an exhibit to this  Registration  Statement
provides for indemnification of the Company, its officers and directors, against
certain liabilities.

Item 34.           Treatment of Proceeds from Stock Being Registered.
- --------           --------------------------------------------------

                   Not applicable.

Item 35.           Financial Statements and Exhibits.
- --------           ----------------------------------

                   (a)    Financial Statements:

                   See Index to Financial Statements of the Company.

                   (b)    The following exhibits are filed as part of this
Registration Statement:

Exhibit No.
- -----------

1.1                Form of Underwriting Agreement between the Company
                   and Sage, Rutty & Co., Inc. (the "Underwriter").

1.2                Form of Selected Dealer Agreement.

3.1                Certificate of Incorporation of the Company.1

3.2                Certificate of Amendment to Certificate of
                   Incorporation.2

3.2                By-laws of the Company.3



                                     II - 2


<PAGE>



4.1                Form of Indenture between the Company and The Bank
                   of New York, as Trustee (the "Trustee").

5.1                Opinion of Harris Beach & Wilcox.

10.1               Form of Escrow Agreement between the Company,
                   the Underwriter and M&T Bank.

10.2               Form of Employment Agreement between the Company and
                   Jerome Dansker.4

10.3               Amendment to Employment Agreement between the Company
                   and Jerome Dansker.2

12.1               Statement re Computation of Ratio of Earnings to
                   Fixed Charges.

21.1               Subsidiaries.

23.1               Consent of Harris Beach & Wilcox is included in the
                   opinion of Harris Beach & Wilcox, filed as Exhibit
                   5.1.

23.2               Consent of Richard A. Eisner & Company, LLP

25.1               Statement of Eligibility and Qualification under
                   Trust  Indenture  Act of 1939 on Form T-1 for The Bank of New
                   York.
- ----------------------------------

(1)  Incorporated  by reference to Registrant's  Registration  Statement on Form
S-18 (File No. 33-27404-NY), declared effective on May 12, 1989.

(2)  Incorporated by reference to Registrant's  Report on Form 10-K for the year
ended December 31, 1998, dated March 31, 1999.

(3)  Incorporated  by reference to Registrant's  Registration  Statement on Form
S-11 (File No. 33-39971), declared effective on May 13, 1991.

(4)  Incorporated  by reference to Registrant's  Registration  Statement on Form
S-11 (File No. 33-96662), declared effective on October 18, 1996.

Item 36.           Undertakings.
- --------           -------------

                   The undersigned registrant hereby undertakes:

                   (1) To file,  during any period in which  offers or sales are
being made, a post-effective amendment to this registration statement;

                            (i)            To include any prospectus required by
Section 10(a)(3) of the Securities Act of 1933;

                                     II - 3


<PAGE>



                           (ii) To reflect in the prospectus any facts or events
arising  after the  effective  date of the  registration  statement (or the most
recent  post-effective   amendment  thereof)  which,   individually  or  in  the
aggregate,  represent a fundamental  change in the  information set forth in the
registration statement;

                           (iii)  To  include  any  material   information  with
respect to the plan of distribution not previously disclosed in the registration
statement  or any  material  change  to  such  information  in the  registration
statement.

                   (2) That, for the purpose of determining  any liability under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                   (3) To remove from  registration by means of a post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

                   (4) That, insofar as indemnification  for liabilities arising
under the  Securities  Act of 1933 may be permitted to  directors,  officers and
controlling persons of the registrant pursuant to the foregoing  provisions,  or
otherwise, the registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for  indemnification  against  such  liabilities  (other than the payment by the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.















                                     II - 4



<PAGE>



                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of New York, State of New York, on May 4, 1999.

                        INTERVEST CORPORATION OF NEW YORK

                        By:              /s/ Lowell S. Dansker
                                         ---------------------
                        Name:            Lowell S. Dansker
                        Title:           President

KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature  appears
below hereby constitutes and appoints, jointly and severally,  Lowell S. Dansker
and Lawrence G. Bergman,  and each of them, as his  attorney-in-fact,  with full
power of  substitution,  for him in any and all capacities,  to sign any and all
amendments to this registration statement (including post-effective amendments),
and any and all  registration  statements  filed  pursuant to Rule 462 under the
Securities  Act of 1933,  as  amended,  in  connection  with or  related  to the
offering contemplated by this registration statement and its amendments, if any,
and to file the same,  with exhibits  thereto and other  documents in connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming  our signatures as they may be signed by our said attorney to any and
all amendments to this registration statement.

                   Pursuant to the  requirements  of the Securities Act of 1933,
this  Registration  Statement  has been signed by the  following  persons in the
capacities indicated as of May 4, 1999.

Signature                                       Capacity
- ---------                                       --------

/s/ Lowell S. Dansker         President (Principal Executive Officer),
- -------------------------     Treasurer, (Principal Financial Officer and
(Lowell S. Dansker)           Principal Accounting Officer) and Director

/s/ Lawrence G. Bergman       Vice President, Secretary and Director
- -------------------------
(Lawrence G. Bergman)

/s/ Jerome Dansker            Chairman, Executive Vice President and Director
- -------------------------
(Jerome Dansker)

                              Director
- -------------------------
(Michael A. Callen)

/s/ Milton F. Gidge           Director
- -------------------------
(Milton F. Gidge)

/s/ William F. Holly          Director
- -------------------------
(William F. Holly)

/s/ Edward J. Merz            Director
- -------------------------
(Edward J. Merz)

/s/ Thomas E. Willett         Director
- -------------------------
(Thomas E. Willett)

/s/ David J. Willmott         Director
- -------------------------
(David J. Willmott)

/s/ Wesley T. Wood            Director
- -------------------------
(Wesley T. Wood)

                                     II - 5


<PAGE>













                                    EXHIBITS

                            TO REGISTRATION STATEMENT

                                       ON

                                    FORM S-11



                              INTERVEST CORPORATION

                                   OF NEW YORK




























                                     II - 6


<PAGE>


                                  EXHIBIT INDEX

Number         Exhibit
- ------         -------

 1.1                    Form of Underwriting Agreement between the Company
                        and Sage, Rutty & Co., Inc. (the "Underwriter").

 1.2                    Form of Selected Dealer Agreement.

 3.1                    Certificate of Incorporation of the Company.1

 3.2                    Certificate of Amendment to Certificate of
                        Incorporation.2

 3.3                    By-laws of the Company.2

 4.1                    Form of Indenture between the Company and The Bank of
                        New York, as Trustee (the "Trustee").

 5.1                    Opinion of Harris Beach & Wilcox.

10.1                    Form of Escrow Agreement between the Company, the
                        Underwriter and Intervest Bank.

10.2                    Form of Employment Agreement between the Company and
                        Jerome Dansker.(3)

10.3                    Amendment to Employment Agreement between the Company
                        and Jerome Dansker.2

12.1                    Statement re Computation of Ratio of Earnings to
                        Fixed Charges.

21.1                    Subsidiaries.

23.1                    Consent of Harris Beach & Wilcox is included in the
                        opinion of Harris Beach & Wilcox, filed as Exhibit 5.1.

23.2                    Consent of Richard A. Eisner & Company, LLP

25.1                    Statement of Eligibility and Qualification under
                        Trust  Indenture Act of 1939 on Form T-1 for The Bank of
                        New York.
- --------------------------

1 Incorporated by reference to Registrant's  Registration Statement on Form S-18
(File No. 33-27404-NY), declared effective on May 12, 1989.

2  Incorporated  by reference to  Registrant's  Report on Form 10-K for the year
ended December 31, 1998.

3 Incorporated by reference to Registrant's  Registration Statement on Form S-11
(File No. 33-39971), declared effective on May 13, 1991.

4 Incorporated by reference to Registrant's  Registration Statement on Form S-11
(File No. 33-96662), declared effective on October 18, 1995.

                                     II - 7

















                                  Exhibit 1.1
                         Form of Underwriting Agreement













<PAGE>

                        INTERVEST CORPORATION OF NEW YORK
                              10 Rockefeller Plaza
                                   Suite 1015
                          New York, New York 10020-1903


                                                                 _________, 1999


Sage, Rutty & Co., Inc.
183 East Main Street, 4th Floor
Rochester, New York 14604

Dear Sirs:

         Intervest  Corporation  of  New  York,  a  New  York  corporation  (the
"Company"),  hereby confirms its agreement with you (sometimes herein called the
"Underwriter") as follows:

         1.       Introductory

         The Company proposes to issue and offer, through the Underwriter acting
as agent for the Company:  $5,500,000  aggregate  principal amount of its Series
__/__/99 Subordinated Debentures in three maturities as follows: $2,500,000 with
a maturity date of July 1, 2002, $1,500,000 with a maturity date of July 1, 2004
and  $1,500,000  with a  maturity  date of July 1,  2006.  All of the  foregoing
debentures  are  referred  to as the  "Debentures."  If at least  $4,500,000  of
Debentures,  without  regard to maturity,  are not sold within 90 days after the
date the Registration  Statement (as defined below) is declared effective by the
Securities  and  Exchange  Commission,  all  subscription  documents  and  funds
(together with any net interest thereon) will be returned to subscribers and the
offering  will  terminate.  The  Debentures  will  be  issued  pursuant  to  the
provisions  of an  Indenture,  dated as of  _______  1, 1999 (the  "Indenture"),
between the Company and The Bank of New York,  as Trustee (the  "Trustee").  The
Debentures will be sold in  denominations  of $10,000 with a minimum purchase of
$10,000,  and are more fully described in the Prospectus  referred to below. The
Company  hereby  appoints the  Underwriter  as its  exclusive  agent to sell the
Debentures,  subject to the terms and provisions of this  Agreement,  on a "best
efforts"  basis with at least  $4,500,000 of the  Debentures,  without regard to
maturity,  required  to be sold  within 90 days after the date the  Registration
Statement  (as  defined  below) is  declared  effective  by the  Securities  and
Exchange  Commission (the  "Termination  Date").  If at least  $4,500,000 of the
Debentures,  without regard to maturity, are sold prior to the Termination Date,
any  remaining  Debentures  may  continue  to be sold  until 120 days  after the
minimum amount has been sold.

         2.       Representations and Warranties of the Company

         The Company  hereby  represents  and warrants to, and agrees with,  the
Underwriter as follows:

                  (a)  A   registration   statement   on  Form  S-11  (File  No.
333-______)  (the  "Registration  Statement")  with  respect to the  Debentures,
including the related Prospectus (the "Prospectus"), and any amendments thereto,
copies of which have  heretofore  been delivered by the Company to you, has been
prepared by the Company in conformity  with the  requirements  of the Securities
Act of 1933, as amended (the "Act") and the published rules and regulations (the
"Rules  and  Regulations")  of  the  Securities  and  Exchange  Commission  (the
"Commission")  under the Act, and has been filed with the  Commission  under the
Act.  The  Company  may file on or prior to the  Effective  Date (as  defined in
Section 3(a)) additional  amendments to said Registration  Statement,  including
the final Prospectus.


                                        1

<PAGE>



                  (b) The Registration  Statement and the Prospectus (other than
the financial  statements and other  financial  data and schedules  which are or
should be contained  therein) conform as to form in all material respects to the
requirements  of the Act and the Rules and  Regulations  and do not  contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the circumstances  under which they were made, not misleading,  and no event has
occurred which should have been set forth in the  Registration  Statement or the
Prospectus  which  has not been so set forth  therein;  provided,  however,  the
Company makes no  representation  or warranty as to statements or omissions made
in reliance upon and in  conformity  with written  information  furnished to the
Company by or on behalf of the Underwriter expressly for use in the Registration
Statement, the Prospectus, or any amendment or supplement thereto.

                  (c)  Neither  the  Commission  nor the  "blue  sky"  or  state
securities  authority of any  jurisdiction  has issued an order (a "Stop Order")
suspending  the  effectiveness  of the  Registration  Statement,  preventing  or
suspending  the  use  of  the  Prospectus,  the  Registration  Statement  or any
amendment or supplement  thereto,  refusing to permit the  effectiveness  of the
Registration  Statement or suspending the  registration of the  Debentures,  nor
have  any  of  such  authorities  instituted  or  threatened  to  institute  any
proceedings with respect to a Stop Order.

                  (d) The  Company and each of the  subsidiaries  of the Company
described  in  the  Prospectus  (the  "Subsidiaries"),   are  corporations  duly
organized,  validly existing and in good standing under the laws of the State of
New York,  with full power and  authority to conduct its own business and own or
lease its properties as described in the  Prospectus,  and is duly qualified and
in good standing as a foreign corporation in each jurisdiction where the conduct
of its  business  or its  ownership  or leasing of  property  requires  it to be
qualified,  except  where the  failure so to  qualify  would not have a material
adverse effect on the Company or the Subsidiaries.

                  (e) The  authorized  capital stock of the Company  consists of
200 shares of common stock,  no par value (the "Common Stock") and 100 shares of
Class B Stock,  no par value (the  "Class B Stock").  There are 31.84  shares of
Common  stock and 15.89  shares of Class B Stock  outstanding,  all of which are
duly authorized, validly issued, fully paid and nonassessable.  The Company owns
all of the outstanding  shares of the Subsidiaries,  free and clear of any liens
or encumbrances and all such shares are duly authorized,  validly issued,  fully
paid and nonassessable.

                  (f) The  financial  statements  of the Company  together  with
related  schedules and notes as set forth in the Registration  Statement and the
Prospectus fairly present the financial condition of the Company and the results
of its operations and the changes in its financial  position as of the dates and
for the  periods  therein  specified  and such  financial  statements  have been
prepared  in  conformity   with   generally   accepted   accounting   principles
consistently applied throughout the periods involved.

                  (g) Except as reflected in or contemplated by the Registration
Statement or the Prospectus,  since the date as of which information is given in
the  Registration  Statement or the Prospectus,  there has not been any material
adverse change in the condition,  financial or otherwise,  of the Company or the
Subsidiaries.   Since  the  date  as  of  which  information  is  given  in  the
Registration   Statement  or  the  Prospectus,   neither  the  Company  nor  the
Subsidiaries  have entered into any transaction,  other than transactions in the
ordinary course of business.

                  (h) There are no actions,  suits or proceedings pending, or to
the knowledge of the Company threatened,  against or with respect to the Company
or its business or assets, or the Subsidiaries,  or their business or assets, at
law or in equity,  or before or by any federal or state  commission,  regulatory
body or administrative  agency or other governmental body,  domestic or foreign,

                                        2

<PAGE>



in which an  adverse  decision  might  have a  material  adverse  effect  on the
business or assets of the Company or the business or assets of the Subsidiaries.

                  (i) The  Company and the  Subsidiaries  have good title to all
properties and assets which the Prospectus indicates are owned by them, free and
clear of all liens,  security  interests,  pledges,  charges,  encumbrances  and
mortgages  (except  as may be  described  in the  Prospectus  or  such as in the
aggregate will not have a material adverse effect upon the business or assets of
the Company or the Subsidiaries).

                  (j) The Company and the Subsidiaries are not in default in any
material  respect under,  and no event has occurred  which,  with the passage of
time or the giving of  notice,  or both,  would  constitute  a material  default
under,  any  contract,  agreement,  instrument,  lease or  license  to which the
Company or the Subsidiaries is a party or by which any of them are bound, except
as may be properly  described in the Prospectus or such as in the aggregate will
not have a material  adverse  effect on the business or assets of the Company or
on the business or assets of the Subsidiaries.  The Company and the Subsidiaries
are not in violation of their certificates of incorporation or bylaws.

                  (k) The  Company  has all  requisite  power and  authority  to
execute,  deliver and carry out the terms and  provisions of this  Agreement and
the Indenture,  and to issue, sell and deliver the Debentures in accordance with
and upon the terms and conditions set forth in this Agreement and the Indenture.
All  necessary  corporate  proceedings  of the  Company  have been duly taken to
authorize  the  execution,  delivery  and  performance  by the  Company  of this
Agreement  and the  Indenture,  and  the  issuance,  sale  and  delivery  of the
Debentures.  This Agreement has been duly authorized,  executed and delivered by
the Company,  is the legal, valid and binding obligation of the Company,  and is
enforceable as to the Company in accordance with its terms,  except as rights to
indemnity  and  contribution  hereunder  may be  limited  by  federal  or  state
securities laws,  court decisions or public policy.  The Indenture has been duly
authorized  by the  Company  and,  when  the  Indenture  has been  executed  and
delivered,  will  constitute  the legal,  valid and  binding  obligation  of the
Company, and will be enforceable as to the Company in accordance with its terms.
The Debentures have been duly authorized by the Company and, when the Debentures
have been  executed and  authenticated  in the manner set forth in the Indenture
and issued,  sold and delivered against payment therefor in accordance with this
Agreement,  will  constitute  the legal,  valid and binding  obligations  of the
Company,  will be enforceable  as to the Company in accordance  with their terms
and the  terms  of the  Indenture  and the  holders  of the  Debentures  will be
entitled to the  benefits  provided by the  Indenture.  The  Debentures  and the
Indenture   conform  to  the  description   thereof  in  the  section   entitled
"DESCRIPTION  OF  DEBENTURES"  in the  Prospectus.  The  enforceability  of this
Agreement,  the  Indenture,  and the  Debentures  is subject in each case to (i)
applicable bankruptcy, moratorium,  insolvency,  reorganization and similar laws
relating to or affecting creditors' rights generally and (ii) general principles
of equity  (regardless of whether such principles are considered in a proceeding
in equity or at law).

                  (l)  No  consent,  authorization,  approval,  order,  license,
certificate  or permit of or from, or  declaration  or filing with, any federal,
state, local or other  governmental  authority or any court or other tribunal is
required  for the  execution,  delivery  or  performance  by the Company of this
Agreement or the Indenture, or the execution, authentication,  issuance, sale or
delivery  of the  Debentures  (except  (i)  registration  under the Act and (ii)
registration or qualification under "blue sky" or state securities laws).

                  (m) No  consent  of any  party  to  any  contract,  agreement,
instrument,  lease or license  to which the  Company  or its  Subsidiaries  is a
party,  or to which any of the  Company's  or its  Subsidiaries'  properties  or
assets are subject,  is required for the  execution,  delivery or performance of
this Agreement, the Indenture, or the execution, authentication,  issuance, sale

                                        3

<PAGE>



and delivery of the Debentures;  and the execution,  delivery and performance of
this Agreement and the Indenture, and the execution,  authentication,  issuance,
sale and  delivery of the  Debentures,  will not  violate,  result in a material
breach  of,  conflict  with or (with or  without  o the  giving of notice or the
passage of time or both) result in a default under any such contract, agreement,
instrument,  lease or license,  or violate the certificate of  incorporation  or
bylaws of the Company or the Subsidiaries,  or violate or conflict with any law,
rule,  regulation,  order,  judgment  or decree  binding  on the  Company or its
Subsidiaries or to which any of the Company's or the Subsidiaries' properties or
assets are subject or result in the creation or imposition  of any lien,  charge
or encumbrance  upon any assets of the Company or its  Subsidiaries  pursuant to
the terms of any contract, agreement,  instrument, lease or license to which the
Company or its  Subsidiaries  is a party or to which any of their  properties or
assets are subject.

                  (n) The Company knows of no outstanding claims for services in
the nature of a finder's fee or origination  fee with respect to the sale of the
Debentures  hereunder  resulting from its acts for which the  Underwriter may be
responsible.

                  (o) The  Company and the  Subsidiaries  have filed all federal
and state tax returns  which were required to be filed by them and have paid all
taxes shown on such returns and all assessments  received by them, to the extent
such taxes or returns have become due (after giving  effect to applicable  grace
periods or extensions, if any).

         3.       Employment of Underwriter

                  (a) Subject to the terms and conditions  herein set forth, the
effective date of this  Agreement  commences on the effective date under the Act
of the  Registration  Statement (the "Effective  Date"),  and the Company hereby
appoints the  Underwriter as its exclusive  agent as of the Effective  Date, for
the purpose of offering the  Debentures as provided in this Agreement on a "best
efforts" basis with at least  $4,500,000 of the  Debentures  required to be sold
within  90 days  after  the  Effective  Date if any  Debentures  are  sold.  The
Underwriter  agrees to use its best efforts to sell the  Debentures as agent for
the Company. It is understood and agreed that there is no firm commitment on the
part of the Underwriter to purchase any of the Debentures.

                  (b) The Underwriter  will offer the Debentures  hereunder at a
price of $10,000 per Debenture. The Underwriter will be entitled to a commission
of three percent (3%) of the purchase price of each  Debenture  maturing July 1,
2002, five percent (5%) of the purchase price of each Debenture maturing July 1,
2004,  and seven percent (7%) of each  Debenture  maturing July 1, 2006, in each
case sold in the offering by the Underwriter or any of its selected dealers.  In
addition,  the  Company  will pay the  Underwriter  a fee in an amount  equal to
one-half of one  percent  (1/2%) of the  aggregate  gross  amount of  Debentures
maturing  July 1, 2002 and one percent  (1%) of the  aggregate  gross  amount of
Debentures  maturing  July 1,  2004 and July 1,  2006,  in each case sold in the
offering,  such fee to be paid upon completion of the offering.  The Underwriter
shall have the right to associate with other dealers selected by the Underwriter
who are  members  of the  National  Association  of  Securities  Dealers,  Inc.,
pursuant  to a written  Selected  Dealer  Agreement,  and to offer a part of the
Debentures to such selected  dealers for sale by them at the offering  price. In
no event  shall  sales be made to  accounts  over which the  Underwriter  or any
dealer may exercise discretionary  authority without the written approval of the
customer  and the  Underwriter  prior to the  execution  of any  order,  and the
Selected  Dealer  Agreement will include  provisions so as to assure  compliance
with this  restriction.  The Selected  Dealer  Agreement  will provide that if a
Debenture is sold through any such selected  dealer,  the Underwriter will allow
to such  selected  dealer the entire  commission  paid by the  Company  for such
Debenture.  If a Debenture is sold directly by the Underwriter,  the Underwriter
will retain the entire  commission paid by the Company for such  Debenture.  The
Underwriter  shall  take  such  steps as it deems  appropriate  to  assure  that
purchasers  of  Debentures  meet  the  suitability  standards  set  forth in the

                                        4

<PAGE>



Prospectus or otherwise imposed by the Company and will maintain for a period of
at least four (4) years a record of the  information  obtained to indicate  that
such standards have been met.

                  (c) The obligation of the  Underwriter to offer the Debentures
is subject to receipt by the  Underwriter  of a copy of written  advice from the
Commission that the Registration  Statement is effective.  It is also subject to
the Debentures  being qualified for offering under  applicable  state securities
laws.

                  (d)  (i)  A  special  interest-bearing  account  (the  "Escrow
Account"')  will be opened and maintained at M&T Bank (the "Bank") in Rochester,
New York,  for the  purpose of holding  subscription  funds in escrow  until the
First Closing Date (as  hereinafter  defined).  The title of the Escrow  Account
will be "Intervest  Corporation of New York Escrow  Account".  All  subscription
funds shall be in the form of wire transfers of immediately  available funds, or
checks,  and all checks should be made payable to "M&T Bank, as Escrow Agent for
Intervest  Corporation of New York." After the First Closing Date all checks for
subscriptions of Debentures  shall be made payable to "Intervest  Corporation of
New York", the Company. The Company, the Underwriter and the Bank will, prior to
the beginning of the offering of the Debentures,  enter into an escrow agreement
with respect to the Escrow  Account in form  satisfactory  to the  parties.  The
parties hereto agree to faithfully  perform their  obligations under such escrow
agreement.  Except to the extent that interest earned on the funds in the Escrow
Account  may be applied  to pay escrow  expenses  in the event the  offering  is
terminated  prior to the First Closing Date,  all costs,  expenses,  and charges
incurred in connection with the Escrow Account shall be paid by the Company.

                           (ii) Until the First Closing Date all funds  received
from  subscribers  by any selected  dealer shall be promptly  transmitted to the
Bank (for deposit in the Escrow  Account),  but in any event such funds shall be
so transmitted by noon of the next business day following the day such funds are
received  from the  subscriber by the selected  dealer.  The  Underwriter  shall
promptly  transmit  to the Bank all funds  received by it from  subscribers  for
deposit  in the  Escrow  Account  in  accordance  with  Rule  15c2-4  under  the
Securities  Exchange Act of 1934, as amended,  but in any event such funds shall
be so transmitted for deposit by noon of the next business day following the day
such funds are received.  After the First  Closing Date all funds  received from
subscribers  by  any  selected  dealer  shall  be  promptly  transmitted  to the
Underwriter for  distribution to the Company,  but in any event such funds shall
be transmitted by noon of the next business day following the day such funds are
received by the selected dealer.

                           (iii) The first  closing  of the  offering  will take
place at the  offices of counsel to the  Company on a date (the  "First  Closing
Date")  which is within ten  business  days  after the date on which  acceptable
subscriptions  have  been  received  in  cleared,  collected  funds for at least
$4,500,000 of Debentures.

                           (iv) On the First Closing Date the  Underwriter  will
cause the Bank to distribute  the funds on deposit in the Escrow  Account to the
Company,  selected dealers and the  Underwriter,  as their interests may appear.
The  Underwriter  will be  entitled  to  cause  the  Bank to  distribute  to the
Underwriter  from the  Escrow  Account  an amount  sufficient  to pay all of the
commissions on the Debentures sold to which the Underwriter and selected dealers
are  entitled  under the  provisions  of Section  3(b)  hereof.  Debentures  may
continue to be offered and sold for up to 120 days after the First Closing Date.
After the First Closing Date,  the  Underwriter  will  distribute the checks for
subscriptions  of Debentures  directly to the Company within one business day of
receipt by the Underwriter. The Company shall, not less frequently than twice in
each calendar month, remit to the Underwriter commissions on the Debentures sold
to which the Underwriter and selected  dealers are entitled under the provisions
of Section 3(b) hereof.

                                        5

<PAGE>



                           (v)  In  the  event  the  offering  pursuant  to  the
Prospectus  is  terminated  prior  to the  First  Closing  Date  for any  reason
whatsoever,  the  Underwriter  shall  promptly  cause  the Bank to refund to the
subscribers  of the  Debentures  all funds which have been received from them by
the Underwriter. Interest earned on funds in the Escrow Account shall be applied
to pay escrow  expenses,  with the  balance of  interest,  if any, to be paid to
subscribers  in  proportion  to the amount of funds paid by each  subscriber  on
subscription  and without regard to the date when such  subscription  funds were
paid by the subscriber.

                  (e) In the event the offering is terminated prior to the First
Closing Date, this Agreement shall terminate,  and upon the payments and refunds
to subscribers  being made as provided in Section 3(d)(v),  neither party hereto
shall have any further liability to the other hereunder.

                  (f) The Company  shall pay all costs and expenses  incident to
the performance of the obligations of the Company hereunder,  including the fees
and expenses of the Company's  counsel and accountants,  registration  fees, the
costs and  expenses  incident to the  preparation,  printing and shipping of the
Registration  Statement,   each  preliminary  prospectus,   if  any,  the  final
Prospectus  and all amendments  and  supplements  thereto and this Agreement and
related documents,  filing fees required to be paid to the National  Association
of  Securities  Dealers,  Inc.,  the  costs  incurred  in  connection  with  the
qualification  of the Debentures  under applicable state securities laws and the
fee of Underwriter's  legal counsel.  The Underwriter  shall pay all other costs
incurred or to be incurred by it, or by its  personnel,  in connection  with the
offering of the Debentures.

         4.       Covenants of the Company

                  (a) The  Company  will  furnish  to the  Underwriter,  without
charge,  as soon as the Registration  Statement or any amendment thereto becomes
effective  or a  supplement  is filed,  two  signed  copies of the  Registration
Statement and each  amendment  thereto,  including all financial  statements and
exhibits,  and two  copies of any  supplement  thereto.  The  Company  will also
furnish to the Underwriter  such number of conformed  copies of the Registration
Statement and of each amendment thereto,  including all financial statements but
excluding exhibits,  and of each supplement thereto, and of the Indenture as the
Underwriter may reasonably request.

                  (b) The Company  will  furnish to the  Underwriter  as soon as
possible after the Effective Date and thereafter  during the period  required by
law  for  the  Prospectus  to be  delivered  in  connection  with  sales  of the
Debentures, as many copies of the Prospectus (and of any amended or supplemented
Prospectus) as the Underwriter may reasonably request. If during such period any
event occurs as a result of which the Registration  Statement or the Prospectus,
as then amended or supplemented, would include an untrue statement of a material
fact or omit to state a material fact  necessary in order to make the statements
made, in the light of the circumstances in which they were made, not misleading,
or it shall be necessary to amend or supplement  the  Registration  Statement or
the Prospectus to comply with the Act or the Rules and Regulations,  the Company
will  forthwith  notify the  Underwriter  thereof and prepare and furnish to the
Underwriter  and dealers  selected by the  Underwriter,  in such quantity as the
Underwriter and such dealers may reasonably  request, an amendment or supplement
which  will  correct  such  statement  or  omission  or cause  the  Registration
Statement  and  the  Prospectus  to  comply  with  the Act  and  the  Rules  and
Regulations.  The Company will not at any time prior to the  expiration  of such
period,  whether before or after the Effective  Date,  file any amendment to the
Registration  Statement of which the Underwriter  will not have been advised and
furnished with a copy, or which is not in compliance  with the Act and the Rules
and Regulations.

                  (c) The  Company  will  use its  best  efforts  to  cause  the
Registration  Statement  to  become  effective  and  will  promptly  advise  the

                                        6

<PAGE>



Underwriter and will confirm such advice in writing, of the following:  (i) when
the Registration  Statement or any  post-effective  amendment thereto shall have
become  effective,  and when any amendment of or supplement to the Prospectus is
filed  with the  Commission;  (ii) when the  Commission  shall make a request or
suggestion for any amendment to the Registration  Statement or the Prospectus or
for additional  information and the nature and substance thereof;  and (iii) the
issuance by the Commission of a stop order  suspending the  effectiveness of the
Registration  Statement or the suspension of the qualification of the Debentures
for sale in any  jurisdiction,  or of the  initiation of any proceeding for that
purpose.

                  (d) The Company  will take all action  necessary to permit the
offering  of the  Debentures  as  contemplated  hereby  under the "blue  sky" or
securities laws of the states in which it determines  that  Debentures  shall be
sold; provided,  however, that the Company shall not be required to qualify as a
foreign  corporation  or to file a consent to service of process in any state in
any action other than one arising out of the offering or sale of the Debentures.
The Company shall furnish the  Underwriter  with written notice as to the states
in which  the  Debentures  are to be  offered,  together  with  such  reasonable
documentation  as may be requested  by the  Underwriter  to  establish  that the
Debentures  have been duly  registered for offer and sale in those states or are
exempt from the registration requirements of such states, including, among other
things,  "blue sky" memoranda or surveys prepared by the Company's  counsel with
respect to those states in which the Company has determined  that the Debentures
are to be offered.  Notwithstanding  the  foregoing,  nothing in this  agreement
shall be construed as obligating the Underwriter or any selected dealers engaged
in the offering of the Debentures to offer Debentures in any states in which the
Underwriter  or  selected  dealer,  as the case may be, is not  registered  as a
broker-dealer.

                  (e) The  Company  will make  generally  available  (within the
meaning  of  Section  11(a) of the Act and the  Rules  and  Regulations)  to its
security  holders,  within 120 days of the first day of the  fiscal  year of the
Company,  an  earnings  statement  of the Company  (which will be in  reasonable
detail and will comply with the  requirements  of Section 11 (a) of the Act, but
need not be audited)  covering the prior fiscal year of the Company,  commencing
with the fiscal year of the Company during which this Agreement is executed.

                  (f) For a period of five years  after the  termination  of the
Offering,  the Company will furnish the Underwriter  without  charge,  within 90
days  after the end of each  fiscal  year,  a copy of its  financial  statements
certified by independent certified public accountants.

                  (g) The  Company  will apply the net  proceeds  received by it
from the  offering  in the  manner  set forth  under  "Use of  Proceeds"  in the
Prospectus.

                  (h) The Company  will furnish to the  Underwriter  as early as
practicable  prior to the First Closing Date, but no less than two full business
days prior thereto,  a copy of the latest available  unaudited interim financial
statements  of the  Company  which have been read by the  Company's  independent
certified  public  accountants,  as  stated  in their  letters  to be  furnished
pursuant to Section 5(f).

                  (i) The Company will comply with all registration, filing, and
reporting  requirements of the Securities  Exchange Act of 1934,  which may from
time to time be  applicable  to the  Company,  and,  for a period of three years
after the termination of the Offering, the Company will furnish the Underwriter,
without charge,  with copies of all filings made with the Commission pursuant to
the Securities Exchange Act of 1934.

                  (j)  The  Company  will  comply  with  all  provisions  of all
undertakings contained in the Registration Statement.


                                        7

<PAGE>



                  (k) Offers and sales of  Debentures  by the Company shall only
be made by persons who meet the safe harbor  provisions  of Rule 3a4-1 under the
Securities Exchange Act of 1934.

         5.       Conditions of Underwriter's Obligations

         The  obligations of the Underwriter as provided herein shall be subject
to the continuing  accuracy of the representations and warranties of the Company
herein  contained  as of the date hereof and through and  including  the date of
termination  of  the  offering,  to  the  performance  by  the  Company  of  its
obligations hereunder theretofore to be performed,  and the following additional
conditions:

                  (a) The Registration  Statement shall have become effective at
the time of any sale of  Debentures  hereunder,  no Stop  Order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceeding  for that  purpose  shall have been  initiated or  threatened  by the
Commission or be pending.

                  (b) The Company shall not have sustained after the date hereof
any material loss or interference  with its business from any calamity,  whether
or not  covered  by  insurance,  which  in your  reasonable  judgment  makes  it
impracticable or inadvisable to sell the Debentures as contemplated hereby.

                  (c)  All  corporate   proceedings   and  related   matters  in
connection  with  the   organization  of  the  Company  and  the   registration,
authorization,  issuance, sale and delivery of the Debentures, and in connection
with this Agreement,  shall be reasonably satisfactory to you and you shall have
been  furnished  with such papers and  information  as you may  reasonably  have
requested in this connection.

                  (d) Between the date hereof and the First Closing Date,  there
shall have been no litigation  instituted or threatened  against the Company and
there shall have been no proceeding instituted or threatened against the Company
before or by any federal or state commission,  regulatory body or administrative
agency or other governmental body,  domestic or foreign,  wherein an unfavorable
ruling,  decision or finding  would  materially  adversely  affect the business,
operations or financial condition or income of the Company.

                  (e) At the time of the execution of this Agreement, and at the
First Closing Date, counsel for the Company shall provide to the Underwriter its
written  opinion,  in  form  and  substance  satisfactory  to  counsel  for  the
Underwriter, with respect to the following matters:

                           (i)       The matters set forth in Paragraph 2(d).

                           (ii)      The matters set forth in Paragraph 2(e).

                           (iii)     The matters set forth in Paragraph 2(k).

                           (iv) To the best of counsel's knowledge,  the matters
         set forth in Paragraphs 2(l) and (m).

                           (v) To the best of counsel's  knowledge,  the matters
         set forth in paragraph 2(h).
         
                           (vi)  That  the  Registration  Statement  has  become
         effective and to the best of counsel's knowledge, the matters set forth
         in Paragraph 2(c).

                           (vii) The matters set forth in paragraph 2(b).


                                        8

<PAGE>



                           (viii) To the best of counsel's knowledge,  there are
         no  contracts,  agreements,  or  other  understandings  required  to be
         described in the Registration Statement or Prospectus or to be filed as
         exhibits to the  Registration  Statement  which are not so described or
         filed.

                  (f) At the First  Closing  Date,  Richard A.  Eisner & Company
shall have  furnished a letter  addressed  to you and dated as of the date it is
required to be delivered in form and substance  reasonably  satisfactory to you,
to the effect  that:  (i) with  respect to the Company  they are, and during the
period covered by their reports included in the  Registration  Statement and the
Prospectus they were,  independent  public accountants within the meaning of the
Act and the Rules and  Regulations,  and the response to Item 509 of  Regulation
S-K as reflected by the Registration  Statement is correct insofar as it relates
to them; (ii) in their opinion, the financial statements of the Company examined
by them at all  dates  and for all  periods  referred  to in their  opinion  and
included in the  Registration  Statement and Prospectus,  comply in all material
respects with the applicable  accounting  requirements  of the Act and Rules and
Regulations;  (iii) on the basis of  certain  indicated  procedures  (but not an
examination  in  accordance  with  generally  accepted  accounting  principles),
including,  but not  limited  to, a  reading  of the  latest  available  interim
unaudited financial  statements of the Company,  whether or not appearing in the
Prospectus,   inquiries  of  the  officers  of  the  Company  or  other  persons
responsible for its financial and accounting matters and a reading of the minute
book of the Company,  nothing has come to their attention which would cause them
to  believe  that (A) there has been any  change in the  capital  stock or other
securities of the Company or any payment or declaration of any dividend or other
distribution  in respect  thereof or  exchange  therefor  from that shown on its
audited balance sheets or a change in the debt of the Company from that shown or
contemplated under  "Capitalization" in the Registration Statement other than as
set forth in or contemplated by the Registration  Statement,  (B) there has been
any material adverse change in the financial  condition of the Company except as
set forth in or contemplated by the Registration Statement, or (C) the unaudited
financial  statements and schedules of the Company  included in the Registration
Statement and Prospectus do not comply in form in all material respects with the
applicable accounting requirements of the Act and Rules and Regulations,  or are
not fairly presented in conformity with generally accepted accounting principles
applied on a consistent  basis; and (iv) they have compared  specific  numerical
data and  financial  information  pertaining  to the  Company  set  forth in the
Registration  Statement  and  Prospectus,  which  have  been  specified  by  the
Underwriter  prior to the date of this  Agreement,  to the extent that such data
and  information  may be  derived  from the  general  accounting  records of the
Company, and found them to be in agreement.

                  (g) The Company shall have furnished or caused to be furnished
to you a  certificate  by the  President of the  Company,  dated as of the First
Closing Date and at the termination of the offering,  to the effect that (i) the
representations  and warranties of the Company herein are true and correct as of
each such date,  and the Company has complied  with all the  agreements  and has
satisfied  all the  conditions  on its part to be  performed  or satisfied at or
prior to each such date; (ii) the  Registration  Statement has become  effective
and no order suspending the effectiveness of the Registration Statement has been
issued and to the best  knowledge of the signer,  no proceeding for that purpose
has been  initiated or  threatened  by the  Commission;  and (iii) except as set
forth in the Registration  Statement and Prospectus,  since the respective dates
as of which and the periods for which  information is given in the  Registration
Statement and Prospectus and prior to the date of such certificate (A) there has
not been any substantial adverse change,  financial or otherwise, in the affairs
or condition of the Company or the  Subsidiaries and (B) neither the Company nor
the Subsidiaries have incurred any liabilities, direct or contingent, or entered
into any transactions, otherwise than in the ordinary course of business.

         6.       Indemnification

                  (a) Subject to the  conditions  set forth  below,  the Company
agrees to indemnify and hold harmless you and each person,  if any, who controls

                                        9

<PAGE>



you within the  meaning  of  Section  15 of the Act,  against  any and all loss,
liability,  claim, damage and expense whatsoever (including, but not limited to,
any and all expense  and  counsel  fees  reasonably  incurred in  investigating,
preparing or defending against any litigation,  commenced or threatened,  or any
claim  whatsoever),  and any and all amounts paid in  settlement of any claim or
litigation,  arising out of, based upon or in connection  with (i) any untrue or
alleged  untrue  statement of a material fact  contained in (A) any  preliminary
prospectus,  the Registration  Statement or the Prospectus (as from time to time
amended and  supplemented)  or (B) any  application  or other  document (in this
Section  6(a) called  "application")  executed by or on behalf of the Company or
based upon written information furnished by or on behalf of the Company filed in
any  jurisdiction  in order to qualify  the  Debentures  under the "blue sky" or
securities  laws  thereof;  (ii)  the  omission  or  alleged  omission  from any
preliminary prospectus, the Registration Statement, the Prospectus (as from time
to time amended and supplemented) or any application of a material fact required
to be stated therein or necessary to make the statements therein not misleading,
unless such  statement or omission was made in reliance  upon and in  conformity
with written  information  furnished to the Company with respect to you by or on
behalf of you expressly for use in any preliminary prospectus,  the Registration
Statement  or  Prospectus  or any  amendment  or  supplement  thereof  or in any
application,  as the case may be;  or (iii) any  breach  of any  representation,
warranty,  covenant,  or agreement of the Company  contained in this  Agreement.
This  indemnity  shall  not  apply to  amounts  paid in  settlement  of any such
litigation if such settlement is effected without the consent of the Company.

                  If any action is brought  against you or any of your officers,
directors, partners, employees, agents or counsel, or any controlling persons of
you (an "indemnified party") in respect of which indemnity may be sought against
the Company  pursuant to the  foregoing  paragraph,  such  indemnified  party or
parties shall promptly  notify the Company in writing of the institution of such
action  (but the failure so to notify  shall not  relieve  the Company  from any
liability it may have other than  pursuant to this Section 6(a)) and the Company
shall  promptly  assume the defense of such action,  including the employment of
counsel  (reasonably  satisfactory  to such  indemnified  party or parties)  and
payment of expenses.  Such indemnified  party or parties shall have the right to
employ its or their own counsel in any such case,  but the fees and  expenses of
such counsel shall be at the expense of such indemnified party or parties unless
the  employment  of such counsel  shall have been  authorized  in writing by the
Company in  connection  with the defense of such action or the Company shall not
have promptly employed counsel reasonably satisfactory to such indemnified party
or parties to have  charge of the  defense  of such  action,  in either of which
events  such fees and  expenses  shall be borne by the  Company  and the Company
shall not have the right to direct the  defense of such  action on behalf of the
indemnified  party  or  parties.  Anything  in this  paragraph  to the  contrary
notwithstanding,  the Company shall not be liable for any settlement of any such
claim or action  effected  without  its  written  consent.  The  Company  agrees
promptly to notify you of the  commencement  of any  litigation  or  proceedings
against the Company or any of its officers or directors in  connection  with the
sale of the Debentures,  any preliminary prospectus, the Registration Statement,
the Prospectus,  any amendment or supplement  thereto or any  application.  With
respect to any untrue statement or alleged untrue statement made in, or omission
or alleged  omission from, any  preliminary  prospectus or the  Prospectus,  the
indemnity  agreement  contained  in  this  Section  6(a)  with  respect  to such
preliminary prospectus or Prospectus,  to the extent it is based on the claim of
a person who purchased  Debentures  directly  from you,  shall not inure to your
benefit  (or,  to the  benefit  of any of your  officers,  directors,  partners,
employees,  agents or counsel, or any person controlling you), if the Prospectus
(or the  Prospectus as amended or  supplemented  if the Company shall have filed
with the Commission  any amendment or supplement  thereto) which shall have been
furnished to you prior to the time you sent written confirmation of such sale to
such person does not contain  such  statement,  alleged  statement,  omission or
alleged  omission and a copy of the  Prospectus (or the Prospectus as amended or
supplemented  if the Company shall have filed with the  Commission any amendment
or supplement thereto) shall not have been sent or given to such person and such
person shall not otherwise  have received a copy thereof at or prior to the time
of the written confirmation of such sale to such person.

                                       10

<PAGE>



                  (b) You agree to indemnify  and hold  harmless the Company and
each of the officers and directors of the Company and each other person, if any,
who controls the Company within the meaning of Section 15 of the Act against any
and  all  such  losses,  liabilities,   claims,  damages  and  expenses  as  are
indemnified  by the Company under Section 6(a) above,  provided,  however,  that
such  indemnification  by you hereunder shall only be with respect to statements
or  omissions,  if any, made in any  preliminary  prospectus,  the  Registration
Statement,   the  Prospectus,   any  amendment  or  supplement  thereof  or  any
application,  in reliance  upon,  and in conformity  with,  written  information
furnished  by or  on  behalf  of  you  expressly  for  use  in  any  preliminary
prospectus,  the  Registration  Statement,  the  Prospectus,  any  amendment  or
supplement thereof or in any of said  applications.  In case any action shall be
brought  against the  Company or any other  person so  indemnified  based on any
preliminary  prospectus,   the  Registration  Statement,  the  Prospectus,   any
amendment or supplement  thereof or any such application and in respect of which
indemnity may be sought  against you, you shall have the rights and duties given
to the Company,  and the Company and each other person so indemnified shall have
the rights and duties given to you by the provisions of Section 6(a) above.

         7.       Underwriter's Representations and Warranties

                  (a) The Underwriter represents and warrants to and agrees with
the Company that: (i) the Underwriter is a corporation  duly organized,  validly
existing and in good standing  under the laws of the State of New York;  (ii) it
is  duly  authorized  to  execute  this  Agreement  and to  perform  its  duties
hereunder,  and the  execution  and  delivery  by it of this  Agreement  and the
consummation  of the  transactions  herein  contemplated  will not result in any
violation of, be in conflict with or constitute a default  under,  any agreement
or instrument to which the  Underwriter  is a party or by which it is bound,  or
any  judgment,  decree,  order,  or,  to its  knowledge,  any  statute,  rule or
regulation   applicable  to  it;  (iii)  the  Underwriter  is  registered  as  a
broker/dealer  with the Commission and is registered as a  broker/dealer  in all
states in which it  conducts  business  and is a member in good  standing of the
National  Association  of Securities  Dealers,  Inc.;  and (iv) there is not now
pending or threatened  against the Underwriter any action or proceeding of which
it has been  advised,  in any court of  competent  jurisdiction  or  before  the
Commission or any state  securities  commission  concerning  its activities as a
broker/dealer, which would materially impair the Underwriter's ability to act as
such pursuant to this Agreement.

                  (b) The Underwriter will deliver a certificate dated as of the
First Closing Date and at the  termination  of the  offering,  and signed by the
president of the Underwriter stating that the representations of the Underwriter
set forth herein are true and correct in all  material  respects as of each such
date.

                  (c) The  Underwriter  covenants  that promptly after the First
Closing  Date,  and until such time as the earlier of:  $5,500,000 in Debentures
are sold,  or the offering is terminated  pursuant to Section 8 hereof,  it will
supply the Company with such  information as the Company may reasonably  request
to be  supplied  to the  securities  commissions  of such  states  in which  the
Debentures have been qualified for sale.

         8.       Effectiveness and Termination

                  (a) This Agreement shall become  effective at 9:00 A.M. on the
first full business day after the  Effective  Date unless prior to such time you
shall have received  notice from the Company that it elects that this  Agreement
shall not become effective.

                  (b) This  Agreement may be terminated by you by written notice
to the Company in the event that the Company shall have failed or been unable to
comply with any of the terms,  conditions or provisions of this Agreement on the

                                       11

<PAGE>



part of the  Company to be  performed,  complied  with or  fulfilled  within the
respective times herein provided for, unless compliance therewith or performance
or satisfaction thereof shall have been expressly waived by you in writing.

                  (c) This  Agreement may be terminated by you by written notice
to the  Company  if you  believe  in your  reasonable  judgment  that a material
adverse  change has occurred in the  management of the Company,  that a material
adverse  change has occurred in the financial  condition or  obligations  of the
Company,  or if the Company shall have sustained a loss by strike,  fire, flood,
accident or other calamity of such a character as, in your reasonable  judgment,
may  interfere  materially  with  the  conduct  of the  Company's  business  and
operations regardless of whether or not such loss shall have been insured.

                  (d) This  Agreement may be terminated by you by written notice
to the Company at any time if, in your reasonable judgment,  the payment for and
delivery of the Debentures is rendered  impracticable or inadvisable because (i)
additional  material  governmental  restrictions  not in force and effect on the
date  hereof  shall  have been  imposed  upon the  registration  and/or  sale of
securities generally,  or (ii) there shall be a material outbreak of hostilities
or a material  escalation of existing  hostilities between the United States and
any foreign power or a formal declaration of war by the United States shall have
occurred,  or (iii)  substantial  and material  changes in the  condition of the
market  (either  generally or with reference to the sale of the Debentures to be
offered  hereby)  beyond  normal   fluctuations   are  such  that  it  would  be
undesirable, impracticable or inadvisable in your reasonable judgment to proceed
with this Agreement or with the offering of the Debentures.

                  (e)  This  Agreement  may be  terminated  by  either  party by
written  notice  to the  other  at any  time  before  it  becomes  effective  as
hereinabove provided.

                  (f) In the event, at any time prior to the First Closing Date,
any action or proceeding  shall be  instituted or threatened  against you in any
court of competent  jurisdiction,  before the Commission or any state securities
commission or in any court  pursuant to any federal,  state,  local or municipal
statute,  concerning your activities as a broker or dealer that would materially
impair  your  ability to act as  Underwriter  pursuant to this  Agreement,  or a
petition  in  bankruptcy  or  insolvency  or  for   reorganization  or  for  the
appointment  of a receiver  or trustee of your  assets is filed or if you make a
assignment  for the benefit of  creditors,  the Company  shall have the right on
three  days'  written  notice to you to  terminate  this  Agreement  without any
liability to you of any kind.

                  (g) This Agreement shall  terminate if at least  $4,500,000 of
the  Debentures,  without regard to maturity,  are not sold within 90 days after
the date the Registration Statement is declared effective by the Commission.

                  (h) Any termination of this Agreement pursuant to this Section
8 shall be without liability (including, but not limited to, loss of anticipated
profits or consequential  damages) on the part of any party hereto,  except that
the Company  shall  nevertheless  be  obligated  to pay to the  Underwriter  its
accountable  out-of-pocket  expenses  pursuant  to  Paragraph  3(f),  unless the
Agreement is  terminated  pursuant to Section  8(f),  and further  provided that
Paragraph 9(b) shall survive the termination of this Agreement.

         9.       Miscellaneous

                  (a)  Whenever  notice is  required by the  provisions  of this
Agreement to be given to the parties hereto, such notice shall be in writing and
shall be sent by certified or registered mail, return receipt requested, postage
prepaid,  and shall be deemed  delivered  two days after  mailing,  and shall be
addressed  to the party to whom such notice is directed at the address set forth
above or at such other address as a party has designated by like notice.

                                       12

<PAGE>


                  (b) The respective indemnities,  agreements,  representations,
warranties and other statements of you and the Company  hereunder,  as set forth
in this Agreement or made pursuant to this Agreement, shall remain in full force
and effect,  regardless  of any  investigation  made by or on behalf of you, the
Company, or any officers, directors or controlling person of you or the Company,
and shall survive delivery ofo and payment for the Debentures.

                  (c) This  Agreement  shall be binding upon and inure solely to
the  benefit of you and the  Company  and,  to the extent  provided in Section 6
hereof,  the officers  and  directors of the Company and any person who controls
you,  the Company and their  respective  successors  and  assigns,  and no other
person shall acquire or have any right under or by virtue of this Agreement.  No
purchaser of any of the  Debentures  shall be construed a successor or assign by
reason merely of such purchase.

                  (d) This Agreement shall be construed and governed by the laws
of the State of New York. This Agreement cannot be changed or terminated orally.

                  (e)  This   Agreement   may  be  executed  in  any  number  of
counterparts,  each of which may be deemed an original and all of which together
will constitute one and the same instrument.

         Please confirm that the foregoing sets forth the Agreement  between you
and the Company by signing and returning to us the enclosed copy of this letter.


                                Very truly yours,

                                INTERVEST CORPORATION OF NEW YORK

                                By:      ______________________________________
                                Name:
                                Title:


WE HEREBY  CONFIRM  AS OF
THE DATE  HEREOF THAT THE
ABOVE  LETTER  SETS FORTH
THE AGREEMENT BETWEEN THE
COMPANY AND UNDERSIGNED.

SAGE, RUTTY & CO., INC.

By:      ___________________________________
Name:
Title:


                                       13






                                  Exhibit 1.2
                       Form of Selected Dealer Agreement






<PAGE>

                             SAGE, RUTTY & CO., INC.
                              183 East Main Street
                                    4th Floor
                            Rochester, New York 14604

                                                            Date: ________, 1999

                            SELECTED DEALER AGREEMENT
                            -------------------------

Dear Sirs:

         Sage, Rutty & Co., Inc., the underwriter (the  "Underwriter")  named in
the Prospectus  (as  hereinafter  defined) has agreed,  subject to the terms and
conditions of that certain underwriting agreement (the "Underwriting Agreement")
dated ___________,  1999,  between the Underwriter and Intervest  Corporation of
New York (the "Issuer"), to act as exclusive agent for the Issuer and to use its
best  efforts to sell an  aggregate  of  $5,500,000  principal  amount of Series
__/__/99  Registered  Floating  Rate  Redeemable  Subordinated  Debentures  (the
"Debentures") of the Issuer,  in three maturities as follows:  $2,500,000 with a
maturity date of July 1, 2002;  $1,500,000 with a maturity date of July 1, 2004;
and  $1,500,000  with a maturity date of July 1, 2006.  The  Debentures are more
particularly described in the enclosed prospectus (the "Prospectus"), additional
copies of which will be supplied in reasonable quantities upon request.

         The  Underwriter  is  offering  a part of the  Debentures  for  sale by
selected  dealers  (the  "Selected  Dealers"),   including  yourself,   who  are
registered   with  the  Securities  and  Exchange   Commission  (the  "SEC")  as
broker-dealers  under the Securities Exchange Act of 1934, as amended (the "1934
Act"),  and who are members in good  standing  of the  National  Association  of
Securities Dealers, Inc. (the "NASD"), on a "best efforts" basis.

         The  offering  is subject to the  delivery of the  Debentures,  and the
acceptance of the offering by the Underwriter, the approval of all legal matters
by counsel, and the terms and conditions herein set forth.

         Subject to the foregoing,  the Underwriter  confirms its agreement with
you (sometimes herein called the "Dealer"') as follows:

         1. Non-Exclusive Right to Offer and Sell.  Underwriter hereby grants to
you the  non-exclusive  right to offer  and sell  the  Debentures  in such  face
amounts and upon such terms as the Underwriter shall from time to time determine
and as set forth in the then effective  Prospectus  relating to such Debentures.
The amount and  maturity  of  Debentures  which the  Underwriter  has  initially
determined  to  permit  you to offer  and  sell is set  forth at the end of this
letter,  although the  Underwriter  reserves the right to change such allotment.
You  agree (a) upon our  request,  to  advise  us of the  number  of  Debentures
allotted to you which remain  unsold;  and (b) at our request,  to stop offering
any such Debentures remaining unsold.

         2.  Compliance  with Laws. A  registration  statement on Form S-11 (the
"Registration Statement") with respect to the Debentures has been filed with the
SEC  and  has  become  effective.  You  agree  to  comply  with  the  applicable
requirements  of the  Securities  Act of 1933, as amended (the "1933 Act"),  the
1934 Act and any  applicable  rules and  regulations  issued under said Acts. No
person is authorized by the Issuer or by the Underwriter to give any information
or to make any  representation  other than those  contained in the Prospectus in
connection with the sale of the Debentures.

         3. Dealer  Representations.  Dealer  represents  that it is a member in
good  standing  of the NASD and  agrees  to abide by all of the NASD  rules  and
regulations, and any interpretations thereof, including, without limitation, the
NASD  interpretation  with respect to Free-Riding  and  Withholding and Sections
8-24, 25 and 36 of Article III of the NASD Rules of Fair  Practice.  Dealer also
agrees to comply with the requirements of all applicable  Federal and State Laws
and  all  rules  and  regulations  thereunder,   and  interpretations   thereof,
promulgated by any regulatory agency having jurisdiction.


                                        1

<PAGE>



         In the event that a domestic or foreign Dealer should sell or offer for
sale the Debentures in any jurisdiction  outside the United States,  Dealer also
agrees to comply with the laws,  rules and  regulations of any  governmental  or
regulatory body applicable within such foreign jurisdiction.

         4. State  Registrations.  You will be informed by the Underwriter as to
the states in which we have been  advised by counsel  that the  Debentures  have
been  qualified  or  registered  for sale or are  exempt  under  the  respective
securities  or "blue sky" laws of such states,  but we have not assumed and will
not  assume  any  obligation  or  responsibility  as to  the  accuracy  of  such
information or as to the eligibility or right of any Selected Dealer to offer or
sell the Debentures in any state.

         5. Underwriter Authority and Liability. The Underwriter shall have full
authority to take such action as it may deem advisable in respect of all matters
pertaining to the offering or arising  thereunder.  The Underwriter shall not be
under any  liability  to you with  respect to any matter,  except such as may be
incurred under the 1933 Act and the rules and regulations thereunder, except for
lack of good faith and except for  obligations  assumed by us in this Agreement,
and no obligation on our part shall be implied or inferred herefrom.

         6. Payment and Procedures.  All  subscriptions for investments shall be
confirmed on forms of a type  acceptable  under the rules and regulations of the
NASD and in accordance with Rule 15c2-8 of the 1934 Act. If at least  $4,500,000
in collected  funds (as defined in the Escrow  Agreement) have been received and
such subscriptions  accepted by the Issuer by ___________,  1999, the Issuer may
close the Offering as to those subscribers (the "First Closing Date"). Until the
First  Closing  Date,  you shall  promptly,  upon receipt of any and all checks,
drafts, and money orders received from prospective purchasers of the Debentures,
transmit,  in accordance  with Rule 15c2-4(b) of the 1934 Act, such items to M&T
Bank, Rochester, New York, as Escrow Agent, for deposit into an account entitled
"Intervest  Corporation  of New York  Escrow  Account",  but in any  event  such
transmittal  to the Escrow Agent shall be made by noon of the next  business day
after your  receipt of such funds.  Any  Debentures  remaining  unsold after the
First  Closing Date may continue to be offered and sold for up to 120 days after
the First  Closing  Date.  After  the First  Closing  Date,  you shall  promptly
transmit any and all checks,  drafts, and money orders received from prospective
purchasers of the Debentures to the Underwriter by noon of the next business day
after you receive such funds. At the same time you deliver funds received to the
Escrow  Agent,  or  directly  to the  Underwriter,  you shall  also  deliver  to
Underwriter,  a written account of each purchaser which sets forth,  among other
things, the name, address and tax  identification  number of the purchaser,  the
number of  Debentures  purchased,  the  maturity  thereof,  and the amount  paid
therefor which shall be  accompanied by a copy of the check and any  transmittal
letter to the Escrow Agent.

         You agree to be bound by the terms of the Escrow Agreement  executed by
Underwriter and the Issuer and acknowledge that you have received a copy of such
Escrow Agreement.

         Until the First  Closing  Date,  checks  shall be made  payable to "M&T
Bank, as Escrow Agent for Intervest  Corporation  of New York".  After the First
Closing  Date,  checks shall be made payable to  "Intervest  Corporation  of New
York",  the Issuer.  Until the First  Closing Date,  any checks  received by the
Escrow  Agent which are made  payable to any party other than the Escrow  Agent,
shall be returned by the Escrow Agent to the  purchaser  who submitted the check
and shall not be accepted.

         All  Debentures  shall be registered and issued as designated by Dealer
after the Closing Dates specified in the Prospectus.

         The Issuer reserves the right to reject any  subscription,  and in such
case,  the Issuer will instruct the Escrow Agent or  Underwriter,  as may be the
case, to return, in full, any payment made in connection therewith.

         If at least  $4,500,000  in  collected  funds (as defined in the Escrow
Agreement) have not been received and such subscriptions  accepted by the Issuer
by _________,  1999, subscription documents and funds shall be promptly returned
to subscribers.  Interest earned on funds in the Escrow Account shall be applied
to pay escrow  expenses,  with the  balance of  interest,  if any, to be paid to
subscribers  in proportion  to the amount of funds paid by each such  subscriber

                                        2

<PAGE>



without regard to the date when such subscription funds were paid. It shall be a
condition  of making any such  refund to a  subscriber,  however,  that there be
delivered to the Escrow Agent a Form W-9 executed by such subscriber.

         7.  Delivery of  Prospectus.  You shall solicit  subscriptions  for the
Debentures only in accordance with the then current Prospectus,  shall deliver a
current Prospectus to each prospective  investor,  shall utilize as solicitation
material only the Prospectus and such supplemental  sales literature as shall be
identified as such and  furnished or  authorized  in writing by the Issuer,  and
shall make no representations  other than those contained in such Prospectus and
supplemental  literature.  You shall also be  responsible  for the  servicing of
investors,  including  responding  to  inquiries  by, and  maintaining  periodic
contacts with, the investor.

         8.  Restrictions on Sales and Purchases of Debentures.  During the term
of this Agreement,  you will not,  directly or indirectly,  buy, sell, or induce
others to buy or sell, the Debentures except (a) pursuant to this Agreement, (b)
as expressly  authorized by the  Underwriter in writing,  or (c) in the ordinary
course of business as broker or agent for a customer  pursuant to an unsolicited
order.  You  represent  that  you  have  not  participated  in  any  transaction
prohibited  by the  preceding  sentence and that you have at all times  complied
with the  provisions of Rule 10b-6 of the 1934 Act  applicable to this offering.
You will take such steps as you deem necessary to assure that  purchasers of the
Debentures  meet  the  suitability  standards  set  forth in the  Prospectus  or
otherwise  imposed by the Issuer and will maintain for a period of at least four
(4) years a record of the  information  obtained to indicate that such standards
have been met.

         9.  Commissions.  You will be  entitled to receive  commissions  in the
amount of $300 on each  Debenture  maturing  July 1,  2002,  commissions  in the
amount of $500 on each Debenture  maturing July 1, 2004, and  commissions in the
amount of $700 on each  Debenture  maturing  July 1, 2006 sold by you under this
Agreement,  provided,  however,  that the  offering  will be  terminated  and no
commissions  will be payable  unless an aggregate of at least  $4,500,000 of the
Debentures, without regard to maturity, are sold by _____________, 1999.

         10.  Dealer  Responsibility  for  Training  and  Representatives.   You
undertake  full  responsibility  for adequate  training of your  salesmen in all
features   of  the   Debentures   offered,   with   special   emphasis   on  the
responsibilities  of such salesmen for full disclosure to prospective  investors
and the necessity of delivering a Prospectus to each  investor.  You will accept
subscriptions only from persons whose investment objectives, to the best of your
knowledge and belief, are consistent with those of the Debentures offered.

         11.  Sales in  Discretionary  Accounts.  You agree  that,  without  the
written  approval of the customer and the Underwriter  prior to the execution of
any  order,   you  will  not  sell  to  any  account  over  which  you  exercise
discretionary  authority any of the Debentures  which you have been allotted and
which are subject to the terms of this Agreement.

         12.  Advertisements.  It is expected that public  advertisement of this
issue will be made on or about the effective date of the Registration Statement.
After the date of appearance of such advertisement, but not before, you are free
to  advertise  over your own name and at your own  expense  and  risk,  subject,
however, to our prior review and approval of any advertisement.

         13.  Termination  of  Agreement.  This  Agreement  may be terminated by
either party at any time by written or telegraphic  notice to the other, but the
Agreement  shall  not be valid  for more  than six (6)  months  from the date of
execution or beyond  completion  of the offering,  whichever is earlier,  except
when  extended by the  Underwriter  to complete the offering of the  Debentures.
Such termination  shall not affect your obligation to comply with this Agreement
nor your right to commissions,  as set forth in Paragraph 9 of this Agreement on
subscriptions confirmed by the Issuer by the time of such termination.

         14.  Relationship  of  Parties.  Nothing  in this  Agreement  shall  be
construed to constitute  Dealer a partner,  employee or agent of the Underwriter
or Issuer,  and neither  Underwriter,  Issuer or Dealer  shall be liable for any
obligation, act or omission of the other to third parties. However, in the event
such a claim is made, you agree to bear your share of any liability  arising out
of such claim.

                                        3

<PAGE>



         15. Dealer Expenses. All expenses incurred by Dealer in connection with
its  activities  under  this  Agreement  shall be borne by Dealer,  except  that
Underwriter will furnish,  without charge, a reasonable quantity of Prospectuses
and supplemental literature as issued.

         16.  Miscellaneous.  This Agreement supersedes all previous agreements,
whether  oral  or  written,  between  Underwriter  and  Dealer  relating  to the
Debentures and may not be modified except in writing.  All previous  agreements,
if any,  whether  oral or  written,  between  Underwriter  and dealer are hereby
canceled.  Neither party hereto  assumes any liability or obligation  toward the
other under this or any previous  agreement,  except as may be specifically  set
forth in this Agreement,  nor is any such liability or obligation to be inferred
or implied hereunder.

         All  communications  from you shall be addressed to the  Underwriter at
the address set forth above.  All  communications  from the  Underwriter  to you
shall be directed to the address to which this letter is mailed.

         This  Agreement  shall be construed in accordance  with the laws of the
State of New York.

         Please confirm that the foregoing sets forth the Agreement  between you
and the  Underwriter  by signing and  returning to us the enclosed  copy of this
letter.

                                      Very truly yours,

                                      SAGE, RUTTY & CO., INC.


                                      By:    __________________________________

                                             __________________________________
                                                           (Title)

WE HEREBY CONFIRM AS OF THE DATE HEREOF
THAT THE ABOVE LETTER SETS FORTH THE
AGREEMENT BETWEEN THE UNDERWRITER AND
THE UNDERSIGNED



                                             AMOUNT AND MATURITY OF
                                             DEBENTURES TO BE OFFERED
                                             FOR SALE BY DEALER:
- -------------------------------------
               (Dealer)
                                            $_______________________________
                                                        July 1, 2002
By:      ______________________________

- -------------------------------------
                  (Title)                   $_______________________________
                                                        July 1, 2004


                                            $_______________________________
                                                        July 1, 2006


                                        4
















                                  Exhibit 4.1
                               Form of Indenture











<PAGE>

            =========================================================


                        INTERVEST CORPORATION OF NEW YORK


                                       AND


                              THE BANK OF NEW YORK
                                   as Trustee



                                    INDENTURE

                        Dated as of ____________ 1, 1999





                                   $5,500,000
                     Series __/__/99 Subordinated Debentures

                           $2,500,000 Due July 1, 2002
                           $1,500,000 Due July 1, 2004
                           $1,500,000 Due July 1, 2006






            =========================================================



<PAGE>


<TABLE>
<CAPTION>

                              CROSS REFERENCE TABLE
                              ---------------------


TIA Section                                                                                       Indenture Section
<S>                                                                                               <C>   
310(a)(1) and (2)..........................                                                                    7.10
310(a)(3) and (4)..........................                                                                    N.A.
310(b).......................................                                                     7.08, 7.10, 11.02
310(c).......................................                                                                  N.A.
311(a) and (b).............................                                                                    7.11
311(c).......................................                                                                  N.A.
312(a).......................................                                                                  2.05
312(b) and (c).............................                                                                    2.06
313(a).......................................                                                                  7.06
313(b)(1)...................................                                                                   N.A.
313(b)(2)...................................                                                                   7.06
313(c).......................................                                                           7.06, 11.02
313(d).......................................                                                                  7.06
314(a).......................................                                                           4.02, 11.02
314(b).......................................                                                                  N.A.
314(c)(1) and (c)(2).......................                                                                   11.03
314(c)(3) and (d)..........................                                                                    N.A.
314(e).......................................                                                                 11.04
314(f).......................................                                                                  N.A.
315(a), (c) and (d)........................                                                                    7.01
315(b).......................................                                                           7.05, 11.02
315(e).......................................                                                                  6.11
316(a)(1)(A)...............................                                                                    6.05
316(a)(1)(B)................................                                                                   6.04
316(a)(2)....................................                                                                  9.02
316(a) Last Paragraph...................                                                                2.10, 11.05
316(b).......................................                                                                  6.07
317(a).......................................                                                            6.08, 6.09
317(b).......................................                                                                  2.04
318(a).......................................                                                                 11.01
</TABLE>

- --------------------------

N.A. means Not Applicable.

Note: This cross reference  table shall not, for any purpose,  be deemed to be a
      part of the Indenture.




<PAGE>


<TABLE>
<CAPTION>

                                   ARTICLE ONE
                   DEFINITIONS AND INCORPORATION BY REFERENCE
                   ------------------------------------------

<S>                                                                                                               <C>
1.01.  Definitions..............................................................................................  1

1.02.  Other Definitions........................................................................................  3

1.03.  Incorporation by Reference of Trust Indenture Act-.......................................................  3

1.04.  Acts of Holders..........................................................................................  3

1.05.  Rules of Construction....................................................................................  4

                                   ARTICLE TWO
                                 THE DEBENTURES
                                 --------------

2.01.  Form and Dating..........................................................................................  5

2.02.  Execution and Authentication.............................................................................  5

2.03.  Registrar and Paying Agent...............................................................................  6

2.04.  Paying Agent to Hold Money in Trust......................................................................  6

2.05.  Debentureholder Lists....................................................................................  6

2.06.  Access of Information to Debentureholders. ..............................................................  7

2.07.  Transfer and Exchange....................................................................................  7

2.08.  Replacement Debentures...................................................................................  8

2.09.  Outstanding Debentures...................................................................................  8

2.10.  Treasury Debentures......................................................................................  8

2.11.  Temporary Debentures.....................................................................................  8

2.12.  Cancellation.............................................................................................  9

2.13.  Defaulted Interest.......................................................................................  9

2.14.  CUSIP Numbers............................................................................................  9




<PAGE>



                                  ARTICLE THREE
                                   REDEMPTION
                                   ----------

<S>                                                                                                               <C>
3.01.  Notices to Trustee.......................................................................................  9

3.02.  Selection of Debentures to be Redeemed..................................................................  10

3.03.  Notice of Redemption....................................................................................  10

3.04.  Effect of Notice of Redemption........................................................................... 10

3.05.  Deposit of Redemption Price.............................................................................. 10

3.06.  Debentures Redeemed in Part.............................................................................. 10

3.07.  Repurchase at Option of Holder........................................................................... 11

                                  ARTICLE FOUR
                                    COVENANTS
                                    ---------

4.01.  Payment of Debentures.................................................................................... 11

4.02.  SEC Reports.............................................................................................. 11

4.03.  Compliance Certificate................................................................................... 12

4.04.  Limitation on Dividends and Stock Purchases.............................................................. 12

4.05.  Pari Passu and Other Indebtedness........................................................................ 12

                                  ARTICLE FIVE
                              SUCCESSOR CORPORATION
                              ---------------------

5.01.  When the Company May Merge, etc.......................................................................... 13

                                   ARTICLE SIX
                              DEFAULTS AND REMEDIES
                              ---------------------

6.01.  Events of Default........................................................................................ 14

6.02.  Acceleration............................................................................................. 14

6.03.  Other Remedies........................................................................................... 15

6.04.  Waiver of Past Defaults.................................................................................. 15

6.05.  Control by Majority...................................................................................... 15



<PAGE>



6.06.  Limitation of Suits...................................................................................... 16

6.07.  Rights of Holders to Receive Payment..................................................................... 16

6.08.  Collection Suit by Trustee............................................................................... 16

6.09.  Trustee May File Proof of Claim.......................................................................... 16

6.10.  Priorities............................................................................................... 16

6.11.  Undertaking for Costs.................................................................................... 17

                                  ARTICLE SEVEN
                                     TRUSTEE
                                     -------

7.01.  Duties of Trustee........................................................................................ 18

7.02.  Rights of Trustee........................................................................................ 18

7.03.  Individual Rights of Trustee............................................................................. 19

7.04.  Trustee's Disclaimer..................................................................................... 19

7.05.  Notice of Defaults....................................................................................... 20

7.06.  Reports by Trustees to Holders........................................................................... 20

7.07.  Compensation and Indemnity............................................................................... 20

7.08.  Replacement of Trustee................................................................................... 21

7.09.  Successor Trustee by Merger, etc......................................................................... 21

7.10.  Eligibility; Disqualification............................................................................ 22

7.11.  Preferential Collection of Claims Against the Company.................................................... 22

7.12.  Paying Agents............................................................................................ 22

                                  ARTICLE EIGHT
                             DISCHARGE OF INDENTURE
                             ----------------------

8.01.  Termination of the Company's Obligations................................................................. 23

8.02.  Application of Trust Money............................................................................... 24

8.03.  Repayment to the Company................................................................................. 24


<PAGE>




                                  ARTICLE NINE
                       AMENDMENTS, SUPPLEMENTS AND WAIVERS
                       -----------------------------------

9.01.  Without Consent of Holders............................................................................... 24

9.02.  With Consent of Holders.................................................................................. 24

9.03.  Execution of Supplemental Indentures..................................................................... 25

9.04.  Compliance with Trust Indenture Act...................................................................... 25

9.05.  Revocation and Effect of Consents........................................................................ 25

9.06.  Notation on or Exchange of Debentures.................................................................... 26

9.07.  Trustee to Sign Amendments, etc.......................................................................... 26

                                   ARTICLE TEN
                                  SUBORDINATION
                                  -------------

10.01.  Agreement to Subordinate................................................................................ 26

10.02.  Debentures Subordinated to Prior Payment of All Senior Indebtedness on
         Dissolution, Liquidation or Reorganization of the Company.............................................. 27

10.03.  Debentureholders to be Subrogated to Rights of Holders of Senior Indebtedness
          ...................................................................................................... 28

10.04.  Obligation of the Company Unconditional................................................................. 28

10.05.  Knowledge of Trustee.................................................................................... 29

10.06.  Application by Trustee of Monies Deposited With It...................................................... 29

10.07.  Subordination Rights Not Impaired by Acts or Omissions of the Company or
         Holders of Senior Indebtedness......................................................................... 29

10.08.  Debentureholders Authorize Trustee to Effectuate Subordination of Debentures
          ...................................................................................................... 30

10.09.  Right of Trustee to Hold Senior Indebtedness............................................................ 30

10.10.  Article Ten Not to Prevent Events of Default............................................................ 30

10.11.  No Fiduciary Duty Created to Holders of Senior Indebtedness............................................. 30


<PAGE>



10.12.  Trustee's Compensation Not Prejudiced................................................................... 30

                                 ARTICLE ELEVEN
                                  MISCELLANEOUS
                                  -------------

11.01.  Trust Indenture Act Controls............................................................................ 30

11.02.  Notices................................................................................................. 30

11.03.  Certificate and Opinion as to Conditions Precedent...................................................... 31

11.04.  Statements Required in Certificate or Opinion........................................................... 31

11.05.  Rules by Trustee and Agents............................................................................. 32

11.06.  Legal Holidays.......................................................................................... 32

11.07.  Governing Law........................................................................................... 32

11.08.  No Recourse Against Others.............................................................................. 32

11.09.  Successors.............................................................................................. 32

11.10.  Duplicate Originals..................................................................................... 32

11.11.  Separability............................................................................................ 33

</TABLE>


<PAGE>



         INDENTURE, dated as of ______ 1, 1999, between INTERVEST CORPORATION OF
NEW YORK, a New York corporation  (the  "Company"),  and THE BANK OF NEW YORK, a
New York banking corporation, as trustee (the "Trustee").

         Intending to be legally bound hereby,  each party agrees as follows for
the  benefit  of the other  party and for the equal and  ratable  benefit of the
Holders of the Company's Series __/__/99 Subordinated Debentures.

                                   ARTICLE ONE

                   DEFINITIONS AND INCORPORATION BY REFERENCE
                   ------------------------------------------

         SECTION 1.01.  Definitions.

         "Affiliate"  means any person  directly or  indirectly  controlling  or
controlled by or under direct or indirect common control with the Company or any
Subsidiary. For purposes of this definition, "control" when used with respect to
any person means the power to direct the management and policies of such person,
directly or indirectly,  whether through the ownership of voting securities,  by
contract  or  otherwise;  and the  terms  "controlling"  and  "controlled"  have
meanings correlative to the foregoing.

         "Agent" means any Registrar, Paying Agent or co-Registrar.

         "Board of Directors" means the Board of Directors of the Company or any
committee of that Board duly authorized to act for it hereunder.

         "Business Day" means a day that is not a Legal Holiday.

         "Capital  Stock" means any and all shares,  interests,  participations,
rights or other equivalents (however designated) of corporate stock.

         "Company"  means  the  party  named as such in this  Indenture  until a
successor  replaces  it  pursuant  to  the  applicable   provisions  hereof  and
thereafter means any such successor.

         "Debentures" means: the Series __/__/99 Subordinated Debentures, issued
under this Indenture, in three maturities as follows: July 1, 2002, July 1, 2004
and July 1, 2006; as amended or  supplemented  from time to time pursuant to the
terms of this Indenture; "Debenture" means any one of such Debentures.

         "Default"  means any event which is, or after notice or passage of time
or both would be, an Event of Default.

         "Holder"  or  "Debentureholder"  means  the  person  in  whose  name  a
Debenture is registered on the Registrar's books.


                                        1

<PAGE>



         "Indebtedness"   means,   with  respect  to  any  person:   (i)(A)  all
indebtedness  of such person for borrowed  money,  (B) all  indebtedness of such
person which is evidenced by a note, debenture, bond or other similar instrument
(including  capitalized  lease  and  purchase  money  obligations),  and (C) all
indebtedness  (including  capitalized lease  obligations)  incurred,  assumed or
given in the  acquisition  (whether by way of purchase,  merger or otherwise) of
any  business,  real  property or other assets  (except  assets  acquired in the
ordinary  course of the acquiror's  business);  (ii) any  indebtedness of others
described in the  preceding  clause (i) which such person has  guaranteed or for
which it is otherwise  liable;  and (iii) any amendment,  renewal,  extension or
refunding of any indebtedness referred to in clauses (i) and (ii) above.

         "Indenture"  means this instrument as originally  executed or as it may
from  time  to  time  be  supplemented  or  amended  by one or  more  indentures
supplemental hereto entered into pursuant to the applicable provisions hereof.

         "Maturity" means any of the three maturities of Debentures issued under
this Indenture.

         "Officer"  means the  Chairman or  co-Chairman  of the Board,  the Vice
Chairman of the Board, the President,  any Vice President,  the Treasurer or the
Secretary of the Company.

         "Officers'  Certificate"  means a certificate signed by two Officers or
by an Officer  and an  Assistant  Treasurer  or an  Assistant  Secretary  of the
Company.

         "Opinion of Counsel" means a written opinion from legal counsel who may
be counsel for the Company or other counsel who is acceptable to the Trustee.

         "person" means any individual, corporation, partnership, joint venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or other agency or political subdivision thereof.

         "principal" of a debt security means the principal of the security plus
the premium, if any, on the security.

         "Responsible Officer", when used with respect to the Trustee, means any
officer of the Trustee assigned by the Trustee to administer its corporate trust
business.

         "SEC" means the Securities and Exchange Commission.

         "Subsidiary"  means a corporation,  a majority of whose voting stock is
owned by the  Company or a  Subsidiary.  Voting  stock is Capital  Stock  having
voting power under ordinary circumstances to elect directors.

         "TIA"  means  the  Trust  Indenture  Act of 1939 (15 U.S.  Code  ss.ss.
77aaa-77bbbb)  as in effect on the date this  Indenture was executed,  except as
provided in Section 9.04.


                                        2

<PAGE>



         "Trustee"  means  the  party  named as such in this  Indenture  until a
successor replaces it and thereafter means the successor.

         "United States" means the United State of America.

         SECTION 1.02.  Other Definitions.

                  Term                               Defined in Section
                  ----                               ------------------

                  "Bankruptcy Law"                           6.01
                  "Custodian"                                6.01
                  "Event of Default"                         6.01
                  "Legal Holiday"                           11.06
                  "Paying Agent"                             2.03
                  "Registrar"                                2.03
                  "Restricted Payments"                      4.04
                  "Senior Indebtedness"                     10.01
                  "U.S. Government Obligations"              8.01

         SECTION  1.03.  Incorporation  by  Reference  of Trust  Indenture  Act.
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

         "Commission" means the SEC.

         "indenture securities" means the Debentures.

         "indenture security holder" means a Debentureholder.

         "indenture to be qualified" means this Indenture.

         "indenture trustee" or "institutional trustee" means the Trustee.

         "obligor" on the  indenture  securities  means the Company or any other
         obligor on the Debentures.

         All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA  reference  to  another  statute or defined by SEC rules have the
meanings assigned to them.

         SECTION 1.04. Acts of Holders. (a) Any request, demand,  authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Holders  may be embodied  in and  evidenced  by one or more
instruments of  substantially  similar tenor signed by such Holders in person or

                                        3

<PAGE>



by agent duly appointed in writing;  and, except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee and, where it is hereby expressly required,  to the
Company.  Such instrument or instruments  (and the action  embodied  therein and
evidenced  thereby)  are herein  sometimes  referred  to as the "Act" of Holders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose  of this  Indenture  and  conclusive  in  favor of the  Trustee  and the
Company, if made in the manner provided in this Section.

         (b) The  fact  and  date of the  execution  by any  person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a  signer  acting  in a  capacity  other  than  his  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his authority.  The fact and date of the execution of any such  instrument or
writing,  or the authority of the Person  executing the same, may also be proved
in any other manner which the Trustee deems sufficient.

         (c) The ownership of Debentures  shall be proved by the registration of
the books of the Registrar.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other Act of the  Holder of any  Debenture  shall  bind  every  future
Holder of the same Debenture and the Holder of every  Debenture  issued upon the
registration of transfer  thereof or in exchange  therefor or in lieu thereof in
respect of anything  done,  omitted or suffered to be done by the Trustee or the
Company in reliance thereon, whether or not notation of such action is made upon
such Debenture.

         (e) If the Company shall solicit from the Holders any request,  demand,
authorization, direction, notice, consent, waiver or other Act, the Company may,
at its option,  by or pursuant  to a Board  Resolution,  fix in advance a record
date for the  determination  of Holders  entitled to give such request,  demand,
authorization,  direction, notice, consent, waiver or other Act, but the Company
shall have no obligation to do so. If such a record date is fixed, such request,
demand,  authorization,  direction,  notice, consent, waiver or other Act may be
given  before or after such record  date,  but only the Holders of record at the
close of  business  on such  record  date shall be deemed to be Holders  for the
purposes  of  determining  whether  Holders  of  the  requisite   proportion  of
outstanding  Debentures  have authorized or agreed or consented to such request,
demand, authorization,  direction, notice, consent, waiver or other Act, and for
that  purpose  the  outstanding  Debentures  shall be computed as of such record
date; provided that no such  authorization,  agreement or consent by the Holders
on such record date shall be deemed  effective  unless it shall become effective
pursuant to the provisions of this Indenture not later than six months after the
record date.

         SECTION  1.05.  Rules of  Construction.  Unless the  context  otherwise
requires: (i) a term has the meaning assigned to it; (ii) an accounting term not

                                        4

<PAGE>



otherwise  defined has the meaning  assigned to it in accordance  with generally
accepted accounting principles;  (iii) "or" is not exclusive;  and (iv) words in
the singular include the plural, and words in the plural include the singular.

                                   ARTICLE TWO

                                 THE DEBENTURES
                                 --------------

         SECTION  2.01.  Form  and  Dating.  The  Debentures  and the  Trustee's
certificate of  authentication  shall be substantially in the forms set forth in
Exhibits A, B and C which are incorporated in and form a part of this Indenture.
The  Debentures may have  notations,  legends or  endorsements  required by law,
securities  exchange  rule or usage.  The Company  shall approve the form of the
Debentures  and any notation,  legend or  endorsement  on them and its execution
shall constitute  conclusive  evidence of its approval.  Each Debenture shall be
dated the date of its authentication.  The terms and provisions contained in the
forms of Debenture annexed hereto as Exhibits A, B and C shall  constitute,  and
are hereby expressly made, a part of this Indenture.

         SECTION 2.02. Execution and Authentication.  Two Officers shall execute
the Debentures for the Company by manual or facsimile  signature.  The Company's
seal shall be affixed or reproduced on the Debentures.

         If an Officer  whose  signature  is on a Debenture no longer holds that
office at the time the Registrar,  as  hereinafter  defined,  authenticates  the
Debenture, the Debenture shall be valid nevertheless.

         A Debenture  shall not be valid until the Registrar  manually signs the
certificate  of  authentication  on  the  Debenture.   The  signature  shall  be
conclusive  evidence  that the  Debenture  has  been  authenticated  under  this
Indenture.

         The Registrar shall  authenticate  Debentures for original issue in the
aggregate principal amount of up to $5,500,000 (but not more than: $2,500,000 of
Debentures  maturing July 1, 2002;  $1,500,000  of  Debentures  maturing July 1,
2004; or $1,500,000 of Debentures maturing July 1, 2006) upon a written order of
the Company  signed by two Officers or by an Officer and an Assistant  Treasurer
of the Company. The order shall specify the amount and Maturity of Debentures to
be authenticated, whether interest on the Debentures will accrue or will be paid
quarterly,  and the date on which  the  original  issue of  Debentures  is to be
authenticated.  The aggregate principal amount of Debentures  outstanding at any
time may not exceed the amount set forth  above  except as  provided in Sections
2.08 and 2.09.

         The Registrar  may appoint an  authenticating  agent  acceptable to the
Company  to  authenticate  Debentures.  Unless  limited  by the  terms  of  said
appointment,  an authenticating  agent may authenticate  Debentures whenever the
Registrar may do so. Each reference in this Indenture to  authentication  by the
Registrar includes authentication by such authenticating agent.

                                        5

<PAGE>



An authenticating agent has the same rights as an Agent to deal with the Company
or an Affiliate.

         The  Debentures  shall be  issuable  only in  registered  form  without
coupons and only in denominations of $10,000 and any integral multiple thereof.

         SECTION 2.03. Registrar and Paying Agent. The Company shall maintain an
office or agency where  Debentures may be presented for registration of transfer
or for exchange  ("Registrar")  and an office or agency where  Debentures may be
presented for payment ("Paying  Agent").  The Registrar shall keep a register of
the Debentures  and of their transfer and exchange.  The Company may have one or
more  co-Registrars and one or more additional  Paying Agents.  The term "Paying
Agent"  includes  any  additional  paying  agent.  The  Company  or  any  of its
Subsidiaries may act as Paying Agent, Registrar or co-Registrar.

         The Company shall enter into an appropriate  agency  agreement with any
Agent  not a  party  to  this  Indenture.  The  agreement  shall  implement  the
provisions of this Indenture that relate to such Agent and shall incorporate the
provisions  of the TIA.  The  Company  shall  notify the Trustee of the name and
address of any such  Agent.  If the Company  fails to  maintain a  Registrar  or
Paying Agent, upon notification and delivery of necessary  records,  the Trustee
shall  act as  such  and  shall  be  entitled  to  appropriate  compensation  in
accordance with the provisions of Section 7.07.

         The Company initially appoints THE BANK OF NEW YORK, a New York banking
corporation, as Registrar and the Company shall act as Paying Agent.

         SECTION  2.04.  Paying Agent to Hold Money in Trust.  The Company shall
require  each Paying  Agent to agree in writing to hold in trust for the benefit
of the  Debentureholders  or the Trustee all money held by the Paying  Agent for
the payment of principal of or interest on the  Debentures,  and the Company and
the Paying  Agent shall each notify the Trustee of any default by the Company in
making any such  payment.  While any such  default  continues,  the  Trustee may
require  a  Paying  Agent to pay all  money  held by it to the  Trustee.  If the
Company or a Subsidiary  acts as Paying Agent,  it shall segregate the money and
hold it as a separate  trust fund.  The Company at any time may require a Paying
Agent to pay all  money  held by it to the  Trustee.  Upon such  payment  to the
Trustee the Paying Agent shall have no further liability for the money delivered
to the Trustee.

         SECTION 2.05.  Debentureholder  Lists. The Trustee shall preserve in as
current a form as is reasonably practicable the most recent list available to it
of the  names and  addresses  of  Debentureholders.  If the  Trustee  is not the
Registrar,  the Company  shall  furnish to the Trustee at least every six months
and at such other times as the Trustee may request in writing,  a list,  in such
form and as of such date as the Trustee may reasonably require, of the names and
addresses of Debentureholders.


                                        6

<PAGE>



         SECTION 2.06.  Access of Information to  Debentureholders.  Within five
business days after the receipt by the Trustee of a written  application  by any
three or more Debentureholders stating that the applicants desire to communicate
with other  Debentureholders with respect to their rights under the Indenture or
under the Debentures,  and accompanied by a form of proxy or other communication
which such applicants  proposed to transmit,  and by reasonable  proof that each
such  applicant  has  owned a  Debenture  for a period  of at least  six  months
preceding  the date of such  application,  the Trustee  shall,  at its election,
either:

                  (a) afford to such applicants access to all information in the
possession of the Trustee as to the names and addresses of the Debentureholders;
or

                  (b) inform such  applicants  as to the  approximate  number of
Debentureholders  according  to the most  recent  information  so  furnished  or
received  by the  Trustee,  and as to the  approximate  cost of  mailing to such
Debentureholders the form of proxy or other communication,  if any, specified in
such application.

         If the Trustee shall elect not to afford such applicants access to such
information,  the Trustee shall,  upon the written  request of such  applicants,
mail  to all  the  Debentureholders  copies  of  the  form  of  proxy  or  other
communication  which is  specified in the request,  with  reasonable  promptness
after a tender to the Trustee of the  material  to be mailed and of payment,  or
provision for the payment,  of the reasonable  expenses of such mailing,  unless
within five days after such tender,  the Trustee shall mail to such  applicants,
and file with the SEC  together  with a copy of the  material  to be  mailed,  a
written  statement  to the effect  that,  in the  opinion of the  Trustee,  such
mailing would be contrary to the best interests of the Debentureholders or would
be in violation of  applicable  law.  Such written  statement  shall specify the
basis of such opinion.

         The Company,  the Trustee, the Registrar and anyone else shall have the
protection of TIA ss.312.

         SECTION 2.07.  Transfer and Exchange.

         (a) The Debentures have not been registered under the Securities Act of
1933, as amended (the "Act") or under any  applicable  state  securities law and
may  not be  transferred,  sold  or  otherwise  disposed  of in the  absence  of
effective  registration  under  the  Act or an  opinion  of  counsel  reasonably
satisfactory to the Company that such registration is not required under the Act
and the rules and regulations  promulgated  thereunder or such state  securities
law. The  Debentures may contain a legend  setting forth these  restrictions  on
transfer.

         (b) Where a Debenture is presented to the  Registrar or a  co-Registrar
with a request to register a transfer, the Registrar shall register the transfer
as requested if its  requirements for such transaction are met. Where Debentures
of one Maturity are presented to the Registrar or a co-Registrar  with a request
to  exchange  them  for  an  equal  principal  amount  of  Debentures  of  other
denominations  of the same  Maturity,  the Registrar  shall make the exchange as
requested  if  its  requirements  for  such  transaction  are  met.   Debentures

                                        7

<PAGE>



containing  a  particular  CUSIP  Number  may not be  exchanged  for  Debentures
containing  another  CUSIP  Number.  To permit  transfers  and  exchanges,  upon
surrender of any Debenture for  registration of transfer at the office or agency
maintained pursuant to Section 2.03, the Company shall execute and the Registrar
shall  authenticate  Debentures  to be issued upon  transfer or exchange.  If so
requested by the Registrar, all Debentures presented for exchange,  registration
of transfer,  redemption or payment shall be accompanied by a written instrument
of  transfer  in  form  satisfactory  to the  Registrar,  duly  executed  by the
registered owner or by his attorney duly authorized in writing.  Any exchange or
transfer shall be without charge to the Debentureholder, except that the Company
may require  payment from the  Debentureholder  of a sum sufficient to cover any
tax or other  governmental  charge that may be imposed in relation thereto.  The
Registrar shall not transfer or exchange any Debenture or portion of a Debenture
selected for redemption,  or transfer or exchange any Debentures for a period of
15 days before a selection of Debentures to be redeemed.

         SECTION  2.08.  Replacement  Debentures.  If a mutilated  Debenture  is
surrendered  to the  Registrar  or if the Holder of a Debenture  claims that the
Debenture has been lost,  destroyed or wrongfully taken, the Company shall issue
and the Registrar shall authenticate a replacement Debenture if the requirements
of the Company or the Registrar for such  transaction are met. The Registrar may
require an  indemnity  bond which  shall be  sufficient  in the  judgment of the
Registrar and the Company to protect the Company,  the Trustee,  the  Registrar,
any Agent or any authenticating agent from any loss which any of them may suffer
if a Debenture is replaced, destroyed, lost or wrongfully taken. The Company may
charge  such  Holder  for  its  expenses  in  replacing  such  Debenture.  Every
replacement Debenture is an additional obligation of the Company.

         SECTION 2.09.  Outstanding  Debentures.  Debentures  outstanding at any
time are all Debentures authenticated by the Registrar except for those canceled
by it,  those  delivered  to it for  cancellation,  and those  described in this
Section 2.09. A Debenture does not cease to be  outstanding  because the Company
or one of its Subsidiaries holds the Debenture.

         If a Debenture is replaced  pursuant to Section  2.08,  it ceases to be
outstanding  unless the Trustee or the Registrar  receives proof satisfactory to
it that the replaced Debenture is held by a bona fide purchaser.

         If the Paying Agent (other than the Company or a Subsidiary) holds on a
redemption date or maturity date money  sufficient to pay Debentures  payable on
that date, then on and after that date such Debentures  shall be deemed to be no
longer outstanding and interest on them shall cease to accrue.

         SECTION 2.10. Treasury  Debentures.  In determining whether the Holders
of the required amount of Debentures have concurred in any direction,  waiver or
consent,  and for the purpose of calculating and making payments of interest and
selecting  Debentures  for  redemption,  Debentures  owned by the  Company or an
Affiliate  shall be  disregarded,  except that for the  purposes of  determining

                                        8

<PAGE>



whether the Trustee  shall be protected in relying on any  direction,  waiver or
consent,  only  Debentures  the Trustee  actually knows are so owned shall be so
disregarded.

         SECTION 2.11.  Temporary  Debentures.  Until definitive  Debentures are
ready for delivery,  the Company may prepare and the Trustee shall  authenticate
temporary Debentures. Temporary Debentures shall be substantially in the form of
definitive  Debentures  but may  have  variations  that  the  Company  considers
appropriate for temporary  Debentures.  Without  unreasonable delay, the Company
shall  prepare and the  Trustee  shall  authenticate  definitive  Debentures  in
exchange for temporary  Debentures.  Until such exchange,  temporary  Debentures
shall be entitled to the same rights,  benefits  and  privileges  as  definitive
Debentures.

         SECTION  2.12.  Cancellation.  The  Company  at any  time  may  deliver
Debentures to the Trustee or the Registrar for  cancellation.  The Registrar and
Paying Agent shall forward to the Trustee any Debentures surrendered to them for
transfer,  exchange or payment.  The  Trustee or the  Registrar  and no one else
shall cancel and may destroy any Debentures surrendered for transfer,  exchange,
payment or cancellation and deliver a certificate of any such destruction to the
Company unless the Company  instructs the Trustee or the Registrar in writing to
deliver the Debentures to the Company.  The Company may not issue new Debentures
to replace,  or reissue or recall Debentures that it has (i) paid or redeemed or
(ii)  purchased  or  otherwise  acquired  and  delivered  to the  Trustee or the
Registrar for cancellation.

         SECTION 2.13. Defaulted Interest.  If the Company defaults in a payment
of  interest  on the  Debentures,  it shall pay the  defaulted  interest  to the
persons who are  Debentureholders  on a  subsequent  special  record  date.  The
Company shall fix the special  payment date and special record date. The special
record  date shall be at least 15 days prior to the  special  payment  date.  At
least 15 days before such special  record date,  the Company  shall mail to each
Debentureholder  a notice that  states such  special  record  date,  the special
payment  date and the amount of defaulted  interest to be paid.  The Company may
pay defaulted interest in any other lawful manner. Pursuant to Section 4.01, the
Company shall pay interest on overdue  installments  of interest,  to the extent
lawful.

         SECTION 2.14. CUSIP Numbers.  The Company in issuing the Debentures may
use "CUSIP"  numbers (if then  generally in use),  and, if so, the Trustee shall
use  "CUSIP"  numbers in notices of  redemption  as a  convenience  to  Holders;
provided that any such notice may state that no representation is made as to the
correctness  of such numbers either as printed on the Debentures or as contained
in any notice of a redemption  and that reliance may be placed only on the other
identification numbers printed on the Debentures,  and any such redemption shall
not be affected by any defect in or omission of such numbers.



                                        9

<PAGE>



                                  ARTICLE THREE

                                   REDEMPTION
                                   ----------

         SECTION 3.01. Notices to Trustee. The Debentures may be redeemed at any
time in whole or in part, at the  redemption  price(s) set forth in section 5 of
the  Debentures.  The  Registrar  may  select  for  redemption  portions  of the
principal  amount of  Debentures  that have  denominations  larger than $10,000.
Debentures  and  portions  of them it selects  shall be in amounts of $10,000 or
integral multiples of $10,000.  If the Company elects to redeem  Debentures,  it
shall notify the Registrar in writing of the  redemption  date,  the Maturity or
Maturities  to be  redeemed,  and  the  principal  amount  of each  Maturity  of
Debentures to be redeemed. In the case of any such redemption, the Company shall
deliver to the Trustee an Officers'  Certificate  stating  that such  redemption
will comply  with the  provisions  for  redemption  contained  herein and in the
Debentures.

         The Company shall give each notice provided for in this Section 3.01 at
least 45 days before the  redemption  date  (except  that the Trustee may in its
sole discretion waive such notice period at any time).

         SECTION 3.02. Selection of Debentures to be Redeemed.  If less than all
the  Debentures of any Maturity are to be redeemed,  the Registrar  shall select
the  Debentures to be redeemed by such method as the  Registrar  shall deem fair
and  appropriate  or if the  Debentures  are  listed  on a  national  securities
exchange,  in accordance  with the rules of such exchange.  The Registrar  shall
make the selection from  Debentures  outstanding  and not previously  called for
redemption.  Provisions of this  Indenture  that apply to Debentures  called for
redemption also apply to portions of Debentures called for redemption.

         SECTION 3.03. Notice of Redemption.  At least 30 days but not more than
90 days before a redemption  date, the Company shall mail a notice of redemption
by  first-class  mail to each Holder of  Debentures  to be redeemed.  The notice
shall identify the Debentures to be redeemed and shall state: (i) the redemption
date; (ii) the redemption price and accrued interest, if any; (iii) the name and
address of the Paying Agent;  (iv) that Debentures called for redemption must be
surrendered  to the Paying  Agent to collect  the  redemption  price and accrued
interest, if any; (v) that, unless the Company defaults in making the redemption
payments,  interest on Debentures  called for redemption ceases to accrue on and
after the  redemption  date and the only  remaining  right of the  Holders is to
receive  payment of the  redemption  price upon surrender to the Paying Agent of
the Debentures;  (vi) if any Debenture is being redeemed in part, the portion of
the  principal  amount  of such  Debenture  to be  redeemed  and (vii) the CUSIP
number, if any. At the Company's request and expense, the Trustee shall give the
notice of redemption in the Company's name.

         SECTION  3.04.  Effect  of  Notice  of  Redemption.  Once a  notice  of
redemption is mailed, Debentures called for redemption become due and payable on
the redemption  date and at the redemption  price.  Upon surrender to the Paying

                                       10

<PAGE>



Agent,  such  Debentures  shall be paid at the  redemption  price,  plus accrued
interest  to the  redemption  date,  but  interest  installments  for  which the
interest  payment date is on or prior to such redemption date will be payable to
the  Holders of record at the close of  business on the  relevant  record  dates
referred to in the Debentures.

         SECTION 3.05.  Deposit of Redemption  Price.  At least one Business Day
prior to the  redemption  date,  the Company shall deposit with the Paying Agent
(or if the Company is its own Paying Agent,  shall  segregate and hold in trust)
immediately  available  funds  sufficient  to pay the  redemption  price of, and
accrued interest on, all Debentures to be redeemed on that date.

         SECTION  3.06.  Debentures  Redeemed  in  Part.  Upon  surrender  of  a
Debenture that is redeemed in part,  the Registrar  shall  authenticate  for the
Holder,  at the expense of the Company,  a new  Debenture  of the same  Maturity
equal  in  principal   amount  to  the  unredeemed   portion  of  the  Debenture
surrendered.

         SECTION  3.07.  Repurchase  at Option of  Holder.  Subject  to and upon
compliance  with the  provisions  of this  Section,  at the option of the Holder
thereof,  the Company will  repurchase  Debentures  at a price equal to the face
amount of the Debenture,  together with all accrued interest thereon. Such right
shall  commence  in  calendar  year 2002 and shall be subject to the  limitation
that,  in no calendar  year shall the Company be required to purchase  more than
$100,000  principal  amount of each maturity of Debentures,  on a non-cumulative
basis. Such repurchases shall be made only once each calendar year, on July 1 of
each year  commencing  in 2002.  A Holder  desiring  the  Company to  purchase a
Debenture  must  deliver a written  request to the  Company,  together  with the
Debenture  and a written  instrument  of  transfer in form  satisfactory  to the
Company  and the  Registrar,  duly  executed by the  registered  owner or by his
attorney  duly  authorized  in  writing.  The request may be made only once each
year,  commencing in 2002, and the Company will purchase Debentures presented by
Holders  on a  first-come,  first-served  basis,  based on the date the  Company
receives the completed  documents.  The request and completed  documents must be
delivered  no earlier  than May 1 and no later than May 31 for a purchase  to be
completed as of July 1 of that year.  Only whole  Debentures  may be surrendered
for  repurchase  and the Company  may suspend or  terminate  its  obligation  to
repurchase  Debentures  pursuant to this Section 3.07 if: (i) it determines,  in
its sole  discretion,  that  circumstances  make such  repurchase not reasonably
practical;  (ii) it determines,  in its sole  discretion,  that such  repurchase
would  cause  adverse  tax  consequences  to  the  Company  or  the  Holders  of
Debentures;  (iii) any governmental or regulatory  agency with jurisdiction over
the Company so demands for the protection of the Holders of Debentures;  or (iv)
it determines, in its sole discretion, that such repurchase would be unlawful.

                                  ARTICLE FOUR

                                    COVENANTS
                                    ---------

         SECTION  4.01.  Payment  of  Debentures.  The  Company  shall  pay  the
principal  of and  interest  on the  Debentures  on the dates and in the  manner

                                       11

<PAGE>



provided in the  Debentures.  An  installment  of principal or interest shall be
considered paid on the date due if the Paying Agent (other than the Company or a
Subsidiary)  holds on that date money  designated  for and sufficient to pay the
installment.  The  Company  shall  deposit  with the  Paying  Agent  immediately
available funds sufficient to pay the principal of or interest on the Debentures
at least one Business Day prior to the dates provided in the Debentures.

         The Company  shall pay  interest on overdue  principal  and interest on
overdue  installments of interest,  to the extent lawful,  at the rate per annum
borne by the Debentures.

         SECTION 4.02.  SEC Reports.  Within 5 days after the Company files with
the SEC  copies of its  annual  reports  and other  information,  documents  and
reports (or copies of such  portions of any of the  foregoing  as the SEC may by
rules  and  regulations  prescribe)  which it is  required  to file with the SEC
pursuant  to Section 13 or 15(d) of the  Securities  Exchange  Act of 1934,  the
Company shall file the same with the Trustee. The Company also shall comply with
the other provisions of TIA ss. 314(a).

         SECTION 4.03. Compliance Certificate.  The Company shall deliver to the
Trustee  within 120 days  after the end of each  fiscal  year of the  Company an
Officers' Certificate stating that a review of the activities of the Company has
been  made  under  the  supervision  of the  signing  Officers  with  a view  to
determining  whether a Default or Event of Default has  occurred  and whether or
not the  signers  know of any Default by the  Company in  performing  any of its
obligations  under  this  Indenture.  If they do  know  of such a  Default,  the
certificate shall describe all such Events of Default or Defaults,  their status
and what action the Company is taking or proposes to take with respect  thereto.
Upon  becoming  aware of any  Default or Event of  Default,  the  Company  shall
deliver an Officers'  Certificate to the Trustee specifying the Default or Event
of Default,  its status and the action the Company proposes to take with respect
thereto.

         SECTION 4.04. Limitation on Dividends and Stock Purchases.  The Company
shall not declare or pay any  dividend or make any  distribution  on its Capital
Stock or to its shareholders  (other than dividends or distributions  payable in
its Capital Stock) or purchase, redeem or otherwise acquire or retire for value,
or permit any Subsidiary to purchase or otherwise acquire for value, any Capital
Stock of the Company  (collectively,  "Restricted  Payments") if, at the time of
such Restricted Payment, or after giving effect thereto, (i) an Event of Default
shall have occurred and be continuing, or (ii) a Default shall occur as a result
thereof; provided,  however, that the provisions of this limitation on dividends
shall not prevent (A) the payment of any dividend  within 60 days after the date
of declaration  thereof,  if at said date of declaration  such payment  complied
with the provisions of this  limitation on dividends,  or (B) the acquisition or
retirement of any shares of the Company's  Capital Stock by exchange for, or out
of the proceeds of the sale of shares of, its Capital Stock.

         SECTION 4.05. Pari Passu Indebtedness. There shall be no restriction on
the amount or type of  Indebtedness  of the Company which may be pari passu with
(i.e.  having no  priority  of  payment  over and not  subordinated  in right of
payment to) or subordinate to the Debentures.  At December 31, 1998, the Company

                                       12

<PAGE>



had  outstanding  the  following  Debentures  which  rank  pari  passu  with the
Debentures:   $6,000,000  aggregate  principal  amount  of  its  Series  5/13/91
Registered Floating Rate Redeemable Subordinated Debentures (the "Series 5/13/91
Debentures")  which were  issued  pursuant to an  Indenture  dated as of June 1,
1991, by and between the Company and the First  American Bank of Georgia,  N.A.,
$4,500,000  aggregate principal amount of its Series 2/20/92 Registered Floating
Rate Redeemable  Subordinated Debentures (the "Series 2/20/92 Debentures") which
were issued  pursuant to an Indenture  dated as of March 1, 1992, by and between
the Company and The Bank of New York,  $7,000,000  aggregate principal amount of
its Series 6/29/92 Registered Floating Rate Redeemable  Subordinated  Debentures
(the "Series  6/29/92  Debentures")  which were issued  pursuant to an Indenture
dated as of July 1, 1992 by and  between  the  Company and the Bank of New York,
$8,000,000  aggregate principal amount of its Series 9/13/93 Registered Floating
Rate Redeemable  Subordinated Debentures (the "Series 9/13/93 Debentures") which
were  issued  pursuant to an  Indenture  dated as of  September  15, 1993 by and
between  the Company and the Bank of New York,  $4,500,000  aggregate  principal
amount of its Series 1/28/94  Registered  Floating Rate Redeemable  Subordinated
Debentures  (the "Series 1/28/94  Debentures")  which were issued pursuant to an
Indenture  dated as of  February 1, 1994 by and between the Company and the Bank
of New  York,  $4,500,000  aggregate  principal  amount of its  Series  10/28/94
Registered  Floating  Rate  Redeemable   Subordinated  Debentures  (the  "Series
10/28/94  Debentures")  which were issued  pursuant to an Indenture  dated as of
November 1, 1994 by and between the Company and the Bank of New York, $9,000,000
aggregate  principal  amount of its  Series  5/12/95  Registered  Floating  Rate
Redeemable  Subordinated Debentures (the "Series 5/12/95 Debentures") which were
issued  pursuant  to an  Indenture  dated as of June 1, 1995 by and  between the
Company and the Bank of New  York,$9,000,000  aggregate  principal amount of its
Series 10/19/95 Registered Floating Rate Redeemable Subordinated Debentures (the
"Series 10/19/95  Debentures")  which were issued pursuant to an Indenture dated
as of  November  1, 1995 by and  between  the  Company and the Bank of New York,
$10,000,000 aggregate principal amount of its Series 5/10/96 Registered Floating
Rate Redeemable  Subordinated Debentures (the "Series 5/10/96 Debentures") which
were issued pursuant to an Indenture dated as of June 1, 1996 by and between the
Company and the Bank of New York, and $6,000,000  aggregate  principal amount of
its Series 10/15/96 Registered Floating Rate Redeemable  Subordinated Debentures
(the "Series  10/15/96  Debentures")  which were issued pursuant to an Indenture
dated as of  November  1, 1996 by and  between  the  Company and the Bank of New
York, and $8,500,000 aggregate principal amount of its Series 4/30/97 Registered
Floating  Rate   Redeemable   Subordinated   Debentures   (the  "Series  4/30/97
Debentures"), which were issued pursuant to an Indenture dated as of May 1, 1997
by and between the Company and the Bank of New York,  and  $5,400,000  aggregate
principal  amount  of its  Series  11/10/98  Debentures  (the  "Series  11/10/98
Debentures")  which were issued pursuant to an Indenture dated as of December 1,
1998 by and between the Company and the Bank of New York.  The Bank of New York,
the Trustee herein named,  presently serves as trustee for all of the debentures
which  rank  pari  passu  with the  Debentures,  including  the  Series  5/13/91
Debentures.



                                       13

<PAGE>



                                  ARTICLE FIVE

                              SUCCESSOR CORPORATION
                              ---------------------

         SECTION  5.01.  When the Company May Merge,  etc. The Company shall not
consolidate with or merge with or into, or transfer all or substantially  all of
its assets to, any other person  unless (i) such other  person is a  corporation
organized or existing  under the laws of the United  States or a state  thereof,
(ii) such  surviving  person  (other  than the  Company)  expressly  assumes  by
supplemental  indenture all the obligations of the Company under the Debentures,
this Indenture and the other agreements related thereto, (iii) immediately after
such transaction no Default or Event of Default exists, and (iv) the Company has
delivered to the Trustee an Officers' Certificate and an Opinion of Counsel each
stating  that such  consolidation,  merger  or  transfer  and such  supplemental
indenture  comply with this  Article and that all  conditions  precedent  herein
provided for have been complied  with.  Thereafter  all such  obligations of the
predecessor corporation shall terminate.

                                   ARTICLE SIX

                              DEFAULTS AND REMEDIES
                              ---------------------

         SECTION 6.01.  Events of Default.  An "Event of Default" occurs if:

                  (1) the  Company  defaults  in the  payment of interest on any
         Debenture  when  the  same  becomes  due and  payable  and the  default
         continues for a period of 30 days, whether or not such payment shall be
         prohibited by the provisions of Article Ten;

                  (2) the Company  defaults in the payment of  principal  of any
         Debenture  when the same  becomes  due and  payable at  maturity,  upon
         redemption  or  otherwise,   whether  or  not  such  payment  shall  be
         prohibited by the provisions of Article Ten;

                  (3)  the  Company  fails  to  comply  with  any of  its  other
         agreements  in  the  Debentures  or  this  Indenture  and  the  default
         continues for the period and after the notice specified below;

                  (4) the  Company  pursuant  to or within  the  meaning  of any
         Bankruptcy  Law:  (A)  commences a voluntary  case or  proceeding,  (B)
         consents  to  the  entry  of  an  order  for  relief  against  it in an
         involuntary  case or proceeding,  (C) consents to the  appointment of a
         Custodian (as defined herein) of it or for all or substantially  all of
         its property,  or (D) makes a general assignment for the benefit of its
         creditors;

                  (5) a court  of  competent  jurisdiction  enters  an  order or
         decree under any  Bankruptcy  Law that:  (A) is for relief  against the
         Company in an involuntary case or proceeding,  (B) appoints a Custodian

                                       14

<PAGE>



         of the Company or for all or substantially all of its property,  or (C)
         orders the  liquidation  of the Company,  and in each case the order or
         decree remains unstayed and in effect for 60 days.

         The term  "Bankruptcy  Law" means  Title 11,  U.S.  Code or any similar
Federal or state law for the relief of debtors.  The term "Custodian"  means any
receiver, trustee, assignee, liquidator or similar official under any Bankruptcy
Law.

         A default under clause (3) is not an Event of Default until the Trustee
or the  Holders  of at least 25% in  principal  amount  of the then  outstanding
Debentures  notify the Company of the default and the Company  does not cure the
default within 60 days after receipt of the notice.  The notice must specify the
default,  demand that it be  remedied  and state that the notice is a "Notice of
Default".  If the  Holders  of  25%  in  principal  amount  of  the  outstanding
Debentures  request the Trustee to give such notice on their behalf, the Trustee
shall do so.

         SECTION  6.02.  Acceleration.  If any Event of Default  (other  than an
Event of Default  specified in Section 6.01(4) or (5)) occurs and is continuing,
the  Trustee  by  notice  to the  Company,  or the  Holders  of at least  25% in
principal amount of the outstanding  Debentures by notice to the Company and the
Trustee,  may (but shall not be obligated  to) declare the  principal of and all
accrued interest on all the Debentures to be due and payable  immediately.  Upon
such   declaration  such  principal  and  interest  shall  be  due  and  payable
immediately.  If an Event of Default specified in Section 6.01(4) or (5) occurs,
all unpaid  principal and accrued  interest on the Debentures  then  outstanding
shall  ipso  facto  become  and be  immediately  due  and  payable  without  any
declaration or other act on the part of the Trustee or any Debentureholder.  The
Holders of a majority  in  principal  amount of the  outstanding  Debentures  by
notice to the Trustee may rescind an  acceleration  and its  consequences if all
existing  Events of  Default  have been cured or waived,  except  nonpayment  of
principal or interest  that has become due solely  because of the  acceleration,
and if the  rescission  would not conflict with any judgment or decree.  No such
rescission  shall affect any subsequent  Default or impair any right  consequent
thereto.

         SECTION  6.03.  Other  Remedies.  If an Event of Default  occurs and is
continuing,  the Trustee may pursue any available remedy by proceeding at law or
in equity to collect the payment of principal  of or interest on the  Debentures
or to  enforce  the  performance  of any  provision  of the  Debentures  or this
Indenture.

         The Trustee may maintain a  proceeding  even if it does not possess any
of the Debentures or does not produce any of them in the proceeding.  A delay or
omission by the Trustee or any Debentureholder in exercising any right or remedy
accruing  upon an Event of  Default  shall  not  impair  the  right or remedy or
constitute  a waiver of or  acquiescence  in the Event of Default.  No remedy is
exclusive of any other remedy. All available remedies are cumulative.

         SECTION  6.04.  Waiver of Past  Defaults.  Subject to Sections 6.07 and
9.02,  the  Holders  of a  majority  in  principal  amount  of  the  outstanding
Debentures  by  notice  to  the  Trustee  may  waive  a  past  Default  and  its
consequences,  except a Default under Section  6.01(1) or (2). When a Default is
so waived, it shall be deemed cured and ceases.

                                       15

<PAGE>



         SECTION  6.05.  Control by  Majority.  The  Holders  of a  majority  in
principal amount of outstanding Debentures may direct the time, method and place
of  conducting  any  proceeding  for any  remedy  available  to the  Trustee  or
exercising any trust or power conferred on the Trustee;  provided,  however: (i)
such  direction  shall  not be in  conflict  with any  rule of law or with  this
Indenture;  (ii) the  Trustee  shall not  determine  that the action so directed
would be  unjustly  prejudicial  to the rights of any Holder not taking  part in
such direction;  (iii) the Trustee shall have the right to decline to follow any
such  direction if the Trustee,  being advised by counsel,  determines  that the
action so  directed  may not  lawfully  be taken or if the Trustee in good faith
shall  determine  that the  proceedings so directed would involve it in personal
liability;  or (iv) the Trustee may take any other action  deemed  proper by the
Trustee which is not  inconsistent  with such  direction.  In the event that the
Trustee  takes any action or follows any direction  pursuant to this  Indenture,
the Trustee shall be entitled to indemnification  satisfactory to it in its sole
discretion  against  all risk,  loss or expense  caused by taking such action or
following such direction.

         SECTION 6.06. Limitation of Suits. A Debentureholder may not pursue any
remedy with respect to this Indenture or the Debentures  unless:  (i) the Holder
gives to the Trustee written notice of a continuing  Event of Default;  (ii) the
Holders of at least 25% in principal amount of the outstanding Debentures make a
written  request  to the  Trustee  to pursue the  remedy;  (iii) such  Holder or
Holders offer and, if requested,  provide to the Trustee  indemnity and security
satisfactory  to the Trustee  against any loss,  liability or expense;  (iv) the
Trustee  does not comply  with the request  within 60 days after  receipt of the
request and the offer and, if  requested,  provision of indemnity  and security;
and (v) during such 60-day period the Holders of a majority in principal  amount
of the  Debentures  do not give the Trustee a direction  inconsistent  with such
request.

         A Debentureholder may not use this Indenture to prejudice the rights of
another  Debentureholder  or to obtain a  preference  or priority  over  another
Debentureholder.

         SECTION 6.07. Rights of Holders to Receive Payment.  Subject to Article
Ten and notwithstanding any other provisions of this Indenture, the right of any
Holder of a Debenture  to receive  payment of  principal  of and interest on the
Debenture,  on or after the respective due dates expressed in the Debenture,  or
to  bring  suit  for the  enforcement  of any  such  payment  on or  after  such
respective  dates,  shall not be impaired or affected without the consent of the
Holder,  except as to a  postponement  of an interest  payment  consented  to as
provided in clause (ii) of Section 9.02.

         SECTION  6.08.  Collection  Suit by Trustee.  If an Event of Default in
payment of interest or principal  specified in Section 6.01(1) or (2) occurs and
is continuing,  the Trustee may recover  judgment in its own name and as trustee
of an express  trust  against the Company for the whole amount of principal  and
interest  remaining unpaid,  together with interest on overdue principal and, to
the extent  that the  payment of such  interest  is lawful,  interest on overdue
installments of interest.


                                       16

<PAGE>



         SECTION  6.09.  Trustee  May File Proof of Claim.  The Trustee may file
such  proofs of claim  and other  papers or  documents  as may be  necessary  or
advisable  in order to have the claims of the Trustee  (including  any claim for
compensation,  expenses,  disbursements and advances of the Trustee,  its agents
and counsel) and any predecessor Trustee and the Debentureholders allowed in any
judicial  proceedings  relative to the Company,  its  creditors or its property.
Nothing herein  contained  shall be deemed to authorize the Trustee to authorize
or  consent to or accept or adopt on behalf of any  Debentureholder  any plan of
reorganization,  arrangement, adjustment or composition affecting the Debentures
or the rights of any Holder  thereof,  or to  authorize  the  Trustee to vote in
respect of the claim of any Debentureholder in any such proceedings.

         SECTION 6.10. Priorities. If the Trustee collects any money pursuant to
this Article Six, it shall pay out the money in the following  order: (i) first,
to the Trustee and any predecessor  Trustee for costs and expenses of collection
of such  monies and for  compensation  payable to the  Trustee or its agents and
counsel  and  all  other  expenses,  liabilities,  advances  and  other  amounts
incurred,  made or due under  Section  7.07;  (ii) second,  to holders of Senior
Indebtedness  of the Company to the extent required by Article Ten; (iii) third,
to  Debentureholders  for amounts due and unpaid on the Debentures for principal
and interest,  ratably, without preference or priority of any kind, according to
the  amounts due and  payable on the  Debentures  for  principal  and  interest,
respectively; and (iv) fourth, to the Company. The Trustee may fix a record date
and payment date for any payment to Debentureholders pursuant to this Section.

         SECTION 6.11. Undertaking for Costs. In any suit for the enforcement of
any right or remedy under this  Indenture or in any suit against the Trustee for
any action  taken or omitted by it as  Trustee,  a court in its  discretion  may
require the filing by any party  litigant in the suit of an  undertaking  to pay
the costs of the suit,  and the court in its  discretion  may assess  reasonable
costs,  including reasonable  attorneys' fees, against any party litigant in the
suit,  having due regard for the merits and good faith of the claims or defenses
made by the party  litigant.  This  Section 6.11 does not apply to a suit by the
Trustee,  a suit by a Holder  pursuant  to Section  6.07 or a suit by Holders of
more than 10% in principal amount of the outstanding Debentures.

                                  ARTICLE SEVEN

                                     TRUSTEE
                                     -------

         SECTION 7.01.  Duties of Trustee.

         (a) If an Event of Default has occurred and is continuing,  the Trustee
shall  exercise such of the rights and powers vested in it by this Indenture and
use the same  degree of care and  skill in their  exercise  as a prudent  person
would exercise or use under the circumstances in the conduct of his own affairs.


                                       17

<PAGE>



         (b)  Except  during the  continuance  of an Event of  Default;  (i) the
Trustee need perform only those duties that are  specifically  set forth in this
Indenture and no others;  and (ii) in the absence of bad faith on its part,  the
Trustee  may  conclusively  rely,  as to the  truth  of the  statements  and the
correctness of the opinions  expressed  therein,  upon  certificates or opinions
furnished to the Trustee and conforming to the  requirements  of this Indenture;
the Trustee,  however,  shall examine the certificates and opinions submitted in
accordance  with Section  11.03 to determine  whether or not they conform to the
requirements of this Indenture.

         (c)  The  Trustee  may  not be  relieved  from  liability  for  its own
negligent  action,  its  own  negligent  failure  to  act  or  its  own  willful
misconduct,  except  that:  (i) this  paragraph  does not  limit  the  effect of
paragraph (b) of this Section 7.01; (ii) the Trustee shall not be liable for any
error of  judgment  made in good faith by a  Responsible  Officer,  unless it is
proved that the Trustee was negligent in ascertaining  the pertinent  facts; and
(iii) the  Trustee  shall not be liable  with  respect to any action it takes or
omits to take in good  faith  in  accordance  with a  direction  received  by it
pursuant to Section 6.05.

         (d) Every  provision of this  Indenture  that in any way relates to the
Trustee is subject to paragraphs (a), (b) and (c) of this Section 7.01.

         (e) The Trustee may refuse to perform any duty or exercise any right or
power or risk its own funds or otherwise incur any financial liability unless it
receives  indemnity  satisfactory  to it against any and all loss,  liability or
expense.

         (f) The Trustee shall not be liable for interest on any money  received
by it except as the Trustee may agree with Company.

         (g) Money  held in trust by the  Trustee  need not be  segregated  from
other funds except to the extent required by law.

         SECTION 7.02.  Rights of Trustee.  Subject to Section 7.01:

         (a) The Trustee may rely on any  document  believed by it to be genuine
and to have been signed or presented by the proper person.  The Trustee need not
investigate any fact or matter stated in the document.

         (b) Before the Trustee acts or refrains from acting,  it may require an
Officers'  Certificate  or an Opinion of Counsel,  which shall  conform with the
provisions of Section  11.04.  The Trustee shall not be liable for any action it
takes or omits to take in good faith in reliance on such certificate or opinion.

         (c) The Trustee may act through agents and shall not be responsible for
the misconduct or negligence of any agent appointed with due care.


                                       18

<PAGE>



         (d) The Trustee shall not be liable for any action it takes or omits to
take in good faith which it believes  to be  authorized  or within its rights or
powers.

         (e) The Trustee may consult  with  counsel and the advice or opinion of
such counsel as to matters of law shall be full and complete  authorization  and
protection from liability in respect to any action taken, omitted or suffered by
it hereunder in good faith and in accordance  with the advise or opinion of such
counsel.

         (f) The Trustee  shall be under no  obligation  to exercise  any of the
rights  or  powers  vested  in it by this  Indenture  at the  request,  order or
direction of any of the Holders of the Debentures, pursuant to the provisions of
this Indenture,  unless such Holders shall have offered to the Trustee  security
and indemnity,  satisfactory to the Trustee in its sole discretion,  against all
costs,  expenses and liabilities  which might be incurred by the Trustee therein
or thereby.

         (g) The Trustee shall not be obligated to make any  investigation  into
the  facts  or  matters  stated  in  any  resolution,   certificate,  statement,
instrument,  opinion, report, notice, request, direction,  consent, order, bond,
debenture or any other paper or document; provided, however, the Trustee, in its
discretion,  may make such further inquiry or  investigation  into such facts or
matters as it may see fit. Nothing  contained in this Indenture shall create any
liability to the Trustee in the event it elects to make or not to make a further
inquiry or investigation to which it is entitled as aforesaid.

         SECTION  7.03.  Individual  Rights  of  Trustee.  The  Trustee  in  its
individual  or any other  capacity may become the owner or pledgee of Debentures
and may otherwise deal with the Company or its  Affiliates  with the same rights
it would  have if it were not the  Trustee.  Any Agent may do the same with like
rights. The Trustee, however, must comply with Sections 7.10 and 7.11.

         SECTION  7.04.   Trustee's   Disclaimer.   The  Trustee  shall  not  be
responsible  for and makes no  representation  as to the validity or adequacy of
this Indenture or the Debentures;  it shall not be accountable for the Company's
use of the proceeds from the Debentures;  and, subject to any liabilities  which
may be found to exist under the provisions of the Federal securities laws, shall
not be  responsible  for any  statement of the Company in this  Indenture or any
document  issued in connection  with the sale of the Debentures or any statement
in the  Debentures  other  than  its  certificate  of  authentication  or in any
prospectus  used in  connection  with the sale of such  Debentures,  other  than
statements provided in writing by the Trustee for use in such prospectus.

         SECTION 7.05. Notice of Defaults. If a Default occurs and is continuing
and  if  it  is  known  to  the  Trustee,   the  Trustee   shall  mail  to  each
Debentureholder  notice of the Default within 90 days after it occurs,  or if it
becomes known to the Trustee after such 90 days, as soon as practicable after it
becomes  known to the  Trustee.  Except in the case of a Default  in  payment of
principal of or interest on any Debenture or any amounts due on redemption,  the
Trustee may  withhold the notice if and so long as the board of directors of the

                                       19

<PAGE>



Trustee,  the executive or any trust committee of such board and/or  Responsible
Officers of the Trustee in good faith  determine(s)  that withholding the notice
is in the interest of Debentureholders.

         SECTION 7.06. Reports by Trustees to Holders. Within 60 days after each
May  15,   beginning  with  May  15,  2000,  the  Trustee  shall  mail  to  each
Debentureholder  a brief report dated as of such May 15 that  complies  with TIA
ss. 313(a). The Trustee also shall comply with TIA ss. 313(b), (c) and (d).

         A  copy  of  each  such   report  at  the  time  of  its   mailing   to
Debentureholders  shall  be  filed by the  Company  with the SEC and each  stock
exchange on which the  Debentures  are listed.  The  Trustee  shall  furnish the
Company  with copies of such reports  sufficiently  in advance of its mailing to
Debentureholders  to permit the Company to make such filings in a timely manner.
The Company shall notify the Trustee when the Debentures are listed on any stock
exchange.

         SECTION 7.07. Compensation and Indemnity.  The Company shall pay to the
Trustee such  compensation for its services as the Company and the Trustee shall
from time to time agree in writing. The Trustee's  compensation  hereunder shall
not be limited by any law on compensation  relating to the trustee of an express
trust.  The Company  shall  reimburse  the Trustee upon  request for  reasonable
disbursements,  advances and expenses  incurred or made by it in connection with
its duties  hereunder.  The Company shall  indemnify each of the Trustee and any
predecessor  Trustee against any loss or liability  incurred by it in connection
with  the  administration  of this  trust  and  the  performance  of its  duties
hereunder,  including the reasonable  expenses and attorneys'  fees of defending
itself  against any claim of  liability  arising  hereunder.  The Company  shall
defend any claim  against  the  Trustee of which the  Company  has  notice.  The
Trustee may have  separate  counsel,  and if it does,  the Company shall pay the
reasonable fees and expenses of such counsel. The Company need not reimburse any
expenses  or  indemnify  against any loss or  liability  incurred by the Trustee
through the Trustee's negligence or bad faith.

         The obligations of the Company under this Section 7.07 to indemnify and
compensate  the  Trustee to pay or  reimburse  the  Trustee  for such  expenses,
disbursements,  and  advances  shall  constitute  Indebtedness.  To  secure  the
Company's  payment  obligations  in this Section,  the Trustee shall have a lien
prior to the  Debentures  on all  money or  property  held or  collected  by the
Trustee, except that held in trust to pay principal of or interest on particular
Debentures.

         When  the  Trustee  incurs  expenses  or  renders  services  after  the
occurrence  of an Event of  Default  specified  in Section  6.01(4) or (5),  the
expenses  and the  compensation  for the  services  are  intended to  constitute
expenses of administration under any Bankruptcy Law.

         The  obligations  of the Company  under this Section 7.07 shall survive
the satisfaction and discharge of this Indenture.

         SECTION 7.08.  Replacement of Trustee.  A resignation or removal of the
Trustee and the appointment of a successor  Trustee shall become  effective only

                                       20

<PAGE>



upon the  successor  Trustee's  acceptance  of  appointment  as provided in this
Section.  The Trustee may resign by so notifying  the Company.  The Holders of a
majority  in  principal  amount of the  outstanding  Debentures  may  remove the
Trustee by so notifying the Trustee and the Company, and may appoint a successor
Trustee with the Company's  consent.  The Company may remove the Trustee if: (i)
the Trustee  fails to comply with Section  7.10;  (ii) the Trustee is adjudged a
bankrupt or an insolvent;  (iii) a receiver or other public officer takes charge
of the Trustee or its property; or (iv) the Trustee becomes incapable of acting.

         If the  Trustee  resigns or is  removed  or if a vacancy  exists in the
office of Trustee for any reason, the Company shall promptly appoint a successor
Trustee.

         A  successor  Trustee  shall  deliver  a  written   acceptance  of  its
appointment to the retiring Trustee and to the Company.  Immediately thereafter,
the retiring  Trustee  shall  transfer all property held by it as Trustee to the
successor  Trustee  (subject  to the lien  provided  for in Section  7.07),  the
resignation or removal of the retiring Trustee shall become  effective,  and the
successor  Trustee  shall have all the rights,  powers and duties of the Trustee
under this Indenture. A successor Trustee shall mail notice of its succession to
each Debentureholder.

         If a successor  Trustee  does not take office  within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Company or the
Holders of a majority in  principal  amount of the  outstanding  Debentures  may
petition any court of competent  jurisdiction for the appointment of a successor
Trustee.

         If the Trustee fails to comply with Section 7.10,  any  Debentureholder
may petition any court of competent  jurisdiction for the removal of the Trustee
and the  appointment  of a successor  Trustee,  provided,  however,  that if the
Trustee shall fail to comply with TIA ss. 310(b)(i),  only a Debentureholder who
has been a bona fide  holder of the  Debentures  for at least six months and has
requested  the Trustee in writing to comply with such  provision may so petition
such court.

         SECTION  7.09.  Successor  Trustee  by  Merger,  etc.  If  the  Trustee
consolidates with, merges or converts into or transfers all or substantially all
of  its  corporate  trust  business  to,  another  corporation,   the  successor
corporation without any further act shall be the successor Trustee.

         SECTION 7.10. Eligibility;  Disqualification.  There shall at all times
be a trustee hereunder which shall be a corporation organized and doing business
under the laws of the United  States or of any state  thereof  authorized  under
such laws to exercise corporate trust powers, shall be subject to supervision or
examination by Federal or state authority and shall at all times have a combined
capital and surplus of at least $1,000,000. If such trustee publishes reports of
condition  at least  annually,  pursuant to law or to the  requirements  of said
supervisory or examining authority,  then for the purposes of this Section 7.10,
the  combined  capital  and  surplus of such  trustee  shall be deemed to be its
combined  capital and surplus as set forth in its most recent  published  annual
report of condition.

                                       21

<PAGE>



         This   Indenture   shall  always  have  a  trustee  who  satisfies  the
requirements of TIA ss. 310(a)(1) and (2). The Trustee shall comply with TIA ss.
310(b) and, for purposes of TIA ss.310(b)(1),  the following  indentures satisfy
the  requirements  for such  exclusion  set forth in TIA ss.  310(b)(1)(i):  the
Indenture dated as of June 1, 1991 by and between the Company and First American
Bank of Georgia,  N.A., as Trustee,  the Indenture dated as of March 1, 1992, by
and  between the Company  and The Bank of New York,  as Trustee,  the  Indenture
dated as of July 1, 1992,  by and  between the Company and the Bank of New York,
as Trustee,  the  Indenture  dated as of September  15, 1993, by and between the
Company and the Bank of New York, as Trustee, the Indenture dated as of February
1, 1994,  by and between the Company and the Bank of New York,  as Trustee,  the
Indenture  dated as of November 1, 1994, by and between the Company and the Bank
of New York, as Trustee,  the Indenture dated as of June 1, 1995, by and between
the Company  and The Bank of New York,  as Trustee,  the  Indenture  dated as of
November  1, 1995,  by and  between  the  Company  and The Bank of New York,  as
Trustee,  the Indenture dated as of June 1, 1996, by and between the Company and
The Bank of New York, as Trustee, the Indenture dated as of November 1, 1996, by
and  between the Company  and The Bank of New York,  as Trustee,  the  Indenture
dated as of May 1, 1997, by and between the Company and The Bank of New York, as
Trustee,  and the  Indenture  dated as of December  1, 1998,  by and between the
Company  and the Bank of New York,  as Trustee.  The Bank of New York  presently
serves as trustee under each such indenture.

         SECTION 7.11.  Preferential  Collection of Claims  Against the Company.
The  Trustee  shall  be  subject  to TIA  ss.  311(a),  excluding  any  creditor
relationship  arising as provided in TIA ss. 311(b).  A Trustee who has resigned
or been removed shall be subject to TIA ss. 311(a) to the extent indicated.

         SECTION 7.12. Paying Agents.  The Company shall cause each Paying Agent
other  than  the  Trustee  to  execute  and  deliver  to it and the  Trustee  an
instrument  in which such Agent  shall  agree with the  Trustee,  subject to the
provisions of this Section 7.12;  (i) that it will hold sums held by it as Agent
for the payment of principal of or interest on the Debentures (whether such sums
have been paid to it by the  Company  or by any  obligor on the  Debentures)  in
trust for the  benefit of Holders  of the  Debentures;  (ii) that it will at any
time during the  continuance of any Event of Default,  upon written request from
the Trustee,  deliver to the Trustee all sums so held in trust by it; (iii) that
it will give the  Trustee  written  notice  within  three  Business  Days of any
failure of the Company (or by any obligor on the  Debentures)  in the payment of
any  installment of the principal of or interest on the Debentures when the same
shall be due and payable;  and (iv) that it will comply with the  provisions  of
the TIA applicable to it.

                                  ARTICLE EIGHT

                             DISCHARGE OF INDENTURE
                             ----------------------

         SECTION 8.01. Termination of the Company's Obligations. The Company may
terminate all of its obligations  under the Debentures and this Indenture if all

                                       22

<PAGE>



Debentures previously authenticated and delivered (other than destroyed, lost or
stolen  Debentures  which have been replaced or paid) have been delivered to the
Trustee for cancellation or if:

                  (1) the  Debentures  mature within one year or all of them are
         to  be  called  for  redemption  within  one  year  under  arrangements
         satisfactory to the Trustee for giving the notice of redemption;

                  (2) the Company irrevocably deposits in trust with the Trustee
         money  or  direct   non-callable   obligations   of,  or   non-callable
         obligations  guaranteed  by, the United States for the payment of which
         guarantee or obligation  the full faith and credit of the United States
         is pledged ("U.S. Government Obligations"), sufficient to pay principal
         of  and  interest  on  the   outstanding   Debentures  to  maturity  or
         redemption,  as the case  may be,  and  immediately  after  making  the
         deposit,   the  Company   shall  give  notice  of  such  event  to  the
         Debentureholders;  provided,  however, that if such irrevocable deposit
         in trust with the  Trustee of cash or U.S.  Government  Obligations  is
         made, the Company shall have delivered to the Trustee either an Opinion
         of  Counsel  with no  material  qualifications  in form  and  substance
         satisfactory  to  the  Trustee  to  the  effect  that  Holders  of  the
         Debentures  (i) will not  recognize  income,  gain or loss for  Federal
         income tax  purposes as a result of such  deposit  (and the  defeasance
         contemplated  in  connection  therewith)  and (ii) will be  subject  to
         Federal  income tax on the same  amounts  and in the same manner and at
         the same  times  as  would  have  been  the  case if such  deposit  and
         defeasance had not occurred,  or an applicable favorable ruling to that
         effect is received from or published by the Internal Revenue Service;

                  (3) the  Company  has paid or  caused to be paid all sums then
         payable by the Company to the Trustee  hereunder as of the date of such
         deposit; and

                  (4) the Company  has  delivered  to the  Trustee an  Officers'
         Certificate and an Opinion of Counsel, each stating that all conditions
         precedent   provided  for  herein  relating  to  the  satisfaction  and
         discharge of this  Indenture  have been  complied  with.  The Company's
         obligations  in  paragraph 9 of the  Debentures  and in Sections  2.03,
         2.04, 2.05, 2.07,  2.08,  4.01, 7.07 and 8.03,  however,  shall survive
         until  the  Debentures  are  no  longer  outstanding.  Thereafter,  the
         Company's obligations in such paragraph 9 and in Sections 7.07 and 8.03
         shall survive.

         After such irrevocable deposit and delivery of an Officers' Certificate
and Opinion of Counsel  pursuant to this Section 8.01,  the Trustee upon request
shall  acknowledge in writing the discharge of the Company's  obligations  under
the  Debentures  and this  Indenture  except  for  those  surviving  obligations
specified above.

         SECTION  8.02.  Application  of Trust Money.  The Trustee shall hold in
trust  money and U.S.  Government  Obligations  deposited  with it  pursuant  to
Section 8.01. It shall apply the deposited money through the Paying Agent and in
accordance  with this  Indenture  to the payment of principal of and interest on
Debentures.  Money and U.S. Government Obligations so held in trust shall not be
subject to Article Ten.

         SECTION 8.03.  Repayment to the Company.  Subject to Section 7.07,  the
Trustee and the Paying Agent shall  promptly pay to the Company upon request any

                                       23

<PAGE>



excess money or securities  held by them at any time. The Trustee and the Paying
Agent  shall pay to the  Company  upon  request  any money  held by them for the
payment of principal or interest that remains unclaimed for two years,  provided
such request is made by the Company within one year after the expiration of such
two year period that such money remains unclaimed. Thereafter, the Company shall
have no right to request  repayment of unclaimed money, and such unclaimed money
shall be held and disposed of by the Trustee in accordance  with applicable law.
The Trustee and the Paying  Agent shall have no right to request or require that
the Company accept repayment of any unclaimed money.

         The  Trustee or the Paying  Agent,  before  being  required to make any
repayment to the Company of unclaimed  money,  may at the expense of the Company
mail to each Holder who has failed to claim a payment of  interest or  principal
which is due,  notice that such money remains  unclaimed and that,  after a date
specified  therein  (which  shall not be less than 30 days from the date of such
mailing),  any unclaimed  balance of such money then remaining will be repaid to
the Company.  After  payment to the Company,  Debentureholders  entitled to such
money  must  look  to the  Company  for  payment  as  general  creditors  unless
applicable  abandoned  property law designates another person, and all liability
of the Trustee or Paying Agent with respect to such money shall thereupon cease.

                                  ARTICLE NINE

                       AMENDMENTS, SUPPLEMENTS AND WAIVERS
                       -----------------------------------

         SECTION 9.01. Without Consent of Holders. The Company, with the consent
of Trustee,  may amend or supplement  this Indenture or the  Debentures  without
notice  to or  consent  of any  Debentureholder:  (i)  to  cure  any  ambiguity,
omission, defect or inconsistency; (ii) to comply with Section 5.01; or (iii) to
make  any   change   that  does  not   adversely   affect   the  rights  of  any
Debentureholder.   The  Trustee  shall  not  be  obligated  to  enter  into  any
supplemental  indenture which affects its own rights, duties or immunities under
this Indenture.

         SECTION 9.02. With Consent of Holders. The Company, with the consent of
the Trustee,  may amend or supplement  this Indenture or the Debentures  without
notice to any Debentureholder, but with the written consent of the Holders of at
least a majority in principal amount of the outstanding Debentures.  The Holders
of a  majority  in  principal  amount of the  outstanding  Debentures  may waive
compliance by the Company with any provision of this Indenture or the Debentures
without   notice  to  any   Debentureholder.   Without   the   consent  of  each
Debentureholder affected, however, an amendment, supplement or waiver, including
a waiver  pursuant to Section 6.04, may not: (i) reduce the amount of Debentures
whose  Holders must consent to an amendment,  supplement or waiver;  (ii) reduce
the rate of or extend the time for payment of interest on any Debenture  (except
that  Holders  of not  less  than 75% in  principal  amount  of all  outstanding
Debentures  may  consent,  on behalf of the  Holders  of all of the  outstanding
Debentures,  to the  postponement  of any  interest  payment  for a  period  not
exceeding  three  years from its due date);  (iii)  reduce the  principal  of or
extend the fixed maturity of any Debenture;  (iv) waive a default in the payment
of the principal of or interest on, or other redemption payment with respect to,
any Debenture, (v) make any Debenture payable in money other than that stated in
the Debenture;  (vi) make any change in Article Ten that  adversely  affects the
rights of any Debentureholder; or (vii) make any change in Section 6.04, 6.07 or
the third sentence of this Section 9.02.

                                       24

<PAGE>



         After an  amendment,  supplement  or waiver  under  this  Section  9.02
becomes  effective,  the  Company  shall  mail to the  Holders a notice  briefly
describing the amendment.

         It shall not be  necessary  for the consent of the  Holders  under this
section to approve the particular form of any proposed  amendment or supplement,
but it shall be sufficient if such consent approved the substance thereof.

         Upon the request of the Company,  accompanied  by a  resolution  of the
Board of Directors or any duly  authorized  committee  thereof,  authorizing the
execution  of any such  supplemental  indenture,  and upon the  filing  with the
Trustee  of  evidence  satisfactory  to  the  Trustee  of  the  consent  of  the
Debentureholders  as  aforesaid,  the  Trustee  shall  join with the  Company in
execution of such  supplemental  indenture  unless such  supplemental  indenture
affects the Trustee's own rights, duties or immunities under this Indenture.

         SECTION 9.03. Execution of Supplemental  Indentures.  In executing,  or
accepting the additional trust created by, any supplemental  indenture permitted
by this  Article or the  modifications  thereby  of the  trusts  created by this
Indenture,  the Trustee  shall be entitled to receive,  and  (subject to Section
7.01) shall be fully  protected in relying upon,  an Opinion of Counsel  stating
that the execution of such supplemental  indenture is authorized or permitted by
this  Indenture.  The Trustee may, but shall not be obligated to, enter into any
such  supplemental  indenture  which affects the  Trustee's own rights,  duties,
liabilities or immunities under this Indenture or otherwise.

         SECTION 9.04.  Compliance  with Trust Indenture Act. Every amendment to
or supplement of this Indenture or the  Debentures  shall comply with the TIA as
then in effect.

         SECTION 9.05.  Revocation  and Effect of Consents.  Until an amendment,
supplement or waiver becomes effective, a consent to an amendment, supplement or
waiver by a Holder of a  Debenture  is a  continuing  consent  by the Holder and
every  subsequent  Holder of that  Debenture or portion of that  Debenture  that
evidences the same debt as the consenting Holder's  Debenture,  even if notation
of the  consent  is not made on any  Debenture.  Any such  Holder or  subsequent
Holder,  however,  may revoke the  consent as to his  Debenture  or portion of a
Debenture.  Such revocation  shall be effective only if the Trustee receives the
notice of revocation before the date the amendment, supplement or waiver becomes
effective. An amendment,  supplement or waiver shall become effective on receipt
by the Trustee of written consents from the Holders of the requisite  percentage
in principal amount of the outstanding Debentures.

         The Company may,  but shall not be obligated  to, fix a record date for
the  purpose of  determining  the persons  entitled to consent to any  indenture
supplemental hereto. If a record date is fixed, the Holders on such record date,
or their duly designated  proxies,  and only such persons,  shall be entitled to
consent  to such  supplemental  indenture,  whether or not such  Holders  remain
Holders  after such record date;  provided,  that unless such consent shall have
become  effective by virtue of the  requisite  percentage  having been  obtained
prior to the date which is six months after such record  date,  any such consent
previously given shall automatically and without further action by any Holder be
canceled and of no further effect.


                                       25

<PAGE>



         After an amendment,  supplement or waiver becomes  effective,  it shall
bind every Debentureholder  unless it makes a change described in any of clauses
(i) through  (vii) of Section 9.02.  In that case the  amendment,  supplement or
waiver shall bind each Holder of a Debenture  who has  consented to it and every
subsequent  Holder of a Debenture or portion of a Debenture  that  evidences the
same  debt as the  consenting  Holder's  Debenture  (except  that an  amendment,
supplement or wavier  postponing any interest payment for a period not exceeding
three years from its due date shall, as provided in clause (ii) of Section 9.02,
bind all  Debentureholders  upon the  consent of Holders of not less than 75% in
principal amount of all outstanding Debentures).

         SECTION 9.06.  Notation on or Exchange of Debentures.  If an amendment,
supplement or waiver  changes the terms of a Debenture,  the Trustee may require
the Holder of the Debenture to deliver it to the Trustee.  The Trustee may place
an appropriate  notation on the Debenture  about the changed terms and return it
to the Holder.  Alternatively,  if the Company or the Trustee so determines, the
Company  in  exchange  for the  Debenture  shall  issue  and the  Trustee  shall
authenticate a new Debenture  that reflects the changed  terms.  Failure to make
the appropriate  notation or issue a new Debenture shall not affect the validity
and effect of such amendment, supplement or waiver.

         SECTION 9.07. Trustee to Sign Amendments, etc. The Trustee may but need
not sign any amendment, supplement or waiver authorized pursuant to this Article
if the  amendment,  supplement  or waiver  adversely  affects  the rights of the
Trustee.  The Trustee  shall be  entitled  to request  and receive an  indemnity
satisfactory to it before signing any amendment, supplement or waiver.

                                   ARTICLE TEN

                                  SUBORDINATION
                                  -------------

         SECTION 10.01.  Agreement to Subordinate.  The Company,  for itself and
its successors,  and each Holder,  by his acceptance of Debentures,  agrees that
the payment of the  principal  of,  interest on or any other  amounts due on the
Debentures is subordinated in right of payment,  to the extent and in the manner
stated  in this  Article  Ten,  to the  prior  payment  in  full  of all  Senior
Indebtedness.  Each Holder by his  acceptance of the  Debentures  authorizes and
directs  the Trustee on his behalf to take such  action as may be  necessary  or
appropriate to  effectuate,  as between the holders of Senior  Indebtedness  and
such  Holder,  the  subordination  provided in this Article Ten and appoints the
Trustee his attorney-in-fact for such purpose.

         This Article Ten shall  constitute  a  continuing  offer to all persons
who, in reliance upon such  provisions,  become holders of, or continue to hold,
Senior  Indebtedness,  and such  provisions of this Article Ten are made for the
benefit  of the  holders  of  Senior  Indebtedness,  and such  holders  are made
obligees  under this  Article Ten and they and/or each of them may enforce  such
provisions  of  this  Article  Ten.  The  Trustee  has no  fiduciary  duties  or
obligations to holders of Senior Indebtedness.

         "Senior  Indebtedness" means Indebtedness of the Company outstanding at
any time, whether outstanding on the date hereof or hereafter created, which (i)
is secured,  in whole or in part, by any asset or assets owned by the Company or
a  Subsidiary,  or (ii) arises from  unsecured  borrowings by the Company from a

                                       26

<PAGE>



commercial  bank, a savings bank, a savings and loan  association,  an insurance
company, a company whose securities are traded in a national  securities market,
or any  wholly-owned  subsidiary of any of the  foregoing,  or (iii) arises from
unsecured  borrowings  by the Company  from any pension  plan (as defined in ss.
3(2) of the Employee  Retirement  Income  Security Act of 1974, as amended),  or
(iv) arises from  borrowings  by the Company  which are  evidenced by commercial
paper, or (v) other unsecured borrowings by the Company which are subordinate to
Indebtedness  of a type  described  in  clauses  (i),  (ii)  or (iv)  above  if,
immediately after the issuance thereof, the total capital,  surplus and retained
earnings of the Company exceed the aggregate of the outstanding principal amount
of such borrowings,  or (vi) is a guarantee or other liability of the Company of
or with respect to  Indebtedness  of a Subsidiary of a type  described in any of
clause (ii), (iii) or (iv) above.

         SECTION 10.02.  Debentures  Subordinated to Prior Payment of All Senior
Indebtedness on Dissolution,  Liquidation or Reorganization of the Company. Upon
any  distribution  of assets of the  Company  in any  dissolution,  winding  up,
liquidation or reorganization of the Company (whether in bankruptcy,  insolvency
or  receivership  proceedings or upon an assignment for the benefit of creditors
or otherwise);

         (a) the holders of all Senior  Indebtedness  shall first be entitled to
receive payment in full of all principal thereof, interest due thereon and other
amounts due thereon before the Holders of the Debentures are entitled to receive
any payment on account of the principal of or interest on the Debentures;

         (b) any payment or distribution of assets of the Company of any kind or
character,  whether in cash, property or securities, to which the Holders of the
Debentures  or the Trustee on behalf of the Holders of the  Debentures  would be
entitled  except for the  provisions  of this  Article Ten,  including  any such
payment or  distribution  which may be payable or  deliverable  by reason of the
payment of any other  indebtedness  of the  Company  being  subordinated  or the
payment of the Debentures,  shall be paid by the liquidating trustee or agent or
other person making such payment or distribution  directly to the holders of the
Senior Indebtedness or their  representative (pro rata as to each such holder or
representative  on  the  basis  of  the  respective  amounts  of  unpaid  Senior
Indebtedness  held or  represented  by each),  to the extent  necessary  to make
payment in full of all Senior Indebtedness remaining unpaid, after giving effect
to any concurrent  payment or distribution or provision  therefor to the holders
of such Senior  Indebtedness,  except that  Holders of the  Debentures  shall be
entitled to receive  securities that are subordinated to Senior  Indebtedness to
at least the same extent as the Debentures; and

         (c) in the event that  notwithstanding the foregoing provisions of this
Section 10.02,  any payment or distribution of assets of the Company of any kind
or  character,  whether in cash,  property  or  securities,  including  any such
payment or  distribution  which may be payable or  deliverable  by reason of the
payment of any other  indebtedness  of the  Company  being  subordinated  to the
payment of the  Debentures,  shall be  received by the Trustee or the Holders of
the Debentures on account of principal of or interest on the  Debentures  before
all Senior  Indebtedness  is paid in full, or effective  provision  made for its
payment,  such payment or  distribution  (subject to the  provisions of Sections
10.05 and 10.06)  shall be received and held in trust for and shall be paid over
to the holders of the Senior Indebtedness  remaining unpaid or unprovided for or
their  representative  (pro rata as  provided  in  subsection  (b)  above),  for
application  to the  payment of such Senior  Indebtedness  until all such Senior
Indebtedness shall have been paid in full, after giving effect to any concurrent

                                       27

<PAGE>



payment or  distribution  or  provision  therefor  to the holders of such Senior
Indebtedness, except that Holders of the Debentures shall be entitled to receive
securities  that are  subordinated  to Senior  Indebtedness to at least the same
extent as the Debentures.

The Company shall give prompt written notice to the Trustee of any  dissolution,
winding up,  liquidation or  reorganization of the Company and of any fact known
to the  Company  which  would  prohibit  the making of any  payment to or by the
Trustee in respect of the Debentures.

         SECTION 10.03.  Debentureholders  to be Subrogated to Rights of Holders
of  Senior  Indebtedness.   Subject  to  the  payment  in  full  of  all  Senior
Indebtedness  pursuant to this Article Ten, the Holders of the Debentures  shall
be  subrogated  equally  and  ratably to the right of the  holders of the Senior
Indebtedness  to receive  payments  or  distributions  of assets of the  Company
applicable to the Senior  Indebtedness until all amounts owing on the Debentures
shall be paid in full,  and for the purpose of such  subrogation  no payments or
distributions  to the holders of the Senior  Indebtedness by or on behalf of the
Company or by or on behalf of the  Holders of the  Debentures  by virtue of this
Article  Ten  which  otherwise  would  have  been  made  to the  Holders  of the
Debentures shall, as among the Company,  its creditors other than holders of the
Senior  Indebtedness and the Holders of the Debentures,  be deemed to be payment
by the Company to or on account of the Senior Indebtedness,  it being understood
that the  provisions of this Article Ten are intended  solely for the purpose of
defining the relative rights of the Holders of the Debentures,  on the one hand,
and the holders of the Senior Indebtedness, on the other hand.

         SECTION  10.04.  Obligation  of  the  Company  Unconditional.   Nothing
contained in this Article Ten or elsewhere in this Indenture or in any Debenture
is intended to or shall impair, as between the Company, its creditors other than
Holders of Senior Indebtedness and the Holders of the Debentures, the obligation
of the Company,  which is absolute and  unconditional,  to pay to the Holders of
the  Debentures  the principal of and interest on the Debentures as and when the
same shall become due and payable in accordance with their terms, or is intended
to or shall  affect the  relative  rights of the Holders of the  Debentures  and
creditors of the Company, other than the holders of the Senior Indebtedness, nor
shall  anything  herein or  therein  prevent  the  Trustee  or the Holder of any
Debenture  from  exercising all remedies  otherwise  permitted by applicable law
upon default under this  Indenture,  subject to the rights,  if any,  under this
Article Ten of the holders of Senior  Indebtedness in respect of cash,  property
or securities of the Company received upon the exercise of any such remedy. Upon
any  distribution of assets of the Company  referred to in this Article Ten, the
Trustee, subject to the provisions of Sections 7.01 and 7.02, and the Holders of
the  Debentures  shall be  entitled to rely upon any order or decree made by any
court  of  competent  jurisdiction  in  which  such  dissolution,   winding  up,
liquidation or reorganization  proceedings are pending,  or a certificate of the
liquidating  trustee or agent or other  person  making any  distribution  to the
Trustee or the Holders of the Debentures,  for the purpose of  ascertaining  the
persons entitled to participate in such distribution,  the holders of the Senior
Indebtedness  and other  Indebtedness  of the  Company,  the  amount  thereof or
payable thereon, the amount or amounts paid or distributed thereon and all other
facts pertinent thereto or to this Article Ten.

         Nothing contained in this Article Ten or elsewhere in this Indenture or
in any Debenture is intended to or shall affect the obligation of the Company to
make or prevent the Company from making,  at any time except during the pendency

                                       28

<PAGE>



of  any  dissolution,  winding-up,  liquidation  or  reorganization  proceeding,
payments at any time of the principal of or interest on the Debentures.

         SECTION 10.05. Knowledge of Trustee.  Notwithstanding any provisions of
this  Indenture,  the Trustee shall not be charged with actual  knowledge of the
existence of any facts which would  prohibit the making of any payment of monies
to or by the  Trustee,  or the taking or not  taking of any other  action by the
Trustee, until two Business Days after the Trustee through a Responsible Officer
shall have received written notice thereon from the Company, any Debentureholder
or any  Paying  Agent or the  holder  or  representative  of any class of Senior
Indebtedness.

         SECTION 10.06.  Application by Trustee of Monies  Deposited With It. If
at least  two  Business  Days  prior  to the date on which by the  terms of this
Indenture any monies  deposited  with the Trustee or any Paying Agent may become
payable for any purpose (including,  without  limitation,  the payment of either
the  principal of or the interest on any  Debenture)  the Trustee shall not have
received with respect to such monies the notice  provided for in Section  10.05,
then the Trustee  shall have full power and authority to receive such monies and
to apply the same to the purpose for which they were  received  and shall not be
affected by any notice to the  contrary  which may be received by it on or after
such date. This Section shall be construed solely for the benefit of the Trustee
and Paying Agent and shall not otherwise  affect the rights of holders of Senior
Indebtedness.

         SECTION 10.07.  Subordination  Rights Not Impaired by Acts or Omissions
of the  Company or Holders of Senior  Indebtedness.  No right of any  present or
future holders of any Senior  Indebtedness to enforce  subordination as provided
herein  shall at any time in any way be  prejudiced  or  impaired  by any act or
failure to act on the part of the  Company  or by any act or failure to act,  in
good faith, by any such holder,  or by any noncompliance by the Company with the
terms of this  Indenture,  regardless  of any  knowledge  thereof which any such
holder may have or be otherwise charged with. The holders of Senior Indebtedness
may extend,  renew,  modify or amend the terms of the Senior Indebtedness or any
security therefor and release, sell or exchange such security and otherwise deal
freely with the Company,  all without  affecting the liabilities and obligations
of the parties to the Indenture or the Holders. No provision in any supplemental
indenture  which  affects  the  superior  position  of the  holders  of any then
existing  Senior  Indebtedness  shall be  effective  against  the holders of the
Senior Indebtedness who have not consented thereto.

         SECTION  10.08.   Debentureholders   Authorize  Trustee  to  Effectuate
Subordination of Debentures. Each Holder of the Debentures by acceptance thereof
authorizes  and expressly  directs the Trustee on its, his or her behalf to take
such action as may be necessary or  appropriate  in the sole  discretion  of the
Trustee  to  effectuate  the  subordination  provided  in this  Article  Ten and
appoints  the  Trustee  its,  his  or her  attorney-in-fact  for  such  purpose,
including,  in  the  event  of  any  dissolution,  winding  up,  liquidation  or
reorganization of the Company (whether in bankruptcy, insolvency or receivership
proceedings  or upon an assignment  for the benefit of creditors or  otherwise),
the  immediate  filing  of a claim for the  unpaid  balance  of its,  his or her
Debentures in the form required in said  proceedings  and cause said claim to be
approved; provided, however, that the Trustee shall not be liable for any action
or failure to act in  accordance  with this Article Ten. If the Trustee does not
file a proper  claim or proof of debt in the form  required  in such  proceeding

                                       29

<PAGE>



prior to 30 days before the expiration of the time to file such claim or claims,
then the  holders of Senior  Indebtedness  have the right to file and are hereby
authorized to file an appropriate claim for and on behalf of the Holders of said
Debentures.

         SECTION  10.09.  Right of  Trustee  to Hold  Senior  Indebtedness.  The
Trustee  shall be entitled to all of the rights set forth in this Article Ten in
respect of any Senior  Indebtedness at any time held by it to the same extent as
any other holder of Senior Indebtedness,  and nothing in this Indenture shall be
construed to deprive the Trustee of any of its rights as such holder.

         SECTION  10.10.  Article  Ten Not to  Prevent  Events of  Default.  The
failure  to make a payment on account of  principal  shall not be  construed  as
preventing the occurrence of an Event of Default under Section 6.01.

         SECTION  10.11.   No  Fiduciary  Duty  Created  to  Holders  of  Senior
Indebtedness.  With respect to the holders of Senior  Indebtedness,  the Trustee
undertakes to perform or to observe only such of its  covenants and  obligations
as are specifically  set forth in this Article Ten, and no implied  covenants or
obligations  with  respect to the holders of Senior  Indebtedness  shall be read
into this Indenture against the Trustee.  The Trustee shall not be deemed to owe
any  fiduciary  duty to the  holders  of  Senior  Indebtedness  by virtue of the
provisions of this Article Ten.

         SECTION 10.12. Trustee's  Compensation Not Prejudiced.  Nothing in this
Article Ten shall apply to amounts due to the Trustee pursuant to Section 7.07.

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS
                                  -------------

         SECTION 11.01.  Trust Indenture Act Controls.  If any provision of this
Indenture  limits,  qualifies  or  conflicts  with  another  provision  which is
required to be included in this  Indenture by the TIA,  the  required  provision
shall control.

         SECTION  11.02.   Notices.   Any  notice  or  communication   shall  be
sufficiently given if in writing and delivered or mailed as follows:

         (a) Notices or  communications  to the Company or the Trustee  shall be
given only by hand  delivery or by  certified  or  registered  first class mail,
return receipt requested, or by facsimile transmission promptly followed by hand
delivery or certified or registered first class mail, return receipt  requested,
as follows:

         If to the Company, addressed to:

                  INTERVEST  CORPORATION OF NEW YORK
                  10 Rockefeller Plaza, Suite 1015 
                  New York, New York 10020-1903



                                       30

<PAGE>



         If to the Trustee, addressed to:

                  THE BANK OF NEW YORK
                  101 Barclay Street, 21 West
                  New York, New York  10286
                  Attention:  Corporate Trust Department

         Any notice or  communication  to the  Company or the  Trustee  shall be
deemed given on the day  delivered and receipted for if delivered by hand, or on
the day the  return  receipt  card is signed on  behalf  of the  Company  or the
Trustee if sent by certified or registered  mail.  The Company or the Trustee by
notice  to the  other  and  to  Debentureholders  may  designate  additional  or
different addresses for subsequent notices or communications.

         (b) Notices or communications  to a Debentureholder  shall be mailed by
first class mail to such  Debentureholder  at the address  which  appears on the
registration  books of the  Registrar  and shall be  sufficiently  given to such
Debentureholder if so mailed within the time prescribed.

         Failure to mail a notice or communication to a  Debentureholder  or any
defect  in  it  shall  not  affect  its   sufficiency   with  respect  to  other
Debentureholders. If a notice or communication is mailed to a Debentureholder in
the manner provided in this paragraph (b), it is duly given,  whether or not the
addressee  receives  it.  If the  Company  mails a notice  or  communication  to
Debentureholders  it shall mail a copy of such  notice to the  Trustee  and each
Agent at the same time.

         SECTION 11.03. Certificate and Opinion as to Conditions Precedent. Upon
any  request or  application  by the  Company to the  Trustee to take any action
under this Indenture, the Company shall furnish to the Trustee: (i) an Officers'
Certificate in form and substance  satisfactory  to the Trustee stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed actions have been complied with; and (ii) an Opinion of Counsel in form
and substance  satisfactory  to the Trustee stating that, in the opinion of such
counsel, all such conditions precedent have been complied with.

         SECTION 11.04.  Statements  Required in  Certificate  or Opinion.  Each
certificate  or opinion with respect to compliance  with a condition or covenant
provided for in this Indenture  shall  include:  (i) a statement that the person
making such  certificate or opinion has read such covenant or condition;  (ii) a
brief statement as to the nature and scope of the  examination or  investigation
upon which the statements or opinions  contained in such  certificate or opinion
are based;  (iii) a statement  that, in the opinion of such person,  he has made
such  examination or  investigation  as is necessary to enable him to express an
informed  opinion as to  whether  or not such  covenant  or  condition  has been
complied with; and (iv) a statement as to whether or not, in the opinion of such
person, such condition or covenant has been complied with.

         SECTION  11.05.  Rules by Trustee  and  Agents.  The  Trustee  may make
reasonable  rules  for  action  by, or at a meeting  of,  Debentureholders.  The
Registrar or Paying Agent may make reasonable rules for its functions.


                                       31

<PAGE>



         SECTION  11.06.  Legal  Holidays.  A "Legal  Holiday" is a Saturday,  a
Sunday or a day on which banking institutions are not required to be open in the
City of New York,  in the State of New York, or in the city in which the Trustee
administers its corporate  trust business.  If a payment date is a Legal Holiday
at a place of payment,  payment may be made at such place on the next succeeding
day  that  is not a  Legal  Holiday,  and  no  interest  shall  accrue  for  the
intervening period.

         SECTION  11.07.  Governing  Law.  The laws of the  State  of New  York,
without  regard  to the  principles  of  conflicts  of law,  shall  govern  this
Indenture and the Debentures.

         SECTION 11.08. No Recourse  Against  Others.  Liabilities of directors,
officers,  employees  and  stockholders,  as such, of the Company are waived and
released as provided in paragraph 14 of the Debentures.

         SECTION  11.09.  Successors.  All  agreements  of the  Company  in this
Indenture and the Debentures  shall bind its  successors.  All agreements of the
Trustee in this Indenture shall bind its successors.

         SECTION 11.10. Duplicate Originals.  The parties may sign any number of
copies of this Indenture. Each signed copy shall be an original, but all of them
together represent the same agreement.

         SECTION 11.11. Separability. In case any provision in this Indenture or
in the  Debentures  shall be invalid,  illegal or  unenforceable,  the validity,
legality and enforceability of the remaining  provisions shall not in any way be
affected or impaired thereby, and a Holder shall have no claim against any party
hereto.

                                             SIGNATURES

Dated as of __________ 1, 1999               INTERVEST CORPORATION
                                             OF NEW YORK

                                             By:     ___________________________
                                             Name:             Lowell S. Dansker
                                             Title:                    President
Attest:
- --------------------------------
Name:             Lawrence G. Bergman
Title:                     Secretary
                                             THE BANK OF NEW YORK
                                             as Trustee

                                             By:________________________________
                                             Name: _____________________________
                                             Title:_____________________________
Attest:

__________________________
Name:_____________________
Title:____________________

                                       32

<PAGE>



                                                                       Exhibit A
                                                                       ---------

                (FORM OF ACCRUAL DEBENTURE MATURING July 1, 2002)
Number RA(__________/02)-                                              $

                        INTERVEST CORPORATION OF NEW YORK
             Series __/__/99 Subordinated Debenture due July 1, 2002

                  INTERVEST   CORPORATION  OF  NEW  YORK,  a  corporation   duly
organized and existing under the laws of the State of New York (the  "Company"),
promises   to   pay   to  or   registered   assigns   the   principal   sum   of
________________________________________  Dollars on July 1, 2002, together with
interest  accruing on principal at eight  percent (8%) per annum,  plus interest
accruing  each  calendar  quarter on the balance of interest  accrued as of (and
including) the last day of the preceding  calendar quarter at eight percent (8%)
per annum,  and with all accrued interest payable with the principal sum on July
1, 2002. The provisions on the back of this  certificate are  incorporated as if
set forth on the face of the certificate.


                                       Record Dates:
                                       The tenth day of the second month of the
                                       calendar quarter

DATED:

Authenticated to be one of the 
Debentures described in the 
Indenture referred to herein:

THE BANK OF NEW YORK, as                      INTERVEST CORPORATION OF NEW YORK
  Registrar

By:      _______________________  (Seal)      By:    ___________________________
         Authorized Signatory                        President

                                              By:     __________________________
                                                      Secretary











                                       A-1


<PAGE>



                             (REVERSE OF DEBENTURE)

             Series __/__/99 Subordinated Debenture due July 1, 2002

                  1.  Interest.  The  Company  promises  to pay  interest on the
principal amount of this Debenture and interest on the balance of unpaid accrued
interest at the rate per annum shown  above.  Interest  will accrue on principal
from the fifth day preceding the closing date.

         All interest will accrue  quarterly but not be paid until maturity,  at
which  time all  unpaid  accrued  interest  will be  payable  together  with the
principal amount.  Interest on unpaid accrued interest will accrue each calendar
quarter based on the balance of unpaid  accrued  interest as of (and  including)
the last day of the preceding calendar quarter. Interest will be credited on the
first day of the calendar  quarter  following  the calendar  quarter in which it
accrued.  The first date on which  interest will accrue on the balance of unpaid
accrued  interest  shall be the first day of the first  calendar  quarter  after
interest on the principal balance commences accruing.  Interest will be computed
on the basis of a 360-day year consisting of twelve 30-day months.  For purposes
hereof,  January 1, April 1, July 1 and October 1 shall be the first days of the
calendar quarters.

                  2. Method of Payment.  Until maturity, the Company will accrue
interest on the  Debentures  in each  calendar  quarter and reflect such accrued
interest  in its  records  for the  account of the  persons  who are  registered
holders of  Debentures  at the close of  business on the tenth day of the second
month of the calendar  quarter in which such interest is accruing.  Holders must
surrender Debentures to a Paying Agent to collect accrued interest and principal
payments.  The Company  will pay  principal  and interest in money of the United
States  that at the time of  payment is legal  tender for  payment of public and
private debts. The Company may, however, pay principal and interest by its check
payable in such money. It may mail payments to a holder's registered address.

                  3. Paying Agent and Registrar. Initially, the Company will act
as Paying Agent. The Bank of New York, a New York banking corporation,  will act
as Registrar and will  authenticate  the Debentures.  The Company may change any
Paying Agent, Registrar or co- Registrar without notice.

                  4.  Indenture.  This  Debenture  is one  of a duly  authorized
series  of  Debentures  issued by the  Company  under an  Indenture  dated as of
__________  1, 1999 (the  "Indenture")  between  the Company and The Bank of New
York, as trustee (the "Trustee"). The term "Debentures" being used herein refers
to all Maturities of Debentures  issued under the Indenture.  Capitalized  terms
herein  are  used  as  defined  in the  Indenture  unless  otherwise  indicated.
Reference  is hereby  made to the  Indenture  for a  description  of the rights,
obligations,  duties and immunities of the Trustee and the  Debentureholders and
for the terms and conditions upon which the Debentures are and are to be issued.
The Debentures are general  unsecured  obligations of the Company limited to the
aggregate  principal  amount of $5,500,000 of which a maximum of $2,500,000 will
have a  maturity  date of July 1,  2002,  a maximum  of  $1,500,000  will have a
maturity date of July 1, 2004, and a maximum of $1,500,000  will have a maturity
date of July 1, 2006.




                                       A-2


<PAGE>



                  5. Optional  Redemption.  The Company may at its option redeem
the  Debentures of any Maturity in whole or in part at any time.  The redemption
price will be equal to (i) the face amount of the Debentures to be redeemed plus
a 1% premium if the date of  redemption  is prior to July 1, 2000,  and (ii) the
face amount of the  Debentures to be redeemed if the date of redemption is after
July 1, 2000.

                  6. Selection and Notice of Redemption. If less than all of the
Debentures of any Maturity are to be redeemed,  the  Registrar  shall select the
Debentures  to be redeemed by such method as the  Registrar  shall deem fair and
appropriate,  or if the Debentures are listed on a national securities exchange,
in accordance  with the rules of such  exchange.  The  Registrar  shall make the
selection  from  the  Debentures  outstanding  and  not  previously  called  for
redemption.  The Registrar may select for redemption  portions (equal to $10,000
or any integral  multiple  thereof) of the principal  amount of Debentures  that
have denominations  larger than $10,000.  Provisions of the Indenture that apply
to Debentures  called for redemption also apply to portions of Debentures called
for  redemption.  Notice of  redemption  will be mailed at least 30 days but not
more than 90 days before the redemption  date to each holder of Debentures to be
redeemed at his registered  address.  On and after the redemption date, interest
ceases to accrue on Debentures or portions thereof called for redemption.

                  7. Intentionally Omitted.

                  8.  Denominations,  Transfer,  Exchange.  The  Debentures  are
issuable in  registered  form without  coupons in  denominations  of $10,000 and
integral multiples of $10,000.  A holder may transfer or exchange  Debentures in
accordance with the Indenture.  A Debenture containing a particular CUSIP Number
may not be  exchanged  for a Debenture  containing  another  CUSIP  Number.  The
Registrar  may require a holder,  among  other  things,  to furnish  appropriate
endorsements and transfer  documents,  and to pay any taxes and fees required by
law or permitted by the  Indenture.  The Registrar need not transfer or exchange
any Debenture or portion of a Debenture selected for redemption,  or transfer or
exchange any Debentures for a period of 15 days before a selection of Debentures
to be redeemed.

                  9. Persons Deemed Owners. The registered holder of a Debenture
may be treated as the owner of it for all purposes.

                  10.  Unclaimed Money. If money for the payment of principal or
interest  remains  unclaimed for two years, the Trustee or Paying Agent will pay
the money back to the Company, if the Company requests such repayment within one
year  after such two year  period  that such money  remains  unclaimed.  If such
unclaimed money is so paid back to the Company, thereafter,  holders entitled to
the money must look to the Company for payment as general  creditors,  unless an
applicable  abandoned  property law designates another person. If such unclaimed
money is not so paid back to the  Company,  it may be disposed of by the Trustee
in accordance with applicable law.

                  11.  Amendment,   Supplement,   Waiver.   Subject  to  certain
exceptions, the Indenture or the Debentures may be amended or supplemented,  and
any past  default or  compliance  with any  provision  may be  waived,  with the

                                       A-3


<PAGE>



consent of the  holders of a majority  in  principal  amount of the  outstanding
Debentures. Without the consent of any Debentureholder, the Company may amend or
supplement  the  Indenture or the  Debentures to cure any  ambiguity,  omission,
defect or inconsistency, to comply with Article Five of the Indenture (providing
for the  assumption of the  obligations  of the Company under the Indenture by a
successor corporation), or to make any change that does not adversely affect the
rights of any Debentureholder.

                  12.  Defaults and Remedies.  The  Indenture  provides that the
Trustee will give the Debentureholders notice of an uncured Default known to it,
within 90 days after the  occurrence  of an Event of Default  (as defined in the
Indenture),  or as soon as  practicable  after it learns of an Event of  Default
which occurred more than 90 days beforehand;  provided that,  except in the case
of Default in the payment of principal  of or interest on any of the  Debentures
or any amount due on  redemption,  the Trustee may withhold such notice if it in
good faith  determines that the withholding of such notice is in the interest of
the Debentureholders.  In case an Event of Default occurs and is continuing, the
Trustee or the holders of not less than 25% of aggregate principal amount of the
Debentures  then  outstanding,  by notice in writing to the Company  (and to the
Trustee if given by the Debentureholders),  may declare the principal of and all
accrued interest on all the Debentures to be due and payable  immediately.  Such
declaration may be rescinded by holders of a majority in principal amount of the
Debentures if all existing Events of Default (except  nonpayment of principal or
interest that has become due solely because of the acceleration) have been cured
or waived and if the rescission  would not conflict with any judgment or decree.
The Indenture  requires the Company to file periodic reports with the Trustee as
to the absence of defaults.

                  13.  Subordination.  The indebtedness  evidenced by all of the
Debentures is, to the extent provided in the Indenture,  subordinate and subject
in right of payment to the prior payment in full of all Senior Indebtedness, and
this Debenture is issued subject to such  provisions of the Indenture,  and each
holder of this Debenture by accepting same, agrees to and shall be bound by such
provisions.  "Senior Indebtedness" means Indebtedness of the Company outstanding
at any time, whether outstanding on the date hereof or hereafter created,  which
(i) is secured, in whole or in part, by any asset or assets owned by the Company
or a Subsidiary,  or (ii) arises from unsecured borrowings by the Company from a
commercial  bank, a savings bank, a savings and loan  association,  an insurance
company, a company whose securities are traded in a national  securities market,
or any  wholly-owned  subsidiary of any of the  foregoing,  or (iii) arises from
unsecured  borrowings  by the Company  from any pension  plan (as defined in ss.
3(2) of the Employee  Retirement  Income  Security Act of 1974, as amended),  or
(iv) arises from  borrowings  by the Company  which are  evidenced by commercial
paper, or (v) other unsecured borrowings by the Company which are subordinate to
Indebtedness  of a type  described  in  clauses  (i),  (ii)  or (iv)  above  if,
immediately after the issuance thereof, the total capital,  surplus and retained
earnings of the Company exceed the aggregate of the outstanding principal amount
of such borrowings,  or (vi) is a guarantee or other liability of the Company of
or with respect to  Indebtedness  of a Subsidiary of a type  described in any of
clauses (ii), (iii) or (iv) above.

                  14.  Trustee  Dealings with the Company.  The Trustee,  in its
individual or any other  capacity,  may make loans to, accept deposits from, and
perform services for the Company or its Affiliates,  and may otherwise deal with
the Company or its Affiliates, as if it were not the Trustee.

                                       A-4


<PAGE>




                  15. No Recourse Against Others. A director,  officer, employee
or  stockholder,  as such,  of the Company  shall not have any liability for any
obligations  of the Company  under the  Debentures  or the  Indenture or for any
claim  based on,  in  respect  of or by reason  of,  such  obligations  or their
creation.  Each Debentureholder by accepting a Debenture waives and releases all
such  liability.  The waiver and release are part of the  consideration  for the
issue of the Debentures.

                  16.  Authentication.  This Debenture  shall not be valid until
the Registrar signs the certificate of  authentication on the other side of this
Debenture.

                  17. Abbreviations.  Customary abbreviations may be used in the
name of the  Debentureholder  or an  assignee,  such as:  TEN COM  (=tenants  in
common),  TEN ENT (=tenants by entirety),  JT TEN (=joint  tenants with right of
survivorship  and not as tenants in  common),  CUST  (=custodian),  and  U/G/M/A
(=Uniform Gifts to Minors Act).

                  The Company will furnish to any  Debentureholder  upon written
request  and without  charge a copy of the  Indenture.  Requests  may be made to
Intervest  Corporation of New York, 10 Rockefeller  Plaza, Suite 1015, New York,
New York 10020-1903.





























                                       A-5


<PAGE>



                                   ASSIGNMENT


If you want to  assign  this  Debenture,  fill in the form  below  and have your
signature  guaranteed by a commercial  bank or trust company or a member firm of
any national securities exchange registered under the Securities Exchange Act of
1934.

I or we assign and transfer this Debenture to

- ----------------------------------------------------------
(Please insert assignee's social security or tax identification number)


- ----------------------------------------------

- ----------------------------------------------

- ----------------------------------------------
(Print or type assignee's name, address and zip code)

and                             irrevocably                              appoint
_________________________________________________________ agent to transfer this
Debenture on the books of the Company.  The agent may substitute  another to act
for him.


Date: ___________________     Your signature:  ________________________________


                                               _________________________________
                                             (Sign exactly as your name appears
                                            on the other side of this Debenture)


Signature Guarantee: ___________________________












                                       A-6



<PAGE>



                                                                       Exhibit B
                                                                       ---------

                (FORM OF ACCRUAL DEBENTURE MATURING July 1, 2004)
Number RA(__________/04)-                                              $

                        INTERVEST CORPORATION OF NEW YORK
             Series __/__/99 Subordinated Debenture due July 1, 2004

                  INTERVEST   CORPORATION  OF  NEW  YORK,  a  corporation   duly
organized and existing under the laws of the State of New York (the  "Company"),
promises   to   pay   to  or   registered   assigns   the   principal   sum   of
________________________________________  Dollars on July 1, 2004, together with
interest accruing on principal at eight and one-half percent (8 1/2%) per annum,
plus interest  accruing each calendar quarter on the balance of interest accrued
as of (and  including) the last day of the preceding  calendar  quarter at eight
and one-half  percent (8 1/2%) per annum,  and with all accrued interest payable
with the  principal  sum on July 1,  2004.  The  provisions  on the back of this
certificate are incorporated as if set forth on the face of the certificate.


                                       Record Dates:
                                       The tenth day of the second month of the
                                       calendar quarter

DATED:

Authenticated to be one of the Debentures described in the Indenture referred to
herein:

THE BANK OF NEW YORK, as                  INTERVEST CORPORATION OF NEW YORK
  Registrar

By:      _______________________  (Seal)  By:     ___________________________
         Authorized Signatory                     President

                                          By:      __________________________
                                                   Secretary











                                       B-1


<PAGE>



                             (REVERSE OF DEBENTURE)

             Series __/__/99 Subordinated Debenture due July 1, 2004

                  1.  Interest.  The  Company  promises  to pay  interest on the
principal amount of this Debenture and interest on the balance of unpaid accrued
interest at the rate per annum shown  above.  Interest  will accrue on principal
from the fifth day preceding the closing date.

         All interest will accrue  quarterly but not be paid until maturity,  at
which  time all  unpaid  accrued  interest  will be  payable  together  with the
principal amount.  Interest on unpaid accrued interest will accrue each calendar
quarter based on the balance of unpaid  accrued  interest as of (and  including)
the last day of the preceding calendar quarter. Interest will be credited on the
first day of the calendar  quarter  following  the calendar  quarter in which it
accrued.  The first date on which  interest will accrue on the balance of unpaid
accrued  interest  shall be the first day of the first  calendar  quarter  after
interest on the principal balance commences accruing.  Interest will be computed
on the basis of a 360-day year consisting of twelve 30-day months.  For purposes
hereof,  January 1, April 1, July 1 and October 1 shall be the first days of the
calendar quarters.

                  2. Method of Payment.  Until maturity, the Company will accrue
interest on the  Debentures  in each  calendar  quarter and reflect such accrued
interest  in its  records  for the  account of the  persons  who are  registered
holders of  Debentures  at the close of  business on the tenth day of the second
month of the calendar  quarter in which such interest is accruing.  Holders must
surrender Debentures to a Paying Agent to collect accrued interest and principal
payments.  The Company  will pay  principal  and interest in money of the United
States  that at the time of  payment is legal  tender for  payment of public and
private debts. The Company may, however, pay principal and interest by its check
payable in such money. It may mail payments to a holder's registered address.

                  3. Paying Agent and Registrar. Initially, the Company will act
as Paying Agent. The Bank of New York, a New York banking corporation,  will act
as Registrar and will  authenticate  the Debentures.  The Company may change any
Paying Agent, Registrar or co- Registrar without notice.

                  4.  Indenture.  This  Debenture  is one  of a duly  authorized
series  of  Debentures  issued by the  Company  under an  Indenture  dated as of
___________  1, 1999 (the  "Indenture")  between the Company and The Bank of New
York, as trustee (the "Trustee"). The term "Debentures" being used herein refers
to all Maturities of Debentures  issued under the Indenture.  Capitalized  terms
herein  are  used  as  defined  in the  Indenture  unless  otherwise  indicated.
Reference  is hereby  made to the  Indenture  for a  description  of the rights,
obligations,  duties and immunities of the Trustee and the  Debentureholders and
for the terms and conditions upon which the Debentures are and are to be issued.
The Debentures are general  unsecured  obligations of the Company limited to the
aggregate  principal  amount of $5,500,000 of which a maximum of $2,500,000 will
have a  maturity  date of July 1,  2002,  a maximum  of  $1,500,000  will have a
maturity date of July 1, 2004, and a maximum of $1,500,000  will have a maturity
date of July 1, 2006.




                                       B-2


<PAGE>



                  5. Optional  Redemption.  The Company may at its option redeem
the  Debentures of any Maturity in whole or in part at any time.  The redemption
price will be equal to (i) the face amount of the Debentures to be redeemed plus
a 1% premium if the date of  redemption  is prior to July 1, 2000,  and (ii) the
face amount of the  Debentures to be redeemed if the date of redemption is on or
after July 1, 2000.

                  6. Selection and Notice of Redemption. If less than all of the
Debentures of any Maturity are to be redeemed,  the  Registrar  shall select the
Debentures  to be redeemed by such method as the  Registrar  shall deem fair and
appropriate,  or if the Debentures are listed on a national securities exchange,
in accordance  with the rules of such  exchange.  The  Registrar  shall make the
selection  from  the  Debentures  outstanding  and  not  previously  called  for
redemption.  The Registrar may select for redemption  portions (equal to $10,000
or any integral  multiple  thereof) of the principal  amount of Debentures  that
have denominations  larger than $10,000.  Provisions of the Indenture that apply
to Debentures  called for redemption also apply to portions of Debentures called
for  redemption.  Notice of  redemption  will be mailed at least 30 days but not
more than 90 days before the redemption  date to each holder of Debentures to be
redeemed at his registered  address.  On and after the redemption date, interest
ceases to accrue on Debentures or portions thereof called for redemption.

                  7. Optional Repurchase.  Commencing in the year 2002, a Holder
will have the option to require the Company to purchase  the  Debenture  for the
face amount  plus  accrued  interest,  provided  that a request for  repurchase,
accompanied  by the  Debenture  and a written and duly  executed  instrument  of
transfer is submitted to the Company no earlier than May 1 and no later than May
31. Repurchases shall be made once each year as of July 1 and are subject to the
limitation  that the Company is not required to  repurchase  more than  $100,000
principal  amount of each  maturity in any calendar  year,  on a  non-cumulative
basis.  The Company will  repurchase  Debentures on a  first-come,  first-served
basis.

                  8.  Denominations,  Transfer,  Exchange.  The  Debentures  are
issuable in  registered  form without  coupons in  denominations  of $10,000 and
integral multiples of $10,000.  A holder may transfer or exchange  Debentures in
accordance with the Indenture.  A Debenture containing a particular CUSIP Number
may not be  exchanged  for a Debenture  containing  another  CUSIP  Number.  The
Registrar  may require a holder,  among  other  things,  to furnish  appropriate
endorsements and transfer  documents,  and to pay any taxes and fees required by
law or permitted by the  Indenture.  The Registrar need not transfer or exchange
any Debenture or portion of a Debenture selected for redemption,  or transfer or
exchange any Debentures for a period of 15 days before a selection of Debentures
to be redeemed.

                  9. Persons Deemed Owners. The registered holder of a Debenture
may be treated as the owner of it for all purposes.

                  10.  Unclaimed Money. If money for the payment of principal or
interest  remains  unclaimed for two years, the Trustee or Paying Agent will pay
the money back to the Company, if the Company requests such repayment within one
year  after such two year  period  that such money  remains  unclaimed.  If such
unclaimed money is so paid back to the Company, thereafter,  holders entitled to
the money must look to the Company for payment as general  creditors,  unless an
applicable  abandoned  property law designates another person. If such unclaimed
money is not so paid back to the  Company,  it may be disposed of by the Trustee
in accordance with applicable law.

                                       B-3



<PAGE>



                  11.  Amendment,   Supplement,   Waiver.   Subject  to  certain
exceptions, the Indenture or the Debentures may be amended or supplemented,  and
any past  default or  compliance  with any  provision  may be  waived,  with the
consent of the  holders of a majority  in  principal  amount of the  outstanding
Debentures. Without the consent of any Debentureholder, the Company may amend or
supplement  the  Indenture or the  Debentures to cure any  ambiguity,  omission,
defect or inconsistency, to comply with Article Five of the Indenture (providing
for the  assumption of the  obligations  of the Company under the Indenture by a
successor corporation), or to make any change that does not adversely affect the
rights of any Debentureholder.

                  12.  Defaults and Remedies.  The  Indenture  provides that the
Trustee will give the Debentureholders notice of an uncured Default known to it,
within 90 days after the  occurrence  of an Event of Default  (as defined in the
Indenture),  or as soon as  practicable  after it learns of an Event of  Default
which occurred more than 90 days beforehand;  provided that,  except in the case
of Default in the payment of principal  of or interest on any of the  Debentures
or any amount due on  redemption,  the Trustee may withhold such notice if it in
good faith  determines that the withholding of such notice is in the interest of
the Debentureholders.  In case an Event of Default occurs and is continuing, the
Trustee or the holders of not less than 25% of aggregate principal amount of the
Debentures  then  outstanding,  by notice in writing to the Company  (and to the
Trustee if given by the Debentureholders),  may declare the principal of and all
accrued interest on all the Debentures to be due and payable  immediately.  Such
declaration may be rescinded by holders of a majority in principal amount of the
Debentures if all existing Events of Default (except  nonpayment of principal or
interest that has become due solely because of the acceleration) have been cured
or waived and if the rescission  would not conflict with any judgment or decree.
The Indenture  requires the Company to file periodic reports with the Trustee as
to the absence of defaults.

                  13.  Subordination.  The indebtedness  evidenced by all of the
Debentures is, to the extent provided in the Indenture,  subordinate and subject
in right of payment to the prior payment in full of all Senior Indebtedness, and
this Debenture is issued subject to such  provisions of the Indenture,  and each
holder of this Debenture by accepting same, agrees to and shall be bound by such
provisions.  "Senior Indebtedness" means Indebtedness of the Company outstanding
at any time, whether outstanding on the date hereof or hereafter created,  which
(i) is secured, in whole or in part, by any asset or assets owned by the Company
or a Subsidiary,  or (ii) arises from unsecured borrowings by the Company from a
commercial  bank, a savings bank, a savings and loan  association,  an insurance
company, a company whose securities are traded in a national  securities market,
or any  wholly-owned  subsidiary of any of the  foregoing,  or (iii) arises from
unsecured  borrowings  by the Company  from any pension  plan (as defined in ss.
3(2) of the Employee  Retirement  Income  Security Act of 1974, as amended),  or
(iv) arises from  borrowings  by the Company  which are  evidenced by commercial
paper, or (v) other unsecured borrowings by the Company which are subordinate to
Indebtedness  of a type  described  in  clauses  (i),  (ii)  or (iv)  above  if,
immediately after the issuance thereof, the total capital,  surplus and retained
earnings of the Company exceed the aggregate of the outstanding principal amount
of such borrowings,  or (vi) is a guarantee or other liability of the Company of
or with respect to  Indebtedness  of a Subsidiary of a type  described in any of
clauses (ii), (iii) or (iv) above.



                                       B-4


<PAGE>



                  14.  Trustee  Dealings with the Company.  The Trustee,  in its
individual or any other  capacity,  may make loans to, accept deposits from, and
perform services for the Company or its Affiliates,  and may otherwise deal with
the Company or its Affiliates, as if it were not the Trustee.

                  15. No Recourse Against Others. A director,  officer, employee
or  stockholder,  as such,  of the Company  shall not have any liability for any
obligations  of the Company  under the  Debentures  or the  Indenture or for any
claim  based on,  in  respect  of or by reason  of,  such  obligations  or their
creation.  Each Debentureholder by accepting a Debenture waives and releases all
such  liability.  The waiver and release are part of the  consideration  for the
issue of the Debentures.

                  16.  Authentication.  This Debenture  shall not be valid until
the Registrar signs the certificate of  authentication on the other side of this
Debenture.

                  17. Abbreviations.  Customary abbreviations may be used in the
name of the  Debentureholder  or an  assignee,  such as:  TEN COM  (=tenants  in
common),  TEN ENT (=tenants by entirety),  JT TEN (=joint  tenants with right of
survivorship  and not as tenants in  common),  CUST  (=custodian),  and  U/G/M/A
(=Uniform Gifts to Minors Act).

                  The Company will furnish to any  Debentureholder  upon written
request  and without  charge a copy of the  Indenture.  Requests  may be made to
Intervest  Corporation of New York, 10 Rockefeller  Plaza, Suite 1015, New York,
New York 10020-1903.

























                                       B-5


<PAGE>



                                   ASSIGNMENT


If you want to  assign  this  Debenture,  fill in the form  below  and have your
signature  guaranteed by a commercial  bank or trust company or a member firm of
any national securities exchange registered under the Securities Exchange Act of
1934.

I or we assign and transfer this Debenture to

- ----------------------------------------------------------
(Please insert assignee's social security or tax identification number)


- ----------------------------------------------

- ----------------------------------------------

- ----------------------------------------------
(Print or type assignee's name, address and zip code)

and                             irrevocably                              appoint
_________________________________________________________ agent to transfer this
Debenture on the books of the Company.  The agent may substitute  another to act
for him.


Date: ___________________       Your signature: ________________________________


                                                ________________________________
                                             (Sign exactly as your name appears
                                            on the other side of this Debenture)


Signature Guarantee: ___________________________













                                       B-6




<PAGE>



                                                                       Exhibit C
                                                                       ---------

                (FORM OF ACCRUAL DEBENTURE MATURING July 1, 2006)
Number RA(__________/06)-                                              $

                        INTERVEST CORPORATION OF NEW YORK
             Series __/__/99 Subordinated Debenture due July 1, 2006

                  INTERVEST   CORPORATION  OF  NEW  YORK,  a  corporation   duly
organized and existing under the laws of the State of New York (the  "Company"),
promises   to   pay   to  or   registered   assigns   the   principal   sum   of
________________________________________  Dollars on July 1, 2006, together with
interest  accruing on principal at nine  percent (9%) per annum,  plus  interest
accruing  each  calendar  quarter on the balance of interest  accrued as of (and
including) the last day of the preceding  calendar  quarter at nine percent (9%)
per annum,  and with all accrued interest payable with the principal sum on July
1, 2006. The provisions on the back of this  certificate are  incorporated as if
set forth on the face of the certificate.


                                        Record Dates:
                                        The tenth day of the second month of the
                                        calendar quarter

DATED:

Authenticated to be one of the 
Debentures described in the 
Indenture referred to herein:

THE BANK OF NEW YORK, as               INTERVEST CORPORATION OF NEW YORK
  Registrar

By: _______________________  (Seal)    By:  ___________________________
         Authorized Signatory               President

                                      By:   __________________________
                                            Secretary












                                       C-1


<PAGE>



                             (REVERSE OF DEBENTURE)

             Series __/__/99 Subordinated Debenture due July 1, 2006

                  1.  Interest.  The  Company  promises  to pay  interest on the
principal amount of this Debenture and interest on the balance of unpaid accrued
interest at the rate per annum shown  above.  Interest  will accrue on principal
from the fifth day preceding the closing date.

         All interest will accrue  quarterly but not be paid until maturity,  at
which  time all  unpaid  accrued  interest  will be  payable  together  with the
principal amount.  Interest on unpaid accrued interest will accrue each calendar
quarter based on the balance of unpaid  accrued  interest as of (and  including)
the last day of the preceding calendar quarter. Interest will be credited on the
first day of the calendar  quarter  following  the calendar  quarter in which it
accrued.  The first date on which  interest will accrue on the balance of unpaid
accrued  interest  shall be the first day of the first  calendar  quarter  after
interest on the principal balance commences accruing.  Interest will be computed
on the basis of a 360-day year consisting of twelve 30-day months.  For purposes
hereof,  January 1, April 1, July 1 and October 1 shall be the first days of the
calendar quarters.

                  2. Method of Payment.  Until maturity, the Company will accrue
interest on the  Debentures  in each  calendar  quarter and reflect such accrued
interest  in its  records  for the  account of the  persons  who are  registered
holders of  Debentures  at the close of  business on the tenth day of the second
month of the calendar  quarter in which such interest is accruing.  Holders must
surrender Debentures to a Paying Agent to collect accrued interest and principal
payments.  The Company  will pay  principal  and interest in money of the United
States  that at the time of  payment is legal  tender for  payment of public and
private debts. The Company may, however, pay principal and interest by its check
payable in such money. It may mail payments to a holder's registered address.

                  3. Paying Agent and Registrar. Initially, the Company will act
as Paying Agent. The Bank of New York, a New York banking corporation,  will act
as Registrar and will  authenticate  the Debentures.  The Company may change any
Paying Agent, Registrar or co- Registrar without notice.

                  4.  Indenture.  This  Debenture  is one  of a duly  authorized
series  of  Debentures  issued by the  Company  under an  Indenture  dated as of
_________  1, 1999 (the  "Indenture")  between  the  Company and The Bank of New
York, as trustee (the "Trustee"). The term "Debentures" being used herein refers
to all Maturities of Debentures  issued under the Indenture.  Capitalized  terms
herein  are  used  as  defined  in the  Indenture  unless  otherwise  indicated.
Reference  is hereby  made to the  Indenture  for a  description  of the rights,
obligations,  duties and immunities of the Trustee and the  Debentureholders and
for the terms and conditions upon which the Debentures are and are to be issued.
The Debentures are general  unsecured  obligations of the Company limited to the
aggregate  principal  amount of $5,500,000 of which a maximum of $2,500,000 will
have a  maturity  date of July 1,  2002,  a maximum  of  $1,500,000  will have a
maturity date of July 1, 2004, and a maximum of $1,500,000  will have a maturity
date of July 1, 2006.




                                       C-2


<PAGE>



                  5. Optional  Redemption.  The Company may at its option redeem
the  Debentures of any Maturity in whole or in part at any time.  The redemption
price will be equal to: (i) the face  amount of the  Debentures  to be  redeemed
plus a 1% premium if the date of redemption  is prior to July 1, 2000,  and (ii)
the face amount of the Debentures to be redeemed if the date of redemption is on
or after January 1, 2000.

                  6. Selection and Notice of Redemption. If less than all of the
Debentures of any Maturity are to be redeemed,  the  Registrar  shall select the
Debentures  to be redeemed by such method as the  Registrar  shall deem fair and
appropriate,  or if the Debentures are listed on a national securities exchange,
in accordance  with the rules of such  exchange.  The  Registrar  shall make the
selection  from  the  Debentures  outstanding  and  not  previously  called  for
redemption.  The Registrar may select for redemption  portions (equal to $10,000
or any integral  multiple  thereof) of the principal  amount of Debentures  that
have denominations  larger than $10,000.  Provisions of the Indenture that apply
to Debentures  called for redemption also apply to portions of Debentures called
for  redemption.  Notice of  redemption  will be mailed at least 30 days but not
more than 90 days before the redemption  date to each holder of Debentures to be
redeemed at his registered  address.  On and after the redemption date, interest
ceases to accrue on Debentures or portions thereof called for redemption.

                  7. Optional Repurchase.  Commencing in the year 2002, a Holder
will have the option to require the Company to purchase  the  Debenture  for the
face amount  plus  accrued  interest,  provided  that a request for  repurchase,
accompanied  by the  Debenture  and a written and duly  executed  instrument  of
transfer is submitted to the Company no earlier than May 1 and no later than May
31. Repurchases shall be made once each year as of July 1 and are subject to the
limitation  that the Company is not required to  repurchase  more than  $100,000
principal  amount of each  maturity in any calendar  year,  on a  non-cumulative
basis.  The Company will  repurchase  Debentures on a  first-come,  first-served
basis.

                  8.  Denominations,  Transfer,  Exchange.  The  Debentures  are
issuable in  registered  form without  coupons in  denominations  of $10,000 and
integral multiples of $10,000.  A holder may transfer or exchange  Debentures in
accordance with the Indenture.  A Debenture containing a particular CUSIP Number
may not be  exchanged  for a Debenture  containing  another  CUSIP  Number.  The
Registrar  may require a holder,  among  other  things,  to furnish  appropriate
endorsements and transfer  documents,  and to pay any taxes and fees required by
law or permitted by the  Indenture.  The Registrar need not transfer or exchange
any Debenture or portion of a Debenture selected for redemption,  or transfer or
exchange any Debentures for a period of 15 days before a selection of Debentures
to be redeemed.

                  9. Persons Deemed Owners. The registered holder of a Debenture
may be treated as the owner of it for all purposes.

                  10.  Unclaimed Money. If money for the payment of principal or
interest  remains  unclaimed for two years, the Trustee or Paying Agent will pay
the money back to the Company, if the Company requests such repayment within one
year  after such two year  period  that such money  remains  unclaimed.  If such
unclaimed money is so paid back to the Company, thereafter,  holders entitled to
the money must look to the Company for payment as general  creditors,  unless an
applicable  abandoned  property law designates another person. If such unclaimed
money is not so paid back to the  Company,  it may be disposed of by the Trustee
in accordance with applicable law.

                                       C-3



<PAGE>



                  11.  Amendment,   Supplement,   Waiver.   Subject  to  certain
exceptions, the Indenture or the Debentures may be amended or supplemented,  and
any past  default or  compliance  with any  provision  may be  waived,  with the
consent of the  holders of a majority  in  principal  amount of the  outstanding
Debentures. Without the consent of any Debentureholder, the Company may amend or
supplement  the  Indenture or the  Debentures to cure any  ambiguity,  omission,
defect or inconsistency, to comply with Article Five of the Indenture (providing
for the  assumption of the  obligations  of the Company under the Indenture by a
successor corporation), or to make any change that does not adversely affect the
rights of any Debentureholder.

                  12.  Defaults and Remedies.  The  Indenture  provides that the
Trustee will give the Debentureholders notice of an uncured Default known to it,
within 90 days after the  occurrence  of an Event of Default  (as defined in the
Indenture),  or as soon as  practicable  after it learns of an Event of  Default
which occurred more than 90 days beforehand;  provided that,  except in the case
of Default in the payment of principal  of or interest on any of the  Debentures
or any amount due on  redemption,  the Trustee may withhold such notice if it in
good faith  determines that the withholding of such notice is in the interest of
the Debentureholders.  In case an Event of Default occurs and is continuing, the
Trustee or the holders of not less than 25% of aggregate principal amount of the
Debentures  then  outstanding,  by notice in writing to the Company  (and to the
Trustee if given by the Debentureholders),  may declare the principal of and all
accrued interest on all the Debentures to be due and payable  immediately.  Such
declaration may be rescinded by holders of a majority in principal amount of the
Debentures if all existing Events of Default (except  nonpayment of principal or
interest that has become due solely because of the acceleration) have been cured
or waived and if the rescission  would not conflict with any judgment or decree.
The Indenture  requires the Company to file periodic reports with the Trustee as
to the absence of defaults.

                  13.  Subordination.  The indebtedness  evidenced by all of the
Debentures is, to the extent provided in the Indenture,  subordinate and subject
in right of payment to the prior payment in full of all Senior Indebtedness, and
this Debenture is issued subject to such  provisions of the Indenture,  and each
holder of this Debenture by accepting same, agrees to and shall be bound by such
provisions.  "Senior Indebtedness" means Indebtedness of the Company outstanding
at any time, whether outstanding on the date hereof or hereafter created,  which
(i) is secured, in whole or in part, by any asset or assets owned by the Company
or a Subsidiary,  or (ii) arises from unsecured borrowings by the Company from a
commercial  bank, a savings bank, a savings and loan  association,  an insurance
company, a company whose securities are traded in a national  securities market,
or any  wholly-owned  subsidiary of any of the  foregoing,  or (iii) arises from
unsecured  borrowings  by the Company  from any pension  plan (as defined in ss.
3(2) of the Employee  Retirement  Income  Security Act of 1974, as amended),  or
(iv) arises from  borrowings  by the Company  which are  evidenced by commercial
paper, or (v) other unsecured borrowings by the Company which are subordinate to
Indebtedness  of a type  described  in  clauses  (i),  (ii)  or (iv)  above  if,
immediately after the issuance thereof, the total capital,  surplus and retained
earnings of the Company exceed the aggregate of the outstanding principal amount
of such borrowings,  or (vi) is a guarantee or other liability of the Company of
or with respect to  Indebtedness  of a Subsidiary of a type  described in any of
clauses (ii), (iii) or (iv) above.




                                       C-4


<PAGE>



                  14.  Trustee  Dealings with the Company.  The Trustee,  in its
individual or any other  capacity,  may make loans to, accept deposits from, and
perform services for the Company or its Affiliates,  and may otherwise deal with
the Company or its Affiliates, as if it were not the Trustee.

                  15. No Recourse Against Others. A director,  officer, employee
or  stockholder,  as such,  of the Company  shall not have any liability for any
obligations  of the Company  under the  Debentures  or the  Indenture or for any
claim  based on,  in  respect  of or by reason  of,  such  obligations  or their
creation.  Each Debentureholder by accepting a Debenture waives and releases all
such  liability.  The waiver and release are part of the  consideration  for the
issue of the Debentures.

                  16.  Authentication.  This Debenture  shall not be valid until
the Registrar signs the certificate of  authentication on the other side of this
Debenture.

                  17. Abbreviations.  Customary abbreviations may be used in the
name of the  Debentureholder  or an  assignee,  such as:  TEN COM  (=tenants  in
common),  TEN ENT (=tenants by entirety),  JT TEN (=joint  tenants with right of
survivorship  and not as tenants in  common),  CUST  (=custodian),  and  U/G/M/A
(=Uniform Gifts to Minors Act).

                  The Company will furnish to any  Debentureholder  upon written
request  and without  charge a copy of the  Indenture.  Requests  may be made to
Intervest  Corporation of New York, 10 Rockefeller  Plaza, Suite 1015, New York,
New York 10020-1903.


























                                       C-5


<PAGE>



                                   ASSIGNMENT


If you want to  assign  this  Debenture,  fill in the form  below  and have your
signature  guaranteed by a commercial  bank or trust company or a member firm of
any national securities exchange registered under the Securities Exchange Act of
1934.

I or we assign and transfer this Debenture to

- ----------------------------------------------------------
(Please insert assignee's social security or tax identification number)


- ----------------------------------------------

- ----------------------------------------------

- ----------------------------------------------
(Print or type assignee's name, address and zip code)

and                             irrevocably                              appoint
_________________________________________________________ agent to transfer this
Debenture on the books of the Company.  The agent may substitute  another to act
for him.


Date: ___________________           Your signature:  ___________________________


                                                     ___________________________
                                            (Sign exactly as your name appears
                                            on the other side of this Debenture)


Signature Guarantee: ___________________________













                                       C-6


















                                  Exhibit 5.1
                               Opinion of Counsel




















<PAGE>


                                                 HARRIS
                                                 BEACH &
                                                 WILCOX
                                                 A LIMITED LIABILITY PARTNERSHIP

                                                 ATTORNEYS AT LAW


                                                 THE GRANITE BUILDING
                                                 130 EAST MAIN STREET
                                                 ROCHESTER, N.Y. 14604-1687
                                                 (716) 232-4440

May 4, 1999


Intervest Corporation of New York
10 Rockefeller Plaza
Suite 1015
New York, New York 10020-1903

         Re:      Intervest Corporation of New York
                  Registration Statement on Form S-11

Ladies and Gentlemen:

         You have  requested  our opinion in  connection  with the  Registration
Statement  on Form  S-11  (the  "Registration  Statement")  filed  by  Intervest
Corporation  of New York  (the  "Company")  with  the  Securities  and  Exchange
Commission  under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  in
connection with the proposed  offering of up to $5,500,000  aggregate  principal
amount of the Company's Subordinated Debentures (the "Debentures").  Capitalized
terms, unless otherwise defined herein, shall have the meanings set forth in the
Registration Statement.

         In  connection  with this opinion,  we have  examined the  Registration
Statement,  the Certificate of Incorporation of the Company,  the By-Laws of the
Company,  certificates of public  officials and officers of the Company and such
other  documents  and records as we have deemed  necessary  or  appropriate  for
purposes of our opinion.

         Based  on  the  foregoing,   and  subject  to  the  qualifications  and
assumptions referred to herein, we are of the opinion that:

         (a) The Company is a corporation  validly existing and in good standing
under the laws of the State of New York.

         (b) The Debentures,  when executed and  authenticated in the manner set
forth in the Indenture and issued,  sold and delivered  against payment therefor
in accordance with the Underwriting Agreement,  will constitute the legal, valid
and  binding  obligations  of the  Company,  enforceable  as to the  Company  in
accordance with their terms, subject to (i) applicable  bankruptcy,  moratorium,
insolvency,  reorganization and similar laws relating to or affecting creditors'
rights  generally and (ii) general  principles of equity  (regardless of whether
such principles are considered in a proceeding in equity or at law).



<PAGE>



May 4, 1999
Page 2



         The   opinions   set  forth   above  are   subject  to  the   following
qualifications and assumptions:

         We have assumed the  authenticity  of all documents  submitted to us as
originals,  the conformity to the original documents of all documents  submitted
to us as copies, and the truth of all facts recited in all relevant documents.

         The  opinions  set forth  above are limited to the laws of the State of
New York and the federal law of the United States.

         We hereby  consent  to the use of this  opinion  as an  exhibit  to the
Registration  Statement  and to the  reference to this firm in the  Registration
Statement under the caption "Legal Opinions."

                                          Very truly yours,

                                          HARRIS BEACH & WILCOX, LLP



                                          By       /s/ Thomas E. Willett
                                                   ---------------------
                                                       Thomas E. Willett






















                                  Exhibit 10.1
                            Form of Escrow Agreement














<PAGE>

                        INTERVEST CORPORATION OF NEW YORK
                                ESCROW AGREEMENT

         THIS ESCROW AGREEMENT made as of this ____ day of _______, 1999, by and
among  Intervest  Corporation  of New  York,  a New  York  corporation  with its
principal  offices at 10  Rockefeller  Plaza,  Suite  1015,  New York,  New York
10020-1903 ("Corporation"); Sage, Rutty & Co., Inc., a New York corporation with
its principal offices at 183 East Main Street,  4th Floor,  Rochester,  New York
14604  ("Underwriter");  and Manufacturers and Traders Trust Company, a New York
banking  organization with an address at M&T Place, 255 East Avenue,  Rochester,
New York 14604 ("Escrow Agent").

                                R E C I T A L S:

         WHEREAS,  the Corporation has filed a Form S-11 Registration  Statement
under the Securities  Act of 1933 with the  Securities  and Exchange  Commission
("Registration  Statement")  covering  a  proposed  offering  of  a  minimum  of
$4,500,000 and maximum of $5,500,000  aggregate  principal  amount of its Series
__/__/99 Subordinated Debentures ("Debentures"); and

         WHEREAS,  the  Underwriter  intends  to  sell  the  Debentures  as  the
Corporation's agent on a best efforts basis; and

         WHEREAS,  certain officers of the Corporation may also sell Debentures;
and

         WHEREAS,  under the terms of the offering,  subscription funds received
on the sale of Debentures  will be deposited in an escrow  account until certain
terms and conditions have been met; and

         WHEREAS, the Corporation desires that the subscription funds be held in
escrow by the Escrow Agent on the terms and conditions set forth herein.

         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, the parties agree as follows:

         1.       Establishment and Custody of Escrow Fund.

                  (a)  On or  prior  to the  date  of  the  commencement  of the
offering of the  Debentures,  the parties  shall  establish an  interest-bearing
escrow  account with the Escrow Agent.  The  Corporation  will notify the Escrow
Agent in writing of the effective date of the Registration Statement. The escrow
account shall be entitled  "Intervest  Corporation of New York Escrow  Account."
The Corporation  shall,  prior to the establishment of such account,  furnish to
the Escrow Agent a completed IRS Form W-9.

                  (b)  On  the  next  Business  Day  following  receipt  by  the
Corporation or the Underwriter from an investor desiring to purchase  Debentures
("Subscriber(s)") or from any participating selected dealer, of any subscription
documents and payment of the subscription  price (in the minimum of $10,000) for
Debentures  to be purchased,  it will promptly  transmit to the Escrow Agent the
following:

                           (i) Checks,  bank drafts or money  orders  payable to
"M&T  Bank,  as Escrow  Agent  for  Intervest  Corporation  of New York" or wire
transfers to the escrow  account (such sums as held by Escrow Agent in collected
funds,  as  increased  or  decreased  by  any   investments,   reinvestments  or
distributions made in respect thereof and any interest thereon as held from time
to time by the Escrow  Agent  pursuant  to the terms of this  Escrow  Agreement,
being hereafter collectively referred to as the "Escrow Fund"). Such funds shall
be delivered to M&T Bank, M&T Place, 255 East Avenue, Rochester, New York 14604,
Attention: Lynn M. Carleton, for deposit in accordance with Section 2; and

                           (ii)  With  each   deposit  to  the  Escrow  Fund,  a
statement  containing the name,  address and tax  identification  number of each
Subscriber.

                  (c) Checks or other forms of payment  not made  payable to the
Escrow  Agent  shall  be  returned  by the  Escrow  Agent to the  purchaser  who
submitted the check.


                                        1

<PAGE>



                  (d) For purposes of this Escrow Agreement, a "Business Day" is
a day upon which the Escrow Agent is open for the conduct of business.

                  (e) The Escrow  Agent will  acknowledge  receipt of the Escrow
Fund and will hold the Escrow Funds subject to the terms and  conditions of this
Escrow Agreement.

                  (f) The Escrow  Agent shall  notify the  Corporation  when the
total amount of  subscription  funds in the Escrow Fund,  less the amount of any
such checks returned for  insufficient  funds,  equals at least  $4,500,000 (the
"Minimum Funds").  No investment profits or losses and no interest earned on any
investment  of the  Escrow  Fund  shall  be  considered  for  purposes  of  this
calculation.

                  (g) During the term of this Escrow Agreement,  the Corporation
understands  that it is not  entitled to any funds  received  into escrow and no
amounts  deposited  shall  become the property of the  Corporation  or any other
entity, or be subject to the debts of the Corporation or any other entity.

         2.  Investment of Escrow Fund.  Moneys held in the Escrow Fund shall be
invested and  reinvested by the Escrow Agent in its trust money market  account.
Moneys  held  in the  Escrow  Fund  will,  in any  event,  be  invested  only in
investments  permissible under Rule 15c2-4 under the Securities  Exchange Act of
1934.

         3. Duties of Escrow Agent. Acceptance by the Escrow Agent of its duties
under this Escrow  Agreement is subject to the following  terms and  conditions,
which all parties to this Escrow  Agreement  agree shall govern and control with
respect to the rights, duties, liabilities and immunities of the Escrow Agent.

                  (a) The duties and  responsibilities of the Escrow Agent shall
be limited to those expressly set forth in this Escrow  Agreement and the Escrow
Agent shall not be subject to, nor obligated to recognize,  any other agreements
between the Corporation, Underwriter and any Subscriber.

                  (b) The duties of the Escrow Agent are only such as are herein
specifically  provided  and such duties are purely  ministerial  in nature.  The
Escrow Agent's primary duty shall be to keep custody of and safeguard the Escrow
Fund during the period of the escrow,  to invest  monies held in the Escrow Fund
in accordance  with Section 2 hereof and to make  disbursements  from the Escrow
Fund in accordance with Section 4 hereof.

                  (c) The Escrow Agent shall be under no  obligations in respect
of the Escrow  Fund  other than to  faithfully  follow the  instructions  herein
contained  or  delivered  to the Escrow  Agent in  accordance  with this  Escrow
Agreement.  The  Escrow  Agent  may  rely  and  act  upon  any  written  notice,
instruction,  direction,  request,  waiver,  consent,  receipt or other paper or
document  which it in good faith  believes to be genuine and what it purports to
be and the Escrow  Agent shall be subject to no  liability  with  respect to the
form, execution or validity thereof. If, in the opinion of the Escrow Agent, the
instructions  it receives  are  ambiguous,  uncertain  or in  conflict  with any
previous  instructions  or this  Escrow  Agreement,  then  the  Escrow  Agent is
authorized to hold and preserve intact the Escrow Fund pending the settlement of
any such  controversy  by final  adjudication  of a court or  courts  of  proper
jurisdiction.

                  (d) The  Escrow  Agent  shall not be  liable  for any error of
judgment or for any act done or step taken or omitted by it, in good  faith,  or
for any mistake of fact or law, or for anything which it may in good faith do or
refrain  from  doing  in  connection  herewith,  unless  caused  by its  willful
misconduct or gross  negligence.  The  Corporation  shall indemnify and hold the
Escrow  Agent  harmless  from and against any and all claims,  losses,  damages,
liabilities and expenses,  including  reasonable  attorneys'  fees, which may be
imposed upon the Escrow Agent or incurred by the Escrow Agent in connection with
its acceptance of the  appointment as Escrow Agent  hereunder or the performance
of its duties hereunder, unless the Escrow Agent is determined to have committed
an  intentional  wrongful act or to have been grossly  negligent with respect to
its duties under this Escrow Agreement.


                                        2

<PAGE>



                  (e) The Escrow Agent shall return to the  Corporation any sums
delivered to the Escrow Agent  pursuant to this Escrow  Agreement  for which the
Escrow Agent has not received release instructions pursuant to Section 4 hereof,
and as to which four years have passed since delivery.

                  (f) The Escrow Agent may consult with, and obtain advice from,
legal counsel (which may not be counsel to the  Corporation) in the event of any
dispute or questions as to the  construction of any of the provisions  hereof or
its duties hereunder, and it shall incur no liability in acting in good faith in
accordance with the written opinion and  instructions of such counsel.  The fees
for consultation with such counsel shall be paid by the Corporation.

                  (g)  Reference in this Escrow  Agreement  to the  Registration
Statement is for identification  purposes only, and its terms and conditions are
not thereby incorporated herein.

         4.       Distribution and Release of Funds.

                  (a)  For   purposes  of  this  Escrow   Agreement,   the  term
"Termination Date" shall mean the earlier of:

                           (i)  ___________,  1999, or such later date set forth
in a written notice purportedly executed by the Corporation and delivered to the
Escrow Agent at least five (5) Business Days prior to ______________, 1999.

                           (ii) The date,  if any,  upon which the Escrow  Agent
receives a written notice purportedly  executed by the Corporation  stating that
the offering has been terminated, or such later date set forth in such notice as
the effective date of such termination; or

                           (iii)  Any  date  specified  by  the  Corporation  in
writing,  after the date the Escrow Agent has confirmed  that it has received in
the Escrow Fund at least the Minimum Funds in good, collected funds.

                  (b) On the Termination Date, the Escrow Agent shall certify to
the  Corporation  in writing the total amount of  collected  funds in the Escrow
Fund.

                  (c) The Escrow Agent shall return the funds  deposited with it
to the Subscribers if, on the Termination Date, the Escrow Fund does not consist
of collected  funds totaling at least the Minimum Funds.  The Escrow Agent shall
have fully  discharged  this obligation to return  Subscribers'  funds if it has
mailed to each  Subscriber,  at the address  furnished to it by the Corporation,
the Underwriter or any selected dealer,  by registered or certified mail, return
receipt  requested,  a bank check made payable to each Subscriber for the amount
originally deposited by that Subscriber, plus the Subscriber's pro rata share of
net interest  (defined below) earned without regard to the date the Subscriber's
funds were  deposited.  For purposes of this Escrow  Agreement,  "net  interest"
shall mean the interest  earned on the Escrow Fund, less any fees or expenses of
the Escrow Agent paid from the Escrow Fund pursuant to Section 5.

                  (d) At such time as (i) the total amount of collected funds in
the Escrow Fund equals at least the Minimum Funds, and (ii) the Escrow Agent has
received,  on or before the Termination Date, written  instructions  executed by
the  Underwriter  and the  Corporation,  the Escrow Agent shall  distribute  the
entire Escrow Fund, less commissions,  fees and expense reimbursement due to the
Underwriter  and  any  selected  dealers,  pursuant  to such  instructions.  The
commissions,  fees and expense reimbursement due to the Underwriter and selected
broker-dealers  shall be set forth in the written  instructions,  and the Escrow
Agent shall distribute the commissions,  fees and expense  reimbursement  due to
the Underwriter and selected dealers directly to the Underwriter. Subject to the
foregoing,  distributions  may be made to third  parties at the direction of the
Corporation.  Net  interest  earned  on the  Escrow  Fund  shall  be paid to the
Corporation.

                  (e) If the  Corporation  rejects a subscription  for which the
Escrow Agent has already  collected funds, the Escrow Agent shall promptly issue
a refund check to the  rejected  Subscriber.  Otherwise,  the Escrow Agent shall

                                        3

<PAGE>



promptly remit the rejected  Subscriber's check directly to the Subscriber.  Any
check returned unpaid to the Escrow Agent will be returned to the Underwriter or
selected  dealer that  submitted  the check.  Any check or other form of payment
received  by the Escrow  Agent not  payable to "M&T  Bank,  as Escrow  Agent for
Intervest  Corporation  of New York" shall be returned to the  Subscriber by the
Escrow Agent.

                  (f) For  purposes  hereof,  "collected  funds"  shall mean all
funds received by the Escrow Agent which have cleared  normal  banking  channels
and are in the form of cash.  Furthermore,  a check which is not (i) a certified
check  or (ii) a bank  draft or a  cashiers  check  drawn  on a bank  reasonably
acceptable to the Escrow Agent,  shall constitute  "collected  funds" only if it
has not been returned for insufficient funds within ten (10) Business Days after
its receipt by the Escrow Agent. No investment profits or losses and no interest
earned on any investments of the Escrow Fund shall be considered for purposes of
the above calculation.

                  (g) It  shall be a  condition  to the  return  of funds to any
subscriber  hereunder  that such  subscriber  shall have delivered to the Escrow
Agent a completed IRS Form W-9. The Corporation  shall include in the Prospectus
which is part of the Registration  Statement and/or in the subscription forms to
be executed by  subscribers,  notice of the requirement for delivery of such IRS
Form W-9 as a condition to the return of funds deposited in the Escrow Account.

                  (h)  This  Escrow  Agreement  shall  terminate  on  the  final
distribution of the Escrow Fund, at which time the Escrow Agent shall be forever
and irrevocably released and discharged from any and all further  responsibility
or liability with respect to the Escrow Fund.

         5.  Compensation.  The Corporation agrees to pay the Escrow Agent a fee
of $300 as  compensation  for its services in connection with  establishing  the
Escrow Fund,  payable at the time this Escrow Agreement is executed,  whether or
not any Debentures are sold. In addition,  the  Corporation  shall pay an annual
maintenance fee of $100, prorated for the number of months the Escrow Account is
open, payable whether or not any Debentures are sold. The Corporation shall pay,
in addition to the foregoing fees, the following charges:

        $700.00      Handling and processing fees.
        $  7.50      Per check disbursed.
        $ 10.00      Per prorated net interest computation 
                         if funds are returned to investors.
        $ 10.00      Per Form 1099 required to be transmitted 
                         by the Escrow Agent.
        $ 25.00      Per check returned for insufficient funds.

Except for the set-up fee due upon execution of this Escrow Agreement,  the fees
and charges shall be paid by the  Corporation  on the date(s) the Escrow Fund is
distributed  pursuant  to Section 4. The  Escrow  Agent  shall have the right to
cause any fees due hereunder to be paid out of the interest earned on the Escrow
Account.

         6. Termination. This Escrow Agreement shall terminate no later than the
Termination  Date,  or on such  earlier date as the Escrow Agent shall have paid
out a total of at least  $4,500,000 in collected  funds in  accordance  with the
provisions of this Escrow Agreement.

         7. Resignation and Removal of Escrow Agent. The Escrow Agent may at any
time  resign and be  discharged  of the duties and  obligations  created by this
Escrow  Agreement  by giving at least  sixty  (60) days'  written  notice to the
Corporation  and the  Underwriter;  the Escrow  Agent may be removed at any time
upon  sixty  (60)  days'  notice  by  an  instrument  purportedly  signed  by an
authorized  person of the Corporation and the Underwriter.  Any successor Escrow
Agent shall be appointed and approved by the  Corporation  and the  Underwriter.
Any such  successor  Escrow  Agent shall  deliver to the former  Escrow  Agent a
written  instrument,  acknowledged  by  the  Corporation  and  the  Underwriter,
accepting such appointment hereunder and thereupon it shall take delivery of the
Escrow Fund to hold and  distribute in accordance  with the terms hereof.  If no
successor  Escrow Agent shall have been appointed  within thirty (30) days after
the  Corporation  and  the  Underwriter  are  notified  of  the  Escrow  Agent's
resignation, the Escrow Agent shall return the Escrow Fund to the Subscribers in
accordance  with the procedure  set forth in Section 4(c).  Upon the delivery of
the Escrow Fund in  accordance  with this  Section 7, the Escrow  Agent shall be
discharged from any further duties hereunder.

                                        4

<PAGE>


         8.  Binding  Effect.  This Escrow  Agreement  shall be binding upon and
inure to the benefit of the parties, their successors and assigns.

         9.  Headings.  The  headings  contained  in this Escrow  Agreement  are
intended for  convenience  and shall not in any way  determine the rights of the
parties to this Escrow Agreement.

         10. Waiver.  Waiver of any terms or conditions of this Escrow Agreement
by any party shall not be construed  as (a) a waiver of a  subsequent  breach or
failure  of the same term or  condition,  or (b) a waiver  of any other  term or
condition of this Escrow Agreement.

         11. Counterparts.  This Escrow Agreement may be executed in one or more
counterparts,  each of which  shall be deemed an  original,  and it shall not be
necessary  in making  proof of this Escrow  Agreement  to produce or account for
more than one such counterpart.

         12.  Modification.   This  Escrow  Agreement   constitutes  the  entire
agreement between the parties as to the escrow of Subscribers'  funds, and shall
not be modified except in writing signed and acknowledged by all the parties.

         13.  Notices.  All notices  and  communications  hereunder  shall be in
writing and shall be deemed to be duly given on the date delivered by the United
States Mail,  registered or certified mail,  return receipt  requested,  postage
prepaid  to the  address  of the  Corporation  and  Underwriter  as first  above
written,  and to the  Escrow  Agent at M&T Bank,  M&T  Place,  255 East  Avenue,
Rochester, New York 14604, Attention: Lynn M. Carleton,  provided, however, that
notices may be given by telex, cable,  telecopier,  courier service,  telephone,
personal  delivery  or  otherwise,  effective  the  date of such  communication,
provided  that notices  given by such means of  communications  are confirmed by
mail as aforesaid,  postmarked  within one business day after such other form of
communication.

         14.  Governing  Law.  This  Escrow  Agreement  shall be  construed  and
enforced  in  accordance  with the laws of the  State of New York.  The  parties
consent to the personal jurisdiction of all courts of the State of New York, and
agree that such jurisdiction shall be exclusive.

         IN WITNESS WHEREOF, the parties have executed and delivered this Escrow
Agreement as of the date and year first above written.


CORPORATION:                 INTERVEST CORPORATION OF NEW YORK


                             By:      ________________________________________
                             Its:     ________________________________________


ESCROW AGENT:                MANUFACTURERS AND TRADERS TRUST COMPANY


                             By:      _______________________________________
                             Its:     _______________________________________


UNDERWRITER:                 SAGE, RUTTY & CO., INC.

                             By:      ______________________________________
                             Its:     ______________________________________


                                        5



















                                  Exhibit 21.1
                                  Subsidiaries










<PAGE>



                                  SUBSIDIARIES


         Name                                            State of Incorporation
         ----                                            ----------------------

1.       Intervest Distribution Corporation                      New York

2.       Intervest Realty Servicing Corporation                  New York




















                                 Exhibits 23.2
                             Consent of Accountants














<PAGE>



INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Registration  Statement on Form S-11, by Intervest
Corporation  of New York of our report dated  February 2, 1999 on the  financial
statements  and schedule IV of Intervest  Corporation of New York as of December
31,  1998  and 1997 and for each of the  years in the  three-year  period  ended
December 31, 1998 and to the reference to our firm,  appearing under the heading
"Experts" in the Prospectus.



/s/Richard A. Eisner & Company, LLP

New York, New York
May 7, 1999


























                                  Exhibit 25.1
                                    Form T-1





























<PAGE>

================================================================================


                                    FORM T-1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            STATEMENT OF ELIGIBILITY
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                      CHECK IF AN APPLICATION TO DETERMINE
                      ELIGIBILITY OF A TRUSTEE PURSUANT TO
                             SECTION 305(b)(2) |__|

                                 -------------

                              THE BANK OF NEW YORK
              (Exact name of trustee as specified in its charter)

New York                                     13-5160382
(State of incorporation                      (I.R.S. employer
if not a U.S. national bank)                 identification no.)

One Wall Street, New York, N.Y.              10286
(Address of principal executive offices)     (Zip code)

                                 -------------

                       INTERVEST CORPORATION OF NEW YORK
              (Exact name of obligor as specified in its charter)


Delaware                                     13-3699013
(State or other jurisdiction of              (I.R.S. employer
incorporation or organization)               identification no.)

10 Rockefeller Plaza
Suite 1015
New York, New York                           10020-1903
(Address of principal executive offices)     (Zip code)

                                 -------------

                       Series / / Subordinated Debentures
                       (Title of the indenture securities)

================================================================================


<PAGE>

1.    General information.  Furnish the following information as to the Trustee:

        (a) Name and address of each examining or supervising authority to which
it is subject.

- --------------------------------------------------------------------------------
                  Name                                        Address
- --------------------------------------------------------------------------------

  Superintendent of Banks of the State of   2 Rector Street, New York,
  New York                                  N.Y.  10006, and Albany, N.Y. 12203

  Federal Reserve Bank of New York          33 Liberty Plaza, New York,
                                            N.Y.  10045

  Federal Deposit Insurance Corporation     Washington, D.C.  20429

  New York Clearing House Association       New York, New York   10005

        (b)     Whether it is authorized to exercise corporate trust powers.

        Yes.

2.      Affiliations with Obligor.

        If the  obligor  is an  affiliate  of the  trustee,  describe  each such
affiliation.

        None.

16.     List of Exhibits.

        Exhibits  identified in parentheses  below, on file with the Commission,
are  incorporated  herein by  reference as an exhibit  hereto,  pursuant to Rule
7a-29 under the Trust Indenture Act of 1939 (the "Act") and 17 C.F.R. 229.10(d).

        1. A copy  of the  Organization  Certificate  of The  Bank  of New  York
(formerly  Irving Trust Company) as now in effect,  which contains the authority
to commence  business and a grant of powers to exercise  corporate trust powers.
(Exhibit 1 to Amendment No. 1 to Form T-1 filed with Registration  Statement No.
33-6215,  Exhibits 1a and 1b to Form T-1 filed with  Registration  Statement No.
33-21672  and  Exhibit  1 to Form T-1  filed  with  Registration  Statement  No.
33-29637.)

        4. A copy of the existing By-laws of the Trustee. (Exhibit 4 to Form T-1
filed with Registration Statement No. 33-31019.)

        6. The  consent of the Trustee  required  by Section  321(b) of the Act.
(Exhibit 6 to Form T-1 filed with Registration Statement No. 33-44051.)

        7. A copy of the latest  report of  condition  of the Trustee  published
pursuant  to  law  or to  the  requirements  of  its  supervising  or  examining
authority.

<PAGE>



                                   SIGNATURE



        Pursuant to the  requirements  of the Act, the Trustee,  The Bank of New
York, a corporation  organized  and existing  under the laws of the State of New
York,  has duly caused this  statement of eligibility to be signed on its behalf
by the undersigned,  thereunto duly authorized, all in The City of New York, and
State of New York, on the 3rd day of May, 1999.


                                      THE BANK OF NEW YORK



                                      By:       /s/  MICHELE L. RUSSO
                                      Name:    MICHELE L. RUSSO
                                      Title:      ASSISTANT TREASURER




















                                   Exhibit 7










<PAGE>

                      Consolidated Report of Condition of
                              THE BANK OF NEW YORK
                    of One Wall Street, New York, N.Y. 10286

        And Foreign and Domestic  Subsidiaries,  a member of the Federal Reserve
System, at the close of business December 31, 1998, published in accordance with
a call  made  by the  Federal  Reserve  Bank of this  District  pursuant  to the
provisions of the Federal Reserve Act.

                                                                 Dollar Amounts
ASSETS                                                            in Thousands

Cash and balances due from depository institutions:

Noninterest-bearing balances and currency and coin ............    $  3,951,273
Interest-bearing balances .....................................       4,134,162

Securities:
Held-to-maturity securities ...................................         932,468
Available-for-sale securities .................................       4,279,246
Federal funds sold and Securities purchased
under agreements to resell ....................................       3,161,626
Loans and lease financing receivables:
Loans and leases, net of unearned
income...............37,861,802

LESS: Allowance for loan and
lease losses............619,791

LESS: Allocated transfer risk
reserve........................3,572

Loans and leases, net of unearned income,
allowance, and reserve ........................................      37,238,439
Trading Assets ................................................       1,551,556
Premises and fixed assets  (including  capitalized  leases) ...         684,181
Other real estate owned .......................................          10,404
Investments in  unconsolidated
subsidiaries and associated companies .........................         196,032
Customers'  liability to this bank
on acceptances  outstanding ...................................         895,160
Intangible  assets ............................................       1,127,375
Other  assets .................................................       1,915,742
Total  assets .................................................    $ 60,077,664

LIABILITIES

Deposits:

In domestic offices ...........................................    $ 27,020,578
Noninterest-bearing ...........................................      11,271,304
Interest-bearing ..............................................      15,749,274

In foreign offices, Edge and Agreement
subsidiaries, and IBFs ........................................      17,197,743
Noninterest-bearing ...........................................         103,007
Interest-bearing ..............................................      17,094,736

Federal  funds  purchased  and  Securities
sold under  agreements to repurchase ..........................       1,761,170
Demand notes issued to the U.S.Treasury .......................         125,423
Trading  liabilities ..........................................       1,625,632
Other borrowed money:

With remaining maturity of one year or less ...................       1,903,700
With  remaining  maturity  of more
than one  year  through  three  years .........................               0
With remaining  maturity  of  more
than  three  years ............................................          31,639
Bank's  liability  on acceptances  executed
and outstanding ...............................................         900,390
Subordinated notes and debentures .............................       1,308,000
Other  liabilities ............................................       2,708,852
Total  liabilities ............................................      54,583,127
EQUITY CAPITAL

Common stock ..................................................       1,135,284
Surplus .......................................................         764,443
Undivided profits and capital reserves ........................       3,542,168
Net unrealized  holding gains (losses) on
available-for-sale  securities ................................          82,367
Cumulative  foreign  currency  translation  adjustments .......         (29,725)
Total equity capital ..........................................       5,494,537
Total liabilities and equity capital ..........................    $ 60,077,664

     I,  Thomas  J.  Mastro,  Senior  Vice  President  and  Comptroller  of  the
above-named  bank do hereby  declare  that this  Report  of  Condition  has been
prepared in conformance with the  instructions  issued by the Board of Governors
of the  Federal  Reserve  System  and is true to the  best of my  knowledge  and
belief.

                                                              Thomas  J.  Mastro

     We, the undersigned directors,  attest to the correctness of this Report of
Condition  and  declare  that it has been  examined by us and to the best of our
knowledge  and belief has been  prepared in  conformance  with the  instructions
issued by the Board of Governors of the Federal  Reserve  System and is true and
correct. 

Thomas A. Reyni
Gerald L. Hassell        Directors
Alan R. Griffith 















                                  Exhibit 12.1
         Statement re Computation of Ratio of Earnings to Fixed Changes
















<PAGE>


Intervest Corporation of New York
Consolidated Income Statement Date
Ratio of Earnings of Fixed Charges


<TABLE>
<CAPTION>

                                     Three Months
                                     Ends March 31,                              Year Ended December 31,
                                   1999         1998          1998          1997           1996          1995           1994
                                   ----         ----          ----          ----           ----          ----           ----
                                     (unaudited)

Revenue
<S>                           <C>           <C>           <C>           <C>           <C>           <C>           <C>        
Interest income               $ 2,515,000   $ 2,783,000   $11,058,000   $10,088,000   $ 9,497,000   $ 7,984,000   $ 6,368,000
Other income                      155,000       136,000       744,000       428,000       372,000       332,000       283,000
Gaine on early repayment of
     discounted mortgages
     receivable                   275,000         7,000       291,000       215,000       282,000        82,000        17,000
                                  -------         -----       -------       -------       -------        ------
                                2,945,000    92,926,000    12,093,000    10,731,000    10,151,000     8,398,000     6,668,000
                                ---------    ----------    ----------    ----------    ----------     ---------     ---------
Expenses
Interest                        2,043,000     2,130,000     8,510,000     8,181,000     7,053,000     6,227,000     4,591,000
General and administrative        254,000       181,000       944,000       773,000       948,000       657,000       483,000
Amortization of deferred
     debenture                    227,000       224,000       891,000       958,000       869,000       748,000       655,000
                                  -------       -------       -------       -------       -------       -------       -------
offering costs                  2,524,000     2,535,000    10,345,000     9,912,000     8,870,000     7,632,000     5,729,000
                                ---------     ---------    ----------     ---------     ---------     ---------     ---------

Income Before Income Taxes        421,000       391,000     1,748,000       819,000     1,281,000       766,000       939,000
Provision for Income Taxes        193,000       180,000       801,000       373,000       584,000       324,000       403,000
                                  -------       -------       -------       -------       -------       -------       -------
Net income                    $   228,000   $   211,000   $   947,000   $   446,000   $   697,000   $   442,000   $   536,000
                              -----------   -----------   -----------   -----------   -----------   -----------   -----------

Ratio of Earnings to
     Fixed Charges(1)                 1.2           1.2           1.2           1.1           1.2           1.1           1.2

(1) The actual ratio of earnings to fixed  charges has been computed by dividing
earnings  (before state and federal taxes and fixed  charges) by fixed  charges.
Fixed charges consist of interest incurred during the period and amortization of
deferred debenture offering costs.

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission